NET TECH INTERNATIONAL INC
10QSB, 1999-10-15
MISC INDUSTRIAL & COMMERCIAL MACHINERY & EQUIPMENT
Previous: MORROW SNOWBOARDS INC, 8-K, 1999-10-15
Next: SCHOLASTIC CORP, 10-Q, 1999-10-15





                    U. S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                                   FORM 10-QSB

       (Mark One)
       [X]  Quarterly report pursuant to Section 13 or 15(d) of the
              Securities Exchange Act of 1934. For the quarterly period ended
              August 31, 1999.

       [ ]  Transition report pursuant to Section 13 or 15(d) of the
              Securities Exchange Act of 1934.
              For the transition period from _____ to _____

       Commission File Number 33-36198

                          NET/TECH INTERNATIONAL, INC.
        -----------------------------------------------------------------
        (Exact name of Small Business Issuer as Specified in its Charter)

         DELAWARE                                              22-3038309
 ----------------------------                              -------------------
 (State or other Jurisdiction                              (I.R.S. Employer
  of Incorporation or                                      Identification No.)
  Organization)

            1 WEST FRONT STREET, SUITE 30, RED BANK, NEW JERSEY 07701
            ---------------------------------------------------------
                  (Address of Principal Executive Offices) (Zip Code)

         Issuer's phone number, including area code: (732) 345-1100


- ----------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since
last report).

Check whether the issuer (1) has filed all reports required to be filed by
section 13 or 15 (d) of the Exchange Act during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

                  Yes  [X]                 No [  ]

State the number of shares outstanding of each of the Registrant's classes of
common stock, as of the latest practicable date. As of August 31, 1999,
9,769,501 shares of $0.01 par value common stock were outstanding.

Transitional Small Business Disclosure Format (check one).

                  Yes  [ ]                 No [X]


<PAGE>


                          NET/TECH INTERNATIONAL, INC.

                                TABLE OF CONTENTS

                                                                         PAGE

PART I - FINANCIAL INFORMATION (UNAUDITED)

ITEM 1. FINANCIAL STATEMENTS

         Consolidated Balance Sheets                                       3

         Consolidated Statements of Loss                                   5

         Consolidated Statements of Cash Flows                             6

         Notes to Consolidated Financial Statements                        7

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION          7

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS                                                 11

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K                                  12

SIGNATURES                                                                13

                                       2

<PAGE>
                          NET/TECH INTERNATIONAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                 BALANCE SHEETS

                                     ASSETS

                                                     AUGUST 31,   NOVEMBER 30,
                                                        1999         1998
                                                     ---------    ----------

CURRENT ASSETS
   Cash                                              $ 15,716      $160,334
   Accounts receivable
                                                         --           9,437
   Due from sale of patent
                                                      144,000          --
   Prepaid expenses
                                                        9,726        12,419
                                                     --------      --------

              Total Current Assets                    169,442       182,190
                                                     --------      --------

FIXED ASSETS

    Leashold improvements                              10,126        10,126
    Furniture and  fixtures                            44,024        44,024
    Machinery and equipment                            18,898        18,898
                                                     --------      --------
                                                       73,048        73,048
    Less:  Accumulated Depreciation                    36,129        26,474
                                                     --------      --------
                                                       36,919        46,574
                                                     --------      --------

INTANGIBLE ASSETS
   Patent application costs - (net of accumulated      25,000        52,632
    amortization of $0 and $21,144 respectively)
                                                     --------      --------
                                                       25,000        52,632
                                                     --------      --------
OTHER ASSETS
   Due from sale of patent - non-current               48,000
   Security deposits                                   10,850        10,850
                                                     --------      --------

              Total Other Assets                       58,850        10,850

              TOTAL ASSETS                           $290,211      $292,246
                                                     ========      ========


The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                        3
<PAGE>
<TABLE>
<CAPTION>
                          NET/TECH INTERNATIONAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                 BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                           AUGUST 31,        NOVEMBER 30,
                                                              1999               1998
                                                          -----------        -----------
<S>                                                       <C>                <C>
CURRENT LIABILITIES
   Accounts payable, accrued expenses and interest        $    93,550        $   146,883
   Obligations under capital lease-current portion                914              1,759
                                                          -----------        -----------

              Total Current Liabilities                        94,464            148,642
                                                          -----------        -----------

  Accrued compensation                                           --                 --
   Obligations under capital lease                               --                 --
   Deposits                                                     2,600              1,600
                                                          -----------        -----------

              Total Other Liabilities                           2,600              1,600
                                                          -----------        -----------

              Total Liabilities                                97,064            150,242

STOCKHOLDERS' EQUITY (DEFICIT)
   Common stock, $.01 par value; 20,000,000
      authorized; 9,769,501 and
      6,689,210 shares issued and outstanding,
      respectively                                             97,587             93,246
   Additional paid-in capital                               5,980,799          5,920,140
   Deficit accumulated during the development stage        (5,885,239)        (5,871,382)
                                                          -----------        -----------

              Total Stockholders' Equity                      193,147            142,004
                                                          -----------        -----------
              TOTAL LIABILITIES AND
                 STOCKHOLDERS' EQUITY                     $   290,211        $   292,246
                                                          ===========        ===========
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                        4
<PAGE>
<TABLE>
<CAPTION>
                          NET/TECH INTERNATIONAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                             STATEMENT OF OPERATIONS

                                                        THREE MONTHS ENDED                NINE MONTHS ENDED
                                                   ---------------------------        ---------------------------
                                                    AUGUST 31,      AUGUST 31,        AUGUST 31,      AUGUST 31,
                                                       1999            1998               1999            1998
                                                   (UNAUDITED)     (UNAUDITED)        (UNAUDITED)     (UNAUDITED)
                                                   -----------     -----------        -----------     -----------
<S>                                                <C>             <C>                <C>             <C>
REVENUE                                            $      --       $    17,847        $    23,584     $    21,509

COSTS AND EXPENSES:
   Costs of sales                                         --            10,542             12,535          11,942
   Marketing, general & administrative expenses         69,548         290,986            254,393         950,489
   Research, development and related expenses             --            69,606             25,299         242,923
   Depreciation and amortization                         3,218           4,672             11,482          14,016
                                                   -----------     -----------        -----------     -----------

   Total Costs and Expenses                             72,766         375,807            303,709       1,219,370

OPERATING  LOSS                                        (72,766)       (357,960)          (280,125)     (1,197,862)

OTHER INCOME AND (EXPENSE):
   Gain on sale of patent                                 --              --              264,195            --
   Interest income                                         447           2,479              2,320          15,801
   Interest expense                                        (47)            (95)              (248)           (329)
                                                   -----------     -----------        -----------     -----------
                                                           400           2,384            266,267          15,472

NET INCOME (LOSS)                                      (72,366)    ($  355,574)           (13,858)    ($1,182,388)

NET INCOME (LOSS) PER SHARE                        ($     0.01)    ($     0.05)       ($    0.001     ($    17.00)
                                                   ===========     ===========        ===========     ===========

Number of Shares Used In Computation                 9,768,721       6,872,495          9,676,969       6,846,743
                                                   ===========     ===========        ===========     ===========
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                        5
<PAGE>
<TABLE>
<CAPTION>
                          NET/TECH INTERNATIONAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF CASH FLOWS

                                                                       NINE MONTHS ENDED
                                                                   ---------------------------
                                                                    AUGUST 31,     AUGUST 31,
                                                                      1999            1998
                                                                   (UNAUDITED)    (UNAUDITED)
                                                                   -----------     -----------
<S>                                                                <C>             <C>
CASH FLOW FROM OPERATING ACTIVITIES:
   Net Profit (Loss)                                               ($   13,858)    ($1,182,388)
   ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH
      USED IN OPERATING ACTIVITIES
             Depreciation                                                9,655          10,923
             Amortization of intangible assets                           1,827           3,093
             Compensation and services paid in Common Stock               --            20,000
             Gain on sale of patent                                   (264,195)           --
             Changes in assets and liabilities
                Accounts receivable                                      9,437         (17,572)
                Inventory                                                 --          (247,069)
                Prepaid expenses                                         2,692         (13,457)
                Security deposits                                         --            (6,891)
                Deposits                                                 1,000            --
                Accounts payable, accrued expenses and interest        (53,331)        104,194
                                                                   -----------     -----------

            Total Adjustments                                         (292,914)       (146,779)
                                                                   -----------     -----------

NET CASH (USED IN) OPERATING ACTIVITIES                               (306,772)     (1,329,167)
                                                                   -----------     -----------
CASH FLOW FROM INVESTING ACTIVITIES:
             Purchase of property and equipment-net                       --          (159,337)
             Proceeds from sale of patent                               98,000
             Patent and trademark acquisitions                            --            (1,050)
                                                                   -----------     -----------
NET CASH (USED IN) INVESTING ACTIVITIES                                 98,000        (160,387)
                                                                   -----------     -----------

CASH FLOW FROM FINANCING ACTIVITIES:
             Sale of common stock                                       65,000         740,000
             Proceeds from options sold                                   --            25,000
             Principal payments under capital lease                       (846)         (1,106)
                                                                   -----------     -----------
NET CASH PROVIDED BY FINANACING ACTIVITIES                              64,154         763,894
                                                                   -----------     -----------
Net Increase (Decrease) in Cash and Cash Equivalents                  (144,618)       (725,660)
                                                                   -----------     -----------
   CASH AND CASH EQUIVALENTS BEGINNING OF YEAR                         160,334         832,502
                                                                   -----------     -----------
   CASH AND CASH EQUIVALENTS END OF PERIOD                         $    15,716     $   106,842
                                                                   ===========     ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Cash Paid During the Period For:
   Interest                                                        $       248     $       329
   Income Taxes                                                           --              --
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                        6

<PAGE>


NOTE 1:  FINANCIAL STATEMENTS

     The Balance Sheet as of August 31, 1999, the Statement of Operations for
the nine months ended August 31, 1999 and the Statement of Cash Flows for the
nine months ended August 31, 1999 have been prepared by the Company, without
audit. In the opinion of Management, all adjustments (which include only normal
recurring adjustments) necessary to present fairly the financial position,
results of operations and changes in cash flows at August 31, 1999 and for all
periods presented have been made.

     Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted. It is suggested that these condensed
consolidated financial statements be read in conjunction with the financial
statements and notes thereto included in the Company's November 30, 1998 annual
report to shareholders. The results of operations for the period ended August
31, 1999 are not necessarily indicative of the operating results for the full
year.

NOTE 2:  AGREEMENTS

     In March 1999, the Company sold its Hygiene Guard patent estate and product
development. Under the terms of the agreement, the Company will receive 10%
percent of net U.S. sales of the patented hand wash reminder and monitoring
technology for a period of 10 years. The Company will also receive 5% of net
U.S. sales for the next two years, 2 1/2% of net U.S. sales for the following
three years and 7% of all foreign net sales for a period of ten years. In March
1999, the Company received a down payment of $50,000 and is to receive minimum
guaranteed payments of $12,000 per month for a period of twenty months. The
purchaser will also fund product development, patent prosecution protection and
worldwide marketing.

     The Company believes that the signing of this contract will put it in a
position to meet its present and future working capital obligations. However,
even though there are minimum guaranteed payments to the Company, there is still
a risk factor to be assumed by investors. While the contract provides for
initial payments totaling $290,000 additional revenue is contingent upon GOJO's
sales of the patented equipment.

NOTE 3:  LEGAL PROCEEDINGS

     On May 19,1999 the Company was notified that Compliance Control, Inc. (CCI)
demands arbitration against the Company. The demand is made pursuant to the
written agreement with the Company dated March 12, 1998. CCI and the Company had
contracted for the distribution of the Hygenius(TM) hand washing control and
monitoring systems manufactured by or for CCI. The Agreement requires the
Company to pay CCI a minimum amount each month, in the event that the Company
failed to sell the minimum number of the product. The claims against the Company
are breach of contract in the amount of $112,672.76 plus interest and recovery
of arbitration fees, costs and attorneys' fees in an amount to be determined by
the Arbitrator.

     On June 18, 1999 the Company filed a Demand for Arbitration Counterclaim
against Complaince Control, Inc. The nature of the counterclaim included breach
of contract, covenant of good faith and fair dealing, fraud and trade
disparagement.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS AND PLAN OF OPERATION.

     Net/Tech International, Inc., a Delaware Corporation, is the developer of
the patented Hygiene Guard Hand Wash Reminder and Monitoring technology which
prompt and verifies employee hand washing in any environment where hygiene is a
priority.

     Net/Tech International was founded in 1990. Prior to April 1996, the
Company was focused on commercializing its patented technology for water
dispersible products. The Company developed a prototype of the water dispersible
product, which was successfully tested by the US Military. At that time the
product could not be produced cost effectively enough to be competitive with
styrofoam. The Company retains ownership to its water dispersible patents and
may determine to investigate the potential to commercialize this technology.


                                       7
<PAGE>

     During fiscal 1996 the Company made a determination to focus on its
patented Hygiene Guard Hand Wash Reminder and Monitoring technology. The Company
strategy was to capitalize on the growing demand for health and food safety
products as a result of serious food borne illness outbreaks which have
substantially increased in frequency in the United States and abroad.

     Between 1996 and until October 1998 the Company raised funds and focused
its efforts in order to accomplish the following: 1) Completion of the design
and development of the Hygiene Guard Hand Wash Reminder and Monitoring System
Series 4000/5000 2) Field testing and manufacturing of the Hygiene Guard product
line 3) Introduction of the product line to the food service and medical
industries 4) Hired executives to develop a complete food safety catalog in
order to position the Company as a food safety solution provider.

     Net/Tech's initial product development focus was to produce a Hygiene Guard
product capable of identifying employees who did not wash after using the
restroom facilities and to create a reporting system for overall employee hand
washing. As a result of this design criteria the Company designed a Hygiene
Guard Series 4000 product, which required a hard wire installation and a Windows
95' computer in order to run the system.

     The Company received tremendous media exposure (including CNN Worldwide)
and was successful in its initial marketing efforts, receiving test purchase
orders from many well-known fast food chains including KFC, Big Boys,
WhatABurger, Arby's, Chili's and other well known companies.

     After extensive testing and evaluation, the Hygiene Guard product line was
deemed to have important benefits and be of substantial value to end users hand
washing activity. However, end users noted the following drawbacks, which made
them reluctant to commit to substantial purchases. 1) Necessity of a costly hard
wire installation. 2) Cost of the system (approximately $2500 per store). 3)
Complexity of operating a computer in order to run the system. As a result of
these drawbacks these companies were unwilling to place substantial purchase
orders. All of the fast food chains involved however, did indicate a significant
interest in a simple Hygiene Guard type system that would remind the employees
to wash and make sure they get to the sink. In addition, specific end users
indicated a strong interest in monitoring hand washes upon entry into the
kitchen.

     As a result of the Company's inability to achieve substantial commitments
from end users the Company was unable to secure the necessary financing to
execute its business plan to become a complete food safety solutions provider.
Additionally, the Company was forced to abandon its plans for completing a
health and food safety catalog and for development of distribution channels for
its existing systems.

     In October 1998 the Company made a decision to focus its efforts on 1)
developing a less expensive, less sophisticated version of the Hygiene Guard
product line. 2) Establish a strategic partnership or agreement with an
international food safety related company in order to market the Company's hand
washing systems throughout the world. The Company determined it was necessary to
pursue a strategic alliance in order to effectively market its systems since the
Company did not have the resources to manufacture cost effectively or create its
own distribution channels.

GOJO INDUSTRIES AGREEMENT

     In July 1998 the Company initiated discussions with industry leading
international hygiene related companies in an effort to establish a strategic
relationship to market the next generation of the Hygiene Guard product line.

     After a market analysis and multiple negotiations the Company has chosen to
enter into a worldwide exclusive agreement with GOJO Industries, Inc. GOJO,
developer of the Purrell hand sanitizer, is an industry leading provider of soap
and hand hygiene products to the worldwide food service and medical markets.
GOJO is a privately held company located in their state of the art 500,000
square feet facility near Akron, Ohio. GOJO employs over 800 people and is an
industry leader in food service, institutional and health care markets. GOJO
products are sold in 46 countries worldwide.


                                       8
<PAGE>

     Under the March 15, 1999 agreement, Net/Tech has agreed to sell its entire
hand washing technology patent estate and product development to date to GOJO in
return for 10% of GOJO US net sales of the patented hand wash reminder and
monitoring equipment for a period of 10 years and 5% of sales for 2 years and 2
1/2% for 3 years. Also Net/Tech will receive 7% on foreign net sales of the
patented equipment for a period of 10 years. The agreement also states GOJO's
intention to fund product development, patent prosecution, protection and
worldwide marketing. In addition, GOJO will make a substantial down payment and
monthly payments to Net/Tech for a total of 20 months totaling $290,000. The
Company believes this Agreement with GOJO is the best alternative available to
successfully commercialize the Hygiene Guard Hand Wash Reminder & Monitoring
technology worldwide.

RESULTS OF OPERATIONS

     Net/Tech International Inc. is a development stage company, which is in the
process of commercializing its patented hand wash reminder and monitoring
technology. The Company's primary products are its patented Hygiene Guard
series, which prompts and monitors employee hand washing in any environment
where hygiene is a priority.

     Research, development and related engineering expenses for the nine months
ended August 31, 1999, were $0 as compared to $25,299 for the nine months ended
August 31, 1998. The expenses incurred during 1998 reflect expenditures to both
refine and manufacture the Hygiene Guard Series 4000. After marketing the
original Hygiene Guard product line and obtaining limited sales and market
acceptance the Company made a determination to develop a new generation of
product line and seek a strategic partner to perfect and market its systems. On
November 9, 1998 the Company entered into an agreement with XL Research, Inc.
for the hardware, software design and development of the new Hygiene Guard
Series 2000/3000., a less expensive and less sophisticated series of hand
washing system technology.

     In March 1999, the Company entered into an agreement with GOJO Industries.
The key terms of the agreement are as follows:

     Net/Tech to sell the entire Hygiene Guard patent estate to GOJO Industries.

     GOJO to control product development, patent protection and marketing
     costs. Net/Tech to receive $290,000 over 20 months and 10% US net sales
     of the patented equipment for 10 years, 5% for 2 years and 2 1/2% for 3
     years. In addition, Net/Tech will receive 7% of foreign net sales of the
     patented equipment for 10 years. No minimum sales guarantees are required
     by GOJO.

     GOJO is in the business of supplying soap and hand hygiene products to the
worldwide foodservice and healthcare markets, therefore they can market the
Hygiene Guard as an additional product to existing customers. Net/Tech does not
have to provide any capital for buying and assembly of units nor selling
expenses thereon. In March 1999, Net/Tech received a $50,000 deposit and is to
receive a minimum of $12,000 per month for 20 months. In addition, Net/Tech will
receive net sales percentages of the patented equipment, previously noted. Their
main source of income will be these payments and fees generated by the sale of
units by GOJO.

LIQUIDITY AND CAPITAL RESOURCES

     The Company has incurred operating losses since inception and revenues
consist of $23,584 for the nine months ended August 31, 1999 from the sales of
the Hygiene Guard Series 4000 product. At August 31, 1999 the Company had cash
and cash equivalents of $15716. The Company received $65,000 from the sale of
433,333 shares at 15(cent) per share during the six months ended May 31, 1999.
In March 1999, the Company received a down payment of $50,000 and will receive
minimum guaranteed payments of $12,000 per month for a period of twenty months
for the sale of its Hygiene Guard patent estate and product development.


                                       9
<PAGE>

     The Company is now dependent upon GOJO as its main source of revenue. There
are no assurances as to the level of GOJO's Hygiene Guard product sales or its
success in marketing. The Company is dependent upon the initial and net sales
payments from GOJO as well as obtaining additional financing. The Company may
not have enough cash to pay-off its current payables and operate. There is no
assurance that additional financing will be available. The Company has not
established borrowing arrangements or have an available line of credit.

MANAGEMENT

     At present there are 2 employees on the staff of the Company. Glenn E.
Cohen serves as the Chairman of the Board and Chief Executive Officer.




FORWARD LOOKING STATEMENTS

     Statements wherein the terms "believes", "intends", or "expects" are
intended to reflect "forward looking statements" of the Company. The information
contained herein is subject to various risks, uncertainties and other factors
that could cause actual results to differ materially from the results
anticipated in such forward looking statements or paragraphs. Readers should
carefully review the risk factors described in other documents the Company files
from time to time with the Securities and Exchange Commission, including the
most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and any
Current Reports on Form 8-K.


                                       10

<PAGE>


                           PART II - OTHER INFORMATION



ITEM 1.  LEGAL PROCEEDINGS

     On May 19,1999 the Company was notified that Compliance Control, Inc. (CCI)
demands arbitration against the Company. The demand is made pursuant to the
written agreement with the Company dated March 12, 1998. CCI and the Company had
contracted for the distribution of the Hygenius(TM) hand washing control and
monitoring systems manufactured by or for CCI. The Agreement requires the
Company to pay CCI a minimum amount each month, in the event that the Company
failed to sell the minimum number of the product. The claims against the Company
are breach of contract in the amount of $112,672.76 plus interest and recovery
of arbitration fees, costs and attorneys' fees in an amount to be determined by
the Arbitrator.

     On June 18, 1999 the Company filed a Demand for Arbitration Counterclaim
against Complaince Control, Inc. The nature of the counterclaim included breach
of contract, covenant of good faith and fair dealing, fraud and trade
disparagement.


                                       11

<PAGE>



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

                    3.1    Certificate of Incorporation(1)
                    3.2    By-Laws(1)
                    ------------------
                    (1) Incorporated by reference to the Company's
                        Registration Statement on Form S-1 (No. 33-36198).

         (b)      Reports on Form 8-K.

                  No reports on Form 8-K were filed since the last report.


                                       12

<PAGE>



                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       NET/TECH INTERNATIONAL, INC.


                                       /S/ GLENN E. COHEN
                                       ------------------
                                       Glenn E. Cohen
                                       Chairman and Chief Executive Officer





     Date:  October 15, 1999


                                       13

<TABLE> <S> <C>

<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              NOV-30-1999
<PERIOD-START>                                 DEC-01-1998
<PERIOD-END>                                   AUG-31-1999
<CASH>                                         15,716
<SECURITIES>                                   0
<RECEIVABLES>                                  144,000
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               169,442
<PP&E>                                         73,048
<DEPRECIATION>                                 36,129
<TOTAL-ASSETS>                                 290,211
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       97,587
<OTHER-SE>                                     95,560
<TOTAL-LIABILITY-AND-EQUITY>                   290,211
<SALES>                                        23,584
<TOTAL-REVENUES>                               23,584
<CGS>                                          12,535
<TOTAL-COSTS>                                  303,709
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             248
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (13,858)
<EPS-BASIC>                                  (.001)
<EPS-DILUTED>                                  0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission