<PAGE>
000 B000000 10/31/97
000 C000000 0000865898
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 THE 59 WALL STREET FUND, INC.
001 B000000 811-06139
001 C000000 6174230800
002 A000000 6 ST. JAMES AVENUE, 9TH FLOOR
002 B000000 BOSTON
002 C000000 MA
002 D010000 02116
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 7
007 C010100 1
007 C020100 THE 59 WALL STREET PACIFIC BASIN EQUITY FUND
007 C030100 N
007 C010200 2
007 C020200 THE 59 WALL STREET EUROPEAN EQUITY FUND
007 C030200 N
007 C010300 3
007 C020300 THE 59 WALL STREET SMALL COMPANY FUND
007 C030300 N
007 C010400 4
007 C020400 THE 59 WALL STREET US EQUITY FUND
007 C030400 N
007 C010500 5
007 C020500 THE 59 WALL ST.INFLATION INDEXED SECURITIES
007 C030500 N
007 C010600 6
007 C020600 THE 59 WALL ST. INTERNATIONAL EQUITIES FUND
007 C030600 N
007 C010700 7
007 C020700 THE 59 WALL ST. EMERGING MARKETS FUND
007 C030700 N
007 C010800 8
007 C010900 9
007 C011000 10
010 A00AA01 BROWN BROTHERS HARRIMAN & CO.
010 C01AA01 NEW YORK
010 C02AA01 NY
010 C03AA01 10005
011 A00AA01 THE 59 WALL STREET DISTRIBUTORS, INC.
<PAGE>
011 B00AA01 8-42766
011 C01AA01 BOSTON
011 C02AA01 MA
011 C03AA01 02116
012 A00AA01 BROWN BROTHERS HARRIMAN & CO.
012 B00AA01 84-0000000
012 C01AA01 NEW YORK
012 C02AA01 NY
012 C03AA01 10005
013 A00AA01 DELOITTE & TOUCHE
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02110
014 A00AA01 BROWN BROTHERS HARRIMAN & CO.
014 B00AA01 8-00000000
015 A00AA01 STATE STREET BANK & TRUST COMPANY
015 B00AA01 C
015 C01AA01 NORTH QUINCY
015 C02AA01 MA
015 C03AA01 02171
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 8
019 C00AA00 59 WALL ST
020 A000001 CAPEL, JAMES INC
020 B000001 52-1348224
020 C000001 130
020 A000002 COUNTY NAT WEST
020 C000002 65
020 A000003 STATE STREET BANK
020 C000003 59
020 A000004 W I CARR
020 B000004 13-3834734
020 C000004 55
020 A000005 GLOBAL SECURITIES
020 C000005 52
020 A000006 SG WARBURG
020 B000006 13-3340045
020 C000006 33
020 A000007 HAORE GOVETTE
020 C000007 30
020 A000008 PICTET & CIE
020 C000008 29
020 A000009 MERRILL LYNCH
020 B000009 13-5674085
020 C000009 27
020 A000010 BROWN BROTHERS HARRIMAN
020 C000010 22
021 000000 71272
022 A000001 JAMES CAPEL
<PAGE>
022 B000001 52-1348224
022 C000001 25014
022 D000001 352263
022 A000002 COUNTY NAT WEST
022 C000002 17361
022 D000002 13279
022 A000003 KLEINWORT BENSON
022 B000003 13-2647786
022 C000003 1978
022 D000003 17120
022 A000004 W I CARR
022 B000004 13-3834734
022 C000004 8827
022 D000004 9391
022 A000005 HOARE GOVETTE
022 C000005 3129
022 D000005 11129
022 A000006 SBC WARBERG
022 B000006 13-2697272
022 C000006 5539
022 D000006 8357
022 A000007 BROWN BROTHERS HARRIMAN
022 C000007 6689
022 D000007 6511
022 A000008 BZW SECURITIES
022 C000008 4944
022 D000008 5573
022 A000009 UNITED BANK OF SWITZERLAND
022 C000009 6162
022 D000009 4186
022 A000010 PICTET & CIE
022 C000010 6049
022 D000010 3475
023 C000000 281987
023 D000000 455670
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
<PAGE>
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
041 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
077 A000000 Y
077 B000000 Y
078 000000 N
080 A00AA00 FEDERAL INSURANCE
080 C00AA00 4300
081 A00AA00 Y
081 B00AA00 11
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
<PAGE>
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 8190
028 A020100 0
028 A030100 0
028 A040100 643
028 B010100 2172
028 B020100 0
028 B030100 0
028 B040100 6221
028 C010100 1129
028 C020100 0
028 C030100 0
028 C040100 6159
028 D010100 219
028 D020100 0
028 D030100 0
028 D040100 5233
028 E010100 1419
028 E020100 0
028 E030100 0
028 E040100 9566
028 F010100 2525
028 F020100 0
028 F030100 0
028 F040100 9439
028 G010100 15654
028 G020100 0
028 G030100 0
028 G040100 37261
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.650
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
<PAGE>
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
049 000100 N
050 000100 N
051 000100 N
052 000100 N
053 A000100 N
054 A000100 Y
054 B000100 N
054 C000100 N
054 D000100 N
054 E000100 N
054 F000100 N
054 G000100 Y
054 H000100 Y
054 I000100 N
054 J000100 Y
054 K000100 N
054 L000100 N
054 M000100 Y
054 N000100 N
054 O000100 N
055 A000100 N
055 B000100 N
056 000100 N
057 000100 N
058 A000100 N
059 000100 Y
060 A000100 N
060 B000100 N
061 000100 5000
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
<PAGE>
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
063 A000100 0
063 B000100 0.0
066 A000100 Y
066 B000100 N
066 C000100 N
066 D000100 N
066 E000100 N
066 F000100 N
066 G000100 Y
067 000100 N
068 A000100 N
068 B000100 Y
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 Y
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 Y
070 D020100 N
070 E010100 N
070 E020100 N
070 F010100 Y
070 F020100 N
070 G010100 N
070 G020100 N
070 H010100 N
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 Y
070 K020100 Y
070 L010100 Y
070 L020100 Y
070 M010100 Y
070 M020100 Y
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 Y
070 P020100 N
070 Q010100 Y
070 Q020100 N
<PAGE>
070 R010100 Y
070 R020100 N
071 A000100 85912
071 B000100 112200
071 C000100 136026
071 D000100 63
072 A000100 12
072 B000100 0
072 C000100 1708
072 D000100 0
072 E000100 0
072 F000100 932
072 G000100 215
072 H000100 0
072 I000100 359
072 J000100 128
072 K000100 0
072 L000100 0
072 M000100 17
072 N000100 0
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 25
072 S000100 15
072 T000100 0
072 U000100 0
072 V000100 0
072 W000100 16
072 X000100 1707
072 Y000100 0
072 Z000100 1
072AA000100 0
072BB000100 9574
072CC010100 0
072CC020100 11759
072DD010100 1235
072DD020100 0
072EE000100 3660
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.2800
073 C000100 0.7000
074 A000100 2912
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 0
074 F000100 94827
074 G000100 0
074 H000100 0
<PAGE>
074 I000100 0
074 J000100 3385
074 K000100 0
074 L000100 2739
074 M000100 0
074 N000100 103863
074 O000100 814
074 P000100 104
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 639
074 S000100 0
074 T000100 102306
074 U010100 4172
074 U020100 0
074 V010100 24.52
074 V020100 0.00
074 W000100 0.0000
074 X000100 685
074 Y000100 0
075 A000100 0
075 B000100 143925
076 000100 0.00
008 A000201 BROWN BROTHERS HARRIMAN & CO.
008 B000201 A
008 C000201 801-000000
008 D010201 NEW YORK
008 D020201 NY
008 D030201 10005
028 A010200 1153
028 A020200 0
028 A030200 0
028 A040200 546
028 B010200 2390
028 B020200 0
028 B030200 0
028 B040200 11119
028 C010200 967
028 C020200 0
028 C030200 0
028 C040200 5147
028 D010200 804
028 D020200 0
028 D030200 0
028 D040200 1971
028 E010200 1809
028 E020200 0
028 E030200 0
028 E040200 2750
<PAGE>
028 F010200 1829
028 F020200 0
028 F030200 0
028 F040200 3039
028 G010200 8952
028 G020200 0
028 G030200 0
028 G040200 24572
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.650
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
049 000200 N
050 000200 N
051 000200 N
052 000200 N
053 A000200 N
054 A000200 Y
054 B000200 N
054 C000200 N
054 D000200 N
054 E000200 N
054 F000200 N
054 G000200 Y
054 H000200 Y
054 I000200 N
054 J000200 Y
054 K000200 N
<PAGE>
054 L000200 N
054 M000200 Y
054 N000200 N
054 O000200 N
055 A000200 N
055 B000200 N
056 000200 N
057 000200 N
058 A000200 N
059 000200 Y
060 A000200 N
060 B000200 N
061 000200 5000
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 0
063 B000200 0.0
066 A000200 Y
066 B000200 N
066 C000200 N
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 Y
067 000200 N
068 A000200 N
068 B000200 Y
069 000200 N
070 A010200 Y
070 A020200 N
070 B010200 Y
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 Y
<PAGE>
070 D020200 N
070 E010200 N
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 N
070 G020200 N
070 H010200 N
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 Y
070 J020200 N
070 K010200 Y
070 K020200 Y
070 L010200 Y
070 L020200 Y
070 M010200 Y
070 M020200 Y
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 Y
070 P020200 Y
070 Q010200 Y
070 Q020200 N
070 R010200 Y
070 R020200 N
071 A000200 125029
071 B000200 136670
071 C000200 152252
071 D000200 82
072 A000200 12
072 B000200 8
072 C000200 3639
072 D000200 0
072 E000200 0
072 F000200 1012
072 G000200 234
072 H000200 0
072 I000200 389
072 J000200 264
072 K000200 0
072 L000200 0
072 M000200 21
072 N000200 0
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 25
<PAGE>
072 S000200 0
072 T000200 0
072 U000200 0
072 V000200 0
072 W000200 115
072 X000200 2060
072 Y000200 0
072 Z000200 1587
072AA000200 18919
072BB000200 0
072CC010200 3865
072CC020200 0
072DD010200 1711
072DD020200 0
072EE000200 9446
073 A010200 0.4100
073 A020200 0.0000
073 B000200 2.2700
073 C000200 0.0000
074 A000200 1784
074 B000200 0
074 C000200 0
074 D000200 0
074 E000200 0
074 F000200 152397
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 0
074 L000200 444
074 M000200 0
074 N000200 154625
074 O000200 0
074 P000200 145
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 301
074 S000200 0
074 T000200 154179
074 U010200 4055
074 U020200 0
074 V010200 38.02
074 V020200 0.00
074 W000200 0.0000
074 X000200 1251
074 Y000200 0
075 A000200 0
075 B000200 154924
<PAGE>
076 000200 0.00
028 A010300 125
028 A020300 0
028 A030300 0
028 A040300 2881
028 B010300 216
028 B020300 0
028 B030300 0
028 B040300 1411
028 C010300 1069
028 C020300 0
028 C030300 0
028 C040300 667
028 D010300 60
028 D020300 0
028 D030300 0
028 D040300 154
028 E010300 306
028 E020300 0
028 E030300 0
028 E040300 157
028 F010300 507
028 F020300 0
028 F030300 0
028 F040300 605
028 G010300 2283
028 G020300 0
028 G030300 0
028 G040300 5875
028 H000300 0
045 000300 N
048 000300 0.000
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
<PAGE>
048 J020300 0.000
048 K010300 0
048 K020300 0.000
055 A000300 N
055 B000300 N
056 000300 N
057 000300 N
058 A000300 N
059 000300 Y
060 A000300 Y
060 B000300 Y
061 000300 5000
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 0.0
066 A000300 Y
066 B000300 N
066 C000300 N
066 D000300 N
066 E000300 N
066 F000300 N
066 G000300 Y
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 Y
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 Y
070 D020300 N
<PAGE>
070 E010300 N
070 E020300 N
070 F010300 Y
070 F020300 Y
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 N
070 K010300 Y
070 K020300 N
070 L010300 Y
070 L020300 N
070 M010300 N
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 Y
070 P020300 N
070 Q010300 Y
070 Q020300 N
070 R010300 Y
070 R020300 N
071 A000300 17700
071 B000300 39585
071 C000300 48311
071 D000300 37
072 A000300 12
072 B000300 34
072 C000300 297
072 D000300 0
072 E000300 0
072 F000300 0
072 G000300 46
072 H000300 0
072 I000300 33
072 J000300 0
072 K000300 0
072 L000300 0
072 M000300 2
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 3
072 S000300 0
<PAGE>
072 T000300 0
072 U000300 0
072 V000300 0
072 W000300 332
072 X000300 416
072 Y000300 0
072 Z000300 -85
072AA000300 3704
072BB000300 0
072CC010300 4170
072CC020300 0
072DD010300 11
072DD020300 0
072EE000300 1445
073 A010300 0.0100
073 A020300 0.0000
073 B000300 0.6100
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 0
074 D000300 0
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 38782
074 J000300 0
074 K000300 0
074 L000300 3
074 M000300 0
074 N000300 38782
074 O000300 0
074 P000300 6
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 107
074 S000300 0
074 T000300 38669
074 U010300 2174
074 U020300 0
074 V010300 17.79
074 V020300 0.00
074 W000300 0.0000
074 X000300 444
074 Y000300 0
075 A000300 0
075 B000300 36925
076 000300 0.00
<PAGE>
008 A000401 BROWN BROTHERS HARRIMAN & CO.
008 B000401 A
008 C000401 801-000000
008 D010401 NEW YORK
008 D020401 NY
008 D030401 10005
028 A010400 732
028 A020400 0
028 A030400 0
028 A040400 286
028 B010400 1521
028 B020400 420
028 B030400 0
028 B040400 1040
028 C010400 1142
028 C020400 0
028 C030400 0
028 C040400 1403
028 D010400 1045
028 D020400 0
028 D030400 0
028 D040400 378
028 E010400 1204
028 E020400 0
028 E030400 0
028 E040400 530
028 F010400 1400
028 F020400 0
028 F030400 0
028 F040400 2381
028 G010400 7044
028 G020400 420
028 G030400 0
028 G040400 6018
028 H000400 0
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.650
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
<PAGE>
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
049 000400 N
050 000400 N
051 000400 N
052 000400 N
053 A000400 Y
054 A000400 Y
054 B000400 N
054 C000400 N
054 D000400 N
054 E000400 N
054 F000400 N
054 G000400 Y
054 H000400 Y
054 I000400 N
054 J000400 Y
054 K000400 N
054 L000400 N
054 M000400 Y
054 N000400 N
054 O000400 N
055 A000400 N
055 B000400 N
056 000400 N
057 000400 N
058 A000400 N
059 000400 Y
060 A000400 Y
060 B000400 Y
061 000400 5000
062 A000400 N
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
<PAGE>
062 M000400 0.0
062 N000400 0.0
062 O000400 0.0
062 P000400 0.0
062 Q000400 0.0
062 R000400 0.0
063 A000400 0
063 B000400 0.0
066 A000400 Y
066 B000400 N
066 C000400 N
066 D000400 N
066 E000400 Y
066 F000400 N
066 G000400 N
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 N
070 B010400 Y
070 B020400 N
070 C010400 N
070 C020400 N
070 D010400 Y
070 D020400 N
070 E010400 N
070 E020400 N
070 F010400 Y
070 F020400 N
070 G010400 N
070 G020400 N
070 H010400 N
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 N
070 K010400 Y
070 K020400 N
070 L010400 N
070 L020400 N
070 M010400 N
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 Y
070 P020400 N
<PAGE>
070 Q010400 Y
070 Q020400 N
070 R010400 Y
070 R020400 N
071 A000400 21883
071 B000400 19871
071 C000400 59354
071 D000400 33
072 A000400 12
072 B000400 0
072 C000400 872
072 D000400 0
072 E000400 0
072 F000400 397
072 G000400 92
072 H000400 0
072 I000400 153
072 J000400 13
072 K000400 0
072 L000400 7
072 M000400 1
072 N000400 6
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 15
072 S000400 1
072 T000400 0
072 U000400 3
072 V000400 0
072 W000400 44
072 X000400 732
072 Y000400 0
072 Z000400 140
072AA000400 4907
072BB000400 0
072CC010400 10671
072CC020400 0
072DD010400 234
072DD020400 0
072EE000400 2197
073 A010400 0.1900
073 A020400 0.0000
073 B000400 1.8100
073 C000400 0.0000
074 A000400 1257
074 B000400 0
074 C000400 0
074 D000400 0
074 E000400 0
074 F000400 67766
<PAGE>
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 136
074 K000400 0
074 L000400 33
074 M000400 0
074 N000400 69192
074 O000400 0
074 P000400 65
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 82
074 S000400 0
074 T000400 69045
074 U010400 1309
074 U020400 0
074 V010400 52.73
074 V020400 0.00
074 W000400 0.0000
074 X000400 527
074 Y000400 0
075 A000400 0
075 B000400 60811
076 000400 0.00
008 A000501 BROWN BROTHERS HARRIMAN & CO.
008 B000501 A
008 C000501 801-000000
008 D010501 NEW YORK
008 D020501 NY
008 D030501 10005
028 A010500 242
028 A020500 28
028 A030500 0
028 A040500 525
028 B010500 3732
028 B020500 48
028 B030500 0
028 B040500 406
028 C010500 646
028 C020500 31
028 C030500 0
028 C040500 384
028 D010500 143
028 D020500 30
028 D030500 0
028 D040500 760
028 E010500 443
028 E020500 37
<PAGE>
028 E030500 0
028 E040500 1660
028 F010500 579
028 F020500 8
028 F030500 0
028 F040500 559
028 G010500 5785
028 G020500 182
028 G030500 0
028 G040500 4294
028 H000500 0
045 000500 Y
046 000500 N
047 000500 Y
048 000500 0.400
048 A010500 0
048 A020500 0.000
048 B010500 0
048 B020500 0.000
048 C010500 0
048 C020500 0.000
048 D010500 0
048 D020500 0.000
048 E010500 0
048 E020500 0.000
048 F010500 0
048 F020500 0.000
048 G010500 0
048 G020500 0.000
048 H010500 0
048 H020500 0.000
048 I010500 0
048 I020500 0.000
048 J010500 0
048 J020500 0.000
048 K010500 0
048 K020500 0.000
049 000500 N
050 000500 N
051 000500 N
052 000500 N
053 A000500 Y
054 A000500 Y
054 B000500 N
054 C000500 N
054 D000500 N
054 E000500 N
054 F000500 N
054 G000500 Y
054 H000500 Y
054 I000500 N
<PAGE>
054 J000500 Y
054 K000500 N
054 L000500 N
054 M000500 Y
054 N000500 N
054 O000500 N
055 A000500 N
055 B000500 N
056 000500 N
057 000500 N
058 A000500 N
059 000500 Y
060 A000500 Y
060 B000500 Y
061 000500 5000
062 A000500 Y
062 B000500 0.0
062 C000500 0.0
062 D000500 8.0
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 85.4
062 N000500 0.0
062 O000500 2.1
062 P000500 0.0
062 Q000500 2.3
062 R000500 0.0
063 A000500 0
063 B000500 7.2
064 A000500 N
064 B000500 N
066 A000500 N
067 000500 N
068 A000500 N
068 B000500 N
069 000500 N
070 A010500 Y
070 A020500 Y
070 B010500 N
070 B020500 N
070 C010500 Y
070 C020500 N
070 D010500 N
070 D020500 N
070 E010500 N
<PAGE>
070 E020500 N
070 F010500 N
070 F020500 N
070 G010500 N
070 G020500 N
070 H010500 N
070 H020500 N
070 I010500 N
070 I020500 N
070 J010500 Y
070 J020500 N
070 K010500 Y
070 K020500 N
070 L010500 Y
070 L020500 N
070 M010500 Y
070 M020500 N
070 N010500 Y
070 N020500 N
070 O010500 Y
070 O020500 N
070 P010500 Y
070 P020500 N
070 Q010500 Y
070 Q020500 N
070 R010500 Y
070 R020500 N
071 A000500 49163
071 B000500 52464
071 C000500 13200
071 D000500 372
072 A000500 12
072 B000500 828
072 C000500 0
072 D000500 0
072 E000500 0
072 F000500 45
072 G000500 17
072 H000500 0
072 I000500 36
072 J000500 0
072 K000500 0
072 L000500 0
072 M000500 0
072 N000500 0
072 O000500 0
072 P000500 0
072 Q000500 0
072 R000500 0
072 S000500 0
072 T000500 0
<PAGE>
072 U000500 3
072 V000500 0
072 W000500 4
072 X000500 105
072 Y000500 0
072 Z000500 723
072AA000500 0
072BB000500 172
072CC010500 0
072CC020500 102
072DD010500 722
072DD020500 0
072EE000500 0
073 A010500 0.4800
073 A020500 0.0000
073 B000500 0.0000
073 C000500 0.0000
074 A000500 98
074 B000500 1100
074 C000500 0
074 D000500 12345
074 E000500 0
074 F000500 0
074 G000500 0
074 H000500 0
074 I000500 0
074 J000500 0
074 K000500 7
074 L000500 196
074 M000500 0
074 N000500 13746
074 O000500 0
074 P000500 3
074 Q000500 0
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 0
074 S000500 0
074 T000500 13743
074 U010500 1446
074 U020500 0
074 V010500 9.51
074 V020500 0.00
074 W000500 0.0000
074 X000500 83
074 Y000500 0
075 A000500 0
075 B000500 9615
076 000500 0.00
028 A010600 0
<PAGE>
028 A020600 0
028 A030600 0
028 A040600 0
028 B010600 4783
028 B020600 0
028 B030600 0
028 B040600 0
028 C010600 608
028 C020600 0
028 C030600 0
028 C040600 0
028 D010600 857
028 D020600 0
028 D030600 0
028 D040600 0
028 E010600 813
028 E020600 0
028 E030600 0
028 E040600 0
028 F010600 456
028 F020600 0
028 F030600 0
028 F040600 0
028 G010600 7517
028 G020600 0
028 G030600 0
028 G040600 0
028 H000600 0
045 000600 N
048 000600 0.000
048 A010600 0
048 A020600 0.000
048 B010600 0
048 B020600 0.000
048 C010600 0
048 C020600 0.000
048 D010600 0
048 D020600 0.000
048 E010600 0
048 E020600 0.000
048 F010600 0
048 F020600 0.000
048 G010600 0
048 G020600 0.000
048 H010600 0
048 H020600 0.000
048 I010600 0
048 I020600 0.000
048 J010600 0
048 J020600 0.000
048 K010600 0
<PAGE>
048 K020600 0.000
055 A000600 N
055 B000600 N
056 000600 N
057 000600 N
058 A000600 N
059 000600 Y
060 A000600 Y
060 B000600 Y
061 000600 5000
062 A000600 N
062 B000600 0.0
062 C000600 0.0
062 D000600 0.0
062 E000600 0.0
062 F000600 0.0
062 G000600 0.0
062 H000600 0.0
062 I000600 0.0
062 J000600 0.0
062 K000600 0.0
062 L000600 0.0
062 M000600 0.0
062 N000600 0.0
062 O000600 0.0
062 P000600 0.0
062 Q000600 0.0
062 R000600 0.0
066 A000600 Y
066 B000600 N
066 C000600 N
066 D000600 N
066 E000600 N
066 F000600 N
066 G000600 Y
067 000600 N
068 A000600 N
068 B000600 Y
069 000600 N
070 A010600 Y
070 A020600 Y
070 B010600 Y
070 B020600 N
070 C010600 N
070 C020600 N
070 D010600 Y
070 D020600 N
070 E010600 N
070 E020600 N
070 F010600 Y
070 F020600 N
<PAGE>
070 G010600 N
070 G020600 N
070 H010600 N
070 H020600 N
070 I010600 N
070 I020600 N
070 J010600 Y
070 J020600 Y
070 K010600 Y
070 K020600 Y
070 L010600 Y
070 L020600 Y
070 M010600 Y
070 M020600 Y
070 N010600 Y
070 N020600 N
070 O010600 Y
070 O020600 N
070 P010600 Y
070 P020600 N
070 Q010600 Y
070 Q020600 N
070 R010600 Y
070 R020600 N
071 A000600 17700
071 B000600 39585
071 C000600 48311
071 D000600 37
072 A000600 5
072 B000600 0
072 C000600 29
072 D000600 0
072 E000600 0
072 F000600 0
072 G000600 3
072 H000600 0
072 I000600 5
072 J000600 0
072 K000600 0
072 L000600 0
072 M000600 0
072 N000600 0
072 O000600 0
072 P000600 0
072 Q000600 0
072 R000600 0
072 S000600 0
072 T000600 0
072 U000600 0
072 V000600 0
072 W000600 22
<PAGE>
072 X000600 30
072 Y000600 0
072 Z000600 -1
072AA000600 0
072BB000600 137
072CC010600 0
072CC020600 339
072DD010600 0
072DD020600 0
072EE000600 0
073 A010600 0.0000
073 A020600 0.0000
073 B000600 0.0000
073 C000600 0.0000
074 A000600 0
074 B000600 0
074 C000600 0
074 D000600 0
074 E000600 0
074 F000600 7034
074 G000600 0
074 H000600 0
074 I000600 0
074 J000600 10
074 K000600 0
074 L000600 0
074 M000600 13
074 N000600 7057
074 O000600 0
074 P000600 2
074 Q000600 0
074 R010600 0
074 R020600 0
074 R030600 0
074 R040600 15
074 S000600 0
074 T000600 7040
074 U010600 748
074 U020600 0
074 V010600 0.00
074 V020600 0.00
074 W000600 0.0000
074 X000600 144
074 Y000600 0
075 A000600 0
075 B000600 4970
076 000600 0.00
028 A010700 0
028 A020700 0
028 A030700 0
028 A040700 0
<PAGE>
028 B010700 3685
028 B020700 0
028 B030700 0
028 B040700 0
028 C010700 6083
028 C020700 0
028 C030700 0
028 C040700 0
028 D010700 989
028 D020700 0
028 D030700 0
028 D040700 0
028 E010700 373
028 E020700 0
028 E030700 0
028 E040700 2
028 F010700 609
028 F020700 0
028 F030700 0
028 F040700 4
028 G010700 11739
028 G020700 0
028 G030700 0
028 G040700 6
028 H000700 0
045 000700 N
048 000700 0.000
048 A010700 0
048 A020700 0.000
048 B010700 0
048 B020700 0.000
048 C010700 0
048 C020700 0.000
048 D010700 0
048 D020700 0.000
048 E010700 0
048 E020700 0.000
048 F010700 0
048 F020700 0.000
048 G010700 0
048 G020700 0.000
048 H010700 0
048 H020700 0.000
048 I010700 0
048 I020700 0.000
048 J010700 0
048 J020700 0.000
048 K010700 0
048 K020700 0.000
055 A000700 N
055 B000700 N
<PAGE>
056 000700 N
057 000700 N
058 A000700 N
059 000700 Y
060 A000700 Y
060 B000700 Y
061 000700 5000
062 A000700 N
062 B000700 0.0
062 C000700 0.0
062 D000700 0.0
062 E000700 0.0
062 F000700 0.0
062 G000700 0.0
062 H000700 0.0
062 I000700 0.0
062 J000700 0.0
062 K000700 0.0
062 L000700 0.0
062 M000700 0.0
062 N000700 0.0
062 O000700 0.0
062 P000700 0.0
062 Q000700 0.0
062 R000700 0.0
066 A000700 Y
066 B000700 N
066 C000700 N
066 D000700 N
066 E000700 N
066 F000700 N
066 G000700 Y
067 000700 N
068 A000700 N
068 B000700 Y
069 000700 N
070 A010700 Y
070 A020700 N
070 B010700 N
070 B020700 N
070 C010700 Y
070 C020700 N
070 D010700 N
070 D020700 N
070 E010700 N
070 E020700 N
070 F010700 Y
070 F020700 N
070 G010700 N
070 G020700 N
070 H010700 N
<PAGE>
070 H020700 N
070 I010700 N
070 I020700 N
070 J010700 Y
070 J020700 N
070 K010700 Y
070 K020700 Y
070 L010700 Y
070 L020700 Y
070 M010700 Y
070 M020700 Y
070 N010700 Y
070 N020700 N
070 O010700 Y
070 O020700 N
070 P010700 Y
070 P020700 N
070 Q010700 Y
070 Q020700 N
070 R010700 Y
070 R020700 N
071 A000700 12816
071 B000700 3687
071 C000700 6175
071 D000700 60
072 A000700 5
072 B000700 0
072 C000700 32
072 D000700 0
072 E000700 0
072 F000700 0
072 G000700 3
072 H000700 0
072 I000700 6
072 J000700 0
072 K000700 0
072 L000700 0
072 M000700 0
072 N000700 0
072 O000700 0
072 P000700 0
072 Q000700 0
072 R000700 0
072 S000700 0
072 T000700 0
072 U000700 0
072 V000700 0
072 W000700 28
072 X000700 37
072 Y000700 0
072 Z000700 -5
<PAGE>
072AA000700 0
072BB000700 196
072CC010700 0
072CC020700 1076
072DD010700 0
072DD020700 0
072EE000700 0
073 A010700 0.0000
073 A020700 0.0000
073 B000700 0.0000
073 C000700 0.0000
074 A000700 0
074 B000700 0
074 C000700 0
074 D000700 0
074 E000700 0
074 F000700 0
074 G000700 0
074 H000700 0
074 I000700 6168
074 J000700 105
074 K000700 0
074 L000700 0
074 M000700 13
074 N000700 6286
074 O000700 0
074 P000700 4
074 Q000700 0
074 R010700 0
074 R020700 0
074 R030700 0
074 R040700 13
074 S000700 0
074 T000700 6269
074 U010700 759
074 U020700 0
074 V010700 8.25
074 V020700 0.00
074 W000700 0.0000
074 X000700 111
074 Y000700 0
075 A000700 0
075 B000700 4752
076 000700 0.00
SIGNATURE JOHN R. ELDER
TITLE TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information ectracted from the 59 Wall
Street Pacific Basin Equity Fund Annual Report dated October 31, 1997, and is
qualified in its entirety by reference to such report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 01
<NAME> THE 59 WALL STREET PACIFIC BASIN EQUITY FUND
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> OCT-31-1997
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 113,849,582
<INVESTMENTS-AT-VALUE> 94,827,347
<RECEIVABLES> 6,124,206
<ASSETS-OTHER> 2,911,653
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 103,863,206
<PAYABLE-FOR-SECURITIES> 814,250
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 742,465
<TOTAL-LIABILITIES> 1,556,715
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 132,250,481
<SHARES-COMMON-STOCK> 4,172,270
<SHARES-COMMON-PRIOR> 4,990,856
<ACCUMULATED-NII-CURRENT> 1,344,152
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (14,360,902)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (16,927,240)
<NET-ASSETS> 102,306,491
<DIVIDEND-INCOME> 1,708,429
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 1,706,573
<NET-INVESTMENT-INCOME> 1,856
<REALIZED-GAINS-CURRENT> (9,573,901)
<APPREC-INCREASE-CURRENT> (11,759,012)
<NET-CHANGE-FROM-OPS> (21,331,057)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1,234,741
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,257,815
<NUMBER-OF-SHARES-REDEEMED> 2,077,900
<SHARES-REINVESTED> 1,499
<NET-CHANGE-IN-ASSETS> (48,378,456)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> (245,188)
<OVERDIST-NET-GAINS-PRIOR> (1,393,227)
<GROSS-ADVISORY-FEES> 931,879
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,811,815
<AVERAGE-NET-ASSETS> 143,366,044
<PER-SHARE-NAV-BEGIN> 30.19
<PER-SHARE-NII> 0.00
<PER-SHARE-GAIN-APPREC> (4.69)
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.28
<RETURNS-OF-CAPITAL> 0.70
<PER-SHARE-NAV-END> 24.52
<EXPENSE-RATIO> 1.19
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59
Wall Street European Equity Fund Annual Report dated October 31, 1997, and is
qualified in its entirety by reference to such report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 02
<NAME> THE 59 WALL STREET EUROPEAN EQUITY FUND
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> OCT-31-1997
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 130,233,674
<INVESTMENTS-AT-VALUE> 152,396,645
<RECEIVABLES> 444,443
<ASSETS-OTHER> 1,783,754
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 154,624,842
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 446,167
<TOTAL-LIABILITIES> 446,167
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 111,780,014
<SHARES-COMMON-STOCK> 4,055,462
<SHARES-COMMON-PRIOR> 4,179,145
<ACCUMULATED-NII-CURRENT> 543,447
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 19,683,808
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 22,171,406
<NET-ASSETS> 154,178,675
<DIVIDEND-INCOME> 3,638,687
<INTEREST-INCOME> 8,533
<OTHER-INCOME> 0
<EXPENSES-NET> 2,060,200
<NET-INVESTMENT-INCOME> 1,587,020
<REALIZED-GAINS-CURRENT> 18,918,927
<APPREC-INCREASE-CURRENT> 3,865,165
<NET-CHANGE-FROM-OPS> 24,371,112
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1,711,429
<DISTRIBUTIONS-OF-GAINS> 9,446,042
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 727,395
<NUMBER-OF-SHARES-REDEEMED> 872,257
<SHARES-REINVESTED> 21,179
<NET-CHANGE-IN-ASSETS> 7,828,652
<ACCUMULATED-NII-PRIOR> 1,056,298
<ACCUMULATED-GAINS-PRIOR> 9,446,043
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,012,388
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 2,130,718
<AVERAGE-NET-ASSETS> 156,751,956
<PER-SHARE-NAV-BEGIN> 35.02
<PER-SHARE-NII> 0.39
<PER-SHARE-GAIN-APPREC> 5.29
<PER-SHARE-DIVIDEND> 0.41
<PER-SHARE-DISTRIBUTIONS> 2.27
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 38.02
<EXPENSE-RATIO> 1.32
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59
Wall Street Small Company Fund Annual Report dated October 31, 1997, and is
qualified in its entirety by reference to such report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 03
<NAME> THE 59 WALL STREET SMALL COMPANY FUND
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> OCT-31-1997
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 32,486,904
<INVESTMENTS-AT-VALUE> 38,716,120
<RECEIVABLES> 65,506
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 38,781,626
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 113,765
<TOTAL-LIABILITIES> 113,765
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 23,959,476
<SHARES-COMMON-STOCK> 2,174,129
<SHARES-COMMON-PRIOR> 2,363,961
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 3,652,738
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 11,055,647
<NET-ASSETS> 38,667,861
<DIVIDEND-INCOME> 296,976
<INTEREST-INCOME> 33,887
<OTHER-INCOME> 0
<EXPENSES-NET> 415,706
<NET-INVESTMENT-INCOME> (84,843)
<REALIZED-GAINS-CURRENT> 6,265,863
<APPREC-INCREASE-CURRENT> 1,607,517
<NET-CHANGE-FROM-OPS> 7,788,537
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 11,283
<DISTRIBUTIONS-OF-GAINS> 1,445,257
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 329,831
<NUMBER-OF-SHARES-REDEEMED> 526,782
<SHARES-REINVESTED> 7,119
<NET-CHANGE-IN-ASSETS> 3,566,037
<ACCUMULATED-NII-PRIOR> 7,370
<ACCUMULATED-GAINS-PRIOR> 1,408,824
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 466,706
<AVERAGE-NET-ASSETS> 37,190,365
<PER-SHARE-NAV-BEGIN> 14.85
<PER-SHARE-NII> (0.04)
<PER-SHARE-GAIN-APPREC> 3.60
<PER-SHARE-DIVIDEND> 0.01
<PER-SHARE-DISTRIBUTIONS> 0.61
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 17.79
<EXPENSE-RATIO> 1.12
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59
Wall Street U. S. Equity Fund Annual Report dated October 31, 1997, and is
qualified in its entirety by reference to such report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 04
<NAME> THE 59 WALL STREET U.S. EQUITY FUND, INC.
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> OCT-31-1997
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 45,499,397
<INVESTMENTS-AT-VALUE> 67,765,897
<RECEIVABLES> 168,601
<ASSETS-OTHER> 1,257,189
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 69,191,687
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 147,103
<TOTAL-LIABILITIES> 147,103
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 42,625,806
<SHARES-COMMON-STOCK> 1,309,479
<SHARES-COMMON-PRIOR> 1,200,204
<ACCUMULATED-NII-CURRENT> 18,153
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 4,134,125
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 22,266,500
<NET-ASSETS> 69,044,584
<DIVIDEND-INCOME> 872,214
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 732,532
<NET-INVESTMENT-INCOME> 139,682
<REALIZED-GAINS-CURRENT> 4,907,031
<APPREC-INCREASE-CURRENT> 10,671,447
<NET-CHANGE-FROM-OPS> 15,718,160
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 234,239
<DISTRIBUTIONS-OF-GAINS> 2,197,030
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 297,331
<NUMBER-OF-SHARES-REDEEMED> 223,618
<SHARES-REINVESTED> 35,562
<NET-CHANGE-IN-ASSETS> 18,271,888
<ACCUMULATED-NII-PRIOR> 33,631
<ACCUMULATED-GAINS-PRIOR> 1,503,089
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 154,392
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 745,303
<AVERAGE-NET-ASSETS> 61,157,842
<PER-SHARE-NAV-BEGIN> 42.30
<PER-SHARE-NII> 0.21
<PER-SHARE-GAIN-APPREC> 12.22
<PER-SHARE-DIVIDEND> 0.14
<PER-SHARE-DISTRIBUTIONS> 1.81
<RETURNS-OF-CAPITAL> 0.05
<PER-SHARE-NAV-END> 52.73
<EXPENSE-RATIO> 1.20
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59
Wall Street Inflation Indexed Securities Fund Annual Report dated October 31,
1997, and is qualified in its entirety by reference to such report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 05
<NAME> THE 59 WALL STREET INFLATION INDEXED SECURITIES FUND
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> OCT-31-1997
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 13,445,968
<INVESTMENTS-AT-VALUE> 13,445,055
<RECEIVABLES> 203,648
<ASSETS-OTHER> 97,642
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 13,746,345
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 2,554
<TOTAL-LIABILITIES> 2,554
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 14,346,995
<SHARES-COMMON-STOCK> 1,445,711
<SHARES-COMMON-PRIOR> 1,739,269
<ACCUMULATED-NII-CURRENT> 40,018
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (644,838)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,616
<NET-ASSETS> 13,743,791
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 828,503
<OTHER-INCOME> 0
<EXPENSES-NET> 105,084
<NET-INVESTMENT-INCOME> 723,419
<REALIZED-GAINS-CURRENT> (135,358)
<APPREC-INCREASE-CURRENT> (102,654)
<NET-CHANGE-FROM-OPS> 485,407
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 721,857
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 983,341
<NUMBER-OF-SHARES-REDEEMED> 1,320,039
<SHARES-REINVESTED> 43,140
<NET-CHANGE-IN-ASSETS> (3,076,928)
<ACCUMULATED-NII-PRIOR> 406
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (471,431)
<GROSS-ADVISORY-FEES> 44,539
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 179,881
<AVERAGE-NET-ASSETS> 14,485,212
<PER-SHARE-NAV-BEGIN> 9.67
<PER-SHARE-NII> 0.48
<PER-SHARE-GAIN-APPREC> (0.16)
<PER-SHARE-DIVIDEND> 0.48
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.51
<EXPENSE-RATIO> 0.73
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59
Wall Street International Equity Fund Annual Report dated October 31, 1997 and
is qualified in its entirety by reference to such report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 06
<NAME> THE 59 WALL STREET INTERNATIONAL EQUITY FUND
<S> <C>
<PERIOD-TYPE> OTHER
<FISCAL-YEAR-END> OCT-31-1997
<PERIOD-START> JUN-06-1997
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 7,372,700
<INVESTMENTS-AT-VALUE> 7,033,862
<RECEIVABLES> 10,000
<ASSETS-OTHER> 13,334
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 7,057,196
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 17,233
<TOTAL-LIABILITIES> 17,233
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 7,516,598
<SHARES-COMMON-STOCK> 747,583
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> (468)
<ACCUMULATED-NET-GAINS> (137,329)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (338,838)
<NET-ASSETS> 7,039,963
<DIVIDEND-INCOME> 28,608
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 29,892
<NET-INVESTMENT-INCOME> (1,284)
<REALIZED-GAINS-CURRENT> (136,513)
<APPREC-INCREASE-CURRENT> (338,838)
<NET-CHANGE-FROM-OPS> (476,635)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 747,583
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 7,039,963
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 29,892
<AVERAGE-NET-ASSETS> 5,632,161
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0.00
<PER-SHARE-GAIN-APPREC> (0.58)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.42
<EXPENSE-RATIO> 1.36
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59 Wall
Street Emerging Markets Fund Annual Report dated October 31, 1997 and is
qualified in its entirety by reference to such report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 07
<NAME> THE 59 WALL STREET EMERGING MARKETS FUND
<S> <C>
<PERIOD-TYPE> 5-MOS
<FISCAL-YEAR-END> OCT-31-1997
<PERIOD-START> JUN-06-1997
<PERIOD-END> OCT-31-1997
<INVESTMENTS-AT-COST> 7,243,522
<INVESTMENTS-AT-VALUE> 6,167,990
<RECEIVABLES> 105,000
<ASSETS-OTHER> 13,333
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 6,286,323
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 17,133
<TOTAL-LIABILITIES> 17,133
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 7,488,092
<SHARES-COMMON-STOCK> 747,583
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (143,370)
<ACCUM-APPREC-OR-DEPREC> (1,075,532)
<NET-ASSETS> 6,269,190
<DIVIDEND-INCOME> 28,608
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 34,181
<NET-INVESTMENT-INCOME> (5,573)
<REALIZED-GAINS-CURRENT> (195,875)
<APPREC-INCREASE-CURRENT> (1,075,532)
<NET-CHANGE-FROM-OPS> (1,276,980)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 759,446
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 6,269,190
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 34,181
<AVERAGE-NET-ASSETS> 5,655,124
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> (0.01)
<PER-SHARE-GAIN-APPREC> (1.74)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.025
<EXPENSE-RATIO> 1.71
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
To the Board of Directors and Shareholders of
The 59 Wall Street Fund, Inc.:
In planning and performing our audits of the financial statements of The 59
Wall Street Fund, Inc. (comprising, respectively, The 59 Wall Street European
Equity Fund, The 59 Wall Street Pacific Basin Equity Fund, The 59 Wall Street
Small Company Fund, The 59 Wall Street U.S. Equity Fund, The 59 Wall Street
Inflation Indexed Fund, The 59 Wall Street International Equity Fund and The 59
Wall Street Emerging Markets Fund Portfolios) for the year ended October 31,
1997, on which we have issued our reports dated December 12, 1997, we considered
their internal control structure, including procedures for safeguarding
securities, in order to determine our auditing procedures for the purpose of
expressing our opinions on the financial statements and to comply with the
requirements of Form N-SAR, not to provide assurance on the internal control
structure.
The management of The 59 Wall Street Fund, Inc. is responsible for
establishing and maintaining an internal control structure. In fulfilling this
responsibility, estimates and judgments by management are required to assess the
expected benefits and related costs of internal control structure policies and
procedures. Two of the objectives of an internal control structure are to
provide management with reasonable, but not absolute, assurance that assets are
safeguarded against loss from unauthorized use or disposition and that
transactions are executed in accordance with management's authorization and
recorded properly to permit preparation of financial statements in conformity
with generally accepted accounting principles.
Because of inherent limitations in any internal control structure, errors
or irregularities may occur and not be detected. Also, projection of any
evaluation of the structure to future periods is subject to the risk that it may
become inadequate because of changes in conditions or that the effectiveness of
the design and operation may deteriorate.
Our consideration of the internal control structure would not necessarily
disclose all matters in the internal control structure that might be material
weaknesses under standards established by the American Institute of Certified
Public Accountants. A material weakness is a condition in which the design or
operation of the specific internal control structure elements does not reduce to
a relatively low level the risk that errors or irregularities in amounts that
would be material in relation to the financial statements being audited may
occur and not be detected within a timely period by employees in the normal
course of performing their assigned functions. However, we noted no matters
involving the internal control structure, including procedures for safeguarding
securities, that we consider to be material weaknesses as defined above as of
October 31, 1997.
This report is intended solely for the information and use of management
and the Securities and Exchange Commission.
December 12, 1997
