CELADON GROUP INC
10-Q, 1996-11-14
ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO
Previous: CATELLUS DEVELOPMENT CORP, 10-Q, 1996-11-14
Next: CITYSCAPE FINANCIAL CORP, NT 10-Q, 1996-11-14





<PAGE>
 
<PAGE>




- --------------------------------------------------------------------------------



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

          [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                     FOR THE PERIOD ENDED SEPTEMBER 30, 1996

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                         COMMISSION FILE NUMBER: 0-23192

                               CELADON GROUP, INC.
             (Exact name of Registrant as specified in its charter)

           DELAWARE                                         13-3361050
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                       Identification Number)

      9503 EAST 33RD STREET
        ONE CELADON DRIVE
        INDIANAPOLIS, IN                                    46236-4207
 (Address of principal executive offices)                   (Zip Code)

       Registrant's telephone number, including area code: (317) 972-7000

Indicate by check mark whether the Registrant (1) has filed all reports required
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes X No ____

The number of shares  outstanding  of the Common  Stock ($.033 par value) of the
Registrant as of the close of business on November 6, 1996 was 7,632,580.


<PAGE>
 
<PAGE>




                               CELADON GROUP, INC.

                                    INDEX TO

                          SEPTEMBER 30, 1996 FORM 10-Q

<TABLE>
<S>     <C>                                                                          <C>
PART I.       FINANCIAL INFORMATION

       Item 1.    Financial Statements (Unaudited)

           Condensed consolidated balance sheets at September 30, 1996
           and June 30, 1996..............................................................3

           Condensed consolidated statements of operations -  For the three months
           ended September 30, 1996 and 1995..............................................4

           Condensed consolidated statements of cash flows - For the three months ended
           September 30, 1996 and 1995....................................................5

           Notes to condensed consolidated financial statements ..........................6

       Item 2.  Management's Discussion and Analysis of Financial Condition
                  and Results of Operations..............................................13

PART II.      OTHER INFORMATION

       Item 5.    Other..................................................................16

       Item 6.    Exhibits and Reports on Form 8-K.......................................16

</TABLE>




                                        2


<PAGE>
 
<PAGE>

                         PART I - FINANCIAL INFORMATION

                               CELADON GROUP, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS EXCEPT SHARE AMOUNTS)
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                                  SEPTEMBER 30,           JUNE 30,
                                                                                                        1996                1996
                                                                                                       -----                ----
<S>                                                                                          <C>                    <C>
                                   A S S E T S
Current assets:
     Cash and cash equivalents...................................................................    $    4,573          $    5,246
     Trade receivables, net of allowance.........................................................        31,385              33,642
     Accounts receivable - other.................................................................         5.946               4,338
     Prepaid expenses and other current assets...................................................         2,645               3,247
     Tires in service ...........................................................................         3,169               2,814
     Income tax recoverable......................................................................         5,950               3,926
     Assets held for resale......................................................................            97               2,548
     Deferred income tax assets .................................................................         1,085               3,404
                                                                                                      ---------           ---------
                            Total current assets ................................................        54,850              59,165
                                                                                                       --------            --------
Property and equipment, at cost .................................................................       102,609              95,003
     Less accumulated depreciation and amortization..............................................        23,654              22,715
                                                                                                       --------            --------
               Net property and equipment........................................................        78,955              72,288
                                                                                                       --------            --------
Deposits.........................................................................................           525                 809
Tires in service ................................................................................         2,675               2,234
Intangible assets................................................................................           844                 875
Goodwill, net of accumulated amortization........................................................         4,777               4,980
Other assets.....................................................................................         2,014               1,570
                                                                                                      ---------           ---------
     Total assets................................................................................      $144,640            $141,921
                                                                                                      =========            ========

     L I A B I L I T I E S  A N D   S T O C K H O L D E R S '    E Q U I T Y

  Current liabilities:
     Accounts payable............................................................................         7,386               8,707
     Accrued expenses ...........................................................................        19,369              20,122
     Bank borrowings and current maturities of long-term debt....................................         4,406               4,029
     Notes payable...............................................................................          ----               1,200
     Current maturities of capital lease obligations.............................................         8,749               7,356
     Income taxes payable .......................................................................           219                 527
     Current maturities of ESOP loan.............................................................           160                 185
                                                                                                       --------            --------
           Total current liabilities.............................................................        40,289              42,126
                                                                                                       --------            --------
Long-term debt, net of current maturities .......................................................        18,700              26,552
Capital lease obligations, net of current maturities.............................................        35,313              23,473
Deferred income tax liabilities .................................................................         8,295               7,796
                                                                                                       --------            --------
     Total liabilities...........................................................................       102,597              99,947
                                                                                                       --------            --------
Minority interest................................................................................            12                  12
Commitments and contingencies
Stockholders' equity:
     Common stock, $.033 par value,  authorized  12,000,000  shares;  issued and
       outstanding 7,750,580 shares at September 30, 1996 and
       June 30, 1996 ............................................................................           256                 256
     Additional paid-in capital..................................................................        56,281              56,281
     Retained earnings ..........................................................................       (13,145)            (14,035)
     Equity adjustment for foreign currency translation..........................................          (341)               (355)
                                                                                                       --------            --------
                                                                                                         43,051              42,147
     Treasury stock, at cost, 118,000 shares and zero shares at September 30, 1996
       and June 30, 1996, respectively                                                                     (860)                ---
Less:
Debt guarantee for ESOP..........................................................................          (160)               (185)
                                                                                                       --------            --------
     Total stockholders' equity..................................................................        42,031              41,962
                                                                                                       --------            --------
     Total liabilities and stockholders' equity..................................................      $144,640            $141,921
                                                                                                       ========            ========
</TABLE>

     See accompanying notes to condensed consolidated financial statements.

                                        3


<PAGE>
 
<PAGE>



                               CELADON GROUP, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                                                                           THREE MONTHS ENDED
                                                                                                              SEPTEMBER 30,
                                                                                                    ------------------------------
                                                                                                       1996                   1995
                                                                                                       ----                   ----
<S>                                                                                             <C>                      <C>
Operating revenue...................................................................                  $46,192               $38,821
                                                                                                      -------               -------
Operating expenses:
     Salaries, wages and employee benefits..........................................                   17,134                14,373
     Fuel...........................................................................                    7,483                 5,841
     Operating costs and supplies...................................................                    2,888                 2,516
     Insurance and Claims...........................................................                    1,656                 1,117
     Depreciation and amortization..................................................                    2,288                 1,687
     Rent and purchased transportation .............................................                    8,752                 7,853
     Professional and consulting fees...............................................                      210                   477
     Communications and utilities...................................................                      745                   651
     Permits, licenses and taxes  ..................................................                    1,058                   991
     Employee stock ownership plan contribution.....................................                       34                    25
     (Gain) on sale of revenue equipment............................................                      ---                  (546)
     Selling expenses...............................................................                      822                   836
     General and administrative.....................................................                      656                   512
                                                                                                      -------               -------
         Total operating expenses...................................................                   43,726                36,333
                                                                                                      -------               -------
Operating income ...................................................................                    2,466                 2,488

Other (income) expense:

     Interest expense, net..........................................................                      981                   860
     Other (income) expense net.....................................................                      (9)                    13
                                                                                                       -------               -------
     Income from continuing operations before
        income taxes................................................................                    1,494                 1,615
     Provision for income taxes.....................................................                      604                 1,049
                                                                                                      -------               -------
        Income from continuing operations...........................................                      890                   566
Discontinued operations:
     Loss from operations of freight forwarding
        division (net of tax).......................................................                      ---                  (186)
     Income from operations of logistics
        division (net of tax).......................................................                      ---                   236
                                                                                                      -------               -------
     Income from discontinued operations (net of tax)...............................                      ---                    50
                                                                                                      -------               -------
        Net income..................................................................                     $890                  $616
                                                                                                      =======               =======
Earnings per Common Share:
     Continuing operations..........................................................                    $0.12                 $0.07
     Discontinued operations........................................................                      ---                  0.01
                                                                                                      -------               -------
        Net income per share........................................................                    $0.12                 $0.08
                                                                                                      =======               ========
Weighted average number of common shares and
     equivalents outstanding........................................................                    7,643                 8,037
                                                                                                      =======               ========
</TABLE>



     See accompanying notes to condensed consolidated financial statements.

                                        4


<PAGE>
 
<PAGE>



                               CELADON GROUP, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (DOLLAR AMOUNTS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                                            THREE MONTHS ENDED
                                                                                                              SEPTEMBER  30,
                                                                                                        ---------------------------
                                                                                                             1996            1995
                                                                                                             ----            ----
<S>                                                                                                  <C>              <C>
Continuing Operations:
Cash flows from operating activities:
    Net  income (loss) from continuing operations............................................              $   890          $   566
    Adjustments to reconcile net  income to net cash provided
         by operating activities:
         Depreciation and amortization.......................................................                2,288            1,687
         Provision for deferred income taxes.................................................                  496              544
         Provision for doubtful accounts.....................................................                  106               30
         Net (gain) loss on sale of property and equipment...................................                  ---             (546)
         Changes in assets and liabilities:
             (Increase) decrease in trade receivables........................................                 (265)          (1,924)
             (Increase) decrease in accounts receivable -- other.............................                 (178)           1,396
             Increase in income tax recoverable..............................................                  193             ----
             Increase in tires in service....................................................                 (795)            (327)
             (Increase) decrease in prepaid expenses and other current  assets...............                  378              (65)
             (Increase) decrease in other assets.............................................                  248           (2,683)
             Increase (decrease) in accounts payable and accrued expenses....................                 (107)           2,597
             Increase (decrease) in income taxes payable.....................................                 (198)             457
                                                                                                          --------        ---------
       Net cash provided by (used for) operating activities..................................                3,056            1,732
                                                                                                          --------        ---------
Cash flows from investing activities:
    Purchase of property and equipment.......................................................                 (176)          (2,182)
    Proceeds on sale of property and equipment...............................................                6,211            1,485
    (Increase) decrease in deposits..........................................................                  284             (245)
                                                                                                          --------        ---------
        Net cash provided by (used for) investing activities.................................                6,319             (942)

Cash flows from financing activities:
    Proceeds from issuance of common stock...................................................                 ---               135
    Purchase of common stock held in treasury................................................                 (135)             ---
    Proceeds from bank borrowings and debt...................................................                   65            1,318
    Payments of bank borrowings and debt ....................................................               (8,766)            (108)
    Principal payments under capital lease obligations.......................................               (1,680)          (1,899)
                                                                                                          --------        ---------
       Net cash provided by (used for) financing activities .................................              (10,516)            (554)
                                                                                                          ---------       ----------
       Net cash provided by (used for) continuing operations.................................               (1,141)             236
                                                                                                          ---------       ----------

Discontinued Operations:

    Income (loss) from operations, net of income taxes.......................................                  ---               50
    Change in net operating assets...........................................................                  468           (1,610)
                                                                                                          --------        ---------
    Operating activities.....................................................................                  468           (1,560)
    Investing activities.....................................................................                  ---             (658)
    Financing activities.....................................................................                  ---            1,047
                                                                                                          --------        ---------
       Net cash provided by (used for) discontinued operations...............................                  468           (1,171)
    Increase (decrease) in cash and cash equivalents.........................................                 (673)            (935)
    Cash and cash equivalents at beginning of year...........................................                5,246            1,809
                                                                                                          --------        ---------
    Cash and cash equivalents at end of year.................................................               $4,573          $   874
                                                                                                          ========        =========
</TABLE>



     See accompanying notes to condensed consolidated financial statements.

                                        5


<PAGE>
 
<PAGE>




                               CELADON GROUP, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1996
                                   (UNAUDITED)

(1)      BASIS OF PRESENTATION

         The accompanying  unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted  accounting  principles
for interim  financial  reporting and the general  instructions  to Form 10-Q of
Regulation S-X.  Accordingly,  they do not include certain  information and note
disclosures  required by generally  accepted  accounting  principles  for annual
financial  reporting  and should be read in  conjunction  with the  consolidated
financial  statements and notes thereto of Celadon Group,  Inc. (the  "Company")
for the years ended June 30, 1996, 1995 and 1994.

         The unaudited interim financial statements reflect all adjustments (all
of a normal recurring  nature) which management  considers  necessary for a fair
presentation  of the financial  condition  and results of  operations  for these
periods.  The results of operations for the interim  period are not  necessarily
indicative of the results that may be reported for the full year.

         The  preparation  of  the  financial   statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

         The condensed  consolidated  balance sheet at June 30, 1996 was derived
from the audited consolidated balance sheet at that date.

(2)      SEGMENT AND GEOGRAPHICAL INFORMATION; SIGNIFICANT CUSTOMER

         The Company's continuing operations consist of two divisions: truckload
and flatbed, and the Company generates revenue from its operations in the United
States and Mexico.  Revenue from Chrysler  accounts for a significant  amount of
the Company's  trucking revenue.  During December,  1995, the Company's Board of
Directors  adopted a plan to discontinue its freight  forwarding  business which
was previously reported as a separate business segment. In the fourth quarter of
fiscal year 1996, the Company also  discontinued the operations of the logistics
operations which was previously  reported as a separate  business  segment.  The
Company  has  presented   the   results  of  these   segments  as   discontinued
operations, as described in note 5.

                                        6


<PAGE>
 
<PAGE>



                               CELADON GROUP, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               SEPTEMBER 30, 1996
                          (DOLLAR AMOUNTS IN THOUSANDS)
                                   (UNAUDITED)

Information as to the Company's continuing  operations by division is summarized
below (in thousands):

<TABLE>
<CAPTION>


                                                                                FOR THE THREE MONTHS ENDED
                                                                                       SEPTEMBER 30,
                                                                              --------------------------------
                                                                                1996                     1995
                                                                               -----                     ----
<S>                                                                      <C>                   <C>
 Operating revenue:
    Truckload..................................................               $41,206                   $34,144
     Flatbed ..................................................                 4,986                     4,677
                                                                              -------                   -------
          Total................................................               $46,192                   $38,821
                                                                              =======                   =======
Operating income:
    Truckload..................................................                $2,771                    $3,280
    Flatbed ...................................................                   192                       137
                                                                              -------                   -------
          Total from operating divisions.......................                 2,963                     3,417
    Corporate expenses.........................................                   497                       929
    Interest expense...........................................                   981                       860
    Other expense (income).....................................                   (9)                        13
                                                                              -------                   -------
          Income from continuing operations
          before income taxes..................................               $ 1,494                    $1,615
                                                                              =======                   =======
Total assets:
    Truckload..................................................              $113,045                  $ 95,912
    Flatbed ...................................................                 6,947                     6,782
                                                                             --------                  --------
          Total from operating divisions.......................               119,992                   102,694
    Corporate..................................................                 7,217                     2,593
    Discontinued operations....................................                17,431                    54,898
                                                                             --------                  --------
          Total................................................              $144,640                  $160,185
                                                                             ========                  ========

Capital expenditures (including capital leases):
    Truckload..................................................               $15,101                   $10,420
    Flatbed ...................................................                    13                       ---
    Corporate..................................................                     7                         4
                                                                              -------                   -------
          Total................................................               $15,121                   $10,424
                                                                              =======                   =======
Depreciation and amortization:
    Truckload..................................................                $2,210                    $1,632
    Flatbed ...................................................                    60                        60
    Corporate..................................................                    18                         5
                                                                               ------                    ------
          Total................................................                $2,288                    $1,697
                                                                               ======                    ======
</TABLE>

                                        7


<PAGE>
 
<PAGE>



                              CELADON GROUP, INC.
           NOTES TO CONDENSED CONSOLIDATED STATEMENTS -- (CONTINUED)
                         (DOLLAR AMOUNTS IN THOUSANDS)
                                  (UNAUDITED)

Information  as to the Company's  continuing  operations  by geographic  area is
summarized below (in thousands):


<TABLE>
<CAPTION>
                                                                    FOR THE THREE MONTHS ENDED
                                                                        SEPTEMBER 30,
                                                                   ---------------------------

                                                                    1996                 1995
                                                                    ----                 ----
<S>                                                          <C>                    <C>
Operating revenue:
       United States........................                      $45,117                $37,737
       Mexico (i)...........................                        1,075                  1,084
                                                                  -------                -------
              Total ........................                      $46,192                $38,821
                                                                  =======                =======
Income (loss) before income taxes:
       United States........................                       $1,507                 $1,397
       Mexico (i)...........................                          (13)                   218
                                                                  -------                --------
              Total   ......................                       $1,494                 $1,615
                                                                  =======                ========
 Total assets:
       United States........................                     $124,796               $103,637
       Mexico (i)...........................                        2,413                  1,649
                                                                 --------               --------
             Total..........................                     $127,209               $105,286
                                                                 ========               ========
</TABLE>

- ----------
(i)    Relates to the Company's trucking operations in Mexico.

Significant Customer:

    Revenue  from  Chrysler  accounted  for  approximately  52%  and  46% of the
Company's  trucking  revenue for the three months ended  September  30, 1996 and
1995,  respectively.  The Company transports Chrysler  after-market  replacement
parts and accessories  within the United States and Chrysler original  equipment
automotive  parts  primarily  between the United States and the Mexican  border,
which  accounted for 29% and 71%,  respectively,  of the Company's  revenue from
Chrysler  for the  three  months  ended  September  30,  1996  and 35% and  65%,
respectively,  for the three months ended September 30, 1995.  Chrysler business
is  covered by two  agreements,  one of which  covers  the United  States-Mexico
business  and the other of which covers  domestic  business.  The  international
contract was extended for three years and now expires on December 31, 1999.  The
contract  applicable  to  domestic  movements  is being  renegotiated.  No other
customer accounted for more than 5% of the Company's trucking revenue during any
of its three most recent fiscal years.

                                        8


<PAGE>
 
<PAGE>



                               CELADON GROUP, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               SEPTEMBER 30, 1996
                                   (UNAUDITED)

(3) INCOME TAXES

          The Company's  effective  tax rate differs from the statutory  federal
tax rate of 35% due to state  income  taxes and certain  expenses  which are not
deductible  for income tax  purposes.  The  effective  tax rates for  continuing
operations  for the three months  ending  September 30, 1996 and 1995 were 40.4%
and 65.0%, respectively.  The 1995 tax provision include additional tax  expense
related to the non-deductible  portion of expense  allowances  paid  to  drivers
which pay practice was discontinued by the Company in September, 1995.

(4) HEDGING ACTIVITIES, COMMITMENTS AND CONTINGENCIES

          The Company,  from  time-to-time,  enters into arrangements to protect
against  fluctuations  in the  price  of the  fuel  used  by its  trucks.  As of
September 30, 1996,  the Company had  contracts to purchase for future  delivery
approximately 35% of its fuel requirements through February, 1997. Contracts for
fuel  delivery  in the  period  March  through  July 1997 were  canceled  in the
September  1996  quarter and the  Company  realized a  cancellation  gain of $85
thousand. This gain was reflected as a reduction in fuel expense in the quarter.
Additionally,   the  Company  periodically  acquires  exchange-traded  petroleum
futures  contracts and various commodity collar  transactions.  At September 30,
1996, the market value of outstanding  transactions which extended through March
of  1997  approximated  carrying  cost  and  covered  approximately  40%  of the
Company's  fuel  requirements.  Gains and  losses on  closed  transactions,  not
designated as hedges,  are  recognized  when realized and in the September  1996
quarter  resulted  in a gain of $83  thousand.  This  gain  was  reflected  as a
reduction of fuel expense.  The current and future  delivery  prices of fuel are
monitored  closely  and  transaction  positions  adjusted   accordingly.   Total
commitments  are also  monitored  to ensure  they will not  exceed  actual  fuel
requirements in any period.

          Standby letters of credit, not reflected in the accompanying condensed
consolidated  financial  statements,   aggregated  approximately  $2,125,000  at
September 30, 1996.

          The Company has outstanding  commitments to purchase approximately $12
million of revenue equipment at September 30, 1996.

          The Company has been assessed approximately $750 thousand by the State
of Texas for  Interstate  Motor  Carrier  Sales and Use Tax for the period  from
April 1988 through June 1992. The Company disagrees with the State of Texas over
the method used by the state in computing  such taxes and intends to  vigorously
pursue all of its available remedies. On October 30, 1996, the Company paid $1.1
million under  protest  which  enables the Company to pursue  resolution of this
matter  with the State of Texas  Attorney  General.  The  Company has accrued an
amount that  management  estimates  is due based upon  methods  they believe are
appropriate.  The Company  believes that the ultimate  resolution of this matter
will not have a material adverse effect on its consolidated financial position.

          There are various  claims,  lawsuits and pending  actions  against the
Company and its  subsidiaries  incident to the  operation of its  business.  The
Company  believes many of these  proceedings  are covered in whole or in part by
insurance and that none of these matters will have a material  adverse effect on
its financial position.

                                        9


<PAGE>
 
<PAGE>



(5)       DISCONTINUED OPERATIONS

          During  December,  1995 the Board of Directors of Celadon Group,  Inc.
authorized  the  disposal  of the  Company's  freight  forwarding  business.  In
connection  with the Company's plan of disposition  effective  February 1, 1996,
the U.S.  customer  list  together with certain  assets and  liabilities  of the
Company's  U.S.   freight   forwarding   business,   operating  under  the  name
Celadon/Jacky  Maeder  Company,  were sold to the Harper Group,  Inc.'s  primary
operating subsidiary,  Circle  International,  Inc. Pursuant to the terms of the
transaction,  the total purchase price for these assets and liabilities  will be
paid in cash and will equal the net  revenue  derived  from such  customer  list
during the  twelve-month  period  following  February 1, 1996. The Harper Group,
Inc. made an initial down payment of $9.5 million at closing with the balance of
the purchase price to be paid in quarterly  installments as earned by the Harper
Group,  Inc. It is now estimated  that there will be no  additional  payments by
Harper Group, Inc., to the Company. The remaining assets and liabilities of this
segment are in the process of liquidation.

          In the fourth quarter of fiscal 1996, the Company  disposed of the two
primary  operating  subsidiaries  of the logistics  segment.  At that time,  the
Company  determined that it would discontinue  offering  logistics services as a
separate  product  line.  In  accordance  with the  terms  of sale of the  South
American warehousing,  logistics and distribution business, the Company received
payment on October 3, 1996,  of the $2.5 million  promissory  note issued by the
purchaser.

                                       10


<PAGE>
 
<PAGE>



                               CELADON GROUP, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               SEPTEMBER 30, 1996
                          (DOLLAR AMOUNTS IN THOUSANDS)
                                   (UNAUDITED)

    At September 30, 1996 and June 30, 1996, assets and liabilities  included in
the Company's consolidated balance sheet related to the discontinued  operations
are as follows (in thousands):

<TABLE>
<CAPTION>


Freight Forwarding:                                                September 30,           June 30,
                                                                        1996                 1996
                                                                        ----                 ----
<S>                                                              <C>                    <C>
    Assets:
          Cash....................................................     $   3,643         $  3,142
          Accounts receivable (net of allowance)..................         6,174            8,436
          Accounts receivable other...............................         2,235            2,558
          Assets held for resale..................................            97               69
          Deferred income tax receivable..........................         2,266            2,369
          Prepaid expenses and other current assets...............           115              224
                                                                       ---------         --------
               Total..............................................     $  14,530         $ 16,798
                                                                       =========         ========

   Liabilities and Equity:
          Accounts payable........................................     $   4,266         $  4,805
          Accrued expenses........................................         4,865            6,146
          Income taxes payable....................................           (11)             105
          Deferred income tax assets..............................           ---              (11)
          Equity adjustment for foreign currency translation......            22               25
                                                                       ---------         --------
               Total..............................................     $   9,142         $ 11,070
                                                                       =========         ========

Logistics:

   Assets:
          Cash.....................................................    $     ---         $     33
          Accounts receivable (net of allowances).................           150              303
          Accounts receivable other...............................         2,386              632
          Assets held for sale....................................           ---            2,479(1)
          Income tax - receivable.................................           329              329
          Deferred income tax receivable..........................            36               36
                                                                       ---------         ---------
              Total...............................................     $   2,901         $  3,812
                                                                       =========         =========

Liabilities and Equity:
          Accrued expenses........................................     $      68         $    214
          Income taxes payable....................................           272              276
          Deferred income taxes payable...........................           209              206
          Equity adjustment for foreign currency translation......           ---               (2)
                                                                       ---------         ---------
               Total..............................................     $     549         $    694
                                                                       =========         ========
</TABLE>

- ---------------------
(1)       Represents  the net  investment in Celsur Inc., the stock of which was
          sold on July 3,  1996.

                                       11


<PAGE>
 
<PAGE>



          The disposals of the freight  forwarding  and  logistics  segments has
been accounted for  as  discontinued  operations in accordance  with  Accounting
Principles  Board  Opinion  No.  30,  "Reporting  the  Results of  Operations  -
Reporting the Effects of Disposal of a Segment of Business,  and  Extraordinary,
Unusual and  Infrequently  Occurring  Events and  Transactions."  As such, prior
period financial statements have been restated to reflect the discontinuation of
these lines of business.

(6) COMMON STOCK

          On October 18, 1996,  the Company's  Board of Directors  ("the Board")
authorized the sale of up to 250,000 shares of the Company's Common Stock to the
Celadon Group,  Inc.  Employee Stock Purchase Plan. The Common Stock,  par value
$0.33 per share, may be treasury shares or newly issued shares, at a price equal
to 85% of the fair market value of the shares as of the day of purchase.

          On  September  24,  1996,  the Board  extended to November 1, 1997 the
expiration  date for the  International  Bancshares  Corporation  stock purchase
warrant issued pursuant to the Employee Stock Ownership Plan loan agreement.

(7) SUPPLEMENTAL CASH FLOW INFORMATION

          During the three months  ended  September  30, 1996 and 1995,  capital
lease obligations in the amount of $14.2 million and $8.4 million,  respectively
were incurred in connection with the purchase of, or option to purchase  revenue
equipment (including tires in service).

                                       12


<PAGE>
 
<PAGE>


ITEM 2.       MANAGEMENT'S DISCUSSIONS AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

THREE  MONTHS  ENDED  SEPTEMBER  30, 1996  COMPARED  WITH THE THREE MONTHS ENDED
SEPTEMBER 30, 1995

        Revenue.  Consolidated revenue from continuing operations of the Company
increased by $7.4  million,  or 19%, to $46.2 million for the three months ended
September  30, 1996 (the "1996  period") from $38.8 million for the three months
ended  September  30,  1995 (the  "1995  period").  Revenue  from the  truckload
division increased by $7.1 million,  or 21%, to $41.2 million in the 1996 period
from $34.1  million in the 1995 period,  primarily as a result of an increase in
the demand for the Company's  transportation  services between the United States
and Mexico.  The Company's  flatbed division  acquired in June, 1995 represented
$0.3 million of the increase in  consolidated  revenues.  The number of tractors
operated by the Company's U.S. truckload operation in over-the-road service rose
to 1,203 at September  30, 1996  compared to 1,036 at September 30, 1995 in both
cases excluding 49 tractors operated by the Company's Mexican affiliate in  both
periods.

        Operating income.  The truckload  division operating income decreased by
$0.5  million,  or 15%, to $2.7  million in the 1996 period from $3.3 million in
the 1995 period.  The operating ratio for the truckload  division,  which is the
percentage of operating expenses to its revenue,  increased to 93.3% in the 1996
period from 90.4% in the 1995 period. This increase was principally attributable
to a one  time  gain of  approximately  $0.5  million  on the  sale  of  revenue
equipment in the 1995 period and losses  experienced  in the  Company's  Mexican
affiliate in the 1996 period. Average fuel cost per gallon increased to $1.14 in
the 1996 period  compared  with $1.02 in the 1995.  This cost increase is net of
realized gains of $188 thousand  achieved in the Company's fuel price management
program or $0.029 per gallon  consumed.  Increases  in the  Company's  equipment
fleet and associated costs particularly related to trailers,  exceeded growth in
revenue also  contributing to an increase in expense as a percentage of revenue.
The Company's flatbed division  operating ratio,  which is typically higher than
the   Company's   truckload   division   since  its  revenue  is   generated  by
owner-operators  which are generally  more  expensive as a percentage of revenue
than the use of Company owned  equipment,  decreased to 96.1% in the 1996 period
from 97.1% in the 1995 period.  This improvement was primarily due to a decrease
in the flatbed division's  operating expenses.  Costs associated with the rental
of  flatbed  owner-operated  equipment  is  classified  as  rent  expense in the
consolidated statement of operations.

        Corporate expenses decreased by $0.5 million to $0.4 million in the 1996
period from $0.9 million in the 1995 period  primarily due to senior  management
changes  implemented  at  the  end  of  the  June  1996  quarter  and  decreased
professional fees.

        Interest expense. Interest expense increased by $0.1 million, or 11%, to
$1.0  million in the 1996  period  from $0.9  million in the 1995  period,  as a
result of higher average outstanding  borrowings,  which was partially offset by
lower average interest rates.

        Income  taxes.  The  effective  tax rates for the September 30, 1996 and
1995 periods were 40.4% and 65.0%  respectively.  The higher  effective tax rate
during the 1995 period is principally  due to additional tax expense  related to
the  non-deductible  portion of expense  allowances  paid to drivers,  which pay
practice was discontinued in September, 1995.

                                       13


<PAGE>
 
<PAGE>



LIQUIDITY AND CAPITAL  RESOURCES

        The  Company's  primary  capital  requirements  in fiscal 1997 have been
funding the acquisition of revenue  equipment for the trucking  division.  These
requirements  have been met  primarily by  equipment  leasing  arrangements.  At
September 30, 1996, the Company had a credit  facility of $35.0 million from its
banks, of which $22.0 million was utilized as outstanding  borrowings,  and $2.1
million was utilized for standby letters of credit.

        The credit facilities bear interest at either a margin over LIBOR or the
bank's prime rate, at the option of the Company.  The weighted  average interest
rate charged on  outstanding  borrowings  was 7.48% at September  30, 1996.  The
standby  letter of credit  portion of the Company's  facility  collaterizes  the
Company's  obligations under insurance  policies for liability coverage relating
to its trucking operations.

        The trucking  division has financed some of its capital  requirements by
obtaining lease financing and notes payable on revenue  equipment.  At September
30, 1996,  the Company had an aggregate  of $44.1  million in such  financing at
interest  rates  ranging from 6.0% to 11.5%,  maturing at various  dates through
2003. Of this amount, $8.8 million is due within one year.

        As of September  30, 1996,  the Company had on order  revenue  equipment
representing  an aggregate  capital  commitment  of $12 million.  All of the new
equipment  has been or will be financed  using a  combination  of operating  and
capital leases and the Company's credit facility.

        The  Company's  accounts   receivable  balance  relating  to  continuing
operations at September 30, 1996,  increased  $0.2 million to $25.1 million from
$24.9  million at June 30,  1996.  The  truckload  division  accounted  for $0.7
million  of the  increase.  The 1%  increase  in  accounts  receivable  for  the
truckload division reflects the 20% increase in revenues for fiscal 1996.

        Effective  September 19, 1996,  the Company  completed a  sale/leaseback
transaction relating to its new headquarters  facility in Indianapolis, Indiana.
The  proceeds  from the  transaction  were used to reduce  by  approximately  $6
million the borrowings outstanding under its bank credit facility.

        The Company  purchases fuel contracts from time-to-time for a portion of
its projected  fuel needs.  At September 30, 1996,  the Company had contracts to
purchase for future delivery  approximately  35% of its fuel  requirements.  The
Company's  fuel price  management  program has not  significantly  impacted  the
Company's recent operating results and has not adversely  impacted the Company's
liquidity.

        On September  24, 1996,  the  Company's  Board of Directors  extended to
November  1,  1997,  the   expiration  date  for  the  International  Bancshares
Corporation  stock  purchase  warrant  issued  pursuant  to the  Employee  Stock
Ownership Plan loan agreement.

        Management believes that there are presently adequate sources of secured
equipment  financing  together with its existing credit facilities and cash flow
from operations to provide  sufficient  funds to meet the Company's  anticipated
working capital  requirements  and fund the acquisition of tractors and trailers
presently on order.  Additional  growth in the tractor and trailer  fleet beyond
the Company's existing orders will require additional sources of financing.

                                       14


<PAGE>
 
<PAGE>


SEASONALITY

        To date, the Company's revenues have not shown any significant  seasonal
pattern.  However,  because the Company's trucking  subsidiary's primary traffic
lane is between the Midwest United States and Mexico,  a severe winter generally
may have an unfavorable impact upon the Company's results of operations.

INFLATION

        Many of the Company's operating expenses are sensitive to the effects of
inflation,  which  could  result in  higher  operating  costs.  The  effects  of
inflation on the Company's businesses during fiscal 1997 and 1996 generally were
not significant.

                                       15


<PAGE>
 
<PAGE>



                           PART II - OTHER INFORMATION

ITEM 5.       OTHER

        On  November  8, 1996,  the  Company  solicited  proxies  for its annual
meeting  of  stockholders  to be held at the New York City  Athletic  Club,  180
Central Park South, New York City, New York 10019 on Tuesday,  December 17, 1996
at 10:00 AM (local time) for stockholders of record as of November 1, 1996.

ITEM 6.       EXHIBITS AND REPORTS ON  FORM 8K


<TABLE>
<S>      <C>                  <C>
      (a)     Exhibits

      *       Exhibit 10.8 -    Motor Carrier Transportation Contract dated August 30, 1996 between Chrysler
                                Corporation and Celadon Group, Inc.

              Exhibit 10.9 -    Motor Carrier Transportation Agreement, effective as of October 1, 1993,
                                between Chrysler Motors Corporation and Celadon Trucking Services, Inc., as
                                amended.  Amendment incorporated by reference to Exhibit 10.9 of Form 10-K
                                filed October 14, 1994.

              Exhibit 10.41 -   Consulting and Non-Competition Agreement dated July 3, 1996 between Leonard
                                R. Bennett and the Company

              Exhibit 10.42 -   Third amendment, dated September 13, 1996, to the $35,000,000 Credit
                                Agreement dated June 1, 1994 between Celadon Group, Inc., Celadon Trucking
                                Services, Inc. and Randy International, Ltd. and NBD Bank N.A. and the First
                                National Bank of Boston.


              Exhibit 10.43 -   Amendment dated July 3, 1996 to Stockholders Agreement dated October 8, 1992
                                between Leonard R. Bennett, Stephen Russell, Hanseatic Corporation and the
                                Company.  Incorporated by reference to Exhibit 10.17 of Form 10-K filed
                                September 26, 1996.

              Exhibit 10.44 -   Agreement dated July 3, 1996 terminating Voting Agreements dated October 8,
                                1992 and October 6, 1986 between Leonard R. Bennett, Stephen Russell and the
                                Company.
              Exhibit 11 -      Computation of per share earnings

              Exhibit 27 -      Financial Data Schedule

      (b)     Form 8-K          Reports on Form 8-K were listed in Form 10-K filed September 26, 1996.
</TABLE>

      *       Confidential  treatment  for  portions  of this  Exhibit  has been
              requested  pursuant to Rule 406 of the  Securities Act of 1933, as
              amended.

                                       16

<PAGE>
 
<PAGE>


                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                                        CELADON GROUP, INC.
                                                            (Registrant)

Date:    November 14, 1996

                                                  /s/ Stephen Russell
                                        ----------------------------------------
                                        Stephen Russell, Chief Executive Officer



                                                 /s/ Don S. Snyder
                                        ----------------------------------------
                                        Don S. Snyder, Executive Vice President
                                                Chief Financial Officer




                                       17

<PAGE>



<PAGE>

                                                                    EXHIBIT 10.8

CHRYSLER
CORPORATION

                                  MOTOR CARRIER

                                 TRANSPORTATION
                                    CONTRACT

CHRYSLER CORPORATION (CHRYSLER) WITH A
BUSINESS ADDRESS AT 38111 VAN DYKE, STERLING
HEIGHTS, MI 48312, HEREBY AGREES TO PURCHASE AND

Celadon Trucking Inc.
One Celadon Drive
9503 East 33rd Street
New York, N.Y.  10106

(CARRIER) AGREES TO SELL AND DELIVER THE SERVICES
SPECIFIED HEREIN IN ACCORDANCE WITH THE TERMS AND
CONDITIONS ON THE FACE AND REVERSE SIDE HEREOF AND
ANY NUMBERED ATTACHMENTS HERETO.

                             DESCRIPTION OF SERVICES

COMMODITIES:  TRUCKLOAD TRANSPORTATION OF PARTS AND RACKS TO AND FROM CHRYSLER
MEXICO LOCATIONS

EFFECTIVE DATE: Jan. 1, 1997 TERMINATION DATE:  Dec. 31, 1999 PAYMENT TERMS:
30 DAYS

ORIGIN         DESTINATION                  RATE                 TRANSIT TIME

*Various       *Various                     *Various             *Various

*As specified in Attachments A & B and subsequent acceptance letters executed by
Chrysler and the Carrier.

Chrysler reserves the right to add or delete business in order to meet its
changing business needs.

This contract is designed to meet the distinct needs of Chrysler Corporation.

CARRIER                                     CHRYSLER CORPORATION

By:  /s/ Stephen Russell                    By: /s/ R.P.Y.
Date:  9/16/96                              Date:  8/30/96



<PAGE>
<PAGE>






                          GENERAL TRANSPORTATION TERMS

                                  MOTOR CARRIER

1.      PERSONNEL AND EQUIPMENT Carrier will be deemed an independent contractor
        to Chrysler and will provide all resources necessary to perform
        transportation services. Carrier may subcontract transportation
        services, subject to Chrysler's consent, individuals engaged by Carrier
        will be considered employees or subcontractors of Carrier and will be
        subject to discharge, discipline and control solely and exclusively by
        Carrier.

2.      COMMODITY LOSS AND DAMAGE Carrier's performance of transportation
        services without loss or damage to Commodities is an essential
        obligations of this Agreement, Carrier will meet the requirements and
        objectives of all written programs, practices and procedures instituted
        by Chrysler regarding the quality of transportation services.  Carrier
        is deemed to have care, control, custody and possession of Commodities
        from the time they are tendered to the Carrier for transportation until
        delivery to Chrysler or its consignee.  During such period, Carrier
        assumes full responsibility for any and all loss of or damage to
        Commodities.  Carrier will promptly act on all claims submitted by
        Chrysler or its agent.

3.      INSURANCE AND INDEMNIFICATION Carrier will furnish to Chrysler and
        maintain in effect during the term of this Agreement, as its sole
        expense, insurance in amounts and coverages satisfactory to Chrysler.
        Such insurance will be primary to, and not excess over or contributory
        with, any other valid, applicable and collectible insurance in force for
        Chrysler.  Except for Commodity loss the damage claims filed by Chrysler
        or its agent that are governed by Section 2, Carrier will defend,
        indemnify and hold harmless Chrysler, its parent corporation,
        subsidiaries, officers, directors and employees, from and against any
        and all claims, liabilities, losses, damages, penalties, fees,
        settlements and expenses in connection with 1) injury to or the death of
        any person, 2) damage to or loss of any property of any person, or 3)
        the violation of or non-compliance with any law or regulation, to the
        extent such claims, liabilities, losses, damages, penalties, fees or
        expenses result from or arise out of any act or omission of the
        indemnifying party, or its employees or subcontractors, in connection
        with the performance of transportation services.

4.      COMPLIANCE WITH REGULATIONS Carrier will obtain, at its own expense, all
        licenses, permits and approvals required under any applicable
        governmental statute or regulation for the transportation of
        Commodities. Carrier will obey all applicable governmental laws and
        regulations connected with the transportation of Commodities.

5.      FORCE MAJEURE The obligation of Carrier to furnish and of Chrysler to
        use transportation services will be temporarily suspended during any
        period in which either of the parties is unable to comply with this
        Agreement because of fire, flood, civil commotion, closing of public
        highways, government interference or regulations, or any other events
        similar to the foregoing that are beyond the reasonable control of, and
        are not due to the negligence of, the party claiming force majeure.  The
        parties will make all reasonable efforts to continue to meet their
        obligations for the duration of the force majeure.  Chrysler will have
        the right to use other transportation services during the period of
        force majeure, and any shipments made on alternate carriers during any


<PAGE>
<PAGE>



        Carrier declared force majeure will be counted toward Chrysler's volume
        obligation, if any, to Carrier.

6.      PRECEDENCE OVER APPLICABLE TARIFFS To the extent permitted by applicable
        laws and regulations, the terms of this Agreement will prevail over any
        rules, regulations, tariffs, tariff circulars and terms and conditions
        of bills of lading regarding transportation of Commodities.

7.      DEFAULT, CURE AND TERMINATION In the event that Carrier fails to perform
        any of its obligations herein, Chrysler will give the Carrier written
        notice specifying the nature of the default and demanding cure
        satisfactory to Chrysler within thirty (30) days following receipt of
        the demand to cure.  Failing such cure, Chrysler will have the right: 1)
        to cease tendering all or a portion of Commodities for future shipments,
        or 2) to terminate the Agreement.  If Carrier's default is related to
        transit times, then Chrysler may also, at any time and without written
        notice as provided above, use alternate carriers to transport all or a
        portion of Commodities.  Carrier recognizes that Commodities must be
        shipped on a timely basis and without the loss or damage in order for
        Chrysler to avoid loss and expense as a consequence of plant shutdowns,
        schedule realignments, off-line repairs or the necessity of procuring
        higher-cost alternative transportation.

8.      INSPECTION AND AUDIT Chrysler may, on reasonable notice, inspect any
        Commodity and any equipment used to handle and transport Commodities
        wherever located. Chrysler may also, on reasonable notice, inspect
        Carrier's records relating to transportation of Commodities. Chrysler
        may, at any time and with notice to Carrier, remove Commodities from
        Carrier's care, possession, custody or control.

9.      MISCELLANEOUS CLAUSES This Agreement will be binding on permitted
        successors and assigns. The failure to exercise any of the terms of this
        Agreement will not be construed as a continuing waiver of such term.

        Neither this Agreement nor any of the duties herein may be assigned or
        delegated without the written permission of the other party.

        Carrier will notify Chrysler of all relevant information regarding any
        actual or potential labor dispute delaying or threatening to delay
        timely performance of this Agreement.

        If any provision of this Agreement is held to be legally invalid or
        unenforceable, such provision will be deemed omitted and all other
        provisions of this Agreement will continue in force.

        Carrier will not, without the prior written consent of Chrysler,
        advertise or publish in any manner the rates established herein or use
        the name or trademarks of Chrysler, its products or any of its
        associated companies.

        All notices or communications which are required to be given under this
        Agreement will be sent by regular or certified mail, postage prepaid, to
        the other party at the business address specified in this Agreement.

        The terms of this Agreement will be governed by the laws of the State of
        Michigan (without regard to its conflicts of laws rules), except to the
        extent preempted by federal law.

10.     ENTIRE AGREEMENT This Agreement, which consists of the Transportation
        Contract, General Transportation Terms and other documents referred to
        herein, constitutes the complete and entire agreement between Carrier
        and Chrysler for the transportation services defined herein and


<PAGE>
<PAGE>



        supersedes all prior and contemporaneous proposals, representations,
        statements, agreements and promises, express or implied, with respect
        thereto. This Agreement may be amended only in a writing signed by the
        parties.



<PAGE>
<PAGE>


Chrysler Corporation (Chrysler)                    Chrysler Corporation
Auburn Hills, Michigan                             Motor Carrier Transportation
                                                   Contract

Hereby agrees to purchase and

Celadon Group
One Celadon Drive
9503 East 33rd Street
Indianapolis, Indiana  46236

(Carrier) agrees to sell and deliver the services
specified herein in accordance with the terms and
conditions on the fact and reverse side hereof and
any numbered attachments hereto.

CONTRACT NAME:  Chrysler/Celadon CDM Truckload Contract

                             DESCRIPTION OF SERVICES

COMMODITIES:  Auto Parts and Shipping Devices

EFFECTIVE DATE:  1/1/97   TERMINATION DATE: 12/31/99 PAYMENT TERMS

CONTRACT AMENDMENT AND EXTENSION

ORIGIN         DESTINATION             RATE                  TRANSIT TIME

Various        Various                 See ATTACHMENT B      See ATTACHMENT B

TO AMEND ATTACHMENTS A & B OF THE CHRYSLER/CELADON CDM TRUCKLOAD CONTRACT.

                           REVISE CONTRACT AS FOLLOWS:

1.      CELADON shall [*].  Rates [*] the contract period.

        * CONFIDENTIAL TREATMENT FOR SUCH OMITTED INFORMATION HAS BEEN REQUESTED
        PURSUANT TO RULE 406 OF THE SECURITIES ACT OF 1933, AND SUCH INFORMATION
        HAS BEEN FILED SEPARATELY WITH THE COMMISSION.

2.      CELADON reserves the right to review [*] selected rates to the United
        States from Laredo which may be canceled or adjusted by mutual agreement
        between the parties after January 1, 1998.

        * CONFIDENTIAL TREATMENT FOR SUCH OMITTED INFORMATION HAS BEEN REQUESTED
        PURSUANT TO RULE 406 OF THE SECURITIES ACT OF 1933, AND SUCH INFORMATION
        HAS BEEN FILED SEPARATELY WITH THE COMMISSION.

3.      Southbound 53' trailers transloaded in Laredo shall be subject to a
        charge to CHRYSLER [CONFIDENTIAL TREATMENT FOR SUCH OMITTED INFORMATION
        HAS BEEN REQUESTED PURSUANT TO RULE 406 OF THE SECURITIES ACT OF 1933,
        AND SUCH INFORMATION HAS BEEN FILED SEPARATELY WITH THE COMMISSION.]

4.      CELADON will commit to pick up [*] of all chrysler Southbound parts
        shipments offered to CELADON which are described in the lanes shown in
        ATTACHMENT B and in subsequent specific service/rate letters of
        Agreement.


<PAGE>
<PAGE>




        * CONFIDENTIAL TREATMENT FOR SUCH OMITTED INFORMATION HAS BEEN REQUESTED
        PURSUANT TO RULE 406 OF THE SECURITIES ACT OF 1933, AND SUCH INFORMATION
        HAS BEEN FILED SEPARATELY WITH THE COMMISSION.

5.      CELADON will pick up the Southbound parts shipments within the Response
        Time Schedule shown in ATTACHMENT C.

6.      CELADON will transport the Southbound parts shipments in accordance with
        the transit times show in ATTACHMENT B, as measured from time of pick
        up.

7.      Programs developed and mutually implemented to achieve savings for
        CELADON will be [*] CELADON and CHRYSLER.  [*]

        * CONFIDENTIAL TREATMENT FOR SUCH OMITTED INFORMATION HAS BEEN REQUESTED
        PURSUANT TO RULE 406 OF THE SECURITIES ACT OF 1933, AND SUCH INFORMATION
        HAS BEEN FILED SEPARATELY WITH THE COMMISSION.

8.      Celadon will commit to haul Northbound rack shipments at a minimum
        weekly rate of [*] of the Southbound volume. The service level on these
        Northbound shipments will be as follows:

        Hot Racks - (as identified by Hastings or Chrysler Logistics) will move
        with the same transit time as auto parts.

        Other Racks - not designated as "hot", or in excess of [*] will move at
        auto parts transit times, [*].

        * CONFIDENTIAL TREATMENT FOR SUCH OMITTED INFORMATION HAS BEEN REQUESTED
        PURSUANT TO RULE 406 OF THE SECURITIES ACT OF 1933, AND SUCH INFORMATION
        HAS BEEN FILED SEPARATELY WITH THE COMMISSION.

        Celadon will provide weekly reports showing the actual NB/SB load ratio,
        and our service against these transit time requirements. With prior
        approval from Chrysler, Celadon may utilize intermodal service to avoid
        NB Laredo shipments backlogs.

9.      Both parties agree to negotiate amendments to any or all of the above
        provisions in the event of force majeure or other significant and
        unexpected economic fluctuations.

10.     This contract will be in effect until December 31, 1999.

Carrier:                                    Chrysler Corporation

BY: /s/ Michael J. Hodson                   BY: /s/ T.W.G.



<PAGE>
<PAGE>





                                      One Celadon Drive
                                      9503 E. 33rd St.
                                      Indianapolis, IN  46236
                                      Phone: (317) 972-7000 - Fax (317) 890-9401

CELADON TRUCKING SERVICES, INC.

                                      CONTRACT RATES FOR:

                                             Chrysler Corporation
                                             800 Chrysler Drive East
                                             Auburn Hills, MI  48326

EFFECTIVE: 8/20/96             ATTACHMENT "B"
ISSUED:                        CONTRACT RATES            ITEM # CR0001

                               RATE                      SPECIAL    TRANSIT
FROM:           TO:            (CPM)    MILES   TOTAL    NOTES      TIME

[CONFIDENTIAL TREATMENT FOR SUCH OMITTED INFORMATION HAS BEEN REQUESTED
PURSUANT TO RULE 406 OF THE SECURITIES ACT OF 1933, AND SUCH INFORMATION HAS
BEEN FILED SEPARATELY WITH THE COMMISSION.]


<PAGE>
<PAGE>




                                  ATTACHMENT C

                         Celadon Response Time Schedule

[CONFIDENTIAL TREATMENT FOR SUCH OMITTED INFORMATION HAS BEEN REQUESTED
PURSUANT TO RULE 406 OF THE SECURITIES ACT OF 1933, AND SUCH INFORMATION HAS
BEEN FILED SEPARATELY WITH THE COMMISSION.]


<PAGE>




<PAGE>



                                                                    EXHIBIT 10.9

                                                                    CHRYSLER
                                                                    CORPORATION

                                  MOTOR CARRIER
                                 TRANSPORTATION
                                    CONTRACT

CHRYSLER CORPORATION (CHRYSLER) WITH A
BUSINESS ADDRESS AT 38111 VAN DYKE, STERLING
HEIGHTS, MI 48312, HEREBY AGREES TO PURCHASE AND

Celadon Trucking Inc.
888 Seventh Ave.
New York, N.Y.  10106

(CARRIER) AGREES TO SELL AND DELIVER THE SERVICES
SPECIFIED HEREIN IN ACCORDANCE WITH THE TERMS AND
CONDITIONS ON THE FACE AND REVERSE SIDE HEREOF AND
ANY NUMBERED ATTACHMENTS HERETO.

                             DESCRIPTION OF SERVICES

COMMODITIES:  Truckload Transportation Services

EFFECTIVE DATE:  Oct. 1, 1993   TERMINATION DATE:  Sept. 30, 1996  PAYMENT
TERMS: 30 Days

ORIGIN         DESTINATION                  RATE                 TRANSIT TIME

*Various       *Various                     *Various             *Various

*As specified in the rate acceptance letter(s) executed by Chrysler and the
Carrier.

Lanes awarded with this contract are to remain firm in price for a minimum
period extending thru January 1, 1995 as specified on the attachment. Business
awarded after the contract effective date will be as specified in the individual
rate acceptance letters.





Chrysler reserves the right to add or delete business in order to meet its
changing business needs.

CARRIER                                     CHRYSLER CORPORATION

By:  /s/ Leonard Bennett                  By:  /s/ John A. Ryda
Date:  9/23/93                              Date:  9/15/93



<PAGE>
<PAGE>







                          GENERAL TRANSPORTATION TERMS

                                  MOTOR CARRIER

1.      PERSONNEL AND EQUIPMENT Carrier will be deemed an independent contractor
        to Chrysler and will provide all resources necessary to perform
        transportation services. Carrier may subcontract transportation
        services, subject to Chrysler's consent, individuals engaged by Carrier
        will be considered employees or subcontractors of Carrier and will be
        subject to discharge, discipline and control solely and exclusively by
        Carrier.

2.      COMMODITY LOSS AND DAMAGE Carrier's performance of transportation
        services without loss or damage to Commodities is an essential
        obligations of this Agreement, Carrier will meet the requirements and
        objectives of all written programs, practices and procedures instituted
        by Chrysler regarding the quality of transportation services.  Carrier
        is deemed to have care, control, custody and possession of Commodities
        from the time they are tendered to the Carrier for transportation until
        delivery to Chrysler or its consignee.  During such period, Carrier
        assumes full responsibility for any and all loss of or damage to
        Commodities.  Carrier will promptly act on all claims submitted by
        chrysler or its agent.

3.      INSURANCE AND INDEMNIFICATION Carrier will furnish to Chrysler and
        maintain in effect during the term of this Agreement, as its sole
        expense, insurance in amounts and coverages satisfactory to Chrysler.
        Such insurance will be primary to, and not excess over or contributory
        with, any other valid, applicable and collectible insurance in force for
        Chrysler.  Except for Commodity loss the damage claims filed by Chrysler
        or its agent that are governed by Section 2, Carrier will defend,
        indemnify and hold harmless Chrysler, its parent corporation,
        subsidiaries, officers, directors and employees, from and against any
        and all claims, liabilities, losses, damages, penalties, fees,
        settlements and expenses in connection with 1) injury to or the death of
        any person, 2) damage to or loss of any property of any person, or 3)
        the violation of or non-compliance with any law or regulation, to the
        extent such claims, liabilities, losses, damages, penalties, fees or
        expenses result from or arise out of any act or omission of the
        indemnifying party, or its employees or subcontractors, in connection
        with the performance of transportation services.

4.      COMPLIANCE WITH REGULATIONS Carrier will obtain, at its own expense, all
        licenses, permits and approvals required under any applicable
        governmental statute or regulation for the transportation of
        Commodities. Carrier will obey all applicable governmental laws and
        regulations connected with the transportation of Commodities.

5.      FORCE MAJEURE The obligation of Carrier to furnish and of Chrysler to
        use transportation services will be temporarily suspended during any
        period in which either of the parties is unable to comply with this
        Agreement because of fire, flood, civil commotion, closing of public
        highways, government interference or regulations, or any other events
        similar to the foregoing that are beyond the reasonable control of, and
        are not due to the negligence of, the party claiming force majeure.  The
        parties will make all reasonable efforts to continue to meet their
        obligations for the duration of the force majeure.  Chrysler will have
        the right to use other transportation services during the period of
        force majeure, and any shipments made on alternate carriers during any



<PAGE>
<PAGE>



        Carrier declared force majeure will be counted toward Chrysler's volume
        obligation, if any, to Carrier.

6.      PRECEDENCE OVER APPLICABLE TARIFFS To the extent permitted by applicable
        laws and regulations, the terms of this Agreement will prevail over any
        rules, regulations, tariffs, tariff circulars and terms and conditions
        of bills of lading regarding transportation of Commodities.

7.      DEFAULT, CURE AND TERMINATION In the event that Carrier fails to perform
        any of its obligations herein, Chrysler will give the Carrier written
        notice specifying the nature of the default and demanding cure
        satisfactory to Chrysler within thirty (30) days following receipt of
        the demand to cure.  Failing such cure, Chrysler will have the right: 1)
        to cease tendering all or a portion of Commodities for future shipments,
        or 2) to terminate the Agreement.  If Carrier's default is related to
        transit times, then Chrysler may also, at any time and without written
        notice as provided above, use alternate carriers to transport all or a
        portion of Commodities.  Carrier recognizes that Commodities must be
        shipped on a timely basis and without the loss or damage in order for
        Chrysler to avoid loss and expense as a consequence of plant shutdowns,
        schedule realignments, off-line repairs or the necessity of procuring
        higher-cost alternative transportation.

8.      INSPECTION AND AUDIT Chrysler may, on reasonable notice, inspect any
        Commodity and any equipment used to handle and transport Commodities
        wherever located. Chrysler may also, on reasonable notice, inspect
        Carrier's records relating to transportation of Commodities. Chrysler
        may, at any time and with notice to Carrier, remove Commodities from
        Carrier's care, possession, custody or control.

9.      MISCELLANEOUS CLAUSES This Agreement will be binding on permitted
        successors and assigns. The failure to exercise any of the terms of this
        Agreement will not be construed as a continuing waiver of such term.

        Neither this Agreement nor any of the duties herein may be assigned or
        delegated without the written permission of the other party.

        Carrier will notify Chrysler of all relevant information regarding any
        actual or potential labor dispute delaying or threatening to delay
        timely performance of this Agreement.

        If any provision of this Agreement is held to be legally invalid or
        unenforceable, such provision will be deemed omitted and all other
        provisions of this Agreement will continue in force.

        Carrier will not, without the prior written consent of Chrysler,
        advertise or publish in any manner the rates established herein or use
        the name or trademarks of Chrysler, its products or any of its
        associated companies.

        All notices or communications which are required to be given under this
        Agreement will be sent by regular or certified mail, postage prepaid, to
        the other party at the business address specified in this Agreement.

        The terms of this Agreement will be governed by the laws of the State of
        Michigan (without regard to its conflicts of laws rules), except to the
        extent preempted by federal law.

10.     ENTIRE AGREEMENT This Agreement, which consists of the Transportation
        Contract, General Transportation Terms and other documents referred to
        herein, constitutes the complete and entire agreement between Carrier
        and Chrysler for the transportation services defined herein and



<PAGE>
<PAGE>



        supersedes all prior and contemporaneous proposals, representations,
        statements, agreements and promises, express or implied, with respect
        thereto. This Agreement may be amended only in a writing signed by the
        parties.



<PAGE>
<PAGE>


                    CHRYSLER TRUCKLOAD AWARD - EFF. 10/01/93

        PLANT  SUPPLIER  SUPPLIER            TYPE   I/B  O/B  TRANS SHPT/ RACK
SCAC    CODE    CODE       NAME    ST. CITY  MODE  RATE  RATE  HRS. HRS.  RET.

[CONFIDENTIAL TREATMENT FOR SUCH OMITTED INFORMATION HAS BEEN REQUESTED
PURSUANT TO RULE 406 OF THE SECURITIES ACT OF 1933, AND SUCH INFORMATION HAS
BEEN FILED SEPARATELY WITH THE COMMISSION.]





CARRIER APPROVAL BY: ____________________ DATE: _______ CHRYSLER APPROVAL
  BY: /s/ John A. Ryda DATE: 9-15-93

<PAGE>




<PAGE>
                                                                   Exhibit 10.41

               CONSULTING AND NON-COMPETITION AGREEMENT

               This CONSULTING AND NON-COMPETITION AGREEMENT (this "Agreement"),
is made as of the 3rd day of July, 1996, between Celadon Group, Inc., a Delaware
corporation (the "Company"), on the one hand, and Leonard R. Bennett (the
"Consultant"), on the other hand.

               W I T N E S S E T H:

               WHEREAS, prior to the date hereof the Consultant has served as a
member of the Board of Directors, the President, the Chief Operating Officer and
an employee of the Company and as such has provided services to the Company that
were both critical and integral to its operations; and

               WHEREAS, concurrently with the execution and delivery of this
Agreement, the Consultant is resigning from his positions as a director, officer
and employee of the Company; and

               WHEREAS, the Company desires to formally engage the Consultant as
a consultant and adviser in connection with the Company's business operations,
and the Consultant desires to accept such engagement, upon the terms and subject
to the conditions hereinafter set forth.

               NOW, THEREFORE, in consideration of the premises and the mutual
covenants and agreements hereinafter contained, the parties hereto hereby agree
as follows:

               SECTION 1. Engagement. The Company hereby engages the Consultant
as a consultant and adviser in connection with the Company's business
operations, and the Consultant hereby accepts such engagement, upon the terms
and subject to the conditions hereinafter set forth.

               SECTION 2. Term. The services of the Consultant hereunder shall
commence as of the date hereof and, unless sooner terminated in the manner as
hereinafter provided, shall continue thereafter until the third anniversary of
the date hereof.

               SECTION 3. Duties of the Consultant. During the term of his
engagement hereunder, the Consultant shall (a) perform such duties and serve the
Company to the best of his ability at such time and place and shall devote such
working time and attention to his engagement hereunder as the Consultant and the
Company shall mutually and reasonably deem necessary; provided, however, that in
no event shall the Consultant be required to travel to locations other than
Indianapolis, Indiana or New York, New York in connection with his obligations
hereunder, and (b) perform such duties and services as may reasonably be
required of him by the Board of Directors of the Company in connection with the
Company's business operations, it being understood by the parties hereto that
the Consultant shall not be required to devote more than three full business
days per month during the term hereof to the performance of his obligations
hereunder. The Consultant shall travel to the locations referenced in this
Section 3 in connection with the performance of his obligations hereunder, at
the request and expense of the Company, provided the Company notifies the
Consultant of the need therefor at least five business days in advance of any
such scheduled travel date.

               SECTION 4.  Compensation and Set-Off Rights.  (a)  As of the date
hereof and during the term of his engagement hereunder, the Company shall pay
to the Consultant as compensation for the Consultant's services hereunder and


<PAGE>
<PAGE>



for the Consultant's agreements under Section 9 hereof, a fee of $250,000 per
year, payable bi-weekly or at such other intervals as may be agreed to in
writing by the Consultant and the Company.

                      (b) In addition to the fee referred to in Section 4(a)
hereof, the Company shall pay to the Consultant as an additional fee for his
services hereunder an amount equal to and payable concurrently with the bonus,
if any, paid to Stephen Russell, the Chairman of the Board of Directors and
Chief Executive Officer of the Company, for the Company's 1996 fiscal year.

                      (c) The Company may set-off and otherwise apply payments
due pursuant to Section 4(a) and (b) hereof against monies which are past due
and owing, following the expiration of all applicable notice and cure periods,
from the Consultant to the Company or its subsidiaries pursuant to the terms of
that certain Agreement, dated as of even date herewith, between Celadon
Logistics Inc., a Delaware corporation, and the Consultant (a "Set-off
Payment"). In the event that a court having proper jurisdiction determines that
a Set-off Payment was not due and owing in whole or in part to the Company or
the applicable subsidiary, the Company shall promptly reimburse such amount to
the Consultant, with interest thereon at a rate of 12% per annum based on the
number of days elapsed from and including the date of such Set-off Payment
through and including the date of the reimbursement payment.

               SECTION 5. Benefits; Stock Options and Expenses. (a) Except as
otherwise provided in Section 6 hereof, until the earliest of (x) a termination
of the Consultant's engagement hereunder by the Company for "cause" pursuant to
Section 8(a) hereof, if any, (y) a voluntary termination of the Consultant's
engagement hereunder by the Consultant (excluding a termination as a result of
his death or permanent disability), or (z) the third anniversary of the date
hereof, the Company shall where applicable pay for and shall otherwise provide
or cause to be provided to the Consultant the following benefits:

                      (i) A non-accountable benefits allowance in the amount of
$1,533 per month, to be paid simultaneously with the delivery of the first
bi-weekly check of each month pursuant to Section 4(a) hereof.

                      (ii) Continuation of premium payments on the disability
insurance policy listed on Exhibit A hereto which was maintained by the Company
with respect to the Consultant immediately prior to the date hereof.

                      (iii) Continuation of premium payments, in the manner of
payment set forth on Exhibit A hereto, on the life insurance policies listed on
Exhibit A hereto which were maintained by the Company with respect to the
Consultant immediately prior to the date hereof.

               (b) The Company hereby represents and warrants to the Consultant
that attached hereto as Exhibit B is a list of all stock options relating to the
Company's capital stock granted to the Consultant prior to the date hereof
(collectively, the "Stock Options"). Notwithstanding anything to the contrary
contained in any stock option plan or agreement relating to the Stock Options
(collectively, the "Option Documents"), the Company shall cause all such Stock
Options to be exercisable by the Consultant until the earlier of (x) a
termination of the Consultant's engagement hereunder by the Company for "cause"
pursuant to Section 8(a) hereof, if any, or (y) the third anniversary of the
date hereof, in each case in accordance with the terms of the applicable Option
Documents, except that the expiration of this Agreement on the third anniversary
of the date hereof shall be deemed a termination of the Consultant's employment
with the Company for purposes of the Option Documents. The Company shall
indemnify and hold the Consultant, his heirs, executors, administrators,
personal representatives, successors and assigns harmless from


<PAGE>
<PAGE>



and against any and all losses, liabilities, damages and expenses (including
reasonable attorneys' fees and expenses) resulting from any breach by the
Company of its representations, warranties or obligations pursuant to this
Section 5(b).

               (c) The Company shall reimburse the Consultant for all reasonable
out-of-pocket expenses incurred by the Consultant with the prior approval of the
Company in connection with the performance of the Consultant's obligations
hereunder, promptly following the Consultant's submission to the Company of
invoices therefor, except that such prior approval shall not be required for
reimbursement of all reasonable travel expenses incurred by the Consultant where
the Company has required such travel of the Consultant in accordance with the
terms hereof.

               (d) Unless this Agreement is terminated upon the death of the
Consultant, until the earliest of (x) a termination of the Consultant's
engagement hereunder by the Company for "cause" pursuant to Section 8(a) hereof,
if any, (y) a voluntary termination of the Consultant's engagement hereunder by
the Consultant (excluding a termination as a result of his death or permanent
disability), or (z) the third anniversary of the date hereof, the Consultant
shall pay to the Company the then cash value of both of the "split whole life"
insurance policies listed on Exhibit A hereto and the Company shall execute and
deliver and take any and all actions necessary to have the Company removed as a
collateral beneficiary under each of the insurance policies listed on Exhibit A
hereto.

               SECTION 6. Death or Permanent Disability. In the event of the
death or permanent disability (as defined below) of the Consultant during the
term of his engagement hereunder, this Agreement shall thereupon automatically
terminate and except as otherwise provided in Section 5(b) hereof, the parties
shall have no further obligations hereunder. For purposes of this Section 6,
"permanent disability" shall mean any physical or mental disability or
incapacity, as reasonably determined in good faith by a physician, mutually
acceptable to the Company and the Consultant or his personal representatives,
which permanently renders the Consultant incapable of performing the services
required of him pursuant to the terms hereof. If the parties are unable to
promptly select a mutually acceptable physician, either party may request that a
physician be selected for purposes of this Section 6, by the American
Arbitration Association. The Company shall pay all fees and other costs,
including the fees, if any, of the American Arbitration Association, of any
medical examinations required for purposes of this Section 6.

               SECTION 7. Releases. (a) The Consultant, on behalf of himself and
anyone claiming through him including, but not limited to, his past, present and
future spouses, family members, relatives, agents, attorneys, representatives,
heirs, executors and administrators, and the predecessors, successors and
assigns of each of them, hereby releases and agrees not to sue the Company or
any of its divisions, subsidiaries, affiliates, other related entities (whether
or not such entities are wholly owned) or the officers, directors, agents,
attorneys or representatives thereof, or the predecessors, successors or assigns
of each of them (hereinafter jointly referred to as the "Released Parties"),
with respect to any and all known or unknown claims which the Consultant now
has, has ever had, or may in the future have, against any of the Released
Parties for or related in anyway to anything occurring from the beginning of
time up to and including the date hereof, including without limiting the
generality of the foregoing, any and all claims which in any way result from,
arise out of, or relate to, the Consultant's employment by the Company or the
termination of such employment, including, but not limited to, any and all
claims for severance or termination payments under any agreement between the
Consultant and the Company or any program or arrangement of the Company or any
claims that could have been asserted by the Consultant or on



<PAGE>
<PAGE>



his behalf against any of the Released Parties in any federal, state or local
court, commission, department or agency under any fair employment, contract or
tort law, or any other federal, state or local law, regulation or ordinance,
including, without limitation, Title VII of the Civil Rights Act of 1964, the
Employee Retirement Income Security Act of 1974, as amended, the Americans with
Disabilities Act or the Age Discrimination in Employment Act, or under any
compensation, bonus, severance, retirement or other benefit plan; provided,
however, that nothing contained in this Section 7 (a) shall apply to, or release
the Company from, any obligations (i) contained in this Agreement, (ii)
contained in the Stock Purchase Agreement, dated of even date herewith, between
the Consultant and Celadon Logistics Inc., a Delaware corporation, and the
agreements, documents and instruments contemplated thereby, (iii) contained in
the Amendment to Country Club Membership Agreement, dated of even date herewith
(the "Amendment to Country Club Membership Agreement"), among the Company, the
Consultant and Stephen Russell, or (iv) to indemnify the Consultant with respect
to matters occurring prior to the date hereof pursuant to the Company's
Certificate of Incorporation or Bylaws or insurance policies maintained by the
Company with respect thereto. The Consultant expressly represents and warrants
that he has not transferred or assigned any rights or causes of action of the
nature referred to in this Section 7(a) that he might have against any of the
Released Parties.

               (b) The Company, on behalf of itself and anyone claiming through
it including, but not limited to, its officers, directors, agents, attorneys,
representatives, heirs, successors and assigns, and the predecessors, successors
and assigns of each of them, hereby releases and agrees not to sue the
Consultant, his family members, relatives, agents, attorneys, representatives,
heirs, executors and administrators, or the predecessors, successors or assigns
of each of them (hereinafter jointly referred to as the "Consultant Released
Parties"), with respect to any and all known or unknown claims which the Company
now has, has ever had, or may in the future have, against any of the Consultant
Released Parties for or related in anyway to anything occurring from the
beginning of time up to and including the date hereof, including without
limiting the generality of the foregoing, any and all claims which in any way
result from, arise out of, or relate to, the Consultant's employment by or
directorship with or offices held with the Company, including, but not limited
to, any and all claims for payments by the Consultant under any agreement
between the Consultant and the Company or any claims that could have been
asserted by the Company or on its behalf against any of the Consultant Released
Parties in any federal, state or local court, commission, department or agency
under any federal, state or local law, regulation or ordinance; provided,
however, that nothing contained in this Section 7(b) shall apply to, or release
the Consultant from, any obligations (i) contained in this Agreement, (ii)
contained in the Agreement, dated of even date herewith between the Consultant
and Celadon Logistics Inc., a Delaware corporation, and the agreements,
documents and instruments contemplated thereby, (iii) contained in the Amendment
to Country Club Membership Agreement, or (iv) based on acts of fraud or
violations of law committed by the Consultant. The Company expressly represents
and warrants that it has not transferred or assigned any rights or causes of
action of the nature referred to in this Section 7(b) that it might have against
any of the Consultant Released Parties.

               SECTION 8.  Termination.  (a) The Consultant's engagement
hereunder may be terminated by the Company at any time if the Consultant shall
commit any of the following acts (such termination being for "cause"):

                      (i) The Board of Directors of the Company shall have
reasonably determined in good faith that the Consultant has committed an act of
fraud, theft or dishonesty against the Company; or



<PAGE>
<PAGE>



                      (ii) The Consultant shall be convicted of (or plead nolo
contendere to) any felony.

In the event the Company elects to terminate the engagement of the Consultant
for "cause" pursuant to this Section 8(a), the Board of Directors of the Company
shall send written notice to the Consultant terminating such engagement and
describing the basis for such termination; and thereupon the Company shall have
no further obligations under this Agreement to the Consultant, and the
Consultant shall have the obligations set forth in Section 9 hereof.

               (b) Except as otherwise expressly provided in Section 6 or
Section 8(a) hereof, in the event the Company terminates the Consultant's
engagement hereunder for any other reason, the Company shall be obligated to
promptly pay in a lump sum payment to the Consultant the full amount of the
remaining payments pursuant to Sections 4(a) and (b) hereof and the Consultant
shall be entitled to receive all of the rights, payments and benefits provided
for in Section 5 hereof until the third anniversary of the date hereof.

               SECTION 9. Non-Competition Covenants and Confidentiality. (a)
Provided that the Company is not in default to the Consultant with respect to
the Company's obligations under this Agreement (which default remains uncured
for ten days after notice thereof from the Consultant to the Company), the
Consultant shall not, directly or indirectly, do any of the following:

                      (i) own, manage, operate, control, or participate in the
ownership, management, operation or control of or be employed or engaged by or
otherwise affiliated or associated in any manner with, any other corporation,
partnership, proprietorship, firm, association, or other business entity which
is principally engaged in the business of providing full truckload trucking
services (w) within any of the United States, Canada or Mexico, (x) between the
United States and Mexico, (y) between the United States and Canada, or (z)
between Canada and Mexico (a "Competing Business"); provided, however, that the
Consultant's ownership of not more than five percent (5%) of the outstanding
stock of a company engaged in a Competing Business, if such stock is listed on a
national securities exchange, reported on The Nasdaq Stock Market or regularly
traded in the over-the-counter market, shall not be deemed violative of this
Section 9(a)(i); or

                      (ii) except for members of the Consultant's family, Ramiro
Leal and Sandra Hall, hire any person who is an employee of the Company or its
subsidiaries (other than persons who are employees of Celsur Inc. or its
subsidiaries) on the date hereof, unless such person's employment is terminated
by the Company or the applicable subsidiary and a period of six months has
passed following the date of such termination; or

                      (iii) disclose, divulge, discuss, copy or otherwise use or
suffer to be used, in any manner in competition with or contrary to the
interests of the Company, the customer lists, marketing methods, research or
data or other trade secrets or other proprietary information of the Company, it
being acknowledged by the Consultant that all such information regarding the
business of the Company, compiled or obtained by, or furnished to, the
Consultant while the Consultant shall have been engaged hereunder or associated
with the Company is confidential information and the exclusive property of the
Company; provided, however, that this Section 9(a)(iii) shall not apply to the
disclosure by the Consultant of confidential information (A) in the course of
carrying out his duties under this Agreement, (B) when required to do so by a
court of law or any governmental or administrative agency having jurisdiction
over the business of the Company; provided in such event, the Consultant shall
immediately notify the Company of the existence, terms and circumstances
surrounding such disclosure so that the Company may



<PAGE>
<PAGE>



seek an appropriate protective order prior to the disclosure of such
information, or (C) information which is in the public domain other than through
disclosure by the Consultant.

               (b) Except as otherwise provided in Section 9(a) hereof, the
provisions of Sections 9(a)(i) and 9(a)(ii) hereof shall be operative until the
third anniversary of the date of this Agreement. All other obligations created
by the terms of this Section 9 are of a continuing nature and shall remain in
full force and effect during and beyond the Consultant's period of engagement by
and association with the Company.

               (c) The Consultant expressly agrees and understands that the
remedy at law for any breach by him of this Section 9 will be inadequate and
that the damages flowing from such breach are not readily susceptible to being
measured in monetary terms. Accordingly, it is acknowledged that upon adequate
proof of the Consultant's violation of any legally enforceable provision of this
Section 9, the Company shall be entitled to immediate injunctive relief and may
obtain a temporary order restraining any threatened or further breach. Except as
provided in the immediately following sentence, nothing contained in this
Section 9 shall be deemed to limit the Company's remedies at law or in equity
for any breach of the provisions of this Section 9 by the Consultant. Any
covenant on the Consultant's part contained hereinabove which may not be
specifically enforceable shall nevertheless, if breached, give rise to a cause
of action for monetary damages, if such breach remains uncured for 30 days after
notice thereof in reasonable detail from the Company to the Consultant.

               (d) Nothing contained herein shall prevent the Consultant from
being employed by, rendering services to or owning, managing or otherwise being
affiliated with other entities; provided such other entities are not engaged in
a Competing Business.

               SECTION 10. Relationship of the Parties. In performing his
services hereunder, the Consultant shall be an independent contractor and, as
between the Company and the Consultant, the Company shall not be responsible for
withholding, collection or payment of income taxes or for other taxes of any
nature on behalf of the Consultant. Nothing contained herein shall make the
Consultant the agent or employee of the Company or provide the Consultant with
the power or authorization to bind the Company to any contract, agreement or
arrangement with an individual or entity except with the prior written approval
of the Chairman of the Board of Directors and Chief Executive Officer of the
Company.

               SECTION 11. Termination of Employment Contract. The parties
hereto hereby agree that the Employment Contract, dated as of January 21, 1994
between the Company and the Consultant shall be terminated and the terms and
provisions thereof shall be null and void and of no further force and effect
effective as of the date hereof.

               SECTION 12. Notices. All notices, requests, demands and other
communications hereunder shall be in writing and shall be delivered personally,
sent by registered or certified mail, return receipt requested, or sent by a
nationally recognized overnight courier service addressed as follows:

                      If to the Company, to:

                      Celadon Group, Inc.
                      888 Seventh Avenue
                      Suite 402
                      New York, New York  10106
                      Attention:  Stephen Russell



<PAGE>
<PAGE>




                      With a copy to:

                      Proskauer Rose Goetz & Mendelsohn L.L.P.
                      1585 Broadway
                      New York, New York  10036-8299
                      Attention:  Arnold Jacobs, Esq.

                      If to the Consultant, to:

                      Leonard R. Bennett
                      2526 N.W. 59th Street
                      Boca Raton, Florida  33496

                      With a copy to:

                      Akin, Gump, Strauss, Hauer & Feld, L.L.P.
                      399 Park Avenue
                      New York, New York  10022
                      Attention:  Robert G. Koen, Esq.

                      or to such other person or address as any party shall
specify by notice in writing to the other parties hereto.

               SECTION 13. Assignability, Binding Effect and Survival. This
Agreement shall inure to the benefit of and be binding upon the Company and its
successors and assigns. The rights and obligations of the Consultant under this
Agreement shall inure to the benefit of and be binding upon the Consultant and
his heirs, personal representatives and estate. The provisions of Section 9
hereof shall survive termination of this Agreement and, to the extent
appropriate to the intention of the parties and the subject matter of this
Agreement, other rights and obligations of the parties may survive the
termination of this Agreement.

               SECTION 14. Complete Understanding; Amendment. This Agreement
constitutes the complete understanding between the parties with respect to the
subject matter hereof, and no statement, representation, warranty or covenant
has been made by any party with respect thereto except as expressly set forth
herein. This Agreement shall not be altered, modified, amended or terminated
except by written instrument signed by each of the parties hereto. Waiver by any
party hereto of any breach hereunder by another party shall not operate as a
waiver of any other breach, whether similar to or different from the breach
waived.

               SECTION 15.  Governing Law.  This Agreement shall be governed by
and construed in accordance with the laws of the State of New York, without
regard to principles of conflicts of law thereof.

               SECTION 16.  Section Headings.  The section headings contained in
this Agreement are for reference purposes only and shall not affect in any way
the meaning or interpretation of this Agreement.

               SECTION 17. Severability. If any provision of this Agreement or
the application of any such provision to any party or circumstances shall be
determined by any court of competent jurisdiction to be invalid and
unenforceable to any extent, the remainder of this Agreement or the application
of such provision to such person or circumstances other than those to which it
is so determined to be invalid and unenforceable, shall not be affected thereby,
and each provision hereof shall be validated and shall be enforced to the
fullest extent permitted by law.



<PAGE>
<PAGE>



               SECTION 18. Legal Fees and Expenses. The parties hereto shall
each pay all costs, fees and expenses incurred by it or him in connection with
the negotiation and preparation of this Agreement, including, without
limitation, the fees and expenses of its or his own advisors and counsel.

               SECTION 19. Further Assurances. Each of the parties hereto shall,
whenever and as often as reasonably requested to do so by the other party, do,
execute, acknowledge and deliver any and all such other further acts, transfers
and any instruments of further assurances, approvals and consents as are
necessary or proper in order to accomplish and complete the transactions
contemplated hereby.

               SECTION 20.  Counterparts.  This Agreement may be executed in two
or more separate counterparts, each of which shall be deemed an original and
all of which together shall constitute a single instrument.

               IN WITNESS WHEREOF, the parties hereto have duly executed and
delivered this Agreement as of the day and year first above written.

                                                   CELADON GROUP, INC.

                                                   By: /s/ Stephen Russell
                                                   Name: Stephen Russell
                                                   Title: Chairman

                                                   /s/ Leonard R. Bennett
                                                   Leonard R. Bennett



<PAGE>
<PAGE>



                                                                       EXHIBIT A

                                    BENEFITS


Disability Insurance Policy:

Policy Number                Insurer               Policy Amount
31050-69733                  Provident             $17,000/month

Life Insurance Policies:

<TABLE>
<CAPTION>
Policy     Insurer              Policy          Policy         Manner of
Number                          Amount          Type           Payment

<S>        <C>                  <C>             <C>            <C>
7214173    Mass Mutual          $1,500,000      Split whole    Borrowing
                                                life           against cash
                                                               value

7394226    Mass Mutual          $1,000,000      Split whole    Borrowing
                                                life           against cash
                                                               value

79774583   Prudential          $2,000,000       Term           Cash premium
                                                               payments
</TABLE>



<PAGE>
<PAGE>



                                                                       EXHIBIT B

                                  STOCK OPTIONS

<TABLE>
<CAPTION>
Number of Shares                                             Exercise Price

<C>                                                              <C>   
25,000                                                           $20.00

25,000                                                           $13.625

20,000                                                           $10.00
</TABLE>


<PAGE>




<PAGE>

                       THIRD AMENDMENT TO CREDIT AGREEMENT

        THIS THIRD AMENDMENT TO CREDIT AGREEMENT, dated as of September 13, 1996
(this  "Amendment")  by and among CELADON  GROUP,  INC., a Delaware  corporation
("CG"), CELADON TRUCKING SERVICES,  INC., a New Jersey corporation  ("Trucking")
(collectively with CG, referred to as the "Companies" and  individually,  each a
"Company"),  the Banks set forth on the signature pages of the Credit  Agreement
referred to below (collectively,  the "Banks" and individually,  each a "Bank"),
NBD BANK, a Michigan banking  corporation,  formerly known as NBD Bank, N.A., as
co-agent for the Banks  ("Co-Agent A") and THE FIRST NATIONAL BANK OF BOSTON,  a
national  banking  association,  as  co-agent  for the  Banks ("Co-Agent  B" and
together with Co-Agent A, referred to as the "Co-Agents").

                                    RECITALS

        A. CG,  Trucking,  the Banks and the  Co-Agents  are parties to a Credit
Agreement  dated as of June 1, 1994,  as amended by a First  Amendment to Credit
Agreement dated as of October 31, 1994, a Second  Amendment to Credit  Agreement
dated as of October  31, 1995 and letter  agreements  dated  January  31,  1996,
February 15, 1996 and June 29, 1996 (as amended, the "Credit Agreement").

        B. The Companies have defaulted under the Credit Agreement.

        C. The Companies  have  requested that the Co-Agents and the Banks waive
such defaults,  and the Co-Agents and the Banks are willing to do so strictly in
accordance with the terms hereof,  and provided the Credit  Agreement is amended
as set forth herein, and the Companies have agreed to such amendments.

                                    AGREEMENT

        Based upon these recitals, the parties agree as follows:

        1. Upon  satisfaction of the conditions set forth in paragraph 4 hereof,
the Credit  Agreement shall hereby be amended as of the effective date hereof as
follows:

        (a) The definition of "Applicable Margin" shall be amended as follows:

        (i) Line 4 in the  table  shall  be  deleted  and line 4 below  shall be
substituted  in place  thereof and new lines 5 and 6 shall be added to the table
to read as follows:

<PAGE>
<PAGE>


<TABLE>
<CAPTION>


                               Revolving Credit                 Letter of     Commitment
                                  Loans           Term Loans    Credit Fees     Fees
                               ----------------   ----------    -----------    ---------
<S>                         <C>                 <C>           <C>           <C>
  4. If the  Leverage
     Ratio is greater
     than or equal to
     2.25 to 1.0 and
     less than 2.75 to
     1.0 AND the Fixed
     Charge Ratio is
     less than or equal
     to 1.35 to 1.0 and
     greater than 1.20
     to 1.00                             1-3/8%       1-5/8%         1-3/8%        1/2%

  5. If the Leverage
     Ratio is greater
     than or equal to
     2.75 to 1.0 and
     less than 3.0 to
     1.0 AND the  Fixed
     Charge Coverage
     Ratio is less than
     or equal to 1.20 to
     1.0 and greater than
     1.10 to 1.0                         1-5/8%       1-7/8%         1-5/8%        1/2%

 6. If the Leverage
    Ratio is greater
    than or equal to
    3.0 to 1.0 AND
    the Fixed Charge
    Coverage Ratio is
    less than or equal
    to 1.10 to 1.0                       2%           2-1/4%         2%            1/2%
</TABLE>

          (ii) The last  paragraph  of such  definition  shall be
          amended  by  deleting  the   reference  in  the  fourth
          sentence  to  "clause  3" and  inserting  "clause 6" in
          place  thereof  and the  following  language  shall  be
          added   at   the   bottom   of  the   last   paragraph:
          Notwithstanding the foregoing, the Companies, the Banks
          and the Agent agree that the Applicable Margin shall be
          as set forth in line

                               -2-


<PAGE>
<PAGE>

          6 of the  table  above  until  the  Banks  receive  the
          financial  statements  for the  fiscal  quarter  ending
          September 30, 1996, at which time the Applicable Margin
          shall be determined as set forth above.

        (b) The  definition of  "Borrowing  Base" shall be amended by adding the
following  at  the  end thereof: "plus, (e) during  such time as the Banks shall
have  a  first mortgage lien on the Property pursuant to the Mortgage, an amount
equal  to  50% of the depreciated  cost basis of the Property, which depreciated
cost basis shall not exceed $6,500,000".

        (c) The  definition of "Eligible  Equipment"  shall be amended by adding
the  following  language at the end of clause (e) therein:  "provided"  however,
equipment which is leased to Greenbriar Rental Services, Inc. on terms which the
Banks have  consented  to in  writing  in each case and which  leases  have been
assigned to Co-Agent A, for the benefit of the Banks, shall not be excluded from
"Eligible Equipment" pursuant to this clause (e)."

        (d) The  definition  of "Fixed  Charge Ratio" shall be amended by adding
the  following  language  at the end of clause  (A)(ii):  "and all rents paid or
required  to be  paid  by such  person  in  connection with  any  sale/leaseback
transaction of the Property."

        (e) The  definition  of "Fixed  Charges"  shall be amended by adding the
following  language at the end of clause (e): "and all rents paid or required to
be paid by such person in connection with any sale/leaseback  transaction of the
Property."

        (f) New  definitions  of  "Mortgage"  and  "Property"  shall be added in
appropriate alphabetical order to read as follows:

               "Mortgage"  shall  mean  the  mortgage,   security
          agreement  and  assignnent  of  rents  entered  into by
          Celadon Real Estate Corp.  granting a mortgage  lien on
          the  Property  to the Agent and the Banks to secure the
          Advances  under this  Agreement,  in form and substance
          satisfactory to the Bank.

               "Property"  shall  mean  the  headquarters  of the
          Companies   located   at   9503   East   33rd   Street,
          Indianapolis, Indiana 46236.

        (g) The  definition of "Security  Documents"  shall be amended by adding
the following language  immediately after the reference to "Security  Agreement"
contained therein: "the Mortgage".

        (h) The definition of "Termination Date" in Section 1.1 shall be amended
by deleting the reference  therein to "September 15, 1996" and inserting  "April
1, 1997" in place thereof.



                                       -3-

<PAGE>
<PAGE>

        (i) A new definition of "Third Amendment  Effective Date" shall be added
to read as follows:

          "Third  Amendment  Effective Date" shall mean September
          13, 1996.

        (j) Section 5.1(d)(iv) shall be amended by adding the following language
immediately  after the  reference  to "hereto" in line 2: "and a profit and loss
statement for Trucking prepared as of the end of such month".

        (k) Section 5.1(f) shall be amended by adding a new paragraph at the end
thereof:

               Celadon Real Estate Corp.  executed and  delivered
          the  Mortgage  to Co-Agent A and the Banks on the Third
          Amendment  Effective  Date.  In the event the Companies
          and   Celadon   Real   Estate   Corp.    complete   the
          sale/leaseback  transaction currently  contemplated for
          the  Property,  Co-Agent A shall execute and deliver to
          the  Companies a release of the  Mortgage and the Banks
          hereby authorize  Co-Agent A to execute such release on
          their behalf.  In the event such  sale/leaseback is not
          completed   on  or  before  90  days  after  the  Third
          Amendment  Effective  Date, the Companies also agree to
          deliver,  within 15 days thereafter,  a survey, a title
          insurance policy,  environmental  investigation and any
          and  all  other  documents  or  instruments  reasonably
          requested by the Banks in connection therewith, in each
          case satisfactory to the Banks.

        (l) Sections 5.2(a), (b), (c) and (d) shall be deleted in their entirety
and the following shall be inserted in place thereof:

               (a)  Tangible  Net  Worth.  Permit or  suffer  the
          Consolidated  Tangible Net Worth of the  Companies  and
          their  Subsidiaries  to be less  than  (i) at any  time
          during the period from and including September 30, 1996
          to and including December 30, 1996,  $35,250,000,  (ii)
          at any  time  during  the  period  from  and  including
          December  31,  1996 to and  including  March 30,  1997,
          $36,250,000,  (iii) at any time  during the period from
          and including  March 31, 1997 to and including June 29,
          1997,  $36,750,000,  (iv) at any time during the period
          from  and  including  June  30,  1997 to and  including
          September 29, 1997, $38,000,000, (v) at any time during
          the period from and including September 30, 1997 to and
          including December 30, 1997,  $39,250,000,  (vi) at any
          time during


                                      -4-
<PAGE>
<PAGE>


          the period from and including  December 31, 1997 to and
          including  March 30,  1998,  $40,500,000,  (vii) at any
          time  during the period  from and  including  March 31,
          1998 to and including June 29, 1998,  $41,500,000,  and
          (viii) at any time  thereafter,  an amount equal to the
          sum of (A) $43,000,000 p lus (B) an amount equal to 75%
          of the  Consolidated  Cumulative  Net  Income  (without
          reduction  for net  loss) of the  Companies  and  their
          Subsidiaries,  to be added as of the end of each fiscal
          quarter  of the  Company  commencing  with  the  fiscal
          quarter  ending  September  30, 1998 plus (C) an amount
          equal to 80% of the  proceeds  received  in  connection
          with the offering of any securities of any Company.

               (b) Leverage Ratio.  Permit or suffer the Leverage
          Ratio  as of  the  end  of any  fiscal  quarter  of the
          Companies  to be  greater  than:  (i) as of the  fiscal
          quarter ending in September, 1996, 3.85 to 1.0, (ii) as
          of the fiscal quarter ending in December, 1996, 3.45 to
          1.0,  (iii) as of the fiscal q quarter ending in March,
          1997, 3.30 to 1.0, (iv) as of the fiscal quarter ending
          in  June,  1997,  3.15  to  1.0,  (v) as of the  fiscal
          quarter ending in September,  1997, 3.0 to 1.0, (vi) as
          of the fiscal quarter ending in December, 1997, 2.75 to
          1.0,  (vii) as of the fiscal  quarter  ending in March,
          1998,  2.5 to 1.0 and (viii) as of the  fiscal  quarter
          ending in June,  1998 and as of the end of each  fiscal
          quarter thereafter, 2.25 to 1.0.

               (c) Fixed Charge Ratio. Permit or suffer the Fixed
          Charge Ratio to be less than: (i) 0.85 to 1.0 as of and
          for the fiscal quarter ending in September,  1996, (ii)
          1.0 to 1.0 as of and for the fiscal  quarter  ending in
          December, 1996 and for the immediately preceding fiscal
          quarter,  (iii)  1.05 to 1.0 as of and  for the  fiscal
          quarter ending in March, 1997 and for the preceding two
          fiscal  quarters,  (iv)  1.10  to 1.0 as of and for the
          fiscal  quarter  ending  in  June,  1997  and  for  the
          preceding  three fiscal  quarters,  and (v) 1.20 to 1.0
          thereafter, as of the end of each fiscal quarter of the
          Companies for the preceding twelve-month period.

               (d) Interest Coverage Ratio.  Permit or suffer the
          Interest  Coverage Ratio to be less than (i) 1.0 to 1.0
          as of and for the fiscal  quarter  ending in September,
          1996, (ii) 1.50 to 1.0 as of and for the fiscal quarter
          ending  in  December,  1996  and  for  the  immediately
          preceding  fiscal quarter,  (iii) 1.50 to 1.0 as of and
          for the fiscal  quarter  ending in March,  1997 and for
          the preceding two fiscal quarters,  (iv) 1.75 to 1.0 as
          of and for the fiscal quarter ending in June,  1997 and
          for the preceding three fiscal quarters, (v) 2.25 to


                               -5-
<PAGE>
<PAGE>

          1.0  as  of  and  for  the  fiscal  quarter  ending  in
          September,  1997  and for the  preceding  three  fiscal
          quarters, and (vi) 2.5 to 1.0 thereafter, as of the end
          of  each  fiscal  quarter  of  the  Companies  for  the
          preceding twelve-month period.

        (m) Section  5.2 shall be amended by adding a new Section  5.2(m) at the
end thereof to read as follows:

               (m) EBIT.  Permit or suffer  the EBIT of  Trucking
          for each fiscal  month to be less than $0 as of the end
          of each fiscal month of Trucking.

        (n) Schedules 4.4, 4.5, 4.13, 5.2(e),  5.2(f) and 5.2(k) attached to the
Credit  Agreement shall be replaced with the forms of such respective  Schedules
attached hereto.

        2. From and after the effective  date of this  Amendment,  references to
the "Credit Agreement" in the Credit Agreement,  the Revolving Credit Notes, the
Term Notes, the Security  Documents and all other documents executed pursuant to
the Credit  Agreement  shall be deemed  references  to the Credit  Agreement  as
amended hereby.

        3. Each Company  represents  and warrants to the Co-Agents and the Banks
that:

        (a) (i) The execution, delivery and performance of this Amendment by the
Company  and all  agreements  and  documents  delivered  pursuant  hereto by the
Company have been duly authorized by all necessary  corporate  action and do not
and will not require any  consent or approval of its  stockholders,  violate any
provision of any law,  rule,  regulation,  order,  writ,  judgment,  injunction,
decree, determination or award presently in effect having applicability to it or
of its  articles  of  incorporation  or  bylaws,  or  result  in a breach  of or
constitute  a default  under any  indenture  or loan or credit  agreement or any
other agreement, lease or instrument to which the Company is a party or by which
it or its properties may be bound or affected;  (ii) no authorization,  consent,
approval,  license,  exemption  of or  filing a  registration  with any court or
governmental department,  commission,  board, bureau, agency or instrumentality,
domestic or foreign, is or will be necessary to the valid execution, delivery or
performance  by the Company of this  Amendment and all  agreements and documents
delivered  pursuant  hereto  and (iii) this  Amendment  and all  agreements  and
documents  delivered  pursuant  hereto  by the Company are the legal,  valid and
binding obligations of the Company enforceable against it in accordance with the
terms thereof.

        (b) After giving effect to the amendments  contained herein and effected
pursuant hereto, the representations  and warranties  contained in Article IV of
the Credit Agreement are true and correct on and as of the effective date hereof
with the same force and effect as if made on and as of such effective date.

                               -6-

<PAGE>
<PAGE>

        (c) Other  than the  Existing  Defaults,  as defined in and to be waived
pursuant  to  paragraph  5, no Event of Default (as defined in Article VI of the
Credit  Agreement)  and no Default shall have occurred and be continuing or will
exist under the Credit Agreement as of the effective date hereof

        4. This Amendment shall not become effective until:

        (a) The favorable  written  opinion of counsel for the Companies in form
and substance satisfactory to the Co-Agents;

        (b) Celadon Real Estate Corp.  shall have  executed  and  delivered  the
Mortgage to Co-Agent A;

        (c)  Trucking  shall have  assigned  its interest as lessor in the lease
agreements  with  Greenbriar  Rental  Services,  Inc.  pursuant to an assignment
agreement in form and substance satisfactory to the Banks;

        (d) The Company shall have delivered to the Banks a copy of the contract
between the Company and Chrysler  Corporation  regarding  the Mexican  business,
executed by all parties thereto;

        (e) The Banks shall have completed  their  comprehensive  field audit of
the Companies and the results of such audit shall be satisfactory to the Banks;

        (f)  The  Companies  shall  have  delivered  to  Co-Agent  A such  other
documents and instruments as the Co-Agents and the Banks may request; and

        (g) The Company  shall have paid an amendment fee to the Banks for their
pro rata benefit in the amount of $87,500 and all expenses of counsel  described
in paragraph 6 hereof.

        5. The  Companies  acknowledge  that  Events of  Default  have  occurred
because:  (a) the Companies  have  breached the covenants  contained in Sections
5.2(a),  (b), (c) and (d) of the Credit  Agreement for the fiscal quarter ending
June 30, 1996; (b) the Companies have breached the Credit Agreement by including
in the Borrowing Base equipment  which does not qualify as "Eligible  Equipment"
because  either  Co-Agent  A is not listed as  lienholder  on the title for such
equipment and, therefore, Co-Agent A does not hold a perfected security interest
in such equipment or the equipment is subject to a lease; (c) the Companies have
breached  the  covenant  contained  in Section  5.2(j) of the  Credit  Agreement
because Group repurchased approximately $130,000 of its capital stock during the
continuance  of a Default  and (d) the  Companies  have  breached  the  covenant
contained in Section  5.2(e)(viii)  because the  Companies  incurred  additional
Indebtedness  after the  occurrence  and during the  continuance  of an Event of
Default (the "Existing Defaults").  The Companies acknowledge that the Co-Agents
and the Banks have the

                                      -7-

<PAGE>
<PAGE>

ability to  accelerate  all  indebtedness  and  exercise all of their rights and
remedies under the Credit  Agreement.  In consideration of the execution of this
Amendment  and  subject  to the  satisfaction  of  all  conditions  required  by
Paragraph 4 hereof,  the  Co-Agents  and the Banks  agree to waive the  Existing
Defaults,  provided that: (a) such waiver shall waive only the Existing Defaults
and does not waive any other Event of Default,  including without limitation any
future Event of Default  caused by any violation of Sections  5.2(a),  (b), (c),
(d), (e) or j) or any miscalculation of the Borrowing Base and (b) the Companies
covenant  and  agree  that  they  shall  complete  title  applications  for  all
certificated vehicles/equipment for which NBD Bank, as Co-Agent A, is not listed
as  lienholder  and all such  applications  shall be  submitted  to the Illinois
Secretary  of State  within l5 days after the Third  Amendment  Effective  Date,
copies  of which  shall  promptly  be  submitted  to the  Banks  to  demonstrate
compliance  with this covenant.  This waiver shall not be deemed to be a waiver,
or a consent to any modification or amendment, of any other term or condition of
the Credit  Agreement or any term or condition of any  agreement,  instrument or
document referred to therein or executed  pursuant thereto,  or to prejudice any
present or future  right or rights  which the  Co-Agents or any of the Banks now
has or may have thereunder.

        6. Each Company agrees to pay and save Co-Agents harmless from liability
for the  payment  of all costs and  expenses  arising  in  connection  with this
Amendment,  including the  reasonable  fees and expenses of  Dickinson,  Wright,
Moon,  Van Dusen & Freeman,  counsel to Co-Agent A, and  Bingham,  Dana & Gould,
counsel for Co-Agent B, in connection  with the  preparation  and review of this
Amendment  and any  related  documents  and review of  documents  related to any
sale/leaseback transaction involving the Property.


        7. The terms  used but not  defined  herein  shall  have the  respective
meanings  ascribed  thereto  in  the  Credit  Agreement.   Except  as  expressly
contemplated  hereby, the Credit Agreement,  and all related notes,  guaranties,
certificates, instruments and other documents, are hereby ratified and confirmed
and shall remain in full force and effect, and each Company acknowledges that it
has no defense, offset or counterclaim thereunder.

        8. This Amendment  shall be governed by and construed in accordance with
the laws of the State of Michigan.

        9. This Amendment may be executed in any number of counterparts,  all of
which taken together shall constitute one and the same instrument and any of the
parties hereto may execute this Amendment by signing any such counterpart.

                                       -8-

<PAGE>
<PAGE>


        IN WITNESS WHEREOF,  the parties hereto have caused this Amendment to be
duly executed and delivered as of the day and year first above written.

                                     CELADON GROUP, INC.

                                     By: Don S. Snyder
                                        ----------------------------------------

                                        Its: Chief Financial Officer
                                            ------------------------------------



                                     CELADON TRUCKING SERVICES, INC.


                                     By: Don S. Snyder
                                        ----------------------------------------

                                        Its: Chief Financial Officer
                                            ------------------------------------



                                     NBD BANK, formerly known as NBD Bank, N.A.,
                                     individually and as Co-Agent A


                                     By:
                                        ----------------------------------------

                                        Its:
                                            ------------------------------------


                                     THE FIRST NATIONAL BANK OF BOSTON,
                                     individually and as Co-Agent B

                                     By:
                                        ----------------------------------------

                                        Its:
                                            ------------------------------------



                                       -9-
<PAGE>
<PAGE>

        IN WITNESS WHEREOF,  the parties hereto have caused this Amendment to be
duly executed and delivered as of the day and year first above written.

                                     CELADON GROUP, INC.

                                     By:                                        
                                        ----------------------------------------

                                        Its:
                                            ------------------------------------




                                     CELADON TRUCKING SERVICES, INC.


                                     By:                                        
                                        ----------------------------------------

                                        Its:
                                            ------------------------------------


                                     NBD BANK, formerly known as NBD Bank, N.A.,
                                     individually and as Co-Agent A


                                     By:      Michael C. Malony
                                         ---------------------------------------

                                        Its:  Vice President
                                             -----------------------------------


                                     THE FIRST NATIONAL BANK OF BOSTON,
                                     individually and as Co-Agent B

                                     By:                                        
                                        ----------------------------------------

                                        Its:
                                            ------------------------------------



                                       -9-
<PAGE>
<PAGE>

        IN WITNESS WHEREOF,  the parties hereto have caused this Amendment to be
duly executed and delivered as of the day and year first above written.

                                     CELADON GROUP, INC.

                                     By:                                        
                                        ----------------------------------------

                                        Its:
                                            ------------------------------------



                                     CELADON TRUCKING SERVICES, INC.


                                     By:                                        
                                        ----------------------------------------

                                        Its:
                                            ------------------------------------



                                     NBD BANK, formerly known as NBD Bank, N.A.,
                                     individually and as Co-Agent A


                                     By:                                        
                                        ----------------------------------------

                                        Its:
                                            ------------------------------------


                                     THE FIRST NATIONAL BANK OF BOSTON,
                                     individually and as Co-Agent B

                                     By:   Michael J. Blake
                                         ---------------------------------------

                                        Its: Director
                                            ------------------------------------



                                       -9-



<PAGE>




<PAGE>



                                                                   Exhibit 10.43

                             AMENDMENT
                             TO
                             STOCKHOLDERS AGREEMENT

This Amendment to Stockholders Agreement (this "Amendment"), is entered into as
of this 3rd day of July, 1996, by and among Celadon Group, Inc., a Delaware
corporation ("Company"), Leonard R. Bennett ("Bennett"), Stephen Russell
("Russell"), and Hanseatic Corporation, a New York corporation ("Hanseatic").

W I T N E S S E T H:

WHEREAS, the Company, Bennett, Russell and Hanseatic are parties to that certain
Stockholders Agreement, dated as of October 8, 1992 (the "Stockholders
Agreement");

WHEREAS, Bennett is entering into a Stock Purchase Agreement, dated of even date
herewith (the "Stock Purchase Agreement"), with Peter Bennett, Russell,
individually and as agent, and Hanseatic, individually and as agent; and

WHEREAS, it is a condition to the consummation of the transactions contemplated
by the Stock Purchase Agreement that Bennett, the Company, Russell and Hanseatic
enter into this Amendment, upon the terms and conditions hereinafter set forth.

NOW, THEREFORE, in furtherance of the Stock Purchase Agreement and the
consummation of the transactions contemplated thereby and for other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto agree as follows:

SECTION 1. Capitalized terms used in this Amendment which are not otherwise
defined herein shall have the meanings given to such terms in the Stockholders
Agreement.

SECTION 2. The Stockholders Agreement shall be terminated with respect to
Bennett and the terms and provisions thereof relating to Bennett shall be null
and void and of no further effect effective as of the date hereof. Effective as
of the date hereof, Bennett shall no longer be a party to the Stockholders
Agreement and all references to "Bennett" shall be deleted and Bennett shall no
longer be a Stockholder (as each term is defined in the Stockholders Agreement)
under the Stockholders Agreement.

SECTION 3.  References.  All references in the Stockholders Agreement to "this
Agreement" shall mean the Stockholders Agreement as amended by this Amendment.

SECTION 4.  Amendments.

(a) From and after the date hereof, each and every reference in the Stockholders
Agreement to the "the Purchaser" shall be deemed to be a reference to
"Hanseatic".

(b)  Article I of the Stockholders Agreement shall be amended in its entirety
to read as follows:

ARTICLE I

BOARD OF DIRECTORS



<PAGE>
<PAGE>



The Corporation shall use its best efforts to take all such action as may be
necessary so that its Board of Directors shall, from and after the date hereof
and until the Expiration Date (as hereinafter defined), at all times include one
member who shall be selected by Russell and one member who shall be selected by
Hanseatic, each reasonably satisfactory to the Corporation (and any successor or
successors to each such member who shall be reasonably satisfactory to the
Corporation), including, without limitation, the nomination and recommendation
for election and re-election, as the case may be, of such designees (and any
such successor or successors); and each of Russell and Hanseatic agrees that he
or it will vote all shares of Common Stock beneficially owned by him or it in
favor of a Board of Directors that shall include such designees (and any such
successor or successors), and take all such other action as may be necessary so
that the Board of Directors of the Corporation shall be constituted as
aforesaid; provided, however, that in the event of the death of Russell, the
foregoing commitment contained in this sentence shall extend to such person
(reasonably satisfactory to the Corporation) as shall be selected by the holder
or holders of a majority of the shares of Common Stock held by Russell on the
date hereof (reasonably satisfactory to the Corporation), unless Hanseatic shall
be reasonably uncertain as to the identity of such holder or holders. For
purposes hereof, the "Expiration Date" shall mean the date on which either
Russell or Hanseatic, and their respective heirs, successors, personal or legal
representatives, and assigns, shall beneficially own less than five per cent of
the outstanding shares of Common Stock.

SECTION 5. Governing Law. This Amendment shall be governed by, construed and
enforced in accordance with the laws of the State of New York, without regard to
the principles thereof relating to conflict of laws.

SECTION 6.  Counterparts.  This Amendment may be executed in one or more
counterparts, each of which shall be deemed an original, and all of which
shall constitute one and the same instrument.

SECTION 7.  No Other Amendments.  Except as expressly amended hereby, the
terms and conditions of the Stockholders Agreement shall continue in full
force and effect.

IN WITNESS WHEREOF, the parties have duly executed and delivered this Amendment
as of the date first written above.

CELADON GROUP, INC.


By: /s/ Stephen Russell
Name:  Stephen Russell
Title: Chairman

HANSEATIC CORPORATION


By: /s/ Paul A. Biddelman
Name:
Title:


/s/ Leonard Bennett
Leonard Bennett


/s/ Stephen Russell
Stephen Russell



<PAGE>




<PAGE>



                                                                   Exhibit 10.44

                                   TERMINATION
                                       OF
                                   AGREEMENTS

Reference is hereby made to that certain Voting Agreement, dated as of October
8, 1992 among Celadon Group, Inc., a Delaware corporation ("Company"), Leonard
R. Bennett ("Bennett"), and Stephen Russell ("Russell"), and the Agreement,
dated as of October 6, 1986 among the Company, Bennett and Russell
(collectively, the Agreements).

Celadon, Bennett and Russell hereby agree that the each of the Agreements shall
be terminated and shall be null and void and of no further effect effective as
of the date hereof.

IN WITNESS WHEREOF, the parties have duly executed and delivered this
termination as of this 3rd day of July, 1996.

CELADON GROUP, INC.


By: /s/ Stephen Russell
Name:  Stephen Russell
Title: Chairman


/s/ Leonard Bennett
Leonard Bennett


/s/ Stephen Russell
Stephen Russell





<PAGE>
 





<PAGE>

                                                                      EXHIBIT 11


                               CELADON GROUP, INC.
                        COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>

                                                                                 FOR THE THREE MONTHS ENDED
                                                                                         SEPTEMBER 30,
                                                                                ----------------------------
                                                                                  1996                 1995
                                                                                  ----                 ----
<S>                                                                         <C>                    <C>
PRIMARY:

     Weighted average shares issued...............................            7,750,580              7,948,819
     Weighted average shares in treasury..........................             (110,858)                  ---
     Dilutive effect of options and warrants using the average
       market price under the treasury stock method...............                3,719                 88,556
                                                                              ---------             ----------
     Shares used to compute primary earnings per share............            7,643,441              8,037,375
                                                                              =========              =========

Net income attributable to common stockholders....................             $890,396               $616,409
                                                                               ========               ========

Net income per common share.......................................                $0.12                  $0.08
                                                                                  =====                  =====

FULLY DILUTED:

     Shares used to compute primary earnings per share............            7,643,441              8,037,375
     Incremental dilutive effect of options and warrants
       using the period end price under the treasury
       stock method...............................................               10,867                   ---
                                                                              ---------             ----------
     Shares used to compute fully diluted earnings per share                  7,654,308              8,037,375
                                                                              =========             ==========

Net income attributable to common stockholders....................             $890,396               $616,409
                                                                               ========               ========

Net income per common share.......................................                $0.12                  $0.08
                                                                                  =====                  =====
</TABLE>

                                       18


<PAGE>
 




<TABLE> <S> <C>

<ARTICLE>                  5
<LEGEND>                   THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION
                           EXTRACTED FROM THE CONDENSED  CONSOLIDATED  FINANCIAL
                           STATEMENTS OF CELADON GROUP, INC. AS OF SEPTEMBER 30,
                           1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
                           SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                      865941
<NAME>                     CELADON GROUP, INC.
<MULTIPLIER>               1,000
       
<S>                                                 <C>
<FISCAL-YEAR-END>                                JUN-30-1997
<PERIOD-START>                                   JUL-01-1996
<PERIOD-END>                                     SEP-30-1996
<PERIOD-TYPE>                                    3-MOS
<CASH>                                               4,573
<SECURITIES>                                             0
<RECEIVABLES>                                       36,914
<ALLOWANCES>                                        (5,529)
<INVENTORY>                                              0
<CURRENT-ASSETS>                                    54,850
<PP&E>                                             102,609
<DEPRECIATION>                                     (23,654)
<TOTAL-ASSETS>                                     144,640
<CURRENT-LIABILITIES>                               40,289
<BONDS>                                             62,308
<COMMON>                                               256
                                    0
                                              0
<OTHER-SE>                                          41,787
<TOTAL-LIABILITY-AND-EQUITY>                       144,640
<SALES>                                                  0
<TOTAL-REVENUES>                                    46,192
<CGS>                                                    0
<TOTAL-COSTS>                                       43,726
<OTHER-EXPENSES>                                        (9)
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     981
<INCOME-PRETAX>                                      1,494
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                    890
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           890
<EPS-PRIMARY>                                          .12
<EPS-DILUTED>                                          .12
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission