CATELLUS DEVELOPMENT CORP
10-Q, 1999-11-15
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: PAINEWEBBER R&D PARTNERS III L P, 10-Q, 1999-11-15
Next: CELADON GROUP INC, 10-Q, 1999-11-15



<PAGE>

================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549


                              -------------------


                                   FORM 10-Q


                 QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended September 30, 1999       Commission file number 0-18694

                              CATELLUS DEVELOPMENT
                                  CORPORATION
             (Exact name of registrant as specified in its charter)



            Delaware                                94-2953477
 (State or other jurisdiction of                   (IRS Employer
  incorporation or organization)                Identification No.)


                               201 Mission Street
                        San Francisco, California 94105
             (Address of principal executive offices and zip code)

              Registrant's telephone number, including area code:
                                 (415) 974-4500

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X  No
                                               ---    ---

     As of November 10, 1999, there were 107,141,805 issued and outstanding
shares of the registrant's common stock, $.01 par value per share.

================================================================================
<PAGE>

                         CATELLUS DEVELOPMENT CORPORATION

                                      INDEX
<TABLE>
<CAPTION>
                                                                                              Page No.
PART I.  FINANCIAL INFORMATION
<S>                                                                                           <C>
     Item 1.   Financial Statements (Unaudited)
               Consolidated Balance Sheet as of September 30, 1999 and December 31, 1998........  2
               Consolidated Statement of Operations for the three months and nine months ended
                 September 30, 1999 and 1998....................................................  3
               Consolidated Statement of Cash Flows for the nine months ended
                 September 30, 1999 and 1998....................................................  4
               Notes to Consolidated Financial Statements.......................................  5

     Item 2.   Management's Discussion and Analysis of Financial
                 Condition and Results of Operations............................................  10

PART II.  OTHER INFORMATION.....................................................................  23

SIGNATURES......................................................................................  24

EXHIBIT INDEX...................................................................................  25
</TABLE>

                                       1
<PAGE>

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)


                        CATELLUS DEVELOPMENT CORPORATION
                           CONSOLIDATED BALANCE SHEET
                                 (In thousands)
<TABLE>
<CAPTION>
                                                                              September 30,       December 31,
                                                                                   1999               1998
                                                                             ---------------    ----------------
                                                                                         (Unaudited)
<S>                                                                          <C>                <C>
Assets
     Properties.........................................................     $     1,884,610    $      1,667,573
     Less accumulated depreciation......................................            (285,331)           (265,077)
                                                                             ---------------    ----------------
                                                                                   1,599,279           1,402,496

     Other assets and deferred charges, net.............................              90,636              80,240
     Notes receivable, less allowance...................................              21,456              15,275
     Accounts receivable, less allowance................................              19,157              25,270
     Restricted cash and investments....................................              42,626              49,284
     Cash and cash equivalents..........................................              46,350              52,975
                                                                             ---------------    ----------------

                    Total...............................................     $     1,819,504    $      1,625,540
                                                                             ===============    ================

Liabilities and stockholders' equity
     Mortgage and other debt............................................     $       924,749    $        873,207
     Accounts payable and accrued expenses..............................              90,360              81,951
     Deferred credits and other liabilities.............................              47,852              40,608
     Deferred income taxes..............................................             161,949             138,533
                                                                             ---------------    ----------------

               Total liabilities........................................           1,224,910           1,134,299
                                                                             ---------------    ----------------

     Minority interests.................................................              47,858               1,012
                                                                             ---------------    ----------------

     Commitments and contingencies (Note 8)

     Stockholders' equity
            Common stock - 107,110 and 106,808 shares issued at
               September 30, 1999 and December 31, 1998, respectively...               1,071               1,068
            Paid-in capital.............................................             482,827             479,636
            Accumulated earnings........................................              62,838               9,525
                                                                             ---------------    ----------------
               Total stockholders' equity...............................             546,736             490,229
                                                                             ---------------    ----------------
                    Total...............................................     $     1,819,504    $      1,625,540
                                                                             ===============    ================
</TABLE>
                See notes to consolidated financial statements

                                       2
<PAGE>

                        CATELLUS DEVELOPMENT CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS
                     (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                        Three Months Ended          Nine Months Ended
                                                                           September 30,              September 30,
                                                                   --------------------------- ---------------------------
                                                                       1999          1998          1999          1998
                                                                   ------------- ------------- ------------- -------------
                                                                           (Unaudited)                 (Unaudited)
<S>                                                                <C>           <C>           <C>           <C>
Rental properties
    Rental revenue.............................................    $      43,081 $      37,145 $     125,851 $     110,425
    Property operating costs...................................          (11,905)      (10,910)      (34,717)      (30,983)
    Equity in earnings of operating joint ventures, net........            1,517         1,674         8,106         7,354
                                                                   ------------- ------------- ------------- -------------
                                                                          32,693        27,909        99,240        86,796
                                                                   ------------- ------------- ------------- -------------

Other property activities and fee services
    Gain on property sales.....................................           15,378        10,144        40,022        20,240
    Development and management fee income, net.................            1,632         2,602         3,602         5,745
    Equity in earnings of development joint ventures, net......            3,239         1,489         7,658         1,605
    Land holding costs, net....................................             (777)         (432)       (1,546)       (1,537)
                                                                   ------------- ------------- ------------- -------------
                                                                          19,472        13,803        49,736        26,053
                                                                   ------------- ------------- ------------- -------------

Interest expense...............................................          (10,404)       (9,043)      (29,450)      (29,052)
Depreciation and amortization..................................          (10,039)       (8,230)      (28,623)      (25,001)
General and administrative expense.............................           (3,934)       (3,214)      (11,527)       (9,577)
Gain on non-strategic asset sales..............................            2,529         2,858         6,419         7,228
Other, net.....................................................            1,785           550         3,582           979
                                                                   ------------- ------------- ------------- -------------
Income before income taxes.....................................           32,102        24,633        89,377        57,426
                                                                   ------------- ------------- ------------- -------------

Income tax expense
    Current....................................................           (2,054)       (3,002)      (11,264)       (6,592)
    Deferred...................................................          (10,922)       (6,929)      (24,800)      (16,476)
                                                                   ------------- ------------- ------------- -------------
                                                                         (12,976)       (9,931)      (36,064)      (23,068)
                                                                   ------------- ------------- ------------- -------------

    Income before extraordinary expense........................           19,126        14,702        53,313        34,358

Extraordinary expense related to early retirement of debt,
    net of income tax benefit..................................               --        (3,307)          --         (3,307)
                                                                   ------------- ------------- ------------- -------------
    Net income.................................................    $      19,126 $      11,395 $      53,313 $      31,051
                                                                   ============= ============= ============= =============

    Income before extraordinary expense per share
      Basic....................................................    $        0.18 $        0.14 $        0.50 $        0.32
                                                                   ============= ============= ============= =============
      Assuming dilution........................................    $        0.18 $        0.13 $        0.49 $        0.31
                                                                   ============= ============= ============= =============

    Net loss per share - extraordinary expense
      Basic....................................................    $          -- $       (0.03)$          -- $       (0.03)
                                                                   ============= ============= ============= =============
      Assuming dilution........................................    $          -- $       (0.03)$          -- $       (0.03)
                                                                   ============= ============= ============= =============

    Net income per share after extraordinary expense
      Basic....................................................    $        0.18 $        0.11 $        0.50 $        0.29
                                                                   ============= ============= ============= =============
      Assuming dilution........................................    $        0.18 $        0.10 $        0.49 $        0.28
                                                                   ============= ============= ============= =============

    Average number of common shares outstanding - basic........          107,085       106,747       106,964       106,660
                                                                   ============= ============= ============= =============
    Average number of common shares outstanding - diluted......          109,266       109,190       109,261       109,570
                                                                   ============= ============= ============= =============
</TABLE>
                See notes to consolidated financial statements

                                       3
<PAGE>

                        CATELLUS DEVELOPMENT CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                       Nine Months Ended
                                                                                          September 30,
                                                                                   ---------------------------
                                                                                      1999             1998
                                                                                   ------------   ------------
<S>                                                                                <C>            <C>
                                                                                           (Unaudited)
Cash flows from operating activities:
     Net income .............................................................      $     53,313   $     31,051
     Adjustments to reconcile net income to net
       cash provided by (used in) operating activities:
          Extraordinary expense related to early retirement of debt, before
            income tax benefit ..............................................                --          5,484
          Depreciation and amortization .....................................            28,623         25,001
          Deferred income taxes .............................................            24,800         15,681
          Amortization of deferred loan fees and other costs ................             3,344          2,223
          Equity in earnings of joint ventures ..............................           (15,764)        (8,959)
          Operating distributions from joint ventures .......................            32,512          8,528
          Gain on sale of investment property ...............................           (10,270)        (4,529)
          Cost of properties and non-strategic assets sold ..................           158,449         72,592
          Expenditures for development properties ...........................          (183,396)      (139,355)
          Other property acquisitions .......................................              (289)       (10,467)
          Other, net ........................................................              (864)        (1,527)
     Change in operating assets and liabilities .............................             7,671         (4,175)
                                                                                   ------------   ------------
Net cash provided by (used in) operating activities .........................            98,129         (8,452)
                                                                                   ------------   ------------
Cash flows from investing activities:
     Proceeds from sale of operating property ...............................            13,926          4,886
     Property acquisitions ..................................................           (50,290)       (33,230)
     Capital expenditures for investment properties .........................          (148,257)       (68,424)
     Tenant improvements ....................................................            (1,851)        (2,001)
     Contributions to joint ventures.........................................           (10,496)        (6,434)
     Restricted cash ........................................................             6,658        (31,235)
                                                                                   ------------   ------------
Net cash used in investing activities .......................................          (190,310)      (136,438)
                                                                                   ------------   ------------
Cash flows from financing activities:
     Borrowings .............................................................           229,969        401,777
     Repayment of borrowings ................................................          (193,582)      (236,147)
     Redemption premium on early retirement of debt .........................                --         (4,610)
     Contributions from minority partners ...................................            50,000            797
     Distributions to minority partners .....................................            (3,100)        (5,999)
     Proceeds from issuance of common stock .................................             2,269          1,934
                                                                                   ------------   ------------
Net cash provided by financing activities ...................................            85,556        157,752
                                                                                   ------------   ------------
Net (decrease) increase in cash and cash equivalents ........................            (6,625)        12,862
Cash and cash equivalents at beginning of period ............................            52,975         17,294
                                                                                   ------------   ------------
Cash and cash equivalents at end of period ..................................      $     46,350   $     30,156
                                                                                   ============   ============
Supplemental  disclosures of cash flow information:
     Cash paid during the period for:
          Interest (net of amount capitalized) ..............................      $     25,628   $     25,608
          Income taxes.......................................................      $     10,118   $      6,137
</TABLE>
                See notes to consolidated financial statements

                                       4
<PAGE>

                        CATELLUS DEVELOPMENT CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1999
                                  (Unaudited)

NOTE 1.   DESCRIPTION OF BUSINESS

          Catellus Development Corporation, together with its consolidated
subsidiaries (the "Company") is a diversified real estate operating company with
a large portfolio of rental properties and developable land that manages and
develops real estate for its own account and that of others. Interests of third
parties are separately reflected as minority interests in the accompanying
balance sheet.  The Company's development portfolio of industrial, residential,
retail, office, and joint venture projects is primarily located in major markets
in California, Arizona, Illinois, Texas, Colorado, Ohio, Kentucky, and Oregon.
The Company's rental properties consist primarily of industrial facilities,
along with a number of office and retail buildings, located primarily in the
same states. The Company also has other undeveloped land holdings primarily in
these same states.

          These consolidated statements include the assets and liabilities of
Catellus Development Corporation and its consolidated subsidiaries, whether
wholly or partially owned, and whether directly or indirectly owned, by Catellus
Development Corporation, each of which is a separate legal entity. In the
absence of specific contractual arrangements, none of the assets of any of these
entities would be available to satisfy the liabilities of Catellus Development
Corporation or any other of these entities.

NOTE 2.   INTERIM FINANCIAL DATA

          The accompanying consolidated financial statements should be read in
conjunction with the Company's 1998 Annual Report on Form 10-K as filed with the
Securities and Exchange Commission.  In the opinion of management, the
accompanying financial information includes all adjustments, consisting only of
normal recurring adjustments, necessary to present fairly the financial
position, results of operations, and cash flows for the interim periods
presented.  Certain prior period financial data has been reclassified to conform
with the current period presentation.

NOTE 3.   RESTRICTED CASH AND INVESTMENTS

          Of the total restricted cash and investments of $42.6 million at
September 30, 1999, $32.9 million represents proceeds from property sales being
held in separate cash accounts at trust companies in order to preserve the
Company's options of reinvesting the proceeds on a tax-deferred basis. In
addition, restricted investments of $9.7 million at September 30, 1999 represent
certificates of deposits used to guarantee lease performance for certain
properties that secure debt.

NOTE 4.   INCOME PER SHARE

          Income per share of common stock is computed by dividing income before
extraordinary expense by the weighted average number of shares of common stock
and equivalents outstanding during the period (see table below for effect of
dilutive securities).

<TABLE>
<CAPTION>
                                                                           Three Months Ended September 30,
                                                        ----------------------------------- ------------------------------
                                                                       1999                             1998
                                                        ----------------------------------- ------------------------------
                                                                               Per Share                        Per Share
                                                         Income     Shares       Amount     Income    Shares      Amount
                                                        --------- --------- -------------- --------- --------- -----------
                                                                            (In thousands, except per share data)
<S>                                                     <C>       <C>       <C>            <C>       <C>       <C>
Income before extraordinary expense ...............     $  19,126   107,085         $ 0.18 $  14,702   106,747 $      0.14
                                                                            ==============                     ===========
Net effect of dilutive securities: stock options ..            --     2,181                       --     2,443
                                                        --------- ---------                --------- ---------
Income before extraordinary expense assuming
  dilution ........................................     $  19,126   109,266 $         0.18 $  14,702   109,190      $ 0.13
                                                        ========= ========= ============== ========= ========= ===========
</TABLE>

                                       5
<PAGE>

<TABLE>
<CAPTION>
                                                                          Nine Months Ended September 30,
                                                        ----------------------------------- ------------------------------
                                                                       1999                             1998
                                                        ----------------------------------- ------------------------------
                                                                               Per Share                        Per Share
                                                         Income     Shares      Amount      Income    Shares      Amount
                                                        --------- --------- -------------- --------- --------- -----------
                                                                            (In thousands, except per share data)
<S>                                                     <C>       <C>       <C>            <C>       <C>       <C>
Income before extraordinary expense ...............     $  53,313   106,964 $         0.50 $  34,358   106,660 $      0.32
                                                                            ==============                     ===========
Net effect of dilutive securities: stock options ..            --     2,297                       --     2,910
                                                        --------- ---------                --------- ---------
Income before extraordinary expense assuming
  dilution ........................................     $  53,313   109,261 $         0.49 $  34,358   109,570 $      0.31
                                                        ========= ========= ============== ========= ========= ===========
</TABLE>

NOTE 5.   MORTGAGE AND OTHER DEBT

          Mortgage and other debt at September 30, 1999 and December 31, 1998
are summarized as follows:

<TABLE>
<CAPTION>
                                                                                     September 30,     December 31,
                                                                                         1999              1998
                                                                                    --------------    --------------
                                                                                            (In thousands)
<S>                                                                                 <C>               <C>
First mortgage loans .............................................................       $ 586,759         $ 557,180
Secured revolving credit line ....................................................         113,135           190,135
Acquisition secured promissory notes .............................................          45,383            34,311
Unsecured revolving credit lines .................................................          54,300            24,700
Construction and acquisition loans - secured .....................................          55,093             3,975
Assessment district bonds ........................................................          23,185            19,585
Term loan - secured ..............................................................          12,655            12,778
Secured promissory notes .........................................................          21,360            21,360
Industrial capital lease .........................................................           3,419                --
Other loans ......................................................................           9,460             9,183
                                                                                    --------------    --------------
     Total mortgage and other debt ...............................................       $ 924,749         $ 873,207
                                                                                    ==============    ==============
Due in one year ..................................................................       $  42,935         $  10,059
                                                                                    ==============    ==============
</TABLE>
          In July 1999, the Company closed a variable rate (one month LIBOR plus
1.50%) secured construction loan with a total capacity of $8.0 million. This
loan had an outstanding balance of $5.9 million at September 30, 1999, and
matures in March 2002.

          In July 1999, Catellus Residential Group, Inc. ("CRG") closed a
variable rate (prime plus 1.0%) secured construction loan with a total capacity
of $8.4 million. This loan had an outstanding balance of $2.1 million at
September 30, 1999, and matures in December 2000.

          In August 1999, CRG closed a variable rate (prime plus 0.75% or LIBOR
plus 3.25%) secured acquisition and development loan with a total capacity of
$20.4 million. This loan had an outstanding balance of $2.9 million at September
30, 1999, and matures in August 2001.

          In August 1999, the Company closed a $23.7 million first mortgage loan
bearing interest at 7.29% (7.42% effective rate when considering financing
costs), maturing in September 2009. The entire amount was outstanding at
September 30, 1999.

                                       6
<PAGE>

          In August 1999, in connection with acquisition of land, the Company
issued a $14.0 million secured promissory note which matures in September 2005.

          In September 1999, the Company closed a $7.0 million first mortgage
loan bearing interest at 7.29% (7.45% effective rate including financing costs),
maturing in September 2009. The entire amount was outstanding at September 30,
1999.

          Interest costs relating to mortgage and other debt for the three-month
and nine-month periods ended September 30, 1999 and 1998 are summarized as
follows:

<TABLE>
<CAPTION>
                                                           Three Months Ended                 Nine Months Ended
                                                              September 30,                     September 30,
                                                     --------------------------------  --------------------------------
                                                         1999              1998            1999              1998
                                                     --------------   ---------------  --------------   ---------------
<S>                                                  <C>              <C>              <C>              <C>
                                                              (In thousands)                    (In thousands)
Total interest incurred  ........................    $       16,777   $        15,104  $       48,176   $        41,161
Interest capitalized ............................            (6,373)           (6,061)        (18,726)          (12,109)
                                                     --------------   ---------------  --------------   ---------------
     Interest expensed ..........................    $       10,404   $         9,043  $       29,450   $        29,052
                                                     ==============   ===============  ==============   ===============
</TABLE>

NOTE 6.   PROPERTIES

          Book value by property type at September 30, 1999 and December 31,
1998 consisted of the following:

<TABLE>
<CAPTION>
                                                                         September 30,        December 31,
                                                                              1999                1998
                                                                        ------------------  -----------------
                                                                                   (In thousands)
<S>                                                                     <C>                 <C>
Rental properties:
     Industrial buildings .........................................     $         694,516  $         547,903
     Office buildings..............................................               197,800            205,024
     Retail buildings .............................................                92,450             95,729
     Land leases (1) ..............................................                64,995             65,245
     Investment in joint ventures  ................................               (45,631)           (48,330)
                                                                        ------------------  -----------------
                                                                                1,004,130            865,571
                                                                        ------------------  -----------------
Developable properties:
     Industrial ...................................................               181,383            167,188
     Residential ..................................................               130,152             72,413
     Mixed-use ....................................................               304,735            294,084
     Retail, office and other .....................................                25,030             20,532
     Resources ....................................................                 4,906              6,445
     Properties held for sale .....................................                 8,058             10,144
     Investment in joint ventures  ................................                53,981             62,203
                                                                        ------------------  -----------------
                                                                                  708,245            633,009
                                                                        ------------------  -----------------

Work-in-process:
     Industrial ...................................................                31,259            103,456
     Industrial - capital lease ...................................                41,147              8,284
     Residential ..................................................                74,892             34,350
                                                                        ------------------  -----------------
                                                                                  147,298            146,090
                                                                        ------------------  -----------------

Other .............................................................                24,937             22,903
                                                                        ------------------  -----------------
Gross book value ..................................................             1,884,610          1,667,573
Accumulated depreciation ..........................................              (285,331)          (265,077)
                                                                        ------------------  -----------------
Net book value ....................................................           $ 1,599,279        $ 1,402,496
                                                                        ==================  =================
</TABLE>
(1)  This category includes approximately $32.9 million of land which the
Company intends to sell.

                                       7
<PAGE>

NOTE 7.   SEGMENT REPORTING

          The Company's reportable segments are:  Asset Management, Commercial
Development, Residential Development, and Mixed-Use Development. Each segment is
evaluated on the excess of revenues over costs, exclusive of depreciation,
amortization, gain on sales of non-strategic assets, and income taxes. Inter-
segment gains and losses are not recognized.

          Interim financial data by reportable segment is as follows:

<TABLE>
<CAPTION>
                                                                                 Asset           Commercial        Residential
                                                                               Management        Development       Development
                                                                            ----------------- ------------------------------------
<S>                                                                         <C>               <C>               <C>
                                                                                               (In thousands)
Three Months Ended September 30, 1999
Revenues from external customers........................................        $ 52,655           $ 31,547          $ 54,733
Interest revenue........................................................             730                145               749
Interest expense, net of capitalized....................................         (13,599)                --                --
Segment earnings before depreciation, amortization, gain on non-
strategic asset sales, income taxes, and extraordinary expense..........          20,304              1,262              6,171
Depreciation and amortization...........................................          (8,821)              (165)               --

Three Months Ended September 30, 1998
Revenues from external customers........................................          34,099             53,090            10,343
Interest revenue........................................................              48                 56                86
Interest expense, net of capitalized....................................         (11,487)                --                --
Segment earnings before depreciation, amortization, gain on non-
strategic asset sales, income taxes, and extraordinary expense..........           8,521             15,399              2,186
Depreciation and amortization...........................................          (7,247)              (145)               (1)

Nine Months Ended September 30, 1999
Revenues from external customers........................................         190,189             86,016            87,049
Interest revenue........................................................           2,321                859             1,322
Interest expense, net of capitalized....................................         (37,869)                --                --
Segment earnings before depreciation, amortization, gain on non-
strategic asset sales, income taxes, and extraordinary expense..........          70,793              8,866             17,562
Depreciation and amortization...........................................         (25,174)              (599)               --

Nine Months Ended September 30, 1998
Revenues from external customers........................................         112,506             63,274            29,829
Interest revenue........................................................             119                296               506
Interest expense, net of capitalized....................................         (33,324)                --                --
Segment earnings before depreciation, amortization, gain on non-
strategic asset sales, income taxes, and extraordinary expense..........          46,125             18,320              5,045
Depreciation and amortization...........................................         (21,781)              (426)               (3)
</TABLE>
<TABLE>
<CAPTION>
                                                                              Mixed-Use                       Consolidated
                                                                             Development       Others (a)         Total
                                                                            ---------------- --------------- ----------------
<S>                                                                         <C>              <C>             <C>
                                                                                               (In thousands)
Three Months Ended September 30, 1999
Revenues from external customers........................................        $ 3,807         $ 6,961        $ 149,703
Interest revenue........................................................              1             269            1,894
Interest expense, net of capitalized....................................           (239)          3,434          (10,404)
Segment earnings before depreciation, amortization, gain on non-
strategic asset sales, income taxes, and extraordinary expense..........          1,520           6,065           35,322
Depreciation and amortization...........................................           (463)           (590)         (10,039)

Three Months Ended September 30, 1998
Revenues from external customers........................................          3,339           7,132          108,003
Interest revenue........................................................              3             188              381
Interest expense, net of capitalized....................................           (537)          2,981           (9,043)
Segment earnings before depreciation, amortization, gain on non-
strategic asset sales, income taxes, and extraordinary expense..........             71           3,828           30,005
Depreciation and amortization...........................................           (341)           (496)          (8,230)

Nine Months Ended September 30, 1999
Revenues from external customers........................................         10,233          21,724          395,211
Interest revenue........................................................              5             712            5,219
Interest expense, net of capitalized....................................           (621)          9,040          (29,450)
Segment earnings before depreciation, amortization, gain on non-
strategic asset sales, income taxes, and extraordinary expense..........          4,034           6,036          107,291
Depreciation and amortization...........................................         (1,192)         (1,658)         (28,623)

Nine Months Ended September 30, 1998
Revenues from external customers........................................          9,716          17,516          232,841
Interest revenue........................................................              7             509            1,437
Interest expense, net of capitalized....................................         (1,734)          6,006          (29,052)
Segment earnings before depreciation, amortization, gain on non-
strategic asset sales, income taxes, and extraordinary expense..........            619           5,090           75,199
Depreciation and amortization...........................................         (1,332)         (1,459)         (25,001)
</TABLE>
(a)  Includes a company that manages land and other properties for third parties
     and disposes of various properties, and corporate.  None of those segments
     meets any of the quantitative thresholds for determining reportable
     segments.


NOTE 8.   COMMITMENTS AND CONTINGENCIES

          The Company is a party to a number of legal actions arising in the
ordinary course of business.  While the Company cannot predict with certainty
the final outcome of these proceedings, management believes that, considering
current insurance coverages and the substantial legal defenses available, none
of these actions, when finally resolved, will have a material adverse effect on
the consolidated financial position, results of operations, or cash flows of the
Company.

                                       8
<PAGE>

          Inherent in the operations of the real estate business is the
possibility that environmental liability may arise from the current or past
ownership, or current or past operation, of real properties. While the Company
or outside consultants have evaluated the environmental liabilities associated
with most of the properties currently owned by the Company, any evaluation
necessarily is based upon the then-prevailing law, identified site conditions
and the use of sampling methodologies. The Company may be required in the future
to take action to correct or reduce the environmental effects of prior disposal
or release of hazardous substances by third parties, the Company, or its
corporate predecessors. Future environmental costs are difficult to estimate
because of such factors as the unknown magnitude of possible contamination, the
unknown timing and extent of the corrective actions which may be required, the
determination of the Company's liability in proportion to that of other
responsible parties, and the extent to which such costs are recoverable from
insurance.

          At September 30, 1999, management has provided a reserve for estimates
of future costs for remediation of identified or suspected environmental
contamination on operating and previously sold properties. It is anticipated
that such costs will be incurred over the next ten years with a substantial
portion incurred over the next five years. Management also estimates that
similar costs relating to the Company's properties to be developed or sold may
range from $11.3 million to $28.0 million. These amounts will be capitalized as
components of development costs when incurred, which is anticipated to be over a
period of twenty years, or will be deferred and charged to cost of sales when
the properties are sold. The Company's estimates were developed based on reviews
that took place over several years based upon the then-prevailing law and
identified site conditions. Because of the breadth of its portfolio, and past
sales, the Company is unable to review each property extensively on a regular
basis. Also, the Company does not generally have access to properties sold in
the past that could create environmental liabilities. Such estimates are not
precise and may change as a result of new information about the prevailing
conditions at the site, the future requirements of regulatory agencies, and the
availability of other parties to pay some or all of such costs.

          As of September 30, 1999, the Company has outstanding standby letters
of credit and surety bonds in the amount of $125.4 million in favor of local
municipalities or financial institutions to guarantee performance on
construction of real property improvements or financial obligations.
Additionally, the Company guarantees 50% of a secured loan associated with a
joint venture investment; the outstanding balance of the loan was $41.6 million
as of September 30, 1999.


NOTE 9.   SUBSEQUENT EVENT (PDC)

          After the date of the balance sheet, a joint venture, in which a
wholly owned subsidiary of the Company owned an indirect interest, transferred
ownership of its primary asset to a third party. The Company's subsidiaries
received $400,000 in cash consideration for the transfer. The transaction
generated an after-tax extraordinary gain of approximately $26 million.

                                       9
<PAGE>

Item 2.   Management's Discussion And Analysis Of Financial Condition And
Results Of Operations.

          The following discussion and analysis should be read in conjunction
with "Management's Discussion and Analysis of Financial Condition and Results of
Operations" included in our 1998 Form 10-K.

Forward-Looking Information and Risk Factors

          Except for historical matters, the matters discussed in this report
are forward-looking statements that involve risks and uncertainties. We try,
whenever practical, to identify these forward-looking statements by using words
like "anticipate," "believe," "estimate," "project," "expect," and similar
expressions. Forward-looking statements include, but are not limited to,
statements about plans; opportunities; markets and economic conditions;
development, construction and sales activities; fee income; availability of
financing; and property values.

          We caution that these forward-looking statements reflect our current
beliefs and are based on information currently available to us.  Accordingly,
these statements are subject to risks and uncertainties that could cause our
actual results, performance, or achievements to differ materially from those
expressed in or implied by these statements.  In particular, among the factors
that could cause actual results to differ materially are:

          .  Changes in the real estate market or in general economic conditions
             in the areas in which we own property

          .  Availability of financing to meet our capital needs, the
             variability of interest rates and our ability to use our assets to
             secure loans

          .  Delay in receipt of or denial of government approvals and
             entitlements for development projects, and other political and
             discretionary government decisions

          .  Inability or unwillingness of negotiating parties to reach
             agreement on open terms or definitive documents

          .  Liability for and changes in the scope of environmental remediation
             at properties currently or formerly owned, leased, or operated by
             us or our predecessors.

          .  Failure of third parties to fulfill their commitments

          .  Changes in tax laws, successful challenges to the company's tax
             positions and other events or circumstances that affect the amount,
             timing and recognition of our tax liabilities

          .  Exposure of our assets to damage from natural occurrences such as
             earthquakes

          .  Weather and other natural conditions that affect the commencement
             or progress of construction

          .  Changes in the cost of land and building materials

          .  Our ability to recruit and retain or replace key personnel

          .  Limitations on or challenges to title to our properties

          .  Risks related to the performance, interests, and financial strength
             of our joint venture projects or co-owners

          .  Availability of Year 2000-compliant products and the impact of the
             Year 2000 problem on third parties

                                       10
<PAGE>

Results of Operations

Comparison of the nine-month periods ended September 30, 1999 and 1998

Rental Properties.  Rental revenue and property operating costs from our rental
- ------------------
properties for the nine-month periods ended September 30, 1999 and 1998 are
summarized below:

<TABLE>
<CAPTION>
                                                Rental Revenue                     Property Operating Costs
                                   --------------------------------------------------------------------------------
                                        Nine Months Ended September 30,         Nine Months Ended September 30,
                                   --------------------------------------------------------------------------------
                                      1999         1998       Difference       1999          1998      Difference
                                   ------------ ------------ -------------  ------------  ------------ ------------
<S>                                <C>          <C>          <C>            <C>           <C>          <C>
                                                                   (In thousands)
Industrial buildings .............    $ 70,542     $ 57,655      $ 12,887      $ 14,826      $ 11,932      $ 2,894
Office buildings .................      24,322       23,945           377        10,516         9,840          676
Retail buildings .................      10,062       10,058             4         3,027         3,007           20
Land development(1) ..............       8,885        8,765           120         5,642         5,578           64
Land leases ......................      12,040       10,002         2,038           706           626           80
                                   ------------ ------------ -------------  ------------  ------------ ------------

                                     $125,851     $110,425      $ 15,426      $ 34,717      $ 30,983      $ 3,734
                                   ============ ============ =============  ============  ============ ============
</TABLE>
(1)  This category primarily represents interim income-producing uses of
     properties intended for mixed-use development.

          Building square footage owned, square footage leased and occupancy are
as follows:

<TABLE>
<CAPTION>
                                                                 September 30,
                              -----------------------------------------------------------------------------------
                                              1999                                        1998
                              ---------------------------------------     ---------------------------------------
                                                        (In thousands, except percentages)
                                Owned        Leased           %              Owned        Leased          %
                              ----------  ------------  -------------     -----------   -----------  ------------
<S>                           <C>         <C>           <C>               <C>           <C>          <C>
Industrial buildings.........   20,929        19,117         91.3%           15,105        14,370        95.1%
Office buildings.............    1,622         1,485         91.6%            1,620         1,528        94.3%
Retail buildings.............      881           790         89.7%              928           827        89.1%
Land development(1)..........    1,176         1,063         90.4%            1,220         1,054        86.4%
                              ----------  ------------                    -----------   -----------

Total(2).....................   24,608        22,455         91.3%           18,873        17,779        94.2%
                              ==========  ============                    ===========   ===========
</TABLE>
(1)  This category primarily represents interim income-producing uses of
     properties intended for mixed-use development.
(2)  Excludes property owned by joint ventures.


          The increase in rental revenue from industrial buildings for the nine
months ended September 30, 1999, compared to the same period in 1998, is
primarily because of the net addition of fourteen new buildings, totaling
approximately 3.9 million square feet, that were added to the portfolio during
the first nine months of 1999, and a full nine months of operations from the net
addition of eleven buildings, totaling approximately 2.7 million square feet,
that were added to the portfolio in 1998. Approximately 12.1 million of the
increase in rental revenue is because of base rents and tenant pass-throughs for
new properties added in 1999 and 1998. Additionally, an increase of $1.4 million
in revenues was because of base rents and higher tenant pass-through charges
from properties which were owned and operated for all of 1999 and 1998 ("Same
Space") offset by ($0.6) million lower revenue from properties sold during 1999.

          Operating costs for the industrial buildings increased by $2.9 million
primarily because of repairs and maintenance for the existing properties and
property taxes related to the new additions to the industrial portfolio.

          Rental revenue for our office portfolio increased by $0.4 million for
the nine months ended September 30, 1999, compared to the same period in 1998,
primarily because of a one-time lease termination fee. Operating costs for
office buildings increased by $0.7 million, primarily as a result of higher
repairs and maintenance.

                                       11
<PAGE>

          The $2.0 million increase in revenues from land leases for the nine
months ended September 30, 1999, compared to the same period in 1998, is
primarily attributable to a full nine months of revenues related to land leases
and other leases acquired in 1998. The majority of the increase is of a short-
term nature, as we intend to sell a substantial portion of these assets (see
Other Property Activities and Fee Services below).

          Equity in earnings of operating joint ventures, net, increased by $0.8
million for the nine months ended September 30, 1999, compared to the same
period in 1998, primarily because of higher occupancies and room rates in our
hotel joint ventures.

Other Property Activities and Fee Services. Gain on property sales was $40.0
- -------------------------------------------
million in the nine months ended September 30, 1999 compared to $20.2 million
for the same period in 1998, summarized as follows:

<TABLE>
<CAPTION>
                                                                               Nine Months Ended September 30,
                                                                       ------------------------------------------------
                                                                            1999             1998         Difference
                                                                       ---------------  ---------------  --------------
<S>                                                                    <C>              <C>              <C>
                                                                                       (In thousands)
Commercial Sales:
Sales..............................................................         $124,292         $63,595        $60,697
Cost of sales .....................................................          102,952          52,235         50,717
                                                                            --------         -------        -------
            Gain(1)................................................           21,340          11,360          9,980
                                                                            --------         -------        -------
Residential Sales:
Sales..............................................................           79,118          28,937         50,181
Cost of sales......................................................           70,706          25,381         45,325
                                                                            --------         -------        -------
            Gain...................................................            8,412           3,556          4,856
                                                                            --------         -------        -------
Other Sales:
Sales..............................................................           39,700           7,164         32,536
Cost of sales......................................................           29,430           1,840         27,590
                                                                            --------         -------        -------
            Gain...................................................           10,270           5,324          4,946
                                                                            --------         -------        -------
Total gain on property sales.......................................         $ 40,022         $20,240        $19,782
                                                                            ========         =======        =======
</TABLE>
(1) Includes portion of gain attributable to depreciation recapture of $4.3
million for 1999.

          The 1999 results from commercial sales for the nine months ended
September 30, 1999 include the closings of the sales of 1.2 million square feet
of new industrial building space that was completed this year, 100,000 square
feet of office building space that was completed in 1998 and 127 acres of land
capable of supporting 2.1 million square feet of commercial development. In the
same period in 1998, the gains were attributable to 0.8 million square feet of
1998 completed industrial building space and 152.5 acres of land capable of
supporting 2.5 million square feet of commercial development. The 1999
commercial sales also include the sales of 659 acres of land and related land
leases associated with acquisitions in the land lease portfolio during 1998. We
anticipate continued gains from land lease sales in 1999.

          Residential sales revenue in 1999 resulted from the closings of 185
homes and 9 lots, compared to the closings of 61 homes and 836 lots in 1998. The
increased gain for the residential sales is primarily attributable to the higher
sales volume. Other sales include a sale of an apartment project in San Diego,
California, in 1999; the 1998 results include the sale of a commercial
development by a joint venture in Texas.

          We expect there will be significant variability in income generated
from our other property activities (see Variability in Results section below).

                                       12
<PAGE>

          Development and management fee income, net, for the nine months ended
September 30, 1999 as compared to the same period in 1998 decreased by $2.1
million. Over the previous two years, a major source of fee income was a
contract to manage and sell the non-railroad real estate assets of a major
railroad company. As anticipated, most of the inventory of managed assets has
been sold in accordance with the customer's goals, and it is expected that
future management fees will decrease.

          Equity in earnings of development joint ventures, net, for the nine
months ended September 30, 1999, as compared to the same period in 1998,
increased by $6.1 million primarily because of the increased lot sales at a
residential project in El Dorado County near Sacramento, California. Residential
joint ventures closed 765 lots and 29 units during the first nine months of
1999, compared to 35 units during the same period in 1998.

Other Items on the Statement of Operations. Interest expense increased
- -------------------------------------------
approximately $0.4 million for the nine months ended September 30, 1999,
compared to the same period in 1998; total interest incurred increased $7.0
million.  The increased interest expense attributable to additions to the rental
portfolio was offset by the increase in capitalized interest related to higher
development activity and lower interest rates resulting from a major refinancing
completed in 1998.  During the nine months ended September 30, 1999, the average
balance of our industrial and residential work-in-process was $147 million as
compared to $92 million during the same period in 1998. Additionally,
expenditures for our residential property held for sale or under development
were $162.8 million for the nine months ended September 30, 1999, as compared to
$97.0 million during the same period in 1998. We have started construction on
378 residential units thus far in 1999 as compared to 264 units during the same
period in 1998 from our projects and projects of consolidated joint ventures.


          Following is a summary of interest incurred:

<TABLE>
<CAPTION>
                                                 Nine Months Ended September 30,
                                           -------------------------------------------
                                                1999           1998         Difference
                                           --------------  ------------   --------------
<S>                                        <C>             <C>            <C>
                                                           (In thousands)
Total interest incurred..................       $ 48,176      $ 41,161        $ 7,015
Interest capitalized.....................        (18,726)      (12,109)        (6,617)
                                           --------------  ------------   --------------
Interest expensed........................       $ 29,450      $ 29,052        $   398
                                           ==============  ============   ==============
</TABLE>

          General and administrative expense increased by $2.0 million for the
nine months ended September 30, 1999 as compared to the same period in 1998
primarily because of the increase in our overall activities.

          In 1995, we began an accelerated program of selling non-strategic
assets, with the proceeds paying down a portion of existing debt and funding new
development. From 1995 through September 30, 1999, we sold $269 million of non-
strategic assets. The most significant remaining non-strategic asset is our
approximately 777,000-acre desert and agricultural portfolio.

          During the first quarter of 1999, we signed an agreement with a non-
profit conservation group to sell and donate up to 437,000 acres of desert
holdings and 20,000 acres of severed mineral rights to the conservation group or
the federal government for a total cash consideration of up to $54.6 million.
This sale will generate a significant gain when completed; however, the sale and
its potential gain are contingent upon the completion of due diligence by the
appropriate parties and funding by both the conservation group and the federal
government. In April 1999, we received an initial deposit of $5.0 million from
the conservation group. At least a portion of the transaction is expected to
close, if at all, by late 1999 or early 2000. The closing schedule is subject to
due diligence and federal government appropriations of up to $36.0 million from
the Land and Water Conservation Fund and we understand that the current Federal
budget negotiations have centered on a Federal government appropriation of up to
$30.0 million. However, if the government funds are not appropriated, the
agreement provides for a partial closing on the portion of the transaction
covered by private funds at the option of the non-profit group.

                                       13

<PAGE>

          In addition, we plan to exchange a portion of our remaining desert
land for land of equal value managed by the U.S. Bureau of Land Management in
order to consolidate our desert land holdings. Additional non-strategic asset
sales are expected to be substantially lower than the levels of the past four
years.

          Other, net, changed by $2.6 million in the nine months ended September
30, 1999, compared to the same period in 1998, primarily because of interest
income generated by higher restricted funds (tax-deferred sales proceeds and
financing deposits).

Extraordinary Expense. As of September 30, 1998, we closed $116.8 million of the
total $526.5 million long-term non-recourse fixed rate financing. The closing in
the 3/rd/ Quarter resulted in recognition of a 3.3 million extraordinary charge,
net of tax benefit of 2.2 million, related to yield maintenance payment and
write-off of unamortized loan issuance costs.

Comparison of the three-month periods ended September 30, 1999 and 1998

Rental Properties.  Rental revenue and property operating costs from our rental
- ------------------
properties for the three-month periods ended September 30, 1999 and 1998 are
summarized below:

<TABLE>
<CAPTION>
                                               Rental Revenues                         Property operating costs
                                  ------------------------------------------   -----------------------------------------
                                       Three Months Ended September 30,            Three Months Ended September 30,
                                  ------------------------------------------   -----------------------------------------
                                     1999           1998        Difference        1999           1998       Difference
                                  ------------   ------------  -------------   ------------  ------------  -------------
<S>                               <C>            <C>           <C>             <C>           <C>           <C>
                                                                       (In thousands)
     Industrial buildings .......    $ 25,070       $ 19,004        $ 6,066       $  4,898       $  4,021         $ 877
     Office buildings............       7,951          7,974            (23)         3,681          3,606            75
     Retail buildings............       3,175          3,278           (103)         1,004          1,121          (117)
     Land development(1).........       3,184          3,049            135          1,979          1,979            --
     Land leases.................       3,701          3,840           (139)           343            183           160
                                  ------------   ------------  -------------   ------------  ------------  -------------
                                     $ 43,081       $ 37,145        $ 5,936       $ 11,905       $ 10,910         $ 995
                                  ============   ============  =============   ============  ============  =============
</TABLE>

(1)  This category primarily represents interim income-producing uses of
     properties intended for mixed-use development.

          The increase in revenue from industrial buildings for the three months
ended September 30, 1999, as compared to the same period in 1998, is primarily
because of the net fourteen new buildings totaling approximately 3.9 million
square feet that have been added to the portfolio since January 1, 1999, and a
full quarter of operations from ten buildings totaling approximately 2.4 million
square feet that were added to the portfolio between July and December 1998. The
increase of operational costs is primarily attributable to $0.9 million from the
new buildings.

          Other Property Activities and Fee Services.  Gain on development
          -------------------------------------------
property sales was $15.4 million in the three months ended September 30, 1999,
compared to $10.1 million for the same period in 1998, summarized as follows:

<TABLE>
<CAPTION>
                                                                              Three Months Ended September 30,
                                                                       ------------------------------------------------
                                                                            1999             1998         Difference
                                                                       ---------------  ---------------  --------------
<S>                                                                    <C>              <C>              <C>
                                                                                       (In thousands)
Commercial Sales:
Sales................................................................       $ 46,918         $ 52,051         $(5,133)
Cost of sales........................................................         37,046           43,587          (6,541)
                                                                       ---------------  ---------------  --------------
            Gain.....................................................          9,872            8,464           1,408
                                                                       ---------------  ---------------  --------------

Residential Sales:
Sales................................................................         51,409           10,052          41,357
Cost of sales........................................................         45,903            8,372          37,531
                                                                       ---------------  ---------------  --------------
            Gain.....................................................          5,506            1,680           3,826
                                                                       ---------------  ---------------  --------------
Total gain on property sales.........................................       $ 15,378         $ 10,144         $ 5,234
                                                                       ===============  ===============  ==============
</TABLE>

                                       14
<PAGE>

          The 1999 results from commercial sales for the three months ended
September 30, 1999, include the closings of the sales of 609,000 square feet of
new industrial building space that was completed this year and 19.6 acres
of land capable of supporting 0.4 million square feet of commercial development,
compared to the sales of 0.8 million square feet of 1998 completed industrial
building space and 71.9 acres capable of supporting 1.2 million square feet of
development for the same period in 1998. The 1999 commercial sales also include
the sales of 190.6 acres of land and related land leases associated with
acquisitions in the land lease portfolio during 1998.

          The 1999 results from residential sales for the three months ended
September 30, 1999, include the closings of 124 homes, as compared to 6 homes
and 19 lots for the same period in 1998. The increase in gain from the
residential sales is primarily because of the higher sales volume in 1999.

          We expect there will be significant variability in income generated
from our other property activities (see Variability in Results section below).

          Development and management fee income, net, decreased by $1.0 million
for the three months ended September 30, 1999 compared to the same period in
1998. Over the previous two years a major source of fee income was a contract to
manage and sell the non-railroad real estate assets of a major railroad company.
As anticipated, most of the inventory of managed assets has been sold in
accordance with the customer's goals and we expect that future management fee
income will decrease.

          Equity in earnings of development joint ventures increased by $1.8
million for the three months ended September 30, 1999 compared to the same
period in 1998. The increase is primarily because of the increased lot sales at
a residential project in El Dorado County near Sacramento, California.
Residential joint ventures closed 234 lots and 9 units during the three months
ended September 30, 1999, compared to 17 units during the same period of 1998.

Other Items on the Statement of Operations. Interest expense increased
- -------------------------------------------
approximately $1.4 million for the three months ended September 30, 1999
compared to the same period in 1998; total interest incurred increased $1.7
million.  Increased interest expense attributable to higher acquisitions (see
Liquidity and Capital Resources section) and additions to the rental portfolio
was partly offset by the increase in capitalized interest related to development
activity and lower interest rates resulting from a major refinancing completed
in 1998.


          Following is a summary of interest incurred:

<TABLE>
<CAPTION>
                                                                            Three Months Ended September 30,
                                                                       -------------------------------------------
                                                                           1999           1998        Difference
                                                                       -------------- ------------  --------------
<S>                                                                    <C>            <C>           <C>
                                                                                     (In thousands)
Total interest incurred...............................................     $ 16,777      $ 15,104       $ 1,673
Interest capitalized..................................................       (6,373)       (6,061)         (312)
                                                                       -------------- ------------  --------------
Interest expensed.....................................................     $ 10,404      $  9,043       $ 1,361
                                                                       ============== ============  ==============
</TABLE>

          General and administrative expense increased by $0.7 million for the
three months ended September 30, 1999 as compared to the same period in 1998
primarily because of the increase in our overall activities.


                                       15

<PAGE>

Variability in Results
- ----------------------

          Although we have a large portfolio of rental properties that provides
relatively constant operating results, our earnings from period to period will
be affected by the nature and timing of acquisitions and sales of property and
sales of non-strategic assets.  Many of our projects require a lengthy process
to complete the development cycle before they are sold.  Additionally, sales of
assets are difficult to predict and are generally subject to lengthy
negotiations and contingencies that need to be resolved before closing.  These
factors tend to "bunch" income in particular periods rather than producing a
more even pattern throughout the year.  In addition, gross margins may vary
significantly as the mix of property varies.  The cost basis of the properties
sold varies because (i) a number of properties have been owned for many decades
while some properties were acquired within the last ten to fifteen years and
some within the last few years; (ii) properties are owned in various
geographical locations; and (iii) development projects have varying
infrastructure costs and build-out periods.


Earnings Before Depreciation and Deferred Taxes ("EBDDT")

          We use a supplemental performance measure, EBDDT, along with net
income, to report our operating results. EBDDT is not a measure of operating
results or cash flows from operating activities as defined by generally accepted
accounting principles. Additionally, EBDDT is not necessarily indicative of cash
available to fund cash needs and should not be considered as an alternative to
cash flows as a measure of liquidity. However, we believe that EBDDT provides
relevant information about our operations and is useful, along with net income,
for an understanding of our operating results.

          EBDDT is calculated by making various adjustments to net income.
Depreciation, amortization and deferred income taxes are excluded from EBDDT as
they represent non-cash charges. Since depreciation expense is excluded from
EBDDT, the portion of property sales gain attributable to depreciation recapture
is excluded from EBDDT. In addition, gains on the sale of non-strategic assets
and extraordinary items, including their current tax effect, represent unusual
and/or non-recurring items and are excluded from the EBDDT calculation.

          Net income is reconciled to EBDDT as follows:

<TABLE>
<CAPTION>
                                                                      Three Months Ended               Nine Months Ended
                                                                         September 30,                   September 30,
                                                                 ------------------------------  -------------------------------
                                                                    1999              1998          1999               1998
                                                                 ------------      ------------  ------------       ------------
<S>                                                              <C>               <C>           <C>                <C>
                                                                        (In thousands)                   (In thousands)

Net income applicable to common stockholders....................    $ 19,126          $ 11,395      $ 53,313           $ 31,051
   Depreciation and amortization................................      10,039             8,230        28,623             25,001
   Deferred income taxes........................................      10,922             6,929        24,800             16,476
   Gain on non-strategic asset sales............................      (2,529)           (2,858)       (6,419)            (7,228)
   Depreciation recapture.......................................      (4,290)              --         (4,290)                --
   Extraordinary item...........................................         --              3,307           --               3,307
                                                                 ------------      ------------  ------------       ------------
Earnings before depreciation and deferred taxes.................    $ 33,268          $ 27,003      $ 96,027           $ 68,607
                                                                 ============      ============  ============       ============

Average number of common shares outstanding - basic.............     107,085           106,747       106,964            106,660
                                                                 ============      ============  ============       ============

Average number of common shares outstanding - diluted...........    109,266           109,190       109,261            109,570
                                                                 ============      ============  ============       ============
</TABLE>

          For changes in EBDDT, see discussions on Results of Operations above.

                                       16
<PAGE>

Liquidity and Capital Resources

Cash flows from operating activities

          Cash provided by (used in) operating activities reflected in the
statement of cash flows for the nine months ended September 30, 1999 and 1998
was $98.1 million and $(8.5) million, respectively. The change is primarily
because of an increase in sales of commercial, residential, and other properties
to $243.1 million in 1999 from $99.7 million in 1998, and an increase in
operating distributions from joint ventures to $32.5 million, in 1999 from $8.5
million in 1998, and a decrease in other property acquisitions. These increases
are offset by the increase in capital expenditures for properties to be sold
after development, which are included in the schedule of capital expenditures in
the following discussion of Capital expenditures from investing activities. Cash
generated from rental properties increased principally because of the addition
of new buildings.

Cash flows from investing activities

          Net cash used in investing activities reflected in the statement of
cash flows for the nine months ended September 30, 1999 and 1998 was $190.3
million and $136.4 million, respectively. The increase between 1999 and 1998 is
because of a $17.1 million increase in commercial property acquisitions, a $79.8
million increase in capital expenditures (primarily attributable to $48.8
million for construction and building improvements, $5.1 million for capitalized
interest and property taxes, and $29.3 million for infrastructure and other),
and a $4.1 million increase in contributions to joint ventures. The increase is
also due to a $6.7 million increase in short-term investments and restricted
cash in 1999 compared to a decrease in restricted cash of $31.2 million in 1998.
Included in the restricted cash and investment balance is $32.9 million of
proceeds from property sales held in separate accounts at trust companies in
order to preserve our options of reinvesting the proceeds on a tax-deferred
basis. These increases were offset by the proceeds of $13.9 million from the
sale of an operating project by one of our joint ventures.

                                       17
<PAGE>

          Capital expenditures include the following:

<TABLE>
<CAPTION>
                                                                                               Nine Months Ended Sepember 30,
                                                                                         -------------------------------------------
                                                                                             1999           1998        Difference
                                                                                         -------------  -------------  -------------
<S>                                                                                      <C>            <C>            <C>
                                                                                                        (In thousands)
Capital Expenditures From Operating Activities and Non-Cash Acquisitions (1)
Capital expenditures for residential and industrial development properties..............    $ 133,316       $112,544     $ 20,772
Residential property acquisitions.......................................................       36,945         18,709       18,236
Capitalized interest and property tax...................................................       13,135          8,102        5,033
                                                                                         -------------  -------------  -------------
   Expenditures for development properties..............................................      183,396        139,355       44,041
Other property acquisitions.............................................................          289         10,467      (10,178)
                                                                                         -------------  -------------  -------------
   Capital expenditures in cash flows for operating activities..........................      183,685        149,822       33,863
Seller-financed acquisitions............................................................        7,127         41,378      (34,251)
                                                                                         -------------  -------------  -------------
   Total capital expenditures in operating activities...................................      190,812        191,200         (388)
                                                                                         -------------  -------------  -------------

Capital Expenditures From Investing Activities and Non-Cash Activities (2)
Construction and building improvements..................................................       74,721         47,643       27,078
Capital lease construction and building improvements....................................       21,761             --       21,761
Predevelopment..........................................................................        9,241         12,710       (3,469)
Infrastructure and other................................................................       31,828          2,485       29,343
Capitalized interest and property tax...................................................       10,706          5,586        5,120
                                                                                         -------------  -------------  -------------
   Capital expenditures for investment properties.......................................      148,257         68,424       79,833
Commercial property acquisitions........................................................       50,290         33,230       17,060
Tenant improvements.....................................................................        1,851          2,001         (150)
                                                                                         -------------  -------------  -------------
   Capital expenditures in investing activities.........................................      200,398        103,655       96,743
                                                                                         -------------  -------------  -------------
Seller-financed acquisition.............................................................       14,000             --       14,000
                                                                                         -------------  -------------  -------------
Total capital expenditures..............................................................    $ 405,210      $ 294,855    $ 110,355
                                                                                         =============  =============  =============
</TABLE>
(1)  This category includes capital expenditures for properties the Company
     intends to build to sell.
(2)  This category includes capital expenditures for properties the Company
     intends to hold for its own account.

          Capital expenditures for residential and industrial development
properties -- relates to the development of residential and industrial for-sale
development properties. The increase from 1998 to 1999 is primarily because of
the increase in both residential and industrial for-sale development activity.

          For the nine months ended September 30, 1999, we started construction
on 378 residential units and completed 186 units compared to 264 starts and 61
completions during the same period in 1998 including our consolidated joint
venture projects.

          Construction and building improvements -- relates primarily to
development of new commercial properties held for lease and improvements to
existing buildings. Development activity is summarized below:

<TABLE>
<CAPTION>
                                                                               Nine Months Ended September 30,
                                                                             -----------------------------------
                                                                                  1999                1998
                                                                             ----------------    ---------------
<S>                                                                          <C>                 <C>
                                                                                       (In square feet)
Under construction, beginning of period.....................................       5,036,500          3,774,000
Construction starts.........................................................       3,067,000          2,613,000
Completed - retained in portfolio...........................................      (2,760,000)          (240,000)
Completed - design/build or sold............................................      (1,701,000)        (1,227,000)
                                                                             ----------------    ---------------
Under construction, end of period...........................................      3,642,500          4,920,000
                                                                             ================    ===============
Contracts signed, construction not started..................................        581,000            258,000
                                                                             ================    ===============
</TABLE>

                                       18
<PAGE>

          Property Acquisitions--For the nine months ended September 30, 1999
and 1998, we invested approximately $108.7 million and $103.8 million,
respectively, in the acquisition of new property directly or through joint
ventures.

 .  Residential Acquisitions--For the nine months ended September 30, 1999, we
   invested approximately $42.9 million in the acquisitions of residential
   development property directly or through joint ventures. These acquisitions
   will support up to 806 homes, of which 471 were previously controlled by CRG.

 .  Commercial Acquisitions--For the nine months ended September 30, 1999, we
   invested approximately $64.4 million in the acquisitions of entitled
   commercial development land, and four completed industrial buildings. These
   acquisitions added approximately 1.3 million square feet of potential
   industrial development in Grand Prairie, Texas, 1.0 million square feet of
   potential office development in Westminster, Colorado, and 0.9 and 0.3
   million square feet in the commercial portfolio in Ohio and Illinois,
   respectively. Additionally, we invested $1.4 million in the acquisition of
   certain income generating land and land leases.

          Predevelopment--relates to amounts incurred in obtaining entitlements
for our major mixed-use projects, including the Mission Bay project in San
Francisco, California, and our Fleet Industrial Supply Center, Alameda Annex,
project in Alameda, California.

          Infrastructure and other--primarily represents infrastructure costs
incurred in connection with our major mixed-use and commercial development
projects. The increase in 1999 compared to 1998 relates primarily to our
projects in Woodridge, Illinois; Denver, Colorado; Portland, Oregon; and Mission
Bay in San Francisco, California.

          Capitalized interest and property taxes--represents interest and
property taxes capitalized to our development projects. The increase in 1999
compared to 1998 is because of the significant increase in construction
activity.

Cash flows from financing activities

          Net cash provided by financing activities reflected in the statement
of cash flows decreased by $72.2 million in 1999 compared to 1998. This decrease
is primarily because of a $129.2 million decrease in net borrowing in 1999, as
compared to 1998. This was offset by $46.9 million net contributions from
minority partners. During the second quarter of 1999, we formed a consolidated
venture to which we contributed cash and promissory notes collaterized by
certain of our major mixed-use and development projects and rental properties,
as well as partnership and limited liability company interests in a variety of
rental properties and sold 10% of this consolidated venture's stock to a
minority investor for $50.0 million.

Capital commitments

          As of September 30, 1999, we had outstanding standby letters of credit
and surety bonds in the amount of $125.4 million in favor of local
municipalities or financial institutions to guarantee performance on
construction of real property improvements or financial obligations.

          As of September 30, 1999, we had approximately $79.8 million in total
commitments for capital expenditures. These commitments are primarily to fund
the construction of industrial development projects, predevelopment costs and
re-leasing costs, and to fund the construction of residential developments.

Cash balances, available borrowings and capital resources

          As of September 30, 1999, we had $46.4 million in cash and cash
equivalents, and $42.6 million in restricted cash and investments.  In addition,
we had available $125.4 million under our revolving credit facility and
construction line of credit.

                                       19

<PAGE>

          CRG has an $80 million line of credit facility at September 30, 1999.
The borrowing capacity at any point in time varies as property and homes are
acquired, built and sold. At September 30, 1999, the capacity was $62.9 million,
of which $54.3 million was drawn. Consequently, an additional $17.1 million of
liquidity was available, provided the appropriate collateral level is achieved
to increase the borrowing capacity.

          Our short- and long-term liquidity and capital resources requirements
will be provided from three sources: (1) ongoing operating income from rental
properties, (2) proceeds from sales of property, and non-strategic assets, and
(3) additional debt. As noted above, lines of credit are currently available to
us for meeting liquidity requirements. Our ability to meet mid- and long-term
capital requirements is dependent upon the ability to obtain additional
financing for new construction, acquisitions, and currently unencumbered
properties.

          Debt covenants-Certain loan agreements contain restrictive financial
covenants, the most restrictive of which require our debt coverage ratio to be
at least 1.60:1, require stockholders' equity to be no less than $437 million,
and require that we maintain certain other specified financial ratios. We were
in compliance with all such covenants at September 30, 1999.

Environmental Matters

          Many of our properties are in urban and industrial areas and may be
leased to or have been leased to or previously owned by commercial and
industrial companies that may have discharged hazardous materials. We incur on-
going environmental remediation costs, and legal costs relating to clean-up,
defense of litigation and the pursuit of responsible third parties. At September
30, 1999, management has provided a reserve for estimates of future costs for
remediation of identified or suspected environmental contamination on operating
and previously sold properties. These costs are expected to be incurred over an
estimated ten-year period, with a substantial portion incurred over the next few
years (see Note 8 of the accompanying consolidated financial statements for
further discussion).

          Costs incurred for properties to be sold are deferred and will be
charged to cost of sales when the properties are sold. Costs relating to
undeveloped properties are capitalized as part of development costs. At
September 30, 1999, our estimate of potential liability for identified
environmental costs relating to properties to be developed or sold ranged from
$11.3 million to $28.0 million. These costs generally will be capitalized as
they are incurred over the course of the estimated development period of
approximately 20 years. Environmental costs capitalized during 1999 totaled 0.9
million.

          While we or outside consultants have evaluated the environmental
liabilities associated with most of the properties currently owned by us, any
evaluation necessarily is based upon then-prevailing law, identified site
conditions and the use of sampling methodologies.  Also, we do not generally
have access to properties sold in the past, which could create environmental
liabilities.  We monitor our exposure to environmental costs on a regular basis.
Although an unexpected event could have a material impact on the results of
operations for any period, we do not believe that such costs for identified
liabilities will have a material adverse effect on our financial position,
results of operations or cash flows.

                                       20
<PAGE>

Year 2000 Readiness


     Overview.  To address the potential effects of the Year 2000 problem (the
inability of some hardware and software to distinguish the year 2000 from the
year 1900), we have adopted and substantially completed a program (the
"Program") that examines three areas:

     .    Our information systems, including hardware and software ("I.S.");
     .    Our non-I.S. systems that use date-sensitive technology ("Embedded
          Technology"); and
     .    Third parties with whom we do business ("Third Parties").

     For each area, the Program has three phases:

     .    Phase I, Inventory:  Develop a list of potentially affected functions;
     .    Phase II, Assessment and planning: Assess the nature and severity of
          the problem and determine necessary corrective action; and
     .    Phase III, Remediation and testing: Implement any necessary corrective
          action and test the results.

     Information Systems.  A failure of systems such as our telephones or
computer network could materially impair our ability to perform essential
business functions, such as the collection of revenue, payment of debts, and
communications generally.

     We have substantially completed all phases of the Program for I.S.  Since
January 1997, we have ensured that all regularly scheduled I.S. replacements and
upgrades are Year 2000 compliant.  From January 1, 1997, through September 30,
1999, we spent approximately $1.5 million on I.S. improvements, upgrades and
replacements.  Additionally, for the remainder of 1999, we may spend up to
approximately $90,000 on I.S. improvements, upgrades and replacements.
Substantially all of these expenditures are primarily for business purposes
other than addressing Year 2000 issues.  In 1999, we spent approximately
$150,000 on testing and upgrades specifically related to the Year 2000 issue.
No significant planned I.S. projects were deferred because of the Program.

     We believe that, with these improvements, upgrades and replacements, the
Year 2000 problem will not significantly affect I.S.  Nevertheless, we have
developed contingency plans for I.S. to address unforeseen problems, such as by
creating backup copies of year-end data.

     Embedded Technology.  Electronic monitoring and control systems may have
date-sensitive coding embedded within their circuitry that is susceptible to
failure if it is not Year 2000 compliant.  Year 2000 noncompliance could affect
the functioning of elevators and escalators, heating, ventilation and air
conditioning systems, security

                                      21
<PAGE>

systems, fire-life safety systems, and other automated building systems, which
could affect use and access to buildings and emergency response capabilities.

     We have substantially completed all phases of the Program for Embedded
Technology.  In December 1998, we completed an inventory of Embedded Technology
in those systems for which we are responsible in our approximately 250
buildings.  In the first half of 1999, we engaged an engineering firm to conduct
an analysis of embedded technology in our higher risk buildings nationwide, at a
total cost of approximately $650,000, including costs of remediation and
testing.  This analysis identified a small number of systems that require
further remediation, none of which entails a material risk and the aggregate
effect of which is expected to be immaterial.  We have developed contingency
plans for those noncompliant systems, such as alternate arrangements for access
to buildings and scheduling personnel to manually reset calendars.  Meanwhile,
we have incorporated Year 2000 compliance in our due diligence for any
acquisition of property.

     Third Parties.  We depend on a wide variety of Third Parties.  To the
extent that Third Parties are unable to perform because of their own Year 2000
problems, we may be adversely affected.  Because of the speculative nature of
these risks, it is not possible to estimate their financial impact on us.  Third
Parties on whom we depend include:

     .    Customers, such as tenants and buyers of properties;
     .    Suppliers of goods, services or capital; and
     .    Regulatory bodies, such as government agencies from whom we must
          obtain permits in order to proceed with our projects.

     In the third quarter of 1998, we began identifying and prioritizing Third
Parties and communicating with them about their approach to the Year 2000
problem. We have conducted more detailed evaluations of the most critical Third
Parties.  We have not yet identified any Third Party for whom the Year 2000
problem is likely to have an impact such that it may materially affect our
business.  In most cases, we must rely primarily on statements from Third
Parties as to their Year 2000 readiness and will not attempt any independent
verification.  Our efforts in this area are ongoing as we continue to follow up
with those Third Parties that have not responded to our inquiries; none of those
that have not responded is critical to our business.  Because the systems of
Third Parties are outside our control, the remediation and testing phase of the
Program is not applicable to Third Parties.

     This area of the Program has been undertaken by our employees and has not
involved significant additional expenditures, nor delayed any of our other work
significantly.

     Summary.  A failure to correct significant Year 2000 problems could impair
our ability to conduct our business and could affect our financial performance.
Because of the general uncertainty inherent in the Year 2000 problem and the
uncertainty about the Year 2000 readiness of Third Parties, we cannot determine
whether there will be a material impact on our results of operations, liquidity,
or financial condition.  We believe that the Program has significantly reduced
the risk of interruption of our business operations.

                                      22
<PAGE>

PART II.  OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

         (a)   EXHIBITS

               An Exhibit Index follows the signatures below.

         (b)   No reports on Form 8-K were filed during the quarter for which
               the report is filed.

                                       23
<PAGE>

                                  SIGNATURES

          Pursuant to the requirements Section 13 or 15(d) of the Securities
Exchange Act of 1934, Catellus Development Corporation has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.


                                   CATELLUS DEVELOPMENT CORPORATION



Date:     November 15, 1999        By:  /s/ C. William Hosler
        ---------------------           --------------------------------
                                        C. William Hosler
                                        Senior Vice President
                                        Chief Financial Officer
                                        Principal Financial Officer



Date:     November 15, 1999        By:  /s/ Paul A. Lockie
        ---------------------           --------------------------------
                                        Paul A. Lockie
                                        Vice President and Controller
                                        Principal Accounting Officer

                                       24
<PAGE>

                                 EXHIBIT INDEX

 3.1   Restated Certificate of Incorporation of the Registrant (1)

 3.1A  Amendment to Restated Certificate of Incorporation of the Registrant (6)

 3.2   Form of Certificate of Designations, Preferences and Rights of $3.25
       Series A Cumulative Convertible Preferred Stock (2)

 3.3   By-Laws, as amended (11)

 3.4   Form of Certificate of Designations, Preferences and Rights of $3.625
       Series B Cumulative Convertible Exchangeable Preferred Stock (6)

 4.1   Amended and Restated Line of Credit Loan Agreement among Catellus
       Development Corporation, Bank of America National Trust and Savings
       Association as Arranger and Administrative Agent, The First National
       Bank of Chicago as Documentation Agent, and The Other Financial
       Institutions Party Hereto, dated as of October 28, 1998 (10)

 4.2   Loan Agreement by and between Catellus Finance 1, L.L.C and Prudential
       Mortgage Capital Company, Inc. dated as of October 28, 1998 (1)

 4.3   Loan Agreement dated as of October 28, 1996 between the Registrant and
       Bank of America National Trust and Savings Association (8)

10.1   Exploration Agreement and Option to Lease dated December 28, 1989
       between the Registrant and Santa Fe Pacific Minerals Corporation (1)

10.2A  Registration Rights Agreement dated as of December 29, 1989 among the
       Registrant, BAREIA, O&Y and Itel (1)

10.2B  First Amendment to Registration Rights Agreement among the Registrant,
       BAREIA, O&Y and Itel (5)

10.2C  Letter Agreement dated November 14, 1995 between the Registrant and
       California Public Employees' Retirement System (7)

10.3   Restated Tax Allocation and Indemnity Agreement dated December 29, 1989
       among the Registrant and certain of its subsidiaries and Santa Fe
       Pacific Corporation ("SFP")(1)

10.4   State Tax Allocation and Indemnity Agreement dated December 29, 1989
       among the Registrant and certain of its subsidiaries and SFP (1)

10.5   Registrant's Incentive Stock Compensation Plan (3)

10.6   Termination, Substitution and Guarantee Agreement between ATSF and the
       Registrant dated December 21, 1990(4)

10.7   Registrant's Amended and Restated 1991 Stock Option Plan (9)

10.8   Registrant's amended and Restated Executive Stock Option Plan (9)

                                       25
<PAGE>

10.9   Amended and Restated Executive Employment Agreement dated as of
       November 29, 1995 between the Registrant and Nelson C. Rising (7)

10.11A Employment Agreement dated July 24, 1996 between the Registrant and
       Stephen P. Wallace (7)

10.11B Letter Agreement dated November 16, 1996 between the Registrant and
       Steve Wallace (10)

10.12  Registrant's Amended and Restated 1995 Stock Option Plan (9)

10.13  Registrant's Amended and Restated 1996 Performance Award Plan (11)

10.14  Amended and Restated Employment Agreement dated September 16, 1997
       between the Registrant and Kathleen Smalley (11)

10.15  Office lease dated November 22, 1996 between Bradbury Associates, L.P.
       and the Registrant (10)

10.16  Registrant's Deferred Compensation Plan (11)

27     Financial Data Schedule*


          The Registrant has omitted instruments with respect to long-term debt
where the total amount of the securities authorized thereunder does not exceed
10 percent of the assets of the Registrant and its subsidiaries on a
consolidated basis. The Registrant agrees to furnish a copy of such instrument
to the Commission upon request.

*Filed with this report on Form 10-Q.

(1)  Incorporated by reference to the Registration Statement on Form 10
     (Commission File No. 0-18694) as filed with the Commission on July 18, 1990
     ("Form 10").

(2)  Incorporated by reference to the Form 8 constituting a Post-Effective
     Amendment No. 1 to the Form 8-A as filed with the Commission on February
     19, 1993.

(3)  Incorporated by reference to the Form 8 constituting Post-Effective
     Amendment No. 1 to the Form 10 as filed with the Commission on November 20,
     1990.

(4)  Incorporated by reference to the Form 10-K for the year ended December 31,
     1990.

(5)  Incorporated by reference to Amendment No. 2 to Form S-3 as filed with the
     Commission on February 4, 1993.

(6)  Incorporated by reference to the Form 10-K for the year ended December 31,
     1993.

(7)  Incorporated by reference to the Form 10-K for the year ended December 31,
     1995.

(8)  Incorporated by reference to the Form 10-K for the year ended December 31,
     1996.

(9)  Incorporated by reference to the Form 10-K for the year ended December 31,
     1997.

(10) Incorporated by reference to the Form 10-K for the year ended December 31,
     1998.

(11) Incorporated by reference to the Form 10-Q for the quarter ended March 31,
     1999.

(12) Incorporated by reference to the Form 10-Q for the quarter ended June 30,
     1999.

                                       26

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND THE CONSOLIDATED STATEMENT OF OPERATIONS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          46,350
<SECURITIES>                                         0
<RECEIVABLES>                                   43,622
<ALLOWANCES>                                     3,009
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       1,599,279
<DEPRECIATION>                                 285,311
<TOTAL-ASSETS>                               1,819,504
<CURRENT-LIABILITIES>                                0
<BONDS>                                        938,343
                                0
                                          0
<COMMON>                                         1,071
<OTHER-SE>                                     545,665
<TOTAL-LIABILITY-AND-EQUITY>                 1,819,504
<SALES>                                        252,904
<TOTAL-REVENUES>                               408,587
<CGS>                                          206,463
<TOTAL-COSTS>                                  289,760
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              29,450
<INCOME-PRETAX>                                 89,377
<INCOME-TAX>                                    36,064
<INCOME-CONTINUING>                             53,313
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    53,313
<EPS-BASIC>                                        .50
<EPS-DILUTED>                                      .49


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission