MATRIX SERVICE CO
10-K, 2000-08-17
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: AMC FINANCIAL INC, 10-Q, EX-99.1, 2000-08-17
Next: MATRIX SERVICE CO, 10-K, EX-10.20, 2000-08-17









                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark One)

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
    of 1934
    For the fiscal year ended May 31, 2000.

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934
                       For the transition period from_______ to________

                           Commission File No. 0-18716

                             MATRIX SERVICE COMPANY
             (Exact name of registrant as specified in its charter)

                 Delaware                     73-1352174
       (State or other jurisdiction of       (I.R.S. Employer
       incorporation or organization)        Identification No.)

                  10701 East Ute Street                  74116
                    Tulsa, Oklahoma                    (Zip Code)
       (Address of Principal Executive Offices)

       Registrant's telephone number, including area code: (918) 838-8822.
        Securities Registered Pursuant to Section 12(b) of the Act: None
           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.01 per share
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes X  No___
                                      ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X
          ---

The approximate  aggregate market value of the registrant's  common stock (based
upon the August 14, 2000  closing  sale price of the common stock as reported by
the NASDAQ National Market System) held by  non-affiliates as of August 14, 2000
was approximately $41,716,608.

The number of shares of the registrant's  common stock  outstanding as of August
14, 2000 was 8,676,766 shares.

                       Documents Incorporated by Reference

Certain sections of the registrant's  definitive proxy statement relating to the
registrant's  2000  annual  meeting  of  stockholders,  which  definitive  proxy
statement  will be filed within 120 days of the end of the  registrant's  fiscal
year, are incorporated by reference into Part III of this Form 10-K.



<PAGE>

                                TABLE OF CONTENTS

                                     Part I

                                                                            Page

Item 1.   Business.........................................................1

Item 2.   Properties......................................................12

Item 3.   Legal Proceedings...............................................12

Item 4.   Submission of Matters to a Vote of Security Holders.............12



                                     Part II

Item 5.   Market for the Registrant's Common Equity and
          Related Stockholder Matters.........................................13

Item 6.   Selected Financial Data.............................................14

Item 7.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations.......................................15

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk..........22

Item 8.   Financial Statements and Supplementary Data.........................22

Item 9.   Changes in and Disagreements with Accountants on Accounting
          and Financial Disclosure............................................50


                                    Part III

Item 10.  Directors and Executive Officers of the Registrant..................50

Item 11.  Executive Compensation..............................................50

Item 12.  Security Ownership of Certain Beneficial Owners and Management......50

Item 13.  Certain Relationships and Related Transactions......................50


                                     Part IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.....51




                                     PART I

Item 1.    Business

Background

Matrix Service Company ("Matrix" or the "Company") provides  specialized on-site
maintenance  and  construction   services  for  the  petroleum,   manufacturing,
industrial  gas,  transportation,  chemical,  food  and  processing  industries.
Matrix's  services  include the  maintenance,  repair and  construction of large
aboveground  storage  tanks  ("ASTs");  Plant  Services;  including  maintenance
contracts,   "turnarounds"  and  safety  services;  and  Construction  Services,
including turnkey,  design build and general construction.  Matrix also provides
bundled  services  where two or more of its business  units combine to provide a
complete  service to their  customers.  Customers  use these  services to expand
their  operation,  improve  operating  efficiencies and to comply with stringent
environmental and safety regulations.

The Company's  principal executive offices are located at 10701 East Ute Street,
Tulsa,  Oklahoma 74116, and its telephone  number is (918) 838-8822.  Unless the
context otherwise  requires,  all references herein to "Matrix" or the "Company"
are to Matrix Service Company or its subsidiaries.

Aboveground Storage Tank  (AST) Operations

The  Company's  AST  Operations   include   maintenance,   repair,   design  and
construction of AST's.  The repair and  construction of these tanks  incorporate
devices that meet current  federal and state air and water  quality  guidelines.
These devices include  secondary tank bottoms for containment of leaks,  primary
and secondary  seals for floating roof tanks that reduce  evaporation  loss from
the tank and water intrusion into the tank and many other fittings unique to the
tank  industry.  The  floating  roof  seals are  marketed  under  the  Company's
Flex-A-Seal(R)  and  Flex-A-Span(R)  trade  names.  The Company  also  markets a
patented roof drain swivel, the  Flex-A-Swivel(R)  used for floating roof drains
that remove water from open-top floating roof tanks.

<PAGE>

AST Market and Regulatory Background

In 1989,  the American  Petroleum  Institute  ("API")  estimated that there were
approximately  700,000  ASTs  in  the  United  States  that  stored  crude  oil,
condensate,  lube oils,  distillates,  gasolines  and  various  other  petroleum
products.  These tanks range in capacity from 26 barrels (42  gal/barrel)  to in
excess of 1,000,000  barrels.  The  Company's  principal  focus is  maintaining,
repairing,  designing and constructing  large ASTs, with capacities ranging from
250 barrels and larger. The Company believes, based on industry statistics, that
there are over  120,000 of these large tanks  currently in use,  accounting  for
more than 70% of the domestic petroleum product storage capacity. These ASTs are
used primarily by the refining, pipeline and marketing segments of the petroleum
industry.

Historically,  many  AST  owners  limited  capital  expenditures  on ASTs to new
construction and periodic  maintenance on an as-needed basis.  Typically,  these
expenditures  decreased during periods of depressed  conditions in the petroleum
and  petrochemical  industries,  as AST owners sought to defer  expenditures not
immediately required for continued operations.

During recent  years,  many AST owners have taken a more  proactive  approach to
tank maintenance and repair and protection of the  environment.  Much of this is
driven by the fact that in 1989 it was estimated  that over forty percent of the
existing  AST's were over twenty  years old. The AST owners have come to rely on
AST service  companies to furnish the necessary  modifications  because they can
provide  technical  expertise,  experienced  field  labor  trained  in safe work
habits, and materials and equipment that satisfy federal and state mandates.  In
addition,  because of the recent  consolidations  and cut backs in the petroleum
industry, the AST owners have fewer experienced personnel on staff and must rely
on qualified service providers to assist them in meeting their needs.

In  January  1991,  the  API-adopted  industry  standards  for the  maintenance,
inspection and repair of existing ASTs (API 653). The API standards  provide the
industry with uniform  guidelines for the periodic  inspection,  maintenance and
repair of ASTs. The Company  believes that these  standards  have resulted,  and
will continue to result,  in an increased level of AST maintenance and repair on
the part of many AST owners.

AST Services and Products

The Company  provides its customers with a  comprehensive  range of AST services
and products as outlined below.

New Construction

The Company  designs,  fabricates  and constructs new ASTs to both petroleum and
industrial standards and customer specifications.  These tanks range in capacity
from  approximately 50 barrels to 1,000,000 barrels and larger.  Clients require
new tanks in  conjunction  with expansion  plans,  replacement of old or damaged
tanks, storage for additional product lines to meet environmental  requirements,
replacement of surface impoundments and changes in population.

Maintenance and Modification

The Company  derives a significant  portion of its revenues  from  providing AST
maintenance,  repair and modification  services.  The principal services in this
area involve the design, construction and installation of floating roof and seal
assemblies, the design and construction of secondary containment systems (double
bottoms),  and the  provision  of a variety  of  services  for  underground  and
aboveground  piping systems.  The Company also installs,  maintains and modifies
tank  appurtenances,  including  spiral  stairways,  platforms,  water drain-off
assemblies,  roof drains,  gauging  systems,  fire protection  systems,  rolling
ladders and structural supports.

<PAGE>

Floating Roof and Seal Assemblies

Many ASTs are equipped with a floating roof and seal assembly. The floating roof
is required by environmental  regulations to minimize vapor emissions and reduce
fire hazard. A floating roof also prevents losses of stored petroleum  products.
The seal spans the gap between the rim of the  floating  roof and the tank wall.
The seal prevents vapor emissions from an AST by creating the tightest  possible
seal around the perimeter of the roof while still allowing  movement of the roof
and seal downward and upward with the level of stored product. In addition,  the
Company's  seal system  prevents  substantially  all rainwater from entering the
product.  The  Company's  seals are  manufactured  from a variety  of  materials
designed for compatibility  with specific petroleum  products.  All of the seals
installed  by the Company may be installed  while the tank is in service,  which
reduces tank owners' maintenance, cleaning and disposal costs.

Secondary Containment Systems

The Company  constructs  a variety of  secondary  containment  systems  under or
around ASTs according to its own design or the design provided by its customers.
Secondary leak detection  systems allow tank owners to detect leaks in the tanks
at an early stage before  groundwater  contamination has occurred.  In addition,
the systems help to contain  leakage  until the tank can be  repaired.  The most
common type of secondary  containment system constructed  involves  installing a
liner  of  high-density  polyethylene,  reinforced  polyurethane  or a layer  of
impervious clay under the steel tank bottom. The space between the liner and the
new  bottom  is then  filled  with a layer  of  concrete  or  sand.  A  cathodic
protection  system may be installed between the liner and the new bottom to help
control  corrosion.  Leak  detection  ports are installed  between the liner and
steel bottom to allow for visual  inspection  while the tank is in service.  The
Company believes that during the 1990's a substantial  number of AST owners have
installed, and will continue to install, secondary containment systems.

Specialty Tanks

The Company designs,  fabricates and field erects new refrigerated liquefied gas
storage  tanks for the  storage of  ammonia,  butane,  carbon  dioxide,  ethane,
methane,  argon, nitrogen,  oxygen, propane and other products.  These tanks are
utilized by the chemical, petrochemical and industrial gas industries.

Manufacturing

The Company operates three "state-of-the-art"  fabrication facilities located in
Oklahoma,  California, and Pennsylvania. At the Tulsa Port of Catoosa, Oklahoma,
the Company  owns and  operates a  fabrication  facility  located on 13 acres of
leased land.  This  facility has the capacity to fabricate  new tanks,  new tank
components and all maintenance, retrofit and repair parts including fixed roofs,
floating roofs, seal assemblies,  shell plate and tank appurtenances.  The Tulsa
Port has  transportation  service  via  railroad  and  Mississippi  River  barge
facilities in addition to the interstate highway system, making it economical to
transport  heavy loads of raw material and  fabricated  steel.  This facility is
qualified to perform  services on equipment  that requires  American  Society of
Mechanical  Engineer Code Stamps ("ASME codes"). In Bristol,  Pennsylvania,  the
Company  leases land and buildings and owns the equipment  used in  fabrication.
This facility has the capacity to fabricate new tanks, new tank components,  all
maintenance,  retrofit and repair parts including  fixed roofs,  floating roofs,
shell  plate and tank  appurtenances.  This  facility  is  located  close to the
petrochemical  industry  which  supplies  the  large  population  center  of the
Northeastern United States. At Anaheim,  California, the Company leases land and
buildings  and owns the  equipment  used in  fabrication.  This facility has the
capacity to fabricate  tank  components,  all  maintenance,  retrofit and repair
parts including fixed roofs,  floating roofs and seals. This facility is located
close to the  petrochemical  industry which supplies the large population center
of the Southwest United States.

Plant Services Operations

The Company provides  specialized  maintenance and construction  services to the
domestic  petroleum  refining  industry  and,  to a  lesser  extent,  to the gas
processing and petrochemical industries.  The Company specializes in routine and
supplemental plant maintenance,  turnarounds and capital construction  services,
which involve  complex,  time-sensitive  maintenance  of the critical  operating
units of a refinery or plant.

<PAGE>

Plant Services Market Overview

The domestic petroleum refining industry presently consists of approximately 161
operating  refineries.  To ensure  the  operability,  environmental  compliance,
efficiency and safety of their plants, refiners must maintain, repair or replace
process  equipment,  operating  machinery and piping systems on a regular basis.
Major  maintenance  and capital  projects  require the  shutdown of an operating
unit, or in some cases, the entire refinery. In addition to routine maintenance,
numerous  repair  and  capital  improvement  projects  are  undertaken  during a
turnaround. Depending on the type, utilization rate, and operating efficiency of
a  refinery,  turnarounds  of a  refinery  unit  typically  occur  at  scheduled
intervals ranging from six months to four years.

The U.S.  refinery  industry has  undergone  significant  changes in the last 18
years with  refining  capacity  going from 18.6 million  barrels per day to 16.4
million  barrels  per day.  Many  factors  created  this  reduction  in capacity
including  the  importing  of refined  product,  the need to close  inefficient,
uneconomic  refining facilities and the changes in proximity of crude production
to refining capacity.  With these refinery closings and the domestic increase in
demand  for  refined  product,   domestic   refineries  are  operating  at  high
utilization rates. Generally higher utilization rates mean more wear and tear on
the processing units. With the consolidations and subsequent reductions in staff
within the  petroleum  industry  and the need for  reliable  maintenance  either
during the  turn-around  process or day to day  maintenance,  more  reliance for
performance is placed on service providers such as Matrix.

Matrix provides day to day maintenance  including managing the maintenance force
through reliability studies and other management tools. This continual effort to
improve performance is in concert with the industry's desire to reduce operating
cost.  The day to day  maintenance  presence  assists  in the  effort  to obtain
turn-around work when the refinery periodically shuts down for major repairs.

Plant Service Customer Offerings

The Company  provides  its  customers  with a  competitive  range of services as
outlined below.

Turnaround Services

Effective  plant  shutdown and refinery  turnaround  management is achieved by a
combination  of factors.  Over the years Matrix has  successfully  developed and
implemented management requirements including:

o   Planning                           o   QA/QC Management
o   Subcontractor Management           o   Experienced Supervisors
o   Scheduling                         o   Teamwork
o   Safety Management                  o   Quality Control
o   Cost Control                       o   Inspection

Matrix utilizes the following Planning and Scheduling Software

o   Primavera Finest Hour              o   Microsoft Project
o   Primavera P3 for Windows           o   CASP
o   Primavera Suretrak for Windows     o   TASC/MASC (Kurtz and Steel)
o   Teamwork (applicable modules)      o   SP - Impower

Additional Services

o   Planning and Scheduling            o   ASME Code Work
o   Blinding                           o   Exchanger Slab Management
o   Towers                             o   Fin Fan Retube and Repair Procurement
o   Vessels                            o   Cost Control
o   Exchangers                         o   Subcontractor Management

<PAGE>

o   Valves                             o   QA/QC Services
o   Piping                             o   Safety Professionals

Maintenance Services

Matrix's maintenance services include on-going, routine maintenance, in addition
to providing "quick response" to emergency  situations.  The Company  recognizes
that not only is a skilled daily maintenance  workforce imperative to successful
plant operation,  but it can have a very positive impact on turnaround and other
"non-routine" maintenance requirements.  We believe our most successful projects
come from locations  where we have more than a transient  presence.  Maintenance
services include:

o   Daily Maintenance Management       o   Asbestos and Lead Abatement
o   Multi Craft Workforce              o   Piping and Vessel Insulation
o   Pipe Fitting and Welding           o   Marine Terminal Maintenance
o   Machinist/Millwright               o   Exchanger Extraction and Tube Repairs
o   Instrumentation                    o   Tower and Vessel Maintenance
o   Electrical                             Aboveground Storage Tank Maintenance

Maintenance Achievements
o   Maintenance   personnel   reductions   through  the   implementation  of
    Maintenance Management Systems and Reliability Based Maintenance.
o   Maintenance Productivity Incentives.
o   Highly successful Safety and Quality Programs.

Fin Fan Tube Repairs

The  Company has the  qualifications  and  expertise  to make total fin fan tube
replacement  and tube  repairs  on-site.  The  benefits to our  clients  include
reduced  cost when  compared to having to ship out the fin fan unit for repairs,
and reduced downtime as the repairs are done on-site.

ASME Code Stamp Services

The Company is qualified to perform  services on equipment  that  contains  ASME
codes. Many state agencies and insurance companies require that a qualified ASME
code installer  perform services on ASME coded equipment.  Many of the Company's
competitors  are not ASME  code  qualified,  which  forces  them to  subcontract
portions of projects involving work with coded equipment.

Construction Services

The Company's  Construction  Services  Division  coordinates  and executes major
projects for the following  industries:  power generation;  petroleum  refining;
industrial  gas,  liquid and dry bulk  storage;  chemical;  food and  processing
industries;  and most manufacturing  facilities.  Proper execution of industrial
projects requires  innovative  thinking and well-conceived  safety and execution
planning to ensure safe and on-time completion.

Turnkey Construction

From design  coordination  through project  start-up and  commissioning,  Matrix
provides expert, site-specific teams to support projects. The Company emphasizes
lowering costs and shortening  schedules by combining the vast experience of the
owner, vendors and contractors to ensure a successful project.

<PAGE>



Heavy Mechanical Installations

Matrix  controls  all  aspects  of the  execution  plan  through  a  merit  shop
environment.  The Company's background in equipment setting, alignment,  piping,
instrumentation  and  electrical  work  gives  it  the  multi-discipline   craft
resources  necessary  to complete the  installation  in the most  efficient  way
possible.

Civil, Concrete, Steel Erection and Structures

Matrix's experience includes a complete range of construction services including
heavy civil, concrete foundations,  shoring, structural concrete and steel. Work
includes  construction of the infrastructure  required for industrial facilities
such as clean rooms, laboratories, and research and development facilities.

High Pressure Vessel, Boiler and Heater Erection and Code Welding

Matrix erects boilers from new to repair or replacement, and can supply R, PP, S
and U stamps for all work  requiring  code stamp  certification.  The  Company's
welding expertise includes all types of specialty,  exotic and alloy welding. It
can also provide vessel and pipe  fabrication and modular skid  construction for
special projects.

Retrofits, Expansions and Modernizations

The  Company's  experience  and  reputation  are built upon a list of successful
retrofit and expansion  projects,  including  extensive work in existing  "live"
units.

Plant Dismantle and Equipment Relocation Services

Matrix has the  experience  and talent to provide value  engineering,  execution
plant development, scheduling, demolition, removal, coordination, transportation
and installation of existing plants and equipment.

Full Service Distribution, Terminal and Bulk Storage Services

Matrix's  extensive  capabilities  allow it to provide a full range of planning,
design,  construction,  and  management  services for all types of terminals and
bulk storage for aviation,  rail,  transit and marine  facilities.  In addition,
Matrix can supply full tank construction and maintenance services.

Other Business Matters

Customers and Marketing

The  Company  derives a  significant  portion of its  revenues  from  performing
construction and maintenance services for the major integrated oil companies. In
fiscal  2000,  BP/Amoco/Arco  represented  17%  of  the  Company's  consolidated
revenues and Chevron accounted for 12% of consolidated revenues. The loss of any
one of these  major  customers  could  have a  material  adverse  effect  on the
Company.  The Company also performs services for independent  petroleum refining
and marketing companies, architectural and engineering firms, the food industry,
general contractors and several major petrochemical  companies. The Company sold
its products and services to approximately 360 customers during fiscal 2000.

The Company  markets its services and products  primarily  through its marketing
personnel, senior professional staff and its management. The marketing personnel
concentrate  on developing  new customers and assist  management  and staff with
existing  customers.  The Company enjoys many preferred  provider  relationships
with clients that are awarded without competitive bid through long-term contract
agreements.   In  addition,   the  Company  competitively  bids  many  projects.
Maintenance  projects have a duration of one week to several months depending on
work scope.  New tank projects have a duration of six weeks to more than a year.
General construction projects range from 3 months to 2 years.

<PAGE>

Competition

The  AST,  Plant  Services,  and  Construction  Services  Divisions  are  highly
fragmented and competition is intense within these industries. Major competitors
in the AST Service  Division  include Chicago Bridge & Iron Company and Pitt-Des
Moines,  Inc.,  as  well  as a  number  of  smaller  regional  companies.  Major
competitors  in the West Coast plant service  industry are Timec and a number of
large  engineering  firms.  Competition is based on, among other  factors,  work
quality and timeliness of performance,  safety and  efficiency,  availability of
personnel and equipment,  and price. The Company believes that its expertise and
its  reputation  for  providing  safe and  timely  services  allow it to compete
effectively.  Although many  companies  that are  substantially  larger than the
Company  have  entered  the  market  from time to time in  competition  with the
Company,  the  Company  believes  that the  level of  expertise  and  experience
necessary  to  perform   complicated,   on-site   maintenance  and  construction
operations  presents an entry barrier to these  companies and other  competitors
with less experience than the Company.

Backlog

At May 31, 2000, the Company's AST Services,  Plant Maintenance and Construction
Services  Divisions had an estimated backlog of work under contracts believed to
be firm of approximately $61.0 million, as compared with an estimated backlog of
approximately  $40.8  million as of May 31, 1999.  Virtually all of the projects
comprising  this backlog are expected to be completed  within  fiscal year 2001.
Because many of the Company's  contracts are performed within short time periods
after  receipt of an order,  the Company  does not believe that the level of its
backlog is a meaningful indicator of its sales activity.

Seasonality

The operating  results of the Plant  Services  Division,  and to some extent AST
maintenance and repair,  may be subject to significant  quarterly  fluctuations,
affected primarily by the timing of planned  maintenance  projects at customers'
facilities.  Generally,  the Company's turnaround projects are undertaken in two
primary   periods-February  through  May  and  September  through  November-when
refineries typically shut down certain operating units to make changes to adjust
to seasonal  shifts in product  demand.  As a result,  the  Company's  quarterly
operating  results can  fluctuate  materially.  In  addition,  the AST  Services
Division  typically  has a lower level of operating  activity  during the winter
months and early into the new calendar year as many of the Company's  customers'
maintenance  budgets have not been  finalized and demand for storage  fluctuates
with demand for product.

Raw Material Sources and Availability

The only significant raw material that the Company  purchases is steel and steel
pipe  which  is  used  primarily  in the AST  Services  Division  for  new  tank
construction  and  tank  repair  and  maintenance  activities  and  construction
services.  The Company  purchases its steel  products from a number of suppliers
located  throughout the United States. In today's market  environment,  steel is
readily available at attractive prices.  However,  the price and availability of
steel  historically has been volatile and there is no assurance that the current
market  conditions  will remain  unchanged in the future.  Significantly  higher
steel  prices  or  limited  availability  could  have a  negative  impact on the
Company's future operating performance.

Insurance

The  Company  maintains  worker's  compensation  insurance,   general  liability
insurance and auto  liability  insurance in the primary  amount of $1.0 million,
and an umbrella  policy with coverage  limits of $50.0 million in the aggregate.
The Company also  maintains  policies to cover its equipment and other  property
with coverage limits of $36.0 million and policies for care, custody and control
with  coverage  limits of $2.7 million in the  aggregate.  Most of the Company's
policies provide for coverage on an occurrence basis, not a "claims made" basis.
The Company's  liability  policies are subject to certain  deductibles,  none of
which is higher than $250,000.  The Company  maintains a performance and payment
bonding  line of  $150.0  million.  The  Company  also  maintains  key-man  life
insurance  policies  covering  its current and former  CEO's,  and  professional
liability insurance.

<PAGE>

Many of the  Company's  contracts  require it to  indemnify  its  customers  for
injury,  damage or loss arising in connection with their  projects,  and provide
for warranties of materials and workmanship.  There can be no assurance that the
Company's insurance coverage will protect it against the incurrence of loss as a
result of such contractual obligations.

Employees

As of May 31, 2000,  the Company  employed  1,323  employees,  of which 264 were
employed in non-field positions and 1,059 in field or shop positions. Throughout
fiscal year 2000,  the Company  employed a total of 2,281  employees in field or
shop positions who worked on a project-by-project basis.

As of May 31, 2000,  267 of the 1,059 field or shop  employees were covered by a
collective  bargaining  agreement.  The Company  operates  under two  collective
bargaining  agreements  through the  Boilermakers  Union - the NTL Agreement for
Tank  Construction  Work and the Maintenance and Repair Agreement  covering Tank
Repair and  Related  Work.  Both  agreements  provide the union  employees  with
benefits  including a Health and Welfare Plan,  Pension Plan,  National  Annuity
Trust, Apprenticeship Training, and a Wage and Subsistence Plan.

The Company has not experienced  any  significant  strikes or work shortages and
has maintained high-quality relations with its employees.

Patents and Proprietary Technology

The Company  holds one patent in the United  States and one in Canada  under the
Flex-A-Seal(R)  trademark  which covers a seal for floating roof storage  tanks.
The United States patent expires in August 2000 and the Canadian  patent expires
in  September  2008.  The  Company  also holds two United  States and one United
Kingdom  patents under the  Flex-A-Span(R)  trademark  which covers a peripheral
seal for floating roof tank covers.  The United States patents expire in October
2001 and August  2008 and the United  Kingdom  patent  expires in May 2011.  The
Company holds a U.S. patent which covers its ThermoStor(R)  diffuser system that
receives,  stores and dispenses both chilled and warm water in and from the same
storage tank. The  ThermoStor(R)  patent expires in March 2010. The Company also
holds a patent for a Floating Deck Support Apparatus(R) for aluminum roofs. This
patent  expires in January  2001.  The  Company has  developed  the RS 1000 Tank
Mixer(R) which controls sludge build-up in crude oil tanks through resuspension.
The RS 1000 Tank  Mixer(R)  patent  expires  in August  2012.  The  Company  has
designed and  developed the  Flex-A-Swivel(R),  a swivel joint for floating roof
drain systems. The United States Patent expires in March 2019. While the Company
believes that the  protection  of its patents is important to its  business,  it
does not believe that these patents are essential to the success of the Company.

Regulation

Various  environmental  protection laws have been enacted and amended during the
past 30 years in response to public concern over the environment. The operations
of the Company and its  customers  are  subject to these  evolving  laws and the
related  regulations,  which are enforced by the EPA and various other  federal,
state and local environmental,  safety and health agencies and authorities.  The
Company  believes that its current  operations are in material  compliance  with
such laws and regulations;  however,  there can be no assurance that significant
costs  and  liabilities  will  not be  incurred  due to  increasingly  stringent
environmental restrictions and limitations.  Historically,  however, the cost of
measures  taken to comply with these laws has not had a material  adverse effect
on the financial  condition of the Company.  In fact, the  proliferation of such
laws has led to an increase in the demand for some of the Company's products and
services. A discussion of the principal environmental laws affecting the Company
and its customers is set forth below.

Air  Emissions  Requirements.  The EPA and many state  governments  have adopted
legislation  and  regulations  subjecting  many owners and  operators of storage
vessels and tanks to strict emission  standards.  The  regulations  prohibit the
storage of certain  volatile  organic  liquids  ("VOLs") in  open-top  tanks and
require tanks which store VOLs to be equipped with primary and/or secondary roof
seals mounted under a fixed or floating roof.  Related  regulations  also impose
continuing seal inspection and agency  notification  requirements on tank owners

<PAGE>

and prescribe certain seal requirements.  Under the latest EPA regulations,  for
example,  floating  roofs on certain large tanks  constructed  or modified after
July  1984  must be  equipped  with one of three  alternative  continuous  seals
mounted  between the inside wall of the tank and the edge of the floating  roof.
These seals  include a foam or  liquid-filled  seal  mounted in contact with the
stored  petroleum  product;  a  combination  of two seals  mounted one above the
other,  the lower of which may be vapor  mounted;  and a  mechanical  shoe seal,
composed of a metal sheet held vertically against the inside wall of the tank by
springs  and  connected  by braces to the  floating  roof.  The EPA has  imposed
similar  requirements  which are now  effective or will be after  completion  of
various  phase-in  periods on certain  large  tanks,  regardless  of the date of
construction, operated by companies in industries such as petroleum refining and
synthetic  organic  chemical  manufacturing  which are  subject  to  regulations
controlling  hazardous  air  pollutant  emissions.  The EPA is in the process of
developing further regulations regarding seals and floating roofs.

Amendments  to the federal  Clean Air Act adopted in 1990  require,  among other
things,  that refineries  produce  cleaner burning  gasoline for sale in certain
large cities where the incidence of volatile organic compounds in the atmosphere
exceeds prescribed levels leading to ozone depletion.  Refineries are undergoing
extensive  modifications to develop and produce  acceptable  reformulated  fuels
that satisfy the Clean Air Act Amendments. Such modifications are anticipated to
cost  refineries  several  billion  dollars,  and require the use of specialized
construction  services  such as those  provided by the  Company.  A  significant
number of refineries  have completed  changes to produce  "reformulated  fuels,"
principally  refineries serving specific areas of the U.S.; however, there are a
substantial  number of refineries that have not made the change. The EPA is also
in the  process of  developing  further  regulations  to require  production  of
cleaner  gasolines and diesel fuels  including the  production of reduced sulfur
gasoline and diesel duel.

As part of the Clean Air Act  Amendments of 1990,  Congress  required the EPA to
promulgate  regulations to prevent accidental  releases of air pollutants and to
minimize the consequences of any release. The EPA adopted regulations  requiring
Risk  Management  Plans  ("RMPs") from  companies  which analyze and limit risks
associated with the release of certain  hazardous air  pollutants.  In addition,
the EPA requires companies to make RMPs available to the public.  Many petroleum
related facilities, including refineries, will be subject to the regulations and
may be  expected  to  upgrade  facilities  to  reduce  the  risks of  accidental
releases.  Accordingly, the Company believes that the promulgation of accidental
release regulations could have a positive impact on its business.

Water  Protection  Regulations.   Protection  of  groundwater  and  other  water
resources from spills and leakage of hydrocarbons and hazardous  substances from
storage tanks and pipelines has become a subject of increasing  legislative  and
regulatory  attention,   including  releases  from  ASTs.  Under  Federal  Water
Pollution  Control Act regulations,  owners of most ASTs are required to prepare
spill prevention, control and countermeasure ("SPCC") plans detailing steps that
have been taken to  prevent  and  respond  to spills  and to  provide  secondary
containment for the AST to prevent contamination of soil and groundwater.  These
plans are also  subject  to review by the EPA,  which has  authority  to inspect
covered ASTs to determine compliance with SPCC requirements. Various states have
also enacted  groundwater  legislation  that has materially  affected owners and
operators of  petroleum  storage  tanks.  The adoption of such laws has prompted
many  companies to install  double  bottoms on their storage tanks to lessen the
chance that their  facilities  will  discharge or release  regulated  chemicals.
State statutes  regarding  protection of water  resources have also induced many
petroleum  companies to excavate product  pipelines located in or near marketing
terminals,  to elevate the pipelines  aboveground  and to install leak detection
systems under the pipelines. These laws and regulations have generally led to an
increase in the demand for some of the Company's products and services.

In the event  hydrocarbons  are  spilled or leaked into  groundwater  or surface
water from an AST that the  Company has  constructed  or  repaired,  the Company
could be subject to lawsuits  involving such spill or leak. To date, the Company
has not suffered a material loss resulting from such litigation.

Hazardous Waste Regulations.  The Resource Conservation and Recovery Act of 1976
("RCRA") provides a comprehensive framework for the regulation of generators and
transporters  of hazardous  waste,  as well as persons engaged in the treatment,
storage and disposal of hazardous  waste.  Under state and federal  regulations,
many  generators  of  hazardous  waste are  required  to comply with a number of
requirements,  including the identification of such wastes,  strict labeling and
storage standards, and preparation of a manifest before the waste is shipped off
site. Moreover,  facilities that treat, store or dispose of hazardous waste must
obtain a RCRA permit from the EPA, or equivalent  state agency,  and must comply
with certain operating, financial responsibility and site closure requirements.

<PAGE>

In 1990, the EPA issued its Toxicity  Characteristic Leaching Procedure ("TCLP")
regulations.  Under the TCLP  regulations,  which have been amended from time to
time,  wastes  containing  prescribed  levels of any one of  several  identified
substances,   including   organic   materials   found  in  refinery  wastes  and
waste-waters  (such as benzene),  will be  characterized as "hazardous" for RCRA
purposes.  As a result,  some owners and  operators of  facilities  that produce
hazardous wastes are being required to make modifications to their facilities or
operations in order to remain outside the  regulatory  framework or to come into
compliance   with  the  Subtitle  C  requirements.   Many  petroleum   refining,
production,  transportation  and  marketing  facilities  are choosing to replace
existing  surface  impoundments  with storage  tanks and to equip certain of the
remaining  impoundments  with secondary  containment  systems and double liners.
Accordingly,  the Company believes that the promulgation of the TCLP regulations
are having a positive impact on its tank construction and modification business.

Amendments  to RCRA require the EPA to promulgate  regulations  banning the land
disposal of hazardous wastes, unless the wastes meet certain treatment standards
or the particular land disposal method meets certain waste containment criteria.
Regulations governing disposal of wastes identified as hazardous under the TCLP,
for example,  could  require  water  drained  from the bottom of many  petroleum
storage  tanks to be piped from the tanks to a separate  facility for  treatment
prior to  disposal.  Because the TCLP  regulations  can,  therefore,  provide an
incentive  for owners of petroleum  storage  tanks to reduce the amount of water
seepage in the tanks,  the Company  believes that the regulations  have and will
continue to positively  influence sales of its Flex-A-Seal(R)  roof seals, which
materially reduce the amount of water seepage into tanks.

CERCLA. The Comprehensive Environmental Response, Compensation and Liability Act
of 1980  ("CERCLA"),  also known as "Superfund",  authorizes the EPA to identify
and clean up sites  contaminated  with  hazardous  substances and to recover the
costs of such activities,  as well as damages to natural resources, from certain
classes of persons  specified as liable under the statute.  Such persons include
the owner or operator of a site and companies  that disposed or arranged for the
disposal of hazardous substances at a site. Under CERCLA,  private parties which
incurred  remedial  costs may also seek  recovery from  statutorily  responsible
persons.  Liabilities  imposed by CERCLA can be joint and several where multiple
parties  are  involved.   Many  states  have  adopted  their  own  statutes  and
regulations  to govern  investigation  and cleanup of, and liability  for, sites
contaminated with hazardous substances or petroleum products.

Although  the  liabilities  imposed  by RCRA,  CERCLA  and  other  environmental
legislation  are  more  directly  related  to the  activities  of the  Company's
clients,  they could under certain  circumstances  give rise to liability on the
part of the Company if the Company's  efforts in completing  client  assignments
were considered  arrangements  related to the transport or disposal of hazardous
substances belonging to such clients. In the opinion of management,  however, it
is unlikely that the  Company's  activities  will result in any liability  under
either CERCLA or other environmental  regulations in an amount which will have a
material adverse effect on the Company's operations or financial condition,  and
management is not aware of any current  liability of the Company based on such a
theory.

Oil  Pollution  Act. The Oil  Pollution  Act of 1990 ("OPA")  established  a new
liability  and  compensation  scheme for oil spills from  onshore  and  offshore
facilities. Section 4113 of the OPA directed the President to conduct a study to
determine whether liners or other secondary means of containment  should be used
to prevent  leaking or to aid in leak detection at onshore  facilities  used for
storage of oil.  The Company  believes  that its  business  would be  positively
affected by any  regulations  eventually  promulgated  by the EPA that  required
liners and/or secondary containment be used to minimize leakage from ASTs. While
the regulation has not, to date, been enacted,  the industry  designs  secondary
containment in all new tanks being built and, in general,  secondary containment
is  installed  in  existing  tanks when they are taken out of service  for other
reasons, in anticipation of this regulation.

Health and Safety Regulations.  The operations of the Company are subject to the
requirements of the  Occupational  Safety and Health Act ("OSHA") and comparable
state  laws.  Regulations  promulgated  under  OSHA by the  Department  of Labor
require  employers  of persons in the  refining  and  petrochemical  industries,
including  independent  contractors,   to  implement  work  practices,   medical
surveillance  systems,  and  personnel  protection  programs in order to protect
employees  from  workplace  hazards and  exposure  to  hazardous  chemicals.  In
addition,  in response to recent  accidents in the  refining  and  petrochemical
industries,  new  legislation and  regulations  including  OSHA's Process Safety
Management  Standard ("PSM")  requiring  stricter safety  requirements have been
enacted.  Under PSM,  employers and contractors must ensure that their employees
are trained in and follow all facility  work  practices and safety rules and are
informed of known potential hazards.  The Company has established  comprehensive

<PAGE>

programs for  complying  with health and safety  regulations.  While the Company
believes that it operates  safely and prudently,  there can be no assurance that
accidents  will not  occur  or that  the  Company  will  not  incur  substantial
liability in connection with the operation of its business.

The  State  of  California  has  promulgated  particularly  stringent  laws  and
regulations  regarding  health  and  safety and  environmental  protection.  The
Company's  operations in California are subject to strict  oversight under these
laws and  regulations  and the failure to comply with these laws and regulations
could have a negative impact on the Company.

Environmental

Matrix is a participant  in certain  environmental  activities in various stages
involving assessment studies, cleanup operations and/or remedial processes.

In connection with the Company's sale of Brown Steel  Contractors and affiliated
entities ("Brown") in 1999, an environmental assessment was conducted at Brown's
Newnan,  Georgia  facilities.  The assessment turned up a number of deficiencies
relating  to storm water  permitting,  air  permitting  and waste  handling  and
disposal.  An inspection of the  facilities  also showed  friable  asbestos that
needed to be removed.  In addition,  Phase II soil testing indicated a number of
VOC's, SVOC's and metals above the State of Georgia notification limits.  Ground
water testing also indicated a number of contaminants above the State of Georgia
notification limits.

Appropriate  State of Georgia  agencies  have been  notified of the findings and
corrective and remedial actions have been completed,  are currently underway, or
plans for such actions have been submitted to the State of Georgia for approval.
The current  estimated  total cost for cleanup and  remediation is $1.7 million,
$0.4  million of which  remains  accrued at May 31,  2000.  Additional  testing,
however,  could  result in greater  costs for  cleanup and  remediation  than is
currently accrued.

Matrix  closed  or sold the  business  operations  of its San Luis  Tank  Piping
Construction  Company,  Inc.  ("SLT") and West Coast Industrial  Coatings,  Inc.
subsidiaries,  which are located in California. Although Matrix does not own the
land or  building,  it would be  liable  for any  environmental  exposure  while
operating at the  facility,  a period from June 1, 1991 to the  present.  At the
present time, the environmental  liability that could result from the testing is
unknown,  however,  Matrix has purchased a pollution legal  liability  insurance
policy with $5.0 million of coverage.

Matrix  has  other   fabrication   operations  in  Tulsa,   Oklahoma;   Bristol,
Pennsylvania;  and  Anaheim,  California  which  could  subject  the  Company to
environmental liability. It is unknown at this time if any such liability exists
but  based on the  types  of  fabrication  and  other  manufacturing  activities
performed at these facilities and the environmental  monitoring that the Company
undertakes,   Matrix  does  not  believe  it  has  any  material   environmental
liabilities at these locations.

Matrix builds aboveground storage tanks and performs  maintenance and repairs on
existing  aboveground  storage tanks. A defect in the manufacturing of new tanks
or  faulty  repair  and  maintenance  on an  existing  tank  could  result in an
environmental   liability  if  the  product   stored  in  the  tank  leaked  and
contaminated  the  environment.  Matrix  currently has liability  insurance with
pollution coverage of $1 million,  but the amount could be insufficient to cover
a major claim.  Matrix is currently  involved in one claim which occurred before
pollution  coverage was  obtained.  The Company does not believe that its repair
work was defective and is not liable for any subsequent environmental damage.

<PAGE>

Item 2.    Properties

The  executive  offices  of the  Company  are  located in a 20,400  square  foot
facility owned by the Company and located in Tulsa, Oklahoma. The Company owns a
64,000  square foot  facility  located on 13 acres of land leased from the Tulsa
Port of Catoosa which is used for the  fabrication of tanks and tank parts.  The
Company owns a 60,000  square foot  facility on 14 acres of land owned in Tulsa,
Oklahoma  which is now  occupied  by the tank  construction  group and  provides
excess  fabrication  capacity  for tank parts.  The  Company  also owns a 22,000
square foot  facility  located on 14 acres of owned land in Tulsa,  Oklahoma for
Tulsa regional operations, a 13,300 square foot facility in Temperance, Michigan
for the  Michigan  regional  operations  and a 22,600  square  foot  facility in
Houston, Texas for Houston regional operations.  The Company owns 143,300 square
foot and 41,000  square  foot  facilities,  located on 6.5 acres and 31.8 acres,
respectively,  in Newnan,  Georgia which are being leased by Caldwell Tanks, the
Buyer  of  Brown.  These  facilities  will  be  sold  upon  final  environmental
remediation  as provided under the Asset Sales  Agreement  with Caldwell  Tanks,
Inc.  The Company  owns a 30,000  square foot  facility  located on 5.0 acres of
owned land in Bellingham, Washington. Also, the Company owns a 1,806 square foot
facility  located in Sarnia,  Ontario,  Canada.  The Company  leases  offices in
Anaheim,  Bay  Point,  and  Paso  Robles,  California;  Bristol  and  Bethlehem,
Pennsylvania;  Houston, Texas and Newark, Delaware. The aggregate lease payments
for these leases during fiscal 2000 were approximately $0.9 million. The Company
believes that its facilities are adequate for its current operations.

Item 3.    Legal Proceedings

The  Company  and its  subsidiaries  are named  defendants  in several  lawsuits
arising in the ordinary course of their business.  While the outcome of lawsuits
cannot be predicted with certainty, management does not expect these lawsuits to
have a material adverse impact on the Company.

See also "Item 1 - Business -  Environmental"  for a discussion of environmental
proceedings involving the Company.

Item 4.    Submission of Matters to a Vote of Security Holders

Not applicable.


<PAGE>

                                                       PART II

Item 5.    Market for the Registrant's Common Equity and Related Stockholder
           Matters

Price Range of Common Stock

The  Common  Stock has  traded on the  National  Market  System of the  National
Association of Securities Dealers,  Inc. Automated  Quotation  ("NASDAQ") System
since the Company's  initial public  offering on September 26, 1990. The trading
symbol for the Common Stock is "MTRX." The  following  table sets forth the high
and low closing sale prices for the Common Stock on the National  Market  System
as reported by NASDAQ for the periods indicated:

<TABLE>
                                                          Fiscal Year              Fiscal Year
                                                              2000                     1999
                                                      ---------------------     -------------------
                                <S>                     <C>       <C>             <C>       <C>
                                                        High       Low            High      Low
                                                        ----       ---            ----      ---
                                First Quarter           $4.75      $3.75          $7.75     $4.88
                                Second Quarter           4.81       3.63           5.50      3.97
                                Third Quarter            6.75       4.06           5.13      3.50
                                Fourth Quarter           5.50       4.38           4.50      2.94

                                                                                   Fiscal Year
                                                                                       2001
                                                                                --------------------
                                                                                  High        Low
                                                                                  ----        ---

                                First Quarter (through August 14, 2000)           $5.06       $4.63
</TABLE>

As of August  14,  2000  there  were  approximately  76 holders of record of the
Common Stock. The Company  believes that the number of beneficial  owners of its
Common Stock is substantially greater than 76.

Dividend Policy

The  Company  has never paid cash  dividends  on its Common  Stock.  The Company
currently  intends to retain  earnings to finance the growth and  development of
its business and does not anticipate  paying cash  dividends in the  foreseeable
future.  Any  payment of cash  dividends  in the  future  will  depend  upon the
financial condition, capital requirements and earnings of the Company as well as
other factors the Board of Directors  may deem  relevant.  The Company's  credit
agreement restricts the Company's ability to pay dividends.

<PAGE>

Item 6.    Selected Financial Data

The following  table sets forth selected  historical  financial  information for
Matrix covering the five years ended May 31, 2000.

<TABLE>



                                                                   Matrix Service Company
                                                            (In millions, except per share data)
                                          ----------------------------------------------------------------------------
                                                                          Years Ended
                                          ----------------------------------------------------------------------------
                                               2000           1999           1998            1997           1996
                                          --------------- -------------- -------------- --------------- --------------

<S>                                           <C>             <C>            <C>             <C>             <C>
Revenues                                       193.8           211.0          225.4          183.1           183.7

Gross profit                                    20.5            14.0           18.6           17.4            16.6

Gross profit %                                  10.6%            6.6%           8.3%           9.5%            9.0%

Operating income (loss)                          6.8           (11.5)         (16.3)           5.5             4.7

Operating income (loss) %                        3.5%           (5.5)%         (7.2)%          3.0%            2.6%

Pre-tax income / (loss)                          7.2           (12.6)         (17.3)           5.1             4.4

Net income / (loss)                              6.6           (12.6)         (11.6)           3.0             2.4

Net income / (loss) %                            3.4%           (6.0)%         (5.1)%          1.6%            1.3%

Earnings / (loss) per share-diluted              0.74           (1.34)         (1.22)          0.31            0.26

Equity per share-diluted                         6.11            5.29           6.87           7.86            7.68

Weighted average shares outstanding              9.0             9.4            9.5            9.7             9.5

Working capital                                 19.4            25.7           41.1           28.2            26.4

Total assets                                    78.3            88.2          112.7          116.9           105.8

Long-term debt                                   0.0             5.5           13.1            6.4             4.8

Capital expenditures                             6.3             5.4            2.6            5.8             3.4

Stockholders' equity                            54.9            49.7           65.3           76.2            73.0

Total long-term debt to equity %                 0.0%           11.1%          20.1%           8.4%            6.6%

Cash flow from operations                        8.4            16.7            3.0            6.2             9.6

</TABLE>

<PAGE>


Item 7.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations

Forward Looking Statements

This Annual Report and the information incorporated herein by reference contains
various "forward-looking  statements"  within the  meaning of federal and state
securities  laws,   including  those  identified  or  predicated  by  the  words
"believes,"  "anticipates,"  "expects,"  "plans," "should" or "could" or similar
expressions. Such statements are subject to a number of uncertainties that could
cause the actual results to differ materially from those projected. Such factors
include, but are not limited to, the following:

o        Changes in general economic conditions in the United States.

o        Changes in laws and regulations to which Matrix is subject, including
         tax, environmental, and employment laws and regulations.

o        The  cost  and  effects  of  legal  and  administrative  claims  and
         proceedings  against  Matrix  or its subsidiaries.

o        Conditions of the capital markets Matrix utilizes to access capital to
         finance operations.

o        The ability to raise capital in a cost-effective way.

o        The effect of changes in accounting policies.

o        The ability to manage growth and to assimilate personnel and operations
         of acquired businesses.

o        The ability to control costs.

o        Changes in foreign economies, currencies, laws, and regulations,
         especially in Canada where Matrix has made direct investments.

o        Political developments in foreign countries, especially in Canada where
         Matrix  has  made  direct  investments.

o        The  ability of Matrix to develop  expanded  markets  and  product  or
         service offerings  as well as its ability to maintain existing markets.

o        Technological developments,  high levels of competition,  lack of
         customer  diversification,  and general uncertainties of governmental
         regulation in the energy industry.

o        The ability to recruit, train, and retain project supervisors with
         substantial experience.

o        A downturn in the petroleum storage operations or hydrocarbon
         processing  operations of the petroleum and refining industries.

o        Changes in the labor market  conditions  that could restrict the
         availability  of workers or increase the cost of such labor.

o        The negative effects of a strike or work stoppage.

o        The timing and planning of  maintenance  projects at customer
         facilities in the refinery  industry  which could cause adjustments for
         seasonal shifts in product demands.

o        Exposure to construction  hazards related to the use of heavy equipment
         with attendant  significant  risks of liability for personal injury and
         property damage.

o        The use of significant  production  estimates for determining  percent
         complete on construction contracts could produce different results upon
         final determination of project scope.

o        The  inherent  inaccuracy  of  estimates  used to project  the timing
         and cost of exiting  operations  of  non-core businesses.

o        Fluctuations in quarterly results.

Given these  uncertainties,  readers of this Annual  Report are cautioned not to
place undue reliance upon such statements.



<PAGE>
<TABLE>

------------------------------------------------------------------------------------------------------------------------------------
                                                            Matrix Service Company
                                                         Annual Results of Operations
                                                    (In millions, except per share data)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                        Municipal
                                           AST     Construction    Plant                  Water     FCCU                 Combined
                                        Services     Services     Services     Total     Services   Services    Total      Total
                                       ---------- ------------- ----------- ---------- ----------- ---------- -------- ------------
<S>                                        <C>       <C>             <C>        <C>        <C>         <C>       <C>       <C>
Year ended May 31, 2000
Consolidated revenues                      131.8        9.3          34.3      175.4        18.4        0.0       18.4     193.8
Gross profit (loss)                         17.4       (0.5)          3.2       20.1         0.7       (0.3)       0.4      20.5
Operating income (loss)                      8.0       (1.8)          1.3        7.5        (0.4)      (0.3)      (0.7)      6.8
Income (loss) before income tax expense      8.0       (1.5)          1.3        7.8        (0.3)      (0.3)      (0.6)      7.2
Net income (loss)                            7.4       (1.5)          1.3        7.2        (0.3)      (0.3)      (0.6)      6.6
Earnings / (loss) per share - diluted        0.83      (0.17)         0.14       0.80       (0.03)     (0.03)     (0.06)     0.74
Weighted average shares                                                                                                     8,993

Year ended May 31, 1999
Consolidated revenues                      112.6       22.9          29.9      165.4        45.1        0.5       45.6     211.0
Gross profit (loss)                         12.9       (0.2)          3.8       16.5        (2.4)      (0.1)      (2.5)     14.0
Operating income (loss)                      3.9       (1.5)          1.8        4.2       (15.6)      (0.1)     (15.7)    (11.5)
Income (loss) before income tax expense      3.4       (1.6)          1.7        3.5       (16.1)       0.0      (16.1)    (12.6)
Net income (loss)                            3.4       (1.6)          1.7        3.5       (16.1)       0.0      (16.1)    (12.6)
Earnings / (loss) per share - diluted        0.36      (0.17)         0.18       0.37       (1.71)      0.0       (1.71)    (1.34)
Weighted average shares                                                                                                     9,440

Year ended May 31, 1998
Consolidated revenues                      103.0       45.0          20.6      168.6        46.2       10.6       56.8     225.4
Gross profit (loss)                         11.0        5.4           2.4       18.8         1.7       (1.9)      (0.2)     18.6
Operating income (loss)                      1.8        4.3           0.8        6.9        (5.3)     (17.9)     (23.2)    (16.3)
Income (loss) before income tax expense      1.5        4.2           0.7        6.4        (5.4)     (18.3)     (23.7)    (17.3)
Net income (loss)                            1.2        2.5           0.4        4.1        (4.8)     (10.9)     (15.7)    (11.6)
Earnings / (loss) per share - diluted        0.14       0.26          0.04       0.44       (0.51)     (1.15)     (1.66)    (1.22)
Weighted average shares                                                                                                     9,546

Variances  2000 to 1999
Consolidated revenues                       19.2      (13.6)          4.4       10.0       (26.7)      (0.5)     (27.2)    (17.2)
Gross profit (loss)                          4.5       (0.3)         (0.6)       3.6         3.1       (0.2)       2.9       6.5
Operating income                             4.1       (0.3)         (0.5)       3.3        15.2       (0.2)      15.0      18.3
Income (loss) before income tax expense      4.6        0.1          (0.4)       4.3        15.8       (0.3)      15.5      19.8
Net income (loss)                            4.0        0.1          (0.4)       3.7        15.8       (0.3)      15.5      19.2

Variances 1999 to 1998
Consolidated revenues                        9.6      (22.1)          9.3       (3.2)       (1.1)     (10.1)     (11.2)    (14.4)
Gross profit (loss)                          1.9       (5.6)          1.4       (2.3)       (4.1)       1.8       (2.3)     (4.6)
Operating income                             2.1       (5.8)          1.0       (2.7)      (10.3)      17.8        7.5       4.8
Income (loss) before income tax expense      1.9       (5.8)          1.0       (2.9)      (10.7)      18.3        7.6       4.7
Net income (loss)                            2.2       (4.1)          1.3       (0.6)      (11.3)      10.9       (0.4)     (1.0)
</TABLE>

<PAGE>

Results of Operations

AST Services 2000 vs. 1999

Revenues  for AST  Services  in 2000 were $131.8  million,  an increase of $19.2
million  or 17.1% over 1999.  Gross  margin for 2000 of 13.2% was  significantly
better than the 11.5%  produced in 1999 as a direct result of higher margin lump
sum work combined with better execution of job plans. These margin improvements
were offset somewhat by the International Division as a result of a $0.6 million
gross profit loss on a project in  Venezuela.  These margin gains along with the
increased  sales  volumes  resulted  in gross  profit for 2000 of $17.4  million
exceeding that of 1999 by $4.5 million, or 34.9%.

Selling,  general and administrative costs as a percent of revenues decreased to
6.8% in 2000 vs. 7.1% in 1999.

Operating income for 2000 of $8.0 million,  or 6.1% as a percent of revenues was
significantly  better than the $3.9  million,  or 3.5%  produced  in 1999,  as a
direct result of the gross margin gains discussed above.

AST Services 1999 vs. 1998

Revenues  for AST  Services  in 1999 were  $112.6  million,  an increase of $9.6
million or 9.3% over 1998,  primarily as a result of a continued  good  business
climate and  Matrix's  strategic  emphasis on alliances  and  building  customer
relationships  through value added services.  Gross margin for 1999 of 11.5% was
slightly better than the 10.7% produced in 1998 as a direct result of higher and
more efficient man-hour  utilization and better execution of job plans in a more
safety conscience work  environment.  These margin  improvements  along with the
increased  sales  volumes  resulted  in gross  profit for 1999 of $12.9  million
exceeding that of 1998 by $1.9 million, or 17.3%.

Selling,  general and administrative costs as a percent of revenues increased to
7.1% in 1999 vs.  6.6% in 1998  primarily  as a result of  increased  salary and
wages,   increased  legal  costs  and  increased  information  technology  costs
associated with the new enterprise-wide management information system.

Operating income for 1999 of $3.9 million was significantly better than the $1.8
million produced in 1998,  primarily the result of no restructuring,  impairment
and abandonment  costs in 1999 versus $1.9 million in 1998. The  improvements in
gross  profit of $1.9  million  was almost  offset by the  increase  in selling,
general and administrative expenses discussed above.

Construction Services 2000 vs. 1999

Revenues  for  Construction  Services in 2000 were $9.3  million,  a decrease of
$13.6 million or 59.4% over 1999. This decrease was due to a very low backlog at
the  beginning  of the  Company's  fiscal  year 2000  compared to last year when
Construction Services was in the process of completing two major projects. Gross
margin for 2000 of (5.4%) was worse than the (0.9%) produced in 1999 as a result
of the lack of significant work to cover the fixed  cost structure in place for
Construction  Services  and one time  charges to low margin jobs in 2000 versus
1999.  These margin declines along with the decreased sales volumes  resulted in
gross profit for 2000 of ($0.5)  million being $0.3 million less than the ($0.2)
million in 1999.  Gross  profit in 1999 was also  negatively  impacted by a $2.0
million  reserve  for  bad  debts  for  two  large   potentially   uncollectible
receivables.

Selling,  general and administrative expenses as a percent of revenues increased
to 14.0% in 2000 vs.  5.7% in 1999  primarily  as a result of the  fixed  salary
costs being spread over a smaller revenue base in 2000 vs. 1999.

Operating loss for 2000 of ($1.8)  million,  or (19.4%) as a percent of revenues
was worse than the ($1.5) million, or (6.6%) produced in 1999 as a direct result
of the lack of significant work discussed above.

Construction Services 1999 vs. 1998

Revenues for  Construction  Services in 1999 were $22.9  million,  a decrease of
$22.1  million or 49.1% from 1998,  primarily as a result of two large  projects
totaling  $34.0  million of revenues in fiscal 1998 which were not replaced with
similar size  projects in fiscal 1999.  Gross margin for 1999 of (0.9)% was much
worse  than the  12.0%  produced  in 1998 as a result  of lower  volume  and the
establishment of a $2.0 million reserve for bad debts for two large  potentially

<PAGE>

uncollectible receivables.  These margin declines along with the decreased sales
volumes resulted in gross profit for 1999 of ($0.2) million which was a decrease
from 1998 gross profit of $5.6 million, or (103.7%).

Selling,  general and administrative expenses as a percent of revenues increased
to 5.7% in 1999 vs. 2.4% in 1998 primarily as a result of the fixed salary costs
not being reduced sufficiently to compensate for the decreased revenues in 1999.

Operating losses for 1999 of ($1.5) million,  or (6.6%) were significantly worse
than the operating income of $4.3 million,  or 9.6% produced in 1998 as a direct
result of the selling,  general and  administrative  expense  increases  and the
gross margin declines discussed above.

Plant Services 2000 vs. 1999

Revenues  for Plant  Services  in 2000 were $34.3  million,  an increase of $4.4
million  or 14.7% over  1999.  Gross  margin for 2000 of 9.3% was worse than the
12.7% produced in 1999 as a direct result of lower margin  turnarounds in fiscal
2000 versus  fiscal 1999 and several  one-time  charges.  These margin  declines
resulted in gross profit for 2000 of $3.2 million which was a decrease from 1999
gross profit of $3.8 million, or (15.8%).

Selling,  general and administrative expenses as a percent of revenues decreased
to 5.4% in 2000 vs. 6.5% in 1999.

Operating income for 2000 of $1.3 million,  or 3.8% as a percent of revenues was
slightly less than the $1.8 million or 6.0% produced in 1999, as a direct result
of the margin declines discussed above.

Plant Services 1999 vs. 1998

Revenues  for Plant  Services  in 1999 were $29.9  million,  an increase of $9.3
million or 45.1% over 1998, primarily as a result of a good business climate and
Matrix's  strategic  emphasis on alliances and building  customer  relationships
through value-added services. Gross margin for 1999 of 12.7% was slightly better
than the 11.7%  produced in 1998 as a direct  result of better  execution of job
plans,  higher and more efficient man-hour  utilization and a more favorable mix
of higher margin turnaround  versus lower margin  maintenance  contracts.  These
margin gains along with the increased sales volumes resulted in gross profit for
1999 of $3.8 million exceeding that of 1998 by $1.4 million, or 58.3%.

Selling,  general and administrative expenses as a percent of revenues decreased
to 6.5% in 1999 vs. 7.8% in 1998 primarily as a result of the fixed salary costs
being spread over a larger revenue base in 1999 vs. 1998.

Operating income for 1999 of $1.8 million,  or 6.0% as a percent of revenues was
significantly  better than the $0.8  million,  or 3.9%  produced  in 1998,  as a
direct result of the selling, general and administrative decreases and the gross
margin gains discussed above.

Exited Operations
-----------------

Fiscal Year 2000
----------------

On August 31,  1999,  Matrix sold the assets and the business  (municipal  water
services)  of Brown to Caldwell  for cash in the amount of $4.3  million and the
assumption  by the buyer of  ongoing  construction  contracts  ("Work-in-Process
Contracts") and certain environmental liabilities of $0.4 million. Excluded from
the assets sold were cash,  accounts  receivable,  real estate and buildings and
other miscellaneous assets. Included in the assets sold was all inventory of the
subsidiaries, net of $0.7 million used as work-in-process.  The cash amount paid
at  closing  was  subject  to  adjustment  after  the  closing  based  upon  the
relationship  of future  billings and the cost to complete  the  Work-in-Process
Contracts  which was $1.9 million  paid to Matrix on October 7, 1999.  The buyer
has a  three-year  right to lease and an option to acquire  the real  estate and
buildings at a specified price of $2.2 million,  and is obligated to acquire, at
the same specified price, if Matrix is able to satisfy  specified  environmental
clean-up measures within the three-year  period. The estimated cost of the clean
up has been provided,  and  management  believes these clean up measures will be
satisfied within the specified period.

Matrix has agreed  with the buyer not to compete in that  business  for 5 years.
For the fiscal  years ended May 31, 2000,  1999 and 1998,  Brown  accounted  for
6.3%, 15.9% and 14.4%,  respectively of Matrix's total revenues, and 4.8%, 17.7%
and 20.2%, respectively, of Matrix's total assets.

<PAGE>

For the year ended May 31, 2000, worker's compensation,  general liability,  and
environmental  reserves  for the  Brown  operation  were  determined  to be $1.0
million  short  of   previously   anticipated   expenditures,   resulting  in  a
restructuring,  improvement  and  abandonment  charge  (See  Footnote  3 to  the
Consolidated Financial Statements).

In June  1999,  notices  were  given as  required  under the WARN Act and Matrix
announced  that it would also  pursue  potential  opportunities  to sell the SLT
municipal  water  services.  In January  2000,  Matrix sold at fair market value
resulting in no gain or loss the assets of the coating operation,  an affiliated
company of SLT, to existing  management  for $0.3  million.  In April 2000,  the
remaining open contracts  were completed and all operations  were shutdown.  For
the year ended May 31, 2000, the exit plan reserves have been  re-evaluated  and
reduced by $0.8  million.  This  reduction is a result of a favorable  ruling in
existing  litigation,   better  than  anticipated  environmental  findings,  and
reductions in worker's compensation and general liability reserves.

Matrix has been in litigation over a contested contract in the FCCU segment.  In
January 2000, Matrix won its case and was awarded $1.1 million plus interest and
attorney fees. This case is currently under appeal,  however,  the defendant was
required  to post a bond for the  judgement  amount.  As a result of legal costs
associated  with this  litigation as well as  shortfalls in previously  recorded
worker's  compensation and general  liability  reserves,  Matrix recorded a $0.3
million restructuring, impairment and abandonment charge to income.

Fiscal Year 1999
----------------

On March 24, 1999,  Matrix entered into a Letter of Intent with Caldwell  Tanks,
Inc. for the sale of Brown,  a subsidiary  acquired in 1994. In April 1999,  the
board of directors  approved the transaction and a Stock Purchase  Agreement was
executed on June 9, 1999. Based upon certain environmental concerns (see Item 1.
Business - Environmental), the structure of this transaction was renegotiated as
an  asset  sale  with  Matrix  retaining  temporary  ownership  of the  land and
buildings until environmental remediation is completed.

Also, in May 1999 senior  management  approved and  committed  Matrix to an exit
plan related to the SLT  operations  which were acquired in 1992.  The exit plan
specifically identified all significant actions to be taken to complete the exit
plan,  listed the  activities  that would not be  continued,  and  outlined  the
methods to be employed for the disposition,  with an expected completion date of
March 2000. Management obtained board approval and immediately began development
of a communication  plan to the impacted  employees under Workers Adjustment and
Retraining Notification Act ("WARN Act").

As a result  of these  restructuring,  impairment  and  abandonment  operations,
Matrix  recorded a charge of $9.8  million (See  Footnote 3 to the  Consolidated
Financial Statements).

Fiscal Year 1998
----------------

During the third quarter of fiscal year 1998, the board of directors  approved a
plan whereby Matrix would exit the operations of Midwest Industrial Contractors,
Inc.  (Midwest),  which was acquired in 1990, and  discontinue to operate in the
markets that Midwest had  historically  participated.  Matrix completed all open
contracts  and  disposed of all assets of Midwest.  During the fiscal year ended
1998, Midwest had operating losses of $17.9 million.

Also  during  the  third  quarter  of  fiscal  1998,  Matrix  adopted a board of
directors  approved plan to  restructure  operations to reduce costs,  eliminate
duplication of facilities and improve  efficiencies.  The plan included  closing
fabrication shops in Newark,  Delaware and Rancocas, New Jersey and moving these
operations to a more efficient and geographically  centered facility in Bristol,
Pennsylvania.  Additionally,  the Company closed a fabrication  shop at Elkston,
Maryland.  The  production  from the Maryland  facility,  which was  principally
elevated water tanks, was then provided by the Company's  Newnan,  Georgia plant
until its sale on August 31, 1999 discussed  above.  (The facilities  located in
Delaware,  New Jersey,  Pennsylvania  and Maryland were all leased  facilities.)
Matrix sold real estate that was not being utilized in Mississauga,  Canada, and
terminated the business of certain product lines that were no longer profitable.

As part of the restructuring  plan Matrix separately  reviewed the operations of
SLT for  impairment  indicators  as actual  operating and cash flow results were
less than  projections for Fiscal 1998, the principals in management,  from whom
the original business was purchased, left the employment of the company in early
fiscal 1998,  SLT reputation in the industry had  deteriorated  and the business

<PAGE>

name was dissolved  into Matrix.  The operating  income and cash flows from this
business unit were not historically  negative;  however,  there were significant
concerns that future  operations may not be positive.  Based on these  potential
impairment  indicators,  an estimate of the  undiscounted  cash flows of the SLT
operations was made. This estimate  indicated  impairment and, as a result,  the
entire amount of the goodwill related to SLT was written off.

Additionally, in evaluating Matrix's vapor seal operations, the operating income
and cash flows from this business unit indicated that positive  amounts were not
attainable.  Therefore,  the business  was  completely  abandoned,  the goodwill
written-off,  and  impaired  assets  abandoned  or sold at their net  realizable
value.  The operating  results of this business were not significant to Matrix's
operations.

Employee termination costs associated with the reorganization and termination of
all employees of Midwest and the vapor seal  operations were recognized and paid
during fiscal 1998.

Other  reorganization  costs  include the cost of travel  related  expenses  for
reorganization  teams which  proposed,  planned  and  carried out the  Company's
restructuring plans, cost of a failed merger and equipment moving.

As a result of these  restructuring  and closing  operations,  Matrix recorded a
charge  of  $21.0  million  (See  Footnote  3  to  the  Consolidated   Financial
Statements).

Municipal Water Services 2000 vs. 1999

Revenues for Municipal Water Services in 2000 were $18.4 million,  a decrease of
$26.7  million or 59.2% from 1999 as a result of the sale of Brown on August 31,
1999 and the final shutdown of SLT as discussed above.  Gross margin for 2000 of
3.8% was  significantly  better  than the  (5.3%)  produced  in 1999 as a direct
result of working off the  closed-out  backlog.  These  decreased  sales volumes
resulted in gross  profit for 2000 of $0.7 million  exceeding  that 1999 by $3.1
million, or 129.2%.

Operating  losses for 2000 of ($0.4)  million  were  better  than the  operating
losses of ($15.6)  million  produced in 1999 as a direct  result of gross profit
shortfalls  discussed  above  and  a  $9.8  million  charge  for  restructuring,
impairment  and  abandonment  costs in 1999 relating to the decision to exit the
business.

Municipal Water Services 1999 vs. 1998

Revenues  for  Municipal  Water  Services in 1999 were $45.1  million,  a slight
decrease of $1.1 million,  or 2.4% as compared to 1998 due  principally  to weak
market  demand in the flat bottom  water tank  sector.  Gross margin for 1999 of
(5.3)% was  significantly  worse than the 3.7%  produced  in 1998 as a result of
major weakness in the markets,  intensified  competition,  poor execution of job
plans and the inefficiency  experienced during the selling and shutdown process.
Included  in 1999  margins  was the  impact of losses  accrued on jobs yet to be
completed  of $0.5  million.  These  margin  declines  along  with the  slightly
decreased sales volumes  resulted in gross profit for 1999 of ($2.4) million,  a
$4.1 million decrease from 1998.

Operating losses for 1999 of ($15.6) million were  significantly  worse than the
operating losses of ($5.3) million, in 1998 as a result primarily of lower gross
profits  discussed above and  restructuring  impairment and abandonment costs of
$9.8  million   relating  to  the  decision  to  exit  the  business   versus  a
restructuring,  impairment  and  abandonment  charge  of  $4.1  million  in 1998
relating to the impairment of goodwill at SLT.

FCCU Services 2000 vs. 1999

Midwest  was exited in the third  quarter  of 1998 and there was no  significant
FCCU activity in 2000.

FCCU Services 1999 vs. 1998

Midwest  was exited in the third  quarter  of 1998 and there was no  significant
FCCU activity in 1999.

<PAGE>

Financial Condition & Liquidity

Matrix's cash and cash equivalents totaled approximately $1.8 million at May 31,
2000 and $3.0 million at May 31, 1999.

On November 30, 1999,  the Company  amended and restated its 1994 Amended Credit
Agreement  with a  commercial  bank under which a total of $20.0  million may be
borrowed  on a  revolving  basis  based on the level of the  Company's  eligible
receivables  which would have provided $12.8 million of  availability at May 31,
2000.  The  agreement  provides  for an interest  rate based on a prime or LIBOR
option and matures on October 31, 2002.  The original  amended  credit  facility
provided for a $10 million term loan, due February 29, 2003, payable in 60 equal
payments  beginning in March 1999. The interest rate for the revolver at May 31,
2000 was 8.4%. The agreement  requires  maintenance of certain financial ratios,
limits  the  amount of  additional  borrowings  and  prohibits  the  payment  of
dividends. The credit facility is secured by all accounts receivable, inventory,
intangibles,  and proceeds related  thereto.  No amounts were outstanding at May
31, 2000.

In conjunction with the term note,  effective March 2, 1998, the Company entered
into an  interest  rate swap  agreement  for an initial  notional  amount of $10
million with a commercial bank,  effectively  providing a fixed interest rate of
7.5% for the five-year  period on the term note.  The Company paid 7.5% interest
and received LIBOR plus 1.5%,  calculated on the notional  amount.  The notional
amount was $7.7  million at May 31,  1999.  Net  receipts or payments  under the
agreement were recognized as an adjustment to interest expense.  On September 3,
1999 the  commercial  bank paid the Company to unwind the Swap Agreement and the
Company  began  pre-paying  on the term loan with the proceeds of the Brown Sale
(See Exited Operations - Fiscal 2000).

Operations  of the Company  provided $8.4 million of cash for the year ended May
31, 2000 as compared with providing $16.7 million of cash for the year ended May
31, 1999,  representing a decrease of approximately  $8.3 million.  The decrease
was due primarily to changes in net working capital for the year.

Capital  expenditures  during the year ended May 31, 2000 totaled  approximately
$6.3 million.  Of this amount,  approximately  $1.6 million was used to purchase
transportation  equipment for field operations,  and approximately  $3.4 million
was used to purchase welding,  construction,  and fabrication equipment.  Matrix
has  invested  approximately  $1.3  million in office  equipment  furniture  and
fixtures during the year, which includes approximately $0.2 million invested for
a new  enterprise  wide  management  information  system.  Matrix  has  budgeted
approximately  $6.5 million for capital  expenditures  for fiscal 2001.  Of this
amount,  approximately  $2.2  million  would be used to purchase  transportation
equipment for field operations,  and approximately $3.3 million would be used to
purchase  welding,  construction,  and fabrication  equipment.  A 200,000 square
foot, 45-acre facility is planned at the Port of Catoosa in order to consolidate
the Company's four  facilities in the Tulsa market now  containing  fabrication,
operations and administration. This consolidation should take 18 to 24 months at
an estimated cost of approximately  $11.0 million.  This cost would be offset by
the sale of the existing 4 facilities for approximately $6.0 million.

On January 5, 2000, Matrix entered into a purchase agreement for $4.3 million to
acquire a facility  for the  relocation  of its Anaheim,  California  operation.
Final resolution of the findings of the interim  environmental  assessment could
not be reached. Accordingly,  Matrix rescinded the purchase agreement on May 25,
2000. Matrix continues to look for facility options in the Anaheim area.

Matrix believes that its existing funds, amounts available from borrowings under
its  existing  credit  agreement,  and  cash  generated  by  operations  will be
sufficient to meet its working capital needs through fiscal 2001 and thereafter.

<PAGE>

Item 7A.   Quantitative and Qualitative Disclosures About Market Risk

Foreign Currency Risk

Matrix has  subsidiary  companies  whose  operations  are  located in Canada and
Venezuela. Matrix's financial results could be affected if these companies incur
a permanent decline in value as a result of changes in foreign currency exchange
rates and the economic conditions in these foreign countries. Matrix attempts to
mitigate these risks by investing in different  countries and business segments.
Venezuela's   currency  has  recently  suffered   significant   devaluation  and
volatility.  The  ultimate  severity  of  the  conditions  in  Venezuela  remain
uncertain,  as does the long-term impact on Matrix's  investment,  however,  the
total  investment  in  Venezuela is not  material to the  financial  position of
Matrix taken as a whole and Matrix has exited all operations in Venezuela.

Item 8.    Financial Statements and Supplementary Data
<TABLE>
Financial Statements of the Company
               <S>                                                                              <C>
               Report of Independent Auditors                                                   23

               Consolidated Balance Sheets as of May 31, 2000 and 1999.                         24

               Consolidated Statements of Operations for the years ended May 31,
                  2000, 1999 and 1998.                                                          26

               Consolidated Statements of Changes in Stockholders' Equity for the
                  years ended May 31, 2000, 1999 and 1998.                                      27

               Consolidated Statements of Cash Flows for the years ended May 31,
                  2000, 1999 and 1998.                                                          28

               Notes to Consolidated Financial Statements                                       30

               Quarterly Financial Data (Unaudited)                                             47

               Schedule II - Valuation and Qualifying Accounts                                  48
</TABLE>

Financial Statement Schedules

The  following  financial  statement  schedule is filed as a part of this report
under  "Schedule II"  immediately  preceding the signature  page:  Schedule II -
Valuation and Qualifying  Accounts for the three fiscal years ended May 31, 2000
and 1999. All other  schedules  called for by Form 10-K are omitted because they
are  inapplicable  or  the  required  information  is  shown  in  the  financial
statements, or notes thereto, included herein.

<PAGE>

                         Report of Independent Auditors


The Stockholders and Board of Directors
Matrix Service Company

We have audited the accompanying  consolidated  balance sheets of Matrix Service
Company as of May 31, 2000 and 1999, and the related consolidated  statements of
operations,  changes  in  stockholders'  equity,  and cash flows for each of the
three  years in the period  ended May 31,  2000.  Our audits also  included  the
financial  statement schedule listed in the Index under Item 14. These financial
statements and schedule are the responsibility of the Company's management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated financial position of Matrix
Service  Company at May 31, 2000 and 1999, and the  consolidated  results of its
operations  and its cash flows for each of the three  years in the period  ended
May 31, 2000, in conformity with accounting principles generally accepted in the
United States.  Also in our opinion,  the related financial  statement schedule,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly in all material respects the information set forth therein.


                                                         Ernst & Young LLP

Tulsa, Oklahoma
August 11, 2000

<PAGE>


                                              Matrix Service Company

                                            Consolidated Balance Sheets


<TABLE>

                                                                                                 May 31
                                                                                         2000              1999
                                                                                   ------------------------------------
                                                                                             (In Thousands)
<S>                                                                                       <C>               <C>
Assets
Current assets:
    Cash and cash equivalents                                                              $  1,806         $  2,972
    Accounts receivable, less allowances
       (2000-$150, 1999 - $2,464)                                                            24,188           34,390
    Costs and estimated earnings in excess of
       billings on uncompleted contracts                                                     11,029            8,541
    Inventories                                                                               3,049            3,042
    Assets held for disposal                                                                      -            8,556
    Income tax receivable                                                                       146              104
    Prepaid expenses                                                                          2,559            1,051
                                                                                   ------------------------------------
Total current assets                                                                         42,777           58,656

Investment in Joint Venture                                                                     279                -

Property, plant and equipment, at cost:
    Land and buildings                                                                        9,992            9,645
    Construction equipment                                                                   17,892           15,562
    Transportation equipment                                                                  7,220            6,144
    Furniture and fixtures                                                                    4,399            2,449
    Construction in progress                                                                  1,995            2,385
                                                                                   ------------------------------------
                                                                                             41,498           36,185
    Accumulated depreciation                                                                 20,211           17,971
                                                                                   ------------------------------------
                                                                                             21,287           18,214

Goodwill, net of accumulated amortization
    (2000 - $2,092, 1999 - $1,753)                                                           11,660           11,122

Other assets                                                                                  2,303              228
                                                                                   ------------------------------------
Total assets                                                                               $ 78,306         $ 88,220
                                                                                   ====================================

</TABLE>

<PAGE>



                                              Matrix Service Company

                                            Consolidated Balance Sheets


<TABLE>

                                                                                                 May 31
                                                                                         2000              1999
                                                                                   ------------------------------------
                                                                                             (In Thousands)
<S>                                                                                     <C>              <C>
Liabilities and stockholders' equity
Current liabilities:
    Accounts payable                                                                     $   8,759        $   9,805
    Billings on uncompleted contracts in excess
       of costs and estimated earnings                                                       5,138            7,356
    Accrued insurance                                                                        3,112            4,541
    Accrued environmental reserves                                                             432            1,778
    Earnout payable                                                                            968              727
    Income tax payable                                                                         412              307
    Other accrued expenses                                                                   4,560            6,378
    Current portion of long-term debt                                                           22            2,092
                                                                                   ------------------------------------
Total current liabilities                                                                   23,403           32,984

Long-term debt                                                                                   -            5,521

Stockholders' equity:
    Common stock - $.01 par value; 15,000,000
       shares authorized; 9,642,638
       shares issued in 2000 and 1999                                                           96               96
    Additional paid-in capital                                                              51,596           51,596
    Retained earnings                                                                        7,785            1,567
    Cumulative translation adjustment                                                         (693)            (555)
                                                                                   ------------------------------------
                                                                                            58,784           52,704
    Less treasury stock, at cost - 918,372 and
       697,450 shares in 2000 and 1999, respectively                                        (3,881)          (2,989)
                                                                                   ------------------------------------
Total stockholders' equity                                                                  54,903           49,715
                                                                                   ------------------------------------
Total liabilities and stockholders' equity                                               $  78,306        $  88,220
                                                                                   ====================================
</TABLE>


See accompanying notes.

<PAGE>

                                              Matrix Service Company

                                       Consolidated Statements of Operations

<TABLE>

                                                                                  Year ended May 31
                                                                       2000             1999              1998
                                                                -------------------------------------------------------
                                                                             (In thousands, except share
                                                                                and per share amounts)
<S>                                                                    <C>               <C>              <C>
Revenues                                                               $193,753          $210,997         $225,428
Cost of revenues                                                        173,269           197,012          206,839
                                                                -------------------------------------------------------
Gross profit                                                             20,484            13,985           18,589
Selling, general and administrative expenses                             12,993            15,025           12,947
Goodwill and noncompete amortization                                        484               670              977
Restructuring, impairment and abandonment
    costs                                                                   180             9,772           20,956
                                                                -------------------------------------------------------
Operating income (loss)                                                   6,827           (11,482)         (16,291)

Other income (expense):
    Interest expense                                                       (368)             (969)          (1,275)
    Interest income                                                          77               291              267
    Other                                                                   660              (452)             (54)
                                                                -------------------------------------------------------
Income (loss)
    before income taxes                                                   7,196           (12,612)         (17,353)

Provision (benefit) for federal, state and
    foreign income taxes                                                    580                 -           (5,715)
                                                                -------------------------------------------------------
Net income (loss)                                                        $6,616          $(12,612)       $ (11,638)
                                                                =======================================================

Basic earnings (loss) per common share                               $   0.75         $   (1.34)       $   (1.22)
                                                                =======================================================

Diluted earnings (loss) per common share                             $   0.74         $   (1.34)       $   (1.22)
                                                                =======================================================

Weighted average common shares
    outstanding:
      Basic                                                           8,872,847         9,440,310        9,545,979
      Diluted                                                         8,992,819         9,440,310        9,545,979

</TABLE>

See accompanying notes.

<PAGE>

                                        Matrix Service Company

                      Consolidated Statements of Changes in Stockholders' Equity






<TABLE>
                                                                                           Accumulated
                                                      Additional                              Other
                                            Common     Paid-In     Retained   Treasury  Comprehensive
                                            Stock      Capital     Earnings     Stock     Income (Loss)      Total
                                         ------------------------------------------------------------------------------
                                                                        (In Thousands)
<S>                                           <C>       <C>        <C>            <C>         <C>           <C>
Balances, May 31, 1997                        $95       $50,903    $26,269        $(910)      $(145)        $76,212
    Net loss                                    -             -    (11,638)           -           -         (11,638)
    Other comprehensive income
        Translation adjustment                  -             -          -            -        (378)           (378)
                                                                                                         --------------
    Comprehensive income                                                                                    (12,016)
                                                                                                         --------------
    Exercise of stock options
      (224,307 shares)                          1           555       (410)         910           -           1,056
                                         ------------------------------------------------------------------------------
Balances, May 31, 1998                         96        51,458     14,221            -        (523)         65,252
    Net loss                                    -             -    (12,612)           -           -         (12,612)
    Other comprehensive income
        Translation adjustment                  -             -          -            -         (32)            (32)
                                                                                                         --------------
    Comprehensive income                                                                                    (12,644)
                                                                                                         --------------
    Purchase of treasury stock
      (704,200 shares)                          -             -          -       (3,036)          -          (3,036)
    Exercise of stock options
      (49,156 shares)                           -           138        (42)          47           -             143
                                         ------------------------------------------------------------------------------
Balances, May 31, 1999                         96        51,596      1,567       (2,989)       (555)         49,715
    Net income                                  -             -      6,616            -           -           6,616
    Other comprehensive income
        Translation adjustment                  -             -          -            -        (138)           (138)
                                                                                                         --------------
    Comprehensive income                                                                                      6,478
                                                                                                         --------------
    Purchase of treasury stock
       (288,000 shares)                         -           -            -       (1,354)          -          (1,354)
    Exercise of stock options
      (67,078 shares)                           -           -        (398)          462           -              64
                                         ------------------------------------------------------------------------------
Balances, May 31, 2000                        $96       $51,596     $7,785      $(3,881)      $(693)        $54,903
                                         ==============================================================================

</TABLE>


See accompanying notes.

<PAGE>

                                              Matrix Service Company

                                       Consolidated Statements of Cash Flows


<TABLE>


                                                                                    Year ended May 31
                                                                         2000             1999              1998
                                                                  ------------------------------------------------------
                                                                                     (In Thousands)
<S>                                                                       <C>             <C>              <C>
Operating activities
Net income (loss)                                                         $6,616          $(12,612)        $(11,638)
Adjustments to reconcile net income (loss) to
    net cash provided by operating activities:
       Depreciation and amortization                                       3,894             4,717            5,134
       Deferred income tax                                                     -            (1,697)          (2,039)
       (Gain) loss on sale of equipment                                      (76)              632              467
       Noncash write-off of restructuring,
          impairment and abandonment costs                                     -             6,344           19,772
       Changes in operating assets and
          liabilities increasing (decreasing)
          cash, net of effects of acquisitions:
              Accounts receivable                                          9,280             2,775            5,166
              Costs and estimated earnings
                 in excess of billings on
                 uncompleted contracts                                    (3,540)            6,799           (2,858)
              Inventories                                                    929             1,470             (138)
              Prepaid expenses                                            (1,508)             (527)             (77)
              Accounts payable                                            (1,046)           (2,445)          (3,486)
              Billings on uncompleted
                 contracts in excess of costs
                 and estimated earnings                                   (2,218)             (256)             473
              Accrued expenses                                            (3,986)            5,957           (2,484)
              Income taxes receivable/payable                                 63             5,482           (4,544)
              Other                                                            7                47             (797)
                                                                  ------------------------------------------------------
Net cash provided by operating activities                                  8,415            16,686            2,951

Investing activities
Acquisition of property, plant and equipment                              (6,316)           (5,379)          (2,577)
Acquisitions net of cash acquired                                           (851)             (637)          (5,068)
Proceeds from sale of exited operations                                    6,805                 -                -
Investment in joint venture                                                 (279)                -                -
Proceeds from other investing activities                                      36               182              652
                                                                  ------------------------------------------------------
Net cash used in investing activities                                      $(605)          $(5,834)         $(6,993)

</TABLE>

<PAGE>

                                              Matrix Service Company

                               Consolidated Statements of Cash Flows (continued)



<TABLE>

                                                                                    Year ended May 31
                                                                         2000             1999              1998
                                                                  ------------------------------------------------------
                                                                                     (In Thousands)
<S>                                                              <C>                <C>                   <C>
Financing activities
Issuance of common stock                                          $           64    $          143        $   1,056
Purchase of treasury stock                                                (1,354)           (3,036)               -
Advances under bank credit agreement                                      49,760             5,425           11,750
Repayments of bank credit agreement                                      (57,260)          (12,925)          (4,200)
Repayment of other notes                                                     (17)              (17)          (3,652)
Repayment of acquisition note                                                (66)              (62)            (459)
Issuance of acquisition note                                                   -                 -              250
Issuance of equipment notes                                                    -                 4               40
Repayments of equipment notes                                                 (8)              (23)               -
                                                                  ------------------------------------------------------
Net cash provided by (used in)
    financing activities                                                  (8,881)          (10,491)           4,785
Effect of exchange rate changes on cash                                      (95)                5              (14)
                                                                  ------------------------------------------------------
Net increase (decrease) in cash and cash
    equivalents                                                           (1,166)              366              729
Cash and cash equivalents, beginning of year                               2,972             2,606            1,877
                                                                  ------------------------------------------------------
Cash and cash equivalents, end of year                                 $   1,806         $   2,972        $   2,606
                                                                  ======================================================

Supplemental disclosure of cash flow
    information:
      Cash paid during the period for:
         Income taxes                                                 $      587           $   477          $1,064
         Interest                                                            370               967           1,275

</TABLE>

See accompanying notes.

<PAGE>





                             Matrix Service Company

                   Notes to Consolidated Financial Statements


1. Summary of Significant Accounting Policies

Organization and Basis of Presentation
--------------------------------------

The  consolidated  financial  statements  present the accounts of Matrix Service
Company  ("Matrix")  and  its  subsidiaries  (collectively  referred  to as  the
"Company").  Subsidiary companies include Matrix Service, Inc., ("MSI"),  Matrix
Service   Mid-Continent   ("Mid-Continent"),   Matrix  Service,  Inc.  -  Canada
("Canada"), San Luis Tank Piping Construction, Inc. and Affiliates ("San Luis"),
Brown Steel Contractors,  Inc. and Affiliates ("Brown"),  and Midwest Industrial
Contractors,  Inc.  ("Midwest").  In 1998,  Matrix  purchased  General  Services
Corporation  and  affiliates  ("GSC")  which  was  later  merged  into  existing
subsidiaries (see Note 2). In 1998, Matrix exited the Midwest operation, in 1999
Matrix  sold  Brown  and in  2000,  Matrix  shutdown  San  Luis  (see  Note  3).
Intercompany transactions and balances have been eliminated in consolidation.

In March 2000, the Company  entered into a joint venture  partnership  agreement
for the construction of a pulp and paper project. The joint venture is accounted
for under the equity method.

The  Company  operates  primarily  in the United  States and has  operations  in
Canada,  Mexico and Venezuela.  The Company's  industry segments are Aboveground
Storage Tank Services (AST),  Construction Services,  Plant Services,  Municipal
Water Services, and Fluid Catalytic Cracking Unit Services (FCCU).

Cash Equivalents
----------------

The  Company   includes  as  cash  equivalents  all  investments  with  original
maturities of three months or less which are readily  convertible into cash. The
carrying value of cash equivalents approximates fair value.

Inventories
-----------

Inventories  consist  primarily of raw  materials and are stated at the lower of
cost or net realizable value.  Cost is determined using the first-in,  first-out
or average cost method.

Revenue Recognition
-------------------

Revenues    from     fixed-price     contracts    are    recognized    on    the
percentage-of-completion  method measured by the percentage of costs incurred to
date to estimated  total costs for each  contract.  Revenues from  cost-plus-fee
contracts are  recognized on the basis of costs  incurred plus the estimated fee
earned.  Anticipated losses on uncompleted contracts are recognized in full when
they become known.

<PAGE>
                             Matrix Service Company

                   Notes to Consolidated Financial Statements


1. Summary of Significant Accounting Policies (continued)

Depreciation and Amortization
-----------------------------

Depreciation  is computed  using the  straight-line  method  over the  estimated
useful lives of the depreciable assets.  Goodwill and noncompete  agreements are
being amortized over 40 and 3 to 5 years, respectively,  using the straight-line
method.  Goodwill  represents  the  excess of cost over fair  value of assets of
businesses acquired.

Impairment of Long-Lived Assets
-------------------------------

The Company evaluates the long-lived assets and intangibles, including goodwill,
of  identifiable  business  activities for impairment  when events or changes in
circumstances  indicate,  in management's  judgment,  that the carrying value of
such assets may not be recoverable.  The  determination of whether an impairment
has occurred is based on management's estimate of undiscounted future cash flows
attributable  to the assets as compared to the carrying value of the assets.  If
an  impairment  has  occurred,  the  amount  of  the  impairment  recognized  is
determined by estimating the fair value for the assets and recording a provision
for loss if the carrying value is greater than fair value.

For assets  identified  to be disposed of in the future,  the carrying  value of
these  assets is compared to the  estimated  fair value less the cost to sell to
determine if an  impairment  is  required.  Until the assets are disposed of, an
estimate of the fair value is redetermined  when related events or circumstances
change.

Environmental Costs
-------------------

Environmental  liabilities  are  recognized  when it is probable that a loss has
been incurred and the amount of that loss is reasonably estimable. Environmental
liabilities   are  based  upon  estimates  of  expected   future  costs  without
discounting.

Income Taxes
------------

Deferred income taxes are computed using the liability  method whereby  deferred
tax assets and liabilities are recognized based on temporary differences between
financial  statement  and tax basis of assets and  liabilities  using  presently
enacted tax rates.

Earnings per Common Share
-------------------------

Basic  earnings per common  share is  calculated  based on the weighted  average
shares  outstanding  during the period.  Diluted  earnings per share includes in
average shares  outstanding  employee stock options which are dilutive (119,972,
-0-, and -0- shares in 2000, 1999 and 1998, respectively).

<PAGE>

                             Matrix Service Company

                   Notes to Consolidated Financial Statements


1. Summary of Significant Accounting Policies (continued)

Stock Option Plans
------------------

Employee  stock  options are  accounted for under  Accounting  Principles  Board
Opinion No. 25,  "Accounting for Stock Issued to Employees" (APB 25) and related
interpretations.  Under APB 25,  because  the  exercise  price of the  Company's
employee stock options  equals the market price of the  underlying  stock on the
date of grant, no compensation expense is recognized.

Comprehensive Income
--------------------

In fiscal 1999, the Company adopted Statement of Financial  Accounting Standards
No. 130, "Reporting  Comprehensive Income." This statement establishes standards
for  reporting  and  display of  comprehensive  income and its  components.  The
Company has presented comprehensive income and its components,  foreign currency
transaction adjustments, in the consolidated statements of stockholders' equity.

Use of Estimates
----------------

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires  management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

2. Acquisition

On June 17, 1997, the Company  acquired all of the  outstanding  common stock of
GSC for up to $7.75 million, subject to certain adjustments.  The purchase price
consisted  of $4.75  million in cash,  a $0.25  million,  prime rate  (currently
8.25%)  promissory note payable in 12 equal quarterly  installments  and, future
payments of $2.75 if GSC satisfied certain earnings requirements.  During fiscal
2000,  100% of the earnout  provisions  were  satisfied.  Operations  of GSC are
included in the accompanying financial statements from date of acquisition.

<PAGE>

                             Matrix Service Company

                   Notes to Consolidated Financial Statements


3. Restructuring, Impairment and Abandonment Costs

Fiscal Year 1998
----------------

During the third quarter of fiscal year 1998, the board of directors  approved a
plan whereby the Company would exit the operations of Midwest and discontinue to
operate in the markets that Midwest had historically  participated.  The Company
completed all open contracts and disposed of all assets.  The Company  abandoned
this  business  entirely.  During fiscal 1998,  Midwest had operating  losses of
$17.9 million.

Also during the third quarter of 1998, the Company  adopted a board of directors
approved plan to restructure  operations to reduce costs,  eliminate duplication
of facilities and improve  efficiencies.  The plan included closing  fabrication
shops in Newark,  Delaware and Rancocas,  New Jersey and moving these operations
to  a  more  efficient  and   geographically   centered   facility  in  Bristol,
Pennsylvania.  Additionally,  the Company closed a fabrication  shop at Elkston,
Maryland.  The  production  from the Maryland  facility,  which was  principally
elevated water tanks, was then provided by the Company's  Newnan,  Georgia plant
until its sale on August 31, 1999 discussed  below.  (The facilities  located in
Delaware, New Jersey, Pennsylvania and Maryland were all leased facilities.) The
Company sold real estate that was not being utilized in Mississauga, Canada, and
also discontinued certain product lines that were no longer profitable.

As part of the 1998  restructuring  plan the  Company  separately  reviewed  the
operations of San Luis for  impairment  indicators as actual  operating and cash
flow  results were less than  projections  for fiscal 1998,  the  principals  in
management,  from whom the original business was purchased,  left the employment
of the company in early fiscal  1998,  San Luis  reputation  in the industry had
deteriorated  and the business  name was  dissolved  into Matrix.  The operating
income and cash flows from this  business unit were not  historically  negative;
however,  there were  significant  concerns  that future  operations  may not be
positive.  Based on these potential  impairment  indicators,  an estimate of the
undiscounted  cash  flows of the San Luis  operations  was made.  This  estimate
indicated impairment and, as a result, the entire amount of the goodwill related
to San Luis was written off.

Additionally,  in evaluating the Company's vapor seal operations,  the operating
income and cash flows from this business unit  indicated  that positive  amounts
were not attainable.  Therefore,  the businesses  were  completely  abandoned in
fiscal 1998, the goodwill written-off, and impaired assets abandoned and sold at
their net realizable value. The operating results of this business have not been
significant to the Company's operations.

Employee termination costs associated with the reorganization and termination of
all employees of Midwest and the vapor seal  operations were recognized and paid
during fiscal 1998.

<PAGE>


                             Matrix Service Company

                   Notes to Consolidated Financial Statements


3. Restructuring, Impairment and Abandonment Costs (continued)

Other  reorganization  costs in fiscal 1998  include the cost of travel  related
expenses for  reorganization  teams which proposed,  planned and carried out the
Company's restructuring plans, cost of a failed merger and equipment moving.

Fiscal Year 1999
----------------

On March 24, 1999 the  Company  entered  into a Letter of Intent  with  Caldwell
Tanks, Inc. for the sale of Brown, a subsidiary acquired in 1994. In April 1999,
the board of directors  approved the transaction and a Stock Purchase  Agreement
was executed on June 9, 1999. Based upon certain environmental concerns however,
the structure of this  transaction  was  renegotiated  as an asset sale with the
Company  retaining   temporary   ownership  of  the  land  and  buildings  until
environmental remediation is completed.

Also,  in May 1999 senior  management  approved and  committed the Company to an
exit plan related to the San Luis  operations  which were acquired in 1992.  The
exit  plan  specifically  identified  all  significant  actions  to be  taken to
complete the exit plan,  listed the activities that would not be continued,  and
outlined  the  methods to be  employed  for the  disposition,  with an  expected
completion  date  of  March  2000.   Management   obtained  board  approval  and
immediately began development of a communication  plan to the impacted employees
under the Workers Adjustment and Retraining Notification Act ("WARN Act").

Fiscal Year 2000
----------------

On August 31,  1999,  the Company  sold the assets and the  business  (municipal
water  services) of Brown to Caldwell for cash in the amount of $4.3 million and
the assumption by the buyer of ongoing construction contracts  ("Work-in-Process
Contracts") and certain environmental liabilities of $0.4 million. Excluded from
the assets sold were cash,  accounts  receivable,  real estate and buildings and
other miscellaneous assets. Included in the assets sold was all inventory of the
subsidiaries, net of $0.7 million used as work-in-process.  The cash amount paid
at  closing  was  subject  to  adjustment  after  the  closing  based  upon  the
relationship  of future  billings and the cost to complete  the  Work-in-Process
Contracts  which was $1.9  million  paid to the Company on October 7, 1999.  The
buyer has a  three-year  right to lease and an option to acquire the real estate
and buildings at a specified price of $2.2 million, and is obligated to acquire,
at the  same  specified  price,  if the  Company  is able to  satisfy  specified
environmental clean-up measures within the three-year period. The estimated cost
of the  clean up has been  provided,  and  management  believes  these  clean up
measures will be satisfied within the specified period.


<PAGE>


                             Matrix Service Company

                   Notes to Consolidated Financial Statements


3. Restructuring, Impairment and Abandonment Costs (continued)

The  Company  has agreed  with the buyer not to compete in that  business  for 5
years.  For the fiscal years ended May 31, 2000, 1999 and 1998,  Brown accounted
for 6.3%,  15.9% and 14.4%,  respectively of the Company's  total revenues,  and
4.8%, 17.7% and 20.2%, respectively, of the Company's total assets.

Based upon amounts paid and charged  against the reserves for the year ended May
31, 2000, worker's  compensation,  general liability,  and environmental amounts
for the Brown  operation were  determined to be $1.0 million short of previously
anticipated   expenditures,   resulting  in  a  restructuring,   impairment  and
abandonment charge.

In June 1999,  notices were given as required under the WARN Act indicating that
100% of the workforce  would be  terminated  and the Company  announced  that it
would also pursue  potential  opportunities to sell the San Luis municipal water
services. In January 2000, the Company sold at fair market value resulting in no
gain or loss the assets of the coating  operation,  an affiliated company of San
Luis, to existing management for $0.3 million. In April 2000, the remaining open
contracts  were  completed  and all  operations  were  shutdown.  This  shutdown
resulted in actual termination benefits paid approximating  termination benefits
accrued.  Based upon amounts paid and charged  against the reserves for the year
ended May 31, 2000, the exit plan amounts have been  re-evaluated and reduced by
$0.8  million.  This  reduction  is a result of a  favorable  ruling in existing
litigation,  better than anticipated  environmental  findings, and reductions in
worker's compensation and general liability reserves.

During the years ended 2000, 1999 and 1998,  Brown had operating  losses of $0.9
million,  $4.0  million and $0.2  million,  respectively.  During the year ended
2000, San Luis had operating income of $0.6 million. During the years ended 1999
and 1998,  San Luis had  operating  losses  of $1.8  million  and $1.0  million,
respectively.

<PAGE>

                             Matrix Service Company

                   Notes to Consolidated Financial Statements


As a result of these restructuring and closing operations,  the Company recorded
the following charges:
<TABLE>

                                                                                   May 31
                                                                  2000                1999               1998
                                                          ------------------- ------------------- -----------------
                                                                               (In Thousands)
              <S>                                             <C>                 <C>                 <C>
              Impairment:
                  Midwest Goodwill                            $      -            $      -            $14,555
                  San Luis Goodwill                                  -                   -              4,103
                  Vapor Seal Goodwill                                -                   -                466
                  Brown Goodwill                                     -               2,333                  -
                  Asset Impairment                                   -               4,011                648
              Employee Termination                                   -                 205                386
              Environmental Reserves                               (32)              1,778                  -
              Other Reorganization Costs                           212               1,445                798
                                                          ------------------- ------------------- -----------------
              Restructuring, impairment and
                  abandonment costs                           $    180              $9,772            $20,956
                                                          =================== =================== =================
</TABLE>

In addition, the Company wrote down inventory held by Brown and San Luis by $1.0
million in fiscal 1999, which is included in cost of revenues.

4. Uncompleted Contracts

Contract terms of the Company's  construction  contracts  generally  provide for
progress  billings based on completion of certain phases of the work. The excess
of costs incurred and estimated earnings  recognized for construction  contracts
over amounts billed on uncompleted  contracts is reported as a current asset and
the  excess of  amounts  billed  over  costs  incurred  and  estimated  earnings
recognized for construction  contracts on uncompleted contracts is reported as a
current liability as follows:


<TABLE>

                                                                            May 31
                                                                     2000             1999
                                                              ------------------------------------
                                                                        (In Thousands)
         <S>                                                          <C>               <C>
         Costs incurred and estimated earnings
             Recognized on uncompleted contracts                      $150,676          $151,739
         Billings on uncompleted contracts                             144,785           150,554
                                                              ------------------------------------
                                                                      $  5,891          $  1,185
                                                              ====================================
         Shown on balance sheet as:
             Costs and estimated earnings in excess
                of billings on uncompleted contracts                  $ 11,029          $  8,541
             Billings on uncompleted contracts in
                excess of costs and estimated earnings                   5,138             7,356
                                                              ------------------------------------
                                                                      $  5,891          $  1,185
                                                              ====================================
</TABLE>

Approximately  $0.8 million and $3.7 million of accounts  receivable  at May 31,
2000 and 1999, respectively, relate to billed retainages under contracts.

<PAGE>

                             Matrix Service Company

                   Notes to Consolidated Financial Statements


5. Long-Term Debt

Long-term debt consists of the following:
<TABLE>

                                                                             May 31
                                                                        2000           1999
                                                                  --------------------------------
                                                                          (In Thousands)
         <S>                                                         <C>                <C>
         Borrowings under bank credit facility:
             Term note                                               $        -          $7,500

         Other                                                               22             113
                                                                  --------------------------------
                                                                             22           7,613
         Less current portion                                                22           2,092
                                                                  --------------------------------
                                                                      $       -        $  5,521
                                                                  ================================
</TABLE>

On November 30, 1999,  the Company  amended and restated its 1994 Amended Credit
Agreement  with a  commercial  bank under which a total of $20.0  million may be
borrowed  on a  revolving  basis  based on the level of the  Company's  eligible
receivables  which would have provided $12.8 million of  availability at May 31,
2000.  The  agreement  provides  for an interest  rate based on a prime or LIBOR
option and matures on October 31, 2002.  The original  amended  credit  facility
provided for a $10 million term loan, due February 29, 2003, payable in 60 equal
payments  beginning in March 1999. The interest rate for the revolver at May 31,
2000 was 8.4%. The agreement  requires  maintenance of certain financial ratios,
limits  the  amount of  additional  borrowings  and  prohibits  the  payment  of
dividends. The credit facility is secured by all accounts receivable, inventory,
intangibles, and proceeds related thereto.

In conjunction with the term note,  effective March 2, 1998, the Company entered
into an  interest  rate swap  agreement  for an initial  notional  amount of $10
million with a commercial bank,  effectively  providing a fixed interest rate of
7.5% for the five-year  period on the term note.  The Company paid 7.5% interest
and received LIBOR plus 1.5%,  calculated on the notional  amount.  The notional
amount was $7.7  million at May 31,  1999.  Net  receipts or payments  under the
agreement were recognized as an adjustment to interest expense.  On September 3,
1999 the  commercial  bank paid the Company to unwind the Swap Agreement and the
Company  began  pre-paying  on the term loan with the proceeds of the Brown Sale
(See Note 3).

<PAGE>


                             Matrix Service Company

                   Notes to Consolidated Financial Statements


5. Long-Term Debt (continued)

The Company has outstanding  letters of credit and letters of guarantee totaling
$3.4 million which mature during 2000 and 2001.

The carrying value of debt approximates fair value.

6. Income Taxes

The components of the provision (benefit) for income taxes are as follows:

<TABLE>

                                                      2000            1999           1998
                                                 -----------------------------------------------
                                                                 (In Thousands)
                      <S>                           <C>            <C>               <C>
                      Current:
                          Federal                   $    50        $ 1,003           $(2,760)
                          State                         360            387              (961)
                          Foreign                       170            307                45
                                                 -----------------------------------------------
                                                        580          1,697            (3,676)

                      Deferred:
                          Federal                         -         (1,516)           (1,963)
                          State                           -              -               (13)
                          Foreign                         -           (181)              (63)
                                                 -----------------------------------------------
                                                          -         (1,697)           (2,039)
                                                 -----------------------------------------------
                                                   $      -     $        -           $(5,715)
                                                 ===============================================

</TABLE>

At May 31, 2000,  the Company had net operating loss  carry-forwards  (NOL's) of
$3.8 million for income tax purposes  that expire in 2013.  The use of the NOL's
is limited to future taxable earnings of the Company.

<PAGE>

                             Matrix Service Company

                   Notes to Consolidated Financial Statements


6. Income Taxes (continued)

The  difference  between  the  expected  tax  rate  and the  effective  tax rate
is indicated below:

<TABLE>

                                                        2000            1999           1998
                                                   -----------------------------------------------
                                                                   (In Thousands)
         <S>                                              <C>           <C>             <C>
         Expected provision (benefit) for
             Federal income taxes
             at the statutory rate                        $ 2,446       $(4,288)        $(5,900)
         State income taxes, net of
             Federal benefit                                  305          (255)           (642)
         Charges without tax benefit,
             Primarily goodwill amortization                  118           836             827
         Valuation allowance                               (3,041)        3,373               -
         Other                                                752           334               -
                                                   -----------------------------------------------
         Provision for income taxes                       $   580    $        -         $(5,715)
                                                   ===============================================

</TABLE>

Significant  components of the Company's  deferred tax liabilities and assets as
of May 31, 2000 and 1999 are as follows:

<TABLE>
                                                                     2000             1999
                                                              ------------------------------------
                                                                        (In Thousands)
         <S>                                                          <C>               <C>
         Deferred tax liabilities:
             Tax over book depreciation                               $1,950            $2,478
             Other - net                                                 141               123
                                                              ------------------------------------
         Total deferred tax liabilities                                2,091             2,601
         Deferred tax assets:
             Bad debt reserve                                             51               826
             Foreign insurance dividend                                  111               104
             Vacation accrual                                            267               248
             Restructuring reserves                                      281             1,626
             Noncompete amortization                                     412               481
             Loss carryforward                                         1,277             2,664
             Other - net                                                  24                25
             Valuation allowance                                        (332)           (3,373)
                                                              ------------------------------------
         Total deferred tax assets                                    $2,091            $2,601
                                                              ------------------------------------
                                                                      $    -            $    -
                                                              ====================================

</TABLE>

<PAGE>

                             Matrix Service Company

                   Notes to Consolidated Financial Statements


7. Stockholders' Equity

Preferred Stock
---------------

The Company has $5.0 million shares of preferred stock authorized, none of which
was issued or outstanding at May 31, 2000, or 1999.

Preferred Share Purchase Rights
-------------------------------

The  Company's  Board of  Directors  authorized  and  directed a dividend of one
preferred share purchase right for each common share outstanding on November 12,
1999, and authorized and directed the issuance of one right per common share for
any shares issued after that date. These rights, which expire November 12, 2009,
will be exercisable only if a person or group acquires 15 percent or more of the
Company's  common  stock or  announces  a tender  offer  that  would  result  in
ownership  of 15 percent or more of the common  stock.  Each right will  entitle
stockholders  to buy one  one-hundredth  of a share  of  preferred  stock  at an
exercisable  price of $40.  In  addition,  the rights  enable  holders to either
acquire additional shares of the Company's common stock or purchase the stock of
an acquiring  company at a discount,  depending on specific  circumstances.  The
rights may be redeemed by the  Company in whole,  but not in part,  for one cent
per right.

Incentive Stock Options
-----------------------

The Company has a 1990 Incentive  Stock Option Plan (the "1990 Plan") and a 1991
Incentive Stock Option Plan (the "1991 Plan") to provide  additional  incentives
for officers and other key employees of the Company. The Company also has a 1995
Nonemployee  Directors' Stock Option Plan (the "1995 Plan").  Under the 1990 and
1991  Plans,  incentive  and  nonqualified  stock  options may be granted to the
Company's  key  employees  and  nonqualified  stock  options  may be  granted to
nonemployees  who are  elected  for the first time as  directors  of the Company
after January 1, 1991.  Employee  options  generally  become  exercisable over a
five-year  period  from the date of the grant.  Under the 1995  Plan,  qualified
stock options are granted annually to nonemployee directors and generally become
exercisable over a two-year period from the date of the grant.  Under each plan,
options  may be granted  with  durations  of no more than ten years.  The option
price per share may not be less than the fair market  value of the common  stock
at the time the option is granted.  Shareholders have authorized an aggregate of
900,000,  1,320,000 and 250,000 options to be granted under the 1990,  1991, and
1995 Plans,  respectively.  Options  exercisable  total  540,069;  679,267;  and
803,211 at May 31, 2000, 1999 and 1998, respectively.

<PAGE>
                             Matrix Service Company

                   Notes to Consolidated Financial Statements


7. Stockholders' Equity (continued)

Pro forma information regarding net income and earnings per share is required by
Statement of Financial  Accounting Standards No. 123, and has been determined as
if the Company had accounted for its employee stock options under the fair value
method of that Statement.  The fair value for these options was estimated at the
date of grant using a  Black-Scholes  option  pricing  model with the  following
weighted-average  assumptions:  risk-free  interest  rates of  4.01%  to  6.62%;
dividend yield of -0-%;  volatility  factors of the expected market price of the
Company's  stock of .326 to .860;  and an expected life of the options of 2 to 5
years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

The Statement's pro forma information from the options is as follows:

<TABLE>

                                                                2000            1999            1998
                                                           ------------------------------------------------
                                                                           (In Thousands)
      <S>                                                          <C>          <C>             <C>
      Net income (loss) as reported                                $6,616       $(12,612)       $(11,638)

      Compensation expense from stock options                         495            812             528
                                                           ------------------------------------------------
      Pro forma net income (loss)                                  $6,121       $(13,424)       $(12,166)
                                                           ================================================

      Pro forma earnings (loss) per common share:
             Basic                                                 $  .69       $  (1.42)       $  (1.27)
             Diluted                                               $  .68       $  (1.42)       $  (1.27)
</TABLE>


The effect of  compensation  expense from stock  options on pro forma net income
reflects the vesting of awards granted after June 1, 1995, the year in which the
pro forma reporting requirements under SFAS 123 were adopted.

<PAGE>

                             Matrix Service Company

                   Notes to Consolidated Financial Statements


7. Stockholders' Equity (continued)

The following summary reflects option transactions for the past three years:

<TABLE>
                                                         Shares       Option Price   Per Share
                                                    ----------------------------------------------------
         <S>                                              <C>           <C>      <C>   <C>
         Shares under option:
             Balance at May 31, 1997                      1,525,004      $ .67    -    $7.875
               Granted                                      530,500       6.75    -     8.00
               Exercised                                   (224,307)       .67    -     6.25
               Canceled                                    (170,540)      3.625   -     8.00
                                                    ----------------------------------------------------
             Balance at May 31, 1998                      1,660,657      $ .67    -    $8.00
               Granted                                      883,000       3.75    -     4.375
               Exercised                                    (49,156)       .67    -     6.25
               Canceled                                    (869,201)      3.625   -     8.00
                                                    ----------------------------------------------------
             Balance at May 31, 1999                      1,625,300      $ .67    -    $7.75
               Granted                                       40,000       4.125   -     5.188
               Exercised                                    (67,078)      0.67    -     5.75
               Canceled                                    (522,128)      3.88    -     7.75
                                                    ----------------------------------------------------
               Balance at May 31 ,2000                    1,076,094      $3.625   -    $7.75
                                                    ====================================================
</TABLE>

At May 31, 2000 the weighted  average  exercise price is $4.544 and the weighted
average remaining contractual life is 7.09 years.

8. Commitments

The Company is the lessee under operating  leases covering real estate in Tulsa,
Oklahoma;  Bristol,  Pennsylvania;  Anaheim,  California; Bay Point, California;
Paso Robles,  California;  Bellingham,  Washington;  and Carson, California. The
Paso Robles lessors are former stockholders of San Luis. The Company is also the
lessee under operating  leases covering office  equipment.  Future minimum lease
payments are as follows (in  thousands):  2001 - $892, 2002 - $556, 2003 - $116,
2004 - $43,  and  2005 - $43 and  thereafter  - $77.  Rental  expense  was  $1.0
million,  $1.3 million and $0.7  million for the years ended May 31, 2000,  1999
and 1998, respectively.  Rental expense related to related party leases was $0.3
million,  $0.3 million and $0.2  million for the years ended May 31, 2000,  1999
and 1998.

<PAGE>

                             Matrix Service Company

                   Notes to Consolidated Financial Statements


9. Other Financial Information

The Company provides  specialized on-site maintenance and construction  services
for petrochemical processing and petroleum refining and storage facilities.  The
Company grants credit without  requiring  collateral to customers  consisting of
the major  integrated oil  companies,  independent  refiners and marketers,  and
petrochemical  companies.  Although this potentially  exposes the Company to the
risks of depressed  cycles in oil and  petrochemical  industries,  the Company's
receivables at May 31, 2000 have not been adversely affected by such conditions.
The Company did  establish a bad debt reserve in 1999 for  construction  service
projects  of $2.0  million as well as a reserve of $0.4  million  for  municipal
water projects, as that segment was being exited.

Sales to two customers accounted for approximately 17% and 12%,  respectively of
the  Company's  revenues  for the year ended May 31,  2000.  The  customer  that
represented  17% of  consolidated  revenues,  represented  57% of Plant Services
revenues and 7% of AST Services  revenues.  The customer that represented 12% of
consolidated  revenues  represented 14% of AST Services revenues and 6% of Plant
Services revenues.  Sales to one customer accounted for approximately 11% of the
Company's revenues for the years ended May 31, 1999 and 1998.

10. Employee Benefit Plan

The Company sponsors a defined contribution 401(k) savings plan (the "Plan") for
all  employees  meeting  length  of  service   requirements.   Participants  may
contribute an amount up to 15% of pretax annual  compensation  as defined in the
Plan,  subject to certain  limitations in accordance  with Section 401(k) of the
Internal  Revenue  Code.   Beginning  on  July  1,  1998,  the  Company  matched
contributions  at 25% of the first 6% of employee  contributions.  After May 31,
2000, the Company will match according to the following table:

                     1 - 7 years service      25% of the first 6%
                 8 - 15 years of service      50% of the first 6%
             16 or more years of service      75% of the first 6%

The  Company  recognized  cost  relating  to the plan of $0.3  million  and $0.3
million for the years ended May 31, 2000 and 1999, respectively.

<PAGE>

                             Matrix Service Company

                   Notes to Consolidated Financial Statements


11. Contingent Liabilities

The Company is insured for worker's  compensation,  auto, and general  liability
claims with deductibles for  self-insured  retention of $250,000,  $25,000,  and
$250,000 per incident,  respectively.  Management estimates the reserve for such
claims based on  knowledge  of the  circumstances  surrounding  the claims,  the
nature of any injuries involved,  historical experience, and estimates of future
costs  provided by certain  third  parties.  Accrued  insurance  at May 31, 2000
represents  management's  estimate  of the  Company's  liability  at that  date.
Changes in the assumptions  underlying the accrual could cause actual results to
differ from the amounts reported in the financial statements.

The  Company  has  been in  litigation  over a  contested  contract  in the FCCU
segment. In January 2000, the Company won its case and was awarded $1.1 million.
This case is currently under appeal, however, the defendant was required to post
a bond for the judgement amount.

The Company is a defendant  in various  other  legal  actions and is  vigorously
defending  against each of them.  It is the opinion of  management  that none of
such  legal  actions  will have a  material  effect on the  Company's  financial
position.

12. Segment Information

The Company has three reportable segments from operations which are continuing -
Aboveground  Storage Tank (AST)  Services,  Construction  Services,  and Plant
Maintenance Services - as well as two reportable segments from exited operations
- Municipal Water Services and Fluid Catalytic  Cracking Units (FCCU)  Services.
The  AST  Services  Division  consists  of five  operating  units  that  perform
specialized on-site maintenance and construction  services with related products
for large petroleum  storage  facilities.  The  Construction  Services  Division
provides services to industrial process plants.  The Plant Maintenance  Services
Division  specializes  in  performing  "turnarounds,"  which  involve  complex,
time-sensitive  maintenance of the critical  operating units of a refinery.  The
Municipal  Water Services  Division  consists of two operating units "Brown" and
"San Luis," both of which have been exited (see  footnote 3). The FCCU  Services
Division  consisted of one operating unit "Midwest"  which was exited in the 3rd
quarter of fiscal 1998 (see Note 3).

The Company  evaluates  performance  and allocates  resources based on profit or
loss from  operations  before  income  taxes.  The  accounting  policies  of the
reportable  segments  are  the  same  as  those  described  in  the  summary  of
significant  accounting policies.  Intersegment sales and transfers are recorded
at cost and there is no  inter-company  profit or loss on intersegment  sales or
transfers.

The  Company's  reportable  segments  are  business  units that offer  different
services.  The  reportable  segments  are each managed  separately  because they
require different expertise and resources for the services provided.

<PAGE>

                             Matrix Service Company

                   Notes to Consolidated Financial Statements


12. Segment Information (continued)

<TABLE>
 -----------------------------------------------------------------------------------------------------------------------------------
                                                       Matrix Service Company
                                                    Annual Results of Operations
                                                      ($ Amounts in Millions)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                            Municipal
                                                       AST      Construction     Plant        Water         FCCU          Combined
                                                    Services      Services      Services     Services     Services          Total
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>          <C>            <C>          <C>
Year ended May 31, 2000
Gross revenues                                        $131.9         $9.3          $34.3       $19.1          $0.0         $194.6
Less: inter-segment revenues                            (0.1)         0.0            0.0        (0.7)          0.0           (0.8)
                                                   ------------ -------------- ----------- ------------- -------------- ------------
Consolidated revenues                                  131.8          9.3           34.3        18.4           0.0          193.8

Gross profit (loss)                                     17.4         (0.5)           3.2         0.7          (0.3)          20.5
Operating income (loss)                                  8.0         (1.8)           1.3        (0.4)         (0.3)           6.8
Income (loss) before income tax expense                  8.0         (1.5)           1.3        (0.3)         (0.3)           7.2
Net income (loss)                                        7.4         (1.5)           1.3        (0.3)         (0.3)           6.6

Identifiable assets                                     62.6          3.1            8.3         4.3           0.0           78.3
Capital expenditures                                     5.4          0.1            0.8         0.0           0.0            6.3
Depreciation expense                                     2.7          0.1            0.4         0.2           0.0            3.4

Year ended May 31, 1999
Gross revenues                                        $117.6        $23.3          $29.9       $46.0          $0.5         $217.3
Less: inter-segment revenues                            (5.0)        (0.4)           0.0        (0.9)          0.0           (6.3)
                                                   ------------ -------------- ----------- ------------- -------------- ------------
Consolidated revenues                                  112.6         22.9           29.9        45.1           0.5          211.0

Gross profit (loss)                                     12.9         (0.2)           3.8        (2.4)         (0.1)          14.0
Operating income (loss)                                  3.9         (1.5)           1.8       (15.6)         (0.1)         (11.5)
Income (loss) before income tax expense                  3.4         (1.6)           1.7       (16.1)          0.0          (12.6)
Net income (loss)                                        3.4         (1.6)           1.7       (16.1)          0.0          (12.6)

Identifiable assets                                     52.9          8.1            6.7        20.5           0.0           88.2
Capital expenditures                                     4.2          0.2            0.2         0.8           0.0            5.4
Depreciation expense                                     2.5          0.2            0.3         1.0           0.0            4.0

Year ended May 31, 1998
Gross revenues                                        $103.0        $45.0          $20.6       $46.2         $10.6         $225.4
Less: inter-segment revenues                             0.0          0.0            0.0         0.0           0.0            0.0
                                                   ------------ -------------- ----------- ------------- -------------- ------------
Consolidated revenues                                  103.0         45.0           20.6        46.2          10.6          225.4

Gross profit (loss)                                     11.0          5.4            2.4         1.7          (1.9)          18.6
Operating income (loss)                                  1.8          4.3            0.8        (5.3)        (17.9)         (16.3)
Income (loss) before income tax expense                  1.5          4.2            0.7        (5.4)        (18.3)         (17.3)
Net income (loss)                                        1.2          2.5            0.4        (4.8)        (10.9)         (11.6)

Identifiable assets                                     61.9         13.7            7.7        29.4           0.0          112.7
Capital expenditures                                     1.7          0.2            0.4         0.3           0.0            2.6
Depreciation expense                                     2.5          0.2            0.3         1.1           0.2            4.3

</TABLE>

<PAGE>

                             Matrix Service Company

                   Notes to Consolidated Financial Statements


12. Segment Information (continued)

Geographical information is as follows:

<TABLE>
                                                   Revenues                 Long Lived Assets
                                            -----------------------     --------------------------
                                              2000          1999           2000           1999
                                            -----------------------     --------------------------
                <S>                          <C>           <C>             <C>            <C>
                Domestic                     $192.4        $207.7          $35.3          $26.6
                International                   1.4           3.3            0.0            2.9
                                            -----------------------     -------------------------

                                             $193.8        $211.0          $35.3          $29.5
                                            =======================     =========================
</TABLE>

<PAGE>



                                              Matrix Service Company

                                       Quarterly Financial Data (Unaudited)

Summarized quarterly financial data are as follows:
<TABLE>

                                                      First         Second         Third         Fourth
                       2000                          Quarter       Quarter        Quarter       Quarter
------------------------------------------------------------------------------------------------------------
                                                           (In thousands except per share amounts)
<S>                                                     <C>           <C>          <C>             <C>
Revenues                                                $47,507       $50,737      $48,033         $47,476
Gross profit                                              5,766         5,232        4,481           5,005
Net income                                                2,005         2,477        1,184             950

Net income per common
    share:
       Basic                                                .22           .28           .13            .11
       Diluted                                              .22           .28           .13            .11

                       1999
---------------------------------------------------

Revenues                                                $51,158       $55,399      $47,074         $57,366
Gross profit                                              4,989         4,878        3,136             982
Net income (loss)                                           837         1,023         (333)        (14,139)

Net income (loss) per common
    share:
       Basic                                                .09           .11         (.03)          (1.49)
       Diluted                                              .09           .10         (.03)          (1.49)

</TABLE>


<PAGE>

                                  SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

                                              Matrix Service Company

                                               May 31, 2000 and 1999




<TABLE>

-------------------------------------------------------------------------------------------------------------------------
                      COL. A                          COL. B               COL. C               COL. D        COL. E
-------------------------------------------------------------------------------------------------------------------------

                                                                         Additions
                                                                -----------------------------
                                                                                Charged to
                                                    Balance at    Charged to      Other                      Balance
                                                    Beginning     Costs and     Accounts-    Deductions-      At End
                   Description                      of Period      Expenses      Describe      Describe     Of Period
-------------------------------------------------------------------------------------------------------------------------
                                                                          (Amounts in Thousands)
<S>                                                   <C>         <C>           <C>            <C>           <C>
Year ended May 31, 2000:
   Deducted from assets accounts:
     Allowance for doubtful accounts                  $2,464        $    -     $   -           $(2,314)       $  150
     Reserve for deferred tax assets                   3,373             -         -            (3,045)          328
                                                  -----------------------------------------------------------------------
Total                                                 $5,837        $    -     $   -           $(5,359)       $  478


Year ended May 31, 1999:
   Deducted from assets accounts:
     Allowance for doubtful accounts                  $    -        $2,464     $   -           $     -        $2,464
     Reserve for deferred tax assets                       -         3,373         -                 -         3,373
                                                  -----------------------------------------------------------------------
Total                                                 $    -        $5,837     $   -           $     -        $5,837
                                                  =======================================================================
</TABLE>

<PAGE>


Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure
Not Applicable

                                                     PART III

The  information  called for by Part III of Form 10-K  (consisting  of Item 10 -
Directors  and  Executive  Officers  of  the  Registrant.  Item  11 -  Executive
Compensation,  Item 12 - Security  Ownership  of Certain  Beneficial  Owners and
Management  and  Item  13  -  Certain   Relationships  and   Transactions),   is
incorporated by reference from the Company's  definitive proxy statement,  which
will be filed with the Securities and Exchange  Commission within 120 days after
the end of the fiscal year to which this Report relates.

<PAGE>

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

Financial Statements of the Company

The  following  financial  statements  are filed as a part of this report  under
"Item 8 - Financial Statements and Supplementary Data":

<TABLE>
               <S>                                                                             <C>
               Report of Independent Auditors                                                   23

               Consolidated Balance Sheets as of May 31, 2000 and 1999.                         24

               Consolidated Statements of Operations for the years ended May 31,
                  2000, 1999 and 1998.                                                          26

               Consolidated Statements of Changes in Stockholders' Equity for the
                  years ended May 31, 2000, 1999 and 1998.                                      27

               Consolidated Statements of Cash Flows for the years ended May 31,
                  2000, 1999 and 1998.                                                          28

               Notes to Consolidated Financial Statements                                       30

               Quarterly Financial Data (Unaudited)                                             47

               Schedule II - Valuation and Qualifying Accounts                                  48
</TABLE>

Financial Statement Schedules

The  following  financial  statement  schedule is filed as a part of this report
under  "Schedule II"  immediately  preceding the signature  page:  Schedule II -
Valuation and Qualifying Accounts for the three fiscal years ended May 31, 2000.
All  other  schedules  called  for by Form  10-K are  omitted  because  they are
inapplicable or the required  information is shown in the financial  statements,
or notes thereto, included herein.

<PAGE>
<TABLE>

List of Exhibits
        <S>   <C>   <C>
              2.1    Stock  Purchase  Agreement,  dated February 22, 1994, by and among
                     Matrix  Service  Company  and the  shareholders  of Georgia  Steel
                     Fabricators,  Inc.  (Exhibit 2.1 to the Company's  Current  Report
                     on Form 8-K (File No.  0-18716)  filed  March 7,  1994,  is hereby
                     incorporated by reference).

               3.1   Restated   Certificate  of  Incorporation   (Exhibit  3.1  to  the
                     Company's  Registration  Statement on Form S-1 (No. 33-36081),  as
                     amended,   filed  July  26,   1990  is  hereby   incorporated   by
                     reference).

               3.2   Bylaws,  as amended  (Exhibit  3.2 to the  Company's  Registration
                     Statement on Form S-1 (No.  33-36081)  as amended,  filed July 26,
                     1990 is hereby incorporated by reference).

               4.1   Specimen  Common Stock  Certificate  (Exhibit 4.1 to the Company's
                     Registration  Statement  on  Form  S-1  (File  No.  33-36081),  as
                     amended,   filed  July  26,   1990  is  hereby   incorporated   by
                     reference).

        +     10.1   Matrix Service  Company 1990 Incentive  Stock Option Plan (Exhibit
                     10.14 to the  Company's  Registration  Statement on Form S-1 (File
                     No.  33-36081),   as  amended,  filed  July  26,  1990  is  hereby
                     incorporated by reference).

        +     10.2   Matrix  Service  Company 1991 Stock Option Plan, as amended.  Form
                     S-8  (File  No.   333-56945)   filed  June  12,   1998  is  hereby
                     incorporated   by   reference.   Exhibit  10.1  to  the  Company's
                     Registration Statement.

              10.3   Standard  Industrial  Lease,  dated June 30, 1989,  between Matrix
                     Service,  Inc. and the Kinney Family Trust  (Exhibit  10.16 to the
                     Company's  Registration  Statement on Form S-1 (No. 33-36081),  as
                     amended,   filed  July  26,   1990  is  hereby   incorporated   by
                     reference).

              10.4   Lease  Agreement,  dated May 30,  1991,  between  Tim S. Selby and
                     Stephanie  W.  Selby as  Co-Trustees  of the  Selby  Living  Trust
                     dated October 20, 1983,  Tim S. Selby and Stephanie W. Selby,  and
                     Richard  Chafin,  Trustee  of the Selby  Children's  Trust 1 dated
                     December  12,  1983 and San Luis  Tank  Piping  Construction  Co.,
                     Inc.  (Exhibit  10.9 to the  Company's  Registration  Statement on
                     Form  S-1  (File  No.  33-48373)  filed  June 4,  1992  is  hereby
                     incorporated by reference).

        +     10.5   Employment  and  Noncompetition  Agreement,  dated  June 1,  1991,
                     between  West Coast  Industrial  Coatings,  Inc. and San Luis Tank
                     Piping  Construction  Co.,  Inc.,  and Tim S. Selby (Exhibit 10.10
                     to the  Company's  Registration  Statement  on Form S-1  (File No.
                     33-48373)   filed   June  4,  1992  is  hereby   incorporated   by
                     reference).

              10.6   Promissory  Note,  dated  December  30,  1992,  by and between the
                     Company,  Colt Acquisition  Company and Colt Construction  Company
                     and  Duncan  Electric  Company.  (Exhibit  10.17 to the  Company's
                     Annual  Report on Form 10-K (File No.  0-18716),  filed August 27,
                     1993, is hereby incorporated by reference).

        +     10.7   Employment and  Noncompetition  Agreement dated February 22, 1994,
                     between Brown Steel  Contractors,  Inc. and Mark A. Brown (Exhibit
                     99.2 to the  Company's  Current  Report  on Form  8-K,  (File  No.
                     0-18716),   filed  March  7,  1994,  is  hereby   incorporated  by
                     reference).

<PAGE>


List of Exhibits

        +     10.8   Employment and  Noncompetition  Agreement dated February 22, 1994,
                     between  Brown  Steel  Contractors,   Inc.  and  Sample  D.  Brown
                     (Exhibit 99.3 to the Company's  Current  Report on Form 8-K, (File
                     No.  0-18716),  filed  March 7, 1994,  is hereby  incorporated  by
                     reference).

        +     10.9   Matrix Service Company 1995  Nonemployee  Directors'  Stock Option
                     Plan  (Exhibit  4.3 to the  Company's  Registration  Statement  on
                     Form S-8  (File No.  333-2771),  filed  April  24,  1996 is hereby
                     incorporated by reference).

              10.10  Stock  Purchase  Agreement,  dated  June 17,  1997,  by and  among
                     Matrix Service  Company and the  shareholders  of General  Service
                     Corporation.

              10.11  Promissory  Note (Term Note, due August 31, 1999),  by and between
                     the  Company  and  its  subsidiaries,  and  Liberty  Bank &  Trust
                     Company of Tulsa, N.A.

              10.12  Promissory  Note (Term Note,  due June 19,  2002),  dated June 19,
                     1997  by  and  between  the  Company  and  its  subsidiaries,  and
                     Liberty Bank & Trust Company, N.A.

              10.13  Interest  Rate Swap  Agreement,  dated  February  26, 1998 between
                     Matrix Service Company and Bank One, Oklahoma, N.A.

              10.14  Stock Purchase  Agreement by and among  Caldwell  Tanks  Alliance,
                     LLC,  Caldwell  Tanks,  Inc.,  Brown  Steel   Contractors,   Inc.,
                     Georgia  Steel  Acquisition  Corp.  and  Matrix  Service  Company,
                     dated June 9, 1999.

              10.15  Amended and Restated Stock Purchase Agreement and Conversion to Asset
                     Purchase Agreement, dated August 31, 1999, by and among Matrix Service Company
                     and Caldwell Tanks, Inc. (Exhibit 99.1 to the Company's current report on Form
                     8-K (File No. 0-18716)filed September 13, 1999, is hereby incorporated by reference).

              10.16  Matrix Service  Company 1990 Incentive  Stock Option Plan, as Amended  (Exhibit A to the
                     Company's  Annual Report  on  Schedule  14A  filed  September  17,  1999,  is hereby
                     incorporated by reference).

              10.17  Matrix Service  Company 1991 Incentive  Stock Option Plan, as Amended
                     Exhibit B to the Company's  Annual Report  on  Schedule  14A  filed  September
                     17,  1999,  is hereby incorporated by reference).

              10.18  Rights  Agreement  (including  a form of  Certificate  of  Designation  of
                     Series B Junior  participating Preferred   Stock  as   Exhibit  A   thereto,
                     a  form  of  Right Certificate  as  Exhibit  B  thereto  and a  summary  of Rights to
                     Purchase  Preferred  Stock as Exhibit C thereto),  dated  November
                     2, 1999,  (Exhibit I to the Company's  current  report on Form 8-K
                     (File  No.   0-18716)   filed   November   9,   1999,   is  hereby
                     incorporated by reference).
<PAGE>

              10.19  Second  Amended  and  Restated  Agreement,  dated  November  30,  1999 by and
                     among the  Company  and its subsidiaries  and Bank One,  Oklahoma,  N.A.  (Exhibit 10.1
                     to the Company's  Quarterly  Report on Form 10-Q (File No. 0-18716) filed
                     January 13, 2000, is hereby incorporated by reference).

       *      10.20  Chief Executive Officer "CEO" Severance Agreement.

       *      10.21  Chief Financial Officer "CFO" Severance Agreement.

       *      11.1   Computation of Per Share Earnings.

       *      21.1   Subsidiaries of Matrix Service Company.

       *      23.1   Consent of Ernst & Young LLP.

       *      27.1   Financial Data Schedule.

</TABLE>

------------------

*  Filed herewith.

+  Management Contract or Compensatory Plan.

Reports on Form 8-K

None

<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  Matrix Service Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                   Matrix Service Company

Date:  August 16, 2000                               /s/Bradley S. Vetal
                              ------------------------------------------------
                                                 Bradley S. Vetal, President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated:

<TABLE>

<S>                                  <C>                                          <C>
          Signatures                               Title                                Date

/s/ Bradley S. Vetal                          Bradley S. Vetal                       August 16, 2000
Bradley S. Vetal                            President and Director
                                        (Principal Executive Officer)

/s/ Michael J. Hall                            Michael J. Hall                       August 16, 2000
Michael J. Hall                            Chief Financial Officer
                                                and Director
                                         (Principal Financial and
                                              Accounting Officer)

 /s/ Hugh E.Bradley                              Director                            August 16, 2000
Hugh E Bradley


 /s/ Robert A. Peterson                          Director                            August 16, 2000
Robert A. Peterson


/s/ John S. Zink                                 Director                            August 16, 2000
John S. Zink

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission