CITYSCAPE FINANCIAL CORP
10-Q/A, 1996-09-27
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: CITYSCAPE FINANCIAL CORP, 8-K/A, 1996-09-27
Next: CITYSCAPE FINANCIAL CORP, 8-K, 1996-09-27



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                   FORM 10-Q/A


/X/      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

/ /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                         COMMISSION FILE NUMBER: 0-27314

                            CITYSCAPE FINANCIAL CORP.

<TABLE>
<S>                                                                 <C>       
                           DELAWARE                                              11-2994671
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)      (IRS EMPLOYER IDENTIFICATION NO.)
</TABLE>

                 565 TAXTER ROAD, ELMSFORD, NEW YORK 10523-5200
          (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE)

                                 (914) 592-6677
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

          -------------------------------------------------------------
               (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR
                         IF CHANGED SINCE LAST REPORT)

INDICATE BY CHECK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO
BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS.

         YES   X           NO 
              ---             ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

                      29,638,452 SHARES $.01 PAR VALUE, OF
                     COMMON STOCK, AS OF SEPTEMBER 17, 1996
<PAGE>   2
                            CITYSCAPE FINANCIAL CORP.
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                         SIX MONTHS ENDED JUNE 30, 1996


Pursuant to Rule 12b-15 under the Securities Act of 1934, as amended, the
Registrant is filing this amendment to its Quarterly Report on Form 10-Q, which
amendment contains restated financial information as of and for the six months
and the three months ended June 30, 1996. There have been no changes or
restatements of the financial information as of and for the six months and the
three months ended June 30, 1995.

<TABLE>
<CAPTION>
                                                                                 PAGE
                                                                                 ----
<S>                                                                             <C>
PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Consolidated Statements of Financial Condition at June 30, 1996 and
    December 31, 1995                                                              2

Consolidated Statements of Operations for the six months and the three months
   ended June 30, 1996 and 1995                                                    3

Consolidated Statements of Cash Flows for the six months ended June 30,
   1996 and 1995                                                                   4

Notes to Consolidated Financial Statements                                       5 - 7

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS                                               8 - 15

PART II - OTHER INFORMATION                                                     16 - 23
</TABLE>
<PAGE>   3
                            CITYSCAPE FINANCIAL CORP.
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

<TABLE>
<CAPTION>
                                                                                   JUNE 30, 1996     DECEMBER 31, 1995
                                                                                    (UNAUDITED)          (AUDITED)
                                                                                   --------------    -----------------

<S>                                                                                <C>                 <C>          
ASSETS
              Cash and cash equivalents                                            $   6,860,183       $   3,598,549
              Cash held in escrow                                                     10,885,667           5,920,118
              Prepaid commitment fees                                                 37,034,000                 -
              Marketable equity securities                                             9,818,190                 -
              Mortgage servicing receivables                                         117,274,653          22,059,107
              Interest-only and residual certificates                                 45,414,617          15,571,455
              Mortgages held for sale, net                                           114,348,602          74,223,393
              Mortgages held for investment, net                                       4,510,991           1,024,204
              Equipment and leasehold improvements, net                                5,956,176           2,380,571
              Deferred tax assets                                                     17,301,000                 -
              Goodwill                                                                28,873,028          19,258,011
              Other  assets                                                           32,326,110           6,352,619
                                                                                   =============       =============
                   Total assets                                                    $ 430,603,217       $ 150,388,027
                                                                                   =============       =============
LIABILITIES

              Warehouse financing facilities                                       $  72,796,772       $  74,901,975
              Accounts payable and other liabilities                                  37,810,248          16,410,833
              Income taxes payable                                                    36,847,219           1,204,803
              Standby financing facility                                               7,966,292             771,361
              Notes payable                                                           38,000,000                 -
              Convertible subordinated debentures                                    143,750,000                 -
                                                                                   -------------       -------------
                   Total liabilities                                                 337,170,531          93,288,972
                                                                                   -------------       -------------

STOCKHOLDERS' EQUITY
              Preferred stock, $.01 par value, 5,000,000 shares authorized;
                 no shares issued and outstanding                                            -                   -
              Common stock, $.01 par value, 50,000,000 shares
                authorized; 29,626,452 and 28,900,732 issued and outstanding
                at June 30, 1996 and December 31, 1995, respectively                     296,264             289,007
              Additional paid-in capital                                              57,435,086          44,838,143
              Foreign currency translation adjustment                                    448,168              (6,219)
              Unrealized gain on marketable securities, net of taxes                   5,670,044                 -
              Retained earnings                                                       29,583,124          11,978,124
                                                                                   -------------       -------------
                   Total stockholders' equity                                         93,432,686          57,099,055
                                                                                   -------------       -------------
COMMITMENTS AND CONTINGENCIES
                                                                                   -------------       -------------
                   Total liabilities and stockholders' equity                      $ 430,603,217       $ 150,388,027
                                                                                   =============       =============
</TABLE>



          See accompanying notes to consolidated financial statements.


                                       2
<PAGE>   4
                            CITYSCAPE FINANCIAL CORP.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED JUNE 30,          SIX MONTHS ENDED JUNE 30,
REVENUES                                                          1996              1995              1996              1995
                                                              -----------       -----------       -----------       -----------
<S>                                                           <C>               <C>               <C>               <C>        
     Gain on sale of loans                                    $29,216,968       $ 8,591,851       $53,309,706       $12,471,351
     Mortgage origination income                                1,355,553           785,476         2,191,649         1,404,636
     Interest                                                   6,460,688         1,067,926         9,478,371         2,133,758
     Servicing income                                             795,149            73,939         1,355,853            98,688
     Earnings from partnership                                    110,000           196,639           260,000           431,000
     Other                                                        514,343            30,870           636,190            43,440
                                                              -----------       -----------       -----------       -----------
          Total revenues                                       38,452,701        10,746,701        67,231,769        16,582,873
                                                              -----------       -----------       -----------       -----------
EXPENSES
     Salaries and employee benefits                             9,170,243         2,281,875        14,552,588         4,084,079
     Interest expense                                           4,683,682         1,392,875         6,381,727         2,332,864
     Selling expenses                                           3,011,939           607,473         4,374,906           917,903
     Other operating expenses                                   6,927,177         1,655,884        10,971,575         2,690,706
     Amortization of goodwill                                     537,794               -           1,031,588               -
                                                              -----------       -----------       -----------       -----------
          Total expenses                                       24,330,835         5,938,107        37,312,384        10,025,552
                                                              -----------       -----------       -----------       -----------
     Earnings before minority interest and income taxes        14,121,866         4,808,594        29,919,385         6,557,321
     Minority interest                                                -             845,608               -             845,608
                                                              -----------       -----------       -----------       -----------
     Earnings before income taxes                              14,121,866         3,962,986        29,919,385         5,711,713
     Provision for income taxes                                 5,790,010         1,585,194        12,314,385         2,284,685
                                                              -----------       -----------       -----------       -----------
NET EARNINGS                                                  $ 8,331,856       $ 2,377,792       $17,605,000       $ 3,427,028
                                                              ===========       ===========       ===========       ===========
PRIMARY EARNINGS PER SHARE
     Net earnings per share of common stock                   $      0.27       $      0.11       $      0.58       $      0.16
                                                              ===========       ===========       ===========       ===========
FULLY DILUTED EARNINGS PER SHARE
     Net earnings per share of common stock                   $      0.27               -         $      0.58               -
                                                              ===========       ===========       ===========       ===========
   WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
       AND COMMON STOCK EQUIVALENTS

    Primary                                                    30,452,048        22,081,628        30,152,067        22,081,628
                                                              ===========       ===========       ===========       ===========
    Fully Diluted                                              33,841,939               -          31,940,693               -
                                                              ===========       ===========       ===========       ===========
</TABLE>



          See accompanying notes to consolidated financial statements.

                                   
                                        3
<PAGE>   5
                            CITYSCAPE FINANCIAL CORP.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                       (UNAUDITED)
                                                                           ----------------------------------
                                                                               SIX MONTHS ENDED JUNE 30,
                                                                               1996                 1995
                                                                           -------------        -------------
<S>                                                                        <C>                  <C>          
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net earnings                                                            $  17,605,000        $   3,427,028
   Adjustments to reconcile net earnings to net
     cash provided by operating activities:
         Depreciation and amortization                                         2,521,608              113,711
         Deferred tax asset                                                  (17,301,000)                 -
         Income taxes payable                                                 35,642,416            1,457,372
         Earnings from partnership interest                                     (260,000)            (431,000)
         Increase in mortgage servicing receivables                          (44,326,546)          (5,438,021)
         Increase in interest-only and residual certificates                 (29,843,162)          (4,277,266)
   Net changes in operating assets and liabilities:
        Increase in accrued interest receivable                               (1,621,521)             (82,267)
        (Increase) decrease in accounts receivable                           (10,472,041)             406,962
        (Increase) decrease in mortgages receivable                              322,327           (8,013,995)
        (Increase) decrease  in other assets                                 (11,918,090)              11,147
        Increase in accounts payable & other liabilities                      11,598,508            2,109,193
        Other, net                                                               752,169              827,058
                                                                           -------------        -------------
              Net cash used in operating activities                          (47,300,332)          (9,890,078)
                                                                           -------------        -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
       Acquisition of J&J and Heritable                                      (82,068,974)                 -
       Net purchases of equipment                                             (3,389,575)            (284,582)
       Net (advances) distributions from partnership                             908,315              141,168
       Increase in mortgages held for investment                                (713,787)                 -
       Increase in real estate owned                                            (180,472)                 -
                                                                           -------------        -------------
              Net cash used in investing activities                          (85,444,493)            (143,414)
                                                                           -------------        -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
       Increase (decrease) in warehouse financings and notes payable          (2,104,760)           8,832,791
       Increase (decrease) in standby financing facility                      (1,138,261)           2,049,302
       Net proceeds from issuance of subordinated debentures                 139,134,125                  -
       Net proceeds from issuance of common stock                                115,355              500,000
                                                                           -------------        -------------
              Net cash provided by financing activities                      136,006,459           11,382,093
                                                                           -------------        -------------
NET INCREASE IN CASH AND CASH EQUIVALENTS                                      3,261,634            1,348,601
   Cash and cash equivalents at beginning of period                            3,598,549              919,291
                                                                           =============        =============
   Cash and cash equivalents at end of period                              $   6,860,183        $   2,267,892
                                                                           =============        =============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Income taxes paid during the period                                     $   2,925,028        $   1,463,625
                                                                           =============        =============
   Interest paid during the period                                         $   2,357,385        $   1,437,812
                                                                           =============        =============
</TABLE>


          See accompanying notes to consolidated financial statements.


                                       4
<PAGE>   6
                            CITYSCAPE FINANCIAL CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996
                                   (UNAUDITED)

1. ORGANIZATION

     Cityscape Financial Corp. ("Cityscape" or the "Company") is a consumer
finance company that, through its wholly-owned subsidiary, Cityscape Corp.
("CSC"), engages in the business of originating, purchasing, selling and
servicing mortgage loans secured primarily by one- to four-family residences.
The majority of the Company's loans are made to owners of single family
residences who use the loan proceeds for such purposes as debt consolidation,
financing of home improvements and educational expenditures, among others. In
the United States, the Company is licensed to do business in 37 states and the
District of Columbia. The Company commenced operations in the United Kingdom in
May 1995 with the formation of City Mortgage Corporation Limited ("CSC-UK"), an
English corporation that originates, sells and services loans in England,
Scotland and Wales in which the Company initially held a 50% interest and
subsequently purchased the remaining 50% on September 30, 1995 (See Note 3).
CSC-UK had no operations and no predecessor prior to May 1995.

2.  BASIS OF PRESENTATION

     The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and the instructions to Form 10-Q and do not include all
the information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management, all
adjustments consisting of normal recurring accruals, considered necessary for a
fair presentation of the results for the interim period have been included.
Operating results for the six months ended June 30, 1996 are not necessarily
indicative of the results that may be expected for the year ended December 31,
1996. The accompanying consolidated financial statements and the information
included under the heading "Management's Discussion and Analysis of Financial
Condition and Results of Operations" should be read in conjunction with the
consolidated financial statements and related notes of the Company for the year
ended December 31, 1995.

     The consolidated financial statements of the Company include the accounts
of CSC and its wholly-owned subsidiaries and beginning in May 1995, CSC-UK. All
significant intercompany balances and transactions have been eliminated in
consolidation. The CSC Acquisition, the UK Acquisition, the J&J Acquisition and
the Heritable Acquisition (as such terms are defined below) have been accounted
for under the purchase method of accounting and, more specifically with respect
to the CSC Acquisition only, a "reverse acquisition" as described in Note 3
below.

     Certain amounts in the statements have been reclassified to conform with
the 1996 classifications.

3.   CHANGES IN REPORTED AMOUNTS

     The Company has revised its previously issued financial statements as of
and for the six months and the three months ended June 30, 1996. The Company
reviewed its accounting treatment in connection with the sale of the loan
portfolios that were acquired as part of the J&J Acquisition and the Heritable
Acquisition. As a result of this review, (i) the Company has recorded as an
asset the value of the associated mortgage servicing rights acquired in these
acquisitions and (ii) upon the sale of the mortgage loans immediately following
the J&J Acquisition and the Heritable Acquisition, the Company has not
recognized any gain. The Company believes this accounting treatment to be
preferable, in accordance with Accounting Principles Board Opinion ("APB") No.
16, "Business Combinations".

4.   ACQUISITIONS

     On April 27, 1994, Mandi of Essex, Ltd., ("Essex") acquired all of the
capital stock of CSC in an acquisition in which the shareholders of CSC acquired
beneficial ownership of 16,560,000 shares or 92% of Essex's common stock (the
"CSC Acquisition"). In connection with the CSC Acquisition, Essex changed


                                       5
<PAGE>   7
its name to Cityscape Financial Corp. From the date of its formation through the
date of the CSC Acquisition, Essex's activities were limited to (i) the sale of
initial shares in connection with its organization, (ii) a registered public
offering of securities and (iii) the pursuit of a combination, by merger or
acquisition. The CSC Acquisition was effective as of January 1, 1994 for
financial reporting purposes.

     The CSC Acquisition and the issuance of common stock to the former CSC
shareholders resulted in the former shareholders of CSC obtaining a majority
voting interest in the Company. Generally accepted accounting principles require
that the company whose shareholders retain the majority interest in a combined
business be treated as the acquirer for accounting purposes. As a consequence,
the CSC Acquisition has been accounted for as a "reverse acquisition" for
financial reporting purposes and CSC is deemed to have acquired 100% interest in
the Company, as of the date of the acquisition.

     In January 1994, CSC acquired Astrum Funding Corp. ("Astrum") in exchange
for 6.25% of the outstanding shares of the Company. This transaction was
accounted for using the purchase method of accounting. The Astrum acquisition
resulted in the Company acquiring net assets of $1,185 and obtaining licenses to
act as a mortgage banker in 11 states in which it had not previously been
licensed. No additional fair market value was assigned to the net assets
received. Although the Company acquired the new licenses earlier than if it had
applied for licensing on its own, the Company assigned no value to such licenses
because they could have been obtained independently. Further, the Company
determined that due to the illiquidity of the Company's stock as well as the
relatively minimal interest granted to the Astrum shareholders, the Company's
stock had no fair value in excess of the net assets received in the acquisition.

     In May 1995, the Company and three principals of a privately held United
Kingdom-based mortgage banker formed CSC-UK. CSC-UK operates in the United
Kingdom (excluding Northern Ireland, the "UK"), and lends to individuals who are
unable to obtain mortgage financing from conventional mortgage sources such as
banks and building societies because of impaired or unsubstantiated credit
histories and/or unverifiable income. On September 29, 1995, the Company entered
into an agreement with the three other shareholders of CSC-UK to acquire their
50% interest in CSC-UK not then owned by the Company through the issuance of
3,600,000 shares of the Company's Common Stock valued at $21.6 million (the "UK
Acquisition"). The UK Acquisition was completed as of September 30, 1995. The UK
Acquisition resulted in the recognition of $19.7 million of goodwill. In
addition to the goodwill, the Company acquired assets of $9.0 million,
consisting primarily of mortgage servicing receivables, and assumed $4.1 million
of liabilities. The UK Acquisition was accounted for as a purchase transaction.
No additional fair market value was assigned to the net assets received in the
UK Acquisition.

        On April 23, 1996, CSC-UK acquired all the outstanding stock of J&J     
Securities Limited ("J&J") a London-based mortgage banker for approximately
pound sterling 15.0 million ($22.7 million) and 548,000 shares of the Company's
Common Stock valued at $9.8 million (the "J&J Acquisition"). Of the $22.7
million in cash, $17.9 million was paid at closing, $3.1 million was payable
subject to the resolution of certain tax issues related to J&J and $1.7 million
is payable based upon the performance of certain mortgage loans held by J&J.
J&J has become a wholly-owned subsidiary of CSC-UK. The J&J Acquisition was
accounted for as a purchase transaction. J&J provides secured mortgage loans to
UK borrowers who are similar to the Company's UK borrowers. The Company
acquired assets of $53.8 million, consisting primarily of mortgage loans held
for sale of $52.0 million, and assumed liabilities of $38.8 million. Additional
fair market value of $21.8 million, representing the value of the mortgage
servicing receivables, was assigned to the net assets acquired in the J&J
Acquisition. The J&J Acquisition resulted in the recognition of $2.2 million of
negative goodwill. The Company recognized $7.2 million of deferred tax assets
resulting from the immediate sale of $52.0 million of mortgage loans received
in connection with the J&J Acquisition.

        On June 14, 1996, CSC-UK acquired all of the outstanding stock of
Heritable Group Limited ("Heritable") for approximately pound sterling 41.8
million ($64.7 million) and 99,362 shares of the Company's Common
Stock valued at $2.5 million (the "Heritable Acquisition"). Heritable, a
UK-based mortgage finance company, operates as a wholly-owned subsidiary of
CSC-UK. The Heritable Acquisition was accounted for as a purchase transaction.
Heritable originates a full range of mortgage loan products secured primarily
by single family residences directed towards borrowers on the upper-end of the
credit spectrum. The Company acquired assets of $224.9 million, consisting
primarily of mortgage loans held for sale of $188.6 million, and assumed
liabilities of $196.8 million. Additional fair market value of $29.1 million,
representing the value of the mortgage servicing receivables, was assigned to
the net assets acquired in the Heritable 


                                       6
<PAGE>   8
Acquisition. The Heritable Acquisition resulted in the recognition of $10.6 
million of goodwill. Additionally, the Company recognized $10.1 million of
deferred tax assets resulting from the immediate sale of $155.1 million of 
mortgage loans received in connection with the Heritable Acquisition.

5.  NEW ACCOUNTING PRONOUNCEMENT

     On January 1, 1996, the Company adopted Statement of Financial Accounting
Standard ("SFAS") No. 123 "Accounting for Stock-Based Compensation". This SFAS
encourages the adoption of a new accounting method for employee stock-based
compensation plans and applies to all arrangements whereby an employee receives
stock or other equity instruments of an employer based on the price of an
employer's stock. These arrangements include restricted stock options and stock
appreciation rights. The SFAS also permits the retention of the Company's
current method of accounting for these plans under APB No. 25. The Company will
continue its current method of accounting for stock based compensation and
therefore, pro forma disclosures in footnotes will be provided on an annual
basis. The adoption of this SFAS had no impact on the Company's results of
operations or its financial condition.

6.  EARNINGS PER SHARE

     Primary earnings per share are based on the net earnings applicable to
Common Stock divided by the weighted average number of Common Stock and Common
Stock equivalents outstanding during the period, after giving effect to a 100%
stock dividend effected on September 29, 1995 and a 100% stock dividend effected
on July 1, 1996. Fully diluted earnings per share are based on the net earnings
applicable to Common Stock adjusted for the after-tax interest expense on the
Convertible Debentures (as defined below), divided by the weighted average
number of Common Stock and Common Stock equivalents outstanding during the
period increased by the assumed conversion of the Convertible Debentures into
shares of Common Stock.

7.  CONVERTIBLE DEBENTURES

     In May 1996, the Company issued $143.8 million of 6% Convertible
Subordinated Debentures due 2006 (the "Convertible Debentures"), convertible at
any time prior to redemption or maturity, at the holder's option, into shares of
the Company's Common Stock at a conversion price of $26.25, subject to
adjustment. The Convertible Debentures may be redeemed, at the option of the
Company, in whole or in part, at any time after May 15, 1999 at predetermined
redemption prices together with accrued and unpaid interest to the date fixed
for redemption. The coupon at 6% per annum, is payable semi-annually on each May
1 and November 1, commencing November 1, 1996. The terms of the indenture
governing the Convertible Debentures do not limit the incurrence of additional
indebtedness by the Company, nor do they limit the Company's ability to make
payments such as dividends.


                                       7
<PAGE>   9
PART I - FINANCIAL INFORMATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULT
         OF OPERATIONS

GENERAL  

RESTATEMENT

        On September 26, 1996, the Company announced that it had determined, in
consultation with its independent auditors, that certain adjustments were
required to be made to the Company's previously issued financial statements for
the quarter ended June 30, 1996 to reflect a change in the accounting treatment
with respect to the valuation of assets acquired as a result of the
recent acquistions of J&J and Heritable. The effect of this accounting change
resulted in the Company reducing the goodwill initially recorded in connection
with such acquisitions and eliminating the revenue recognized during the second
quarter of 1996 on the sale of the loan portfolios acquired as a result of such
acquisitions. The aggregate effect of these adjustments was to reduce reported
earnings for the second quarter of 1996 by $26.5 million, or $0.78 per fully
diluted share, from $34.8 million, or $1.05 per fully diluted share, to $8.3
million, or $0.27 per fully diluted share. Included in the results of the
second quarter of 1996, as revised, are $5.8 million of non-recurring charges
related to such acquisitions. In addition, as a result of this change, the
Company will reduce the amount of goodwill recorded in connection with such
acquistions from $60.5 million to $10.6 million. This reduction in goodwill 
resulted in a decrease of amortization expense as previously reported in the 
second quarter of 1996 of $496,000 and will result in a $1.3 million per 
quarter reduction in amortization expense through the first quarter of 2006.

OVERVIEW

     The Company is a consumer finance company engaged in the business of
originating, purchasing, selling and servicing mortgage loans secured primarily
by one- to four-family residences. The Company primarily generates income from
gains recognized from premiums on loans sold through whole loan sales to
institutional purchasers, gain on sale of loans sold through securitizations,
interest earned on loans held for sale and mortgage servicing receivables,
origination fees received as part of the loan application process and fees
earned on loans serviced. Gain on sale of loans includes the fair value of the
interest-only and residual certificate that the Company receives upon the sale
of loans through securitizations in the US and the value of mortgage servicing
receivables that it receives on UK securitizations and on sales into the US
Greenwich Facility and the UK Greenwich Facility (as such terms are defined in
"--Liquidity and Capital Resources"). Gain recorded on loans sold with
servicing retained represents the excess of the interest rate payable by an
obligor on a loan over the interest rate passed through to the purchaser
acquiring an interest in such loan, less applicable recurring fees. Gain on sale
of loans constituted approximately 79.3% of total revenues for the six months
ended June 30, 1996 and 75.2% of total revenues for the six months ended June
30, 1995. The Company completed its first US securitization in March 1995 and
its first UK securitization in March 1996. The Company anticipates that it
will continue to sell a substantial portion of its loans through securitizations
with the balance sold in whole loan sales to institutional purchasers.

RESULTS OF OPERATIONS

Three Months Ended June 30, 1996 Compared to Three Months Ended June 30, 1995

     Total revenues increased $27.8 million or 259.8% to $38.5 million for the
three months ended June 30, 1996 from $10.7 million for the comparable period in
1995. This increase was primarily the combined result of higher gains on sale of
loans resulting from the combined US and UK increased loan origination and
purchase volume and volume of loans sold compared to the prior period, and
increased interest income resulting from higher average balances of loans held
for sale, as well as increased interest income recognized on higher average
balances of mortgage servicing receivables.

        Gain on sale of loans increased $20.6 million or 239.5% to $29.2
million for the three months ended June 30, 1996 from $8.6 million for the
comparable period in 1995. This increase was a result of CSC-UK's gain on loan
sales of $15.3 million representing a 37.0% gain on the $41.4 million of loan
sales during the period compared to gain on loan sales of $2.7 million
representing a 35.5% gain on the $7.5 million on loan sales during the
comparable period in 1995. Additionally, the increase was a result of the
increased volume of US loan sales at lower average gains during the three
months ended June 30, 1996 ($270.9 million of loan sales at a weighted average
gain of 5.2% ($14.0 million) as compared to a weighted average gains of 7.7%
($5.9 million) on $76.9 million loan sales during the three months ended June
30, 1995). The lower average gain recognized during the three months ended June
30, 1996 was a result of the lower average margins from bulk purchases which
began during the second quarter of 1996, as well as lower margins from changes
in interest rates during the second quarter of 1996.

     Mortgage origination income increased $570,077 or 72.6% to $1.4 million for
the three months ended June 30, 1996 from $785,476 for the comparable period in
1995. This increase was primarily a result of (i) the increase in US loan
origination and purchase volume to $290.0 million for the three months ended
June 30, 1996 from $87.7 million for the comparable period in 1995, partially
offset by lower average origination fees earned and (ii) the increase in
mortgage origination income from CSC-UK. It is anticipated that the Company's
domestic origination fees as a percentage of loans originated will continue to
decrease in the future.

     Interest income increased $5.4 million or 490.9% to $6.5 million for the
three months ended June 30, 1996 from $1.1 million for the comparable period in
1995. This increase was due primarily to the increased balance of loans held for
sale during the 1996 period resulting from the increased loan origination and


                                       8
<PAGE>   10
purchase volume in excess of loans sold during the period as well as income
recognized on mortgage servicing receivables.

     Servicing income increased $721,210 or 975.4 % to $795,149 for the three
months ended June 30, 1996 from $73,939 for the comparable period in 1995. This
increased income was due primarily to an increase in the average balances of US
loans serviced to $587.9 million for the period ending June 30, 1996 from $96.6
million for the period ending June 30, 1995 and the increase in the average
balances of UK loans serviced to $198.4 million for the period ending June 30,
1996 from $5.5 million for the period ending June 30, 1995.

     Earnings from partnership interest decreased $96,639 or 49.1% to $110,000
for the three months ended June 30, 1996 from $196,639 for the comparable period
in 1995 as a result of lower earnings recognized from the equity interest in
Industry Mortgage Company, L.P. for the three months ended June 30, 1996.

     Total expenses increased $18.4 million or 311.9% to $24.3 million for the
three months ended June 30, 1996 from $5.9 million for the comparable period in
1995. This increase was a result of increased salaries, selling expenses and
operating expenses related to increased loan origination and purchase volume
during the 1996 period. Total expenses as a percentage of total revenues
increased to 63.1% for the three months ended June 30, 1996 from 55.1% for the
comparable period in 1995. Included in total expenses for the three months ended
June 30, 1996 are restructuring charges of $5.0 million related to the J&J
Acquisition and Heritable Acquisition. Excluding these one-time charges, total
expenses as a percentage of total revenues decreased to 50.1% for the three
months ended June 30, 1996. During the three months ended June 30, 1996,
amortization of goodwill related to the UK Acquisition and the Heritable
Acquisition totaled $537,794.

     Salaries and employee benefits increased $6.9 million or 300.0% to $9.2
million for the three months ended June 30, 1996 from $2.3 million for the
comparable period in 1995. This increase was primarily due to increased staffing
levels to 367 US employees at June 30, 1996 compared to 167 US employees for the
comparable period in 1995 and the increased staffing levels associated with the
UK operations resulting from the growth in loan origination and purchase volume
and geographic expansion, as well as increased loans serviced.

     Interest expense increased $3.3 million or 235.7%, to $4.7 million for the
three months ended June 30, 1996 from $1.4 million for the comparable period in
1995. The increase was primarily attributable to the interest costs associated
with the $143.8 million Convertible Debentures issued during the second quarter
of 1996 as well as an increased balance of loans held pending sale during the
three months ended June 30, 1996 resulting from the increased loan origination
and purchase volume during the period.

     Other expenses increased $7.6 million or 330.4% to $9.9 million for the
three months ended June 30, 1996 from $2.3 million for the comparable period in
1995. This was primarily a result of the inclusion of the restructuring charges
of $5.0 million associated with the J&J Acquisition and Heritable Acquisition,
increased selling costs of $2.4 million or 395.8% to $3.0 million for the three
months ended June 30, 1996 from $607,473 for the comparable period in 1995 and
increased professional fees, travel and entertainment and occupancy costs
incurred to support the increased loan origination and purchase volume.

     Net earnings increased $5.9 million or 245.8% to $8.3 million for the three
months ended June 30, 1996 from $2.4 million for the comparable period in 1995.
The growth in net earnings was due primarily to the increased revenues resulting
from an increase in US and UK loan origination and purchase volume and volume of
loans sold during the three months ended June 30, 1996.


Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995

     Total revenues increased $50.6 million or 304.8% to $67.2 million for the
six months ended June 30, 1996 from $16.6 million for the comparable period in
1995. This increase was primarily the combined result of higher gains on sale of
loans resulting from the combined US and UK increase in loan origination and
purchase volume and volume of loans sold compared to the prior period, the
inclusion of the operating results of CSC-UK, which was not in existence until
May 1995 and was 50% owned in the second quarter 


                                       9
<PAGE>   11
of 1995, increased interest income resulting from higher average balances of 
loans held for sale, as well as increased interest income recognized on higher 
average balances of mortgage servicing receivables, an increase in mortgage 
origination income due to an increased loan origination volume and an increase 
in servicing income.

        Gain on sale of loans increased $40.8 million or 326.4% to $53.3
million for the six months ended June 30, 1996 from $12.5 million for the
comparable period in 1995. This increase was a result of the inclusion of
CSC-UK's gain on loan sales of $27.5 million representing a 40.0% gain on the
$68.8 million of loan sales during the period as compared to gain on loan sales
of $2.7 million representing a 35.5% gain on the $7.5 million of loan sales
during the comparable period in 1995. Additionally, the increase was a result
of the increased volume of US loan sales at lower average gains during the six
months ended June 30, 1996 ($446.7 million of loan sales at a weighted average
gain of 5.8% ($25.8 million) as compared to a weighted average gains of 7.3%
($9.8 million) on $133.6 million of loan sales during the six months ended June
30, 1995). The lower average gain recognized during the six months ended June
30, 1996 was a result of the lower average margins from bulk purchases which
began during the second quarter of 1996, as well as lower margins from shifts
of interest rates during the second quarter of 1996.

     Mortgage origination income increased $787,013 or 56.0% to $2.2 million for
the six months ended June 30, 1996 from $1.4 million for the comparable period
in 1995. This increase was primarily a result of (i) the increase in US loan
origination and purchase volume to $456.7 million for the six months ended June
30, 1996 from $148.5 million for the comparable period in 1995, partially offset
by lower average origination fees earned and (ii) the increase in mortgage
origination income from CSC-UK. It is anticipated that the Company's origination
fees as a percentage of loans originated will continue to decrease in the
future.

     Interest income increased $7.4 million or 352.4% to $9.5 million for the
six months ended June 30, 1996 from $2.1 million for the comparable period in
1995. This increase was due primarily to the increased balance of loans held for
sale during the 1996 period resulting from the increased loan origination and
purchase volume in excess of loans sold during the period as well as income
recognized on mortgage servicing receivables.

     Servicing income increased $1.3 million or 1,317.3% to $1.4 for the six
months ended June 30, 1996 from $98,688 for the comparable period in 1995. This
increased income was due primarily to an increase in the average balances of US
loans serviced to $500.9 million for the period ending June 30, 1996 from $71.6
million for the period ending June 30, 1995 and the increase in the average
balance of UK loans serviced to $128.2 million for the period ending June 30,
1996 from $5.5 million for the period ending June 30, 1995.

     Earnings from partnership interest decreased $171,000 or 39.7% to $260,000
for the six months ended June 30, 1996 from $431,000 for the comparable period
in 1995 as a result of lower earnings recognized from the equity interest in
Industry Mortgage Company, L.P. during the six months ended June 30, 1996.

        Total expenses increased $27.3 million or 273.0% to $37.3 million for
the six months ended June 30, 1996 from $10.0 million for the comparable period
in 1995. This increase was a result of increased salaries, selling expenses and
operating expenses related to increased loan origination and purchase volume
during the 1996 period, as well as inclusion of the operating results of CSC-UK
for the entire 1996 period, as compared to the six months ended June 30, 1995.
Total expenses as a percentage of total revenues decreased to 55.5% for the six
months ended June 30, 1996 from 60.2% for the comparable period in 1995.
Included in total expenses for the six months ended June 30, 1996 are
restructuring charges of $5.0 million related to the J&J Acquisition and
Heritable Acquisition. Excluding these one-time charges, total expenses as a
percentage of total revenues decreased to 48.1% for the six months ended June
30, 1996. During the six months ended June 30, 1996, amortization of goodwill
related to the CSC-UK Acquisition and the Heritable Acquisition totaled $1.0
million.

     Salaries and employee benefits increased $10.5 million or 256.1% to $14.6
million for the six months ended June 30, 1996 from $4.1 million for the
comparable period in 1995. This increase was primarily due to increased staffing
levels to 367 US employees at June 30, 1996 compared to 167 US employees for the
comparable period in 1995, the increased staffing levels associated with the UK
operations resulting from 


                                       10
<PAGE>   12
the growth in loan origination and purchase volume and geographic expansion, as 
well as increased loans serviced.

     Interest expense increased $4.1 million or 178.3%, to $6.4 million for the
six months ended June 30, 1996 from $2.3 million for the comparable period in
1995. The increase was primarily attributable to the interest costs associated
with the $143.8 million Convertible Debentures issued during the second quarter
of 1996 as well as an increased balance of loans held pending sale during the
six months ended June 30, 1996 resulting from the increased loan origination and
purchase volume during the period.

     Other expenses increased $11.7 million or 325.0% to $15.3 million for the
six months ended June 30, 1996 from $3.6 million for the comparable period in
1995 This increase was primarily a result of the inclusion of the restructuring
charges of $5.0 million associated with the J&J Acquisition and Heritable
Acquisition, increased selling costs of $3.5 million or 376.6% to $4.4 million
for the six months ended June 30, 1996 from $917,903 for the comparable period
in 1995, increased professional fees, travel and entertainment and occupancy
costs incurred to support the increased loan origination and purchase volume and
the inclusion of the operating results of CSC-UK during the period.

     Net earnings increased $14.2 million or 417.6% to $17.6 million for the six
months ended June 30, 1996 from $3.4 million for the comparable period in 1995.
The growth in net earnings was due primarily to increased revenues resulting
from an increase in loan origination and purchase volume and volume of loans
sold during the six months ended June 30, 1996 as the Company expanded its
geographic base to 37 states and the District of Columbia and further penetrated
existing markets.

FINANCIAL CONDITION

June 30, 1996 Compared to December 31, 1995

     Cash and cash equivalents increased $3.3 million or 91.7% to $6.9 million
at June 30, 1996 from $3.6 million at December 31, 1995.

     Prepaid commitment fees were recorded as an asset at March 31, 1996 as a
result of the UK Greenwich Facility entered into by CSC-UK and Greenwich
International Ltd., a subsidiary of Greenwich Capital Markets, Inc. (referred to
herein, including any subsidiaries as "Greenwich") in March 1996. The balance at
June 30, 1996 was $37.0 million. There was no corresponding asset at December
31, 1995.

     Marketable equity securities in the amount of $9.8 million were recorded as
an asset at June 30, 1996 as a result of the Company's 5.82% equity interest in
IMC Mortgage Company ("IMC"). Prior to June 1996, the Company had recorded a
9.09% limited partnership interest in Industry Mortgage Company, L.P., the
predecessor to IMC. At December 31, 1995, the Company's investment in
partnerships was $758,315 and was recorded as other assets. In June 1996, IMC
converted into corporate form and effected a public offering of common stock. As
a result of the offering, the Company's interest in IMC is no longer accounted
for under the equity method of accounting, whereby the Company recognized its
relative portion of the partnership earnings as revenues, but rather as
marketable securities available for sale in accordance with SFAS No. 115.
Available for sale securities are reported on the statement of financial
condition at fair market value with any corresponding change in value reported
as an unrealized gain or loss (if assessed to be temporary) as an element of
stockholders' equity after giving effect for taxes.

     Mortgage servicing receivables increased $95.2 million or 430.8% to $117.3
million at June 30, 1996 from $22.1 million at December 31, 1995 primarily due
to the $50.9 million of mortgage servicing receivables recorded as a result of
the J&J Acquisition and the Heritable Acquisition and the $44.3 million
recognized as a result of increased loan sales with servicing retained,
partially offset by amortization expenses.

     Interest-only and residual certificates increased $29.8 million or 191.0%
to $45.4 million at June 30, 1996 from $15.6 million at December 31, 1995 as a
result of the $109.7 million and $252.0 million of US securitizations completed
during the first six months of 1996.


                                       11
<PAGE>   13
     Mortgage loans held for sale, net increased $40.1 million or 54.0% to
$114.3 million at June 30, 1996 from $74.2 million at December 31, 1995 due
primarily to the volume of US loans originated exceeding loan sale volume in the
first six months of 1996 and loans acquired as part of the J&J Acquisition and
the Heritable Acquisition which were not yet sold.

     Mortgage loans held for investment, net increased $3.5 million or 350.0% to
$4.5 million at June 30, 1996 from $1.0 million at December 31, 1995. This
increase was a result of the Company's increased loan origination and purchase
volume and the inclusion of $2.7 million of mortgages held for investment by
CSC-UK. As a percentage of total assets, mortgage loans held for investment
increased to 1.0% at June 30, 1996 from 0.7% at December 31, 1995.

     Deferred tax assets were recorded in the amount of $17.3 million at June
30, 1996 as a result of the sale of $52.0 million and $155.1 million of mortgage
loans received in connection with the J&J Acquisition and the Heritable
Acquisition, respectively. There was no corresponding asset at December 31,
1995.

     Goodwill and other intangibles net of amortization increased $9.6 million
or 49.7% to $28.9 million at June 30, 1996 from $19.3 million at December 31,
1995 primarily as a result of the goodwill recorded in connection with the
Heritable Acquisition of $10.6 million, offset by $1.0 million of amortization
during the period.

     Other assets increased $25.9 million or 404.7% to $32.3 million at June 30,
1996 from $6.4 million at December 31, 1995. This was primarily the result of
the inclusion at June 30, 1996 of subwarehouse loan receivables of $5.6 million,
deferred costs of $4.5 million related to the issuance of the Convertible
Debentures, CSC-UK receivables related to loan sales to Greenwich of
approximately $9.3 million and other assets of CSC-UK of $6.2 million.

     Warehouse financing facilities outstanding decreased $2.1 million or 2.8%
to $72.8 million at June 30, 1996 from $74.9 million at December 31, 1995
primarily as a result of an increased volume of loans directly funded by the
Company with proceeds from the Convertible Debenture offering.

     Accounts payable and other liabilities increased $21.4 million or 130.5% to
$37.8 million at June 30, 1996 from $16.4 million at December 31, 1995. This was
primarily the result of the inclusion of CSC-UK and increased escrow balances
associated with the increased loan servicing portfolio.

     Notes payable totaled $38.0 million at June 30, 1996 representing the $38.0
million note payable recorded in connection with the UK Greenwich Facility.

     Stockholders' equity increased $36.3 million or 63.6% to $93.4 million at
June 30, 1996 from $57.1 million at December 31, 1995 primarily as a result of
net earnings of $17.6 million for the six months ended June 30, 1996, stock
issued in connection with the J&J Acquisition and Heritable Acquisition totaling
$12.3 million, in addition to a $5.7 million unrealized gain on marketable
securities, net of taxes and a foreign currency translation adjustment of
$448,168.

LIQUIDITY AND CAPITAL RESOURCES

     The Company uses its cash flow from whole loan sales, loans sold through
securitizations, pre-funding mechanisms through its securitizations, loan
origination fees, processing fees, net interest income and borrowings under its
warehouse facility, US purchase facilities, standby facility and UK purchase
facility to meet its working capital needs. The Company's cash requirements
include the funding of loan originations and purchases, payment of interest
expenses, funding the over-collateralization requirements for securitizations,
operating expenses, income taxes and capital expenditures.

     Adequate credit facilities and other sources of funding, including the
ability of the Company to sell loans, are essential to the continuation of the
Company's ability to originate and purchase loans. As a result of increased loan
originations and purchases and its growing securitization program, the Company
has operated, and expects to continue to operate, on a negative cash flow basis.
During the six month periods ended June 30, 1996 and 1995, the Company used
operating cash of approximately $47.3 million and $9.9 million, respectively.
Additionally, during the same periods, the Company used $85.4 million and


                                       12
<PAGE>   14
$143,414 in investing activities, primarily to fund the Company's
acquisitions of J&J and Heritable in the 1996 period. The Company's sale of
loans through securitizations has resulted in a gain on securitization
recognized by the Company. The recognition of this gain on securitization has a
negative impact on the cash flow of the Company because significant costs are
incurred upon closing of the transactions giving rise to such gain and the
Company is required to pay income taxes on the gain on securitization in the
period recognized, although the Company does not receive the cash representing
the gain until later periods as the related loans are repaid or otherwise
collected. During the same periods, the Company received cash of $136.0 million
and $11.4 million, respectively. The Company borrows funds on a short-term
basis to support the accumulation of loans prior to sale. These short-term
borrowings are made under a warehouse line of credit with a group of banks for
which CoreStates Bank, N.A. ("CoreStates") serves as agent (the "Warehouse
Facility"). Pursuant to the Warehouse Facility, the Company has available a
secured revolving credit line of $72.0 million to finance the Company's
origination or purchase of loans, pending sale to investors or for holding
certain loans in its own portfolio (the "Revolving Credit Line"). The Revolving
Credit Line is settled on a revolving basis in conjunction with ongoing loan
sales and bears interest at a variable rate (8.35% at June 30, 1996) based on
(i) 25 basis points over the higher of either the prime rate or the federal
funds rate plus 50 basis points or (ii) LIBOR (A) divided by the result of one
minus the stated maximum rate at which reserves are required to be maintained
by Federal Reserve System member banks, (B) plus 175 basis points, as
periodically elected by the Company. The outstanding balance of this portion of
the Warehouse Facility was $55.9 million at June 30, 1996. The Revolving Credit
Line extends through June 1997. In addition, the Warehouse Facility provides
for a secured revolving working capital credit line of up to $3.0 million to be
used by the Company for general corporate purposes (the "Working Capital Credit
Line"). The Working Capital Credit Line operates as a revolving facility until
January 1, 1997 at which time any outstanding balance under the Working Capital
Credit Line converts to a term loan. The Working Capital Credit Line bears
interest at a variable rate (9.25% at June 30, 1996) based on 100 basis points
over the higher of either the prime rate or the federal funds rate plus 50
basis points. There was no outstanding balance under the Working Capital Credit
Line at June 30, 1996. The Working Capital Credit Line terminates on December
31, 1998.

     The Warehouse Facility also permits the Company to use up to $10.0 million
of the Revolving Credit Line to provide subwarehouse lines of credit to certain
loan correspondents from whom the Company purchases loans. In July 1995, the
Company began lending funds on a short-term basis to assist in the funding of
loans originated by certain of the Company's loan correspondents. Each borrowing
under these subwarehouse credit lines has a term of not more than 30 days. The
Company requires personal guarantees of the credit line from the principals of
the related loan correspondents. At June 30, 1996, the aggregate balance of
loans outstanding under this program was $4.8 million, with applications pending
for an additional $12.6 million of loans.

     The Company has a $50.0 million loan purchase agreement (the "US Purchase
Facility") with ContiTrade Services Corporation ("ContiTrade") whereby the
Company originates and then sells loans and retains the rights to repurchase
loans at a future date for whole loan sales to institutional investors or for
sales through securitizations. This agreement extends through June 1999. The
aggregate principal balance of loans sold to and retained by ContiTrade at June
30, 1996 under the US Purchase Facility was $11.7 million. The Company also has
a standby financing arrangement with ContiTrade (the "Standby Facility") whereby
ContiTrade provides the Company up to $10.0 million line of credit which is
secured by the interest-only and residual certificates the Company receives upon
loan sales through securitizations. As of June 30, 1996, the Company had $2.0
million available under the Standby Facility. The Standby Facility bears
interest at a variable rate based on LIBOR plus 200 basis points (7.4375% at
June 30, 1996) and the agreement extends through June 1999.

     In June 1996, the Company entered into a purchase and sale agreement with
Greenwich, effective as of February 2, 1996 (the "US Greenwich Facility"), with
respect to mortgage loans originated or purchased by the Company in the US.
Pursuant to the US Greenwich Facility, the Company sells loans to Greenwich for
subsequent inclusion in securitizations. In addition, the Company is advanced
amounts based on a percentage of the principal balance of the loans sold to
Greenwich. Advanced amounts outstanding under this facility bear interest at a
rate of LIBOR plus 175 basis points (7.25% at June 30, 1996). The US Greenwich
Facility expires on the earlier to occur of $1.0 billion in loans sold into the
facility or February 2, 1998. The Company had approximately $604.0 million
available under the facility at June 30, 1996. The Company retains servicing on
all loans sold into the US Greenwich Facility.


                                       13
<PAGE>   15
     In March 1996, CSC-UK and Greenwich entered into a new mortgage loan
purchase agreement effective as of January 1, 1996 that includes a working
capital facility with respect to the funding of variable rate, residential
mortgage loans originated or purchased by CSC-UK in the UK (the "UK Greenwich
Facility") and terminated a previous facility with Greenwich. Pursuant to the UK
Greenwich Facility and with certain exceptions, CSC-UK sells all of the loans it
originates to Greenwich which must buy such loans. CSC-UK and/or Greenwich will
subsequently resell these loans through whole loan sales or securitizations. The
UK Greenwich Facility includes a working capital facility pursuant to which
CSC-UK is advanced amounts based on a percentage of the principal balance of
loans originated or purchased by CSC-UK and sold to Greenwich, which advance may
not exceed (pound)10.0 million in the aggregate outstanding at any time.
Outstanding amounts under this working capital facility bear interest at a rate
of LIBOR plus 255 basis points (7.3859% at June 30, 1996). The outstanding
balance under this working capital facility was pound sterling 10.0 million
($15.5 million) at June 30, 1996. This agreement expires on December 31, 2015.
Both CSC-UK and Greenwich are prohibited from entering into substantially
similar transactions with other parties. CSC-UK agreed to pay a fee to Greenwich
in connection with the UK Greenwich Facility in the aggregate amount of $38.0
million, evidenced by a note bearing interest at a rate of 6.2% payable in
installments of $13.0 million on December 15, 1996 and $25.0 million on December
15, 1997. Such fee is amortized over the life of the UK Greenwich Facility.

     In May 1996, the Company issued Convertible Debentures in the aggregate
principal amount of $143.8 million. Proceeds from the Convertible Debentures
were used to repay the indebtedness incurred in connection with the J&J
Acquisition, to finance the Heritable Acquisition and for general corporate
purposes.

     As of June 30, 1996, the Company had available a $30.0 million term loan
with the First National Bank of Boston to fund loan originations and purchases
and working capital needs, secured by first and second liens on the
interest-only and residual certificates the Company receives upon loan sales
through securitizations. There was no outstanding balance under the term loan at
June 30, 1996. As of September 18, 1996, the outstanding balance of the term
loan was $30.0 million. The term loan bears interest at a rate of 11.0% per
annum and the agreement extends through December 31, 1996.

     The Company also has a loan and security agreement with CoreStates whereby
CoreStates agrees to lend the Company up to $10.0 million to fund loan
originations and purchases. Borrowings under the agreement bear interest at the
prime rate plus 25 basis points and are due upon demand. The agreement
terminates on June 30, 1997.

     The Company is required to comply with various operating and financial
covenants as defined in the agreements described above. The continued
availability of funds provided to the Company under these agreements is subject
to the Company's continued compliance with these covenants.

     The Company's business requires continual access to short- and long-term
sources of debt and equity capital. While management believes that it has
sufficient funds to finance its operations and will be able to refinance or
otherwise repay its debt in the normal course of business, there can be no
assurance that existing lines can be extended or refinanced or that funds
generated from operations will be sufficient to satisfy such obligations. Future
financing may involve the issuance of additional debt or equity securities.

     The Company's cash requirements may be significantly influenced by possible
acquisitions or strategic alliances, although there are no present agreements
with respect to any significant acquisitions or strategic alliances.


                                       14
<PAGE>   16
     The Company anticipates that it will need to arrange for additional cash
resources prior to the end of 1996 through additional debt or equity financing
or additional bank borrowings. The Company has no commitments for additional
bank borrowings or additional debt or equity financing, and there can be no
assurance that the Company will be successful in consummating any such financing
transaction in the future on terms the Company would consider to be favorable.

     All references herein to "$" are to United States dollars; all references
to "pound sterling " are to British Pounds Sterling. Unless otherwise specified,
translation of amounts from British Pounds Sterling to United States dollars for
the convenience of the reader has been made herein at pound sterling 1.00 =
$1.55.






                                       15
<PAGE>   17
PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     The Company is a party to various routine legal proceedings arising out of
the ordinary course of its business. Management believes that none of these
actions, individually or in the aggregate, will have a material adverse effect
on the results of operations or financial condition of the Company.

ITEM 2.  CHANGES IN SECURITIES

None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)   The Company's Annual Meeting of Stockholders was held on June 12, 1996.

(b)   Elected eight directors into one of three classes, to hold office until 
      the 1997, 1998 or 1999 Annual Meeting, as the case may be, and until their
      successors have been elected and qualified.

<TABLE>
<CAPTION>
        DIRECTORS                                FOR        AGAINST    UNVOTED
        ---------                                ---        -------    -------
<S>                                           <C>           <C>        <C>      
        Class III Directors
      (Hold office until the 1999 Annual Meeting):
             Robert Grosser                   13,196,727      800     1,559,501
             Robert C. Patent                 13,196,727      800     1,559,501
             Asher Fensterheim                13,196,707      820     1,559,501

        Class II Directors
      (Hold office until the 1998 Annual Meeting):
             Jonah L. Goldstein               13,196,727      800     1,559,501
             Arthur P. Gould                  13,196,707      820     1,559,501
             Hollis W. Rademacher             13,196,727      800     1,559,501

        Class I Directors
      (Hold office until the 1997 Annual Meeting):
             Robert M. Stata                  13,196,727      800     1,559,501
             David A. Steene                  13,196,727      800     1,559,501
</TABLE>
                                              
(c)   Stockholders ratified the selection by the Company's Board of Directors of
      KPMG Peat Marwick LLP as independent accountants of the Company for the
      fiscal year ending December 31, 1996 as follows:

<TABLE>
<S>                                       <C>       
      Number of votes for                 13,177,977
      Number of votes against                    250
      Number of abstentions                   19,300
      Number of shares not voted           1,559,501
</TABLE>


ITEM 5.  OTHER INFORMATION

None

                                       16
<PAGE>   18
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

  EXHIBIT
   NUMBER                       DESCRIPTION OF EXHIBIT

    3.1       Certificate of Incorporation of the Company, as amended,
              incorporated by reference to Exhibit 3.1 to the Company's
              Registration Statement on Form S-1 as declared effective by the
              Commission on December 20, 1995.

    3.2       Bylaws of the Company, as amended, incorporated by reference to
              Exhibit 3.2 to the Company's Registration Statement on Form S-1 as
              declared effective by the Commission on December 20, 1995.

    4.1       Purchase and Sale Agreement, dated as of June 24, 1994, between
              CSC and ContiTrade incorporated by reference to Exhibit 4.1 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

    4.2       Indenture, dated as of May 7, 1996, between the Company and The
              Chase Manhattan Bank, N.A.

    4.3       Registration Rights Agreement, dated as of April 26, 1996, among
              the Company, NatWest Securities Limited, Bear, Stearns & Co. Inc.,
              CIBC Wood Gundy Securities Corp. and Wasserstein Perella
              Securities, Inc.

   10.1       Lease Agreement, dated as of September 30, 1993, between CSC and
              Taxter Park Associates, as amended by the First Amendment to
              Lease, dated as of April 19, 1994, and the Second Amendment to
              Lease, dated as of May 12, 1995, incorporated by reference to
              Exhibit 10.1 to the Company's Registration Statement on Form S-1
              as declared effective by the Commission on December 20, 1995.

   10.2       Sublease Agreement between KLM Royal Dutch Airlines and CSC, dated
              as of December 5, 1994, incorporated by reference to Exhibit 10.2
              to the Company's Registration Statement on Form S-1 as declared
              effective by the Commission on December 20, 1995.

   10.3       Employment Agreement, dated as of January 1, 1995, between CSC and
              Robert Grosser, incorporated by reference to Exhibit 10.3 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.4       Employment Agreement, dated as of January 1, 1995, between CSC and
              Robert C. Patent, incorporated by reference to Exhibit 10.4 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.5       Employment Agreement, dated as of November 1, 1992, between CSC
              and Robert M. Stata, as amended by the Amendment Agreement, dated
              as of January 1, 1994, incorporated by reference to Exhibit 10.5
              to the Company's Registration Statement on Form S-1 as declared
              effective by the Commission on December 20, 1995.

   10.6       Employment Agreement, dated as of July 1, 1995, between CSC and
              Cheryl P. Carl, incorporated by reference to Exhibit 10.6 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.7       Employment Agreement, dated as of July 1, 1995, between CSC and
              Eric S. Goldstein, incorporated by reference to Exhibit 10.7 to
              the Company's Registration Statement on Form S-1 as declared
              effective by the Commission on December 20, 1995.


                                       17
<PAGE>   19
   10.8       Employment Agreement, dated as of July 1, 1995, between CSC and
              Steven Weiss, incorporated by reference to Exhibit 10.8 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.9       Letter agreement, dated as of August 18, 1994, between CSC and Tim
              S. Ledwick, incorporated by reference to Exhibit 10.9 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.10      Employment Agreement, dated as of July 1, 1995, between CSC and
              Jonah L. Goldstein, incorporated by reference to Exhibit 10.10 to
              the Company's Registration Statement on Form S-1 as declared
              effective by the Commission on December 20, 1995.

   10.11      Agreement of Limited Partnership of Industry Mortgage Company,
              L.P., dated as of July 1, 1993, between Industry Mortgage
              Corporation and the Limited Partners of Industry Mortgage Company,
              L.P., including CSC, as amended by the First Amended and Restated
              Agreement of Limited Partnership of Industry Mortgage Company,
              L.P., dated as of January 1, 1994, by the First Amendment to First
              Amended and Restated Agreement of Limited Partnership of Industry
              Mortgage Company, L.P., dated as of March, 1994, and the Second
              Amendment to First Amended and Restated Agreement of Limited
              Partnership of Industry Mortgage Company, L.P., dated as of July
              1994, incorporated by reference to Exhibit 10.11 to the Company's
              Registration Statement on Form S-1 as declared effective by the
              Commission on December 20, 1995.

   10.12      Master Agreement for Sale and Purchase of Mortgages, dated as of
              July 1, 1993, between CSC and Industry Mortgage Company L.P.,
              incorporated by reference to Exhibit 10.12 to the Company's
              Registration Statement on Form S-1 as declared effective by the
              Commission on December 20, 1995.

   10.13      Master Agreement for Sale and Purchase of Mortgage Loans, dated as
              of March 11, 1994, between CSC and The First National Bank of
              Boston, incorporated by reference to Exhibit 10.13 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.14      ContiMortgage Wholesale Second Mortgage Program Master Agreement
              for Sale and Purchase of Mortgages, dated as of August 23, 1991,
              between CSC and ContiMortgage Corporation, as amended by the First
              Amendment to Master Agreement for Purchase and Sale, dated as of
              November 22, 1993, by the Second Amendment to Master Agreement for
              Purchase and Sale, dated as of January 28, 1994 and by the Third
              Amendment, dated as of November 9, 1994, incorporated by reference
              to Exhibit 10.14 to the Company's Registration Statement on Form
              S-1 as declared effective by the Commission on December 20, 1995.

   10.15      Standby Financing and Investment Banking Services Agreement, dated
              as of June 24, 1994, between CSC and ContiTrade, incorporated by
              reference to Exhibit 10.15 to the Company's Registration Statement
              on Form S-1 as declared effective by the Commission on December
              20, 1995.

   10.16      Ongoing Agreement of Purchase and Sale of Mortgage Loans, dated as
              of November 12, 1993, between CSC and NationsCredit Financial
              Services Corporation of America, incorporated by reference to
              Exhibit 10.16 to the Company's Registration Statement on Form S-1
              as declared effective by the Commission on December 20, 1995.

   10.17      Letter agreement, dated as of December 15, 1994, from
              NationsCredit Corporation and CSC, incorporated by reference to
              Exhibit 10.17 to the Company's Registration Statement on Form S-1
              as declared effective by the Commission on December 20, 1995.

   10.18      Promissory Note, dated as of December 9, 1993, between CSC and
              Center Capital Corporation, incorporated by reference to Exhibit
              10.18 to the Company's Registration Statement on Form S-1 as
              declared effective by the Commission on December 20, 1995.


                                       18
<PAGE>   20
   10.19      Revolving Credit, Security, and Term Loan Agreement, dated as of
              June 30, 1995 among CSC, the Company, CoreStates Bank, N.A.,
              Harris Trust and Savings Bank, NBD Bank and NatWest Bank N.A., as
              amended by Amendment No. 1 to the Revolving Credit Agreement,
              dated as of August 30, 1995, incorporated by reference to Exhibit
              10.19 to the Company's Registration Statement on Form S-1 as
              declared effective by the Commission on December 20, 1995.

   10.20      The Company's 1995 Stock Option Plan, incorporated by reference to
              Exhibit 10.20 to the Company's Registration Statement on Form S-1
              as declared effective by the Commission on December 20, 1995.

   10.21      The Company's 1995 Non-Employee Directors Stock Option Plan,
              incorporated by reference to Exhibit 10.21 to the Company's
              Registration Statement on Form S-1 as declared effective by the
              Commission on December 20, 1995.

   10.22      Pooling and Servicing Agreement, dated as of March 10, 1995, among
              CSC, ContiTrade and Chemical Bank, incorporated by reference to
              Exhibit 10.22 to the Company's Registration Statement on Form S-1
              as declared effective by the Commission on December 20, 1995.

   10.23      Indemnification Agreement, dated as of March 30, 1995, among CSC,
              ContiTrade and Municipal Bond Investors Assurance Corporation,
              incorporated by reference to Exhibit 10.23 to the Company's
              Registration Statement on Form S-1 as declared effective by the
              Commission on December 20, 1995.

   10.24      Insurance Agreement, dated as of March 10, 1995, among CSC,
              Chemical Bank and Municipal Bond Investors Assurance Corporation,
              incorporated by reference to Exhibit 10.24 to the Company's
              Registration Statement on Form S-1 as declared effective by the
              Commission on December 20, 1995.

   10.25      Purchase Price Letter, dated as of March 30, 1995, between CSC and
              ContiTrade, incorporated by reference to Exhibit 10.25 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.26      Pooling and Servicing Agreement, dated as of July 31, 1995,
              between CSC and Harris Trust and Savings Bank, incorporated by
              reference to Exhibit 10.26 to the Company's Registration Statement
              on Form S-1 as declared effective by the Commission on December
              20, 1995.

   10.27      Indemnification Agreement, dated as of August 24, 1995, between
              CSC, ContiFinancial Services Corporation and Financial Security
              Assurance Inc., incorporated by reference to Exhibit 10.27 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.28      Insurance and Indemnity Agreement, dated as of July 31, 1995,
              between CSC and Financial Security Assurance Inc., incorporated by
              reference to Exhibit 10.28 to the Company's Registration Statement
              on Form S-1, as amended as declared effective by the Commission on
              December 20, 1995.

   10.29+     Mortgage Loan Purchase Agreement, dated as of May 26, 1995,
              between CSC-UK and Greenwich, incorporated by reference to Exhibit
              10.29 to the Company's Registration Statement on Form S-1 as
              declared effective by the Commission on December 20, 1995.

   10.30+     Letter, dated as of May 26, 1995, from Greenwich to CSC-UK
              regarding purchase commitment with respect to first and second
              mortgage loans located in the United Kingdom, incorporated by
              reference to Exhibit 10.30 to the Company's Registration Statement
              on Form S-1 as declared effective by the Commission on December
              20, 1995.


                                       19
<PAGE>   21
   10.31+     Servicing Agreement, dated as of May 26, 1995, among CSC-UK, City
              Mortgage Servicing Limited and Greenwich, incorporated by
              reference to Exhibit 10.31 to the Company's Registration Statement
              on Form S-1 as declared effective by the Commission on December
              20, 1995.

   10.32      Stock Purchase Agreement, dated as of September 29, 1995, among
              the Company, David Steene, Martin Brand and Gerald Epstein,
              incorporated by reference to Exhibit 10.32 to the Company's
              Registration Statement on Form S-1 as declared effective by the
              Commission on December 20, 1995.

   10.33      Service Agreement, dated as of April 5, 1995, between CSC-UK and
              David Steene, incorporated by reference to Exhibit 10.33 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.34      Service Agreement, dated as of April 5, 1995, between CSC-UK and
              Martin Brand, incorporated by reference to Exhibit 10.34 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.35      Service Agreement, dated as of April 5, 1995, between CSC-UK and
              Gerald Epstein, incorporated by reference to Exhibit 10.35 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.36      Agreement, dated as of May 1, 1995, between CSC-UK and J.L.B.
              Equities, Inc., incorporated by reference to Exhibit 10.36 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.37      Lease, dated as of August 2, 1995, among The Standard Life
              Assurance Company, City Mortgage Servicing Limited and CSC-UK,
              incorporated by reference to Exhibit 10.37 to the Company's
              Registration Statement on Form S-1 as declared effective by the
              Commission on December 20, 1995.

   10.38      Agreement and Plan of Reorganization, dated as of April 12, 1994,
              among Essex, CSC and Shareholders of CSC, incorporated by
              reference to Exhibit 10.38 to the Company's Registration Statement
              on Form S-1 as declared effective by the Commission on December
              20, 1995.

   10.39      Stock Purchase Agreement, dated November 15, 1993, between CSC and
              Spectrum Financial Consultants, Inc., incorporated by reference to
              Exhibit 10.39 to the Company's Registration Statement on Form S-1
              as declared effective by the Commission on December 20, 1995.

   10.40      Pooling and Servicing Agreement, dated as of November 27, 1995,
              among CSC, ContiTrade Services L.L.C. and Harris Trust and Savings
              Bank, incorporated by reference to Exhibit 10.40 to the Company's
              Registration Statement on Form S-1 as declared effective by the
              Commission on December 20, 1995.

   10.41      Insurance and Indemnity Agreement, dated as of November 27, 1995,
              between CSC and Financial Security Assurance Inc., incorporated by
              reference to Exhibit 10.41 to the Company's Registration Statement
              on Form S-1 as declared effective by the Commission on December
              20, 1995.

   10.42      Indemnification Agreement, dated as of December 6, 1995, among
              CSC, Financial Security Assurance Inc. and ContiFinancial Services
              Corporation, incorporated by reference to Exhibit 10.42 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on December 20, 1995.

   10.43      Purchase Price Letter, dated as of December 6, 1995, between CSC
              and ContiTrade Services L.L.C., incorporated by reference to
              Exhibit 10.43 to the Company's Registration Statement on Form S-1
              as declared effective by the Commission on December 20, 1995.


                                       20
<PAGE>   22
   10.44      Stock Option Agreement, dated as of March 6, 1996, by and among
              the Company, CSC-UK and Messrs. Jaye and Johnson, incorporated by
              reference to Exhibit 2.1 to the Company's Current Report on Form
              8-K filed with the Commission on March 14, 1996.

   10.45      Asset Purchase Agreement, dated March 6, 1995, by and among
              CSC-UK, J&J, UK Credit Corporation Limited ("UK Credit") and
              certain shareholders of UK Credit, incorporated by reference to
              Exhibit 2.2 to the Company's Current Report on Form 8-K filed with
              the Commission on March 14, 1996.

   10.46++    Letter Agreement, dated as of March 28, 1996, from Greenwich
              International, Ltd. to CSC-UK regarding purchase commitment with
              respect to first and second mortgage loans located in the United
              Kingdom, incorporated by reference to Exhibit 10.46 to the
              Company's Annual Report on Form 10-K filed with the Commission on
              April 1, 1996.

   10.47      Letter Agreement, dated March 28, 1996, between Greenwich and
              CSC-UK regarding termination of prior agreement, incorporated by
              reference to Exhibit 10.46 to the Company's Annual Report on Form
              10-K filed with the Commission on April 1, 1996.

   10.48      Subscription Agreement, dated April 26, 1996, among the Company,
              NatWest Securities Limited, Bear, Stearns & Co. Inc., CIBC Wood
              Gundy Securities Corp. and Wasserstein Perella Securities, Inc.

   10.49      Agreement for the Sale and Purchase of the Entire Issued Share
              Capital of Heritable Group Limited, dated June 14, 1996,
              incorporated by reference to Exhibit 2.1 to the Company's Current
              Report on Form 8-K filed with the Commission on June 28, 1996.

   10.50      Service Deed, dated as of April 23, 1996, between J&J and Michael
              Robin Jaye.

   10.51      Service Deed, dated as of April 23, 1996, between J&J and Alec
              David Johnson.

   10.52      Covenant Letter and related Pledge Agreement, Stock Pledge
              Agreement and Collateral Assignment, each dated April 11, 1996,
              among the First National Bank of Boston, the Company and CSC, as
              amended by the Letter Agreement and related Commercial Promissory
              Note and the Confirmation of Guaranty, each dated June 13, 1996.

   10.53      Third Amendment to Lease, dated as of April 17, 1996, between CSC
              and Taxter Park Associates.

   10.54      Lease, dated as of April 18, 1996, among The Standard Life
              Assurance Company, City Mortgage Servicing Limited and CSC-UK.

   10.55      Purchase and Sale Agreement, dated June 20, 1996 and effective as
              of February 2, 1996, between CSC and Greenwich Capital Financial
              Products, Inc.

   10.56      Lease Agreement, dated as of July 7, 1996, between CSC and Robert
              Martin Company.

   10.57      Loan Agreement, dated as of August 6, 1996, between CSC and
              CoreStates, incorporated by reference to Exhibit 10.57 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on September 4, 1996.

   10.58      Employment Agreement, dated as of January 1, 1996, between CSC and
              Tim S. Ledwick, incorporated by reference to Exhibit 10.58 to the
              Company's Registration Statement on Form S-1 as declared effective
              by the Commission on September 4, 1996.

   10.59      Employment Agreement, dated as of February 1, 1996, between CSC
              and Robert J. Blackwell, incorporated by reference to Exhibit
              10.59 to the Company's Registration Statement on Form S-1 as
              declared effective by the Commission on September 4, 1996.


                                       21
<PAGE>   23
   11.1*      Computation of Earnings Per Share

   27.1*      Financial Data Schedule

  ---------------
*   Filed herewith
+   Confidential treatment granted
++  Confidential treatment requested

(b)  Reports on Form 8-K:

    1.    Form 8-K dated April 8, 1996 revising the Company's results for the
          year ended December 31, 1995.

    2.    Form 8-K dated May 2, 1996 reporting the Company's first quarter 1996
          results.

    3.    Form 8-K dated May 2, 1996 reporting the Company's acquisition of J&J,
          as amended by Form 8-K/A dated September 27, 1996.

    4.    Form 8-K dated May 2, 1996 reporting the Company's offering of its 6%
          Convertible Subordinated Debentures due 2006.

    5.    Form 8-K dated June 28, 1996 reporting the Company's acquisition of
          Heritable, as amended by Form 8-K/A dated August 28, 1996, Form 8-K/A
          dated September 11, 1996 and Form 8-K/A dated September 27, 1996.

    6.    Form 8-K dated September 27, 1996 revising the Company's results for
          the six months and three months ended June 30, 1996.



                                       22
<PAGE>   24
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           CITYSCAPE FINANCIAL CORP.

Date:  September 26, 1996                    By /s/Tim S. Ledwick
       ------------------                      ---------------------------------
                                                   Tim S. Ledwick
                                             Title:  Chief  Financial Officer
                                             (as chief accounting officer and
                                             on behalf of the registrant)
<PAGE>   25
                                EXHIBIT INDEX



   11.1       Computation of Earnings Per Share

   27.1       Financial Data Schedule


<PAGE>   1
                                                                   Exhibit 11.1



                            CITYSCAPE FINANCIAL CORP.
                        COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED                   SIX MONTHS ENDED
                                                                        JUNE 30,                           JUNE 30,
                                                            -----------------------------       -----------------------------
                                                                1996              1995              1996              1995
                                                            -----------       -----------       -----------       -----------
<S>                                                         <C>               <C>               <C>               <C>        
             PRIMARY

NET EARNINGS APPLICABLE TO COMMON STOCK                     $ 8,331,856       $ 2,377,792       $17,605,000       $ 3,427,028
                                                            ===========       ===========       ===========       ===========
Weighted average common shares                               29,399,898        20,216,504        29,170,432        20,216,504

Adjustment to common shares:
     Assume exercise of stock options or warrants             1,052,150         1,865,124           981,635         1,865,124
                                                            -----------       -----------       -----------       -----------
WEIGHTED AVERAGE PRIMARY SHARES                              30,452,048        22,081,628        30,152,067        22,081,628
                                                            ===========       ===========       ===========       ===========
EARNINGS PER COMMON SHARE                                   $      0.27       $      0.11       $      0.58       $      0.16
                                                            ===========       ===========       ===========       ===========



                                                         THREE MONTHS ENDED                  SIX MONTHS ENDED
                                                           JUNE 30, 1996                       JUNE 30, 1996
                                                           -------------                       -------------
        FULLY DILUTED (1)                                                                       
                                                                                                
Net earnings applicable to common stock                     $ 8,331,856                         $17,605,000
                                                                                                
Adjustment to net earnings:                                                                     
   Add:  After-tax interest expense from Convertible                                            
                Debentures                                      800,353                             800,353
                                                            -----------                         -----------
ADJUSTED NET EARNINGS APPLICABLE TO COMMON STOCK            $ 9,132,209                         $18,405,353
                                                            ===========                         ===========
Weighted average common shares                               29,399,898                          29,170,432
                                                                                                
Adjustment to common shares:                                                                    
     Assume conversion of Convertible Debentures              3,309,786                           1,654,892
     Assume exercise of stock options                         1,132,255                           1,115,369
                                                            -----------                         -----------
WEIGHTED AVERAGE PRIMARY SHARES                              33,841,939                          31,940,693
                                                            ===========                         ===========
EARNINGS PER COMMON SHARE                                   $      0.27                         $      0.58
                                                            ===========                         ===========
</TABLE>
                                    









(1)    Fully diluted earnings per share were not presented for the 1995 periods
       because the Convertible Debentures were not issued until 1996.


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       6,860,183
<SECURITIES>                                55,232,807
<RECEIVABLES>                              117,274,653
<ALLOWANCES>                                         0
<INVENTORY>                                114,348,602
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                       5,956,176
<DEPRECIATION>                                       0<F1>
<TOTAL-ASSETS>                             430,603,217
<CURRENT-LIABILITIES>                                0
<BONDS>                                    181,750,000
                                0
                                          0
<COMMON>                                       296,264
<OTHER-SE>                                  93,136,422
<TOTAL-LIABILITY-AND-EQUITY>               430,603,217
<SALES>                                              0
<TOTAL-REVENUES>                            67,231,769
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                            30,930,657
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           6,381,727
<INCOME-PRETAX>                             29,919,385
<INCOME-TAX>                                12,314,385
<INCOME-CONTINUING>                         17,605,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                17,605,000
<EPS-PRIMARY>                                     0.58
<EPS-DILUTED>                                     0.58
<FN>
<F1>The Company makes use of an unclassified balance sheet style due to the nature
of its business.  Current Liabilities are therefore reflected as zero in
accordance with the instructions of Appendix E to the EDGAR Filer Manual.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission