VERSANT CORP
10QSB, 1999-08-02
PREPACKAGED SOFTWARE
Previous: OXFORD HEALTH PLANS INC, 8-K, 1999-08-02
Next: VERITAS SOFTWARE CORP, S-1/A, 1999-08-02



<PAGE>   1
                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   Form 10-QSB

                                   (Mark One)
              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                         Commission File Number 0-28540

                               VERSANT CORPORATION
        (Exact name of Small Business Issuer as specified in its charter)

           California                                    94-3079392
  State or other jurisdiction               (I.R.S. Employer Identification No.)
of incorporation or organization

                              6539 Dumbarton Circle
                            Fremont, California 94555
               (Address of principal executive offices) (Zip Code)

         Issuer's telephone number, including area code: (510) 789-1500

                     Check whether the Issuer (1) filed all
           reports required to be filed by Section 13 or 15(d) of the
         Securities Exchange Act of 1934 during the preceding 12 months
          (or for such shorter period that the registrant was required
         to file such reports), and (2) has been subject to such filing
                       requirements for the past 90 days.

                                 Yes [X]   No [ ]

         The number of shares of common stock, no par value, outstanding
                         as of July 26, 1999: 10,178,810

           Transitional Small Business Disclosure Format (check one):
                                 Yes [ ]   No [X]


                                       1
<PAGE>   2
                               VERSANT CORPORATION
                                   FORM 10-QSB
                      Quarterly Period Ended June 30, 1999

                                Table of Contents

<TABLE>
<S>                                                                                                                <C>
Part I.  Financial Information

     Item 1.  Financial Statements                                                                                 Page No.

            Consolidated Balance Sheets -- June 30, 1999 and December 31, 1998                                        3

            Consolidated Statements of Operations -- Three and Six Months Ended June 30, 1999 and 1998                4

            Consolidated Statements of Cash Flows -- Six Months Ended June 30, 1999 and 1998                          5

            Notes to Consolidated Financial Statements                                                                6

     Item 2.  Management's Discussion and Analysis or Plan of Operations                                             11

Part II.  Other Information

     Item 1.  Legal Proceedings                                                                                      20

     Item 2.  Changes in Securities and Use of Proceeds                                                              20

     Item 3.  Defaults Upon Senior Securities                                                                        20

     Item 4.  Submission of Matters to a Vote of Security Holders                                                    20

     Item 5.  Other Information                                                                                      20

     Item 6.  Exhibits and Reports on Form 8K                                                                        21

Signatures                                                                                                           21
</TABLE>


                                       2
<PAGE>   3
                      VERSANT CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                    JUNE 30,         DECEMBER 31,
                                                                      1999               1998
                                                                  ------------       ------------
<S>                                                               <C>                <C>
                                                                   (UNAUDITED)             *
ASSETS

Current assets:
      Cash and cash equivalents                                   $        823       $      3,564
      Accounts receivable, net                                           7,851              5,878
      Other current assets                                                 519              1,318
                                                                  ------------       ------------
              Total current assets                                       9,193             10,760

      Property and equipment, net                                        6,462              7,381
      Other assets                                                         321                433
      Excess of cost of investment over fair value of
          net assets acquired                                            1,951              2,095
                                                                  ------------       ------------
              Total assets                                        $     17,927       $     20,669
                                                                  ============       ============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
      Short-term bank borrowings                                  $      1,600       $      2,426
      Current maturities of long-term debt                               1,733              2,223
      Current portion of capitalized lease obligations                     507                561
      Accounts payable                                                   1,923              2,331
      Accrued liabilities                                                3,466              3,692
      Deferred revenue                                                   3,396              2,830
                                                                  ------------       ------------
              Total current liabilities                                 12,625             14,063
                                                                  ------------       ------------

Long-term liabilities, net of current portion:
      Deferred revenue                                                     556                704
      Long-term notes payable                                            3,819              3,678
      Capitalized lease obligations                                        157                369
                                                                  ------------       ------------
              Total liabilities                                         17,157             18,814
                                                                  ------------       ------------

Shareholders' equity:
      Common stock                                                      45,707             45,727
      Accumulated deficit                                              (44,953)           (43,890)
      Cumulative other comprehensive income                                 16                 18
                                                                  ------------       ------------
              Total shareholders' equity                                   770              1,855
                                                                  ------------       ------------

              Total liabilities and shareholders' equity          $     17,927       $     20,669
                                                                  ============       ============
</TABLE>


* Derived from audited financial statements


        The accompanying notes are an integral part of these statements.


                                       3
<PAGE>   4
                      VERSANT CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED                    SIX MONTHS ENDED
                                                                         JUNE 30,                             JUNE 30,
                                                              -----------------------------         -----------------------------
                                                                 1999               1998               1999               1998
                                                              ----------         ----------         ----------         ----------
<S>                                                           <C>                <C>                <C>                <C>
Revenue:
     License                                                  $    4,867         $    4,310         $    8,638         $    7,034
     Services                                                      2,145              2,261              4,624              4,095
                                                              ----------         ----------         ----------         ----------
         Total revenue                                             7,012              6,571             13,262             11,129
                                                              ----------         ----------         ----------         ----------

Cost of revenue:
     License                                                         177                486                466              1,100
     Services                                                      1,136              1,737              2,298              3,636
                                                              ----------         ----------         ----------         ----------
           Total cost of revenue                                   1,313              2,223              2,764              4,736
                                                              ----------         ----------         ----------         ----------

Gross profit                                                       5,699             4,348              10,498              6,393
                                                              ----------         ----------         ----------         ----------

Operating expenses:
     Marketing and sales                                           2,518              4,298              5,556              9,309
     Research and development                                      1,710              1,814              3,716              3,650
     General and administrative                                      853                991              1,659              1,900
     Amortization of goodwill                                        106                121                231                242
                                                              ----------         ----------         ----------         ----------
           Total operating expenses                                5,187              7,224             11,162             15,101
                                                              ----------         ----------         ----------         ----------

Income (loss) from operations                                        512             (2,876)              (664)            (8,708)

     Other expense, net                                             (201)              (131)              (389)              (193)
                                                              ----------         ----------         ----------         ----------

Income (loss) before provision for taxes                             311             (3,007)            (1,053)            (8,901)

     Provision for taxes                                               3                  5                  9                 14
                                                              ----------         ----------         ----------         ----------
Net income (loss)                                             $      308         $   (3,012)        $   (1,062)        $   (8,915)
                                                              ==========         ==========         ==========         ==========


Basic net income (loss) per share                             $     0.03         $    (0.33)        $    (0.10)        $    (0.98)
                                                              ==========         ==========         ==========         ==========
Diluted net income (loss) per share                           $     0.03         $    (0.33)        $    (0.10)        $    (0.98)
                                                              ==========         ==========         ==========         ==========

Basic weighted average common shares                              10,146              9,081             10,141              9,060
                                                              ==========         ==========         ==========         ==========
Diluted weighted average common and potential common
shares                                                            10,177              9,081             10,141              9,060
                                                              ==========         ==========         ==========         ==========
</TABLE>


        The accompanying notes are an integral part of these statements.


                                       4
<PAGE>   5
                      VERSANT CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                             SIX MONTHS ENDED
                                                                                 JUNE 30,
                                                                       ----------------------------
                                                                          1999              1998
                                                                       ----------        ----------
<S>                                                                    <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                                             $   (1,062)       $   (8,915)
  Adjustments to reconcile net loss to net
  cash used in operating activities:
      Depreciation and amortization                                         1,074             1,230
      Accrued interest on Vertex note                                         141                 -
      Provision for doubtful accounts                                         242               184
      Changes in operating assets and liabilities:
        Accounts receivable                                                (2,215)              854
        Prepaid expenses and other current assets                             799               465
        Deposits and other assets                                             112               (91)
        Accounts payable                                                     (408)              (77)
        Accrued liabilities and taxes                                        (226)             (352)
        Deferred revenue                                                      418              (426)
                                                                       ----------        ----------
            Net cash used in operating activities                          (1,125)           (7,128)
                                                                       ----------        ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                         (10)           (1,272)
  Proceeds from sale and maturities of short-term investments                   -             6,112
                                                                       ----------        ----------
        Net cash provided by (used in) investing activities                   (10)            4,840
                                                                       ----------        ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from sale of common stock                                      (20)              380
  Principal payments under long term note                                       -              (316)
  Principal payments under capital lease obligations                         (266)             (263)
  Short-term note and bank debt                                            (1,316)            1,957
                                                                       ----------        ----------
        Net cash (used in) provided by financing activities                (1,602)            1,758
                                                                       ----------        ----------

Effect of exchange rate changes on cash                                        (4)                -
                                                                       ----------        ----------
NET DECREASE IN CASH AND CASH EQUIVALENTS                                  (2,741)             (530)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                            3,564             3,717
                                                                       ----------        ----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                             $      823        $    3,187
                                                                       ==========        ==========
</TABLE>


        The accompanying notes are an integral part of these statements.


                                       5
<PAGE>   6
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

1.   BASIS OF PRESENTATION

The consolidated financial statements included herein have been prepared by
Versant Corporation ("Versant" or the "Company"), without audit, pursuant to
rules and regulations of the Securities and Exchange Commission (the "SEC").
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to such rules and regulations. However,
the Company believes that the disclosures are adequate to make the information
presented not misleading. These financial statements and the notes thereto
should be read in conjunction with the Company's audited financial statements
included in the Company's Form 10-KSB for the year ended December 31, 1998 filed
with the SEC. The unaudited information has been prepared on the same basis as
the annual financial statements and, in the opinion of the Company's management,
reflects all normal recurring adjustments necessary for a fair presentation of
the information for the periods presented. The interim results presented herein
are not necessarily indicative of the results of operations that may be expected
for the full fiscal year ending December 31, 1999, or any other future period.

The Company is subject to the risks associated with other companies in a
comparable stage of development. These risks include, but are not limited to,
fluctuations in operating results, seasonality, a lengthy sales cycle,
dependence on the acceptance of object database technology, competition, a
limited customer base, dependence on key individuals, product concentration, and
the potential need for additional financing.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Revenue Recognition

Revenue consists mainly of revenue earned under software license agreements,
maintenance agreements and consulting and training activities.

Revenue from perpetual software license agreements is recognized as revenue upon
shipment of the software if there is no significant modification of the
software, payments are due within the Company's normal payment terms and
collection of the resulting receivable is probable. If an acceptance period is
required, revenue is recognized upon the earlier of customer acceptance or the
expiration of the acceptance period.

The Company has entered into contracts with certain of its customers that
require the Company to perform development work in return for nonrecurring
engineering fees. Revenue related to such nonrecurring engineering fees is
generally recognized on a percentage of completion basis.

Maintenance revenue is recognized ratably over the term of the maintenance
contract. Consulting and training revenue is recognized when a customer's
purchase order is received and the services are performed.

Cost of license revenue consists principally of product royalty obligations,
product packaging, freight, users manuals, product media, production labor costs
and reserves for estimated bad debts.

Cost of services revenue consists principally of personnel costs associated with
providing training, consulting, technical support and nonrecurring engineering
work paid for by customers.

     Net Income (Loss) Per Share

Basic net income (loss) per share is computed by dividing net income (loss) by
the weighted average number of common shares outstanding. Diluted net income
(loss) per share is computed by dividing net income (loss) by the sum of the
weighted average number of common shares outstanding plus the dilutive effect of
shares issuable through the exercise of stock options. The dilutive effect of
stock options is computed using the treasury stock method. Potential common
stock is excluded from the diluted net income (loss) per share computation if
its effect is antidilutive.

Basic net income(loss) per share was computed using the weighted average number
of shares outstanding. Diluted net income per share for the quarter ended June
30, 1999 was based on the diluted weighted average potential common shares. The
diluted net loss per share for the quarter ended June 30, 1998 was the same as
basic net loss per share due


                                       6
<PAGE>   7
to losses in this quarter thus the inclusion of potential common shares would
have been antidilutive. The number of weighted average potential common shares
not included in diluted loss per share for the quarter ended June 30, 1998,
because they were antidilutive, was 217,181.

3.   COMPREHENSIVE INCOME (LOSS)

A summary of comprehensive income (loss) follows (in thousands):


<TABLE>
<CAPTION>
                                                      Three Months Ended                  Six Months Ended
                                                           June 30,                            June 30,
                                                    1999              1998              1999              1998
                                                 ----------        ----------        ----------        ----------
<S>                                              <C>               <C>               <C>               <C>
Net income(loss)                                 $      308        ($   3,012)       ($   1,062)       ($   8,915)
Foreign currency translation adjustment                 (80)               50                (2)             (243)
                                                 ==========        ==========        ==========        ==========
Comprehensive (loss) income                      $      228        ($   2,962)       ($   1,064)       ($   9,158)
                                                 ==========        ==========        ==========        ==========
</TABLE>

4.   SEGMENT INFORMATION

In 1998 the Company adopted Statement of Financial Accounting Standards ("SFAS")
No. 131 "Disclosures About Segments of an Enterprise and Related Information."
SFAS No. 131 established standards for reporting information about operating
segments in annual financial statements and requires selected information about
operating segments in interim financial reports issued to stockholders. It also
established standards for related disclosures about products and services, and
geographic areas. Operating segments are defined as components of an enterprise
about which separate financial information is available that is evaluated
regularly by the chief operating decision maker, or decision making group, in
deciding how to allocate resources and in assessing performance. The Company's
chief operating decision making group is the Executive Management Committee,
which is comprised of the Chief Executive Officer, the Chief Financial Officer
and various Executive Vice Presidents of the Company.

The Company is organized geographically and by line of business. The Company has
three major lines of business operating segments: license, support, and
consulting/training. However, the Company also evaluates certain lines of
business segments by vertical industries as well as by product categories. While
the Executive Management Committee evaluates results in a number of different
ways, the line of business management structure is the primary basis for which
it assesses financial performance and allocates resources.

The license line of business licenses an object oriented database management
software (ODBMS). The ODBMS software can be classified into two broad
categories: systems and development tools, which enables users to create, store,
retrieve, and modify the various types of data stored in a computer system. The
support line of business provides customers with a wide range of support
services that include on-site support, telephone or internet access to support
personnel, as well as software upgrades. The consulting and training line of
business provides customers with a wide range of consulting and training
services to assist the customer in evaluating, installing and customizing the
database as well as training classes on the use and operation of the Company's
products.

The accounting policies of the line of business operating segments are the same
as those described in the summary of significant accounting policies.

The Company does not track assets by operating segments. Consequently, it is not
practicable to show assets by operating segment.


                                       7
<PAGE>   8
The table below presents a summary of operating segments (in thousands):


<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED JUNE 30,            SIX MONTHS ENDED JUNE 30,
                                                     -----------------------------         -----------------------------
                                                        1999               1998               1999               1998
                                                     ----------         ----------         ----------         ----------
<S>                                                  <C>                <C>                <C>                <C>
Revenues from Unaffiliated Customers
  License                                            $    4,867         $    4,310         $    8,638         $    7,034
  Support                                                 1,335              1,132              2,861              2,130
  Consulting & Training                                     810              1,129              1,763              1,965
                                                     ----------         ----------         ----------         ----------
     Total Revenue                                        7,012              6,571             13,262             11,129

Distribution Margin
  License                                                 4,690              3,824              8,172              5,934
  Support                                                 1,007                339              2,110                585
  Consulting & Training                                       2                185                216               (126)
                                                     ----------         ----------         ----------         ----------
     Total Distribution Margin                            5,699              4,348             10,498              6,393

Profit Reconciliation:
  Other Operating Expenses                                5,187              7,224             11,162             15,101
  Other Income (Expense)                                   (201)              (131)              (389)              (193)
                                                     ----------         ----------         ----------         ----------
     Loss Before Provision for Income Taxes          $      311         $   (3,007)        $   (1,053)        $   (8,901)
                                                     ==========         ==========         ==========         ==========
</TABLE>


The table below presents the Company's revenues by legal subsidiary (in
thousands):


<TABLE>
<CAPTION>
                                         THREE MONTHS ENDED JUNE 30,        SIX MONTHS ENDED JUNE 30,
                                            1999             1998             1999             1998
                                         ----------       ----------       ----------       ----------
<S>                                      <C>              <C>              <C>              <C>
Total Revenues Attributable To:
  United States/Canada                   $    3,683       $    3,618       $    6,476       $    6,383
  Germany                                       714              808            2,691            1,344
  France                                      1,522              473            2,291              800
  United Kingdom                                808              973            1,260            1,473
  Australia/Asia Pacific                        285              699              544            1,129
                                         ----------       ----------       ----------       ----------
     Total                               $    7,012       $    6,571       $   13,262       $   11,129
                                         ==========       ==========       ==========       ==========
</TABLE>

5.   RECENTLY ISSUED ACCOUNTING STANDARDS

In December 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-9, "Modification of SOP 97-2, Software Revenue
Recognition, With Respect to Certain Transactions" ("SOP 98-9") which addresses
software revenue recognition as it applies to certain multiple-element
arrangements. SOP 98-9 also amends, Statement of Position 98-4, "Deferral of the
Effective Date of a Provision of SOP 97-2," (SOP 98-4) to extend the deferral of
application of certain passages of SOP 97-2 through years beginning on or before
March 15, 1999. All other provisions of SOP 98-9 are effective for transactions
entered into in years beginning after March 15, 1999.

6.   LINE OF CREDIT

The Company maintains a revolving credit line with a bank that expired on May
31, 1999. The Company has negotiated an amendment to the existing line of credit
that will go into effect for the quarter ending September 30, 1999. This amended
line of credit expires June 1, 2000. The maximum amount that can be borrowed
under the revolving credit line is $5.0 million. As of June 30, 1999, $900,000
was allocated to a standby letter of credit to support the Company's European
banking line and $1.4 million of borrowings were outstanding. Borrowings and the
standby letter of credit under the revolving credit line are limited to 80% of
eligible accounts receivable and are secured by a lien on substantially all of
the Company's assets. These borrowings bear interest at the bank's base lending
rate, currently at


                                       8
<PAGE>   9
7.75%, plus 2.0%. The loan agreement contains amended financial covenants,
commencing with the quarter ending September 30, 1999, and also prohibits cash
dividends and mergers and acquisitions without the bank's prior approval.

On March 19, 1998, the Company converted an interest only, variable rate note to
a variable rate, term loan with principal and interest payable over 36 months.
The term loan covenants and interest rate were amended in conjunction with the
new line of credit agreement. The amended financial covenants will commence with
the quarter ending September 30, 1999. Borrowings under the loan are secured by
a lien on all assets acquired using the proceeds of the loan, which have been
used for the acquisition of equipment and leasehold improvements. The loan bears
interest at the bank's base lending rate, currently at 7.75%, plus 2.5%. The
loan contains certain financial covenants and also prohibits cash dividends and
mergers and acquisitions without the bank's prior approval.

7.   LEGAL PROCEEDINGS

The Company and certain of its present and former officers and directors were
named as defendants in four class action lawsuits filed in the United States
District Court for the Northern District of California, filed on January 26,
1998, February 5, 1998, March 11, 1998 and March 18, 1998, respectively. On June
19, 1998, a Consolidated Amended Complaint was filed in the above mentioned
court, by the lead Plaintiff named by the court. The amended complaint alleges
violations of Sections 10(b) and 20(a) of the Securities Exchange Act, and
Securities and Exchange Commission Rule 10b-5 promulgated under the Securities
Exchange Act, in connection with public statements about the Company's expected
financial performance. The complaint seeks an unspecified amount of damages. The
Company vigorously denies the plaintiffs' claims and has moved to dismiss the
allegations. The Plaintiff has filed a response to the Company's motion to
dismiss and the Company has filed an opposition to Plaintiff's response. The
motion to dismiss was submitted to the court for consideration on November 13,
1998 and the court has not yet issued a decision. Securities litigation can be
expensive to defend, consume significant amounts of management time and result
in adverse judgments or settlements that could have a material adverse effect on
the Company's results of operations and financial condition.

The selling shareholders of the Soft Mountain shares (see Note 11 of the
footnotes to the consolidated financial statements, in the annual 10-KSB for
December 31, 1998) have demanded that the Company repurchase for approximately
$1.1 million the 245,586 shares of the Company's common stock issued to them in
conjunction with the Company's purchase of all of Soft Mountain's shares. The
demand alleges that the Company has not registered the shares issued in the
transaction in a timely manner. The Company disputes the right of such
shareholders to receive such payment, however any potential settlement could
result in the payment of cash or the issuance of additional Versant stock.
Settlement discussions are ongoing. Arbitration or litigation may result if a
settlement cannot be reached. On April 9, 1999, the Company filed a Form S-3
registration statement for shares of the Company's common stock issued to the
Soft Mountain shareholders and others. *The registration statement became
effective May 14, 1999.

8.   SUBSEQUENT EVENTS

In July 1999, the Company converted $3,846,551 of principal and interest
outstanding under the Note to Vertex (see Note 12 of the footnotes to the
consolidated financial statements, in the annual 10-KSB for December 31, 1998)
into 902,946 shares of Series A Convertible Preferred Stock (Preferred Stock).
In addition, the Company issued 586,853 shares of Preferred Stock to a Vertex
affiliate and other investors in consideration for $2,499,994. Each share of
Preferred Stock is initially convertible into two shares of Common Stock. Each
share of Preferred Stock votes like one share of Common Stock until converted.

In connection with the issuance of Preferred Stock, the Company issued warrants
to purchase 1,489,799 shares of the Company's Common Stock for cash
consideration of $73,357. The warrants have an exercise price of $2.13 per
share, are immediately exercisable and expire upon the earlier of (i) July 11,
2004, (ii) an acquisition of the Company (whether by merger, consolidation,
tender offer or otherwise) in which the Company's shareholders prior to the
acquisition own less than a majority of the surviving corporation, or the sale
of all or substantially all of the Company's assets, or (iii) 15 business days
after the Company gives notice to the holder that the Company's stock price has
closed above $12.00 for forty-five consecutive business days.

The Preferred Stock has a participating liquidation preference over the
Company's common stock initially equal to 150% of the full amount paid for such
stock, which preference increases by an additional 50% per year over each of the


                                       9
<PAGE>   10
next two years, so long as the Preferred Stock is outstanding. The Preferred
Stock automatically converts into Common Stock if the Company's common stock
price exceeds $12.00 per share for forty-five consecutive business days.

Neither the Preferred Stock nor the warrants have been registered under the
Securities Act of 1933, and may not be offered or sold in the United States
absent registration or an exemption from applicable registration requirements.
Holders of the Preferred Stock and warrants have certain registration rights
relating to the Common Stock issuable upon the conversion of the Preferred Stock
or exercise of the warrants. The Company is obligated to file a registration
statement on Form S-3 to register these shares of Common Stock by October 10,
1999.

Upon conversion of the Note and issuance of the Preferred Stock, the Company had
net assets of $20.5 million, total liabilities of $13.1 million and total
shareholders' equity of $7.4 million. The Pro-forma financial statement below
reflects the balance sheet had the Vertex note converted and the Series A
Preferred Stock funded in June 1999.

                      VERSANT CORPORATION AND SUBSIDIARIES
                      PROFORMA CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                           JUNE 30,            JUNE 30,
                                                                             1999               1999
                                                                         ------------       ------------
                                                                          (UNAUDITED)        (UNAUDITED)
ASSETS                                                                     PRO-FORMA            ACTUAL
<S>                                                                      <C>                <C>

Current assets:
      Cash and cash equivalents                                          $      3,396       $        823
      Other assets                                                             15,153             15,153
      Excess of cost of investment over fair value of
          net assets acquired                                                   1,951              1,951
                                                                         ------------       ------------
              Total assets                                               $     20,500       $     17,927
                                                                         ============       ============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
      Bank and current portion of capitalized lease obligations                 3,840              3,840
      Accounts payable and deferred revenue                                     5,319              5,319
      Accrued liabilities                                                       3,239              3,466
                                                                         ------------       ------------
              Total current liabilities                                        12,398             12,625
                                                                         ------------       ------------

Long-term liabilities, net of current portion:
      Deferred revenue                                                            556                556
      Long-term notes payable                                                       -              3,819
      Capitalized lease obligations                                               157                157
                                                                         ------------       ------------
              Total liabilities                                                13,111             17,157
                                                                         ------------       ------------

Shareholders' equity:
      Common stock                                                             46,553             45,707
      Preferred stock                                                           6,346                  -
      Warrants                                                                     73                  -
      Accumulated deficit(1)                                                  (45,599)           (44,953)
      Cumulative other comprehensive income                                        16                 16
                                                                         ------------       ------------
              Total shareholders' equity                                        7,389                770
                                                                         ------------       ------------

              Total liabilities and shareholders' equity                 $     20,500       $     17,927
                                                                         ============       ============
</TABLE>

- ------------------------

(1)  Reflects an extraordinary charge to earnings for the unamortized portion
     of the beneficial conversion feature, associated with the convertible debt
     that has been converted into equity.


                                       10
<PAGE>   11
ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

OVERVIEW

This Management's Discussion and Analysis or Plan of Operation includes a number
of forward-looking statements within the meaning of the Securities Exchange Act
of 1934 (the Securities Act) which reflect our current views with respect to
future events and financial performance. We have identified, with a preceding
asterisk, various sentences within this Form 10-QSB which contain such
forward-looking statements and words such as "believe," "anticipate," "expect,"
"intend" and similar expressions are also intended to identify forward-looking
statements, but these are not the exclusive means of identifying such
statements. The forward looking statements included in this Form 10-QSB involve
numerous risks and uncertainties which are described throughout this Form
10-QSB, including under "Revenues" and "Risk Factors" within this Item 2. Please
also refer to our December 31, 1998 10-KSB on file with the Securities and
Exchange Commission and any more recent quarterly reports, the section labeled
"Risk Factors" for additional disclosure information. The actual results that we
achieve may differ materially from any forward-looking statements due to such
risks and uncertainties.

We were incorporated in August 1988 and commenced commercial shipments of our
principal product, the Versant ODBMS, in 1991. Since that time, substantially
all of our revenue has been derived from:

     1)   sales of development, deployment and project licenses for the Versant
          ODBMS
     2)   sales of the peripheral products for the Versant ODBMS
     3)   related maintenance and support, training, consulting and nonrecurring
          engineering fees received in connection with providing services
          associated with the Versant ODBMS and
     4)   the resale of licenses, maintenance, training and consulting for
          third-party products that complement the Versant ODBMS

During the second quarter of 1999, the Company entered into one large pre-paid
license agreement accounting for $950,000 in license revenue and approximately
fourteen smaller customer license agreements, averaging between $100,000 to
$500,000. This reflects the Company's efforts to generate recurring revenue
opportunities and improve our ability to forecast revenues and consequently
manage expenses by focusing more on smaller and recurring license opportunities
with our current and potential customers than on large pre-paid project
licenses. In the past, a significant portion of our total revenue has been
derived from a limited number of large pre-paid licenses. *In addition, we seek
to develop relationships with best-of-class value-added resellers in the
telecommunications and financial services markets in order to strengthen our
indirect sales activity, although we may not be successful in developing such
relationships and such value-added resellers may not be successful in reselling
our products. *We have taken significant actions to decrease our operating
expenses in previous quarters, and we believe our operating expenses are now in
line with our revenue mix and level. Worldwide headcount as of June 30, 1999 was
117 compared to the June 30, 1998 total of 159. However, our ability to manage
expenses given the unpredictability of our revenues is uncertain, and we are
required to maintain a significant infrastructure in order to develop, market
and support our products.


                                       11
<PAGE>   12
RESULTS OF OPERATIONS

The following table sets forth the percentages that income statement items
compare to total revenue for the three and six months ended June 30, 1999 and
1998:


<TABLE>
<CAPTION>
                                                   THREE MONTHS ENDED                  SIX MONTHS ENDED
                                                        JUNE 30,                           JUNE 30,
                                             ----------------------------        ----------------------------
                                                1999              1998              1999              1998
                                             ----------        ----------        ----------        ----------
<S>                                          <C>               <C>               <C>               <C>
Revenue:
     License                                       69.4%             65.6%             65.1%             63.2%
     Services                                      30.6%             34.4%             34.9%             36.8%
                                             ----------        ----------        ----------        ----------
         Total revenue                            100.0%            100.0%            100.0%            100.0%

Cost of revenue:
     License                                        2.5%              7.4%              3.5%              9.9%
     Services                                      16.2%             26.4%             17.3%             32.7%
                                             ----------        ----------        ----------        ----------
           Total cost of revenue                   18.7%             33.8%             20.8%             42.6%

Gross profit                                       81.3%             66.2%             79.2%             57.4%

Operating expenses:
     Marketing and sales                           35.9%             65.4%             41.9%             83.6%
     Research and development                      24.4%             27.6%             28.0%             32.8%
     General and administrative                    12.2%             15.1%             12.5%             17.1%
    Amortization of goodwill                        1.5%              1.8%              1.8%              2.2%
                                             ----------        ----------        ----------        ----------
           Total operating expenses                74.0%            109.9%             84.2%            135.7%

Income (loss) from operations                       7.3%            (43.7)%            (5.0)%           (78.3)%

     Other expense, net                            (2.9)%            (2.0)%            (2.9)%            (1.7)%
                                             ----------        ----------        ----------        ----------

Income (loss) before taxes                          4.4%            (45.7)%            (7.9)%           (80.0)%

     Provision for taxes                              -               0.1%              0.1%              0.1%

                                             ==========        ==========        ==========        ==========
Net income (loss)                                   4.4%            (45.8)%            (8.0)%           (80.1)%
                                             ==========        ==========        ==========        ==========
</TABLE>


REVENUE

Total consolidated revenue increased 6.7% from $6.6 million in the second
quarter of 1998 to $7.0 million in the second quarter of 1999. This increase in
total revenue was due to an increase in license revenues. Total consolidated
revenue increased 19.2% from $11.1 million for the six month period ending June
30, 1998 to $13.3 million for the corresponding period ending June 30, 1999.
This increase in total revenue was due to an increase in both license and
services revenues.

License revenue

License revenue increased 12.9% from $4.3 million in the second quarter of 1998
to $4.9 million in the second quarter of 1999. License revenue increased 22.8%
to $8.6 million for the six month period ending June 30, 1999, from $7.0 million
for the corresponding period in 1998. License revenue increased in the second
quarter of 1999 to 69.4% of total sales compared to 65.6% in the second quarter
of 1998. License revenue increased for the six month period ending June 30, 1999
to 65.1% of total sales compared to 63.2% for the corresponding period in 1998.
These increases were the result of an increase in runtime licenses from current
customers as well as the addition of new development license customers. See our
December 31, 1998 10-KSB, on file with the SEC, section labeled "Risk Factors -
Our revenue levels are unpredictable."


                                       12
<PAGE>   13
Services revenue

Services revenue decreased 5.1% from $2.3 million in the second quarter of 1998
to $2.1 million in the second quarter of 1999. This decrease was due to reduced
consulting revenues. Services revenue increased 12.9% to $4.6 million, for the
six month period ending June 30, 1999, from $4.1 million in the corresponding
period in 1998. This increase was due to increases in both maintenance and
training revenue.

International revenue

International revenue increased 13% to $3.3 million in the second quarter of
1999 compared to $2.9 million in the second quarter of 1998. International
revenue increased 43.0% to $6.8 million, for the six month period ending June
30, 1999, from $4.7 million in the corresponding period in 1998. The increase in
international revenue during 1999 compared to 1998 resulted primarily from
higher sales in Europe. This increase in international revenue resulted from the
Company's increased marketing and sales investment, as well as the September
1998 acquisition of Soft Mountain. *We intend to maintain our sales and
marketing activities outside the United States, including Europe, Japan and
other Asia/Pacific countries, which will require significant management
attention and financial resources, and which may increase costs and impact
margins unless and until corresponding revenue is achieved. International
revenue as a percentage of total revenue increased for the second quarter 1999
to 48% from 45% in 1998 and to 51% for the six month period ending June 30, 1999
from 43% for the corresponding period in 1998. *Due to our increased emphasis on
international sales, especially through Versant Europe, we expect international
revenue to remain a significant percentage of total revenue.

COST OF REVENUE AND GROSS PROFIT

Total cost of revenue decreased 40.9% to $1.3 million in the second quarter of
1999 from $2.2 million in the second quarter of 1998. Total cost of revenue
decreased 41.6% to $2.8 million for the six month period ending June 30, 1999,
from $4.7 million in the corresponding period in 1998. This decrease was the
result of three factors. First, there was a substantial cost reduction in the
service organization due to our restructuring efforts completed in January 1999.
Second, the amortization of certain deferred license costs associated with the
acquisition of Versant Europe was completed at the end of 1998. Third, the
provision for bad debt reserves was lower in 1999 compared to 1998. Total cost
of revenue as a percentage of total revenues decreased to 18.7% in the second
quarter of 1999 and 20.8% for the six month period ending June 30, 1999 from
33.8% and 42.6% respectively, in the corresponding periods in 1998.

Cost of License revenue

Cost of license revenue consists primarily of amortization of deferred license
costs associated with the acquisition of Versant Europe (for 1998 only),
provisions for bad debt reserves, product royalty obligations incurred by us
when we sublicense tools provided by third parties, royalty obligations incurred
by us under porting services agreements, user manuals, product media, product
packaging, production labor costs and freight. Cost of license revenue decreased
63.6% to $177,000 in the second quarter of 1999 compared to $486,000 in the
second quarter of 1998. Cost of license revenue decreased 57.6% to $466,000 for
the six month period ending June 30, 1999, from $1.1 million for the
corresponding period in 1998. This decrease was the result of the elimination of
amortization expense of certain deferred license costs associated with the
acquisition of Versant Europe, reduced provisions for bad debt reserves and
reduced production costs associated with the restructuring in January 1999. As a
result of these decreased costs, cost of license revenue as a percentage of
license revenues decreased to 3.6% for the second quarter 1999 and 5.4% for the
six month period ending June 30, 1999 compared to 7.4% and 9.9%, respectively,
for the corresponding periods in 1998. As part of the acquisition of Versant
Europe, we allocated $1.4 million of the purchase price to deferred license
costs. In the second quarter and six month period of 1999, we recognized zero
expense versus $250,000 and $500,000, respectively, for the corresponding
periods in 1998, of these deferred license costs as a cost of license revenue.

Cost of Services revenue

Cost of services revenue consists principally of personnel costs associated with
providing consulting, training, technical support and nonrecurring engineering
work paid for by customers. Cost of services revenue decreased 34.6% to $1.1
million in the second quarter of 1999 compared to $1.7 million in the second
quarter of 1998. Cost of services revenue decreased 36.8% to $2.3 million for
the six month period ending June 30, 1999, from $3.6 million for the
corresponding period in 1998. These decreases were attributable to the
restructuring activities completed in January 1999. Cost of services revenue as
a percentage of services revenue decreased to 53.0% for the second quarter 1999
and 49.7% for the six month period ending June 30, 1999 compared to 76.8% and
88.8% respectively, for the corresponding periods in 1998. *We expect cost of
services revenue to be a significant percentage of services revenue due to the
need for us to maintain a significant services organization due to the lack of
third-party service support, the difficulty in forecasting


                                       13
<PAGE>   14
billable service demand, the unevenness of demand for services (which have
historically been reduced during holiday periods) and pricing pressure on fees
for services encountered in connection with license sales. *We also expect to
experience increased compensation pressures as a result of the intense demand
for managers and engineers in Silicon Valley, which we may not be able to offset
with increases in the fees we charge for maintenance and training and consulting
projects due to competitive pressures and restrictions in contractual provisions
regarding associated services. Since December 31, 1998 we have restructured our
operations to reduce employee costs and associated expenses. Worldwide headcount
as of June 30, 1999 was 117 compared to June 30, 1998 total of 159. See our
December 31, 1998 10-KSB, on file with the SEC, section labeled "Risk Factors -
We rely on telecommunications and financial services markets characterized by
complexity and intense competition."

MARKETING AND SALES EXPENSES

Marketing and sales expenses consist primarily of marketing and sales personnel
costs, including sales commissions, recruiting, travel, sales offices, product
descriptive literature, seminars, trade shows, product management, depreciation,
occupancy expense, lead generation and mailings. Marketing and sales expenses
decreased 41.4% to $2.5 million in the second quarter of 1999 compared to $4.3
million in the second quarter of 1998. Marketing and sales expenses decreased
40.3% to $5.6 million for the six month period ending June 30, 1999, from $9.3
million for the corresponding period in 1998. These decreases were attributable
to the restructuring activities completed in January 1999. *We expect, in 1999,
marketing and sales expenses per quarter will increase slightly in absolute
dollar terms but will decrease as a percentage of revenue from second quarter
1999 level, due to our efforts to control headcount, commission costs and costs
associated with marketing programs. *Our operating results will be adversely
affected if our marketing and sales expenditures increase more than planned or
increased revenues are not achieved. As a percentage of total revenues marketing
and sales expenses decreased to 35.9% for the second quarter 1999 and 41.9% for
the six month period ending June 30, 1999 compared to 65.4% and 83.6%
respectively, for the corresponding periods in 1998. These significant decreases
in both periods were the result of reduced expenses and higher revenues.

RESEARCH AND DEVELOPMENT EXPENSES

Research and development expenses consist primarily of salaries, other
personnel-related expenses, depreciation or the expensing of development
equipment, occupancy expenses, travel, supplies and the costs of an ISO 9001
quality program. Research and development expenses decreased 5.7% to $1.7
million in the second quarter of 1999 compared to $1.8 million in the second
quarter of 1998. Research and development expenses remained flat at $3.7 million
for the six month period ending June 30, 1999, and for the corresponding period
in 1998. The decrease for the three month period was attributable to the
restructuring activities completed in January 1999. *We believe that a
significant level of research and development expenditures is required to remain
competitive and complete products under development. *Accordingly, we anticipate
that we will continue to devote substantial resources to research and
development to design, produce and increase the quality, competitiveness and
acceptance of our products. *Due to increased development efforts under way, we
expect research and development expenses to increase compared to the second
quarter 1999 levels in absolute dollar terms but to decrease as a percentage of
revenues in 1999. However, if we increase our research and development efforts
more than planned or do not increase revenues, our results of operations could
be adversely affected in the short term. To date, all research and development
expenditures have been expensed as incurred. As a percent of total revenues,
research and development costs as a percentage of total revenues decreased to
24.4% for the second quarter 1999 and 28.0% for the six month period ending June
30, 1999 compared to 27.6% and 32.8% respectively, for the corresponding periods
in 1998. The decrease as a percentage of revenues was due to higher revenues.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses consist primarily of salaries, recruiting
and other personnel-related expenses for our accounting, human resources,
management information systems, legal and general management functions. In
addition, general and administrative expenses include outside legal, audit and
public reporting costs. General and administrative expenses decreased 13.9% to
$853,000 in the second quarter of 1999 compared to $991,000 in the second
quarter of 1998. General and administrative expenses decreased 12.7% to $1.7
million for the six month period ending June 30, 1999, from $1.9 million for the
corresponding period in 1998. These decreases were attributable to the
restructuring activities completed in January 1999. *We expect, in 1999, our
quarterly general and administrative expenses to increase slightly in absolute
dollar terms but decrease as a percentage of revenues from second quarter 1999
level. *However, if our G&A expenses increase more than planned or revenues do
not increase over second quarter 1999 levels then our results of operations
would be adversely affected. As a percentage of total revenues general and


                                       14
<PAGE>   15
administrative costs as a percentage of total revenues decreased to 12.2% for
the second quarter 1999 and 12.5% for the six month period ending June 30, 1999
compared to 15.1% and 17.1% respectively, for the corresponding periods in 1998.
The decrease as a percentage of revenues was also due to lower expenses and
higher revenues.

AMORTIZATION OF GOODWILL

The acquisition of Versant Europe in March 1997 resulted in our recording an
intangible asset representing the cost in excess of fair value of the net assets
acquired in the amount of $3.3 million, which is being amortized over a
seven-year period. During the second quarter of 1999, we amortized $49,000 while
in the second quarter of 1998 the Company amortized $121,000, for the six month
period ending June 30, 1999 we amortized $98,000. This reduction of amortization
costs relates to our write down of the Versant Europe goodwill by $1.6 million
in the fourth quarter of 1998, due to our revised estimated discounted cash flow
over the next five years. *We will amortize $196,000 of this remaining goodwill
amount in 1999. The acquisition of Soft Mountain in September 1998 resulted in
our recording an intangible asset representing the cost in excess of fair value
of the net assets acquired in the amount of $1.2 million, which is being
amortized over a five-year period. During the second quarter of 1999, we
amortized $61,200 of this amount, for the six month period we amortized
$122,400. *We will amortize $245,000 of this amount in 1999.

LIQUIDITY AND CAPITAL RESOURCES

Cash and cash equivalents decreased by $2.7 million from $3.6 million at
December 31, 1998 to $823,000 at June 30, 1999. However, see note 8 Subsequent
Events regarding additional cash from the sale of equity of approximately $2.5
million received in July 1999. We had no short-term investments on December 31,
1998 or June 30, 1999, however management expects that, in the future, cash in
excess of current requirements will be invested in short-term, interest-bearing,
investment grade securities.

For the six month period ending June 30, 1999 our operating activities used $1.1
million of cash and cash equivalents primarily as a result of funding the net
loss, decreases in accrued liabilities, accounts payables and increases in our
accounts receivables, offset by, reduced prepaid and other assets, increases in
deferred revenues, depreciation, amortization and provision for doubtful
accounts. Investing activities used a small amount of net cash as a result of
selling older equipment and purchasing newer, more efficient equipment.
Financing activities used cash of $1.6 million due to principle payments on our
bank and lease financing arrangements.

Total assets decreased by 13% from $20.7 million at December 31, 1998 to $17.9
million at June 30, 1999. The decrease in total assets was primarily due to the
reduction in cash, other current assets and net property and equipment balances
as depreciation expense far exceeded the additional assets added in the six
month period ending June 30, 1999. *We have and will continue to make certain
investments in software applications and systems to ensure that our products are
Year 2000 compliant. In particular, our purchase of approximately $9 million of
property and equipment during 1997 and 1998 included substantial investments in
management and information systems designed to be Year 2000 compliant. We are
currently in the process of testing our internal and external systems for
compliance as well as contacting our customers, suppliers and providers of
third-party technology that may be integrated with our products for information
concerning their Year 2000 compliance status. In the event that any of our
significant suppliers or customers, or such third-party technology providers,
does not successfully and timely achieve Year 2000 compliance, our business or
operations could be adversely affected. See "Risk Factors - Our business may be
harmed by Year 2000 problems."

Total liabilities decreased 9% from $18.8 million at December 31, 1998 to $17.2
million at June 30, 1999. This decrease was due to a reduction of accrued
liabilities, accounts payables, reduced bank and lease debt partially offset by
increases in net deferred revenue and accrued interest on our convertible
secured note. However, see note 8 Subsequent Events regarding the conversion of
approximately $3.8 million of debt into equity in July 1999.

Total shareholders' equity decreased 59% from $1.9 million at December 31, 1998
to $.8 million at June 30, 1999. This decrease primarily results from the net
loss of $1.1 million for the six month period ending June 30, 1999. Due to the
conversion of the Vertex $3.8 million convertible secured debt and the issuance
of $2.5 million of Preferred stock, total equity will be increased in July 1999.
See note 8 Subsequent Events.

At June 30, 1999, we had $823,000 in cash and cash equivalents and negative
working capital of approximately $3.4 million. We maintain a revolving credit
line with a bank that expired on May 31, 1999 and which was amended and


                                       15
<PAGE>   16
extended after the end of the quarter. The maximum amount that can be borrowed
under the revolving credit line is $5.0 million. As of June 30, 1999, $900,000
was allocated to a standby letter of credit to support our European banking line
and $1,400,000 of borrowings were outstanding. Borrowings and the standby letter
of credit under the revolving credit line are limited to 80% of eligible
accounts receivable and are secured by a lien on substantially all of our
assets. These borrowings bear interest at the bank's base lending rate,
currently at 7.75%, plus 2.0%. The loan agreement has been amended and contains
certain financial covenants and also prohibits cash dividends and mergers and
acquisitions without the bank's prior approval. There are new financial
covenants commencing with the quarter ending September 30, 1999. The amended
credit line expires on June 1, 2000.

We entered into an interest only, variable rate note of $2.5 million with a bank
that matured March 1, 1998. On March 19, 1998, this note was converted to a
variable rate, term loan with principal and interest payable over 36 months. The
term loan covenants and interest rate were amended in conjunction with the new
line of credit agreement. The new financial covenants commence with the quarter
ending September 30, 1999. Borrowings under the loan are secured by a lien on
all assets acquired using the proceeds of the loan, which have been used for the
acquisition of equipment and leasehold improvements. The loan bears interest at
the bank's base lending rate, currently at 7.75%, plus 2.5%. The loan contains
certain financial covenants and also prohibits cash dividends and mergers and
acquisitions without the bank's prior approval.

*We believe with the additional $2.5 million cash from the Series A equity
offering and our new bank line of credit, that our current cash, cash
equivalents, our lines of credit, and the net cash provided by operations, will
be sufficient to meet our anticipated cash needs for working capital and capital
expenditures for 1999. At June 30, 1999, our commitments for capital
expenditures were not material. *If cash provided by operations is insufficient
to satisfy our liquidity requirements, we will seek additional debt or equity
financing. Such financing may not be available on terms acceptable to us, if at
all. The sale of additional equity or convertible debt securities could result
in dilution to our shareholders. *A portion of our cash may be used to acquire
or invest in complementary businesses or products or to obtain the right to use
complementary technologies. From time to time, we evaluate potential
acquisitions of such businesses, products and technologies.

We had a profitable quarter in the period ending June 30, 1999, however, in the
quarter ending March 31, 1999 and for the years 1997 and 1998 we experienced net
losses and negative cash flows. We are subject to fluctuations in operating
results and therefore, if the company were to experience additional losses in
future periods there may be a need for additional financing.

The actual cash resources required to successfully implement our business plan
in year 1999 will depend upon numerous factors, including but not limited to
those described in our December 31, 1998 10-KSB on file with the SEC and the
following additional Risk Factors.

RISK FACTORS

This Form 10-QSB contains forward-looking statements that involve risks and
uncertainties, including, but not limited to, those set forth below, that could
cause actual results to differ materially from those in the forward-looking
statements. The matters set forth below should be carefully considered when
evaluating our business and prospects.

RISKS RELATED TO OUR BUSINESS

WE HAVE LIMITED WORKING CAPITAL. We incurred a significant reduction in working
capital in 1998 and a further reduction as a result of our loss during the first
half of 1999. To date, we have not achieved business volume sufficient to
restore profitability and a positive cash flow. We operated at a net loss of $20
million in 1998 and for the six month period ending June 30, 1999 have incurred
an additional operating loss of $1.1 million. Our available cash and credit
facilities may not be sufficient to fund our operations and successfully
implement our business plan, part of which consists of pursuing potential
strategic relationships, acquisitions of companies, products and technologies.
Also, the Soft Mountain shareholders have demanded that we repurchase for
approximately $1.1 million the 246,586 shares of our common stock issued to them
in connection with our purchase of Soft Mountain shares as a result of our
inability to register their shares by December 31, 1998. See note 8 Subsequent
Events.


                                       16
<PAGE>   17
OUR COMMON STOCK MAY BE DELISTED FROM NASDAQ. Our common stock was listed on the
Nasdaq National Market until July 19, 1999. On this date, our common stock was
listed on the Nasdaq SmallCap Market on a conditional basis. To remain listed on
Nasdaq SmallCap Market, Nasdaq must be satisfied that we were profitable for the
quarter ending June 30, 1999 and that we have net tangible assets of at least
$5.4 million after the transactions discussed in the preceding note 8 Subsequent
Events. We believe that we will comply with the Nasdaq SmallCap listing
requirements, but there can be no assurance until confirmation is received from
Nasdaq after the filing of our quarterly report on Form 10-QSB for the quarter
ending June 30, 1999. To maintain our listing on the Nasdaq SmallCap Market,
there are several requirements applicable to all issuers listed there, including
a minimum bid price of one dollar per share and net tangible assets of $2.0
million. We might not meet these or other continued listing requirements in the
future. If our common stock were delisted, we may not be able to satisfy the
higher requirements for relisting on either the Nasdaq National or Nasdaq
SmallCap Market. After delisting, trading in our common stock may be conducted
in the over-the-counter market in what are commonly referred to as the "pink
sheets". As a result, investors would find it more difficult to buy, sell or
quote our common stock.

OUR EXISTING DEBT BURDEN IS SUBSTANTIAL. At June 30, 1999, we had the following
outstanding borrowings:

     (1)  $1.6 million under a bank revolving loan, which expired on May 31,
          1999
     (2)  $1.5 million under a bank term loan, which expires on March 18, 2001
          and
     (3)  $3.6 million plus accrued interest of $200,000 under our convertible
          subordinated secured promissory note, which is due in October 2001.

          However, see note 6 Line of Credit and note 8 Subsequent Events.

OUR BUSINESS MAY BE HARMED BY YEAR 2000 PROBLEMS. We and our customers and
suppliers are aware and concerned about the risks associated with Year 2000
computer issues. If our systems do not recognize the correct date when the year
changes to 2000, there could be a material adverse effect on our operations. We
are at risk from both internal and external areas. We have categorized our risk
into the following categories:

     (1)  internal systems required to operate our business (e.g. operational,
          financial, product development, safety and environmental controls)
     (2)  external supplier systems that are necessary to support our business
          requirements (e.g. raw materials, supplies, shipping and delivery
          systems, banking, payroll and government systems) and
     (3)  product warranty exposure with our customer base.

We are currently evaluating our exposure in all these areas. We have been
reviewing our facility, financial and operating systems to identify and assess
the requirements to bring hardware systems and software applications to Year
2000 compliance. We expect to conclude our estimate of exposure to Year 2000
problems, associated costs and required correction plans by the end of August
1999 and to correct any Year 2000 problems by October 31, 1999. We have not
identified any alternative remediation plans in the event Year 2000 issues can
not be adequately corrected. We will define any alternative plans if and when we
discover systems that can not be made Year 2000 compliant. If implementation of
upgrade or replacement systems is delayed or if significant new non-compliance
issues are discovered, our operations could be materially adversely affected.

We have and will continue to make certain investments in software applications
and systems to ensure that we are Year 2000 compliant with respect to our
internal systems. In particular, our purchase of $9 million of property and
equipment during 1997 and 1998 included substantial investments in management
and information systems designed to be Year 2000 compliant.

We have contracted with an outside independent consulting firm to provide
internal Year 2000 equipment testing and consulting services to assist us in the
process of defining and implementing a Year 2000 compliance project.


                                       17
<PAGE>   18
This compliance project includes the following phases:

<TABLE>
<CAPTION>
                                                                                                                  EXPECTED
                                                                                                                 COMPLETION
NAME OF PHASE:                                      DESCRIPTION:                           STATUS:                  DATE:
- --------------                                      ------------                           -------               ----------
<S>                                <C>                                                  <C>                      <C>
Awareness and Assessment Phase     Educate the company on the Year 2000 project,          Completed                   -
                                   the potential problems associated with this date
                                   issue, inventory our systems and products that
                                   require compliance testing.

Testing  and Validation Phase      Test our systems and products and identify the          Began                 August 1999
                                   non-compliant areas, develop remediation plans,       March 1999
                                   map the conversion process to correct
                                   non-compliant areas and validate the changes
                                   that need to be made to correct non-compliant
                                   areas.

Implementation and                 Convert non-compliant areas with compliant              Begins                October 1999
Certification Phase                products (hardware or software), verify that all      August 1999
                                   intended changes have been made successfully and
                                   that all planned Year 2000 compliance changes
                                   have been made.

Maintenance Phase                  This phase puts processes and procedures in            Begins                December 1999
                                   place to minimize the likelihood that Year 2000     November 1999
                                   compliance problems will be reintroduced into
                                   the compliant systems and products.
</TABLE>


STATUS:

Awareness and Assessment Phase: We have written and published an awareness
statement to educate our employees, vendors and customers about the Year 2000
issues and potential problems associated with the Year 2000 rollover problem and
what effect this will have on our company and customers. We have published a
statement about our products, testing procedures used and their Y2k compliance.
We have published these statements internally to our employees and management
and will be distributing these statements via our web site "versant.com" and by
mail to certain vendors and customers by the end of July 1999. We have
identified all internal systems (products and software) that need to be tested
for Year 2000 compliance.

Testing and Validation Phase: We have tested our personal computers and servers
used by our information management systems, engineering development teams and
employees to complete their daily work assignments. The results were 3 personal
computers (one 486 and two Pentiums), and two servers (both Pentiums) failed our
Year 2000 test. We intend to replace both servers and the 486 system with
existing Y2k compliant inventory, and upgrade the remaining two Pentiums with
bios upgrades if possible or replace. In the process of testing our internal
business software programs we have determined that certain operating systems
(Win95, Win98, NT, Novell) and certain financial programs need to be upgraded
with Y2k patches to be Y2k compliant. We have budgeted $50,000 for the upgrade
process (software and labor) and plan to complete the upgrade process by October
1999. We will be testing or seeking validation with respect to Year 2000
compliance regarding external providers for phone service, security service,
utility service, internet service and air conditioning service. We will then
develop remediation plans to correct non-compliant systems.

In addition to the internal testing, evaluation and remediation project, we will
implement a program that will query our suppliers and providers of third-party
technology that may be integrated with our products to determine if the
suppliers operations', products and services are Year 2000 compliant. We sent
these questionnaires to our third party providers and key suppliers at the end
of June 1999. We will conclude our review by the end of August 1999. Where
practical, we will take the necessary actions to reduce our exposure to
suppliers that are not Year 2000 compliant by finding alternative suppliers.
However, there may be critical suppliers that cannot be substituted and this
could have a material adverse effect on our operations.


                                       18
<PAGE>   19
We believe our products are Year 2000 compliant. However, not every customer
situation can be anticipated, especially in areas that involve third party
products. Extensive testing has been performed on our products and additional
testing will continue as we become aware of our customer's Year 2000 needs and
issues. We may see an increase in customer demands for warranty service. This
may create additional service costs that can not be recovered. In addition, if
our products are not Year 2000 compliant, we could face litigation regarding
Year 2000 compliance issues.

The process to insure our systems and our supplier systems are Year 2000
compliant is expected to be significantly completed by October 31, 1999, with
testing to be done through the remainder of 1999. In addition, we could face
reduced demand for our products through 1999 if customers focus on purchasing
solutions to their Year 2000 problems rather than purchasing our products, which
are not designed to solve Year 2000 problems.

Customer's purchasing plans could be affected by the Year 2000 problem if they
need to expend significant resources to correct their existing systems. This
situation may result in reduced funds available to implement solutions based
upon our products. In addition, some customers may defer the license of our
products until after the Year 2000 while they complete remediation and testing
of their current systems to ensure Year 2000 compliance. A decrease in demand
for our products due to customers' Year 2000 issues would seriously harm our
business and results of operations.

Please refer to our December 31, 1998 10-KSB, on file with the SEC, section
labeled "Risk Factors" for a complete description of the risk factors facing our
company.


                                       19
<PAGE>   20
PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company and certain of its present and former officers and directors were
named as defendants in four class action lawsuits filed in the United States
District Court for the Northern District of California, filed on January 26,
1998, February 5, 1998, March 11, 1998 and March 18, 1998, respectively. On June
19, 1998, a Consolidated Amended Complaint was filed in the above mentioned
court, by the lead Plaintiff named by the court. The amended complaint alleges
violations of Sections 10(b) and 20(a) of the Securities Exchange Act, and
Securities and Exchange Commission Rule 10b-5 promulgated under the Securities
Exchange Act, in connection with public statements about the Company's expected
financial performance. The complaint seeks an unspecified amount of damages. The
Company vigorously denies the plaintiffs' claims and has moved to dismiss the
allegations. The Plaintiff has filed a response to the Company's motion to
dismiss and the Company has filed an opposition to Plaintiff's response. The
motion to dismiss was submitted to the court for consideration on November 13,
1998 and the court has not yet issued a decision. Securities litigation can be
expensive to defend, consume significant amounts of management time and result
in adverse judgments or settlements that could have a material adverse effect on
the Company's results of operations and financial condition.

The selling shareholders of the Soft Mountain shares (see Note 11 of the
footnotes to the financial statements, in the annual 10-KSB for December 31,
1998) have demanded that the Company repurchase for approximately $1.1 million
the 245,586 shares of the Company's common stock issued to them in conjunction
with the Company's purchase of all of Soft Mountain's shares. The demand alleges
that the Company has not registered the shares issued in the transaction in a
timely manner. The Company disputes the right of such shareholders to receive
such payment, however any potential settlement could result in the payment of
cash or the issuance of additional Versant stock. Settlement discussions are
ongoing. Arbitration or litigation may result if a settlement cannot be reached.
On April 9, 1999, the Company filed a Form S-3 registration statement for shares
of the Company's common stock issued to the Soft Mountain shareholders and
others. *The registration statement became effective May 14, 1999.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     Not Applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     Not Applicable

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     At the 1999 annual meeting of shareholders held on June 10, 1999 the
following matters were approved by the shareholders:

     (1)  Five members of the board of directors were elected, David Banks, Mark
          Leslie, Stephen J. Gaal, Bernard Woebker and Nick Ordon.

     (2)  The number of shares reserved under the Company's 1996 Employee Stock
          Purchase Plan was increased by 250,000 shares from 400,000 shares to
          650,000 shares.

     (3)  The number of shares reserved for issuance under the Company's 1996
          Equity Incentive Plan was increased by 250,000 shares to 1,900,000
          shares (plus any shares remaining under the Company's 1989 Stock
          Option Plan.)

     (4)  The appointment of Arthur Andersen LLP as the Company's independent
          auditors to perform the audit of the Company's financial statements
          for the 1999 fiscal year was ratified.


                                       20
<PAGE>   21
ITEM 5. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8K

(a)

Exhibit No.   Exhibit Title
- -----------   -------------

10.36         Modification to Loan & Security Agreement dated June 18, 1999

27.01         Financial Data Schedule

(b)           On July 12, 1999 the Company filed a report on Form 8-K in
              connection with the issuance of the Preferred Stock.

(c)           On July 19, 1999 the Company filed a report on Form 8-K in
              connection with the delisting of its common stock from the Nasdaq
              National Market.


                                       21
<PAGE>   22
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                      VERSANT OBJECT TECHNOLOGY CORPORATION

Date: July 30, 1999             /s/ Gary Rhea
- ------------------------        ----------------------------------------------
                                Gary Rhea
                                Vice President Finance and Administration.
                                Chief Financial Officer, Treasurer and Secretary
                                (Duly Authorized Officer and Principal
                                Financial Officer)


                                       22
<PAGE>   23
                                  EXHIBIT INDEX

EXHIBIT      EXHIBIT TITLE
NUMBER

 10.36  --   Modification To Loan & Security Agreement dated June 18, 1999

 27.01  --   Financial Data Schedule


THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM (a) THE
STATEMENTS OF OPERATIONS AND BALANCE SHEETS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH (b) FINANCIAL STATEMENTS.



<PAGE>   1
                                                                   EXHIBIT 10.36

                    MODIFICATION TO LOAN & SECURITY AGREEMENT
                       AND VARIABLE RATE-INSTALLMENT NOTE

        This Third Modification to Revolving Credit Loan & Security Agreement,
and First Modification to Variable Rate-Installment Note (this "Modification")
is entered into by and between Versant Corporation, a California corporation
("Borrower") and Comerica Bank-California, a California banking corporation
("Bank") as of June 18, 1999 at San Jose, California.

                                    RECITALS

        A.      Bank and Versant Object Technology Corporation, a California
corporation (the "Original Borrower") previously entered into that certain
Revolving Credit Loan & Security Agreement (Accounts and Inventory) dated as of
May 15, 1997, (the "Agreement").

        B.      Subsequently, Original Borrower executed that certain Variable
Rate-Installment Note dated as of March 19, 1998 in the original principal
amount of Two Million, Five Hundred Twenty-Two Thousand, Eighty Nine and 95/100
Dollars ($2,522,089.95), (the "Term Note").

        C.      Thereafter, the Agreement was amended pursuant to the following:
(i) that certain Modification To Loan & Security Agreement dated as of May 6,
1998, (the "First Modification") and (ii) that certain Modification to Loan &
Security Agreement dated as of August 11, 1998, (the "Second Modification"). The
First Modification, the Second Modification and this Modification are sometime
hereinafter referred to collectively as the "Modifications". The Agreement, as
amended by the Modifications; the Term Note; and all other instruments and
documents executed in connection therewith, are hereinafter referred to
collectively as the "Loan Documents".

        D.      Subsequent to the Agreement and the Term Note, Original Borrower
did, pursuant to that certain Certificate of Amendment of Amended and Restated
Articles of Incorporation of Versant Object Technology Corporation dated as of
June 10, 1998 and filed on July 14, 1998 under filing No. A0511339, change its
corporate name to Versant Corporation, (the "Name Change").

        D.      Borrower's obligations under the Loan Documents are secured by,
among other things, a first lien priority security interest granted to Bank in
and to all of Borrower's assets, including, without limitation, accounts,
inventory, machinery, equipment, and cash deposits.

        E.      Borrower has now requested that Bank (i) consent to the Name
Change, and (ii) modify the terms of the Agreement to extend the term thereof to
June 1, 2000 and revise certain covenants contained in the Agreement.

        F.      Notwithstanding the provisions of the Agreement, Bank has agreed
to consent to the Name Change, and to the further modification of the terms of
the Agreement, subject to the terms and conditions set forth below:


                                  Page 1 of 6

<PAGE>   2
                                    AGREEMENT

        NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto agree as
follows:

        A.      Recitals. The foregoing recitals of facts and understandings of
the parties are incorporated herein as the agreement of the parties.

        B.      Modification of the Agreement. The Agreement is hereby modified
as set forth below:

                1.      Section 1.5. Section 1.5 is amended by adding the
following at the end thereof:

                "and (3) one hundred percent (100%) of accounts with respect to
which the account debtor does not have its principal place of business in the
United States and that are insured by FCIA on terms satisfactory to bank, but in
no event in excess of an aggregate sum for all such accounts of Two Million
Dollars ($2,000,000.00)."

                2.      Section 2.

                        a.      Section 2.1 Paragraph 1.31 and 2.1 of the
Agreement are hereby deleted in their entirety, and replaced with the following:

                "2.1    Upon the request of Borrower, made at any time and from
time to time during the term hereof, but in no event, more frequently than once
during any calendar week, and so long as no Event of Default has occurred, Bank
shall lend to Borrower an amount equal to the Borrowing Base; provided, however,
that in no event shall Bank be obligated to make advances to Borrower under this
Section 2.1 whenever the Daily Balance exceeds, at any time, either the
Borrowing Base or the sum of Five Million Dollars ($5,000,000), such amount
being referred to herein as an "Overadvance", however, reserving therefrom the
aggregate sum of One Million Five Hundred Thousand Dollars ($1,500,000) for the
issuance of Letters of Credit, (the "Letter of Credit Sublimit") subject to the
following:

                Bank agrees from time to time during the term of this Agreement
to (i) issue Letters of Credit for the account of Borrower containing terms and
conditions acceptable to Bank, provided however that (a) no Letter of Credit
shall have an expiration date beyond the Maturity Date (as defined in Section
3.1 of this Agreement), and (b) no Letter of Credit shall be issued unless, on
the date of the proposed issuance of any Letter of Credit the advances available
to Borrower hereunder are equal to 100% of the face amount of such Letter of
Credit, (ii) each Letter of Credit shall be subject to the additional terms and
conditions required by Bank in connection with the issuance thereof, and (iii)
each draft paid by Bank under a Letter of Credit shall be deemed an advance
under this Agreement and shall be subject to the terms hereof."

                        b.      Section 2.2. Section 2.2 is hereby amended by
deleting therefrom the first sentence in its entirety, and replacing it with the
following:

                "Except as herein below provided, the Credit shall bear
interest, on the Daily Balance owing, at a rate of Two (2.0) percentage points
per annum above the Base Rate (the "Rate")."

                3.      Section 3. Section 3.1 is hereby amended by deleting
therefrom the first sentence in its entirety, and replacing with the following:


                                  Page 2 of 6

<PAGE>   3
                        "3.1    This Agreement shall remain in full force and
effect until June 1, 2000, or until sooner terminated by notice by Borrower
(such date being the "Maturity Date")."

                4.      Section 6.

                        a.      Section 6.16. The following sub-sections of
Section 6.16 are hereby amended as follows:

                                (i)     by adding the following to the end of
sub-section b. thereof:

                                . . . "In addition, Borrower shall deliver to
Bank, within fifteen (15) days of the end of each month, a company prepared
profit and loss statement, balance sheet and statement of cash flow reflecting
comparatives of actual financial results, versus the projected financial
results."

                                (ii)    by adding the following to the end of
sub-section c. thereof:

                                . . ."and in addition, a Borrowing Base
Certificate on a weekly basis as of the end of the business day of each Friday,
to be delivered to Bank on or before Wednesday of the immediately following
week."

                        b.      Section 6.17. The following sub-sections of
Section 6.17 are hereby deleted in their entirety and replaced with the
following:

                                "b. Tangible Effective Net Worth in an amount
not less than $1,900,000 plus 100% of the net proceeds of any additional equity
capital made available to Borrower;

                                d.      A Liquidity Ratio ( defined as (a) the
sum of (i) cash plus (ii) accounts receivable to (b) the sum of the balance
outstanding under this Agreement, plus (ii) the current portion of long term
debt, plus (iii) accounts payable of not less than 2.25:1.0 on a fiscal
quarterly basis commencing with the quarter ending September 30, 1999;

                                e.      none; and

                                f.      net operating cash, as defined in FASB
95 and 102, equal to or greater than $600,000 per quarter commencing with
quarter ending September 30, 1999; . . . "

                                g.      Net income after taxes of at least One
Dollar ($1.00), for each fiscal quarter of Borrower commencing with the fiscal
quarter ending September 30, 1999.

                        c.      Section 6.27 Section 6.27 is hereby added at the
end of Section 6.

                "6.27 Borrower shall perform all acts reasonably necessary to
ensure that: (i)Borrower and any business in which Borrower holds a substantial
interest, and (ii) all customers, suppliers and vendors that are material to
Borrower's business, become Year 2000 Compliant in a timely manner. Such acts
shall include, without limitation, performing a comprehensive review and
assessment of all Borrower's systems and adopting a detailed plan, with itemized
budget, for the remediation, monitoring and testing of such systems. As used in
this paragraph, "Year 2000 Compliant" shall mean, in regard to any entity, that
all software, hardware, firmware, equipment, goods or systems utilized by or
material to the business operations or financial condition of such entity, will
properly perform date sensitive functions before, during and after the year
2000. Borrower shall, immediately upon request, provide to


                                  Page 3 of 6

<PAGE>   4
Bank such certifications or other evidence of Borrower's compliance with terms
of this section as Bank may from time to time require."

                5.      Cash Collateral Account. Pursuant to the provisions of
Section 4.5 of this Agreement, Borrower hereby agrees that it shall maintain a
"dominion of funds" lock box account into which all proceeds of accounts shall
be deposited. Such account has been, or will be established by Borrower with
Bank under account No. 1891-170456 (the "Cash Collateral Account"). Borrower
hereby acknowledges that the Cash Collateral Account constitutes a portion of
the Collateral as defined in the Agreement.

        B.      Modification of Term Note. Effective with the Effective Date,
(as defined below) the Term Note is hereby amended by changing the rate of
interest which is accruing on any unpaid balance thereunder from the Bank's base
rate from time to time in effect plus one-half of one percent (.50%) per annum;
to, the Bank's base rate from time to time in effect plus two and one-half
percent (2.50%) per annum.

        C.      General Provisions.

                1.      Modification Fee. In consideration for Bank's
willingness to enter into this Modification, Borrower shall pay to Bank in cash,
as a non-refundable fee, the sum of Fifty Thousand Dollars ($50,000) on or
before the Effective Date, (the "Modification Fee").

                2.      Legal Effect. Except as specifically set forth in this
Modification, all of the terms and conditions of the Loan Documents shall remain
in full force and effect in accordance with their original terms and conditions,
and Borrower hereby affirms, ratifies and approves the Loan Documents executed
by Original Borrower all as if the same had been executed and delivered by
Borrower. Wherever the term "Borrower" is used in the Loan Documents, it shall
hereafter mean Versant Corporation.

                3.      Further Documents. Borrower hereby agrees to execute any
documents requested by Bank to effectuate this Modification, including without
limitation a resolution authorizing this Modification, and the Loan Documents.

                4.      Definitions. Unless otherwise defined herein, the
capitalized terms used herein shall have the definitions set forth in the Loan
Documents.

                5.      Integration. This is an integrated Modification, and
supersedes all prior negotiations and agreements regarding the subject matter
hereof.

                6.      Release. Borrower does hereby release, discharge and
acquit Bank, and its officers, directors, shareholders, agents and employees,
and their respective successors, heirs and assigns, (collectively, the "Released
Parties") of and from any and all rights, claims, demands, obligations,
liabilities, indebtedness, breaches of contract, breaches of duty or any
relationship, acts, omissions, misfeasance, malfeasance, causes of action,
promises, damages, costs, losses and expenses of every kind, nature, description
or character, and irrespective of how, why or by reason of what facts, which
could or may be claimed to exist, whether known or unknown, suspected or
unsuspected, liquidated or unliquidated, claimed or unclaimed, whether based on
contract, tort, breach of any duty, or other legal or equitable theory or
recovery, each as though fully set forth herein at length, which in any way
arise out of, are connected with or relate to the Loan, as the same has been
modified by this Modification, or the administration of the Loan, as well as any
action or inaction of the Released Parties or any of them with respect to the
Loan or the administration thereof. Notwithstanding the foregoing, this release
shall not


                                  Page 4 of 6

<PAGE>   5
apply to the extent of any such rights, claims or the like arising from any acts
or omissions of the Released Parties after the Effective Date.

                As to all matters being released by Borrower pursuant to the
provisions hereof, Borrower waives any and all rights which it may have under
the provisions of California Civil Code section 1542 or under any comparable
statute or rule of law. California Civil Code section 1542 provides:

                A General Release does not extend to claims which the creditor
does not know or suspect to exist in his favor at the time of executing the
release which if known by him must have materially affected his settlement with
the debtor.

                7.      Effective Date. For purposes of this Modification, the
term "Effective Date" shall mean the date upon which there shall have been
delivered to Bank, in form and substance satisfactory to Bank, and its counsel,
duly executed and acknowledged as appropriate, this Modification, a new
Certified Copy of Borrowing Resolutions (Corporation), financing statements,
updated schedules of Borrower's intellectual property, filing of documents with
the U.S. Patent and Trade Office and U.S. Copyright Office as necessary to
continue the perfection of Bank's security interest in Borrower's intellectual
property, the Modification Fee, and such other documents and completion of such
other matters as Bank shall reasonably deem necessary or appropriate.







Signatures Contained On Following Page.






                                  Page 5 of 6

<PAGE>   6
        IN WITNESS WHEREOF, the parties hereto have executed this Modification
as of the day and year first written above.


            BORROWER:

VERSANT CORPORATION,
a California corporation

By:       _________________________
          Gary Rhea

Its:      Chief Financial Officer


          BANK:

COMERICA BANK-CALIFORNIA,
a California banking corporation

By:       _______________________________
          Roland Tucker

Its:      Vice President


                                  Page 6 of 6


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
STATEMENTS OF OPERATIONS AND BALANCE SHEETS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                             823
<SECURITIES>                                         0
<RECEIVABLES>                                    8,428
<ALLOWANCES>                                       577
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 9,193
<PP&E>                                          13,616
<DEPRECIATION>                                   7,154
<TOTAL-ASSETS>                                  17,927
<CURRENT-LIABILITIES>                           12,625
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        45,707
<OTHER-SE>                                    (44,937)
<TOTAL-LIABILITY-AND-EQUITY>                       770
<SALES>                                         13,262
<TOTAL-REVENUES>                                13,262
<CGS>                                            2,764
<TOTAL-COSTS>                                    2,764
<OTHER-EXPENSES>                                11,162
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (491)
<INCOME-PRETAX>                                (1,053)
<INCOME-TAX>                                         9
<INCOME-CONTINUING>                            (1,062)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,062)
<EPS-BASIC>                                     (0.10)
<EPS-DILUTED>                                   (0.10)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission