59 WALL STREET FUND INC
N-30D, 1996-01-09
Previous: BJ SERVICES CO, 8-A12B/A, 1996-01-09
Next: 59 WALL STREET FUND INC, N-30D, 1996-01-09




                               U.S. Equity Fund

                            Short/Intermediate Fixed
                                   Income Fund

                                  ANNUAL REPORT
                                October 31, 1995

<PAGE>

                      THE 59 WALL STREET U.S. EQUITY FUND

                            PORTFOLIO OF INVESTMENTS
                                October 31, 1995

 Shares                                                                 Value
 ------                                                               ---------
          COMMON STOCKS (99.6%)

          AEROSPACE/DEFENSE (1.8%)
  8,800   Boeing Co. .............................................    $ 577,500
                                                                      ---------

          AIRLINES (2.8%)
 17,000   Valujet, Inc. ..........................................      884,000
                                                                      ---------

          AUTO & TRUCK MANUFACTURERS (1.6%)
 12,000   General Motors Corp. ...................................      525,000
                                                                      ---------
                                         
          BANKING (1.5%)                 
  7,500   SunTrust Banks, Inc. ...................................      483,750
                                                                      ---------
                                         
          CHEMICALS (1.9%)               
  8,500   FMC Corp.* .............................................      608,812
                                                                      ---------

          COMPUTER RELATED (4.5%)
  7,000   International Business
            Machines Corp. .........................................    680,750
 24,000   Stratus Computer, Inc.* ................................      747,000
                                                                      ---------
                                                                      1,427,750
                                                                      ---------
          COMPUTER SOFTWARE (8.6%)
 16,500   Bay Networks, Inc.* .....................................   1,095,187
 28,500   Cadence Design Systems, Inc.* ...........................     919,125
 13,500   Computer Associates
            International, Inc. ....................................    742,500
                                                                      ---------
                                                                      2,756,812
                                                                      ---------
          COSMETICS & TOILETRIES (3.5%)
  8,500   Avon Products, Inc. ....................................      604,562
  7,500   Colgate-Palmolive Co. ..................................      519,375
                                                                      ---------
                                                                      1,123,937
                                                                      ---------
          DIVERSIFIED (3.4%)             
 10,000   Minnesota Mining &             
            Manufacturing Co. ......................................    568,750
 11,500   Tenneco, Inc. ..........................................      504,563
                                                                      ---------
                                                                      1,073,313
                                                                      ---------
          ELECTRICAL EQUIPMENT (2.1%)    
 10,500   General Electric Co. ...................................      664,125
                                                                      ---------
                                         
          ELECTRONICS (1.7%)             
  6,000   Hewlett-Packard Co. ....................................      555,750
                                                                      ---------
          EXPLORATION/DRILLING (1.9%)    
 24,000   Noble Affiliates, Inc. .................................      594,000
                                                                      ---------
          FINANCIAL SERVICES (3.5%)
  6,000   Federal National Mortgage Assoc ........................      629,250
 10,000   PMI Group, Inc. (The) ..................................      480,000
                                                                      ---------
                                                                      1,109,250
                                                                      ---------
          FOOD & BEVERAGES (3.5%)        
 11,500   Campbell Soup Co. ......................................      602,312
 10,000   PepsiCo, Inc. ..........................................      527,500
                                                                      ---------
                                                                      1,129,812
                                                                      ---------
          INSURANCE (4.0%)
  7,500   American International
           Group, Inc. ............................................     632,812
 32,000   Prudential Reinsurance
            Hldgs., Inc. ...........................................    652,000
                                                                      ---------
                                                                      1,284,812
                                                                      ---------
          MACHINERY/EQUIPMENT (3.6%)
 13,500   Ingersoll-Rand Co. .....................................      477,563
 11,000   Sundstrand Corp. .......................................      673,750
                                                                      ---------
                                                                      1,151,313
                                                                      ---------
          MEDIA (1.4%)
 26,000   Tele-Communications, Inc. --
            Class A* ...............................................    443,625
                                                                      ---------

          MEDICAL SUPPLIES & SERVICES (7.3%)
 10,625   Guidant Corp. ..........................................      340,000
 11,000   Medtronic, Inc. ........................................      635,250
 10,500   PacifiCare Health Systems, Inc.* .......................      765,188
 11,500   St. Jude Medical, Inc.* ................................      611,656
                                                                      ---------
                                                                      2,352,094
                                                                      ---------
          METALS & MINING (3.2%)
 30,000   Allegheny Ludlum Corp. .................................      506,250
 10,000   Aluminum Company of America ............................      510,000
                                                                      ---------
                                                                      1,016,250
                                                                      ---------
          OIL (5.1%)
  9,000   Amoco Corp. ............................................      574,875
  6,300   Mobil Corp. ............................................      634,725
  3,400   Royal Dutch Petroleum Co. ..............................      417,775
                                                                      ---------
                                                                      1,627,375
                                                                      ---------
<PAGE>
                      THE 59 WALL STREET U.S. EQUITY FUND

                            PORTFOLIO OF INVESTMENTS
                          October 31, 1995 (continued)

 Shares                                                                 Value
 ------                                                               ---------
          PAPER/FOREST PRODUCTS (1.8%)
 10,000   Consolidated Papers, Inc. ..............................    $ 572,500
                                                                      ---------
                                         
          PHARMACEUTICALS (3.2%)         
  8,000   Bristol-Myers Squibb Co. ...............................      610,000
  4,315   Lilly (Eli) & Co. ......................................      416,937
                                                                      ---------
                                                                      1,026,937
                                                                      ---------
          PHOTO & OPTICAL (2.1%)         
 10,500   Eastman Kodak Co. ......................................      657,563
                                                                      ---------
                                         
          PRINTING/PUBLISHING (1.2%)     
 11,000   Donnelley (R. R.) & Sons Co. ...........................      401,500
                                                                      ---------
                                         
          PROFESSIONAL SERVICES (2.3%)   
 18,000   H&R Block, Inc. ........................................      742,500
                                                                      ---------
                                         
          RAILROADS (1.7%)               
  8,500   Union Pacific Corp. ....................................      555,688
                                                                      ---------

          REAL ESTATE (3.2%)
  9,000   Developers Diversified
            Realty Corp. ...........................................    256,500
 30,000   Security Capital Pacific Trust .........................      536,250
 16,000   United Dominion Realty Trust ...........................      220,000
                                                                      ---------
                                                                      1,012,750
                                                                      ---------
                                         
          RECREATION (3.4%)              
 11,000   Disney (Walt) Co. ......................................      633,875
 16,000   Mattel, Inc. ...........................................      460,000
                                                                      ---------
                                                                      1,093,875
                                                                      ---------
                                         
          RESTAURANT/LODGING (1.8%)      
 16,000   Marriott International, Inc. ...........................      590,000
                                                                      ---------
                                         
                                         
          RETAIL (2.5%)                  
 30,000   Price/Costco, Inc.* ....................................      511,875
 13,000   Wal-Mart Stores, Inc. ..................................      281,125
                                                                      ---------
                                                                        793,000
                                                                      ---------
                                         
          TOBACCO (3.4%)                 
  9,000   Philip Morris Co., Inc. ................................      760,500
 10,500   UST, Inc. ..............................................      315,000
                                                                      ---------
                                                                      1,075,500
                                                                      ---------

          UTILITIES (6.1%)
  8,000   AT&T Corp. .............................................      512,000
 13,000   CINergy Corp. ..........................................      368,875
 15,000   General Public Utilities Corp...........................      468,750
 28,000   MCN Corp. ..............................................      609,000
                                                                      ---------
                                                                      1,958,625

TOTAL INVESTMENTS (identified cost $25,688,633) (a) ....  99.6%     $31,869,718
CASH AND OTHER ASSETS IN EXCESS OF LIABILITIES .........   0.4          129,965
                                                         -----      -----------
NET ASSETS ............................................. 100.0%     $31,999,683
                                                         =====      ===========
- ---------

 *   Non-income producing security.

(a)  The aggregate  cost for federal  income tax purposes is  $25,714,194,  the
     aggregate  gross  unrealized  appreciation is $6,489,469 and the aggregate
     gross  unrealized  depreciation  is $333,945,  resulting in net unrealized
     appreciation of $6,155,524.

                       See Notes to Financial Statements.


<PAGE>

                       THE 59 WALL STREET U.S. EQUITY FUND

                       STATEMENT OF ASSETS AND LIABILITIES
                                October 31, 1995

ASSETS:
   Investments in securities, at value
     (identified cost $25,688,633) (Note 1) ..................       $31,869,718
   Cash ......................................................           305,649
   Receivables for:
     Investments sold ........................................           739,325
     Dividends ...............................................            37,785
     Capital stock sold ......................................            19,711
   Deferred organization expenses (Note 1) ...................             7,740
                                                                     -----------
         Total Assets ........................................        32,979,928
                                                                     -----------

LIABILITIES:
   Payables for:
     Investments purchased ...................................           898,100
     Capital stock redeemed ..................................            50,789
     Expense payment fee (Note 2) ............................            27,389
     Administrative fee (Note 2) .............................             3,967
                                                                     -----------
         Total Liabilities ...................................           980,245
                                                                     -----------

NET ASSETS ...................................................       $31,999,683
                                                                     ===========
Net Assets Consist of:
   Paid-in capital ...........................................       $25,001,032
   Accumulated undistributed net investment income ...........            61,602
   Accumulated net realized gain .............................           755,964
   Net unrealized appreciation ...............................         6,181,085
                                                                     -----------


Net Assets ...................................................       $31,999,683
                                                                     ===========

NET ASSET VALUE AND OFFERING PRICE PER SHARE
      ($31,999,683 / 877,598 shares) .........................       $     36.46
                                                                     ===========


                       See Notes to Financial Statements.
<PAGE>

                      THE 59 WALL STREET U.S. EQUITY FUND

                            STATEMENT OF OPERATIONS
                      For the year ended October 31, 1995


INVESTMENT INCOME:
   Income:
     Dividends (net of foreign withholding tax of $3,959) ....       $   525,152
                                                                     -----------
   Expenses:
     Expense payment fee (Note 2) ............................           265,849
     Administrative fee (Note 2) .............................            38,617
     Amortization of organization expenses (Note 1) ..........             4,468
                                                                     -----------
         Total Expenses ......................................           308,934
                                                                     -----------
         Net Investment Income ...............................           216,218
                                                                     -----------

NET REALIZED AND UNREALIZED GAIN (Notes 1 and 3):
     Net realized gain on investments ........................           667,354
     Net change in unrealized appreciation on investments ....         5,189,897
                                                                     -----------
       Net Realized and Unrealized Gain ......................         5,857,251
                                                                     -----------
     Net Increase in Net Assets Resulting from Operations ....       $ 6,073,469
                                                                     ===========






                       See Notes to Financial Statements.

<PAGE>

                      THE 59 WALL STREET U.S. EQUITY FUND

                       STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>

                                                                 For the years ended October 31,
                                                                 ------------------------------
                                                                       1995           1994
                                                                  ------------    ------------
<S>                                                               <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:         
   Operations:         
     Net investment income ....................................   $    216,218    $    174,825
     Net realized gain on investments .........................        667,354         473,695
     Net change in unrealized appreciation on investments .....      5,189,897         217,087
                                                                  ------------    ------------
         Net increase in net assets resulting from operations .      6,073,469         865,607
                                                                  ------------    ------------

   Dividends and distributions declared from (Note 1):
     Net investment income ....................................       (223,291)       (106,883)
     Net realized gains .......................................       (377,049)        (43,075)
                                                                  ------------    ------------
         Total dividends and distributions declared ...........       (600,340)       (149,958)
                                                                  ------------    ------------

   Capital stock transactions (Note 4):
     Net proceeds from sales of capital stock .................      9,618,272      11,015,245
     Net asset value of capital stock issued to shareholders
        in reinvestment of dividends and distributions ........        393,829          85,809
     Net cost of capital stock redeemed .......................     (5,609,953)       (683,815)
                                                                  ------------    ------------
        Net increase in net assets resulting from capital
          stock transactions ..................................      4,402,148      10,417,239
                                                                  ------------    ------------

           Total increase in net assets .......................      9,875,277      11,132,888

NET ASSETS:
   Beginning of year ..........................................     22,124,406      10,991,518
                                                                  ------------    ------------
   End of year (including undistributed net investment income
        of $61,602 and $68,675, respectively) .................   $ 31,999,683    $ 22,124,406
                                                                  ============    ============

</TABLE>




                       See Notes to Financial Statements.
<PAGE>

                      THE 59 WALL STREET U.S. EQUITY FUND

                              FINANCIAL HIGHLIGHTS
                 Selected per share data and ratios for a share
                       outstanding throughout each period

<TABLE>
<CAPTION>

                                                                                               For the period
                                                                                                July 23, 1992
                                                          For the years ended October 31,    (commencement of
                                                       -------------------------------------    operations) to
                                                         1995           1994           1993    October 31, 1992
                                                       -------        -------        -------  -----------------
<S>                                                    <C>            <C>            <C>            <C>    
Net asset value, beginning of period ...............   $ 29.84        $ 28.80        $ 25.77        $ 25.00
                                                                                              
Income from investment operations:                                                            
  Net investment income ............................      0.26           0.26           0.28           0.07
  Net realized and unrealized gain .................      7.15           1.05           3.04           0.76
                                                                                              
Less dividends and distributions (Note 1):                                                    
  From net investment income .......................     (0.28)         (0.17)         (0.29)         (0.06)
  From net realized gains ..........................     (0.51)         (0.10)          --             --
                                                       -------        -------        -------        -------
                                                                                              
Net asset value, end of period .....................   $ 36.46        $ 29.84        $ 28.80        $ 25.77
                                                       =======        =======        =======        =======
                                                                                              
Cumulative investment return** .....................     25.50%          4.61%         12.91%          3.32%
                                                                                              
Ratios/Supplemental Data:                                                                     
  Net assets, end of period (000's omitted) ........   $32,000        $22,124        $10,992        $ 2,378
  Ratio of expenses to average net assets (Note 2)**      1.20%          1.20%          1.20%          1.20%*
  Ratio of net investment income to average                                                   
    net assets .....................................      0.84%          1.06%          1.07%          1.20%*
  Portfolio turnover rate ..........................        69%            61%            52%             2%
  Average commission rate paid per share ...........     $0.08           --             --             --
                                                                                              
</TABLE>

- ----------

*    Annualized.

**   Had the expense payment  agreement not been in place, the ratio of expenses
     to average net assets for the years ended  October 31, 1995,  1994 and 1993
     and for the period  ended  October 31,  1992 would have been 1.28%,  1.46%,
     2.09% and 5.58%, respectively.  For the same periods, the cumulative return
     of  the  Fund  would  have  been   25.42%,   4.35%,   12.02%  and  (1.06)%,
     respectively.  Furthermore, the ratio of expenses to average net assets for
     the  year  ended  October  31,  1995  reflects  fees  paid  with  brokerage
     commissions  and fees reduced in connection with specific  agreements.  Had
     these arrangements not been in place, this ratio would have been 1.38%.


                       See Notes to Financial Statements.

<PAGE>

             THE 59 WALL STREET SHORT/INTERMEDIATE FIXED INCOME FUND

                            PORTFOLIO OF INVESTMENTS
                                October 31, 1995
  Principal
   Amount                                                               Value
 ----------                                                          ----------

            U.S. TREASURY NOTES (63.2%)

$  300,000  5.50%, 2/28/99 ......................................... $  297,936
 1,460,000  5.875%, 3/31/99 ........................................  1,465,475
 4,030,000  6.75%, 5/31/99 .........................................  4,155,937
   885,000  8.50%, 7/15/97 .........................................    925,790
                                                                     ----------
             Total U.S. Treasury Notes (identified cost $6,744,364). $6,845,138
                                                                     ----------

            CORPORATE NOTES AND BONDS (12.7%)

            AUTOMOTIVE (2.8%)

$  300,000  Ford Motor Credit Co., 9.125%, 12/15/95 ................ $ 301,008
                                                                     ---------

            BANKING (3.4%)

            Citicorp
   140,000  7.75%, 6/15/2006 .......................................    150,237
   200,000  8.00%, 2/1/2003 ........................................    215,130
                                                                     ----------
                                                                        365,367
                                                                     ----------
            BEVERAGES (2.4%)

   250,000  PepsiCo, Inc., 6.80%, 5/15/2000 ........................    255,150
                                                                     ----------

            UTILITIES (4.1%)

            Southwestern Bell Telephone Co.
   250,000  6.25%, 10/15/2002 ......................................    249,610
   200,000  6.375%, 4/1/2001 .......................................    199,006
                                                                     ----------
                                                                        448,616
                                                                     ----------
           Total Corporate Notes and Bonds 
               (identified cost $1,379,438)......................... $1,370,141
                                                                     ----------
<PAGE>

             THE 59 WALL STREET SHORT/INTERMEDIATE FIXED INCOME FUND

                            PORTFOLIO OF INVESTMENTS
                           October 31, 1995 (continued)
  Principal
   Amount                                                               Value
 ----------                                                          ----------

            FEDERAL HOME LOAN MORTGAGE CORPORATION (5.9%)

$  330,114  7.00%, 12/1/2007 ....................................... $  332,794
   200,000  7.25%, 1/15/2017 .......................................    205,186
   100,000  7.90%, 4/27/2005 .......................................    103,422
                                                                      ---------
             Total Federal Home Loan Mortgage Corporation
               (identified cost $611,142) .......................... $  641,402
                                                                      ---------

$  187,256  FEDERAL NATIONAL MORTGAGE ASSOCIATION (1.7%)

            Real Estate Mortgage Investment Conduit
            6.50%, 4/25/2010 (identified cost $189,421)............. $  186,846
                                                                     ----------

$1,500,000  REPURCHASE AGREEMENTS (13.9%)

            Salomon Brothers, Inc., 5.85%, 11/1/95
             (Agreement dated 10/31/95 collateralized by $1,462,000
               U.S. Treasury Notes, 7.875%, due 4/15/98; $1,500,244
               to be received upon maturity) (identified cost 
               $1,500,000).......................................    $1,500,000
                                                                     ----------



TOTAL INVESTMENTS (identified cost $10,424,365)(a) ..    97.4%      $10,543,527
CASH AND OTHER ASSETS IN EXCESS OF LIABILITIES ......     2.6           286,479
                                                        -----       -----------
NET ASSETS ..........................................   100.0%      $10,830,006
                                                        =====       ===========

- ----------

(a)  The  aggregate  cost for federal  income tax purposes is  $10,424,365,  the
     aggregate gross unrealized appreciation is $150,869 and the aggregate gross
     unrealized   depreciation   is  $31,707,   resulting   in  net   unrealized
     appreciation of $119,162.

                       See Notes to Financial Statements.

<PAGE>

             THE 59 WALL STREET SHORT/INTERMEDIATE FIXED INCOME FUND

                       STATEMENT OF ASSETS AND LIABILITIES
                                October 31, 1995
<TABLE>
<CAPTION>

<S>                                                                                                <C>
ASSETS:
      Investments* in securities, at value (identified cost $10,424,365) (Note 1)............      $10,543,527
      Cash...................................................................................           98,384
      Receivables for:
        Interest.............................................................................          179,708
        Capital stock sold...................................................................            7,630
      Deferred organization expenses (Note 1)................................................            7,689
                                                                                                   -----------
            Total Assets   ..................................................................       10,836,938
                                                                                                   -----------

LIABILITIES:
      Payables for:
        Expense payment fee (Note 2).........................................................            5,642
        Administrative fee (Note 2)..........................................................            1,290
                                                                                                   -----------
            Total Liabilities ...............................................................            6,932
                                                                                                   -----------
        
NET ASSETS ..................................................................................      $10,830,006
                                                                                                   ===========

Net Assets Consist of:
      Paid-in capital........................................................................      $11,144,066
      Accumulated net realized loss..........................................................         (433,222)
      Net unrealized appreciation............................................................          119,162
                                                                                                   -----------

Net Assets ..................................................................................      $10,830,006
                                                                                                   ===========

NET ASSET VALUE AND OFFERING PRICE PER SHARE
     ($10,830,006 / 1,109,810 shares) .......................................................           $ 9.76
                                                                                                        ======
</TABLE>

- -----------------
* Including repurchase agreement of $1,500,000.


                       See Notes to Financial Statements.
<PAGE>

             THE 59 WALL STREET SHORT/INTERMEDIATE FIXED INCOME FUND

                             STATEMENT OF OPERATIONS
                       For the year ended October 31, 1995

INVESTMENT INCOME:
      Income:
        Interest....................................................  $ 653,866
                                                                      ---------

      Expenses:
        Expense payment fee (Note 2)................................     65,894
        Administrative fee (Note 2).................................     15,071
        Amortization of organization expenses (Note 1)..............      4,438
                                                                       --------
          Total Expenses ...........................................     85,403
                                                                       --------
          Net Investment Income ....................................    568,463
                                                                       --------
NET REALIZED AND UNREALIZED GAIN (LOSS) (Notes 1 and 3):
      Net realized loss on investments...............................  (246,469)
      Net change in unrealized depreciation on investments...........   661,339
                                                                       --------
          Net Realized and Unrealized Gain ..........................   414,870
                                                                       --------
      Net Increase in Net Assets Resulting from Operations ..........  $983,333
                                                                       ========


                       See Notes to Financial Statements.
<PAGE>

             THE 59 WALL STREET SHORT/INTERMEDIATE FIXED INCOME FUND

                       STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>

                                                                          For the years ended October 31,
                                                                         ---------------------------------
                                                                            1995                  1994
                                                                         -----------           -----------
<S>                                                                     <C>                    <C>
INCREASE (DECREASE) IN NET ASSETS:
      Operations:        
          Net investment income...................................      $    568,463           $   531,286
          Net realized loss on investments........................          (246,469)             (175,242)
          Net change in unrealized depreciation/appreciation
           on investments.........................................           661,339              (592,970)
                                                                         -----------           -----------
            Net increase (decrease) in net assets resulting
              from operations ....................................           983,333              (236,926)
                                                                         -----------           -----------

      Dividends and distributions declared (Note 1):
          From net investment income..............................          (568,662)             (531,546)
          From net realized gains.................................               --                (49,267)
          In excess of net realized gains ........................               --                (11,312)
                                                                         -----------           -----------
            Total dividends and distributions declared............          (568,662)             (592,125)
                                                                         -----------           -----------

      Capital stock transactions (Note 4):
          Net proceeds from sales of capital stock................         5,781,933             6,700,547
          Net asset value of capital stock issued to shareholders
           in reinvestment of dividends and distributions ........           277,410               285,615
          Net cost of capital stock redeemed......................        (5,971,534)           (5,558,868)
                                                                         -----------           -----------
            Net increase in net assets resulting from capital
               stock transactions ................................            87,809             1,427,294
                                                                         -----------           -----------

                Total increase in net assets......................           502,480               598,243

NET ASSETS:
    Beginning of year.............................................        10,327,526             9,729,283
                                                                         -----------           -----------
    End of year  .................................................       $10,830,006           $10,327,526
                                                                         ===========           ===========

</TABLE>

                      See Notes to Financial Statements.
<PAGE>

            THE 59 WALL STREET SHORT/INTERMEDIATE FIXED INCOME FUND

                              FINANCIAL HIGHLIGHTS
                Selected per share data and ratios for a share
                      outstanding throughout each period

<TABLE>
<CAPTION>

                                                                                                    
                                                                                                    For the period
                                                                                                    July 23, 1992
                                                                For the years ended October 31,    (commencement of
                                                            -------------------------------------   operations) to
                                                              1995          1994           1993    October 31, 1992
                                                            --------      --------        -------   --------------
<S>                                                        <C>              <C>          <C>           <C>      
Net asset value, beginning of period......................   $  9.37        $ 10.17      $   9.93      $ 10.00

Income from investment operations:
  Net investment income...................................      0.54           0.52          0.50         0.14
  Net realized and unrealized gain (loss) ................      0.39          (0.74)         0.26        (0.09)

Less dividends and distributions (Note 1):
  From net investment income..............................     (0.54)         (0.52)        (0.52)       (0.12)
  From net realized gains.................................      --            (0.05)         --           --
  In excess of net realized gains.........................      --            (0.01)         --           --
                                                             -------         ------       -------       ------

Net asset value, end of period............................   $  9.76         $ 9.37       $ 10.17       $ 9.93
                                                             =======         ======       =======       ======

Cumulative investment return**............................     10.26%         (2.23)%        7.85%        0.49%

Ratios/Supplemental Data:
  Net assets, end of period (000's omitted)...............   $10,830        $10,328       $ 9,729      $ 1,648
  Ratio of expenses to average net assets (Note 2)**......      0.85%          0.85%         0.85%        0.85%*
  Ratio of net investment income to average
     net assets...........................................      5.66%          5.29%         5.32%        6.23%*
  Portfolio turnover rate.................................       228%           129%           149%         207%

</TABLE>

- ------------

*  Annualized.

** Had the expense payment agreement not been in place, the ratio of expenses to
   average net assets for the years ended  October 31,  1995,  1994 and 1993 and
   for the period ended October 31, 1992 would have been 1.40%, 1.46%, 1.46% and
   6.99%, respectively.  For the same periods, the cumulative return of the Fund
   would have been 9.71%, (2.84)%, 7.24% and (5.65)%, respectively. Furthermore,
   the ratio of expenses  to average  net assets for the year ended  October 31,
   1995 reflects fees reduced in connection with specific agreements.  Had these
   arrangements not been in place, this ratio would have been 1.43%.


                       See Notes to Financial Statements.
<PAGE>

                       THE 59 WALL STREET U.S. EQUITY FUND
             THE 59 WALL STREET SHORT/INTERMEDIATE FIXED INCOME FUND

                          NOTES TO FINANCIAL STATEMENTS

      1. Organization and Significant  Accounting  Policies.  The 59 Wall Street
U.S.  Equity Fund and The 59 Wall Street  Short/Intermediate  Fixed  Income Fund
(individually  the "Fund" or collectively the "Funds") are separate  diversified
series of The 59 Wall Street Fund, Inc. (the "Corporation")  which is registered
under the  Investment  Company Act of 1940, as amended.  The  Corporation  is an
open-end management  investment company organized under the laws of the State of
Maryland on July 16, 1990. The Funds commenced operations on July 23, 1992.

      The  following is a summary of  significant  accounting  policies for each
Fund.

            A. Valuation of Investments.  (1) The value of investments listed on
      a  securities  exchange  is based on the last sale price on that  exchange
      prior to the time when  assets are  valued,  or in the absence of recorded
      sales, at the average of readily available closing bid and asked prices on
      such  exchange;  (2) unlisted  securities are valued at the average of the
      quoted bid and asked prices in the over-the-counter  market; (3) bonds and
      other fixed  income  securities  (other than  short-term  obligations  but
      including  listed issues) are valued on the basis of valuations  furnished
      by a  pricing  service,  use of which  has been  approved  by the Board of
      Directors.  In making such  valuations,  the pricing service utilizes both
      dealer-supplied valuations and electronic data processing techniques which
      take into account appropriate factors such as  institutional-size  trading
      in similar groups of securities,  yield,  quality,  coupon rate, maturity,
      type of issue,  trading  characteristics  and other market  data,  without
      exclusive  reliance  upon quoted  prices or  exchange or  over-the-counter
      prices,  since such valuations are believed to reflect more accurately the
      fair value of such  securities;  (4)  securities or other assets for which
      market  quotations  are not readily  available are valued at fair value in
      accordance   with   procedures   established  by  and  under  the  general
      supervision and  responsibility of the  Corporation's  Board of Directors.
      Such procedures include the use of independent pricing services, which use
      prices based upon yields or prices of securities  of  comparable  quality,
      coupon,  maturity and type;  indications as to the value from dealers; and
      general market conditions;  (5) short-term  investments which mature in 60
      days or less are valued at amortized cost if their  original  maturity was
      60 days or less,  or by  amortizing  their  value on the 61st day prior to
      maturity, if their original maturity when acquired by a Fund was more than
      60 days,  unless this is  determined  not to  represent  fair value by the
      Board of Directors.

            B. Accounting for Investments.  Security  transactions are accounted
      for on the trade date. Realized gains and losses on security  transactions
      are determined on the identified  cost method.  Dividend  income and other
      distributions  from portfolio  securities are recorded on the  ex-dividend
      date except that, if the ex-dividend  date has passed,  certain  dividends
      from foreign  securities are recorded as soon as a Fund is informed of the
      ex-dividend  date.  Dividend  income  is  recorded  net of  foreign  taxes
      withheld where recovery of such taxes is not assured.  Interest  income is
      accrued daily.

           C. Deferred Organization Expenses.  Expenses incurred by each Fund in
      connection with its organization and initial public offering of its shares
      are being amortized by each Fund on a straight-line basis over a five-year
      period.

            D. Federal Income Taxes.  It is the  Corporation's  policy to comply
      with the requirements of the Internal Revenue Code applicable to regulated
      investment  companies and to distribute  all of its taxable  income to its
      shareholders.  Accordingly,  no federal  income tax provision is required.
      Each  Fund  files a tax  return  annually  using  tax  accounting  methods
      required  under  provisions of the Internal  Revenue Code which may differ
      from generally accepted  accounting  principles,  the basis on which these
      financial  statements  are  prepared.   Accordingly,  the  amount  of  net
      investment  income  and net  realized  gain  reported  on these  financial

<PAGE>

                      THE 59 WALL STREET U.S. EQUITY FUND
            THE 59 WALL STREET SHORT/INTERMEDIATE FIXED INCOME FUND

                         NOTES TO FINANCIAL STATEMENTS (continued)

      statements  may differ from that reported on each Fund's tax return due to
      certain  book-to-tax  timing  differences  such as losses  deferred due to
      "wash sale"  transactions  and utilization of capital loss  carryforwards.
      These timing  differences may result in temporary  over-distributions  for
      financial statement purposes and are classified as distributions in excess
      of accumulated net realized gains. As such, the character of distributions
      to shareholders reported in the Financial Highlights table may differ from
      that reported to shareholders on Form 1099-DIV. These distributions do not
      constitute a return of capital.

            E.  Dividends  and  Distributions  to  Shareholders.  Dividends and
      distributions to shareholders are recorded on the ex-dividend date.

      2.  Transactions with Affiliates.

      Investment Advisory Agreement.  The Corporation has an investment advisory
agreement  with Brown  Brothers  Harriman & Co.  (the  "Adviser")  for which the
Adviser  receives a fee from each Fund  calculated  daily and paid monthly at an
annual rate  equivalent  to 0.65% and 0.40% of the average  daily net assets for
the U.S. Equity Fund and the Short/Intermediate Fixed Income Fund, respectively.

      Administrative  Fee. The Corporation has an administration  agreement with
Brown Brothers Harriman & Co. (the  "Administrator") for which the Administrator
receives  a fee from each Fund  calculated  daily and paid  monthly at an annual
rate  equivalent  to  0.15%  of  each  Fund's  average  daily  net  assets.  The
Administrator  has a  subadministration  services  agreement with 59 Wall Street
Administrators, Inc. for which 59 Wall Street Administrators, Inc. receives such
compensation  as is from  time to time  agreed  upon,  but not in  excess of the
amount paid to the Administrator.  For the year ended October 31, 1995, the U.S.
Equity Fund and the  Short/Intermediate  Fixed Income Fund incurred  $38,617 and
$15,071, respectively, for administrative services.

      Shareholder  Servicing/Eligible Institution Agreement. The Corporation has
a shareholder  servicing  agreement and an eligible  institution  agreement with
Brown Brothers Harriman & Co. for which Brown Brothers Harriman & Co. receives a
fee  from  each  Fund  calculated  daily  and paid  monthly  at an  annual  rate
equivalent to 0.25% of each Fund's average daily net assets.

      Expense  Payment  Fee. 59 Wall Street  Administrators,  Inc.  pays certain
expenses  of each Fund and  receives  a fee from each  Fund,  computed  and paid
monthly,  such that after such fee the aggregate  expenses will not exceed 1.20%
and 0.85% of the  average  daily net  assets  for the U.S.  Equity  Fund and the
Short/Intermediate Fixed Income Fund,  respectively.  For the year ended October
31, 1995, 59 Wall Street Administrators,  Inc. incurred $290,885 and $125,150 in
expenses,  including  investment  advisory  fees of  $167,339  and  $40,190  and
shareholder  servicing/eligible  institution  fees of $64,361  and  $25,119,  on
behalf of the U.S.  Equity Fund and the  Short/Intermediate  Fixed  Income Fund,
respectively.  The expense  payment fee agreement of each Fund will terminate on
July 1, 1997.
<PAGE>


                       THE 59 WALL STREET U.S. EQUITY FUND
             THE 59 WALL STREET SHORT/INTERMEDIATE FIXED INCOME FUND

                    NOTES TO FINANCIAL STATEMENTS (continued)


     3. Investment Transactions.  For the year ended October 31, 1995, the cost
of purchases  and the  proceeds of sales of  investment  securities  other than
short-term investments were as follows:
                                               U.S. Equity    Short/Intermediate
                                                   Fund        Fixed Income Fund
                                               -----------    ------------------
     Purchases................................  $21,807,548       $21,505,598
     Sales....................................   17,768,619        22,488,396


For the year  ended  October  31,  1995,  the U.S.  Equity  Fund paid  brokerage
commissions  of  $35,145  to Brown  Brothers  Harriman  & Co.  for  transactions
executed on its behalf.  Custody fees for the U.S.  Equity Fund paid pursuant to
the expense  payment  agreement (see Note 2) were reduced by $14,000 as a result
of the U.S.  Equity Fund  directing a portion of its portfolio  transactions  to
certain  brokers.  Additionally,  custody  fees  for the  U.S.  Equity  Fund and
Short/Intermediate  Fixed  Income  Fund paid  pursuant  to the  expense  payment
agreement  were reduced by $11,463 and $2,673,  respectively,  as a result of an
expense offset arrangement with the Funds' custodian.

     4. Capital  Stock.  The  Corporation  is permitted to issue  2,500,000,000
shares of capital stock, par value $.001 per share, of which 25,000,000  shares
have been classified as shares of each of the Funds.  Transactions in shares of
capital stock were as follows:

<TABLE>
<CAPTION>
                                                             For the years ended October 31,
                                                 ------------------------------------------------------------
                                                                                       Short/Intermediate
                                                     U. S. Equity Fund                  Fixed Income Fund
                                                 -------------------------         --------------------------
                                                   1995             1994             1995              1994
                                                 --------          -------         --------          --------
<S>                                               <C>              <C>              <C>               <C>    
Capital stock sold..........................      300,861          380,837          604,528           680,341
Capital stock issued in connection with
  reinvestment of dividends................        13,641            3,007           29,043            29,468
Capital stock repurchased...................     (178,354)         (24,008)        (625,878)         (564,403)
                                                  -------          -------          -------           -------
Net increase................................      136,148          359,836            7,693           145,406
                                                  =======          =======          =======           =======

</TABLE>

      5. Federal Income Tax Status.  At October 31, 1995 the  Short/Intermediate
Fixed Income Fund had net capital loss  carryovers  of  approximately  $186,500,
available  through October 31, 2002 and $249,000  available  through October 21,
2003, to offset future capital gains to the extent provided by  regulations.  To
the extent that this net capital loss carryover is used to offset future capital
gains,  it is  probable  that the gains so  offset  will not be  distributed  to
shareholders  since any such  distibutions  may be  taxable to  shareholders  as
ordinary income.

<PAGE>

                          INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
The 59 Wall Street Fund, Inc.:

      We have audited the  accompanying  statements  of assets and  liabilities,
including the portfolios of investments, of The 59 Wall Street U. S. Equity Fund
and The 59 Wall Street  Short/Intermediate  Fixed Income Fund (portfolios of The
59 Wall Street Fund,  Inc.) as of October 31, 1995,  the related  statements  of
operations for the year then ended,  the statements of changes in net assets for
the years ended October 31, 1995 and 1994, and the financial highlights for each
of the years in the four year period  ended  October 31, 1995.  These  financial
statements  and  financial  highlights  are  the  responsibility  of the  Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial highlights based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included confirmation of securities owned at October
31, 1995 by  correspondence  with the custodian and brokers;  where replies were
not received from brokers, we performed other auditing procedures. An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

      In our opinion, such financial statements and financial highlights present
fairly,  in all  material  respects,  the  financial  position  of  each  of the
respective  portfolios of The 59 Wall Street Fund, Inc. at October 31, 1995, the
results  of their  operations,  the  changes  in their  net  assets,  and  their
financial  highlights  for the  respective  stated  periods in  conformity  with
generally accepted accounting principles.



Deloitte & Touche LLP

Boston, Massachusetts
December 12, 1995

<PAGE>

                  MANAGEMENT'S DISCUSSION OF FUND PERFORMANCE

     The  following  investment   management  strategies  and  techniques  have
materially  affected the Funds'  performance  for the fiscal year ended October
31, 1995.

U.S. EQUITY FUND

     The U.S.  Equity Fund surged 25.5% for the twelve months ended October 31,
1995. Over the same period, the Standard and Poor|s 500 Index returned 26.4%.

     The Fund  benefited  from  good  stock  selection  in the  healthcare  and
technology  sectors.  However,  poor stock selection and an  underweighting  of
financial  stocks led to the small  negative  variance  relative to the S&P 500
benchmark.

     [The following table was represented by a chart in the printed matter]

                      U.S. Equity Fund Growth of $10,000

Line graph with two axes: the X-axis represents years of operations;  the Y-axis
represents  dollar value.  The graph plots two lines:  the first line represents
the growth of a ten thousand dollar investment in the Fund from July 23, 1992 to
October 31, 1995; the second line represents the growth of a ten thousand dollar
investment  in a portfolio  of  securities  reflecting  the  composition  of the
Standard & Poor's 500 Index for the same time  period.  The graph  points are as
follows:

           Year                       Fund*                S&P 500 Index
           ----                       -----                -------------
          7/23/92                   $10,000                   $10,000
          7/31/92                    10,320                    10,328
          8/31/92                    10,076                    10,105
          9/30/92                    10,284                    10,236
         10/31/92                    10,336                    10,271
         11/30/92                    10,837                    10,620
         12/31/92                    10,747                    10,750
          1/31/93                    10,872                    10,840
          2/28/93                    10,892                    10,988
          3/31/93                    11,055                    11,220
          4/30/93                    10,615                    10,948
          5/31/93                    10,890                    11,241
          6/30/93                    10,974                    11,273
          7/31/93                    10,893                    11,228
          8/31/93                    11,374                    11,653
          9/30/93                    11,326                    11,564
         10/31/93                    11,670                    11,803
         11/30/93                    11,638                    11,690
         12/31/93                    11,859                    11,832
          1/31/94                    12,042                    12,233
          2/28/94                    11,802                    11,902
          3/31/94                    11,297                    11,384
          4/30/94                    11,382                    11,530
          5/31/94                    11,614                    11,718
          6/30/94                    11,496                    11,431
          7/31/94                    11,844                    11,806
          8/31/94                    12,294                    12,289
          9/30/94                    12,109                    11,989
         10/30/94                    12,208                    12,258
         11/30/94                    11,745                    11,812
         12/31/94                    11,939                    11,987
          1/31/95                    11,977                    12,298
          2/28/95                    12,441                    12,777
          3/31/95                    13,044                    13,153
          4/30/95                    13,332                    13,540
          5/31/95                    13,667                    14,080
          6/30/95                    14,039                    14,407
          7/31/95                    14,581                    14,884
          8/31/95                    14,590                    14,921
          9/30/95                    15,044                    15,551
         10/31/95                    15,321                    15,493

          * net of fees and expenses

           Past performance is not predictive of future performance.
<PAGE>

Short/Intermediate Fixed Income Fund

     For the year ended October 31, 1995, interest rates declined  dramatically
across the yield curve in response to slower economic growth, subdued inflation
and prospects  for a balanced  budget  agreement.  The strong rally in the bond
market occurred despite an inactive Federal Reserve. During this period the Fed
lowered rates by only twenty-five basis points.

     For most of the year the Fund had an average  maturity  of 3.3 years,  0.7
years  shorter than the maximum four years  permitted.  In July,  however,  the
Fund's average maturity was reduced to 2.7 years in response to strong economic
data.  After  yields  increased  by  approximately  40 basis  points the Fund's
average  maturity  was  increased to 3.0 years in August.  The Fund's  maturity
distribution  of short and long term securities  enhanced  returns as the yield
curve  flattened.  

     The  majority  of the  securities  held by the Fund were  U.S.  government
securities.  The Fund also contained corporate and mortgage-backed  securities.
The  Fund's  corporate  allocation  added  to  performance  as it was the  best
performing  sector.  Mortgages,  however,  underperformed  both governments and
corporates.

     [The following table was represented by a chart in the printed matter]

                     Short/Intermediate Fixed Income Fund
                               Growth of $10,000

Line graph with two axes: the X-axis represents years of operations;  the Y-axis
represents  dollar value.  The graph plots two lines:  the first line represents
the growth of a ten thousand dollar investment in the Fund from July 23, 1992 to
October 31, 1995; the second line represents the growth of a ten thousand dollar
investment in a portfolio of securities reflecting the composition of the 3 Year
U.S. Treasury Note for the same time period. The graph points are as follows:

             Year                    Fund*                 3 Year T-Note
             ----                    -----                 -------------
           7/23/92                 $10,000                    $10,000
           7/31/92                   9,970                      9,972
           8/31/92                  10,060                     10,095
           9/30/92                  10,191                     10,216
          10/31/92                  10,049                     10,114
          11/30/92                   9,989                     10,066
          12/31/92                  10,109                     10,186
           1/31/93                  10,313                     10,347
           2/28/93                  10,467                     10,478
           3/31/93                  10,485                     10,518
           4/30/93                  10,568                     10,598
           5/31/93                  10,526                     10,547
           6/30/93                  10,650                     10,664
           7/31/93                  10,671                     10,682
           8/31/93                  10,791                     10,805
           9/30/93                  10,822                     10,840
          10/31/93                  10,838                     10,857
          11/30/93                  10,804                     10,842
          12/31/93                  10,816                     10,890
           1/31/94                  10,916                     10,969
           2/28/94                  10,796                     10,853
           3/31/94                  10,626                     10,733
           4/30/94                  10,533                     10,654
           5/31/94                  10,538                     10,659
           6/30/94                  10,539                     10,674
           7/31/94                  10,667                     10,788
           8/31/94                  10,691                     10,822
           9/30/94                  10,605                     10,741
          10/30/94                  10,596                     10,767
          11/30/94                  10,531                     10,694
          12/31/94                  10,561                     10,717
           1/31/95                  10,714                     10,902
           2/28/95                  10,899                     11,089
           3/31/95                  10,952                     11,150
           4/30/95                  11,072                     11,269
           5/31/95                  11,348                     11,547
           6/30/95                  11,412                     11,603
           7/31/95                  11,412                     11,620
           8/31/95                  11,507                     11,699
           9/30/95                  11,584                     11,762
          10/31/95                  11,683                     11,889
                                      
                               
        * net of fees and expenses

            Past performance is not predictive of future performance.
<PAGE>

The 59 Wall Street Fund, Inc.


Investment Adviser and
    Administrator
Brown Brothers Harriman & Co.
59 Wall Street
New York, New York 10005


Distributor
59 Wall Street Distributors, Inc.
6 St. James Avenue
Boston, Massachusetts 02116


Shareholder Servicing Agent
Brown Brothers Harriman & Co.
59 Wall Street
New York, New York 10005
(212) 493-8100




This report is submitted for the general information of shareholders and is not
authorized for distribution to prospective investors unless preceded or
accompanied by an effective prospectus. Nothing herein contained is to be
considered an offer of sale or a solicitation of an offer to buy shares of the
Funds. Such offering is made only by prospectus, which includes details as to
offering price and other material information. 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission