LESLIES POOLMART INC
10-Q, 1998-05-04
RETAIL STORES, NEC
Previous: VENTURE STORES INC, NT 10-K, 1998-05-04
Next: CITYSCAPE FINANCIAL CORP, 8-K, 1998-05-04



<PAGE>
 
================================================================================

                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
          ACT OF 1934
          For the quarterly period ended March 28, 1998.

                                      OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
          ACT OF 1934
          For the transition period from _________________ to __________________

                         COMMISSION FILE NUMBER 0-18741


                            LESLIE'S POOLMART, INC.
            (Exact name of registrant as specified in its charter)

         Delaware                                    95-4620298
(State or Other Jurisdiction of                   (I.R.S. Employer 
Incorporation or Organization)                   Identification No.)
                                        

            20630 Plummer Street, Chatsworth, California     91311
            (Address of Principal Executive Offices)      (Zip Code)

       Registrant's Telephone Number, Including Area Code (818) 993-4212

       Securities registered pursuant to Section 12(b) of the Act: None

         Securities registered pursuant to Section 12(g) of the Act: 
                                 Common Stock
                               (Title of Class)

    Indicate by check mark whether the registrant:  (1) has filed all reports
    required to be filed by Section 13 or 15(d) of the Securities Exchange Act
    of 1934 during the preceding 12 months (or for such shorter period that the
    registrant was required to file such reports), and (2) has been subject to
    such filing requirements for the past 90 days.

    Yes   X    No
        -----     -----

    Applicable only to issuers involved in bankruptcy proceedings during the
    preceding five years:

    Indicate by check mark whether the registrant has filed all documents and
    reports required to be filed by Sections 12, 13 or 15(d) of the Securities
    Exchange Act of 1934 subsequent to the distribution of securities under a
    plan confirmed by a court.  Yes ______   No _______

                   APPLICABLE ONLY TO CORPORATE REGISTRANTS:

  As of May 1, 1998 the number of outstanding shares of the Registrant's
                          common stock was 1,433,643.

================================================================================

<PAGE>
 
PART I - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                            LESLIE'S POOLMART, INC.
                            -----------------------

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                             March 28,    September 27,
                                               1998            1997
                                            -----------   -------------
ASSETS                                      (UNAUDITED)
- ------
<S>                                         <C>           <C>
CASH                                          $    149         $ 14,829
RECEIVABLES, NET                                 2,360            4,368
INVENTORIES, NET                                62,846           40,239
PREPAID EXPENSES                                 2,450            1,523
DEFERRED TAX ASSETS                              4,313            4,313
DEFERRED INCOME TAX CHARGE                       5,000               --
                                              --------         --------
      TOTAL CURRENT ASSETS                      77,118           65,272
 
PROPERTY, PLANT AND EQUIPMENT, NET              39,992           35,694
GOODWILL, NET                                    8,866            8,051
NON-COMPETE CONVENANT                            1,131               --
DEFERRED FINANCING COSTS                         3,291            3,564
OTHER ASSETS                                       645              671
                                              --------         -------- 
                                              $131,043         $113,252
                                              ========         ========
 
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
 
ACCOUNTS PAYABLE                              $ 39,797         $ 11,838
ACCRUED LIABILITIES                             10,182           10,544
LINE-OF-CREDIT BORROWING                        10,179               --
CURRENT PORTION OF LONG-TERM DEBT                   87               87
INCOME TAXES                                        --            6,092
                                              --------         -------- 
      TOTAL CURRENT LIABILITIES                 60,245           28,561
 
DEFERRED TAX LIABLITIES                          3,393            3,393
LONG-TERM DEBT, NET OF CURRENT PORTION           1,283            1,290
SENIOR NOTES                                    90,000           90,000
 
PREFERRED STOCK                                 27,552           25,853
 
SHAREHOLDERS' EQUITY
- --------------------
 
COMMON STOCK                                   (47,349)         (47,349)
RETAINED (DEFICIT) EARNINGS                     (4,081)          11,504
                                              --------         --------
 
      TOTAL SHAREHOLDERS'EQUITY                (51,430)         (35,845)
                                              --------         --------
 
                                              $131,043         $113,252
                                              ========         ========
 
</TABLE>
              THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
                     CONDENSED CONSOLIDATED BALANCE SHEETS

                                       2
<PAGE>
 
                            LESLIE'S POOLMART, INC.
                            -----------------------

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                              Three Months Ended  
                                             ---------------------
                                             March 28,   March 29,
                                               1998        1997   
                                             ---------   ---------
<S>                                          <C>         <C> 
SALES                                         $24,403     $23,816
COST OF SALES                                  18,667      18,254
                                              -------     ------- 

 GROSS PROFIT                                   5,736       5,562
 
SELLING, GENERAL & ADMINISTRATIVE EXPENSES     17,880      15,055
 
AMORTIZATION OF ACQUISITION COSTS                 136          64
 
LOSS ON DISPOSITION OF FIXED ASSETS                --          71
                                              -------     ------- 
 LOSS FROM OPERATIONS                         (12,280)     (9,628)
 

INTEREST EXPENSE                                2,767         799
                                              -------     ------- 
LOSS BEFORE INCOME TAX BENEFIT                (15,047)    (10,427)

INCOME TAX BENEFIT                              6,543       4,326
                                              -------     ------- 
 NET LOSS                                      (8,504)     (6,101)
                                              -------     -------
 
SERIES A PREFERRED STOCK DIVIDENDS
 AND ACCRETION                                    861          --
 
LOSS APPLICABLE TO COMMON SHAREHOLDERS        $(9,365)    $(6,101)
                                              =======     =======
</TABLE>


              THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
                  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                       3
<PAGE>
 
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
                                (IN THOUSANDS)
<TABLE>
<CAPTION>
 
 
                                               Six Months Ended    
                                             ----------------------
                                             March 28,    March 29,
                                                1998         1997  
                                             ---------    ---------
<S>                                          <C>          <C> 
SALES                                          $48,641      $44,900
COST OF SALES                                   36,179       34,940
                                              --------     --------

 GROSS PROFIT                                   12,462        9,960


SELLING, GENERAL & ADMINISTRATIVE EXPENSES      31,203       25,704
                                                                  
AMORTIZATION OF ACQUISITION COSTS                  200          125
                                                                  
LOSS ON DISPOSITION OF FIXED ASSETS                106          726 
                                              --------     -------- 
 LOSS FROM OPERATIONS                          (19,047)     (16,595)
 

INTEREST EXPENSE                                 5,196        1,421
                                              --------     -------- 

LOSS BEFORE INCOME TAX BENEFIT                 (24,243)     (18,016)
                                                                     
INCOME TAX BENEFIT                              10,357        7,475 
                                              --------     -------- 

   NET LOSS                                    (13,886)     (10,541)
                                              --------     --------
 
SERIES A PREFERRED STOCK DIVIDENDS
 AND ACCRETION                                   1,700           --
 
LOSS APPLICABLE TO COMMON SHAREHOLDERS        $(15,586)    $(10,541)
                                              ========     ========
</TABLE>



              THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
                  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                       4
<PAGE>
 
                            LESLIE'S POOLMART, INC.
                            -----------------------

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
                                (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                      Six Months Ended
                                                   -----------------------
                                                   March 28,    March 29,
                                                      1998         1997
                                                   ----------   ----------
<S>                                                <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
- ------------------------------------
 
NET LOSS                                            $(13,886)    $(10,541)
 
ADJUSTMENTS TO RECONCILE NET LOSS TO
  NET CASH USED IN OPERATING ACTIVITIES:
 
DEPRECIATION AND AMORTIZATION                          3,280        2,442
 
LOSS ON DISPOSITION OF FIXED ASSETS                      106          726
 
INCOME TAX BENEFIT                                   (10,357)      (7,475)
 
NET CHANGE IN RECEIVABLES,
  INVENTORY AND PAYABLES                               6,263        8,656
 
OTHER, NET                                              (902)        (929)
                                                    --------     --------
 
  NET CASH (USED IN) OPERATING ACTIVITIES            (15,496)      (7,121)
                                                    --------     --------
 
CASH FLOWS FROM INVESTING ACTIVITIES
- ------------------------------------
 
PURCHASE OF PROPERTY, PLANT AND EQUIPMENT             (7,160)      (5,540)
 
BUSINESS ACQUISITIONS                                 (2,196)          --
                                                    --------     --------
 
  NET CASH USED IN INVESTING ACTIVITIES               (9,356)      (5,540)
                                                    --------     --------
 
CASH FLOWS FROM FINANCING ACTIVITIES
- ------------------------------------
 
NET LINE-OF-CREDIT BORROWINGS                         10,179       19,106
PAYMENTS OF LONG-TERM DEBT                                (7)      (6,457)
PROCEEDS FROM ISSUANCE OF COMMON STOCK                    --           21
                                                    --------     --------
 
  NET CASH PROVIDED BY FINANCING ACTIVITIES           10,172       12,670
                                                    --------     --------
 
NET (DECREASE) INCREASE IN CASH                      (14,680)           9
CASH AT BEGINNING OF PERIOD                           14,829          124
                                                    --------     --------
 
CASH AT END OF PERIOD                               $    149     $    133
                                                    ========     ========
 
</TABLE>

             THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
                  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                       5
<PAGE>
 
                            LESLIE'S POOLMART, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 29, 1998
                                  (UNAUDITED)


(1)  PRESENTATION OF FINANCIAL INFORMATION

      The financial statements included herein have been prepared by Leslie's
      Poolmart, Inc. (the "Company"), without audit, and include all adjustments
      of a normal recurring nature which are, in the opinion of management,
      necessary for a fair presentation of the results of operations for the
      three and six month periods ended March 28, 1998 and March 29, 1997
      pursuant to the rules and regulations of the Securities and Exchange
      Commission. Certain information and footnote disclosures normally included
      in financial statements prepared in accordance with generally accepted
      accounting principles have been condensed or omitted pursuant to such
      rules and regulations, although the Company believes the disclosures in
      these financial statements are adequate to make the information presented
      not misleading.

      The following material under the heading "Management's Discussion and
      Analysis of Financial Condition and Results of Operations" is written with
      the presumption that the users of the interim financial statements have
      read or have access to the Company's 1997 Annual Report on Form 10-K filed
      with the Securities and Exchange Commission on December 22, 1997. This
      document contains the latest audited financial statements and notes
      thereto, together with Management's Discussion and Analysis of Financial
      Condition and Results of Operations as of September 27, 1997 and for the
      nine months then ended. The results of operations for the three and six
      months ended March 28, 1998 and March 29, 1997 are not indicative of the
      results for a full year.

(2)   ORGANIZATION AND OPERATIONS

      Leslie's Poolmart, Inc. is a specialty retailer of swimming pool supplies
      and related products.  The Company currently markets its products under
      the trade name Leslie's Swimming Pool Supplies through 317 retail stores
      in 28 states and through mail order catalogs sent to selected swimming
      pool owners.  The Company also repackages certain bulk chemical products
      for retail sale.  The Company's business is highly seasonal as the
      majority of its sales and all of its operating profits are generated in
      the quarters ending June and September.

      On June 11, 1997, Leslie's Poolmart (a California corporation - "Leslie's
      California") reincorporated in Delaware by merging into a wholly-owned
      Delaware subsidiary (the "Reincorporation"), changed its name to Leslie's
      Poolmart, Inc. and merged Poolmart USA Inc., a newly-formed corporation,
      with and into the Company (the "Recapitalization").  As a result of the
      Recapitalization, (i) each outstanding share of common stock of Leslie's
      California was converted into $14.50 cash (other than 359,505 shares owned
      primarily by members of management); and (ii) outstanding options covering
      approximately 830,000 shares of common stock, including those not yet
      vested, were exercised and retired for payment of the difference between
      the exercise price and $14.50 per share.  The total value of the shares
      and options cashed out approximated $94,300,000, plus $5,229,000 in
      expenses associated with this transaction. These costs have been included
      in the cost to repurchase the common stock in the accompanying statement
      of shareholders' equity. In connection with the Recapitalization, the
      Company changed the authorized capital stock of the Company to 12,000,000
      shares of common stock with a $0.001 par value and 2,000,000 shares of
      preferred stock with a $0.001 par value.

      In order to finance the repurchase of the outstanding common shares and
      options, the Company issued $90,000,000 of its 10.375% Senior Notes and
      sold 1,074,138 shares of its common stock for proceeds of $15,575,000.  As
      indicated above, certain directors and members of management converted
      some of the Leslie's California common shares which they owned into shares
      of the Company's common stock.

                                       6
<PAGE>
 
      Also in connection with the Recapitalization, the Company issued 28,000
      shares of its Series A Preferred Stock of the Company, par value $0.001
      per share, at $1,000 per share for a total consideration of $28,000,000,
      consisting of cash and an exchange of the $10,000,000 principal amount of
      Convertible Subordinated Debentures of Leslie's California held by a major
      supplier.  In connection with this transaction, the holder of the Series A
      Preferred Stock received Warrants to purchase up to 15.0% of the shares of
      the Company's common stock at a purchase price of $0.01 per share (subject
      to adjustment) for a period of ten years.
 
 
(3)   INVENTORIES
 
      Inventories consist of the following:
<TABLE>
<CAPTION>
                                                     March 28,       March 29,
                                                       1998            1997
                                                     -------         -------
                                                          (in thousands)
<S>                                              <C>           <C>
      Raw materials and supplies                     $ 1,091         $ 2,007
      Finished goods                                  61,755          54,545
                                                     -------         -------
 
      Total Inventories                              $62,846         $56,552
                                                     =======         =======
</TABLE>

(4)   FISCAL PERIODS

      In 1997, the Company changed its fiscal year end from the Saturday closest
      to December 31 to the Saturday closest to September 30.  Each fiscal
      quarter will have 13 weeks and will close on the Saturday closest to
      December 31, March 31 and June 30.

(5)   BUSINESS ACQUISITIONS

      In January 1998, the Company purchased the capital stock of Blackwood &
      Simmons, Inc. (dba Marlin Pool Supply), an operator of six swimming pool
      supply stores located in the Atlanta, Georgia area, in a cash for stock
      transaction.  The purchase price, net of excess cash on hand, was
      approximately $2,300,000.



ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

      OVERVIEW

      Leslie's Poolmart, Inc. is the leading specialty retailer of swimming pool
      supplies and related products in the United States.  The Company currently
      markets its products through 317 Company-owned retail stores in 28 states
      and through a nationwide mail order catalog.  Leslie's is vertically
      integrated, operating a chemical repackaging facility in Ontario,
      California. It supplies its retail stores from distribution facilities
      located in Ontario, California; Dallas, Texas; and Bridgeport, New Jersey.

      SEASONALITY AND QUARTERLY FLUCTUATIONS

      The Company's business exhibits substantial seasonality which the Company
      believes is typical of the swimming pool supply industry.  In general,
      sales and net income are highest during the fiscal quarters ending in June
      and September, which represent the peak months of swimming pool use. Sales
      are substantially lower during the quarters ending December and March when
      the Company will typically incur operating losses.

                                       7
<PAGE>
 
      The Company expects that its quarterly results of operations will
      fluctuate depending on the timing and amount of revenue contributed by new
      stores and, to a lesser degree, the timing of costs associated with the
      opening of new stores. The Company generally attempts to open its new
      stores in the quarter ending in March in order to position itself for the
      following peak season.
 
RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                          Summary
                                      ------------------------------------------------
                                                       (In thousands)
                                        Three Months Ended         Six Months Ended
                                      ----------------------    ----------------------
                                      March 28,    March 29,    March 28,    March 29,
                                        1998         1997         1998         1997
                                      ---------    ---------    ---------    ---------
<S>                                   <C>          <C>          <C>          <C>
      Sales                            $ 24,403      $23,816     $ 48,641    $  44,900
 
      Loss from Operations              (12,280)      (9,628)     (19,047)     (16,595)
      Depreciation                        1,435        1,250        2,807        2,288
      Amortization                          136           64          200          125
      Loss on Asset Dispositions             --           71          106          726
      LIFO (Gain)/Loss                       --           --           --          284
                                       --------      -------     --------    ---------
 
       EBITDA Loss                     $(10,709)     $(8,243)    $(15,934)    ($13,172)
</TABLE>

      In the second quarter ended March 28, 1998, the Company reported an EBITDA
      loss of $10,709,000, as compared to an EBITDA loss of $8,243,000 for the
      March quarter of 1997. EBITDA represents earnings before interest, taxes,
      depreciation, amortization, loss or gain on fixed asset dispositions, and
      LIFO adjustments. During the quarter, 29 new stores were opened, 1
      relocated store was reopened and 5 stores were added as a result of the
      Marlin acquisition, bringing the total store count to 313 on March 28,
      1998, up from 268 in March of 1997. The Company historically incurs an
      operating loss in the quarters ending in December and March and expects
      such losses to grow as new stores continue to be added at a significant
      rate.

<TABLE>
<CAPTION>
                                                   Sales
                               ---------------------------------------------
                                              (In thousands)
                                Three Months Ended       Six Months Ended
                               ---------------------   ---------------------
                               March 28,   March 29,   March 28,   March 29,
                                 1998        1997        1998        1997
                               ---------   ---------   ---------   ---------
<S>                            <C>         <C>         <C>         <C>
 
      Retail Stores              $23,573     $22,134     $46,270     $41,372
      Mail Order                     743         794       1,492       1,713
      Service Departments             87         888         879       1,815
                                 -------     -------     -------     -------
       Total                     $24,403     $23,816     $48,641     $44,900
</TABLE>

      Sales for the second quarter increased 2.5% over the March quarter of
      1997, bringing the year-to-date sales growth to 8.3%.  Retail store sales
      grew 6.5% in the second quarter and 11.8% year-to-date, reflecting an
      increase in the total number of stores in operation and comparable store
      sales which were flat for the March quarter but increased 7.5% on a year-
      to-date basis.  Declines in residential retail sales in the March quarter
      were offset by the addition of service sales and continued growth in the
      commercial business.  Very modest sales growth was seen in the quarter due
      to the cool, wet weather experienced in the California market in February
      and March, and in comparison to a very strong March quarter of 1997.

      The year-to-date increase in comparable store sales is primarily the
      result of the maturing of the new stores opened over the last several
      years, the continued growth in commercial sales, and the roll out of the
      store-based service operations.  Commercial sales increased 10.9% in the
      quarter and 18.1% year-to-date.  In the second quarter, the Company
      converted most of its remaining Service Departments into store-based
      service operations and, as a result, is reflecting these service sales in
      retail store sales.  Commercial sales growth and the addition of service
      sales contributed about 7% to comparable store sales in both the quarter
      and year-to-date periods.

      Mail order catalog sales in the second quarter declined 6.4% compared to
      the same quarter of the prior year. Service Department sales declined
      90.2% in the quarter, reflecting the transition to the store-based service
      operations described above.

                                       8
<PAGE>
 
      Gross profit for the three months ended March 28, 1998 equaled $5,736,000
      or 23.5% of sales, .1% of sales higher than was reported in the same
      quarter of the prior year. This brings the year-to-date gross margin to
      25.6%, 3.4% of sales higher than the same period in the prior year. The
      higher gross margin in the quarter is primarily due to increased product
      gross margins, largely offset by higher rent expense as a percentage of
      sales due to the increased number of new stores opened in 1998 versus
      1997, and to the softness of sales in the March quarter of this year.

      In the second quarter of 1998, selling, general and administrative expense
      equaled $17,880,000, an 18.8% increase above the $15,055,000 incurred in
      the comparable quarter of 1997.  This brings the year-to-date selling,
      general and administrative expenses to $31,203,000, up 21.4% over the
      prior year.  The 21.4% year-to-date growth in selling, general and
      administrative expenses reflects higher operating expenses associated with
      the increased sales and the increased number of stores in 1998.

      Interest expense equaled $2,767,000 in the second quarter of 1998, and
      $5,196,000 year-to-date, up from $799,000 and $1,421,000 in the comparable
      periods in 1997.  The higher interest expense was primarily due to
      increased borrowings in June of 1997 resulting from the completion of the
      Recapitalization transaction and the related issuance of the $90,000,000
      in Senior Notes.

      Amortization expense in the second quarter increased to $136,000 from
      $64,000 in the prior year due to higher goodwill amortization and the
      amortization of non-competition agreements associated with the Marlin
      acquisition.

      FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

      Changes in Financial Condition

      Between September 27, 1997 and March 28, 1998, total current assets
      increased $11,846,000, principally the result of inventory which increased
      $22,607,000 during the period, offset by declines in cash balances.  The
      inventory increase results from the seasonal nature of the Company's
      business and the new stores opened in 1998. Cash declined during the
      period funding the operating losses which occur in the December and March
      quarters and the capital expenditures for new store additions.

      During the same period, current liabilities increased $31,684,000, largely
      due to a $27,959,000 increase in accounts payable. This increase relates
      primarily to favorable dating terms on trade payables extended by vendors
      to support the seasonal inventory buildup.

      Liquidity and Capital Resources

      In the six months ended March 28, 1998, net cash used in operating
      activities was $15,496,000 compared with $7,121,000 in the first six
      months of the prior year.  During these six months, cash is typically used
      to finance the operating losses experienced outside of the Company's peak
      selling season.

      Cash used in investing activities was $9,356,000, compared with $5,540,000
      in the first six months of the prior year.  This increase results from
      increased capital expenditures in fiscal 1998 as compared to fiscal 1997,
      primarily due to opening a larger number of new stores in 1998, and to a
      small acquisition made in the quarter. In the March quarter, the Company
      purchased Marlin Pool Supplies, an operator of six swimming pool supply
      stores located in the Atlanta, Georgia area.

      Cash provided by financing activities was $10,172,000 in the six months
      ended March 1998. Borrowings increased primarily to finance the usual
      operating losses and capital expenditures associated with the continued
      new store openings.

      The Company believes that its internally generated funds, as well as its
      borrowing capacity, are adequate to meet its working capital needs,
      maturing obligations and capital expenditure requirements, including those
      relating to the opening of new stores.

                                       9
<PAGE>
 
                          PART II.  OTHER INFORMATION

ITEM 5: OTHER INFORMATION

ITEM 6: EXHIBITS AND REPORTS ON FORM 8-A
 
        (a) EXHIBITS

            27. FINANCIAL DATA SCHEDULE

        (b) REPORTS ON FORM 8-K

            None


                                 SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              LESLIE'S POOLMART



Date:  May 4, 1998            /s/ Robert D. Olsen
                              ---------------------------------
                              Robert D. Olsen
                              Chief Financial Officer

                                       10

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
ACCOMPANYING CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          OCT-03-1998
<PERIOD-START>                             SEP-28-1997
<PERIOD-END>                               MAR-28-1998
<CASH>                                             149
<SECURITIES>                                         0
<RECEIVABLES>                                    2,360
<ALLOWANCES>                                         0
<INVENTORY>                                     62,846
<CURRENT-ASSETS>                                77,118
<PP&E>                                          39,992
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 131,043
<CURRENT-LIABILITIES>                           60,245
<BONDS>                                              0
                           27,552
                                          0
<COMMON>                                      (47,349)
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   131,043
<SALES>                                              0
<TOTAL-REVENUES>                                48,641
<CGS>                                                0
<TOTAL-COSTS>                                   36,179
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,196
<INCOME-PRETAX>                               (24,243)
<INCOME-TAX>                                    10,357
<INCOME-CONTINUING>                           (13,886)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (13,886)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission