CONTINENTAL AMERICAN TRANSPORTATION INC
DEF 14A, 1996-12-20
TRUCKING & COURIER SERVICES (NO AIR)
Previous: MONACO FINANCE INC, DEF 14A, 1996-12-20
Next: SCHOLASTIC CORP, 424B5, 1996-12-20



                            SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a)of the Securities Exchange Act of 1934


Filed by the Registrant {X}

Filed by a Party other than the Registrant { }

Check the appropriate box:

{ }  Preliminary Proxy Statement

{ }  Confidential for Use of the Commission Only (as permitted by
     Rule 14a-6(e)(2))

{X}  Definitive Proxy Statement

{ }  Definitive Additional Materials

{ }  Soliciting Material Pursuant to Section 240.14a-11(c)or Section 240.14a-12

                    CONTINENTAL AMERICAN TRANSPORTATION, INC.
- - - - - - - -----------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

                                 Not Applicable
- - - - - - - -----------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate Box):

{X}  $125 per Exchange Act Rules 0-11(c)(1)(ii),  14a-6(i)(1), or 14a-6(i)(2) or
     Item 22(a)(2) of Schedule 14A.

{    } $500 per each party to the controversy pursuant to Exchange Act Rule 14a-
     6(i)(3).

{ } Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

     (1)      Title of each class of securities to which transaction applies:
     --------------------------------------------------------------------------

     (2)      Aggregate number of securities to which transaction applies:
     --------------------------------------------------------------------------

     (3)      Per  unit  price  or other  underlying  value  of  transaction
              computed  pursuant  to  Exchange  Act Rule 0-11 (Set forth the
              amount on which the filing fee is calculated  and state how it
              was determined):
     --------------------------------------------------------------------------

     (4)      Proposed maximum aggregate value of transaction:
     --------------------------------------------------------------------------

     (5)      Total fee paid:
     --------------------------------------------------------------------------






<PAGE>




  ( )  Fee paid previously with preliminary materials.

  ( )  Check box if any part of the fee is offset as provided by Exchange Act
   -
       Rule  0-11(a)(2) and identify the filing for which the offsetting fee was
       paid previously.  Identify the previous filing by registration  statement
       number, or the Form or Schedule and the date of its filing.

  (1)  Amount Previously Paid:
  -----------------------------------------------------------------------

  (2)  Form, schedule or Registration Statement No.:
  -----------------------------------------------------------------------

  (3)  Filing Party:
  -----------------------------------------------------------------------

  (4)  Date Filed:
  -----------------------------------------------------------------------


                                        2

<PAGE>



                    CONTINENTAL AMERICAN TRANSPORTATION, INC.
                              495 Lovers Lane Road
                             Calhoun, Georgia 30701
                                 (706) 629-8682

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD JANUARY 15, 1997



TO THE SHAREHOLDERS OF CONTINENTAL AMERICAN TRANSPORTATION, INC.:

         NOTICE  HEREBY IS GIVEN that the  Annual  Meeting  of  Shareholders  of
Continental   American   Transportation,   Inc.,  a  Colorado  corporation  (the
"Company"),  will be held at 495 Lovers Lane Road,  Calhoun,  Georgia,  30701 on
Wednesday,  January 15, 1997,  at 10:00 A.M.,  for the  following  purposes (the
"Meeting"):

         1.       To elect three Directors of Company.

         2.       To approve the Company's 1996 Stock Option Plan.

         3.       To ratify the  appointment  of  Rosenberg  Rich Baker Berman &
                  Company  as  the  Company's   independent   certified   public
                  accountants.   Approval   of  this   proposal   requires   the
                  affirmative  vote of a majority of the shares  represented  at
                  and entitled to vote on this proposal.

         4.       To transact such other business as may properly come
                  before the meeting or any adjournments thereof.

         Only holders of record of the Company's  Common Stock, no par value, at
the close of business on December 10, 1996, will be entitled to notice of and to
vote at the  Meeting  or at any  adjournments  thereof.  The  proxies  are being
solicited by the Board of Directors of the Company.

         All  shareholders,  whether  or not they  expect to attend  the  Annual
Meeting of Shareholders in person, are urged to sign and date the enclosed Proxy
and return it promptly in the enclosed  envelope.  Any person giving a proxy has
the power to revoke it at any time by following the instructions provided in the
Proxy  Statement.  The giving of a proxy  will not affect  your right to vote in
person if you attend the Meeting.

                                     BY ORDER OF THE BOARD OF DIRECTORS
                                        s/Brian Henninger
                                     BRIAN HENNINGER
                                     SECRETARY
Calhoun, Georgia
Date: December 16, 1996


<PAGE>



                                    P R O X Y
                    CONTINENTAL AMERICAN TRANSPORTATION, INC.
                  SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS


         The undersigned hereby appoints Timothy Holstein, Erik Bailey and Brian
Henninger, each with the power to appoint his substitute,  and hereby authorizes
them to  represent  and to vote as  designated  below,  all the shares of Common
Stock  of  Continental  American  Transportation,  Inc.  held of  record  by the
undersigned  on December 10, 1996, at the Annual Meeting of  Shareholders  to be
held on Wednesday, January 15, 1997, at 10:00 A.M., or any adjournments thereof.

         THIS PROXY WHEN PROPERLY EXECUTED WILL BE VOTED IN THE MANNER
DIRECTED HEREIN BY THE UNDERSIGNED SHAREHOLDER.  IF NO DIRECTION IS
MADE, THIS PROXY WILL BE VOTED IN FAVOR OF ALL PROPOSALS SET FORTH
ABOVE.

         THE DIRECTORS RECOMMEND A VOTE FOR THESE THREE PROPOSALS:

1.       Election of Directors.

         ______ FOR (except as listed     _____ WITHHOLD AUTHORITY to
                     below)                       vote for all nominees
                                                  listed below

         Nominees:         Erik Bailey
                           Timothy Holstein
                           Brian Henninger

         If you desire to withhold authority to vote for any individual nominee,
         please write the nominee's name on the space provided:

         --------------------------------------------------------


2.       Approval of the Company's 1996 Stock Option Plan.

         _____ FOR         _____ AGAINST             _____ABSTAIN


3.       Ratification of Rosenberg Rich Baker Berman & Company as
         independent accountants.

         _____ FOR         _____ AGAINST             _____ABSTAIN




<PAGE>



In their  discretion,  the above-named  proxies are authorized to vote upon such
other  business  as may  properly  come  before the  meeting or any  adjournment
hereof.

                           Dated:                      , 199


                           -----------------------------------------------


                           -----------------------------------------------
                           Signature

                           -----------------------------------------------
                           Signature if held jointly

                                    Please sign exactly as name appears  hereon.
                           When  shares are held by joint  tenants,  both should
                           sign.   When  signing  as  executor,   administrator,
                           trustee or guardian,  please give full title as such.
                           If a corporation,  please sign in full corporate name
                           by  president  or  other  authorized  officer.  If  a
                           partnership,  please  sign  in  partnership  name  by
                           authorized person.



         SHARES  REPRESENTED  BY THIS  PROXY  WILL BE  VOTED AT THE  MEETING  IN
ACCORDANCE  WITH THE  SHAREHOLDER'S  SPECIFICATIONS  ABOVE.  THIS PROXY  CONFERS
DISCRETIONARY  AUTHORITY  IN RESPECT TO MATTERS NOT KNOWN OR  DETERMINED  AT THE
TIME OF THE MAILING OF THE NOTICE OF THE ANNUAL MEETING OF  SHAREHOLDERS  TO THE
UNDERSIGNED.




















                                        2

<PAGE>



                    CONTINENTAL AMERICAN TRANSPORTATION, INC.
                              495 Lovers Lane Road
                             Calhoun, Georgia 30701
                                 (706) 629-8682

                                 PROXY STATEMENT

                         ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD JANUARY 15, 1997

GENERAL INFORMATION

         The  enclosed  Proxy is  solicited  by and on  behalf  of the  Board of
Directors of Continental American  Transportation,  Inc., a Colorado corporation
(the  "Company"),  for use at the Company's Annual Meeting of Shareholders to be
held at 495 Lovers Lane Road, Calhoun, Georgia 30701, on Wednesday,  January 15,
1997 at 10:00 A.M., or any  adjournments  thereof.  It is anticipated  that this
Proxy  Statement  and the  accompanying  Proxy  will be mailed to the  Company's
shareholders on or about December 20, 1996.

         Any person  signing and returning  the enclosed  Proxy may revoke it at
any time before it is voted by giving written  notice of such  revocation to the
Company,  or by voting  in person at the  Meeting.  The  expense  of  soliciting
material to shareholders,  will be borne by the Company.  It is anticipated that
solicitations  of proxies for the Meeting will be made only by use of the mails;
however,  the  Company  may use the  services  of its  directors,  officers  and
employees to solicit  proxies  personally  or by telephone,  without  additional
salary or  compensation  to them.  Brokerage  houses,  custodians,  nominees and
fiduciaries will be requested to forward the proxy  soliciting  materials to the
beneficial  owners of the Company's  shares held of record by such persons,  and
the Company  will  reimburse  such  persons for their  reasonable  out-of-pocket
expenses incurred by them in that connection.

         All shares  represented  by valid  proxies will be voted in  accordance
therewith at the Meeting.

                      SHARES OUTSTANDING AND VOTING RIGHTS

         All  voting  rights  are  vested  exclusively  in  the  holders  of the
Company's Common Stock,  with each share entitled to one vote. Only shareholders
of record at the close of business on December 10, 1996,  are entitled to notice
of and to vote at the Meeting or any  adjournments  thereof.  As of December 10,
1996, the Company had 5,014,689 shares of Common Stock  outstanding,  each share
of which is entitled to one vote on all matters to be voted upon at the Meeting.

         For each proposal  presented,  under the Colorado Business  Corporation
Act,  abstentions  and broker  non-votes  will be  treated as shares  present or
represented  and entitled to vote for purposes of determining  the presence of a
quorum,  but will not be  considered  as votes  case in  determining  whether  a
particular  proposal has been approved by the  shareholders.  As to any shares a
broker indicates on its Proxy that it does not have the authority to vote on any
particular matter because it has not received direction from the


<PAGE>



beneficial  owner  thereof,  said  shares  will not be  counted as voting on the
particular matter.

         One half of the  Company's  outstanding  Common  Stock  represented  in
person or by Proxy shall constitute a quorum at the meeting.

                                        2

<PAGE>


                   PROPOSAL NUMBER ONE - ELECTION OF DIRECTORS

         The Board of Directors consists of three (3) incumbent members,  all of
whom are to be elected at the meeting to hold office  until the next  meeting of
shareholders and until their successors are elected and qualified.

INFORMATION CONCERNING DIRECTORS

Name                                Age              Position with Company

Timothy Holstein                    38               Director
                                                     President
                                                     Chief Executive Officer

Erik Bailey                         28               Director
                                                     Vice President
                                                     Chief Financial Officer

Brian Henninger                     48               Director
                                                     Secretary
                                                     Comptroller

         Timothy Holstein has been the President,  Chief Executive Officer and a
director of the Company since June 21, 1995.  Prior to joining the Company,  Mr.
Holstein   was  the   majority   owner  of  Blue   Mack   Transport,   Inc.,   a
Pennsylvania-based  private  trucking company which he founded in 1986 and which
company  was  acquired  on June 21,  1995 by the  Company  pursuant to a reverse
merger  acquisition.  Mr.  Holstein  was  appointed  to the  Company's  Board of
Directors  and shall  remain a  director  until the next  annual  meeting of the
Company's shareholders. Mr. Holstein is also an officer and director of Bio-Dyne
Corporation,  a reporting company under the Securities  Exchange Act of 1931, as
amended, (the "Exchange Act").

         Erik Bailey has been the Vice President,  Chief Financial Officer and a
director of the  Company  since June 21,  1995.  Prior to his  appointment  as a
member of the Board of Directors,  Mr. Bailey was the Chief Financial Officer of
Blue Mack Transport,  Inc., a Pennsylvania-based private trucking company, since
April,  1995.  Prior to that time,  Mr. Bailey served as a consultant to private
and  public  companies.  Mr.  Bailey was  appointed  to the  Company's  Board of
Directors  and shall  remain a  director  until the next  annual  meeting of the
Company's  shareholders.  Mr. Bailey is also an officer and director of Bio-Dyne
Corporation,  a reporting company under the Exchange Act. Mr. Bailey also serves
as a consultant to several  private and public  companies with respect to merger
and acquisition analysis and advice.

         Brian Henninger has been the Secretary and a director of the
Company since March 27, 1995.  Prior to his appointment, Mr.
Henninger served as a financial consultant to several private

                                        3

<PAGE>



companies.  For the approximate ten year period prior to November,
1995, Mr. Henninger served as the comptroller for a nationwide
transportation company.  Mr. Henninger also serves as an officer
and director of Bio-Dyne Corporation, a reporting company under the
Exchange Act.  Mr. Henninger also serves on the Boards of Directors
for several private companies not engaged in the transportation
industry business.

         During the fiscal  year ended June 30,  1996,  the  Company's  Board of
Directors held 20 meetings. All of the Directors attended all of these meetings.
Board  members  are elected by the  shareholders  to serve until the next annual
meeting; Company officers are appointed by the Board of Directors.


                                        4

<PAGE>




                    COMPENSATION OF EXECUTIVES AND DIRECTORS


         The following table sets forth the compensation  paid by the Company to
its chief executive  officer,  its two (2) other executive officers and the four
(4) highest paid  employees of the Company during the fiscal year ended June 30,
1996.


                           SUMMARY COMPENSATION TABLE
                                   Long Term Compensation
Annual Compensation
- - - - - - - -----------------------------------------------------------------

(a)                  b)       (c)       (f)              (i)


Name                                Restricted       All Other
and                                 Stock            Compen-
Principal                           Award(s)         sation
Position            Year     Salary     ($)             ($)


Timothy Holstein
CEO                 1996    $ 78,800    --              --

Erik Bailey
Chief Financial
Officer             1996    $ 56,100    --              --

Brian Henninger
Comptroller         1996    $ 17,300  36,000+     $30,000*

Charles B. Prater   1996    $300,000    --              --
Employee

Lynwood S.Warmack   1996    $300,000    --              --
Employee

Robert Herr         1996    $ 75,000    --              --
Employee

Wayne S. Herr       1996    $ 75,000    --              --
Employee




                                        5

<PAGE>




         There were no grants or  exercises  of stock  options  pursuant  to the
         Company's  Stock  Incentive  Plan during the fiscal year ended June 30,
         1996 to the named officers.  Stock appreciation  rights are not granted
         under the Stock  Incentive Plan. The Company does not currently have in
         effect a Long-Term Incentive Plan ("LTIP") and,  consequently,  no such
         awards  were  granted to Company  executives  in fiscal  years  covered
         above.

         *  The  Company  loaned  Mr.  Henninger  $30,000  to  cover  relocation
         expenses;  pursuant to the terms of Mr. Henninger's  agreement with the
         Company,  $10,000 of such principal  balance shall be forgiven over the
         course of each of the next three years as long as Mr. Henninger remains
         in the employ of the Company.  The loan does not require Mr.  Henninger
         to pay interest.

     + Mr.  Henninger  received  non-qualified  stock options to purchase 36,000
       Company common shares: see, "Employment Agreements" below.


                                        6

<PAGE>



Employment Agreements

         The Company signed an Employment Agreement with Brian Henninger,  dated
June 15, 1996, pursuant to the general terms of which Mr. Henninger was retained
for a 3-year  period to serve as Vice  President-Finance  and  Secretary  of the
Company.  The Agreement  provides for annual  salaries of $78,000,  $104,000 and
$130,000   during  the  first,   second  and  third  years  of  the   Agreement,
respectively.  In addition,  the Company agreed to loan to Mr. Henninger $30,000
for relocation expenses concerning his move to Calhoun,  Georgia, and to forgive
$10,000  of such  amount  at the end of each year of Mr.  Henninger's  Agreement
provided  he is in the employ of the Company at such times.  The  Company,  as a
further  inducement to Mr. Henninger,  included in the Agreement a non-qualified
stock option to purchase 36,000 Company common shares at an exercise price equal
to the lesser amount of (i) the trading  price of the Company's  common stock on
the date of exercise, less a 20% discount, or (ii) $2.25 per share.

         On September 1, 1996, the Company and Mr. Timothy Holstein entered into
a 3-year Employment  Agreement  providing that Mr. Holstein would be retained as
the President and Chief Executive Officer of the Company. The Agreement provides
that the Company shall pay Mr. Holstein  annual  salaries of $200,000,  $250,000
and  $300,000  for  the  first,   second  and  third  years  of  the  Agreement,
respectively.  In addition,  the  Agreement  provides  that Mr.  Holstein  shall
receive an incentive  bonus during each year of the Agreement equal to 5% of the
first $1,000,000 of pre-tax profits; 6% of the next $500,000 of pre-tax profits,
and; 7% of the pre-tax profits of the Company over $1,500,000.

         The Company  also entered into an  Employment  Agreement  with Mr. Erik
Bailey on  September  1, 1996,  to retain his  services  as the  Company's  Vice
President and Chief Financial Officer for a 3 year term. Mr. Bailey will receive
annual salaries of $104,000,  $130,000 and $156,000 during the first, second and
third  years of the term of the  Agreement,  respectively.  The  Agreement  also
provides that the Company will pay Mr. Bailey an incentive  bonus equal to 5% of
the first $1,000,000 of the pre-tax profit; 6% of the next $500,000,  and; 7% of
the Company's  pre-tax  profit over  $1,500,000 for each year during the term of
the Agreement the Company earns pre-tax profits.

The Company's 1994 Stock Incentive Plan

         The Company has terminated its 1994 Stock Incentive Plan on December 2,
1996.

The Company's 401(k) Plans

         Carpet Transport, Inc. and Blue Mack Transport, Inc., two of
the Company's subsidiaries, maintain and sponsor qualified profit-

                                        7

<PAGE>



sharing  plans for the  benefit of their  respective  employees.  Both plans are
qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended,
and allow employees thereof to make tax deferred  contributions  under the terms
of the Plans.  The 401(k) Plan for Blue Mack Transport,  Inc.  provides that the
employer  shall match  employee  contributions  equal to 25% of such  employee's
contribution to the Plan; the 401(k) Plan for Carpet  Transport,  Inc.  provides
that the employer, in its sole and absolute discretion, may contribute an amount
equal to an employee's  contribution.  No employer contributions were made under
either Plan by these employers during the fiscal year ended June 30, 1996.

         The Company had no other executive officers other than Mr.
Holstein, Mr. Bailey and Mr. Henninger at June 30, 1996.

Compensation of Directors

         None  of  the  Company's   directors   receive  any   compensation  for
participation in Board of Directors meetings.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Set forth below is information  concerning stock ownership  obtained by
         Company  management  from the  certified  list of Company  stockholders
         provided by its transfer agent, United Stock Transfer, as of the record
         date of June 30,  1996,  of (1) each  person  known by  Company  to own
         beneficially  5% or more of  Company's  common  stock,  (2) each  named
         director and officer and (iii) all directors and officers of Company as
         a group, based upon the number of common shares outstanding on June 30,
         1996.


Title of          Name and Address of    Amount and Nature of     Percent of
 Class            Beneficial Owner       Beneficial Ownership        Class
Common
Stock
                  Timothy Holstein               739,521           16.93%
                  c/o Continental American
                  Transportation, Inc.
                  Chief Executive Officer
                  President and Director
                  175 Hammon Road
                  Calhoun, GA 30701

                  Erik Bailey                    519,897           11.90%
                  Chief Financial Officer
                  and Director
                  1039 Legacy Walk
                  Woodstock, GA 30189


                                        8

<PAGE>




                  Brian Henninger                 46,300*         1.06%
                  Vice President-Secretary
                  and Director
                  275 Saddlebrook Drive
                  Calhoun, GA 30701

                  Charles B. Prater               500,000**      11.45%
                  877 Plainville Road
                  Plainville, GA 30733

                  Robert Herr                     257,500+        5.89%
                  349 Buck Road
                  Quarryville, PA 17566

                  Wayne S. Herr                   257,500+        5.89%
                  349 Buck Road
                  Quarryville, PA 30733

                  All directors and
                  officers as a group           1,805,718**      41.34%


* Includes  non-qualified  stock options to purchase 36,000 common shares,  see,
"Employment Agreements" above.

+ Includes  51,500 common shares held of record by each of Robert Herr and Wayne
S. Herr as well as 154,500 common shares held by Herr's Motor  Express,  Inc., a
company owned and controlled by these persons.

** Mr.  Prater is not a director  or  executive  officer of the Company but is a
"named executive officer" as defined in Item 402(a)(2) of Regulation S-B and his
share  holdings are  included in the total  number of common  shares held by all
directors and officers as a group for this reason.



                                        9

<PAGE>



COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934

         Section  16(a) of the  Securities  Exchange  Act of 1934,  as  amended,
requires the Company's officers and directors and beneficial owners of more than
10% of any class of equity  securities  of the  Company  registered  pursuant to
Section 12 of the 1934 Act to file reports of ownership and changes in ownership
with the Securities and Exchange Commission. Officers, directors, and beneficial
owners of more than 10 per cent of any class of equity securities of the Company
registered  under the 1934 Act are  required  by SEC  regulation  to furnish the
Company with copies of all Section 16(a) forms filed.

         Based  solely  on the  review  of the  certified  list of  shareholders
provided by the Company's  transfer  agent and on the review of the Exchange Act
forms  furnished  to the  Company,  the  Company  believes  that  the  following
reporting delinquencies occurred during the Company's fiscal year ended June 30,
1996:

Section 16(a) Reporting Delinquencies

         1. Form 4, Statement of Changes of Beneficial  Ownership of Securities,
due on or about  October 10, 1995:  Erik Bailey failed to file this Form when he
sold all of his  interest in  Explorer  Capital,  Inc.,  the holder of record of
180,000  shares of the Company's  Series B Convertible  Preferred  Shares at the
time of such sale occurring on June 21, 1995.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         (1) On October  15,  1995,  the  Company  entered  into a Finder's  Fee
Agreement  with  Knobloch Bay Cove Trust,  an offshore  entity.  The Trustee and
Director of Knobloch Bay Cove Trust ("Bay Cove") is Herbert  Bailey,  the father
of Erik Bailey, an officer and director of the Company. Pursuant to the terms of
the  Finder's  Fee  Agreement,  the  Company  authorized  Bay  Cove to  identify
potential  acquisition  candidates in the transportation  industry. In the event
that the Company consummated an acquisition brought to its attention through the
efforts of Bay Cove,  the  Agreement  provided that the Company would pay to Bay
Cove compensation  equal to the traditional  Lehman Formula,  plus various costs
and expenses, at the closing of any such transaction.

         On November  29,  1995,  Bay Cove  executed  and  submitted an Offshore
Securities  Subscription  Agreement,  which was  accepted by the Company on that
date, and pursuant to which the Company sold 600,000 of its common shares to Bay
Cove  for  $1,200,000.  Bay Cove  paid the  purchase  price  by  delivering  its
promissory note in the principal amount of the purchase price, accruing interest
at 7% per annum, with the outstanding principal balance and accrued interest due
on November 29, 1997.

         Subsequently, Bay Cove acted as the finder and proposed Carpet
Transport, Inc., A&P Transportation, Inc. and Chase Brokerage, Inc. (the "CTI
Companies") as acquisition candidates to the Company.  Pursuant to a certain
Restated Stock and Assets Purchase Agreement, dated February 29, 1996, the

                                       10

<PAGE>



Company  acquired  the CTI  Companies.  In  accordance  with the  aforementioned
Finder's  Fee  Agreement,  Bay Cove  claimed  a  finder's  fee in the  amount of
$910,000 and expenses of $290,000.  After  negotiations,  the Company  agreed to
forgive Bay Cove's  $1,200,000  promissory  note as payment of this finder's fee
and expenses due under the subject Agreement.

         (2) On September  15,  1995,  the Company  entered  into an  Investment
Advisor Agreement with Explorer Financial Services, Inc. ("Explorer").  Pursuant
to  the  terms  of  this  Agreement,  the  Company  appointed  Explorer  as  its
non-exclusive agent to seek and identify potential sources of capital as well as
potential acquisition candidates in the transportation industry for the Company.
The Agreement authorized Explorer,  among other things, to negotiate and present
to the Company the proposed  terms of any equity or debt  financings  and/or the
terms of any acquisition proposal. In the event the Company closes any equity or
debt financing proposal or consummates an acquisition identified and provided to
it by Explorer,  the Company agreed to pay to Explorer a fee equal to the amount
of 2% of the  amount  of  any  such  financing  and/or  the  value  of any  such
transaction  consummated,   at  the  closing  of  any  such  transactions.   Mr.
Christopher  Bailey is the sole  owner of  Explorer  and is the  brother of Erik
Bailey, an officer and director of the Company.

         (3) On June 30, 1996, the Company  entered into a $1,000,000  Revolving
Credit Agreement with Bio-Dyne  Corporation,  a Georgia  corporation  having its
principal offices located at 5400 Bucknell Drive, S.W.,  Atlanta,  Georgia 30336
("Bio-Dyne"),  pursuant to the  principal  terms of which the Company  agreed to
provide a $1,000,000  facility over a two-year  period.  Interest accrues on any
amount of the outstanding  principal balance at the rate of 12%, per annum, with
interest payable monthly and accrued interest,  if any, together with the unpaid
principal  balance due at the end of the term.  As part of this  Agreement,  the
Company had the right to  designate up to three (3) members of  Bio-Dyne's  five
(5) member  Board of  Directors  and has  designated  three (3) members to date,
Messrs. Timothy Holstein,  Erik Bailey and Brian Henninger,  representing all of
the members of the Company's  current  Board of Directors.  As of June 30, 1996,
Bio-Dyne has drawn down an aggregate of $450,000 against this credit facility.

         (4) On August 22, 1995, the Company  purchased certain assets of Herr's
Motor Express,  Inc. and all of the issued and outstanding  shares of HMX, Inc.,
corporations  owned and controlled by Robert Herr and Wayne S. Herr, for (i) the
issuance of 200,000  common  shares of the Company (ii) the  assumption  of debt
associated  with  certain of the assets  purchased  in the  aggregate  amount of
$1,103,567  (iii) the  delivery  of Company  promissory  notes in the  aggregate
principal amount of $1,268,927,  and (iv) the assumption of shareholder loans in
the amount of $208,000.  The Company  granted the sellers  certain  "piggy-back"
registration  rights in connection with the Company's common shares delivered as
practical  consideration  in the  transaction.  The aggregate  amount of Company
common  shares  issued to Robert Herr,  Wayne S. Herr and Herr's Motor  Express,
Inc., a company owned and controlled by the sellers, rendered these persons as a
group,  a  beneficial  owner  of  more  than  5% of  the  Company's  issued  and
outstanding common shares at June 30, 1996. In addition, each of Robert Herr and
Wayne S. Herr entered into a two-year

                                       11

<PAGE>



term Employment  Agreement with the Company providing for the payment to each of
them of an  annual  salary in the  amount  of  $75,000  and  which  provides  an
incentive bonus in the amount of 1% of the pre-tax profits of the Company during
such term.

         (5) Blue Mack,  the  Company's  wholly owned  Pennsylvania  subsidiary,
leases  approximately 4.5 acres containing a building consisting of 4,000 square
feet of office  space,  a 10-bay  maintenance  facility  and a 2,000 square foot
warehouse  located in Pottstown,  Pennsylvania  from Mr.  Timothy  Holstein,  an
officer and director of the Company,  pursuant to a 5-year lease on a triple net
basis, with monthly rental payments of $5,200 per month.

         (6)  Mrs. Linda Bailey paid and or loaned certain funds and securities
to and/or on behalf of the Company and Blue Mack Transport, Inc. in the
aggregate amount of $150,000 as of June 30, 1996.

         (7)  Carpet Transport, Inc. has a receivable due from All Carpet, Inc.,
a corporation in which employee Charles Prater has an ownership interest, in
the amount of $149,000.  This receivable existed on the books of Carpet
Transport, Inc. prior to the acquisition by the Company of the CTI Companies.

         PROPOSAL ONE:  ELECTION OF DIRECTORS

         THE BOARD OF DIRECTORS RECOMMENDS THAT THE SHAREHOLDERS VOTE FOR THE
ELECTION OF THE THREE DIRECTORS, AS DISCUSSED UNDER "ELECTION OF DIRECTORS."

                                       12

<PAGE>



           PROPOSAL NUMBER TWO: APPROVAL OF THE 1996 STOCK OPTION PLAN

DESCRIPTION OF THE PLAN

         The Board of Directors  elected to begin reliance on the new Rule 16b-3
as of December 10, 1996.  The current 1994 Stock Option Plan will be replaced by
the 1996 Stock Option Plan which is intended to allow the Company to utilize the
greater flexibility available under the new rule.

         General.  The Plan was  adopted  by the  Board of  Directors  effective
December 10, 1996. The current 1994 Stock Incentive Plan will be replaced by the
1996 Stock  Option  Plan which is  intended  to allow the Company to utilize the
greater flexibility available under the new rule.

         Administration  of  the  Plan.  The  Plan  is to be  administered  by a
committee of at least two  non-employee  members of the Board of Directors  (the
"Board"). The Board may from time to time adopt such rules and regulations as it
deems  advisable for the  administration  of the Plan,  and may alter,  amend or
rescind  any such rules and  regulations  in its  discretion.  The Board has the
power to interpret, amend or discontinue the Plan.

         Grant of Options.  Options may be granted under the Plan for a total of
500,000  shares  of Common  Stock.  The Board  determines  the terms of  options
granted  under the Plan,  including  the type of option  (which can be incentive
stock options within the meaning of Section 422 of the Internal  Revenue Code of
1986, as amended (the "Code"),  or  non-qualified  stock options),  the exercise
price,  the  number of shares  subject  to the  option,  and the  exercisability
thereof.  The Board also  determines,  at the time of grant,  the period  during
which the option will be exercisable.

         Terms and Conditions of Options.  The Board may impose on an option any
additional  terms  and  conditions  which it deems  advisable  and which are not
inconsistent with the Plan. The exercise price of any stock option granted under
the Plan  must not be less  than  100% of the  fair  market  value of a share of
Common  Stock as of the date  prior to the date of grant,  except  that as to an
optionee  who at the time an  incentive  stock  option  is  granted  owns  stock
possessing  more than 10% of the total  combined  voting power of all classes of
stock of the Company,  the exercise price of such incentive stock option must be
at least  equal to 110% of the fair  market  value of the  shares as of the date
prior to the date of the grant.  In addition,  no incentive  stock option can be
granted to any  employee  where the  aggregate  fair market  value of the shares
(determined  at the date of such option  grant) for which such  incentive  stock
options  are  exercisable  for the  first  time  in any  calendar  year  exceeds
$100,000.  In connection with a merger,  sale of all of the Company's assets, or
other transaction which results in the replacement of the Company's Common Stock
with the stock of another  corporation,  the Board may terminate  stock options,
accelerate the exercise date of stock options,  or provide for the assumption or
replacement of stock options with comparable options of such other corporation.




                                       13

<PAGE>



         Exercise of  Options.  An optionee  may  exercise  less than all of the
matured  portion of an option,  in which case such  unexpected,  matured portion
shall continue to remain  exercisable,  subject to the terms of the Plan,  until
the option terminates.

         Each option granted under the Plan terminates on the earlier of (i) the
number of years after the date of grant as is designated  by the Board,  or (ii)
in the  case of an  incentive  stock  option  (a)  three  months  following  the
termination, for any reason other than death or disability, of employment by the
Company,  or by its parent or subsidiary,  of the employee to whom the option is
granted,  or (b) one year  following  the  termination,  on  account of death or
disability,  of employment by the Company or by its parent or subsidiary, of the
employee  to whom the option is  granted  (in which  case the  employee  will be
deemed to have completed the full vesting period during which such employee died
or becomes disabled).  The Board of Directors may provide, at the time of grant,
that the termination  date for a non-qualified  stock option could be as long as
twenty (20) years from the grant date, and the termination date for an incentive
stock option could be as long as ten (10) years from the grant date.

FEDERAL INCOME TAX CONSEQUENCES.

         Incentive  Stock  options.  The  Company  anticipates  that all options
granted under the Plan and treated by the Company as "incentive  stock options,"
that is, a stock  option  described  in Section  422 of the Code,  will have the
following  anticipated  (but not  guaranteed)  federal income tax  consequences,
among others:

         The optionee will recognize no income at the time of grant.

         Upon exercise of the incentive  stock option,  no income will result to
any party.

         If there is no  disposition of the shares until a date that is both (i)
two years from the grant of an incentive stock option and (ii) one year from its
exercise,  no amount will be ordinary income and, upon  disposition in a taxable
transaction,  the employee will receive long-term capital gain or loss treatment
equal to the difference  between his amount  realized and the option price.  Any
gain  realized  upon a  disposition  other than as set forth above may result in
ordinary income tax treatment to the optionee.

         In the event of the tax  treatment  to the  employee  described  in (c)
above, the Company receives no deduction in connection with the transaction.

         Certain optionees may incur alternative minimum tax treatment under the
Code upon exercise of an incentive stock option.

         Non-qualified   Stock  Options.   The  Company   anticipates  that  all
non-qualified  stock  options  granted  under the Plan  will have the  following
anticipated (but not guaranteed) federal income tax consequences, among others:


                                       14

<PAGE>



         The optionee will recognize no income at the time of grant.

         Upon exercise of the non-qualified stock option, the individual to whom
the option is granted should be deemed to receive ordinary income at the time of
exercise  equal to the excess,  if any, of the fair market value of the acquired
shares at such time over the option price for such shares.

         If the shares  acquired  upon the  exercise  of a  non-qualified  stock
option are disposed of in a taxable  transaction,  the  individual  disposing of
such shares will have a realized  and  recognized  capital gain or loss equal to
the  difference,  if any,  between the amount realized and the adjusted basis of
such shares to him. Such gain or loss will be long-term or short-term  depending
on whether  such  shares are held for longer than six months (one year for stock
acquired  prior to June 23, 1984),  or not. The adjusted  basis usually (but not
always) will include the option price plus any ordinary income  described in (b)
with respect to such shares.

         THE BOARD OF DIRECTORS  RECOMMENDS A VOTE FOR APPROVAL OF THE COMPANY'S
1996 STOCK OPTION PLAN.




                                       15

<PAGE>



        PROPOSAL NUMBER THREE: RATIFICATION OF APPOINTMENT OF INDEPENDENT
                          CERTIFIED PUBLIC ACCOUNTANTS

         The Board of  Directors  has  appointed  Rosenberg  Rich Baker Berman &
Company as independent  certified public  accountants,  to serve as auditors for
Fiscal Year 1997. A  representative  of Rosenberg Rich Baker Berman & Company is
expected to be present at the meeting to make a statement to the Shareholders if
he should decide to do so and to respond to questions from the Shareholders.

Recommendation and Vote Required

         Management recommends that the stockholders vote "FOR" the ratification
of  Rosenberg  Rich  Baker  Berman & Company  as  independent  certified  public
accountants,  to serve as the  Company's  auditors  for Fiscal  Year  1997.  The
affirmative  vote of a majority  of the shares  represented  at the  Meeting and
entitled to vote on this  Proposal  will be  required  for  ratification  of the
appointment of Rosenberg Rich Baker Berman & Company.

Changes in and Disagreements on Accounting and Financial Disclosure.

         (a)(1)(i)  Prior  to the  change  of  control  of the  Company  and the
takeover of its affairs by current  Company  management,  effective  on June 21,
1995, by virtue of the reverse merger acquisition of Blue Mack Transport,  Inc.,
on July 29, 1994,  the former Board of  Directors of the Company  dismissed  the
firm of J. Roger Gregg,  CPA as accountants  for the Company.  On the same date,
the  Company  engaged  the firm of  Rosenberg,  Rich,  Baker,  Berman &  Company
("Rosenberg, Rich"), CPA as accountants for the Company.

         (ii) J. Roger Gregg's reports on the financial statements for the years
ended June 30, 1994,  1992, and 1991 contained  adverse opinions and disclaimers
of opinion and qualification.

         (iii)(A)(B)      The Company's Board of Directors made the decision to
engage Rosenberg, Rich and J. Roger Gregg.  The Company has no audit or
similar committee.

         (iv) During the Company's two preceding fiscal years and any subsequent
interim  period   preceding  such  dismissal,   Company  is  not  aware  of  any
disagreements  with J. Roger  Gregg on any matter of  accounting  principles  or
practices, financial statement disclosure or auditing scope or procedure.

         (v) J. Roger Gregg's  opinion  covering the fiscal years ended June 30,
1994, 1992 and 1991 contained an adverse opinion which, in effect,  stated that,
based upon the Company's prior management's lack of disclosure, cooperation, and
absence of corporate  records relating to its business  activities  during these
periods,  Mr.  Gregg was  required  to issue an adverse  opinion on the  subject
financial statements corresponding to the periods indicated. Mr. Gregg's opinion
is  contained in the  Company's  Form 10-K for the year ended June 30, 1994 (the
"1994 Form 10-K").



                                       16

<PAGE>


         (a)(3) The Company  requested J. Roger Gregg, to review the disclosures
contained  in the 1994  Form  10-K and that  firm was  given an  opportunity  to
furnish the Company with a letter addressed to the Commission containing any new
information,  clarification  of the Company's  expression  of its views,  or the
respect  in which it does not  agree  with the  statements  made by the  Company
herein. Mr. Gregg furnished the Company with a letter,  dated February 24, 1995,
addressed to the Commission, a copy of which is annexed as Exhibit G to the 1994
Form 10-K which is herein incorporated by reference,  stating that he has had no
disagreements with current  management with respect to accounting  principles or
as to any completed transactions.  Mr. Gregg further stated that he performed no
services  for  the  Company  relating  to  any  subsidiary  of the  Company  not
previously located in Asheville, North Carolina during his period of engagement,
nor did current  management make him aware that the Company had any subsidiaries
other  than  those  located  in  Asheville,  North  Carolina,   including  Mural
Transport, Inc. and/or any other company during the period ending June 30, 1994.

SHAREHOLDER PROPOSALS

         All  proposals  shareholders  intended  to be  included  in  the  proxy
statement  to be presented at the next annual  meeting of  shareholders  must be
received at the Company's  corporate  offices at 495 Lovers Lane Road,  Calhoun,
Georgia 30701 Attention: Corporate Secretary, on or before August 15, 1997.

OTHER BUSINESS

         Management  of the  Company  knows of no other  matter  which  may come
before the Meeting. However, if any additional matters are properly presented at
the  meeting,  it is  intended  that the  persons  named in the  enclosed  Proxy
Statement,  or their substitutes,  will vote such Proxy in accordance with their
prompt judgment on such matters.

ANNUAL REPORT TO SHAREHOLDERS

         The  Company's  Annual Report for the year ended June 30, 1996 is being
sent to all  shareholders  with this  Proxy  Statement  but is not  incorporated
herein by reference and is not to be considered a part of the Proxy Materials.

By Order of the Board of Directors,

s/Brian Henninger
Brian Henninger, Secretary











catproxy.97

                                       17


<PAGE>



                       Continental American Transportation
























                    Continental American Transportation, Inc.

                               1996 Annual Report

                                        

<PAGE>



                                About the Company



         Continental American Transportation, Inc. is a trucking and
logistics management company.

         It's  subsidiary,   Carpet  Transport,  Inc.  (CTI),  headquartered  in
Calhoun,  Georgia,  primarily  transports  carpet  goods,  textiles  and produce
nationwide.  CTI utilizes 17 terminals to  consolidate  shipments for the carpet
and textile manufacturing industries.  CTI was acquired by the Company effective
February 29, 1996; and its affiliate, A&P Transportation, Inc., was since merged
into CTI.

         Another subsidiary, Chase Brokerage, Inc., was also affiliated with CTI
and  acquired by the Company  effective  February  29,  1996.  Chase  operates a
freight  brokerage and logistics  business from its principal offices located in
Palatka, Florida.

         Its  subsidiary,  Blue Mack  Transport,  Inc.,  located  in  Pottstown,
Pennsylvania,  is a short to  medium-haul,  dry van and  refrigerated  truckload
carrier,  operating  primarily east of the Mississippi River, from the States of
Maine to Florida.  Blue Mack transports general commodities,  including consumer
goods,  packaged foods, and paper, plastic and beverage products.  Blue Mack was
acquired  on June 30, 1995  together  with the assets of Herr's  Motor  Express,
Inc., a  Pennsylvania  based regional  truckload  carrier,  specializing  in the
transportation  of dry goods.  Herr's  Motor  Express has since been merged into
Blue Mack.

         As  of  June  30,  1996,  Continental  American  Transportation,   Inc.
maintained  a  fleet  of 733  tractors  and  1,645  trailers,  together  with 18
terminals throughout the United States.

         The  Company  is  headquartered  in  Calhoun,  Georgia,  and has  1,035
full-time employees system-wide.

                                        2

<PAGE>



Financial Highlights


June 30,                              1996               ProForma*

Operations Data

Operating revenue                   $36,801,423               $97,131,514

Net loss                               (673,214)               (2,160,760)

Net loss per share                        $(.21)                    $(.67)

Weighted average common
   shares outstanding                 3,228,717                 3,228,717



Balance Sheet Data

Total assets                        $79,477,950

Total long-term debt                 45,440,200

Total liabilities                    73,002,363

Total stockholders'
   equity                             6,475,587





*   Pro forma numbers take into account  Carpet  Transport,  Inc.  (CTI) and its
    affiliated  companies'  operations for the entire fiscal 1996 (as if CTI had
    been  acquired at the  beginning  of fiscal 1996  instead as of February 29,
    1996).

                                        1

<PAGE>



To Our Stockholders:

         Continental  American  Transportation's  fiscal year was highlighted by
enormous growth through acquisitions from no revenues in fiscal 1995 to revenues
of $36.8 million in fiscal 1996.

         Just at the  close of the last  fiscal  year,  on June 30,  1995,  your
Company  acquired  Blue Mack  transport,  Inc. (a  Pennsylvania-based  truckload
carrier  specializing  in the  transportation  of  frozen  and dry food) and the
assets of Herr's Motor Express,  Inc. (a  Pennsylvania-based  regional truckload
carrier specializing in the transportation of dry goods).

         Carpet  Transport,  Inc. (CTI) was by far our largest  acquisition  and
took place in April of 1996 with an effective  date of February  29, 1996.  This
acquisition  included two affiliated  companies,  A&P  Transportation,  Inc. and
Chase Brokerage,  Inc. CTI and A&P are the trucking  industry's premier carriers
of textile  products,  operating 750  late-model  tractors and 1,500  late-model
trailers through 17 terminals nationwide. Chase is engaged in the common carrier
brokerage and logistics business.

         We are currently  reviewing several additional  acquisition  candidates
considered  synergistic to our near and long-term growth plans. In this respect,
we have signed a Letter of Intent to merge with Country Wide Transport Services,
Inc. (a California-based  nationwide truckload carrier of temperature controlled
commodities  and its New  York-based  freight  brokerage and complete  logistics
services subsidiary, Vertex Transportation, Inc.)

         To improve operating  efficiencies and customer  service,  we relocated
our corporate headquarters to Calhoun,  Georgia. This state-of-the-art  trucking
facility was obtained as part of our CTI  acquisition.  It is a showpiece  site,
more  centrally  located for our  business  activities,  and a large part of our
staff was already in place in Calhoun.

         The acquisitions brought with them a change in management.  On June 21,
1995, Timothy Holstein became President,  Chief Executive Officer and a Director
of the Company;  and Erik Bailey became Vice President,  Chief Financial Officer
and a Director.  Prior to joining the Company, Timothy Holstein was the majority
owner of Blue Mack  Transport,  a private  trucking  company which he founded in
1986. Erik Bailey was the Chief Financial Officer of Blue Mack Transport. He was
also a consultant to several private and public companies with respect to merger
and acquisition analysis.

         Revenues for the year ended June 30, 1996 were  $36,801,000 and the net
loss amount to $673,000 or $.21 per share.  This compares to no revenues for the
prior year and a net loss of  $171,000 or $.21 per share.  Fiscal  1996  results
include  the  year-long  operations  of Blue Mack  Transport  and  Herr's  Motor
Express,  however,  only four months of Carpet  Transport,  Inc.  Therefore,  if
taking into account CTI's operations for the entire year, the results for fiscal
1996 on a pro forma basis would include  revenues of $97,132,000  and a net loss
of $1,161,000 or $.67 per share.

    Revenues  were mainly  derived  from our carrier  operations  and, to a
lesser degree, from the freight brokerage business.

    We embarked on a cost reduction program subsequent to the CTI acquisition,

                                        2

<PAGE>



which management  believes will decrease  operating  expenses without  affecting
service to our customers. In addition, we are focusing on the improvement of our
information systems, operational procedures as well as equipment utilization.

         At June 30, 1996, we operated a fleet of 733 tractors, 264 refrigerated
trailers  and 1,381  dry van  trailers.  Management  concentrates  on  acquiring
premium tractors to assist in the hiring and retention of qualified drivers,  to
promote  safety,  and to minimize  maintenance  and repair  costs.  Our fleet is
relatively new and we will replace existing equipment every 36 months. We have a
comprehensive  maintenance program at our headquarters facility with the goal of
minimizing down time.

         To  better  serve  our  customers,  we have a  network  of 18  regional
terminals and offices  strategically  located throughout the United States. This
allows us to respond more quickly to the customers'  ever changing  distribution
requirements.

         Your Company  maintains a strong  commitment to customer  relations and
marketing.  We assign a member  of our  management  team to each of the  largest
customers  in order to provide  the maximum  amount of  support.  We continue to
target large carpet  manufacturers which our CTI subsidiary has been serving for
over twenty  years and has been able to retain as  customers  based on excellent
service,  timely deliveries,  and the availability of specialized  Company-owned
equipment.  We will  continue  to rely on  these  well-established  service  and
equipment  priorities  in  order  to  expand  our  market  share  in the  carpet
manufacturing industry.

         During the second quarter,  your Board of Directors declared a 3% stock
dividend in appreciation of our stockholders'  support. The dividend represented
the most immediate way to provide a reasonable return to our stockholders, since
we felt that the stock  price at the time did not  reflect the true value of the
Company.

         In April we  announced  our intent to purchase up to 250,000  shares of
the Company's  common stock on the open market over the next 12 months.  Through
this  stock  buy-back  we are  demonstrating  our  faith in the  future  of your
Company.

         Management is looking forward to the complete integration and resulting
synergies  of the  various  acquisitions.  We will  focus on our cost  reduction
programs initiated in May of 1996, as well as on the greater  utilization of our
equipment.  The  infusion of new  tractors  and the  implementation  of a modern
management information system in the near future are all part of the ingredients
needed to meet our planned goals for the coming year.

Sincerely,


Timothy Holstein
Chairman, President and
Chief Executive Officer

                                        3

<PAGE>



Item 6:  Management's Discussion and Analysis or Plan
          of Operation

(a)      Plan of Operation.*

         The  Company's  plan of  operation  for the fiscal year ending June 30,
1997,  includes a plan to refinance its debt encumbering its revenue  generating
equipment,  raising  $25 to $30  million  of  long-term  debt  (5-year  term) to
restructure its balance sheet and to provide capital for future  acquisitions as
well as to provide the  financing for the purchase of 300 tractors to expand and
replace the Company's existing fleet. The Company is in discussions with various
underwriters  in an attempt to  structure  an  offering  of its debt  securities
pursuant to the  registration  requirements  of the  Securities  Act of 1933, as
amended (the  "Securities  Act").  If the Company is  successful in reducing its
financing and interest costs,  the Company will be able to utilize these savings
to  better  meet  its  current  cash  requirements.  In  addition,  the  Company
anticipates  restructuring  its  existing  liabilities  encumbering  its revenue
equipment.  Absent the  consummation  of the planned  refinancing of its revenue
generating  equipment,  the Company  will be  obligated  to meet its future cash
needs through  offerings of its equity or debt  securities  under the Securities
Act or pursuant to offerings exempt from the registration requirements thereof.

         The Company has signed a purchase order for 300  Freightliner  Tractors
for unit prices  ranging  from  $74,200 to $76,100,  per  tractor.  Assuming the
successful completion of this equipment transaction,  delivery of these units is
scheduled to occur throughout the 1996-1997 fiscal year.
















*  May contain "forward-looking statements".

                                        4

<PAGE>



         The Company has executed a Letter of Intent with Country Wide Transport
Services,  Inc., a  California-based  truckload  carrier  ("Country Wide") which
includes it subsidiary, a New York-based freight brokerage and logistics concern
("Vertex"),  pursuant to the general terms of which Country Wide will merge with
and  into a wholly  owned  subsidiary  of the  Company  pursuant  to (I) a share
exchange on the basis of 1 Company Common share for 5 Country Wide common shares
held of record and (ii) the  issuance to Country Wide common  shareholders  of 1
Company  warrant to purchase 1 Company  common  share at the  exercise  price of
$4.25 per share for each 20 Country  Wide  common  shares  held of  record.  The
Letter of Intent is subject to various conditions,  including but not limited to
the parties  executing and  delivering a definitive  agreement and bilateral due
diligence reviews. In the event that the proposed  transactions are consummated,
the Company will have a  substantial  operations  center in Corona,  California,
and;  significant  customer business going from the west coast eastward that the
Company  anticipates  will translate  into a more  efficient  utilization of its
revenue equipment which currently at times either returns eastward from delivery
points on the west coast without sufficient cargo, or on a "dead Head" basis, or
which may remain at some western  location  for extended  periods of time before
freight can be located  and  shipped  eastward.  The  Company  also  anticipates
increased  utilization  of the Country Wide fleet by providing  greater  revenue
producing  shipments  from the  southeast to the west coast.  In  addition,  the
Company  anticipates  improvement in the utilization of its revenue equipment on
shipments  originating from the Northeast  through the use of Vertex's  customer
base.



                                        5

<PAGE>



(b)      Management's Discussion and Analysis of Financial
         Condition and Results of Operations

Introduction

         The financial  statements of the Company for the fiscal year ended June
30, 1996,  include the  financial  results of its recently  acquired  companies,
Carpet  Transport,  Inc.  ("CTI"),  A&P  Transportation,  Inc. ("A&P") and Chase
Brokerage, Inc. ("Chase") (collectively,  the "CTI Companies") for the last four
months of the  fiscal  year  ended June 30,  1996.  Prior to March 1, 1996,  the
Company's financial  statements reflect only the financial condition and results
of operations of its sole operating subsidiary, Blue Mack Transport, Inc. ("Blue
Mack"), acquired by the Company through a reverse merger acquisition on June 21,
1995, with an effective date of June 30, 1995. Accordingly, these recent Company
acquisitions do not permit a meaningful  period to period  comparison.  Prior to
its  acquisition  of  Blue  Mack,  the  Company  had  no  significant  operating
businesses nor did it own any significant assets.

         From June 30, 1995 to June 30, 1996, the Company's  gross revenues grew
from $0 to  $36,801,423,  while the net loss increased from $171,196 to $673,214
during the same period. From June 30, 1995 to June 30, 1996, the Company's total
assets  increased from $7,096,735 to  $79,477,950,  while  shareholder's  equity
improved from  $2,587,089 to $6,475,587  during this same period.  These results
are  primarily  attributable  to the  fact  that  the  Company  did  not own any
operating  companies  until its  acquisition  of Blue Mack and certain assets of
Herr's  Motor  Express,  Inc.,  effective  June  30,  1995,  and its  subsequent
acquisition of the CTI Companies on April 4, 1996,  effective as of February 29,
1996. As a result, a comprehensive comparative analysis would not be meaningful.

         The Company's revenues were chiefly derived from its carrier operations
and, to a lesser degree,  from its freight brokerage  business.  The increase in
revenue and asset growth was due primarily to the Company's  acquisition  of the
CTI Companies.  At June 30, 1995, the Company  operated a fleet comprised of 128
tractors,  76 refrigerated  trailers and 463 dry van trailers. At June 30, 1996,
the  Company  operated  a fleet  comprised  of 733  tractors,  264  refrigerated
trailers, and 1,381 dry van trailers.


                                        6

<PAGE>



Results of Operations

         The following table sets forth the percentage  relationships of expense
items to operating revenues for the periods indicated:


                                            Year ended June 30, 1996

                                          Revenue            Percentage


Operating revenue......................... $36,801,423          100.00%

Operating expenses:
  Purchased transportation.................. 3,180,456            8.64%
  Salaries and benefits.....................10,920,292           29.67%
  Operating expenses........................13,541,344           36.80%
  Operating taxes and licenses..............   333,684             .91$
  Claims and insurance...................... 1,654,116            4.49%
  Communications and utilities..............   734,887            2.00%
  General and administrative................ 2,422,063            6.58%
  (Gain)/Loss on sale of equipment..........  (189,934)         ( .52)%
  Depreciation and amortization............. 4,568,109           12.41%

       Total operating expenses............ 37,165,017          100.99%

  (Loss) from operations...................   (363,954)         ( .99)%

  Total other income (expense).............   (787,375)         (2.14)%

  (Loss) before income taxes............... (1,150,969)         (3.13)%

  (Provision for) Benefit from
       income taxes........................    477,755            1.30%

  Net income (loss)........................  $(673,214)         (1.83)%

Fiscal 1996

         The  Company's   operating   revenues  on  a  consolidated  basis  were
$36,801,423 in 1996. The Company  recognized  revenue for twelve months from its
subsidiary,  Blue  Mack,  of  $10,258,378,  and  a net  loss  of  $272,291.  The
acquisition of the CTI Companies on April 4, 1996,  effective as of February 29,
1996, accounted for a significant  increase in revenues.  The Company recognized
revenue for four months from its  subsidiary,  Carpet  Transport  Holdings Corp.
(the "CTI Companies"),  of $27,772,736,  and net income of $1,512,302,  prior to
eliminations and adjustments for intercompany revenues and expenses. During this
period, CTI recorded revenue of $21,959,597, and

                                        7

<PAGE>



net income of $1,424,765,  A&P recorded revenue of $2,860,198, and a net loss of
$123,327, and Chase recorded revenue of $2,952,941,  and net income of $210,864.
During this period,  management of the Company,  merged A&P into CTI in order to
eliminate  redundant  personnel and administrative  functions,  reduce insurance
costs,  and improve revenue  equipment  utilization.  The Company expects annual
savings  and  benefits in excess of $800,000  from this  internal  merger.* As a
result,  A&P shall be reported as a  discontinued  operation,  effective  May 1,
1996.

         The Company  embarked on a cost cutting  program  during the last three
months of fiscal 1996 which management believes will decrease operating expenses
without  affecting  service to its  customers.  As a result of the cost  cutting
program, 75 administrative,  maintenance, and terminal positions were eliminated
from  which the  Company  expects  to realize  annual  savings of  approximately
$1,950,000.*

         The Company anticipates improved operating results emanating from these
cost cutting  initiatives.  If,  however,  fuel prices  continue to escalate and
excess capacity in the  transportation  industry  continues,  it could cause the
continuation  of competitive  pressures that could  adversely  affect  equipment
utilization and revenue per mile.*
























* May contain "forward-looking statements".


                                        8

<PAGE>



Liquidity and Capital Resources.

         The  growth  of the  Company's  business  has  required  a  significant
investment in new revenue  equipment.  The Company's primary source of liquidity
has been funds  provided by  operations,  term  borrowings to finance  equipment
purchases  and  from  capital  raised  through  the  private  placements  of the
Company's   securities.   Net  cash  used  in   operating   activities   totaled
approximately negative $1,369,859 for the year ended June 30, 1996.

         Capital  expenditures  for the  purchase of revenue  equipment,  office
equipment and leasehold improvements totaled $26,719 for the year ended June 30,
1996. The Company realized  $1,519,963 in proceeds from the sale of property and
equipment  for the year ended June 30,  1996.  Net cash  provided  by  investing
activities totaled approximately  $431,443 for the year ended June 30, 1996. The
Company projects that capital  expenditures for property and equipment,  will be
approximately $24.5 million for the fiscal year ending June 30, 1997, to be used
primarily to acquire new revenue  equipment to expand and replace the  Company's
fleet,  to  upgrade  existing  facilities,  and to  make  several  technological
advancements of the Company's operational and administrative facilities.*

         Net cash used in financing  activities  amounted to $2,278,975  for the
year ended June 30, 1996. The Company's financing  activities were primarily the
result of increasing debt, to finance the operational  losses,  purchase the CTI
Companies,  and provide for the growth of the Blue Mack subsidiary.  At June 30,
1996, the Company's equipment-related long-term debt totaled $47,242,848 million
and matures in installments over various periods through 2001.

         The Company  maintains a $5,000,000  line of credit to finance  working
capital for its CTI operation.  In addition, the Company has a separate $500,000
line of credit to finance  working  capital for its Blue Mack  operation.  As of
June 30, 1996,  the Company had borrowed  $4,834,378  against these two lines of
credit.

         The Company has adequate liquidity to meet its current needs. While the
current  ratio of the  Company  is .59,  and the debt to equity  is  8.87%,  the
Company  believes that through the  refinancing of its revenue  equipment  debt,
proceeds from the sale of equipment,  and a private  placement of long-term debt
(5-year notes) of the Company's securities, the Company will be able to meet its
short-term  obligations.*  Due to the capital  intensive  nature of the trucking
industry with respect to purchasing revenue equipment, the Company will continue
to have significant capital requirements over the long term, which shall require
the Company to incur additional debt.* If the Company is unable to refinance its
existing  equipment  debt,  finance  new  revenue  equipment,  or  complete  the
aforementioned  private  placement,  the  Company  may seek to raise  additional
equity  capital.* The  availability  of this capital will depend upon prevailing
market conditions,, the market price of the

                                        9

<PAGE>



common stock and other factors over which the Company has no control, as well as
the Company's financial condition and results of operations.*












































* May contain "forward-looking statements".

                                       10

<PAGE>



Seasonality.

         In the transportation industry,  results of operations generally show a
seasonal  pattern  as  customers  reduce  shipments  during and after the winter
holiday season.  The Company's  operating  expenses also tend to increase in the
winter months  primarily due to increased  operating costs in colder weather and
higher fuel consumption due to increased idle time.

Inflation.

         Many of the Company's operating expenses, including fuel costs and fuel
taxes,  are sensitive to the effects of inflation,  which could result in higher
operating costs. The effects of inflation on the Company's  business during 1996
and 1995 generally were not significant.


















                                       11

<PAGE>


 Continental American Transportation, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                                  June 30, 1996
                                                  
     

                                                             

       Assets
Current Assets
     Cash and cash equivalents                                $        640,079
     Restricted cash                                                   700,000
     Trade accounts receivable, net of allowance for
      doubtful accounts of $924,958                                 11,120,874
     Installments notes receivable - current portion                   695,087
     Inventories                                                       335,612
     Other current assets                                            2,161,918
     Deferred income tax benefit - current portion                     677,059
                                                               ---------------
         Total Current Assets                                       16,330,629
                                                               ---------------
Property, plant and equipment                                       57,008,832
                                                               ---------------
Other Assets
     Note receivable - related party                                   450,000
     Installment notes receivable, excluding
       current portion                                                 435,306
     Excess of purchase price over fair value
      of net assets acquired, net                                    4,535,564
     Other assets                                                      540,232
     Deferred income tax benefits - noncurrent portion                 177,387
                                                               ---------------
         Total Other Assets                                          6,138,489
                                                               ---------------
         Total Assets                                               79,477,950
                                                               ===============
       Liabilities and Stockholders' Equity
Current Liabilities
     Lines of credit                                                 4,834,378
     Current maturities of long-term debt                            3,822,762
     Current maturities of capital lease obligations                10,768,645
     Accounts payable                                                5,417,982
     Accrued expenses                                                2,146,138
     Income taxes payable                                              572,258
                                                               ---------------
         Total Current Liabilities                                  27,562,163
Long-Term Debt, excluding current maturities                        17,364,622
Capital Lease Obligations, excluding current maturities             28,075,578
                                                               ---------------
         Total Liabilities                                          73,002,363
                                                               ---------------
Stockholders' Equity
     Preferred stock, $1 par value, 10,000,000 shares
       authorized, 0 shares issued and                       
       outstanding                                                  -
     Common stock, no par value, 20,000,000 shares
       authorized, 4,407,544 shares issued,                  
       4,377,544 shares outstanding                                  8,428,106
     Retained earnings (deficit)                                   (1,617,848)
     Demand notes receivable from exercise of stock
        options and warrants                                         (233,890)
     Treasury stock, 30,000 shares, at cost                          (100,781)
                                                               ---------------
         Total Stockholders' Equity                                  6,475,587
                                                               ---------------
         Total Liabilities and Stockholders' Equity           $     79,477,950
                                                               ===============


See notes to the consolidated financial statements.

               


                                       12

<PAGE>

           Continental American Transportation, Inc. and Subsidiaries
                      Consolidated Statements of Operations





                                                   Year Ended June 30,
                                           -----------------------------------
                                                1996                1995
                                           ---------------     ---------------

                                                                               
            
Operating Revenues                        $     36,801,423    $              -
                                           ---------------     ---------------
                                                                               
Operating Expenses                                                             
     Salaries and benefits                      10,920,292                   -
     Purchased transportation                    3,180,456                   -
     Operating supplies and expenses            13,541,344                   -
     Depreciation and amortization               4,568,109                   -
     Claims and insurance                        1,654,116                   -
     Operating taxes and licenses                  333,684                   -
     Communications and utilities                  734,887                   -
     General and administrative                  2,422,063             171,196
     Net gain on disposal of equipment           (189,934)                   -
                                           ---------------     ---------------
       Total Operating Expenses                 37,165,017             171,196
                                           ---------------     ---------------
(Loss) from operations                           (363,594)           (171,196)
                                           ---------------     ---------------
Other Income (Expenses)
     Interest and other income                     828,743                   -
     Interest expense                            (500,920)                   -
     Interest expense - TRAC leases            (1,115,198)                   -
                                           ---------------     ---------------
       Total Other Income (Expense)              (787,375)                   -
                                           ---------------     ---------------
                                                                               
         (Loss) Before Income Taxes            (1,150,969)           (171,196)
Benefit from income taxes                          477,755                   -
                                           ---------------     ---------------
                                                                               
         Net (Loss)                              (673,214)           (171,196)
                                           ===============     ===============
                                                                               
         Net (Loss) Per Share             $          (.21)    $          (.21)
                                           ===============     ===============
                                                 
Weighted Average Common Shares Outstanding       3,228,717             825,668
                                           ===============     ===============






See notes to the consolidated financial statements.

                                 
                                       13

<PAGE>
     
            Consolidated Statement of Changes in Stockholders' Equity
<TABLE>
<CAPTION>
                                                                                                           
                                                                                                         
                                                                                             Demand        
                                                                                              Notes        
                                                                                            Receivable
                               Common Stock                                              Exercise Of
                              ------------------------                                        Stock
                                                               Retained                      Options           Demand Notes
                                 Number of                     Earnings       Treasury         and         Receivable From Sale
                                  Shares        Amount        (Deficit)         Stock        Warrants            of Stock
                               ------------   ----------     ---------------   ----------   ----------    -------------------
<S>                             <C>          <C>            <C>           <C>            <C>              <C>              
Balance at June 30, 1994        20,100,000   $   384,620    $  (488,559)  $         -    $        -       $               -
 Issuance of shares to relat-
 ed party creditor of
 Blue Mack Transport, Inc.         750,000       52,000               -              -              -                     -
 Reverse stock split
 1 for 25 shares               (20,015,990)           -               -              -              -                     -
 Exchange of shares to acquire
  100% of Buckhead Trans-
  port, Inc. and Subsidiary      1,075,000       17,266               -              -              -                     -
  Exchange of shares to
  acquire 100% of HMX, Inc.         50,000      208,000               -              -              -                     -
  Issuance of shares relating to
  acquisition of Herr's Motor
  Express, Inc. Fixed assets       150,000    1,529,958               -              -              -                     -
  Exercise of stock options        120,000      206,250               -              -      (206,250)                     -
  Net loss, year ended
    June 30, 1995                        -            -        (171,196)             -              -                     -
                            ------------   ----------     ---------------   ----------     ----------    -------------------
Balance at June 30, 1995         2,229,010    2,398,094        (659,755)             -      (206,250)                     -
 
    Prior period adjustments          -               -          66,010             -               -                     -
                                ------------   ----------     ---------------   ----------     ----------    -------------------
Balance at June 30, 1995,
  as adjusted                    2,229,010    2,398,094        (593,745)             -      (206,250)                     -
  Issuance of common stock
  to various shareholders          801,937    1,642,023               -              -      (125,000)            (1,200,000)
  Cancellation of various 
   shareholders'common stock      (136,460)           -               -              -              -                     -
  Payments received on de-
   mand notes receivable
   from exercise of stock
   options                               -            -               -              -       193,750                      -
  Exercise of stock options         44,000      100,000               -              -       (60,000)                     -
  Exercise of stock warrants       160,000      400,000               -              -       (36,390)                     -
  Issuance of preferred
  stock, Series A                        -            -               -              -              -                     -
  Conversion of preferred
  stock, Series A&B                635,757    1,755,000               -              -              -                     -
  Issuance of common stock
   to employees                     30,000      182,100               -              -              -                     -
  Issuance for common stock
  relating to acquisition
  of CTI,A&P and Chase             500,000    1,500,000               -              -              -              1,200,000
  Issuance of 3% common
   stock divided                   100,254      350,889         (350,889)            -                -                   -
  Conversion of a convert-
   ible promissory note             43,046      100,000               -              -                -                   -
  Acquisition of 30,000
   shares of treasury stock              -            -               -        (100,781)              -                   -

  Net loss, year ended

   June 30, 1996                         -            -         (673,214)             -               -                   -
                                 -----------    ----------     -------------   ----------     ----------    -------------------
                                  
Balance at June 30, 1996          4,407,544  $ 8,428,106    $ (1,617,848)    $ (100,781)       $ (233,890)    $           -
                                 ===========    ==========     =============   ==========     ==========    ===================
</TABLE>

See notes to the consolidated financial statements.

                                       14

                                       
<PAGE>


           Continental American Transportation, Inc. and Subsidiaries
                      Consolidated Statements 1f Cash Flows

<TABLE>




<CAPTION>
                                                                                                  Year Ended June 30,
                                                                                          -----------------------------------
                                                                                               1996                1995
                                                                                          ---------------     ---------------
Cash Flows From Operating Activities:
<S>                                                                                      <C>                 <C>             
     Net (Loss)                                                                          $      (673,214)    $      (171,196)
                                                                                          ---------------     ---------------
     Adjustments to Reconcile Net Income to Net Cash (Used in) Operating                                                      
     Activities                                                                                                               
       Depreciation and amortization                                                            4,568,109                   -
       Gain on sale of equipment                                                                (189,934)                   -
       Deferred income taxes                                                                    (477,755)                   -
       Increase in accounts receivable and other assets                                       (7,374,579)                   -
       Increase in accounts payable and other liabilities                                       2,826,627              32,000
       Increase in taxes payable                                                                 (49,113)                   -
                                                                                          ---------------     ---------------
           Total Adjustments                                                                    (696,645)              32,000
                                                                                          ---------------     ---------------
           Net Cash (Used in) Operating Activities                                            (1,369,859)           (139,196)
                                                                                          ---------------     ---------------
Cash Flows From Investing Activities:
     Cash received in purchase of subsidiaries                                                    324,285                 480
     Cash paid in purchase of subsidiaries                                                    (1,300,000)                   -
     Principal payments received on notes receivable                                              310,476                   -
     Proceeds from sale of property and equipment                                               1,519,963                   -
     Purchases of equipment                                                                        26,719                   -
     Loans made to related party                                                                (450,000)                   -
                                                                                          ---------------     ---------------
           Net Cash Provided by (Used in) Investing Activities                                    431,443                 480
                                                                                          ---------------     ---------------
Cash Flows From Financing Activities:
     Proceeds from new borrowings                                                               6,486,581             139,196
     Principal payments on notes payable                                                      (1,739,104)                   -
     Principal payments on obligations under capital leases                                   (3,568,502)                   -
     Proceeds from issuance of preferred and common stock                                       1,100,000                   -
                                                                                          ---------------     ---------------
           Net Cash Provided by Financing Activities                                            2,278,975             139,196
                                                                                          ---------------     ---------------
Net Increase in Cash and Cash Equivalents, Including Restricted Cash                            1,340,559                 480
Cash and Cash Equivalents, Including Restricted Cash - Beginning of Year                              480                   -
                                                                                          ---------------     ---------------
Cash and Cash Equivalents, Including Restricted Cash - End of Year                       $      1,340,079    $            480
                                                                                          ===============     ===============
                                                                                                                              
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION                                                                             
     Cash paid during the year for:
         Interest                                                                        $      1,616,118    $              -
                           Income taxes $ 225,100 $ -

</TABLE>




See notes to the consolidated financial statements.



                                       15
<PAGE>

           Continental American Transportation, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows







SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING

The Company acquired  equipment  aggregating  $267,767 and $0 in satisfaction of
defaulted  notes  receivable  for the  years  ended  June  30,  1996  and  1995,
respectively.

On February 29, 1996, the Company  purchased  CTI, A&P and Chase.  In 
connection with the  acquisition,  the  Company  assumed  long-term
debt and issued  notes payable and common stock, and paid cash.

       Fair value of assets acquired                   $     75,644,048         
       Long-term debt assumed                              (58,654,048)
       Notes payable issued                                (14,190,000)
       Fair value of common stock issued                    (1,500,000)
                                                        ---------------
           Cash Paid                                   $      1,300,000
                                                        ===============

On June 30, 1995, the Company purchased Buckhead Transport,  Inc. and its wholly
owned subsidiary,  Blue Mack Transport, Inc. In connection with the acquisition,
the Company assumed long-term debt and issued preferred and common stock.
                                                                                
       Fair Value of assets acquired                   $      3,031,185       
       Liabilities assumed                                   (2,251,634)
                                                        ---------------
       Fair value of assets in excess of liabilities
        assumed                                                 779,551
       Fair value of preferred stock - Series A,
         Series B, and common stock    
       issued to shareholders of Buckhead Transport, Inc.      (779,551)      
                                                        ---------------
                                                        $              -
                                                        ===============

On June 30, 1995, the Company  acquired  property and equipment.  In conjunction
with the acquisition,  the Company assumed  long-term debt, issued notes payable
and issued common stock.
                                                                                
       Fair value of property and equipment acquired    $     3,841,525         
       Long-term debt assumed                                (1,103,567)
       Notes payable issued                                  (1,208,000)
       Fair value of common stock issued                     (1,529,958)
                                                         ---------------
                                                        $              -
                                                         ===============
 
 



See notes to the consolidated financial statements.

                                       16

<PAGE>
                                                                        

           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements

SUMMARY OF ACCOUNTING POLICIES

Nature of  Organization
     Continental  American  Transportation,  Inc. (CAT) (the
     Company), was incorporated in the State of Colorado in 1983. The Company is
     engaged,  through its wholly  owned  subsidiaries  consisting  of Blue Mack
     Transport,  Inc. (Blue Mack), HMX, Inc. (HMX), Carpet Transport, Inc. (CTI)
     and A&P  Transportation,  Inc. (A&P), in the  transportation  industry as a
     full truckload carrier  operating  throughout the contiguous United States.
     The Company is also engaged in the common  carrier  freight  brokerage  and
     logistics  business through its wholly owned  subsidiary,  Chase Brokerage,
     Inc.

Principles of Consolidation
     The accompanying  consolidated  financial statements
     include the accounts of CAT and those of its wholly owned  subsidiaries  as
     of and  from  the  effective  date of their  acquisition.  All  significant
     intercompany   accounts   and   transactions   have  been   eliminated   in
     consolidation.

Cash and  Equivalents
     The Company  considers all highly liquid debt  instruments
     purchased  with an  original  maturity  of three  months or less to be cash
     equivalents.

Credit  Risk
     The  Company   maintains  cash  balances  in  numerous   financial
     institutions.  Amounts  at each  institution  are  insured  by the  Federal
     Deposit  Insurance  Corporation  up to  $100,000.  At June  30,  1996,  the
     Companys uninsured cash balances total $402,903.

The  Company  extends credit in the form of equipment  financing notes and trade
     accounts  receivable.  Such  amounts due the Company are subject to ongoing
     credit  evaluations  and allowances  are  maintained for doubtful  accounts
     based on factors  surrounding  the  credit  risk of  specific  obligations,
     adequacy of collateral and other pertinent information.

Inventories
     Inventories for transportation  operations,  consisting primarily of
     spare and replacement  parts and supplies,  are valued at the lower of cost
     (first-in, first-out) or market.

Property and Equipment
     Depreciation and amortization are provided for in amounts
     sufficient  to relate the cost of  depreciable  assets to  operations  over
     their  estimated  service  lives.  Leased  property under capital leases is
     amortized over the lives of the respective leases or over the service lives
     of the assets for those leases which substantially transfer ownership.  The
     straight-line  method  of  depreciation  is  followed  for all  assets  for
     financial  reporting  purposes,  but  accelerated  methods are used for tax
     purposes.

     Tires on new  revenue  equipment  are  capitalized  as a  component  of the
     related equipment. The cost of replacement tires is expensed as incurred.

     Maintenance and repairs are charged to operations  currently;  replacements
     and improvements are capitalized in the property and equipment accounts.

Intangible Assets
     Intangible assets primarily  represent the excess of the
     purchase  price of  acquired  companies  over the fair  value of the assets
     acquired.  Such excess costs are being amortized on a  straight-line  basis
     over 15 to 40 years.

<PAGE>

     The  realizability of such intangible  assets is evaluated  periodically as
     events or  circumstances  indicate a possible  inability  to recover  their
     carrying value.  Such evaluation,  which necessarily  involves  significant
     management 46 judgment,  is based upon the estimated economic benefit to be
     derived in future periods as a result of such acquisitions.

                                       17


<PAGE>


           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements





SUMMARY OF ACCOUNTING POLICIES, Continued

Income Taxes The Company and its  wholly-owned  subsidiaries  file  consolidated
       Federal corporation income tax returns.

          The Company  accounts for income taxes in accordance with Statement of
          Financial  Standards  No. 109,  Accounting  for Income  Taxes which
          requires the use of the  liability  method of accounting  for income
          taxes. Accordingly, deferred tax liabilities and assets are determined
          based on the difference between the financial  statement and tax bases
          of assets and  liabilities,  using  enacted  tax rates for the year in
          which the differences are expected to reverse.

Claims and Insurance  Accruals
          The Company  provides for the estimated
          cost of claims incurred but not paid for which it retains a portion of
          the risk under  workmens  compensation,  health care,  liability  and
          property damage programs.

Earnings  Per  Share
          Earnings  per  share  amounts  are  based on the
          weighted average number of shares  outstanding.  Prior years have been
          restated  giving  effect  to a reverse  stock  split of 1 to 25 shares
          which occurred as of June 30, 1995.

          Primary  and fully  diluted  earnings  per share are the same.  Common
          share  equivalents are not considered in computing  earnings per share
          as such inclusion would have an anti-dilutive effect.

     Revenue  Recognition  Revenues  consist  principally  of freight  revenues.
Freight  revenues are  recognized  as earned when  freight is received  from the
shipper.  Estimated costs,  consisting of all direct costs necessary to complete
delivery,  are accrued at the end of each reporting  period.  This method is not
materially  different from either  recognizing all revenues and expenses at time
of delivery or recognizing revenues and expenses on a pro rata basis.
Use of Estimates.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.
Accounting for Long-Lived Assets.

     The  Company  has  considered   Financial   Accounting  Standards  No.  121
Accounting for the Impairment of Long-Lived  Assets which requires the Company
to compare the net carrying value of long-lived  assets to the related estimates
of future cash  flows,  and other  criteria,  to  determine  if  impairment  has
occurred.  The Company has determined  that no such impairment has occurred and,
accordingly,  the  adoption  of SFAS  No.  121 has no  effect  on its  financial
statements.

                                       18

<PAGE>



           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements




BUSINESS ACQUISITIONS

Blue Mack and HMX

On June 30, 1995, the Company acquired Buckhead Transport, Inc.
(Buckhead) and its wholly-owned subsidiary, Blue Mack. Buckhead was
incorporated on April 14, 1994 and formed specifically to acquire Blue
Mack, a nationwide common carrier. On November 1, 1994, Buckhead
entered into a stock exchange agreement with Blue Mack whereby the
Blue Mack shareholder exchanged all his Blue Mack common shares for
1,000,000 common shares of Buckhead and $800,000 principal amount of
Buckhead preferred shares. Pursuant to the agreement, certain property
and equipment with a net book value of $285,257 as well as the
corresponding debt on such property and equipment in the amount of
$242,089 was excluded from the transaction and retained by the seller.
The Company exchanged 1,075,000 common shares, 800,000 Series A
preferred shares and 255,000 Series B preferred shares for all of the
issued and outstanding common and preferred stock of Buckhead in a
business combination accounted for as a purchase. Subsequent to the
business combination, Buckhead was dissolved and Blue Mack became a
direct subsidiary of the Company.

The purchase price of $779,551  equaled the fair value of the  identifiable
assets acquired and liabilities assumed and therefore there was no excess of the
cost of the acquired  company over the sum of amounts  assigned to  identifiable
assets and liabilities.

The  results of  operations  of Blue Mack and HMX are not  included  in the
accompanying financial statements effective July 1, 1994.

The following  summarized pro forma information assumes the acquisition had
occurred on July 1, 1994:


                                                   Year Ended
                                                 June 30, 1995
                                               ------------------
          Operating revenues                  $         6,696,981
          Net Income (Loss)                   $         (104,316)
          (Loss) per share                    $             (.13)


Also on June 30, 1995, the Company acquired HMX, a vehicle service company,
through the exchange of 50,000 CAT common shares for all the  outstanding  stock
of HMX in a business combination accounted for as a purchase.

The  purchase  price of  $208,000  was  greater  than the fair value of the
identifiable assets acquired and liabilities assumed and therefore the excess of
the  cost  of  the  acquired  company  over  the  sum  of  amounts  assigned  to
identifiable assets and liabilities of $208,000 will be amortized over a life of
15 years.


                                       19

<PAGE>




           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements


BUSINESS ACQUISITIONS, Continued

   CTI, A&P and Chase

On April 4, 1996 CAT purchased all the issued and outstanding  common stock
of CTI, A&P and Chase from their two  stockholders  effective as of February 29,
1996. CTI and A&P are nationwide common carriers,  while Chase is engaged in the
common  carrier  freight broker and logistics  business.  This  transaction  was
accounted for as a business combination using the purchase method of accounting.

The total consideration was comprised thusly:

<TABLE>

<S>                                                                                <C>                 
Cash payments                                                                      $          1,300,000
Non interest bearing unsecured demand promissory note to a former                                       
   shareholder                                                                                4,080,000
Non interest bearing unsecured demand promissory note to a former                                       
   shareholder                                                                                2,820,000
Promissory note due March 1, 2001 secured by a pledge of all common                                     
   shares of CTI Properties, Inc. (a wholly owned subsidiary of CAT                                     
   formed incidental to the above described transaction which owns real                                 
   property formerly owned by CTI) and bearing interest at 8% per                                       
   annum, payable monthly                                                                     7,290,000
Issuance to a former shareholder of 500,000 CAT common shares with                                      
a                                                                                                       
   fair market value at date of issuance of $3 per share                                      1,500,000
Transfer of certain CTI, A&P and Chase assets, consisting primarily of                                  
   cash surrender value of certain life insurance policies, notes and                                   
   loans receivable and an aircraft to former shareholders                                    1,448,854
Payment of a finders fee amounting to $910,000 and a non-accountable                                    
   expense allowance of $290,000 by way of the issuance of 600,000                                      
   CAT common shares with a fair market value at the date that the                                      
   agreement was entered into of $2 per share (see Related Party                                        
   Transactions)                                                                              1,200,000
Capitalized acquisition costs consisting primarily of legal, accounting                                 
and                                                                                                     
   other professional fees                                                                      479,167
                                                                                     ------------------
                                                                                   $         20,118,021
     ==================
</TABLE>

On August 21, 1996 CAT and the former  shareholders  of CTI,  A&P and Chase
entered into a Debt Restructure and Waiver Agreements whereby the parties agreed
that:

a.        The  $2,820,000  promissory  note  referred  to above  would  bear
          interest  at 8% per annum and become due and payable on  September  1,
          1997.
b.        The $4,080,000  promissory  note referred to above (which had
          been reduced to  $2,005,000)  would bear  interest at 8% per annum and
          become due and payable on  September  1, 1997.
c.        One-half  (50%) of interest due on the $7,290,000  promissory  note
          referred  to above  would be payable on an annual  basis to one former
          shareholder  in CAT common shares rather than monthly cash payments of
          interest.

                                       20

<PAGE>



The  purchase  price  of  $20,118,021   exceeded  the  fair  value  of  the
identifiable assets acquired and liabilities assumed and therefore the excess of
costs  over  the  acquired  companies  over  the  sum  of  amounts  assigned  to
identifiable  assets and liabilities of $4,437,876 will be amortized over a life
of 40 years.























                                       21

<PAGE>


       Continental American Transportation, Inc. and Subsidiaries Notes to
                     the Consolidated Financial Statements


BUSINESS ACQUISITIONS, Continued

   CTI, A&P and Chase

The  results  of  operations  of CTI,  A&P and  Chase are  included  in the
accompanying financial statements effective February 29, 1996.

     The  following  summarized  proforma  information  assumed the acquisition
occurred on July 1, 1994:


                                        Year Ended             Year Ended
                                      June 30, 1996           June 30, 1995
                                    ------------------     -------------------
          Operating revenues       $        86,752,507    $         95,183,893
          Net Income (Loss)        $         (419,025)    $          1,415,789
          Income (Loss) per share  $             (.13)    $               1.71

For the year ended June 30,  1996  amortization  of the excess  cost of the
acquired   companies  (HMX,  CTI,  A&P  and  Chase)  amounted  to  $110,312 and
accumulated amortization at June 30, 1996 amounted to $110,312.

ACQUISITION OF ASSETS

On June 30,  1995,  the  Company  purchased  revenue  generating  equipment
consisting of tractors and trailers with an aggregate  value of $3,841,525  from
Herrs Motor Express, Inc. (Herrs).  In exchange,  the Company assumed the debt
associated with the equipment of $1,103,567,  issued  promissory notes amounting
to  $1,000,000,  assumed  future  payment  for  shareholder  loans to  Herrs of
$208,000 and issued 150,000 shares of the Companys common stock.

Details of promissory notes at June 30, 1996 are as follows:


        Note payable, non-interest bearing, which was due August 28, 1995.
           Subsequent to due date, interest shall accrue at 12% per annum on    
          the outstanding principal balance until paid.  $         164,927

        Note payable, non-interest bearing, which was  due September 11,        
        1995.                                                                   
           Subsequent to due date, interest shall accrue at 12% per annum on    
          the outstanding principal balance until paid.            104,000
                                                            ---------------
                                                         $         268,927
                                                            ===============

As of October 11,  1996,  the above  obligations  have not been paid by the
Company and payment has not been demanded by the payees.
 
RESTRICTED CASH

CTI has entered into an agreement with the Georgia State Board of Workmens
Compensation  whereby CTI pays workers  compensation  claims as a self insurer.
The  agreement  is  collateralized  by  certificates  of  deposit  amounting  to
$500,000.  On July 17, 1996 such  collateral was increased to $750,000 and CTIs
specific excess insurance self retention was reduced from $500,000 to $250,000  
per occurrence.

Additionally at June 30, 1996, CTI had two certificates of deposit, each in
the amount of  $100,000,  collateralizing  purchasing  agreements  with Com Data
Network and Harold Ives Trucking Company.


                                       22
 
<PAGE>

                                                                                

           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements



INSTALLMENT NOTES RECEIVABLE

The Company  finances the sale of revenue  equipment to  independent  owner
operators. These notes require monthly payments of principal and interest over a
period  ranging  from  twelve  to  forty-eight   months  with  interest  ranging
principally  from 15% to 20% per annum.  These  notes  mature on  various  dates
within the next five years.  Title to such revenue  equipment is retained by the
Company until the note is paid in full.


Total notes receivable                         $      1,130,393
Less: current portion                                  (695,087)
                                                ---------------
Long-Term Portion                              $        435,306
                                                ===============

NOTE RECEIVABLE - RELATED PARTY

On May 23, 1996 CTI granted to Bio-Dyne  Corporation,  a two year unsecured
revolving  credit  facility  in  the  maximum  aggregate   principal  amount  of
$1,000,000  with interest to be computed at the rate of twelve  percent (12%) on
outstanding principal balances,  payable quarterly.  CTI is obligated to advance
funds five business days after a request is made by the borrower, which advances
amounted to $450,000  at June 30,  1996.  Incidental  to the  execution  of this
agreement,  three directors of CTI were elected to Bio-Dyne  Corporations  five
member  board of  directors  and these  three same  individuals  were  appointed
officers thereof.

PROPERTY, PLANT AND EQUIPMENT

Property,  plant and  equipment,  including  assets under  capital  leases,
consist of the following:


Land                                             $      3,045,000
Buildings                                               2,928,713
Leasehold improvements                                  2,320,505
Revenue equipment                                      76,298,418
Other operating equipment                               1,287,122
Shop, furniture and office equipment                    1,180,245
                                                  ---------------
   Total                                               87,060,003
Accumulated depreciation and amortization              30,051,171
                                                  ---------------
   Net Book Value                                $     57,008,832
                                                  ===============

Depreciatin  charged to expense  for the years ended June 30, 1996 and June
30, 1995 was $2,843,704 and $0, respectively.

LINES OF CREDIT

On April 8,  1996,  CTI,  A&P and Chase  entered  into a  revolving  credit
agreement,  as to which CAT and two of its officers are  guarantors.  The credit
facility  provides  for  advances  not  to  exceed  80%  of  qualified  accounts
receivable to a maximum amount of $5,000,000.  This obligation is collateralized
by a  security  interest  in all  accounts  receivable  of CTI,  A&P and  Chase.
Interest is calculated  based upon prime rate as defined in the  agreement  plus
4.75%. Additionally,  CTI, A&P and Chase are assessed certain administrative and
service fees by the lender. At June 30, 1996,  borrowings under the above credit
facility amounted to $4,384,625.

                                       23

 
<PAGE>

                                                                                

           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements



LINES OF CREDIT, Continued

On May 6, 1996, Blue Mack entered into a revolving  credit  agreement as to
which CAT and two of its officers are guarantors.  The credit facility provides
for advances not to exceed 80% of qualified accounts receivable up to a maximum
amount of $500,000.  This obligation is collateralized by a security interestin
all accounts  receivable of Blue Mack.  Interest is calculated based upon prime
rate as defined in the agreement plus 2.5%.  Additionally,  Blue Mack is
assessed certain  administrative  and  service  fees by the  lender.  At 
June  30,  1996, borrowings under the above credit facility amounted to
$449,753.

LONG-TERM DEBT

   Long-term debt consists of the following:


     Convertible  promissory  notes  bearing  interest  at 10%  per  annum  with
          scheduled  maturities in 1999. The notes are  convertible  into common
          stock of the Company at a conversion price of either 20% less than the

          days prior to conversion  or 120% of the closing  average bid price of
          the  Companys  shares for the five  trading  days prior to issuance .
          Interest is payable to the  noteholder  only if the note has been held
          one calendar year. If any of the notes are converted prior to one year
          from  the  date of  issuance,  the  Company  is not  obligated  to pay
          interest on the note.  As of June 30, 1996,  $2,120,000  of notes were
          issued with $100,000 having been converted into 43,046 shares of
<TABLE>
<S>                                                                                               <C>        
          common stock                                                                            $ 2,020,000
Promissory note payable due August 28, 1995 (see                                                              
   Acquisition of Assets)                                                                             164,927
Promissory note payable due September 11, 1995 (see Acquisition of Assets).                           104,000
Note payable to a former shareholder of CTI, A&P and Chase (see Business                                      
   Acquisitions).                                                                                   2,495,000
Note payable to a former shareholder of CTI, A&P and Chase (see Business                                      
   Acquisitions).                                                                                   3,755,000
Various notes payable to financial institutions and other credit providers with                               
   combined monthly payments of $166,051 including interest at rates ranging                                  
   principally from 7.5% to 14% per annum.  These notes mature from                                           
   September, 1996 through April, 2001 and are collateralized by specific                                     
   equipment having a net book value of $7,223,630.                                                 5,069,165
Note payable to the former shareholders of CTI, A&P and Chase. (see Business                                  
Acquisitions).                                                                                      7,290,000
Unsecured non-interest bearing demand notes payable to related parties                                289,292
                                                                                              ---------------
                                                                                                   21,187,384
Less: current maturities                                                                            3,822,762
                                                                                              ---------------
Long-Term Debt, Net of Current Maturities                                                    $     17,364,622
                                                                                              ===============
</TABLE>

                                       24

<PAGE>



                                                                                

           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements
 

LONG-TERM DEBT, Continued

   Total maturities of long-term debt are as follows:


Year Ending June 30,
      1997                      $      3,822,762
      1998                             6,719,067
      1999                             2,620,287
      2000                               571,495
      2001                             7,453,773
                                 ---------------
                                $     21,187,384
                                 ===============

CAPITALIZED LEASE OBLIGATIONS

Leases  meeting  certain  criteria are  considered  capital  leases and the
related asset and lease  obligations  are recorded at their present value in the
financial   statements.   The  interest  rates  of  capital  leases  range  from

incremental  borrowing  rate at the inception  date of the lease or the lessors
implicit rate of return.  Minimum  future  obligations  on all capital leases in
effect as of June 30, 1996 are as follows:


Year Ending June 30,
      1997                                             $     13,290,336
      1998                                                   16,416,253
      1999                                                   10,054,800
      2000                                                    6,502,326
      2001                                                      846,823
      Thereafter                                              2,240,361
                                                        ---------------
Net Minimum Lease Payments                                   49,350,899
Less: Amount representing interest                           10,506,676
                                                        ---------------
Present Value of Net Minimum Lease Payments                  38,844,223
Current maturities of capital lease obligations              10,768,645
                                                        ---------------
      Total Long-Term Lease Obligation                 $     28,075,578
                                                        ===============

Following is a summary of property  held under capital  leases  included in
property, plant and equipment:


     Office Equipment                                  $       214,702
     Revenue Equipment                                      58,644,106
                                                        ---------------
       Subtotal                                             58,858,808
      Less: Accumulated Amortization                       (19,951,268)
                                                        ---------------
                                                       $    38,907,540
                                                        ===============

     Amortization  on assets  under  capital  leases  charged to expense for the
years ended June 30, 1996 and 1995 was $1,724,405 and $0, respectively.


                                       25

<PAGE>


                                                                                

           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements

OPERATING LEASES

The Company leases warehouse  terminal  facilities and equipment in various
states under noncancelable operating leases with lease terms ranging from two to
five years.  Certain of these  leases have  specific  options,  or if no renewal
option,  certain of these  leases give the  Company a right of first  refusal to
renegotiate the lease terms. Total rent expense for the year ended June 30, 1996
and 1995 amounted to $309,429 and $0, respectively.

The  following is a schedule of future  minimum  rental  payments  required
under operating leases that have initial or remaining non-cancelable lease terms
in excess of one year as of June 30, 1996.


Year Ending June 30,
      1997                                   $      1,421,383
      1998                                            872,430
      1999                                            540,299
      2000                                            375,586
      2001                                            119,762
                                              ---------------
          Total                              $      3,329,460
                                              ===============

FAIR VALUE OF FINANCIAL INSTRUMENTS

The  following  methods  and  assumptions  were  used  by  the  Company  in
estimating fair value disclosures for financial instruments.

Cash and  equivalents and restricted cash - the carrying amount reported in
the balance sheet approximates fair value.

Installment  notes receivable - The carrying amount reported in the balance
sheet  approximates  fair market value  inasmuch as such  instruments  both bear
interest  rates  and  repayment  terms  consistent  with the  Companys  present
financing  practices and such terms are  consistent  with  comparable  equipment
financing transactions in the commercial marketplace.

Note  receivable - related party - Given the proximity of this  transaction
(May 23, 1996) to the balance sheet date,  the carrying  amount  reported in the
balance sheet is believed to approximate fair value.

Lines of credit - Given the proximity of these transactions  (April 8, 1996
and May 6, 1996) to the balance sheet date, the carrying  amount reported in the
balance sheet is believed to approximate fair value.

   Long-term debt

          Convertible promissory notes - Given the proximity of this transaction
          (March and April, 1996) to the balance sheet date, the carrying amount
          reported in the balance sheet is believed to approximate fair value.

          Notes payable to former shareholders of CTI, A&P and Chase - Given the
          proximity  of this  transaction  (April 4, 1996) to the balance  sheet
          date, the carrying amount reported in the balance sheet is believed to
          approximate fair value.

          Equipment  notes - a  reasonable  estimate  of fair value could not be
          made without  incurring  excessive costs. Such obligations are carried
          in the aggregate  amount of  $5,069,165,  with interest  rates ranging
          from 7.5% to 14% and maturities from September,  1996 through April 1,
          2001.

      Capitalized lease obligations - A reasonable estimate of fair value
      could not be made without incurring excessive costs. Such obligations
      are carried in the aggregate amount of $38,844,223, with effective
      interest rates of 5% to 15% and maturities at various dates through 1999.

      Promissory note - Herrs - the carrying amount reported in the balance 
      sheet approximates fair value.

      Related party note - Given the non-arms length nature of this
      transaction, a reasonable estimate of fair value could not be made.


                                       26
<PAGE>

                                                                                

           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements



PREFERRED STOCK

Preferred stock, 10,000,000 shares authorized, is as follows:

Series A, $1.00 per share,  0 shares issued and  outstanding.  These shares
are entitled to a dividend at the rate of seven percent (7%), payable quarterly.
Dividends on Series A shares are  cumulative and rank in priority over dividends
on the Companys  Series B preferred  shares or its common shares.  The Series A
preferred  shares are convertible  into common shares of the Company at any time
during the period commencing August 1, 1996 through July 21, 2000. The amount of
Company common shares into which Series A preferred shares shall be converted is
based upon the average bid and ask price of the Companys  common shares for the
twenty business days prior to the Company receiving notice of intent to convert.
The Board of Directors has the authority to issue preferred stock in one or more
series  and  to  fix  the  rights,  terms  of  redemption,   redemption  prices,
liquidation  preferences and the number of shares constituting any series or the
designation of such series, without further vote or action by the stockholders.

Series B, $1.00 per shares,  0 shares  authorized,  issued and outstanding.
These  shares are  entitled  to a  dividend  at the rate of seven  percent  (7%)
payable   quarterly  but  commencing  to  accrue  only  thirty  days  after  all
outstanding  Series A shares have been  converted to common shares  Dividends on
Series B preferred shares are cumulative and rank in priority over the Companys
common shares.  The Series B preferred shares are convertible into common shares
of the  Company  after the  conversion  of all Series A  preferred  shares  into
Company  common shares and during the period  commencing  August 1, 1996 through
July 31, 2000. The amount of Company common shares into which Series B preferred
shares  shall be  converted  is  based  upon the  average  bid ask  price of the
Companys  common  shares for the  twenty  business  days  prior to the  Company
receiving notice of intent to convert.  The Board of Directors has the authority
to issue  preferred  stock in one or more series and to fix the  rights,  voting
rights, terms of redemption,  redemption prices, liquidation preferences and the
number of shares  constituting  any series or the  designation  of such  series,
without further vote or action by the stockholders.

WARRANTS

The Company  issued  seven common  stock  purchase  warrants on Septmber 1,
1995.  Each warrant may be exercised in whole or part and entitles the holder to
purchase  120,000  common  shares at $2.50 per share and  expires on October 27,
1996.  As of October  11,  1996,  warrant  holders of 630,000 of 840,000  common
shares have exercised their warrants.

In  addition,  the Company  issued one  warrant to its  Placing  Agent (the
Agent) of the Convertible  Promissory  Notes.  The warrant entitles the Agent to
purchase 100,000 shares of the Companys common stock as follows:

                       Exercise                                                 
      No. of             Price
      Shares           Per Share                       Exercise Term
- - - - - - - ------------------  ---------------     --------------------------------------
                                             Start             Expiration
                                        _______________     __________________
  60,000             $        2.50     September 19, 1996    March 19, 1998
  20,000             $        5.00     March 19, 1997        September 19, 1998
  20,000             $        7.50     June 19, 1997         March 19, 1999


                                       27

<PAGE>

                                                                                
           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements





STOCK OPTION PLAN

     On April 11,  1994,  the  Company  adopted  its Stock  Incentive  Plan (the
Plan).  The Plan provides that certain options granted thereunder are intended
to qualify as incentive  stock  options  within the meaning of Section 422A of
the United States Internal Revenue Code of 1986, while non-qualified options may
also be granted  under the Plan.  The plan provides for  authorization  of up to
200,000  (post-split)  shares.  The option price per share of Stock  purchasable
under an Incentive  Stock Option  shall be  determined  at the time of grant but
shall be not less than 100% of the Fair Market  Value of the Stock on such date,
or, in the case of a 10%  Stockholder,  the option  price per share  shall be no
less than 110% of the Fair  Market  Value of the Stock on the date an  Incentive
Stock Option is granted to such 10% Stockholder.

The following is a summary of transaction:


                                                                     
                                                                 
                                                              1996      1995
                                                           ---------------------
                                                                          
 Outstanding, beginning of year                              44,000         -
 Granted during the year                                     36,000   164,000
 Exercised during the year (at prices ranging from $.25 to                    
   $3.13 per share)                                         (44,000)  120,000
                                                            --------  ---------
 Outstanding, end of year (at prices ranging from $.25 to                       
   $3.13 per share                                            36,000   44,000
                                                            ========  =========
 Eligible, end of year for exercise currently (at prices      36,000   44,000
 ranging
   from $.25 to $3.13 per share)
                                                           ========    ========


 At June 30, 1996 and 1995, there were 0 and 80,000 shares, respectively,
 reserved for future grants.

DEMAND NOTES RECEIVABLE FROM EXERCISE OF STOCK OPTIONS

   In conjunction with the exercise of the non-qualified stock options,
   the Company received notes amounting to $233,890 which are non-interest
   bearing and payable upon demand.





                                       28

<PAGE>


                                                                                

           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements



INCOME TAXES

   The benefit from income taxes consists of the following:



                                                 Year Ended June 30,
                                         ------------------------------------
                                              1996                 1995
                                         ---------------      ---------------
      Current provision                 $              -    $               -
      Deferred provision                         477,755                    -
                                         ---------------      ---------------
                                        $        477,755    $               -
                                         ===============      ===============


The net current  deferred tax and net  long-term  deferred tax liability as
presented in the  accompanying  balance  sheet at June 30, 1996,  consist of
the following amounts of deferred tax assets and liabilities:


      Deferred Tax - Current
        Deferred tax asset                               $        677,059
        Deferred tax liability                                          -
                                                          ---------------
          Net Current Deferred Tax Asset                          677,059
                                                          ---------------
      Deferred Tax - Long-Term
        Deferred tax asset                                        423,178
        Deferred tax liability                                   (245,791)
                                                          ---------------
          Net Long-Term Deferred Tax Asset               $        177,387
                                                          ===============


The components which give rise to deferred income tax benefit are temporary
differences in accumulated depreciation, net operating loss carryforwards,
allowance for losses on accounts receivable, installment sales and TRAC
leases as follows:


                               Year Ended June 30,
                                       ------------------------------------
                                            1996                 1995
                                       ---------------      ---------------
Depreciation                       $      1,103,927    $               -
Net operating loss carryforwards            284,567                    -
Allowance for losses on accounts
receivable                                   91,254                    -
Installment sales                             2,657                    -
TRAC leases                              (1,004,650)                   -
                                        ---------------      ---------------
                                    $        477,755    $               -
                                        ===============      ===============

The Company has a net operating loss carryforward of approximately $748,861
for Federal purposes expiring June 30, 2010.

                                       29

<PAGE>


           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements

RELATED PARTY TRANSACTIONS

On October  15,  1995 the  Company  entered  into a finders  fee  agreement
pursuant  to  which  it  appointed  Knoblock  Bay  Cove  Trust  (Bay  Cove) as a
non-exclusive agent to seek and identify potential acquisition candidates in the
transportation  industry.  On November 29, 1995 Bay Cove acquired 600,000 shares
of CAT common stock by issuance to CAT of its  promissory  note in the principal
amount of $1,200,000.  Upon Bay Coves introduction of CAT, A&P and Chase to CTI
culminating with CATs acquisition of these companies on April 4, 1996 a finders
fee of $910,000  and a  non-accountable  expense  allowance  of $290,000  became
payable to Bay Cove. The Company and Bay Cove agreed thereafter that the Company
would forgive the $1,200,000  promissory note in full and complete  satisfaction
of its obligation under the finders fee agreement.

Blue Mack leases its  facilities  and office space under  operating  leases
from a certain  shareholder  of the  Company who owns  approximately  17% of the
Companys issued and outstanding shares.

The  following is a schedule of future  minimum  rental  payments  required
under operating leases that have initial or remaining non-cancelable lease terms
in excess of one year as of June 30, 1996.


Year Ending June 30,
      1997                                 $        129,600
      1998                                           86,400
      1999                                           86,400
      2000                                           28,800
                                            ---------------
                                           $        331,200
                                            ===============

The leases  also  contain  provisions  for taxes,  insurance  and  building
maintenance expense.

EMPLOYMENT AGREEMENTS

  On June 30, 1995, the Company entered into  employment  agreements with the
two  shareholders  of Herrs which  provides a minimum  annual salary of $75,000
each and incentives based on the Companys attainment of specified earnings.  At
June 30, 1995, the total commitment, was $150,000. As part of the agreement, the
shareholders shall not directly or indirectly engaged in direct competition with
the Company in the freight transportation business for a period of two years.

The Company entered into three year  employment  agreements with two of its
officers effective September 1, 1996 providing for annual aggregate compensation
of  $304,000,  $380,000  and  $456,000  for  each of the  ensuing  three  years,
respectively.  Further,  such officers are each entitled to an annual  incentive
bonus equal to five  percent (5%) of the first  $1,000,000,  six percent (6%) of
the  net  $500,000  and 7% of net  income  before  income  taxes  in  excess  of
$1,500,000.

The Company entered into an agreement with an additional  officer effective
June 15,  1996  providing  for annual  compensation  of  $78,000,  $104,000  and
$130,000  for each of the  ensuing  three  years,  respectively.  Further,  this
officer was granted non-qualified stock options to purchase 36,000 shares of CAT
common  stock and a $30,000  relocation  advance to be reduced by $10,000 at the
end of each of the three years of the contract term.

EMPLOYEE BENEFIT PLANS

Two of the Companys subsidiaries sponsor qualified profit sharings for the
benefit of  substantially  all  full-time  employees.  The plans  qualify  under
Section 401(k) of the Internal Revenue Code,  thereby allowing such employees to
make tax  deferred  contributions  to the plan.  One such plan  provides  for an
employer match in contribution equal to 25% of the participants  contribution to
the plan while the other provides for a discretionary matching contribution.
 
The total  expense  for the above  plans  amounted to $5,652 and $0 for the
years ended June 30, 1996 and 1995, respectively.

                                       30
<PAGE>

           Continental American Transportation, Inc. and Subsidiaries
                 Notes to the Consolidated Financial Statements

CONTINGENT LIABILITIES

The  former  shareholders  and  officers  of CTI,  A&P and  Chase are under
indictment  in a pending  criminal  proceeding.  The  indictment  charges  these
individuals,  along  with  certain  other  parties,  with  the  embezzlement  of
approximately  $3,700,000  from CTI and A&P in addition  to  criminal  fraud and
criminal tax evasion.

While CTI and A&P were not included as named  defendants in the indictment,
the  indictment  states among other things that the Grand Jury  believes CTI and
A&P failed to report gross income as follows:

                                          Alleged
                                        Understated
                                          Revenue
                                      ---------------
      Year Ending June 30,
          1991                       $        308,123
          1992                                669,897
          1993                              1,748,561
          1994                                963,838
          1995                                 23,909

The former  shareholders  and officers of CTI and A&P have advised  present
management of the Company that  expenses  exist to fully offset any revenues not
included in gross revenue of CTI and A&P for the periods reflected above. Should
this be determined not to be the case, the Company could potentially be assessed
taxes, penalties and interest which could amount to approximately $3,400,000.

On February 29, 1996, the two former stockholders of the Company sold their
shares to CAT (see Business  Acquisitions).  As a component of this transaction,
the two former  shareholders  have agreed to be responsible  for and satisfy any
and all tax related  liabilities that might arise as a result of the allegations
described above.  Further, CAT has the right to deduct from the principal amount
of  7,290,000  promissory  note  payable to such  former  shareholders  any such
liabilities paid by the Company.

On March 18,  1996,  litigation  against A&P was  instituted  relating to a
motor vehicle  accident which occurred on August 24, 1995 resulting in the death
of one individual and personal injury to two others. Counsel representing A&P in
this matter has opined that A&P may be liable for compensatory damages in excess
of liability insurance coverage as well as punitive damages. Should A&P be found
liable,  and be obligated to pay any such  damages,  CAT has the right to deduct
such sums from the $7,290,000 promissory note describe above.

The  Company  has  learned  that  one of its  former  shareholders  filed a
complaint  with the  Securities  and  Exchange  Commission  alleging the Company
illegally  canceled his stock certificate being held in escrow.  The Company has
responded to this complaint  alleging,  among other things, that this individual
made a claim to these shares without paying any  consideration  for them. On the
basis of this complaint the  Securities and Exchange  Commission is conducting a
preliminary  investigation into the Companys stock trading activities.  Company
management is fully cooperating with this preliminary  investigation and intends
to vigorously defend against this action.

Certain other claims,  suits and complaints  have been filed or are pending
against the Company.  In the opinion of  management,  all matters are adequately
covered by insurance,  or if not covered, are without merit or are of such kind,
or involved such amounts, as would not have a material effect of the results 
of operations or the financial position of the Company if disposed of 
unfavorably.

                                       31

<PAGE>


PRIOR PERIOD ADJUSTMENTS

The  Company  incurred  $66,010  in  prior  period   adjustments   relating
substantially to accrued interest on a prior year loan,  extinguishment  of debt
and the recapture of amortization on the excess purchase price recognized on one
of its subsidiaries prior to its acquisition.

SUBSEQUENT EVENT

On or about July 23, 1996 the Company  filed Form S-3 with the Security and
Exchange  Commission to effect the registration of an aggregate of 1,810,000 CAT
common shares  underlying 16 warrants with exercise  prices ranging from $.25 to
$7.50  per  share  exercisable  at any time  through  the  twelve  month  period
commencing upon the effective date of the aforementioned  registration statement
and from November 28, 1996 through the thirty six month period  beginning on the
date that the aforementioned registration statement is declared effective by the
SEC.







                                       32


<PAGE>




Independent Auditors' Report

To the Board of Directors and Stockholders of
Continental American Transportation, Inc.
and Subsidiaries

   We have audited the  accompanying  consolidated  balance sheet of Continental
American  Transportation,  Inc. and  Subsidiaries  as of June 30, 1996,  and the
related consolidated  statements of operations,  changes in stockholders' equity
and cash flows for the years  ended June 30, 1996 and 1995.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a text basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our  opinion,  the  consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Continental American Transportation,  Inc. and Subsidiaries as of June 30, 1996,
and the  results of its  operations,  changes in  stockholders'  equity and cash
flows for the years ended June 30, 1996 and 1995 in  conformity  with  generally
accepted accounting principles.





s/Rosenberg Rich Baker Berman & Company
Bridgewater, New Jersey
October 11, 1996

                                       33

<PAGE>



Corporate Information

Directors

Timothy Holstein
Chairman, President and Chief Executive Officer

Erik Bailey
Vice President and Chief Financial Officer

Brian Henninger
Secretary and Controller

Officers

Timothy Holstein
President and Chief Executive Officer

Erik Bailey
Vice President and Chief Financial Officer

Brian Henninger
Secretary and Controller

Corporate Offices

Continental American Transportation, Inc.
495 Lovers Lane Road
Calhoun, Georgia 30701
(800)445-5544

Stock Registrar and Transfer Agent

United Stock Transfer, Inc.
13275 East Fremont Place, Suite 302
Englewood, CO 80112
(303)792-3650

Independent Auditors

Rosenberg Rich Baker Berman & Company
Bridgewater, New Jersey

General Counsel

Joseph J. Tomasek, Esq.
Somerville, New Jersey

Annual Meeting of Stockholders

Wednesday, January 15, 1997 10:00 A.M.
Continental American Transportation, Inc.
495 Lovers Lane Road
Calhoun, Georgia

                                       34

<PAGE>


Form 10-K

A copy of Continental American Transportation, Inc.'s annual report on Form 10-K
filed with the Securities and Exchange Commission (excluding exhibits),  will be
furnished  without charge to stockholders of record upon written request to Erik
Bailey,  Vice  President  and  Chief  Financial  Officer,  Continental  American
Transportation, Inc., 495 Lovers Lane Road, Calhoun, GA 30701.

Securities Information

The common  stock of  Continental  American  Transportation,  Inc. is  currently
traded  on  the  Electronic  Bulletin  Board  of  the  National  Association  of
Securities  Dealers,  Inc., under the symbol COAW. The following is a summary of
the high and low bid prices per share of the  Company's  common  stock as quoted
during the two  preceding  fiscal  years based on  information  available to the
Company's  management.  These  quotations  reflect  inter-dealer  prices without
retail markup, markdown or commission and may not represent actual transactions.

                                                                High     Low

Fiscal 1996                1st Quarter      $12.14            $  .97
                                    2nd Quarter        6.55     1.58
                                    3rd Quarter        3.87     2.49
                                    4th Quarter        4.75     2.25

Fiscal 1995                1st Quarter        N/A      N/A
                                    2nd Quarter        N/A      N/A
                                    3rd Quarter        N/A      N/A
                                    4th Quarter         .375    .25

         As of June 30,  1996,  there were  approximately  286  stockholders  of
record and approximately 325 beneficial stockholders.

                                       35
<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission