<PAGE>
EXHIBIT 11
Statement Re Computation of Earnings Per Share
<TABLE>
<S> <C>
[ARTICLE] 5
[MULTIPLIER] 1,000
[PERIOD-TYPE] 3-MOS
[FISCAL-YEAR-END] MAY-31-2001
[PERIOD-START] JUN-01-2000
[PERIOD-END] NOV-30-2000
[COMMON] 8,566
[NET-INCOME] 989
[EPS-BASIC] 0.12
[COMMON] 8,691
[NET-INCOME] 989
[EPS-DILUTED] 0.11
[FISCAL-YEAR-END] MAY-31-2000
[PERIOD-START] JUN-01-1999
[PERIOD-END] NOV-30-1999
[COMMON] 8,930
[NET-INCOME] 2,477
[EPS-BASIC] 0.28
[COMMON] 9,005
[NET-INCOME] 2,477
[EPS-DILUTED] 0.28
[PERIOD-TYPE] 6-MOS
[FISCAL-YEAR-END] MAY-31-2001
[PERIOD-START] JUN-01-2000
[PERIOD-END] NOV-30-2000
[COMMON] 8,618
[NET-INCOME] 997
[EPS-BASIC] 0.12
[COMMON] 8,734
[NET-INCOME] 997
[EPS-DILUTED] 0.11
[FISCAL-YEAR-END] MAY-31-2000
[PERIOD-START] JUN-01-1999
[PERIOD-END] NOV-30-1999
[COMMON] 8,938
[NET-INCOME] 4,482
[EPS-BASIC] 0.50
[COMMON] 9,015
[NET-INCOME] 4,482
[EPS-DILUTED] 0.50
</TABLE>