<PAGE>
EXHIBIT 11
Statements Re Computation of Earnings Per Share
<TABLE>
<S> <C>
[ARTICLE] 5
[MULTIPLIER] 1,000
[PERIOD-TYPE] 3-MOS
[FISCAL-YEAR-END] MAY-31-2001
[PERIOD-START] JUN-01-2000
[PERIOD-END] AUG-31-2000
[COMMON] 8,669
[NET-INCOME] 8
[EPS-BASIC] 0.00
[COMMON] 8,776
[NET-INCOME] 8
[EPS-DILUTED] 0.00
[FISCAL-YEAR-END] MAY-31-2000
[PERIOD-START] JUN-01-1999
[PERIOD-END] AUG-31-1999
[COMMON] 8,946
[NET-INCOME] 2,005
[EPS-BASIC] 0.22
[COMMON] 9,025
[NET-INCOME] 2,005
[EPS-DILUTED] 0.22
</TABLE>