MUNICIPAL SECURITIES INCOME TRUST
N-30D, 1996-04-26
Previous: GERRITY OIL & GAS CORPORATION, SC 13D, 1996-04-26
Next: AMERICAN NATIONAL INVESTMENT ACCOUNTS INC, 485BPOS, 1996-04-26





PRESIDENT'S MESSAGE

Dear Shareholder:

I am pleased to present the Semi-Annual Report of Federated California
Municipal Income Fund covering the six-month period from September 1, 1995,
through February 29, 1996. The fund's name now begins with "Federated" to
make it easy for investors to locate all Federated funds in newspapers and
other publications. In addition, Fortress Shares of the fund are now known as
Class F Shares.

This report begins with a review of the economy and the municipal market.
Following the review are the fund's portfolio holdings and financial
statements.

Federated California Municipal Income Fund continues to deliver a high level
of tax relief in the form of monthly income that is exempt from federal
regular income tax and California personal income tax.*

During the six-month period, the fund's quality portfolio of investment-
grade, long-term California municipal securities achieved a total return of
5.68% based on net asset value.** This return was the result of dividends
totaling $0.29 per share and an increase in share price from $10.13 to
$10.41. On

February 29, 1996, the fund's total net assets stood at $15.5 million.

Your investment in this fund is a wise way to pursue tax-free earnings. We
encourage you to increase your holdings to take advantage of this
opportunity.

Sincerely,



Richard B. Fisher
President
April 15, 1996

 * Income may be subject to the federal alternative minimum tax.

** Performance quoted represents past performance. Investment return
   and principal value will fluctuate, so that an investor's shares, when
   redeemed, may be worth more or less than their original cost. Total return
   for the six-month period based on offering price was 3.64%.

INVESTMENT REVIEW

The domestic fixed income markets have experienced an interval of increased
uncertainty and volatility over the six-month period ended February 29, 1996.
The cyclical direction of the U.S. economy has been difficult to determine
while technical factors, such as treasury auctions and the Yen carry trade,
have had clear directional impacts on interest rates. During the late summer
and fall of 1995, several economic statistics began to indicate that the
economy was slowing to a greater extent than was acceptable. As a result, the
Federal Reserve Board (the "Fed") felt it was necessary to cut the Federal
Funds rate to provide the economy with enough stimulus to avoid slipping into
recession. The Fed cut the Federal Funds rate to 5.75% in July of 1995 and by
another 25 basis points in both December of 1995 and January of 1996 to its
current level of 5.25%. The market's perception of slower real growth,
constrained government spending and a benign inflationary environment
resulted in the treasury yield curve steepening as interest rates fell
through the middle of February 1996.

The condition of declining interest rates changed abruptly near the end of
February 1996 as certain key economic reports gave indications that the
economy was perhaps not as weak as anticipated and that the Fed would not
find it necessary to further reduce interest rates. Economic activity may
also have been briefly impacted by the severe winter weather, two federal
government shutdowns and a strike against Boeing Corporation. As a result,
interest rates rose significantly (44 basis points) in the second half of
February 1996. Inflation stayed reasonably benign during this period as the
core Producer Price Index showed an increase of only 0.4% for the entire
month of January 1996. There was considerable economic evidence to suggest
that inflation may have been near its cyclical trough. However, conflicting
economic signals continued as consumer confidence, with a reading of 87 in
January 1996, and jobless claims at 359,000 as of February 24, 1996, were
both stronger than consensus estimates. The Purchasing Manager's Index,* with
a reading of 50.9 for January 1996, was also better than market analysts had
expected.

The municipal yield curve flattened during the six-month period ended
February 29, 1996. The basis point spread between the two year and twenty-
five year maturities narrowed by 31 basis points. By way of contrast, the
treasury yield curve became steeper as the spread widened by 24 basis points
between the two year and twenty-five year maturities. The municipal yield
curve has remained steeper than the treasury yield curve due to the
segmentation of demand along the curve. The bulk of new municipal bond
issuance in the market is concentrated in the long end of the curve (20 years
and longer) while demand has been concentrated on the shorter end of the
municipal yield curve (ten years and under). The municipal markets technical
factors, the supply of and demand for municipal bonds, were mixed over the
six-month period ended February 29, 1996. The new supply of municipal debt
continued to be constrained which, combined with heavy redemptions, resulted
in a net overall decline in the amount of municipal debt outstanding. This
situation by itself would have been positive for municipal bond prices.
However, the demand for municipal debt was impacted by the generally low
level of interest rates and the threat of tax reform impact on interest
exemption for municipal bonds. The municipal bond market was able to
outperform the treasury bond market in the first two months of 1996 with the
assistance of higher yields available to investors and the loss of tax reform
momentum.

* The National Association of Purchasing Manager's Index is a
  diffusion index that measures the economic activity of the largest
  manufacturers in the United States.

During the six-month period ended February 29, 1996, yields in the municipal
bond market, as measured by the Bond Buyer Municipal Index,* fell
consistently to a low of 5.47 on February 13, 1996. The yield on the index
then rose abruptly through the end of February 1996 to finish the six-month
period at 5.71%. The U.S. Treasury bond market reached its low for market
yields on December 29, 1995, at a yield of 5.95%. The long (30 year) treasury
finished the twelve-month period at 6.47% on February 29, 1996.

The fund's management is maintaining a neutral average maturity target as a
result of our outlook on interest rates and the economy. We believe that the
best strategy at this point is to maintain a market neutral duration until
the economy provides a clear signal as to its direction. Economic indicators
have not yet allowed the market to determine, with any conviction, whether
the economy is moving in the direction of a hard landing (recession), re-
acceleration, and a continuation of the bear market or a growth slow down.
The portfolio's income objective involved booking attractive income streams
for distribution to shareholders. Management continues to focus on "essential
service" revenue bonds of stable established projects which can generate
strong cash flow. Examples of such projects would include electric power
authorities and water and sewer utilities. Management has avoided debt backed
by municipal leases such as certificates of participation. These debt
instruments are subject to annual appropriation and present risks which are
not present in bonds backed by a general obligation, full faith and credit
pledge. Insured municipal bonds have also been purchased in the fund.
However, the use of bond insurance is limited to monoline bond insurers who
indemnify municipal obligations only. Management continues to avoid market
discount securities, priced beyond the de minimus rule, so as to avoid
distributing ordinary income to shareholders.

Management continues to favor high-quality securities due to the narrow
credit spreads available in the market place. The basis point spread between
an "AAA" rated general obligation bond and a single "A" rated general
obligation bond is currently 29 basis points. Credit spreads in the municipal
market have not widened to the extent they historically have at this stage of
the business cycle. The narrow credit spreads are a result of the limited
amount of new municipal bond issuance relative to prior years, the low level
of absolute yields available which encourages investors to reach for yield
and the penetration of municipal bond insurers (approximately 40% of the new
issue market). Sectors of the municipal market which management anticipates
will outperform the general market over the next twelve months include water
and sewer utilities, single family housing programs, and transportation and
infrastructure projects. Sectors which are expected to underperform the
market include multifamily housing, resource recovery, and state and local
general obligations. The healthcare and electric revenue sectors are facing
considerable regulatory and legislative changes which may present significant
opportunities to investors who are able to find individual credits that will
perform well in a more competitive operating environment.

Management is not currently allowing the tax reform debate to effect
investment decisions. We believe that it is much too early in the
presidential cycle and political process to consider the talk of major tax
reform as anything more than speculation. Any chance of significant tax
reform occurring before the presidential election is small and would most
likely not occur until after 1997. Municipal bond investors

* The Bond Buyer's Index is a standard against which municipal bonds
  are measured.

should keep themselves focused on relevant investment considerations such as
the business cycle, inflation, and municipal market technicals (supply and
demand). Any overreaction by the market at this point should be considered a
buying opportunity since the probabilities that can be associated with major
tax reform (flat tax or consumption tax) are quite low.

The proposals currently on the table are differing forms of a consumption
tax. These taxing schemes would essentially tax the difference between income
and savings, which of course is consumption. Instead of changing the tax
status of municipal bonds it would alter the taxability of alternative
investment vehicles, which to date, are not federally exempt. This change in
the tax status of traditionally taxable investments would eliminate the
special status of municipal bonds and force them to compete with alternative
investments. Grandfathering would then of course not be an issue for
municipal bonds. We believe that this would be the most significant change in
the tax code possible and has the least chance of eventually becoming the law
of the land. Some form of rate reduction has the most likely chance of
occurring and is probably the most benign of any of the potential tax reform
outcomes. However, a reduction in unearned income tax rates would effect
municipal bonds by reducing the value of the tax exemption. Of course, tax
reform at the federal level would not effect state and local tax rates. Also,
several of the tax reform proposals would not effect the federal
deductibility of state and local taxes on a taxpayer's federal return. In
fact, we would even expect state and local income tax rates to increase to
compensate for the loss of federal dollars. Under these conditions, state and
local tax rates would drive the municipal market, and municipal bonds
originated in specialty states (high tax states) would still derive
considerable value from their tax-exempt status.

From September 1, 1995, to February 29, 1996, net assets of the fund
increased from $14.4 million to $15.5 million. Reflecting market activity,
the net asset value of the fund increased from $10.13 on September 1, 1995,
to $10.41 on February 29, 1996. On that date, the credit breakdown of the
holdings of the fund was: 18.1% in "AAA" issues; 36.3% in "AA" issues; 23.0%
in "A" issues; 19.4% in "BBB" issues; 0% in non-rated issues; and 3.2% in
municipal cash equivalents within the highest rating category.

Municipal securities subject to the federal Alternative Minimum Tax ("AMT")
have been included in the portfolio due to the favorable yield spreads
available from AMT issues. An additional 15 to 25 basis points can be gained
currently as a result of increased issuance of AMT securities in the
municipal market place. The latest Internal Revenue Service figures for 1993
report only 0.28% of the total returns filed being subject to the AMT.

The average purchase yield for new investments by the fund was 5.64%. For the
six-month period ended February 29, 1996, an investor in the fund experienced
a total return of 5.68% based on net asset value, and 3.64% based on offering
price.*

* Performance quoted represents past performance. Investment return
  and principal value will fluctuate, so that an investor's shares, when
  redeemed, may be worth more or less than their original cost.


FEDERATED CALIFORNIA MUNICIPAL INCOME FUND
(FORMERLY, CALIFORNIA MUNICIPAL INCOME FUND)
PORTFOLIO OF INVESTMENTS
FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
   PRINCIPAL                                                                CREDIT
    AMOUNT                                                                  RATING*       VALUE
<C>             <S>                                                        <C>        <C>
LONG-TERM MUNICIPAL SECURITIES
CALIFORNIA-95.2%
$    700,000    ABAG Finance Authority for Non-Profit Corporations,
                  (Series 1995A1) Local Agency Revenue Bonds, 5.50%
                  (CGIC INS)/(Original Issue Yield: 6.10%), 9/3/2012           Aaa    $   700,588
     625,000    California Educational Facilities Authority, Revenue
                  Bonds (Series B), 6.60% (Loyola Marymount University),
                  10/1/2022                                                    A1         673,256
     600,000    California Educational Facilities Authority, Revenue
                  Bonds, 6.70% (Southwestern University)/(Original
                  Issue Yield: 6.838%), 11/1/2024                              A          638,772
   2,000,000    California HFA, SFM Revenue Bonds (Series C), 6.75%,
                  2/1/2025                                                     AA-      2,067,880
   1,300,000    California HFA, SFM Revenue Bonds (Series F-l), 7.00%,
                  8/1/2026                                                     AA-      1,369,940
     400,000    California Health Facilities Financing Authority,
                  Revenue Bonds (Series A), 6.50% (Kaiser Permanente
                  Medical Care Program)/(Original Issue Yield: 7.097%),
                  12/1/2020                                                    AA         429,728
     750,000    California PCFA, PCR Revenue Bonds (Series B), 6.35%
                  (Pacific Gas & Electric Co.)/(Original Issue Yield:
                  6.449%), 6/1/2009                                            A          794,018
     500,000    California PCFA, PCR Revenue Bonds (Series B), 6.40%
                  (Southern California Edison Co.)/(Original Issue Yield:
                  6.55%), 12/1/2024                                            Aa3        527,510
</TABLE>



FEDERATED CALIFORNIA MUNICIPAL INCOME FUND
<TABLE>
<CAPTION>
   PRINCIPAL                                                                CREDIT
    AMOUNT                                                                  RATING*       VALUE
<C>             <S>                                                        <C>        <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
CALIFORNIA-CONTINUED
$    600,000    California Statewide Communities Development
                  Authority, Revenue Certificates of Participation, 6.50%
                  (Good Samaritan Health System)/(CAPMAC INS)/
                  (Original Issue Yield: 6.53%), 5/1/2024                      Aaa    $   690,936
     600,000    California Statewide Communities Development
                  Authority, Revenue Certificates of Participation, 6.625%
                  (St. Joseph Health System Group, CA)/(Original Issue
                  Yield: 6.674%), 7/1/2021                                     AA         657,954
     500,000    Chula Vista, CA IDA, Revenue Bonds (Series A), 6.40%
                  (San Diego Gas & Electric)/(Original Issue Yield:
                  6.473%), 12/1/2027                                           Aa3        519,790
   1,500,000    Eden Township, CA Hospital District, Hospital Revenue
                  Bonds, 7.40% (Original Issue Yield: 7.483%), 11/1/2019       BBB-     1,520,850
   1,400,000    Foothill/Eastern Transportation Corridor Agency, CA,
                  (Series 1995A) Senior Lien Toll Road Revenue Bonds,
                  6.50% (Original Issue Yield: 6.78%), 1/1/2032                BBB-     1,428,770
     600,000    Los Angeles, CA Community Redevelopment Agency,
                  Housing Revenue Refunding Bonds (Series A), 6.55%
                  (AMBAC INS), 1/1/2027                                        Aaa        631,704
     700,000    Los Angeles, CA Regional Airport Improvement Corp.,
                  LA International Airport Lease Revenue Bonds, 6.50%
                  (Laxfuel)/(FSA INS)/(Original Issue Yield: 6.90%),
                  1/1/2032                                                     Aaa        737,520
     675,000    Santa Cruz, CA Sewer System, Secondary Wastewater
                  Treatment Revenue Bonds (Series C), 6.25%, 11/1/2023         A          675,020
     700,000    University of California, Research Facilities Revenue
                  Bonds (1995 Series B), 6.55%, 9/1/2024                       A-         718,662
                  TOTAL LONG-TERM MUNICIPAL SECURITIES (IDENTIFIED
                  COST, $14,045,661)                                                  $14,782,898
</TABLE>



FEDERATED CALIFORNIA MUNICIPAL INCOME FUND
<TABLE>
<CAPTION>
   PRINCIPAL                                                                CREDIT
    AMOUNT                                                                  RATING*       VALUE
<C>             <S>                                                        <C>        <C>
SHORT-TERM MUNICIPAL SECURITIES-3.2%
PUERTO RICO-3.2%
$    500,000    Puerto Rico Government Development Bank Weekly
                  VRDNs (Credit Suisse, Zurich LOC)                           AA+     $   500,000
                  TOTAL SHORT-TERM MUNICIPAL SECURITIES (IDENTIFIED
                  COST $500,000)                                                          500,000
                  TOTAL INVESTMENTS (IDENTIFIED COST $14,545,661)(A)                  $15,282,898
</TABLE>


(a) The cost of investments for federal tax purposes amounts to
    $14,545,661. The net unrealized appreciation of investments on a federal
    tax basis amounts to $737,237 which is comprised of $737,237 appreciation
    and $0 depreciation at February 29, 1996.

 *  Please refer to the Appendix of the Statement of Additional
    Information for an explanation of the credit ratings. Current
    ratings are unaudited.

Note: The categories of investments are shown as a percentage of net
      assets ($15,530,900) at February 29, 1996.

The following acronym(s) are used throughout this portfolio:
<TABLE>
<S>      <S>
AMBAC  - American Municipal Bond Assurance Corporation
CAPMAC - Capital Municipal Assurance Corporation
CGIC   - Capital Guaranty Insurance Corporation
FSA    - Financial Security Assurance
HFA    - Housing Finance Authority
IDA    - Industrial Development Authority
INS    - Insured
LOC    - Letter of Credit
PCFA   - Pollution Control Finance Authority
PCR    - Pollution Control Revenue
SFM    - Single Family Mortgage
VRDNs  - Variable Rate Demand Notes
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED CALIFORNIA MUNICIPAL INCOME FUND
(FORMERLY, CALIFORNIA MUNICIPAL INCOME FUND)
STATEMENT OF ASSETS AND LIABILITIES
FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<S>                                                                               <C>           <C>
ASSETS:
Total investments in securities, at value (identified and tax cost $14,545,661)                  $ 15,282,898
Cash                                                                                                   13,047
Income receivable                                                                                     240,329
Prepaid expenses                                                                                       66,073
Deferred expenses                                                                                         596
Total assets                                                                                       15,602,943
LIABILITIES:
Income distribution payable                                                        $ 72,043
  Total liabilities                                                                                    72,043
NET ASSETS for 1,491,314 shares outstanding                                                      $ 15,530,900
NET ASSETS CONSIST OF:
Paid in capital                                                                                  $ 15,833,651
Net unrealized appreciation of investments                                                            737,237
Accumulated net realized loss on investments                                                       (1,039,988)
  Total Net Assets                                                                               $ 15,530,900
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
Net Asset Value Per Share ($15,530,900 / 1,491,314 shares outstanding)                                 $10.41
Offering Price Per Share (100/99.00 of $10.41)*                                                        $10.52
Redemption Proceeds Per Share (99.00/100 of $10.41)**                                                  $10.31
</TABLE>


 * See "What Shares Cost" in the Prospectus.
** See "Contingent Deferred Sales Charge" in the Prospectus.

(See Notes which are an integral part of the Financial Statements)

FEDERATED CALIFORNIA MUNICIPAL INCOME FUND
(FORMERLY, CALIFORNIA MUNICIPAL INCOME FUND)
STATEMENT OF OPERATIONS
SIX MONTHS ENDED FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<S>                                                                 <C>               <C>          <C>
INVESTMENT INCOME:
Interest                                                                                            $ 473,856
EXPENSES:
Investment advisory fee                                                               $ 30,338
Administrative personnel and services fee                                               62,158
Custodian fees                                                                           9,943
Transfer and dividend disbursing agent fees and expenses                                11,089
Directors'/Trustees' fees                                                                  546
Auditing fees                                                                            6,916
Legal fees                                                                               1,456
Portfolio accounting fees                                                               26,213
Distribution services fee                                                               37,923
Shareholder services fee                                                                18,961
Share registration costs                                                                 7,462
Printing and postage                                                                     4,550
Insurance premiums                                                                       1,820
Miscellaneous                                                                           10,010
Total expenses                                                                         229,385
Waivers and reimbursements-
  Waiver of investment advisory fee                                   $ (30,338)
  Waiver of distribution services fee                                   (36,406)
  Waiver of shareholder services fee                                     (1,517)
  Reimbursement of other operating expenses                            (115,268)
    Total waivers and reimbursements                                                  (183,529)
      Net expenses                                                                                     45,856
        Net investment income                                                                         428,000
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Net realized loss on investments                                                                      (43,183)
Net change in unrealized appreciation of investments                                                  462,603
  Net realized and unrealized gain on investments                                                     419,420
    Change in net assets resulting from operations                                                  $ 847,420
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED CALIFORNIA MUNICIPAL INCOME FUND
(FORMERLY, CALIFORNIA MUNICIPAL INCOME FUND)
STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                                SIX MONTHS
                                                                                   ENDED
                                                                                (UNAUDITED)        YEAR ENDED
                                                                                FEBRUARY 29,        AUGUST 31,
                                                                                   1996              1995
<S>                                                                          <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS -
Net investment income                                                         $    428,000       $    858,928
Net realized gain (loss) on investments ($43,183 and $778,475 net
losses, respectively, as computed for federal income tax purposes)                 (43,183)          (450,962)
Net change in unrealized appreciation (depreciation)                               462,603            565,250
  Change in net assets resulting from operations                                   847,420            973,216
DISTRIBUTIONS TO SHAREHOLDERS -
Distributions from net investment income                                          (428,000)          (858,928)
SHARE TRANSACTIONS -
Proceeds from sale of shares                                                     1,988,082          3,113,093
Net asset value of shares issued to shareholders in payment
of distributions declared                                                          112,126            282,851
Cost of shares redeemed                                                         (1,388,817)        (4,168,669)
  Change in net assets resulting from share transactions                           711,391           (772,725)
    Change in net assets                                                         1,130,811           (658,437)
NET ASSETS:
Beginning of period                                                             14,400,089         15,058,526
End of period                                                                 $ 15,530,900       $ 14,400,089
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED CALIFORNIA MUNICIPAL INCOME FUND
(FORMERLY, CALIFORNIA MUNICIPAL INCOME FUND)
FINANCIAL HIGHLIGHTS - CLASS F SHARES
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                    SIX MONTHS
                                                                      ENDED
                                                                    (UNAUDITED)
                                                                     FEBRUARY 29,     YEAR ENDED AUGUST 31,
                                                                        1996        1995      1994     1993(A)
<S>                                                               <C>             <C>       <C>       <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                  $10.13       $10.01    $10.92    $10.00
INCOME FROM INVESTMENT OPERATIONS
  Net investment income                                                 0.29         0.59      0.59      0.44
  Net realized and unrealized gain (loss) on investments                0.28         0.12     (0.91)     0.92
  Total from investment operations                                      0.57         0.71     (0.32)     1.36
LESS DISTRIBUTIONS
  Distributions from net investment income                             (0.29)       (0.59)    (0.59)    (0.44)
NET ASSET VALUE, END OF PERIOD                                        $10.41       $10.13    $10.01    $10.92
TOTAL RETURN(B)                                                         5.68%        7.48%    (3.04)%   14.08%
RATIOS TO AVERAGE NET ASSETS
  Expenses                                                              0.60%*       0.55%     0.25%     0.25%*
  Net investment income                                                 5.64%*       6.04%     5.61%     5.58%*
  Expense waiver/reimbursement(c)                                       2.42%*       2.41%     2.86%     1.98%*
SUPPLEMENTAL DATA
  Net assets, end of period (000 omitted)                            $15,531      $14,400   $15,059   $11,513
  Portfolio turnover                                                       3%          63%       63%        0%
</TABLE>


* Computed on an annualized basis.

(a) Reflects operations for the period from December 2, 1992 (date of
    initial public investment) to August 31, 1993.

(b) Based on net asset value, which does not reflect the sales charge or
    contingent deferred sales charge, if applicable.

(c) This voluntary expense decrease is reflected in both the expense and
    net investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)

FEDERATED CALIFORNIA MUNICIPAL INCOME FUND
(FORMERLY, CALIFORNIA MUNICIPAL INCOME FUND)
NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996 (UNAUDITED)

(1) ORGANIZATION

Municipal Securities Income Trust (the "Trust") is registered under the
Investment Company Act of 1940, as amended (the "Act") as an open-end,
management investment company. The Trust consists of five non-diversified
portfolios. The financial statements included herein are only those of
Federated California Municipal Income Fund (the "Fund"), a non-diversified
portfolio. The financial statements of the other portfolios are presented
separately. The assets of each portfolio are segregated and a shareholder's
interest is limited to the portfolio in which shares are held.

Effective March 31, 1996, the Board of Trustees ("Trustees") changed the name
of the Fund from California Municipal Income Fund to Federated California
Municipal Income Fund and changed the name of Fortress Shares to Class F
Shares.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

       INVESTMENT VALUATIONS-Municipal bonds are valued by an independent
       pricing service, taking into consideration yield, liquidity, risk,
       credit quality, coupon, maturity, type of issue, and any other factors
       or market data the pricing service deems relevant. Short-term
       securities are valued at the prices provided by an independent pricing
       service. However, short-term securities with remaining maturities of
       sixty days or less at the time of purchase may be valued at amortized
       cost, which approximates fair market value.

       INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS-Interest income and
       expenses are accrued daily. Bond premium and discount, if applicable,
       are amortized as required by the Internal Revenue Code, as amended
       (the "Code"). Distributions to shareholders are recorded on the ex-
       dividend date.

       FEDERAL TAXES-It is the Fund's policy to comply with the provisions of
       the Code applicable to regulated investment companies and to
       distribute to shareholders each year substantially all of its income.
       Accordingly, no provisions for federal tax are necessary.


FEDERATED CALIFORNIA MUNICIPAL INCOME FUND
       At August 31, 1995, the Fund, for federal tax purposes, had a capital
       loss carryforward of $778,475, which will reduce the Fund's taxable
       income arising from future net realized gain on investments, if any,
       to the extent permitted by the Code, and thus will reduce the amount
       of the distributions to shareholders which would otherwise be
       necessary to relieve the Fund of any liability for federal  tax.
       Pursuant to the Code, such capital loss carryforward will expire as
       follows:
<TABLE>
<CAPTION>
       EXPIRATION YEAR              EXPIRATION AMOUNT
       <S>                          <C>
            2003                        $778,475
</TABLE>


       Additionally, net capital losses of $218,330 attributable to security
       transactions incurred after October 31, 1994, are treated as arising
       on the first day of the Fund's next taxable year.

       WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS-The Fund may engage in
       when-issued or delayed delivery transactions. The Fund records when-
       issued securities on the trade date and maintains security positions
       such that sufficient liquid assets will be available to make payment
       for the securities purchased. Securities purchased on a when-issued or
       delayed delivery basis are marked to market daily and begin earning
       interest on the settlement date.

       DEFERRED EXPENSES-The costs incurred by the Fund with respect to
       registration of its shares in its first fiscal year, excluding the
       initial expense of registering its shares, have been deferred and are
       being amortized using the straight-line method over a period of five
       years from the Fund's commencement date.

       CONCENTRATION OF CREDIT RISK-Since the Fund invests a substantial
       portion of its assets in issuers located in one state, it will be more
       susceptible to factors adversely affecting issuers of that state than
       would be a comparable tax-exempt mutual fund that invests nationally.
       In order to reduce the credit risk associated with such factors, at
       February 29, 1996, 21.3% of the securities in the portfolio of
       investments are backed by letters of credit or bond insurance of
       various financial institutions and financial guaranty assurance
       agencies. The value of investments insured by or supported (backed) by
       a letter of credit from any one institution or agency did not exceed
       4.8% of total investments.

       OTHER-Investment transactions are accounted for on the trade date.


FEDERATED CALIFORNIA MUNICIPAL INCOME FUND

(3) SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:
<TABLE>
<CAPTION>
                                                             SIX MONTHS          YEAR
                                                                ENDED            ENDED
                                                              FEBRUARY 29,     AUGUST 31,
                                                                 1996            1995
<S>                                                         <C>               <C>
Shares sold                                                    192,706         320,931
Shares issued to shareholders in payment of distributions
declared                                                        10,828          29,021
Shares redeemed                                               (133,650)       (432,976)
  Net change resulting from share transactions                  69,884         (83,024)
</TABLE>


(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

       INVESTMENT ADVISORY FEE-Federated Advisers, the Fund's investment
       adviser, (the "Adviser"), receives for its services an annual
       investment advisory fee equal to 0.40% of the Fund's average daily net
       assets. The Adviser may voluntarily choose to waive any portion of its
       fee and reimburse certain operating expenses of the Fund. The Adviser
       can modify or terminate this voluntary waiver and reimbursement at any
       time at its sole discretion.

       ADMINISTRATIVE FEE-Federated Services Company ("FServ"), under the
       Administrative Services Agreement, provides the Fund with
       administrative personnel and services. The fee paid to FServ is based
       on the level of average aggregate daily net assets of all funds
       advised by subsidiaries of Federated Investors for the period. The
       administrative fee received during the period of the Administrative
       Services Agreement shall be at least $125,000 per portfolio and
       $30,000 per each additional class of shares.

       DISTRIBUTION SERVICES FEE-The Fund has adopted a Distribution Plan
       (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of
       the Plan, the Fund will compensate Federated Securities Corp. ("FSC"),
       the principal distributor, from the net assets of the Fund to finance
       activities intended to result in the sale of the Fund's shares. The
       Plan provides that the Fund may incur distribution expenses up to
       0.50% of the average daily net assets of the Fund, annually, to
       compensate FSC. FSC may voluntarily choose to waive any portion of its
       fee. FSC can modify or terminate this voluntary waiver at any time at
       its sole discretion.
FEDERATED CALIFORNIA MUNICIPAL INCOME FUND
       SHAREHOLDER SERVICES FEE-Under the terms of a Shareholder Services
       Agreement with Federated Shareholder Services ("FSS"), the Fund will
       pay FSS up to 0.25% of average daily net assets of the Fund for the
       period. The fee paid to FSS is used to finance certain services for
       shareholders and to maintain shareholder accounts. FSS may voluntarily
       choose to waive any portion of its fee. FSS can modify or terminate
       this voluntary waiver at any time at its sole discretion.

       TRANSFER AND DIVIDEND DISBURSING AGENT FEES AND EXPENSES-FServ,
       through its registered transfer and dividend disbursing agent,
       Federated Shareholder Services Company, maintains all necessary
       shareholder records and receives a fee based on the size, type, and
       number of accounts and transactions made by shareholders.

       PORTFOLIO ACCOUNTING FEES-FServ also maintains the Fund's accounting
       records for which it receives a fee. The fee is based on the level of
       the Fund's average daily net assets for the period, plus out-of-pocket
       expenses.

       ORGANIZATIONAL EXPENSES-Organizational expenses of $26,245 and start-
       up administrative service expenses of $54,398 were borne initially by
       the Adviser. The Fund has agreed to reimburse the Adviser for the
       organizational and start-up administrative expenses during the five
       year period following effective date. For the period ended February
       29, 1996, the Fund paid $5,248.97 and $10,879.60, respectively,
       pursuant to this agreement.

       INTERFUND TRANSACTIONS-During the period ended February 29, 1996, the
       Trust engaged in purchase and sale transactions with funds that have a
       common investment adviser (or affiliated investment advisers), common
       Directors/Trustees, and/or common Officers. These purchase and sale
       transactions were made at current market value pursuant to Rule 17a-7
       under the Act amounting to $2,250,000 and $1,900,000, respectively.

       GENERAL-Certain of the Officers and Trustees of the Trust are Officers
       and Directors or Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
period ended February 29, 1996, were as follows:
<TABLE>
<S>                                                                  <C>
PURCHASES                                                             $ 786,788
SALES                                                                 $ 432,385
</TABLE>

<TABLE>
<S>                                          <S>
TRUSTEES                                     OFFICERS

John F. Donahue                              John F. Donahue
Thomas G. Bigley                               Chairman
John T. Conroy, Jr.                          Richard B. Fisher
William J. Copeland                            President
J. Christopher Donahue                       J. Christopher Donahue
James E. Dowd                                  Executive Vice President
Lawrence D. Ellis, M.D.                      Edward C. Gonzales
Edward L. Flaherty, Jr.                        Executive Vice President
Peter E. Madden                              John W. McGonigle
Gregor F. Meyer                                Executive Vice President and Secretary
John E. Murray, Jr.                          David M. Taylor
Wesley W. Posvar                               Treasurer
Marjorie P. Smuts                            Charles H. Field
                                               Assistant Secretary
</TABLE>


Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts
concerning its objective and policies, management fees, expenses and other
information.

                                                                  FEDERATED
                                                                 CALIFORNIA
                                                                  MUNICIPAL
                                                                     INCOME
                                                                       FUND
                                (formerly, California Muncipal Income Fund)
                                                         SEMI-ANNUAL REPORT
                                                            TO SHAREHOLDERS
                                                          FEBRUARY 29, 1996

(LOGO)
FEDERATED INVESTORS
Federated Investors Tower
Pittsburgh, PA 15222-3779

Federated Securities Corp. is the distributor of the fund
and is a subsidiary of Federated Investors

Cusip 625922109
4031006 (4/96)





PRESIDENT'S MESSAGE

Dear Shareholder:

I am pleased to present the Semi-Annual Report of Federated Michigan
Intermediate Municipal Trust covering the six-month period from September 1,
1995, through February 29, 1996. The fund's name now begins with "Federated"
to make it easy for investors to locate all Federated funds in newspapers and
other publications.

This report begins with a review of the economy and the municipal market.
Following the review are the fund's portfolio holdings and financial
statements.

Federated Michigan Intermediate Municipal Trust continues to deliver a high
level of tax relief in the form of monthly income that is exempt from federal
regular income tax and Michigan personal income tax.*

During the six-month period, the fund's quality portfolio of investment-grade
Michigan municipal securities achieved a total return of 4.01% based on net
asset value.** This return was the result of dividends totaling $0.27 per
share and an increase in share price from $10.80 to $10.96. On February 29,
1996, the fund's total net assets stood at $63.4 million.

Your investment in this fund is a wise way to pursue tax-free earnings. We
encourage you to increase your holdings to take advantage of this
opportunity.
Sincerely,


Richard B. Fisher
President
April 15, 1996

 *  Income may be subject to the federal alternative minimum tax.
**  Performance quoted represents past performance. Investment return and
    principal value will fluctuate, so that an investor's shares, when
    redeemed, may be worth more or less than their original cost. Total
    return for the six-month period based on offering price was 0.93%.

INVESTMENT REVIEW

The domestic fixed income markets have experienced an interval of increased
uncertainty and volatility over the six-month period ended February 29, 1996.
The cyclical direction of the U.S. economy has been difficult to determine
while technical factors, such as treasury auctions and the Yen carry trade,
have had clear directional impacts on interest rates. During the late summer
and fall of 1995, several economic statistics began to indicate that the
economy was slowing to a greater extent than was acceptable. As a result, the
Federal Reserve Board (the "Fed") felt it was necessary to cut the Federal
Funds rate to provide the economy with enough stimulus to avoid slipping into
recession. The Fed cut the Federal Funds rate to 5.75% in July of 1995 and by
another 25 basis points in both December of 1995 and January of 1996 to its
current level of 5.25%. The market's perception of slower real growth,
constrained government spending and a benign inflationary environment
resulted in the treasury yield curve steepening as interest rates fell
through the middle of February 1996.

The condition of declining interest rates changed abruptly near the end of
February 1996 as certain key economic reports gave indications that perhaps
the economy was not as weak as anticipated and that the Fed would not find it
necessary to further reduce interest rates. Economic activity may also have
been briefly impacted by the severe winter weather, two federal government
shutdowns and a strike against Boeing Corporation. As a result, interest
rates rose significantly (44 basis points) in the second half of February
1996. Inflation stayed reasonably benign during this period as the core
Producer Price Index showed an increase of only 0.4% for the entire month of
January 1996. There was considerable economic evidence to suggest that
inflation may have been near its cyclical trough. However, conflicting
economic signals continued as consumer confidence, with a reading of 87 in
January 1996, and jobless claims at 359,000 as of February 24, 1996, were
both stronger than consensus estimates. The Purchasing Manager's Index,* with
a reading of 50.9 for January 1996, was also better than market analysts had
expected.

The municipal yield curve flattened during the six-month period ended
February 29, 1996. The basis point spread between the two year and twenty-
five year maturities narrowed by 31 basis points. By way of contrast, the
treasury yield curve became steeper as the spread widened by 24 basis points
between the two year and twenty-five year maturities. The municipal yield
curve has remained steeper than the treasury yield curve due to the
segmentation of demand along the curve. The bulk of new municipal bond
issuance in the market is concentrated in the long end of the curve (20 years
and longer) while demand has been concentrated on the shorter end of the
municipal yield curve (ten years and under). The municipal markets technical
factors, the supply of and demand for municipal bonds, were mixed over the
six-month period ended February 29, 1996. The new supply of municipal debt
continued to be constrained which, combined with heavy redemptions, resulted
in a net overall decline in the amount of municipal debt outstanding. This
situation by itself would have been positive for municipal bond prices.
However, the demand for municipal debt was impacted by the generally low
level of interest rates and the threat of tax reform impact on interest
exemption for municipal bonds. The municipal bond market was able to
outperform the treasury bond market in the first two months of 1996 with the
assistance of higher yields available to investors and the loss of tax reform
momentum.

*  The National Association of Purchasing Manager's Index is a diffusion
   index that measures the economic activity of the largest manufacturers in
   the United States.

During the six-month period ended February 29, 1996, yields in the municipal
bond market, as measured by the Bond Buyer Municipal Index,* fell
consistently to a low of 5.47 on February 13, 1996. The yield on the index
then rose abruptly through the end of February 1996 to finish the six-month
period at 5.71%. The U.S. Treasury bond market reached its low for market
yields on December 29, 1995, at a yield of 5.95%. The long (30 year) treasury
finished the twelve-month period at 6.47% on February 29, 1996.

The fund's management is maintaining a neutral maturity target as a result of
our outlook on interest rates and the economy. We believe that the best
strategy at this point is to maintain a market neutral duration until the
economy provides a clear signal as to its direction. Economic indicators have
not yet allowed the market to determine, with any conviction, whether the
economy is moving in the direction of a hard landing (recession), re-
acceleration, and a continuation of the bear market or a growth slow down.
The portfolio's income objective involved booking attractive income streams
for distribution to shareholders. Management continues to focus on "essential
service" revenue bonds of stable established projects which can generate
strong cash flow. Examples of such projects would include electric power
authorities and water and sewer utilities. Management has avoided debt backed
by municipal leases such as certificates of participation. These debt
instruments are subject to annual appropriation and present risks which are
not present in bonds backed by a general obligation, full faith and credit
pledge. Insured municipal bonds have also been purchased in the fund.
However, the use of bond insurance is limited to monoline bond insurers who
indemnify municipal obligations only. Management continues to avoid market
discount securities, priced beyond the de minimus rule, so as to avoid
distributing ordinary income to shareholders.

Management continues to favor high-quality securities due to the narrow
credit spreads available in the market place. The basis point spread between
an "AAA" rated general obligation bond and a single "A" rated general
obligation bond is currently 29 basis points. Credit spreads in the municipal
market have not widened to the extent they historically have at this stage of
the business cycle. The narrow credit spreads are a result of the limited
amount of new municipal bond issuance relative to prior years, the low level
of absolute yields available which encourages investors to reach for yield
and the penetration of municipal bond insurers (approximately 40% of the new
issue market). Sectors of the municipal market which management anticipates
will outperform the general market over the next twelve months include water
and sewer utilities, single family housing programs, and transportation and
infrastructure projects. Sectors which are expected to underperform the
market include multifamily housing, resource recovery, and state and local
general obligations. The healthcare and electric revenue sectors are facing
considerable regulatory and legislative changes which may present significant
opportunities to investors who are able to find individual credits that will
perform well in a more competitive operating environment.

Management is not currently allowing the tax reform debate to effect
investment decisions. We believe that it is much too early in the
presidential cycle and political process to consider the talk of major tax
reform as anything more than speculation. Any chance of significant tax
reform occurring before the presidential election is small and would most
likely not occur until after 1997. Municipal bond investors should keep
themselves focused on relevant investment considerations such as the business
cycle, inflation, and municipal market technicals (supply and demand). Any
overreaction by the market at this point should be considered a buying
opportunity since the probabilities that can be associated with major tax
reform (flat tax or consumption tax) are quite low.

*  The Bond Buyer's Index is a standard against which municipal bonds are
   measured.

The proposals currently on the table are differing forms of a consumption
tax. These taxing schemes would essentially tax the difference between income
and savings, which of course is consumption. Instead of changing the tax
status of municipal bonds it would alter the taxability of alternative
investment vehicles, which to date, are not federally exempt. This change in
the tax status of traditionally taxable investments would eliminate the
special status of municipal bonds and force them to compete with alternative
investments. Grandfathering would then of course not be an issue for
municipal bonds. We believe that this would be the most significant change in
the tax code possible and has the least chance of eventually becoming the law
of the land. Some form of rate reduction has the most likely chance of
occurring and is probably the most benign of any of the potential tax reform
outcomes. However, a reduction in unearned income tax rates would effect
municipal bonds by reducing the value of the tax exemption. Of course, tax
reform at the federal level would not effect state and local tax rates. Also,
several of the tax reform proposals would not effect the federal
deductibility of state and local taxes on a taxpayer's federal return. In
fact, we would even expect state and local income tax rates to increase to
compensate for the loss of federal dollars. Under these conditions, state and
local tax rates would drive the municipal market, and municipal bonds
originated in specialty states (high tax states) would still derive
considerable value from their tax-exempt status.

From September 1, 1995, to February 29, 1996, net assets of the fund
increased from $60.6 million to $63.4 million. Reflecting market activity,
the net asset value of the fund increased from $10.80 on September 1, 1995,
to $10.96 on February 29, 1996. On that date, the credit breakdown of the
holdings of the fund was: 46.1% in "AAA" issues; 44.0% in "AA" issues; 8.6%
in "A" issues; 0% in "BBB" issues; 0% in non-rated issues; and 1.3% in
municipal cash equivalents within the highest rating category.

Municipal securities subject to the federal Alternative Minimum Tax ("AMT")
have been included in the portfolio due to the favorable yield spreads
available from AMT issues. An additional 15 to 25 basis points can be gained
currently as a result of increased issuance of AMT securities in the
municipal market place. The latest Internal Revenue Service figures for 1993
report only 0.28% of the total returns filed being subject to the AMT.

The average purchase yield for new investments by the fund was 5.13%. For the
six-month period ended February 29, 1996, an investor in the fund experienced
a total return of 4.01% based on net asset value and 0.93% based on offering
price.*

*  Performance quoted represents past performance. Investment return and
   principal value will fluctuate, so that an investor's shares, when
   redeemed, may be worth more or less than their original cost.



FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
(FORMERLY, MICHIGAN INTERMEDIATE MUNICIPAL TRUST)
PORTFOLIO OF INVESTMENTS
FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
   PRINCIPAL                                                                  CREDIT
    AMOUNT                                                                    RATING*              VALUE
<C>               <S>                                                          <C>              <C>
LONG-TERM MUNICIPAL SECURITIES-97.5%
MICHIGAN-97.5%
$    100,000      Ann Arbor, MI Public School District, UT GO Bonds,
                  6.50% (Michigan State GTD)/(United States Treasury
                  PRF)/(Original Issue Yield: 6.70%), 5/1/1997 (@102)           AA               $  105,489
    500,000       Ann Arbor, MI, UT GO Bonds, 5.20% (Original Issue
                  Yield: 5.25%), 9/1/2004                                       AA                  519,670
    230,000       Ann Arbor, MI, UT GO Bonds, 6.00%, 9/1/2000                   AA                  246,590
    215,000       Ann Arbor, MI, UT GO Bonds, 6.00%, 9/1/2001                   AA                  232,475
    100,000       Auburn Hills, MI, LT GO Bonds, 6.50%, 5/1/1997                A+                  103,528
    600,000       Avondale, MI School District, UT GO Refunding Bonds,
                  5.40% (Michigan State GTD)/(Original Issue Yield:
                  5.45%), 5/1/2003                                              AA-                 628,626
    500,000       Avondale, MI School District, UT GO Refunding Bonds,
                  6.75% (Michigan State GTD)/(Original Issue Yield:
                  6.95%), 5/1/2014                                              AA                  532,575
    500,000       Battle Creek, MI Building Authority, Revenue Bonds,
                  6.00%, 4/1/2002                                               A+                  537,305
    500,000       Battle Creek, MI Building Authority, Revenue Bonds,
                  6.10%, 4/1/2003                                               A+                  537,205
    100,000       Battle Creek, MI Water Supply System, Revenue Bonds
                  (Series B), 6.90% (United States Treasury PRF), 9/1/1998
                  (@102)                                                        A+                  109,062
    335,000       Calhoun County, MI, UT GO (Series II), 6.60%
                  (AMBAC INS), 7/1/2002                                         Aaa                 350,889
    270,000       Dearborn, MI Economic Development Corp., Hospital
                  Revenue Refunding Bonds (Series A), 5.10% (Oakwood
                  Obligated Group)/(MBIA INS)/(Original Issue Yield:
                  5.20%), 8/15/2006                                             Aaa                 276,931
</TABLE>




FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
<TABLE>
<CAPTION>
   PRINCIPAL                                                                  CREDIT
    AMOUNT                                                                    RATING*              VALUE
<C>               <S>                                                          <C>             <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
MICHIGAN-CONTINUED
$    100,000      Detroit, MI City School District, UT GO Refunding
                  Bonds (Series A), 7.15% (MBIA INS), 5/1/1998                  Aaa            $    106,774
     500,000      Detroit, MI Economic Development Corp., Resource
                  Recovery Revenue Bonds (Series A), 6.875% (FSA INS)/
                  (Original Issue Yield: 7.00%), 5/1/2009                       Aaa                 550,565
   3,000,000      Detroit, MI Water Supply System, Revenue Refunding
                  Bonds, 6.00% (FGIC INS)/(Original Issue Yield: 6.10%),
                  7/1/2002                                                      Aaa               3,250,740
   1,000,000      Eastern Michigan University, Revenue Bonds, 6.10%
                  (AMBAC INS)/(Original Issue Yield: 6.15%), 6/1/2004           Aaa               1,089,600
     200,000      Farmington Hills, MI Hospital Finance Authority,
                  Hospital Revenue Refunding Bonds (Series A), 6.60%
                  (Botsford General Hospital)/(MBIA INS), 2/15/2000             Aaa                 217,534
     425,000      Forest Hills, MI Public School, UT GO Bonds, 7.375%
                  (United States Treasury PRF)/(Original Issue Yield:
                  7.397%), 5/1/2000 (@101)                                      AA-                 480,386
     285,000      Garden City, MI School District, UT GO Refunding
                  Bonds, 5.80% (FSA INS), 5/1/2004                              Aaa                 308,966
     250,000      Garden City, MI School District, UT GO Refunding
                  Bonds, 5.90% (FSA INS), 5/1/2005                              Aaa                 272,833
     565,000      Garden City, MI School District, UT GO Refunding
                  Bonds, 6.00% (FSA INS), 5/1/2006                              Aaa                 615,980
     515,000      Garden City, MI School District, UT GO Refunding
                  Bonds, 6.10% (FSA INS), 5/1/2007                              Aaa                 560,902
   1,200,000      Grand Rapids, MI Public Schools, UT GO Bonds,
                  5.00% (Original Issue Yield: 5.40%), 5/1/2002                 AA-               1,244,712
     300,000      Grand Rapids, MI Sanitation Sewer System, Revenue
                  Bonds, 5.50% (Original Issue Yield: 5.55%), 1/1/2003          AA                  316,839
     250,000      Grand Rapids, MI Sanitation Sewer System, Revenue
                  Bonds, 5.60% (Original Issue Yield: 5.65%), 1/1/2004          AA                  265,690
</TABLE>




FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
<TABLE>
<CAPTION>
   PRINCIPAL                                                                  CREDIT
    AMOUNT                                                                    RATING*              VALUE
<C>               <S>                                                          <C>              <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
MICHIGAN-CONTINUED
$    130,000      Grand Valley, MI State College, Housing Revenue
                  Bonds, 6.60% (United States Treasury COL), 10/1/1996         AAA             $    132,285
     150,000      Huron Valley, MI School District, UT GO Bonds, 6.50%
                  (Michigan State GTD)/(United States Treasury PRF),
                  5/1/2001 (@102)                                              AA                   167,406
     270,000      Ingham County MI Sewer Authority, Revenue Bonds,
                  Project #4, Delhi Charter Township, 5.70%, 11/1/2003         AA-                  288,490
     360,000      Ingham County MI Sewer Authority, Revenue Bonds,
                  Project #4, Delhi Charter Township, 5.80%, 11/1/2004         AA-                  384,574
     465,000      Ingham County MI Sewer Authority, Revenue Bonds,
                  Project #4, Delhi Charter Township, 5.90%, 11/1/2005         AA-                  496,639
     265,000      Kent Hospital Finance Authority, MI, Hospital Revenue
                  Refunding Bonds, 6.30% (Pine Rest Christian Hospital,
                  MI)/(FGIC INS)/(Original Issue Yield: 6.40%),
                  11/1/2003                                                    Aaa                  293,095
     415,000      Kent Hospital Finance Authority, MI, Hospital Revenue
                  Refunding Bonds, 6.30% (Pine Rest Christian Hospital,
                  MI)/(FGIC INS)/(Original Issue Yield: 6.45%),
                  11/1/2004                                                    Aaa                  456,799
     500,000      Lake Orion, MI School District, UT GO Refunding
                  Bonds, 5.90% (Michigan State GTD)/(AMBAC INS),
                  5/1/2001                                                     Aaa                  537,310
   2,000,000      Lake Orion, MI School District, UT GO Refunding
                  Bonds, 6.05% (AMBAC INS)/(Michigan State GTD),
                  5/1/2002                                                     Aaa                2,179,360
     900,000      Lansing, MI Sewer Disposal System, Revenue
                  Refunding Bonds, 5.30% (FGIC INS)/(Original Issue
                  Yield: 5.35%), 5/1/2005                                      Aaa                  941,508
</TABLE>




FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
<TABLE>
<CAPTION>
   PRINCIPAL                                                                 CREDIT
    AMOUNT                                                                   RATING*              VALUE
<C>               <S>                                                         <C>              <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
MICHIGAN-CONTINUED
$    500,000      Lansing, MI Sewer Disposal System, Revenue
                  Refunding Bonds, 5.50% (FGIC INS)/(Original Issue
                  Yield: 5.60%), 5/1/2007                                      Aaa             $    523,975
     750,000      Livonia, MI Public School District, UT GO Bonds
                  (Series I), 6.00%, 5/1/2001                                  AA                   809,415
     100,000      Michigan Higher Education Student Loan Authority,
                  Revenue Refunding Bonds (Series X1), 7.10%
                  (AMBAC INS), 10/1/1997                                       Aaa                  104,832
   1,500,000      Michigan Municipal Bond Authority, Revenue
                  Refunding Q-SBLF Bonds, 6.00% (Michigan State)/
                  (Michigan State GTD)/(Original Issue Yield: 6.10%),
                  5/1/2002                                                     AA                 1,625,430
   3,000,000      Michigan Public Power Agency, Revenue Refunding
                  Bonds (Series A) Belle River Project, 5.70% (Original
                  Issue Yield: 5.80%), 1/1/2003                                AA-                3,208,800
     100,000      Michigan State Comprehensive Transportation Board,
                  Revenue Refunding Bonds (Series 1988-I), 6.55%
                  (Michigan State), 9/1/1997                                   AA-                  104,383
   1,000,000      Michigan State Comprehensive Transportation Board,
                  Revenue Refunding Bonds (Series B), 5.50% (Michigan
                  State)/(Original Issue Yield: 5.60%), 5/15/2002              AA-                1,062,210
   1,000,000      Michigan State Comprehensive Transportation Board,
                  Revenue Refunding Bonds (Series B), 6.00% (Michigan
                  State)/(Original Issue Yield: 6.05%), 5/15/2007              AA-                1,053,850
     100,000      Michigan State Comprehensive Transportation Board,
                  Revenue Refunding Bonds (Series B-II), 6.55% (Michigan
                  State), 11/1/1997                                             AA-                 104,731
     100,000      Michigan State Hospital Finance Authority, Hospital
                  Revenue Refunding Bonds (Series A), 6.70% (Henry
                  Ford Health System, MI), 5/1/1996                             AA                  100,508
</TABLE>




FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
<TABLE>
<CAPTION>
   PRINCIPAL                                                                 CREDIT
    AMOUNT                                                                   RATING*              VALUE
<C>               <S>                                                         <C>               <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
MICHIGAN-CONTINUED
$    100,000      Michigan State Hospital Finance Authority, Hospital
                  Revenue Refunding Bonds (Series A), 6.90%
                  (Henry Ford Health System, MI)/(United States
                  Treasury PRF), 5/1/1996 (@102)                               AA              $    102,601
     415,000      Michigan State Hospital Finance Authority, Revenue
                  Bonds (Series A), 6.15% (Crittenton Hospital, MI),
                  3/1/2001                                                     A                    441,373
     440,000      Michigan State Hospital Finance Authority, Revenue
                  Bonds (Series A), 6.25% (Crittenton Hospital, MI),
                  3/1/2002                                                     A                    472,710
   1,000,000      Michigan State Hospital Finance Authority, Revenue
                  Bonds, 5.25% (St. John Hospital, MI)/(AMBAC INS)/
                  (Original Issue Yield: 5.65%), 5/15/2026                     Aaa                  945,720
     500,000      Michigan State Hospital Finance Authority, Revenue
                  Bonds, Providence Hospital, 7.00% (Daughters of
                  Charity)/(Original Issue Yield: 7.04%), 11/1/2021            Aa                   542,275
   1,500,000      Michigan State Hospital Finance Authority, Revenue
                  Refunding Bonds (Series A), 5.50% (St. John Hospital,
                  MI)/(Original Issue Yield: 5.80%), 5/15/2001                 A+                 1,554,075
     100,000      Michigan State Hospital Finance Authority, Revenue
                  Refunding Bonds (Series A), 7.20% (Mercy Memorial
                  Hospital, MI)/(MBIA INS), 6/1/1997                           Aaa                  104,621
     400,000      Michigan State Hospital Finance Authority, Revenue
                  Refunding Bonds (Series B), 5.00% (Crittenton Hospital,
                  MI)/(Original Issue Yield: 5.10%), 3/1/2003                  A                    402,112
     100,000      Michigan State Hospital Finance Authority, Revenue
                  Refunding Bonds (Series I), 7.10% (Sisters of Mercy
                  Health System)/(MBIA INS)/(Original Issue Yield:
                  7.15%), 8/15/1997                                            Aaa                  105,082
</TABLE>




FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
<TABLE>
<CAPTION>
    PRINCIPAL                                                               CREDIT
    AMOUNT                                                                  RATING*              VALUE
<C>               <S>                                                        <C>               <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
MICHIGAN-CONTINUED
$    600,000      Michigan State Hospital Finance Authority, Revenue
                  Refunding Bonds (Series P), 4.90% (Sisters of Mercy
                  Health System)/(MBIA INS)/(Original Issue Yield:
                  5.10%), 8/15/2005                                            Aaa             $    605,874
     500,000      Michigan State Hospital Finance Authority, Revenue
                  Refunding Bonds, 5.50% (Henry Ford Health System,
                  MI)/(Original Issue Yield: 5.55%), 9/1/2001                  AA                   526,880
     800,000      Michigan State Hospital Finance Authority, Revenue
                  Refunding Bonds, 5.95% (Oakwood Obligated Group)/
                  (FGIC INS)/(Original Issue Yield: 6.05%), 5/1/2002           Aaa                  863,192
     575,000      Michigan State Hospital Finance Authority, Revenue
                  Refunding Bonds, 6.30% (Sparrow Obligated Group,
                  MI)/(MBIA INS), 11/15/2003                                   Aaa                  633,345
     375,000      Michigan State Hospital Finance Authority, Revenue
                  Refunding Bonds, 6.85% (Oakland General Hospital,
                  MI)/(AMBAC INS), 7/1/2000                                    Aaa                  411,851
   1,000,000      Michigan State Housing Development Authority,
                  (Series A) Rental Housing Revenue Bonds, 5.55%
                  (MBIA INS), 4/1/2004                                         Aaa                1,004,470
     500,000      Michigan State Housing Development Authority,
                  Revenue Bonds (Series A), 5.90%, 12/1/2005                   AA+                  515,885
     500,000      Michigan State Housing Development Authority,
                  Revenue Bonds (Series A), 5.90%, 6/1/2005                    AA+                  515,255
     430,000      Michigan State Housing Development Authority,
                  Revenue Bonds (Series A), 6.25%, 6/1/2002                    AA+                  446,946
     200,000      Michigan State Housing Development Authority,
                  Revenue Bonds (Series A), 7.00%, 12/1/2005                   AA+                  213,122
</TABLE>




FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
<TABLE>
<CAPTION>
    PRINCIPAL                                                                CREDIT
    AMOUNT                                                                   RATING*             VALUE
<C>               <S>                                                         <C>              <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
MICHIGAN-CONTINUED
$    280,000      Michigan State Housing Development Authority,
                  Revenue Bonds (Series B), 6.30%, 12/1/2003                   AA+             $    292,163
     200,000      Michigan State Housing Development Authority,
                  Revenue Bonds (Series B), 6.95%, 12/1/2020                   AA+                  213,344
     100,000      Michigan State Housing Development Authority,
                  Revenue Bonds (Series B), 7.00%, 6/1/1996                    AA+                  100,542
   1,850,000      Michigan State South Central Power Agency, Power
                  Supply System Revenue Refunding Bonds, 5.00%
                  (AMBAC INS)/(Original Issue Yield: 7.20%), 11/1/2009         Aaa                1,813,092
     250,000      Michigan State Strategic Fund, Ltd. Obligation Revenue
                  Refunding Bonds (Series A), 7.10% (Ford Motor Co.)/
                  (Original Issue Yield: 7.127%), 2/1/2006                     A                    286,340
   1,000,000      Michigan State, UT GO Recreation Program Bonds,
                  5.75% (Original Issue Yield: 5.80%), 11/1/2001               AA-                1,077,180
   4,250,000      Monroe County, MI Pollution Control Authority, PCR
                  Revenue Bonds (Series A), 6.35% (Detroit Edison Co.)/
                  (AMBAC INS), 12/1/2004                                       Aaa                4,764,420
   1,750,000      Novi, MI Community School District, UT GO Bonds,
                  Q-SBLF, 5.45% (Original Issue Yield: 5.50%), 5/1/2003        AA                 1,843,152
     950,000      Novi, MI, UT GO Bonds (Series A & B), 4.80% (Original
                  Issue Yield: 4.90%), 10/1/2005                               A+                   959,053
     300,000      Oakland & Washtenaw Counties, MI, Revenue Bonds,
                  6.65% (Oakland Community College District, MI)/
                  (Original Issue Yield: 6.743%), 5/1/2011                     AA-                  332,520
     250,000      Oakland County, MI, LT GO Bonds, Evergreen-
                  Farmington Sewer Disposal, 6.30%, 5/1/2005                   AA-                  269,438
     610,000      Okemos, MI Public School District, UT GO Refunding
                  Bonds, Q-SBLF, 6.00% (Michigan State GTD), 5/1/2002          AA-                  662,381
</TABLE>




FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
<TABLE>
<CAPTION>
    PRINCIPAL                                                                CREDIT
    AMOUNT                                                                   RATING*              VALUE
<C>               <S>                                                         <C>              <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
MICHIGAN-CONTINUED
$    140,000      Ottawa County, MI, LT GO Bonds, Northwest Ottawa
                  Water Supply System, 6.50% (Original Issue Yield:
                  6.55%), 10/1/2002                                            AA-             $    149,491
     100,000      Ottawa County, MI, LT GO Bonds, Northwest Ottawa
                  Water System, 6.85%, 5/1/2000                                AA-                  104,868
     220,000      Ottawa County, MI, LT GO Bonds, Northwest Ottawa
                  Water Supply System, 6.50%, 10/1/2001                        AA-                  235,530
     795,000      Ottawa County, MI, LT GO Refunding Bonds, Ottawa
                  County Water Supply System, 5.40% (Original Issue
                  Yield: 5.45%), 8/1/2002                                      AA-                  837,437
     400,000      Plymouth-Canton, MI Community School District, UT
                  GO Bonds (Series C), Q-SBLF, 6.00% (Michigan State
                  GTD)/(Original Issue Yield: 6.10%), 5/1/2003                 AA-                  436,020
     500,000      Plymouth-Canton, MI Community School District, UT
                  GO Refunding Bonds (Series B), Q-SBLF, 6.80%
                  (Michigan State GTD)/(United States Treasury PRF)/
                  (Original Issue Yield: 6.90%), 5/1/2001 (@101)                AA                  562,380
     615,000      Riverview, MI Community School District, UT GO
                  Bonds, 6.20% (FGIC INS)/(United States Treasury PRF),
                  5/1/2002 (@101.5)                                             Aaa                 683,388
     570,000      Riverview, MI Community School District, UT GO
                  Bonds, 6.20% (FGIC INS)/(United States Treasury PRF),
                  5/1/2002 (@101.5)                                             Aaa                 633,384
     350,000      Rochester, MI Community School District, UT GO
                  Bonds, 6.50% (Michigan State GTD)/(United States
                  Treasury PRF)/(Original Issue Yield: 6.60%),
                  5/1/2002 (@100)                                               AA                  390,124
     250,000      Rochester, MI Community School District, UT GO
                  Bonds, 6.50% (Michigan State GTD)/(United States
                  Treasury PRF)/(Original Issue Yield: 6.75%),
                  5/1/2002 (@100)                                               AA                  278,660
</TABLE>




FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
<TABLE>
<CAPTION>
    PRINCIPAL                                                                CREDIT
    AMOUNT                                                                   RATING*            VALUE
<C>               <S>                                                          <C>              <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
MICHIGAN-CONTINUED
$    270,000      Shelby Charter Townships, MI Building Authority,
                  Revenue Bonds, 6.25% (AMBAC INS)/(Original Issue
                  Yield: 6.45%), 11/1/2006                                     Aaa             $    294,683
     230,000      Shelby Charter Townships, MI Building Authority,
                  Revenue Bonds, 6.25% (AMBAC INS)/(Original Issue
                  Yield: 6.50%), 11/1/2007                                     Aaa                  249,706
     250,000      University of Michigan, Hospital Revenue Bonds, 7.00%
                  (United States Treasury PRF)/(Original Issue Yield:
                  7.25%), 12/1/2000 (@102)                                     AA                   284,438
   1,500,000      University of Michigan, Hospital Revenue Refunding
                  Bonds (Series A), 5.70% (Original Issue Yield: 5.80%),
                  12/1/2004                                                    AA                 1,620,930
   1,000,000      University of Michigan, Student Fee Revenue Bonds
                  (Series B), 5.20% (Original Issue Yield: 5.30%), 4/1/2004    AA+                1,043,190
     955,000      Washtenaw Community College, MI, UT GO Refunding
                  Bonds (Series 1995)., 4.75% (FGIC INS)/(Original Issue
                  Yield: 4.80%), 4/1/2004                                      Aaa                  968,733
   1,000,000      Western Michigan University, Revenue Bonds, 5.50%
                  (FGIC INS)/(Original Issue Yield: 5.55%), 11/15/2002         Aaa                1,064,750
     885,000      Wyandotte, MI Electric Authority, Revenue Refunding
                  Bonds, 6.10% (MBIA INS), 10/1/2002                           Aaa                  971,535
                    TOTAL LONG-TERM MUNICIPAL SECURITIES
                    (IDENTIFIED COST $57,965,726)                                                61,867,727
</TABLE>




FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
<TABLE>
<CAPTION>
    PRINCIPAL                                                                 CREDIT
    AMOUNT                                                                    RATING*           VALUE
<C>               <S>                                                          <C>              <C>
SHORT-TERM MUNICIPAL NOTE-1.3%
PUERTO RICO-1.3%
$    800,000      Puerto Rico Government Development Bank Weekly
                  VRDNs (Credit Suisse, Zurich LOC)                            AA+             $    800,000
                    TOTAL MUNICIPAL SECURITIES INVESTMENTS
                    (IDENTIFIED COST $58,765,726)(A)                                           $ 62,667,727
</TABLE>


(a)  The cost of investments for federal tax purposes amounts to
     $58,765,726. The net unrealized appreciation of investments on a
     federal tax basis amounts to $3,902,001 which is comprised of
     $3,939,972 appreciation and $37,971 depreciation at February 29, 1996.
 *   Please refer to the Appendix of the Statement of Additional Information
     for an explanation of the credit ratings. Current credit ratings are
     unaudited.
Note:   The categories of investments are shown as a percentage of net assets
        ($63,448,901) at February 29, 1996.

The following acronyms are used throughout this portfolio:
AMBAC  -American Municipal Bond Assurance Corporation
COL    -Collateralized
FGIC   -Financial Guaranty Insurance Company
FSA    -Financial Security Assurance
GO     -General Obligation
GTD    -Guaranty
INS    -Insured
LOC    -Letter of Credit
LT     -Limited Tax
MBIA   -Municipal Bond Investors Assurance
PCR    -Pollution Control Revenue
PRF    -Prerefunded
Q-SBLF -Qualified State Bond Loan Fund
UT     -Unlimited Tax
VRDNs  -Variable Rate Demand Notes


(See Notes which are an integral part of the Financial Statements)
FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
(FORMERLY, MICHIGAN INTERMEDIATE MUNICIPAL TRUST)
STATEMENT OF ASSETS AND LIABILITIES
FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
<S>                                                                                <C>              <C>
ASSETS:
Total investments in securities, at value (identified and tax cost $58,765,726)                     $    62,667,727
Income receivable                                                                                         1,017,396
Receivable for shares sold                                                                                  527,253
  Total assets                                                                                           64,212,376
LIABILITIES:
Income distribution payable                                                        $    255,433
Payable to Bank                                                                         508,042
  Total liabilities                                                                                         763,475
NET ASSETS for 5,791,565 shares outstanding                                                         $    63,448,901
NET ASSETS CONSIST OF:
Paid in capital                                                                                     $    60,794,224
Net unrealized appreciation of investments                                                                3,902,001
Accumulated net realized loss on investments                                                             (1,247,324)
  Total Net Assets                                                                                  $    63,448,901
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
Net Asset Value Per Share ($63,448,901 / 5,791,565 shares outstanding)                                       $10.96
Offering Price Per Share (100/97.00 of $10.96)*                                                              $11.30
Redemption Proceeds Per Share (100.00/100 of $10.96)**                                                       $10.96
</TABLE>


 *  See "What Shares Cost" in the Prospectus.
**  See "Contingent Deferred Sales Charge" in the Prospectus.


(See Notes which are an integral part of the Financial Statements)


FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
(FORMERLY, MICHIGAN INTERMEDIATE MUNICIPAL TRUST)
STATEMENT OF OPERATIONS
SIX MONTHS ENDED FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
<S>                                                         <C>              <C>               <C>
INVESTMENT INCOME:
Interest                                                                                        $ 1,682,978
EXPENSES:
Investment advisory fee                                                      $ 122,901
Administrative personnel and services fee                                       62,158
Custodian fees                                                                  11,310
Transfer and dividend disbursing agent fees and expenses                        13,215
Directors'/Trustees' fees                                                          546
Auditing fees                                                                    6,916
Legal fees                                                                       1,820
Portfolio accounting fees                                                       29,628
Shareholder services fee                                                        76,819
Share registration costs                                                         8,372
Printing and postage                                                             5,460
Insurance premiums                                                               2,002
Miscellaneous                                                                    4,550
  Total expenses                                                               345,697
Waivers and reimbursements-
  Waiver of investment advisory fee                        $ (122,901)
  Waiver of shareholder services fee                          (55,311)
  Reimbursement of other operating expenses                   (12,492)
    Total waivers and reimbursements                                          (190,704)
      Net expenses                                                                                  154,993
        Net investment income                                                                     1,527,985
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Net realized gain on investment                                                                      13,130
Net change in unrealized appreciation of investments                                                841,432
  Net realized and unrealized gain on investments                                                     854,562
    Change in net assets resulting from operations                                                  $ 2,382,547
</TABLE>



(See Notes which are an integral part of the Financial Statements)


FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
(FORMERLY, MICHIGAN INTERMEDIATE MUNICIPAL TRUST)
STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                          SIX MONTHS
                                                                             ENDED
                                                                          (UNAUDITED)          YEAR ENDED
                                                                          FEBRUARY 29,          AUGUST 31,
                                                                              1996                 1995
<S>                                                                    <C>                    <C>
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS-
Net investment income                                                   $  1,527,985           $  3,027,122
Net realized gain (loss) on investments ($13,130 net gain and
$310,181 net gain, respectively, as computed for federal
tax purposes)                                                                 13,130               (994,664)
Net change in unrealized appreciation (depreciation)                         841,432              2,337,762
  Change in net assets resulting from operations                           2,382,547              4,370,220
DISTRIBUTIONS TO SHAREHOLDERS-
Distributions from net investment income                                  (1,527,985)            (3,027,122)
SHARE TRANSACTIONS-
Proceeds from sale of shares                                               5,805,544             15,838,005
Net asset value of shares issued to shareholders in payment of
distributions declared                                                       173,636                423,109
Cost of shares redeemed                                                   (4,005,648)           (15,463,625)
  Change in net assets resulting from share transactions                   1,973,532                797,489
  Change in net assets                                                     2,828,094              2,140,587
NET ASSETS:
Beginning of period                                                       60,620,807             58,480,220
End of period                                                           $ 63,448,901           $ 60,620,807
</TABLE>



(See Notes which are an integral part of the Financial Statements)


FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
(FORMERLY, MICHIGAN INTERMEDIATE MUNICIPAL TRUST)
FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                               SIX MONTHS
                                                  ENDED
                                               (UNAUDITED)
                                               FEBRUARY 29,           YEAR ENDED AUGUST 31,
                                                   1996       1995       1994      1993       1992(A)
<S>                                              <C>         <C>        <C>        <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD             $10.80      $10.59     $11.02     $10.38     $10.00
INCOME FROM INVESTMENT OPERATIONS
  Net investment income                            0.27        0.54       0.53       0.55       0.56
  Net realized and unrealized gain (loss) on
  investments                                      0.16        0.21      (0.43)      0.64       0.38
  Total from investment operations                 0.43        0.75       0.10       1.19       0.94
LESS DISTRIBUTIONS
  Distributions from net investment income        (0.27)      (0.54)     (0.53)     (0.55)     (0.56)
NET ASSET VALUE, END OF PERIOD                   $10.96      $10.80     $10.59     $11.02     $10.38
TOTAL RETURN(B)                                    4.01%       7.39%      0.88%     11.73%      9.60%
RATIOS TO AVERAGE NET ASSETS
  Expenses                                         0.50%*      0.50%      0.50%      0.37%      0.07%*
  Net investment income                            4.97%*      5.19%      4.87%      5.11%      5.66%*
  Expense waiver/reimbursement(c)                  0.62%*      0.65%      0.57%      1.06%      1.26%*
SUPPLEMENTAL DATA
  Net assets, end of period (000 omitted)       $63,449     $60,621    $58,480    $50,625    $26,998
  Portfolio turnover                                  1%         23%        13%         3%        26%
</TABLE>


  *  Computed on an annualized basis.
(a)  Reflects operations for the period from September 18, 1991 (date of
     initial public investment) to August 31, 1992.
(b)  Based on net asset value, which does not reflect the sales charge or
     contingent deferred sales charge, if applicable.
(c)  This voluntary expense decrease is reflected in both the expense and net
     investment income ratios shown above.


(See Notes which are an integral part of the Financial Statements)


FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST
(FORMERLY, MICHIGAN INTERMEDIATE MUNICIPAL TRUST)
NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996 (UNAUDITED)

1.  ORGANIZATION

Municipal Securities Income Trust (the "Trust") is registered under the
Investment Company Act of 1940, as amended (the "Act") as an open-end,
management investment company. The Trust consists of five portfolios. The
financial statements included herein are only those of Federated Michigan
Intermediate Municipal Trust (the "Fund"), a non-diversified portfolio. The
financial statements of the other portfolios are presented separately. The
assets of each portfolio are segregated and a shareholder's interest is
limited to the portfolio in which shares are held.

Effective March 31, 1996, the Board of Trustees ("Trustees") changed the name
of the Fund from Michigan Intermediate Municipal Trust to Federated Michigan
Intermediate Municipal Trust.

2.  SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

       INVESTMENT VALUATIONS-Municipal bonds are valued by an independent
       pricing service, taking into consideration yield, liquidity, risk,
       credit quality, coupon, maturity, type of issue, and any other factors
       or market data the pricing service deems relevant. Short-term
       securities are valued at the prices provided by an independent pricing
       service. However, short-term securities with remaining maturities of
       sixty days or less at the time of purchase may be valued at amortized
       cost, which approximates fair market value.

       INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS-Interest income and
       expenses are accrued daily. Bond premium and discount, if applicable,
       are amortized as required by the Internal Revenue Code, as amended
       (the "Code"). Distributions to shareholders are recorded on the ex-
       dividend date.

       FEDERAL TAXES-It is the Fund's policy to comply with the provisions of
       the Code applicable to regulated investment companies and to
       distribute to shareholders each year substantially all of its income.
       Accordingly, no provisions for federal tax are necessary.

FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST

       At August 31, 1995, the Fund, for federal tax purposes, had a capital
       loss carryforward of $326,186, which will reduce the Fund's taxable
       income arising from future net realized gain on investments, if any,
       to the extent permitted by the Code, and thus will reduce the amount
       of the distributions to shareholders which would otherwise be
       necessary to relieve the Fund of any liability for federal tax.
       Pursuant to the Code, such capital loss carryforward will expire as
       follows:
<TABLE>
<CAPTION>
       Expiration Year    Expiration Amount
       <S>                <C>
           2001              $12,267
           2002              $3,738
           2003              $310,181
</TABLE>


       Additionally, net capital losses of $934,269 attributable to security
       transactions incurred after October 31, 1994 are treated as arising on
       the first day of the Fund's next taxable year.

       WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS-The Fund may engage in
       when-issued or delayed delivery transactions. The Fund records when-
       issued securities on the trade date and maintains security positions
       such that sufficient liquid assets will be available to make payment
       for the securities purchased. Securities purchased on a when-issued or
       delayed delivery basis are marked to market daily and begin earning
       interest on the settlement date.

       CONCENTRATION OF CREDIT RISK-Since the Fund invests a substantial
       portion of its assets in issuers located in one state, it will be more
       susceptible to factors adversely affecting issuers of that state than
       would be a comparable tax-exempt mutual fund that invests nationally.
       In order to reduce the credit risk associated with such factors, at
       February 29, 1996, 55.8% of the securities in the portfolio of
       investments are backed by letters of credit or bond insurance
       of various financial institutions and financial guaranty
       assurance agencies. The value of investments insured by or supported
       (backed) by a letter of credit from any one institution or agency did
       not exceed 20.3% of total investments.

       OTHER-Investment transactions are accounted for on the trade date.



FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST

3.  SHARES OF BENEFICIAL INTEREST
The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value).
Transactions in shares were as follows:
<TABLE>
<CAPTION>
                                                                            SIX MONTHS            YEAR
                                                                               ENDED              ENDED
                                                                            FEBRUARY 29,        AUGUST 31,
                                                                                1996              1995
<S>                                                                          <C>               <C>
Shares sold                                                                    530,828          1,533,015
Shares issued to shareholders in payment of distributions declared              15,864             40,304
Shares redeemed                                                               (366,645)        (1,484,327)
Net change resulting from share transactions                                   180,047             88,992
</TABLE>



4.    INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

       INVESTMENT ADVISORY FEE-Federated Advisers, the Fund's investment
       adviser, (the "Adviser"), receives for its services an annual
       investment advisory fee equal to 0.40% of the Fund's average daily net
       assets. The Adviser may voluntarily choose to waive any portion of its
       fee and/or reimburse certain operating expenses of the Fund. The
       Adviser can modify or terminate this voluntary waiver and/or
       reimbursement at any time at its sole discretion.

       ADMINISTRATIVE FEE-Federated Services Company ("FServ"), under the
       Administrative Services Agreement, provides the Fund with
       administrative personnel and services. The fee paid to FServ is based
       on the level of average aggregate daily net assets of all funds
       advised by subsidiaries of Federated Investors for the period. The
       administrative fee received during the period of the Administrative
       Services Agreement shall be at least $125,000 per portfolio and
       $30,000 per each additional class of shares.

       SHAREHOLDER SERVICES FEE-Under the terms of a Shareholder Services
       Agreement with Federated Shareholder Services ("FSS"), the Fund will
       pay FSS up to 0.25% of average daily net assets of the Fund shares for
       the period. The fee paid to FSS is used to finance certain services
       for shareholders and to maintain shareholder accounts. FSS may
       voluntarily choose to waive any portion of its fee. FSS can modify or
       terminate this voluntary waiver at any time at its sole discretion.

       TRANSFER AND DIVIDEND DISBURSING AGENT FEES AND EXPENSES-FServ,
       through its registered transfer and dividend disbursing agent,
       Federated Shareholder Service Company, maintains all necessary
       shareholder records and receives a fee based on the size, type, and
       number of accounts and transactions made by shareholders.



FEDERATED MICHIGAN INTERMEDIATE MUNICIPAL TRUST

       PORTFOLIO ACCOUNTING FEES-FServ also maintains the Fund's accounting
       records for which it receives a fee. The fee is based on the level of
       the Fund's average daily net assets for the period, plus out-of-pocket
       expenses.

       ORGANIZATIONAL EXPENSES-Organizational and start-up administrative
       service expenses of $111,559 were borne initially by the Adviser. The
       Fund has agreed to reimburse the Adviser for the organizational and
       start-up administrative expenses during the five year period following
       effective date. For the period ended February 29, 1996, the Fund paid
       $1,537 and $3,073, respectively pursuant to this agreement.

       INTERFUND TRANSACTIONS-During the period ended February 29, 1996, the
       Fund engaged in purchase and sale transactions with funds that have a
       common investment adviser (or affiliated investment advisers), common
       Directors/Trustees, and/or common Officers. These purchase and sale
       transactions were made at current market value pursuant to Rule 17a-7
       under the Act amounting to $5,800,000 and $5,150,000, respectively.

       GENERAL-Certain of the Officers and Trustees of the Trust are Officers
       and Directors or Trustees of the above companies.

5.  INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
period ended February 29, 1996, were as follows:

<TABLE>
<S>                        <C>
PURCHASES                  $  1,920,676
SALES                      $    262,500
</TABLE>

<TABLE>
<CAPTION>
TRUSTEES                            OFFICERS
<S>                                 <S>
John F. Donahue                     John F. Donahue
Thomas G. Bigley                      Chairman
John T. Conroy, Jr.                 Richard B. Fisher
William J. Copeland                   President
J. Christopher Donahue              J. Christopher Donahue
James E. Dowd                         Executive Vice President
Lawrence D. Ellis, M.D.             Edward C. Gonzales
Edward L. Flaherty, Jr.               Executive Vice President
Peter E. Madden                     John W. McGonigle
Gregor F. Meyer                       Executive Vice President and Secretary
John E. Murray, Jr.                 David M. Taylor
Wesley W. Posvar                      Treasurer
Marjorie P. Smuts                   Charles H. Field
                                      Assistant Secretary
</TABLE>



Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts
concerning its objective and policies, management fees, expenses and other
information.
                                                                  FEDERATED
                                                                   MICHIGAN
                                                               INTERMEDIATE
                                                                  MUNICIPAL
                                                                      TRUST
                          (formerly, Michigan Intermediate Municipal Trust)
                                                         SEMI-ANNUAL REPORT
                                                            TO SHAREHOLDERS
                                                          FEBRUARY 29, 1996

(LOGO)
FEDERATED INVESTORS
Federated Investors Tower
Pittsburgh, PA 15222-3779

Federated Securities Corp. is the distributor of the fund
and is a subsidiary of Federated Investors

Cusip 625922703
3032602 (4/96)





PRESIDENT'S MESSAGE

Dear Shareholder:

I am pleased to present the Semi-Annual Report of Federated New York
Municipal Income Fund covering the six-month period from September 1, 1995,
through February 29, 1996. The fund's name now begins with "Federated" to
make it easy for investors to locate all Federated funds in newspapers and
other publications. In addition, Fortress Shares of the fund are now known as
Class F Shares.

This report begins with a review of the economy and the municipal market.
Following the review are the fund's portfolio holdings and financial
statements.

Federated New York Municipal Income Fund continues to deliver a high level of
tax relief in the form of monthly income that is exempt from federal regular
income tax and New York state and municipality personal income tax.*

During the six-month period, the fund's quality portfolio of investment-
grade, long-term New York municipal securities achieved a total return of
6.17% based on net asset value.** This return was the result of dividends
totaling $0.29 per share and an increase in share price from $10.13 to
$10.46. On February 29, 1996, the fund's total net assets stood at $21.5
million.

Your investment in this fund is a wise way to pursue tax-free earnings. We
encourage you to increase your holdings to take advantage of this
opportunity.

Sincerely,



Richard B. Fisher
President
April 15, 1996

 *  Income may be subject to the federal alternative minimum tax.
**  Performance quoted represents past performance. Investment return and
    principal value will fluctuate, so that an investor's shares, when
    redeemed, may be worth more or less than their original cost. Total
    return for the six-month period based on offering price was 4.13%.

INVESTMENT REVIEW

The domestic fixed income markets have experienced an interval of increased
uncertainty and volatility over the six-month period ended February 29, 1996.
The cyclical direction of the U.S. economy has been difficult to determine
while technical factors, such as treasury auctions and the Yen carry trade,
have had clear directional impacts on interest rates. During the late summer
and fall of 1995, several economic statistics began to indicate that the
economy was slowing to a greater extent than was acceptable. As a result, the
Federal Reserve Board (the "Fed") felt it was necessary to cut the Federal
Funds rate to provide the economy with enough stimulus to avoid slipping into
recession. The Fed cut the Federal Funds rate to 5.75% in July of 1995 and by
another 25 basis points in both December of 1995 and January of 1996 to its
current level of 5.25%. The market's perception of slower real growth,
constrained government spending and a benign inflationary environment
resulted in the treasury yield curve steepening as interest rates fell
through the middle of February 1996.

The condition of declining interest rates changed abruptly near the end of
February 1996 as certain key economic reports gave indications that perhaps
the economy was not as weak as anticipated and that the Fed would not find it
necessary to further reduce interest rates. Economic activity may also have
been briefly impacted by the severe winter weather, two federal government
shutdowns and a strike against Boeing Corporation. As a result, interest
rates rose significantly (44 basis points) in the second half of February
1996. Inflation stayed reasonably benign during this period as the core
Producer Price Index showed an increase of only 0.4% for the entire month of
January 1996. There was considerable economic evidence to suggest that
inflation may have been near its cyclical trough. However, conflicting
economic signals continued as consumer confidence, with a reading of 87 in
January 1996, and jobless claims at 359,000 as of February 24, 1996, were
both stronger than consensus estimates. The Purchasing Manager's Index,* with
a reading of 50.9 for January 1996, was also better than market analysts had
expected.

The municipal yield curve flattened during the six-month period ended
February 29, 1996. The basis point spread between the two year and twenty-
five year maturities narrowed by 31 basis points. By way of contrast, the
treasury yield curve became steeper as the spread widened by 24 basis points
between the two year and twenty-five year maturities. The municipal yield
curve has remained steeper than the treasury yield curve due to the
segmentation of demand along the curve. The bulk of new municipal bond
issuance in the market is concentrated in the long end of the curve (20 years
and longer) while demand has been concentrated on the shorter end of the
municipal yield curve (ten years and under). The municipal markets technical
factors, the supply of and demand for municipal bonds, were mixed over the
six-month period ended February 29, 1996. The new supply of municipal debt
continued to be constrained which, combined with heavy redemptions, resulted
in a net overall decline in the amount of municipal debt outstanding. This
situation by itself would have been positive for municipal bond prices.
However, the demand for municipal debt was impacted by the generally low
level of interest rates and the threat of tax reform impact on interest
exemption for municipal bonds. The municipal bond market was able to
outperform the treasury bond market in the first two months of 1996 with the
assistance of higher yields available to investors and the loss of tax reform
momentum.

* The National Association of Purchasing Manager's Index is a diffusion index
  that measures the economic activity of the largest manufacturers in the
  United States.

During the six-month period ended February 29, 1996, yields in the municipal
bond market, as measured by the Bond Buyer Municipal Index,* fell
consistently to a low of 5.47 on February 13, 1996. The yield on the index
then rose abruptly through the end of February 1996 to finish the six-month
period at 5.71%. The U.S. Treasury bond market reached its low for market
yields on December 29, 1995, at a yield of 5.95%. The long (30 year) treasury
finished the twelve-month period at 6.47% on February 29, 1996.

The fund's management is maintaining a neutral average maturity target as a
result of our outlook on interest rates and the economy. We believe that the
best strategy at this point is to maintain a market neutral duration until
the economy provides a clear signal as to its direction. Economic indicators
have not yet allowed the market to determine, with any conviction, whether
the economy is moving in the direction of a hard landing (recession), re-
acceleration, and a continuation of the bear market or a growth slow down.
The portfolio's income objective involved booking attractive income streams
for distribution to shareholders. Management continues to focus on "essential
service" revenue bonds of stable established projects which can generate
strong cash flow. Examples of such projects would include electric power
authorities and water and sewer utilities. Management has avoided debt backed
by municipal leases such as certificates of participation. These debt
instruments are subject to annual appropriation and present risks which are
not present in bonds backed by a general obligation, full faith and credit
pledge. Insured municipal bonds have also been purchased in the fund.
However, the use of bond insurance is limited to monoline bond insurers who
indemnify municipal obligations only. Management continues to avoid market
discount securities, priced beyond the de minimus rule, so as to avoid
distributing ordinary income to shareholders.

Management continues to favor high-quality securities due to the narrow
credit spreads available in the market place. The basis point spread between
an "AAA" rated general obligation bond and a single "A" rated general
obligation bond is currently 29 basis points. Credit spreads in the municipal
market have not widened to the extent they historically have at this stage of
the business cycle. The narrow credit spreads are a result of the limited
amount of new municipal bond issuance relative to prior years, the low level
of absolute yields available which encourages investors to reach for yield
and the penetration of municipal bond insurers (approximately 40% of the new
issue market). Sectors of the municipal market which management anticipates
will outperform the general market over the next twelve months include water
and sewer utilities, single family housing programs, and transportation and
infrastructure projects. Sectors which are expected to underperform the
market include multifamily housing, resource recovery, and state and local
general obligations. The healthcare and electric revenue sectors are facing
considerable regulatory and legislative changes which may present significant
opportunities to investors who are able to find individual credits that will
perform well in a more competitive operating environment.

Management is not currently allowing the tax reform debate to effect
investment decisions. We believe that it is much too early in the
presidential cycle and political process to consider the talk of major tax
reform as anything more than speculation. Any chance of significant tax
reform occurring before the presidential election is small and would most
likely not occur until after 1997. Municipal bond investors
* The Bond Buyer's Index is a standard against which municipal bonds are
  measured.

should keep themselves focused on relevant investment considerations such as
the business cycle, inflation, and municipal market technicals (supply and
demand). Any overreaction by the market at this point should be considered a
buying opportunity since the probabilities that can be associated with major
tax reform (flat tax or consumption tax) are quite low.

The proposals currently on the table are differing forms of a consumption
tax. These taxing schemes would essentially tax the difference between income
and savings, which of course is consumption. Instead of changing the tax
status of municipal bonds it would alter the taxability of alternative
investment vehicles, which to date, are not federally exempt. This change in
the tax status of traditionally taxable investments would eliminate the
special status of municipal bonds and force them to compete with alternative
investments. Grandfathering would then of course not be an issue for
municipal bonds. We believe that this would be the most significant change in
the tax code possible and has the least chance of eventually becoming the law
of the land. Some form of rate reduction has the most likely chance of
occurring and is probably the most benign of any of the potential tax reform
outcomes. However, a reduction in unearned income tax rates would effect
municipal bonds by reducing the value of the tax-exemption. Of course, tax
reform at the federal level would not effect state and local tax rates. Also,
several of the tax reform proposals would not effect the federal
deductibility of state and local taxes on a taxpayer's federal return. In
fact, we would even expect state and local income tax rates to increase to
compensate for the loss of federal dollars. Under these conditions, state and
local tax rates would drive the municipal market, and municipal bonds
originated in specialty states (high tax states) would still derive
considerable value from their tax-exempt status.

From September 1, 1995, to February 29, 1996, net assets of the fund declined
from $21.6 million to $21.5 million. Reflecting market activity, the net
asset value of the fund increased from $10.13 on September 1, 1995, to $10.46
on February 29, 1996. On that date, the credit breakdown of the holdings of
the fund was: 7.0% in "AAA" issues; 39.2% in "AA" issues; 17.1% in "A"
issues; 29.4% in "BBB" issues and 7.3% in non-rated issues.

Municipal securities subject to the federal Alternative Minimum Tax ("AMT")
have been included in the portfolio due to the favorable yield spreads
available from AMT issues. An additional 15 to 25 basis points can be gained
currently as a result of increased issuance of AMT securities in the
municipal market place. The latest Internal Revenue Service figures for 1993
report only 0.28% of the total returns filed being subject to the AMT.

The average purchase yield for new investments by the fund was 6.21%. For the
six-month period ended February 29, 1996, an investor in the fund experienced
a total return of 6.17% based on net asset value and 4.13% based on offering
price.*

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when
  redeemed, may be worth more or less than their original cost.


FEDERATED NEW YORK MUNICIPAL INCOME FUND
(FORMERLY, NEW YORK MUNICIPAL INCOME FUND)
PORTFOLIO OF INVESTMENTS
FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
   PRINCIPAL                                                                 CREDIT
    AMOUNT                                                                   RATING*           VALUE
<C>            <S>                                                         <C>           <C>
LONG-TERM MUNICIPAL SECURITIES-95.1%
NEW YORK-95.1%
$    305,000    Nassau County, NY IDA, Civic Facility Revenue Bonds,
                  6.85% (Hofstra University), 1/1/2012                          A        $    334,448
     330,000    Nassau County, NY IDA, Civic Facility Revenue Bonds,
                  6.85% (Hofstra University), 1/1/2013                          A             360,650
     350,000    New York City Municipal Water Finance Authority,
                  Water & Sewer System Revenue Bonds (Series B),
                  6.375% (Original Issue Yield: 6.57%), 6/15/2022               A             368,466
   1,000,000    New York City, NY IDA, (Series 1995) Civic Facility
                  Revenue Bonds, 6.30% (College of New Rochelle)/
                  (Original Issue Yield: 6.45%), 9/1/2015                       NR          1,007,730
     500,000    New York City, NY IDA, Civic Facility Revenue Bonds,
                  7.00% (Mt. St. Vincent College, NY), 5/1/2008                 NR            528,435
   1,000,000    New York City, NY IDA, Special Facilities Revenue
                  Bonds, 6.125% (Terminal One Group Association)/
                  (Original Issue Yield: 6.50%), 1/1/2024                       A           1,001,800
     750,000    New York City, NY IDA, Special Facilities Revenue
                  Bonds, 6.90% (American Airlines), 8/1/2024                    Baa2          811,980
   2,000,000    New York City, NY, UT GO Bonds (Series B), 7.25%
                  (Original Issue Yield: 7.55%), 8/15/2019                      BBB+        2,246,120
     900,000    New York State Dormitory Authority, Revenue Bonds
                  (Series A), 6.50% (University of Rochester, NY)/
                  (Original Issue Yield: 6.582%), 7/1/2019                      A+            985,185
</TABLE>



FEDERATED NEW YORK MUNICIPAL INCOME FUND
<TABLE>
<CAPTION>
   PRINCIPAL                                                                 CREDIT
    AMOUNT                                                                   RATING*           VALUE
<C>            <S>                                                         <C>           <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
NEW YORK-CONTINUED

$    500,000    New York State Energy Research & Development
                  Authority, Revenue Bonds (Series B), 6.375%
                  (Consolidated Edison Co.)/(Original Issue Yield:
                  6.521%), 12/1/2027                                            Aa2      $    517,440
   1,000,000    New York State Environmental Facilities Corp., Solid
                  Waste Disposal Revenue Bonds, 6.10% (Occidental
                  Petroleum Corp.)/(Original Issue Yield: 6.214%),
                  11/1/2030                                                     BBB           998,610
     900,000    New York State Environmental Facilities Corp., Water
                  Facilities Revenue Refunding Bonds (Series A), 6.30%
                  (Spring Valley Water Co., NY)/(AMBAC INS), 8/1/2024           Aaa           945,198
   1,000,000    New York State HFA, (Series 1995A) Service Contract
                  Obligation Revenue Bonds, 6.375% (Original Issue
                  Yield: 6.45%), 9/15/2015                                      Baa1        1,048,290
   1,000,000    New York State Medical Care Facilities Finance Agency,
                  FHA-Mortgage Revenue Bonds (Series A), 6.50%
                  (Lockport Memorial Hospital, NY)/(FHA GTD),
                  2/15/2035                                                     AA          1,062,420
   1,000,000    New York State Medical Care Facilities Finance Agency,
                  Revenue Bonds (Series B), 6.60% (FHA GTD)/
                  (Original Issue Yield: 6.625%), 8/15/2034                     AA          1,069,750
   1,200,000    New York State Mortgage Agency, Homeowner
                  Mortgage Revenue Bonds (Series 46), 6.65%, 10/1/2025          Aa          1,259,424
   3,850,000    New York State Mortgage Agency, Revenue Bonds
                  (Series 40A), 6.70%, 4/1/2025                                 Aa          4,044,695
   1,000,000    New York State Thruway Authority, Local Highway
                  and Bridge Service Contract Revenue Bonds, Series
                  1995, 6.25% (Original Issue Yield: 6.435%), 4/1/2014          Baa1        1,034,300
     300,000    Port Authority of New York and New Jersey, Revenue
                  Bonds (Series 76), 6.50% (Original Issue Yield: 6.782%),
                  11/1/2026                                                     AA-           317,451
</TABLE>



FEDERATED NEW YORK MUNICIPAL INCOME FUND
<TABLE>
<CAPTION>
   PRINCIPAL                                                                 CREDIT
    AMOUNT                                                                   RATING*           VALUE
<C>            <S>                                                         <C>           <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
NEW YORK-CONTINUED
$    500,000    Port Authority of New York and New Jersey, Revenue
                  Bonds (Series 96), 6.60% (FGIC INS)/(Original Issue
                  Yield: 6.65%), 10/1/2023                                      Aaa      $    545,915
                    TOTAL LONG-TERM MUNICIPAL SECURITIES
                    (IDENTIFIED COST $19,180,147)                                          20,488,307

SHORT-TERM MUNICIPAL SECURITIES-2.7%
PUERTO RICO-2.7%
     550,000    Puerto Rico Electric Power Authority, Revenue Bonds
                  (Series T), 6.375% (Original Issue Yield: 6.58%),
                  7/1/2024                                                      A-            591,783
                    TOTAL SHORT-TERM MUNICIPAL SECURITIES
                    (AT AMORTIZED COST)                                                       591,783
                    TOTAL MUNICIPAL SECURITIES (IDENTIFIED
                    COST $19,715,685)(A)                                                 $ 21,080,090
</TABLE>

(a) The cost of investments for federal tax purposes amounts to $19,715,685.
    The net unrealized appreciation of investments on a federal tax basis
    amounts to $1,364,405 which is comprised of $1,364,405 appreciation and
    $0 depreciation at February 29, 1996.
 *  Please refer to the Appendix of the Statement of Additional Information
    for an explanation of the credit ratings.
Note: The categories of investments are shown as a percentage of net assets
      ($21,554,079) at February 29, 1996.

The following acronyms are used throughout this portfolio:
<TABLE>
<S>      <S>
AMBAC  - American Municipal Bond Assurance
GTD    - Guaranty Corporation
HFA    - Housing Finance Authority
FGIC   - Financial Guaranty Insurance Company
IDA    - Industrial Development Authority
FHA    - Federal Housing Administration
INS    - Insured
GO     - General Obligation
UT     - Unlimited Tax
</TABLE>


(See Notes which are an integral part of the Financial Statements)


FEDERATED NEW YORK MUNICIPAL INCOME FUND
(FORMERLY, NEW YORK MUNICIPAL INCOME FUND)
STATEMENT OF ASSETS AND LIABILITIES
FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<S>                                                                               <C>         <C>
ASSETS:
Total investments in securities, at value (identified and tax cost $19,715,685)                $ 21,080,090
Cash                                                                                                 62,931
Income receivable                                                                                   383,792
Receivable for investments sold                                                                     133,490
Receivable for shares sold                                                                            9,500
Deferred expenses                                                                                     2,221
Prepaid expenses                                                                                     43,544
  Total assets                                                                                   21,715,568
LIABILITIES:
Payable for shares redeemed                                                        $ 61,801
Income distribution payable                                                          99,688
  Total liabilities                                                                                 161,489
Net Assets for 2,059,766 shares outstanding                                                    $ 21,554,079
NET ASSETS CONSIST OF:
Paid in capital                                                                                $ 21,905,626
Net unrealized appreciation of investments                                                        1,364,405
Accumulated net realized loss on investments                                                     (1,715,952)
  Total Net Assets                                                                             $ 21,554,079
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
Net Asset Value Per Share ($21,554,079 / 2,059,766 shares outstanding)                               $10.46
Offering Price Per Share (100/99.00 of $10.46)*                                                      $10.57
Redemption Proceeds Per Share (99.00/100 of $10.46)**                                                $10.36
</TABLE>

 * See "What Shares Cost" in the Prospectus.
** See "Contingent Deferred Sales Charge" in the Prospectus.

(See Notes which are an integral part of the Financial Statements)


FEDERATED NEW YORK MUNICIPAL INCOME FUND
(FORMERLY, NEW YORK MUNICIPAL INCOME FUND)
STATEMENT OF OPERATIONS
SIX MONTHS ENDED FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<S>                                                                  <C>           <C>         <C>
INVESTMENT INCOME:
Interest                                                                                        $   680,468
EXPENSES:
Investment advisory fee                                                             $  43,748
Administrative personnel and services fees                                             62,158
Custodian fees                                                                          8,608
Transfer and dividend disbursing agent fees and expenses                               10,445
Directors'/Trustees' fees                                                               1,456
Auditing fees                                                                           6,916
Legal fees                                                                              1,456
Portfolio accounting fees                                                              24,992
Distribution services fee                                                              54,685
Shareholder services fee                                                               27,343
Share registration costs                                                                7,462
Printing and postage                                                                    3,640
Insurance premiums                                                                      1,820
Miscellaneous                                                                           8,372
  Total expenses                                                                      263,101
Waivers and reimbursements-
  Waiver of investment advisory fee                                  $ (43,748)
  Waiver of distribution services fee                                  (52,498)
  Waiver of shareholder services fee                                    (2,187)
  Reimbursement of other operating expenses                            (98,563)
    Total waivers and reimbursements                                                 (196,996)
      Net expenses                                                                                   66,105
        Net investment income                                                                       614,363
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Net realized gain on investments                                                                     41,483
Net change in unrealized appreciation of investments                                                682,749
  Net realized and unrealized gain on investments                                                   724,232
    Change in net assets resulting from operations                                              $ 1,338,595
</TABLE>


(See Notes which are an integral part of the Financial Statements)


FEDERATED NEW YORK MUNICIPAL INCOME FUND
(FORMERLY, NEW YORK MUNICIPAL INCOME FUND)
STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                            SIX MONTHS
                                                                               ENDED
                                                                            (UNAUDITED)          YEAR ENDED
                                                                             FEBRUARY 29,         AUGUST 31,
                                                                                 1996                1995
<S>                                                                        <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS-
Net investment income                                                       $    614,363       $  1,296,245
Net realized gain (loss) on investments ($41,483 net gain and
$716,692 net loss respectively, as computed for federal tax
purposes)                                                                         41,483         (1,275,390)
Net change in unrealized appreciation (depreciation)                             682,749          1,320,408
  Change in net assets resulting from operations                               1,338,595          1,341,263
DISTRIBUTIONS TO SHAREHOLDERS-
Distributions from net investment income                                        (614,363)        (1,296,245)
SHARE TRANSACTIONS-
Proceeds from sale of shares                                                   1,226,504          4,339,252
Net asset value of shares issued to shareholders in payment of
distributions declared                                                           163,740            335,077
Cost of shares redeemed                                                       (2,160,667)        (6,271,295)
  Change in net assets resulting from share transactions                        (770,423)        (1,596,966)
    Change in net assets                                                         (46,191)        (1,551,948)
NET ASSETS:
Beginning of period                                                           21,600,270         23,152,218
End of period                                                               $ 21,554,079       $ 21,600,270
</TABLE>


(See Notes which are an integral part of the Financial Statements)


FEDERATED NEW YORK MUNICIPAL INCOME FUND
(FORMERLY, NEW YORK MUNICIPAL INCOME FUND)
FINANCIAL HIGHLIGHTS-CLASS F SHARES
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                               SIX MONTHS
                                                                  ENDED
                                                               (UNAUDITED)
                                                               FEBRUARY 29,       YEAR ENDED AUGUST 31,
                                                                  1996        1995        1994        1993(A)
<S>                                                            <C>         <C>        <C>         <C>
NET ASSET VALUE, BEGINNING OF PERIOD                             $10.13      $10.10      $10.92      $10.04
INCOME FROM INVESTMENT OPERATIONS
  Net investment income                                            0.29        0.57        0.57        0.44
  Net realized and unrealized gain (loss) on investments           0.33        0.03       (0.82)       0.88
  Total from investment operations                                 0.62        0.60       (0.25)       1.32
LESS DISTRIBUTIONS
  Distributions from net investment income                        (0.29)      (0.57)      (0.57)      (0.44)
NET ASSET VALUE, END OF PERIOD                                   $10.46      $10.13      $10.10      $10.92
TOTAL RETURN(B)                                                    6.17%       6.41%      (2.31%)     13.38%
RATIOS TO AVERAGE NET ASSETS
  Expenses                                                         0.60%*      0.59%       0.39%       0.25%*
  Net investment income                                            5.62%*      5.94%       5.49%       5.53%*
  Expense waiver/reimbursement(c)                                  1.80%*      1.74%       2.07%       1.91%*
SUPPLEMENTAL DATA
  Net assets, end of period (000 omitted)                       $21,554     $21,600     $23,152     $14,495
  Portfolio turnover                                                  5%         55%         37%          0%
</TABLE>

* Computed on an annualized basis.
(a) Reflects operations for the period from December 2, 1992 (date of initial
    public investment) to August 31, 1993.
(b) Based on net asset value, which does not reflect the sales charge or
    contingent deferred sales charge, if applicable.
(c) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


FEDERATED NEW YORK MUNICIPAL INCOME FUND
(FORMERLY, NEW YORK MUNICIPAL INCOME FUND)
NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996 (UNAUDITED)

1. ORGANIZATION

Municipal Securities Income Trust (the "Trust") is registered under the
Investment Company Act of 1940, as amended (the "Act") as an open-end,
management investment company. The Trust consists of five non-diversified
portfolios. The financial statements included herein are only those of
Federated New York Municipal Income Fund (the "Fund"). The financial
statements of the other portfolios are presented separately. The assets of
each portfolio are segregated and a shareholder's interest is limited to the
portfolio in which shares are held.

Effective March 31, 1996, the Board of Trustees ("Trustees") changed the name
of the Fund from New York Municipal Income Fund to Federated New York
Municipal Income Fund and changed the name of Fortress Shares to Class F
Shares.
2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

       INVESTMENT VALUATIONS-Municipal bonds are valued by an independent
       pricing service, taking into consideration yield, liquidity, risk,
       credit quality, coupon, maturity, type of issue, and any other factors
       or market data the pricing service deems relevant. Short-term
       securities are valued at the prices provided by an independent pricing
       service. However, short-term securities with remaining maturities of
       sixty days or less at the time of purchase may be valued at amortized
       cost, which approximates fair market value.

       INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS-Interest income and
       expenses are accrued daily. Bond premium and discount, if applicable,
       are amortized as required by the Internal Revenue Code, as amended
       (the "Code"). Distributions to shareholders are recorded on the ex-
       dividend date.

       FEDERAL TAXES-It is the Fund's policy to comply with the provisions of
       the Code applicable to regulated investment companies and to
       distribute to shareholders each year substantially all of its income.
       Accordingly, no provisions for federal tax are necessary.

FEDERATED NEW YORK MUNICIPAL INCOME FUND

       At August 31, 1995, the Fund, for federal tax purposes, had a capital
       loss carryforward of $716,692, which will reduce the Fund's taxable
       income arising from future net realized gain on investments, if any,
       to the extent permitted by the Code, and thus will reduce the amount
       of the distributions to shareholders which would otherwise be
       necessary to relieve the Fund of any liability for federal tax.
       Pursuant to the Code, such capital loss carryforward will expire as
       follows:
<TABLE>
<CAPTION>
       Expiration Year            Expiration Amount
      <S>                        <C>
           2003                       $716,692
</TABLE>

       Additionally, net capital losses of $1,040,743 attributable to
       security transactions incurred after October 31, 1994, are treated as
       arising on the first day of the Fund's next taxable year.

       WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS-The Fund may engage in
       when-issued or delayed delivery transactions. The Fund records when-
       issued securities on the trade date and maintains security positions
       such that sufficient liquid assets will be available to make payment
       for the securities purchased. Securities purchased on a when-issued or
       delayed delivery basis are marked to market daily and begin earning
       interest on the settlement date.

       DEFERRED EXPENSES-The costs incurred by the Fund with respect to
       registration of its shares in its first fiscal year, excluding the
       initial expense of registering its shares, have been deferred and are
       being amortized using the straight-line method over a period of five
       years from the Fund's commencement date.

       CONCENTRATION OF CREDIT RISK-Since the Fund invests a substantial
       portion of its assets in issuers located in one state, it will be more
       susceptible to factors adversely affecting issuers of that state than
       would be a comparable tax-exempt mutual fund that invests nationally.
       In order to reduce the credit risk associated with such factors, at
       February 29, 1996, 17.2% of the securities in the portfolio of
       investments are backed by letters of credit or bond insurance
       of various financial institutions and financial guaranty assurance
       agencies. The value of investments insured by or supported (backed) by
       a letter of credit from any one institution or agency did not exceed
       10.1% of total investments.

       OTHER-Investment transactions are accounted for on the trade date.
FEDERATED NEW YORK MUNICIPAL INCOME FUND

3. SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value).
Transactions in shares were as follows:
<TABLE>
<CAPTION>
                                                                                      YEAR            YEAR
                                                                                      ENDED           ENDED
                                                                                   FEBRUARY 29,    AUGUST 31,
                                                                                       1996           1995
<S>                                                                               <C>             <C>
Shares sold                                                                          118,519        446,112
Shares issued to shareholders in payment of distributions declared                    15,757         34,269
Shares redeemed                                                                     (207,591)      (639,821)
Net change resulting from share transactions                                         (73,315)      (159,440)
</TABLE>


4. INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

       INVESTMENT ADVISORY FEE-Federated Advisers, the Fund's investment
       adviser, (the "Adviser"), receives for its services an annual
       investment advisory fee equal to 0.40% of the Fund's average daily net
       assets. The Adviser may voluntarily choose to waive any portion of its
       fee and/or reimburse certain operating expenses of the Fund. The
       Adviser can modify or terminate this voluntary waiver and/or
       reimbursement at any time at its sole discretion.

       ADMINISTRATIVE FEE-Federated Services Company ("FServ"), under the
       Administrative Services Agreement, provides the Fund with
       administrative personnel and services. The fee paid to FServ is based
       on the level of average aggregate daily net assets of all funds
       advised by subsidiaries of Federated Investors for the period. The
       administrative fee received during the period of the Administrative
       Services Agreement shall be at least $125,000 per portfolio and
       $30,000 per each additional class of shares.

       DISTRIBUTION SERVICES FEE-The Fund has adopted a Distribution Plan
       (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of
       the Plan, the Fund will compensate Federated Securities Corp. ("FSC"),
       the principal distributor, from the net assets of the Fund to finance
       activities intended to result in the sale of the Fund's shares. The
       Plan provides that the Fund may incur distribution expenses up to
       0.40% of the average daily net assets of the Fund, annually, to
       compensate FSC. FSC may voluntarily choose to waive a portion of this
       fee. FSC can modify or terminate this voluntary waiver at any time at
       its sole discretion.

FEDERATED NEW YORK MUNICIPAL INCOME FUND

       SHAREHOLDER SERVICES FEE-Under the terms of a Shareholder Services
       Agreement with Federated Shareholder Services ("FSS"), the Fund will
       pay FSS up to 0.25% of average daily net assets of the Fund for the
       period. The fee paid to FSS is used to finance certain services for
       shareholders and to maintain shareholder accounts. FSS may voluntarily
       choose to waive a portion of this fee. FSS can modify or terminate
       this voluntary waiver at any time at its sole discretion.

       TRANSFER AND DIVIDEND DISBURSING AGENT FEES AND EXPENSES-FServ,
       through its registered transfer and dividend disbursing agent,
       Federated Shareholder Services Company, maintains all necessary
       shareholder records and receives a fee based on the size, type, and
       number of accounts and transactions made by shareholders.

       PORTFOLIO ACCOUNTING FEES-FServ also maintains the Fund's accounting
       records for which it receives a fee. The fee is based on the level of
       the Fund's average daily net assets for the period, plus out-of-pocket
       expenses.

       ORGANIZATIONAL EXPENSES-Organizational expenses of $24,367 and start-
       up administrative service expenses of $54,637 were borne initially by
       the Adviser. The Fund has agreed to reimburse the Adviser for the
       organizational expenses and start-up administrative expenses during
       the five-year period following November 24, 1992 (date the fund first
       became effective). For the period ended February 29, 1996, the Fund
       paid $0 and $0, respectively, pursuant to this agreement.

       INTERFUND TRANSACTIONS-During the period ended February 29, 1996, the
       Fund engaged in purchase and sale transactions with funds that have a
       common investment adviser (or affiliated investment advisers), common
       Directors/Trustees, and/or common Officers. These purchase and sale
       transactions were made at current market value pursuant to Rule 17a-7
       under the Act amounting to $1,300,000 and $1,500,000 respectively.

       GENERAL-Certain of the Officers and Trustees of the Trust are Officers
       and Directors or Trustees of the above companies.

5. INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
period ended February 29, 1996, were as follows:
<TABLE>
<S>                                                                <C>
PURCHASES                                                           $   983,750
SALES                                                               $ 2,669,085
</TABLE>


<TABLE>
<CAPTION>
TRUSTEES                                                     OFFICERS
<S>                                                         <S>
John F. Donahue                                              John F. Donahue
Thomas G. Bigley                                               Chairman
John T. Conroy, Jr.                                          Richard B. Fisher
William J. Copeland                                            President
J. Christopher Donahue                                       J. Christopher Donahue
James E. Dowd                                                  Executive Vice President
Lawrence D. Ellis, M.D.                                      Edward C. Gonzales
Edward L. Flaherty, Jr.                                        Executive Vice President
Peter E. Madden                                              John W. McGonigle
Gregor F. Meyer                                                Executive Vice President and Secretary
John E. Murray, Jr.                                          David M. Taylor
Wesley W. Posvar                                               Treasurer
Marjorie P. Smuts                                            Charles H. Field
                                                               Assistant Secretary
</TABLE>


Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts
concerning its objective and policies, management fees, expenses and other
information.
                                                                  FEDERATED
                                                                   NEW YORK
                                                                  MUNICIPAL
                                                                     INCOME
                                                                       FUND
                                  (formerly, New York Muncipal Income Fund)
                                                         SEMI-ANNUAL REPORT
                                                            TO SHAREHOLDERS
                                                          FEBRUARY 29, 1996

(LOGO)
FEDERATED INVESTORS
Federated Investors Tower
Pittsburgh, PA 15222-3779

Federated Securities Corp. is the distributor of the fund
and is a subsidiary of Federated Investors

Cusip 625922208
4031009 (4/96)












PRESIDENT'S MESSAGE

Dear Shareholder:

I am pleased to present the Semi-Annual Report of Federated Ohio Municipal
Income Fund covering the six-month period from September 1, 1995, through
February 29, 1996. The fund's name now begins with "Federated" to make it
easy for investors to locate all Federated funds in newspapers and other
publications. In addition, Fortress Shares of the fund are now known as Class
F Shares.

This report begins with a review of the economy and the municipal market.
Following the review are the fund's portfolio holdings and financial
statements.

Federated Ohio Municipal Income Fund continues to deliver a high level of tax
relief in the form of monthly income that is exempt from federal regular
income tax and Ohio personal income tax.*

During the six-month period, the fund's quality portfolio of investment-
grade, long-term Ohio municipal securities achieved a total return of 4.94%
based on net asset value.** This return was the result of dividends totaling
$0.30 per share and an increase in share price from $11.22 to $11.47. On
February 29, 1996, the fund's total net assets stood at $72.6 million.

Your investment in this fund is a wise way to pursue tax-free earnings. We
encourage you to increase your holdings to take advantage of this
opportunity.

Sincerely,



Richard B. Fisher
President
April 15, 1996

*  Income may be subject to the federal alternative minimum tax.

** Performance quoted represents past performance. Investment return and
   principal value will fluctuate, so that an investor's shares, when
   redeemed, may be worth more or less than their original cost. Total return
   for the six-month period based on offering price was 2.93%.

INVESTMENT REVIEW

The domestic fixed income markets have experienced an interval of increased
uncertainty and volatility over the six-month period ended February 29, 1996.
The cyclical direction of the U.S. economy has been difficult to determine
while technical factors, such as treasury auctions and the Yen carry trade,
have had clear directional impacts on interest rates. During the late summer
and fall of 1995, several economic statistics began to indicate that the
economy was slowing to a greater extent than was acceptable. As a result, the
Federal Reserve Board (the "Fed") felt it was necessary to cut the Federal
Funds rate to provide the economy with enough stimulus to avoid slipping into
recession. The Fed cut the Federal Funds rate to 5.75% in July of 1995 and by
another 25 basis points in both December of 1995 and January of 1996 to its
current level of 5.25%. The market's perception of slower real growth,
constrained government spending and a benign inflationary environment
resulted in the treasury yield curve steepening as interest rates fell
through the middle of February 1996.

The condition of declining interest rates changed abruptly near the end of
February 1996 as certain key economic reports gave indications that perhaps
the economy was not as weak as anticipated and that the Fed would not find it
necessary to further reduce interest rates. Economic activity may also have
been briefly impacted by the severe winter weather, two federal government
shutdowns and a strike against Boeing Corporation. As a result, interest
rates rose significantly (44 basis points) in the second half of February
1996. Inflation stayed reasonably benign during this period as the core
Producer Price Index showed an increase of only 0.4% for the entire month of
January 1996. There was considerable economic evidence to suggest that
inflation may have been near its cyclical trough. However, conflicting
economic signals continued as consumer confidence, with a reading of 87 in
January 1996, and jobless claims at 359,000 as of February 24, 1996, were
both stronger than consensus estimates. The Purchasing Manager's Index,* with
a reading of 50.9 for January 1996, was also better than market analysts had
expected.

The municipal yield curve flattened during the six-month period ended
February 29, 1996. The basis point spread between the two year and twenty-
five year maturities narrowed by 31 basis points. By way of contrast, the
treasury yield curve became steeper as the spread widened by 24 basis points
between the two year and twenty-five year maturities. The municipal yield
curve has remained steeper than the treasury yield curve due to the
segmentation of demand along the curve. The bulk of new municipal bond
issuance in the market is concentrated in the long end of the curve (20 years
and longer) while demand has been concentrated on the shorter end of the
municipal yield curve (ten years and under). The municipal markets technical
factors, the supply of and demand for municipal bonds, were mixed over the
six-month period ended February 29, 1996. The new supply of municipal debt
continued to be constrained which, combined with heavy redemptions, resulted
in a net overall decline in the amount of municipal debt outstanding. This
situation by itself would have been positive for municipal bond prices.
However, the demand for municipal debt was impacted by the generally low
level of interest rates and the threat of tax reform impact on interest
exemption for municipal bonds. The municipal bond market was able to
outperform the treasury bond market in the first two months of 1996 with the
assistance of higher yields available to investors and the loss of tax reform
momentum.

* The National Association of Purchasing Manager's Index is a diffusion
  index that measures the economic activity of the largest manufacturers in
  the United States.

During the six-month period ended February 29, 1996, yields in the municipal
bond market, as measured by the Bond Buyer Municipal Index*, fell
consistently to a low of 5.47% on February 13, 1996. The yield on the index
then rose abruptly through the end of February 1996 to finish the six-month
period at 5.71%. The U.S. Treasury bond market reached its low for market
yields on December 29, 1995, at a yield of 5.95%. The long (30 year) treasury
finished the twelve-month period at 6.47% on February 29, 1996.

The fund's management is maintaining a neutral average maturity target as a
result of our outlook on interest rates and the economy. We believe that the
best strategy at this point is to maintain a market neutral duration until
the economy provides a clear signal as to its direction. Economic indicators
have not yet allowed the market to determine, with any conviction, whether
the economy is moving in the direction of a hard landing (recession), re-
acceleration, and a continuation of the bear market or a growth slow down.
The portfolio's income objective involved booking attractive income streams
for distribution to shareholders. Management continues to focus on "essential
service" revenue bonds of stable established projects which can generate
strong cash flow. Examples of such projects would include electric power
authorities and water and sewer utilities. Management has avoided debt backed
by municipal leases such as certificates of participation. These debt
instruments are subject to annual appropriation and present risks which are
not present in bonds backed by a general obligation, full faith and credit
pledge. Insured municipal bonds have also been purchased in the fund.
However, the use of bond insurance is limited to monoline bond insurers who
indemnify municipal obligations only. Management continues to avoid market
discount securities, priced beyond the de minimus rule, so as to avoid
distributing ordinary income to shareholders.

Management continues to favor high-quality securities due to the narrow
credit spreads available in the market place. The basis point spread between
an "AAA" rated general obligation bond and a single "A" rated general
obligation bond is currently 29 basis points. Credit spreads in the municipal
market have not widened to the extent they historically have at this stage of
the business cycle. The narrow credit spreads are a result of the limited
amount of new municipal bond issuance relative to prior years, the low level
of absolute yields available which encourages investors to reach for yield
and the penetration of municipal bond insurers (approximately 40% of the new
issue market). Sectors of the municipal market which management anticipates
will outperform the general market over the next twelve months include water
and sewer utilities, single family housing programs, and transportation and
infrastructure projects. Sectors which are expected to underperform the
market include multifamily housing, resource recovery, and state and local
general obligations. The healthcare and electric revenue sectors are facing
considerable regulatory and legislative changes which may present significant
opportunities to investors who are able to find individual credits that will
perform well in a more competitive operating environment.
Management is not currently allowing the tax reform debate to effect
investment decisions. We believe that it is much too early in the
presidential cycle and political process to consider the talk of major tax
reform as anything more than speculation. Any chance of significant tax
reform occurring before the presidential election is small and would most
likely not occur until after 1997. Municipal bond investors should keep
themselves

* The Bond Buyer's Index is a standard against which municipal bonds are
  measured.

focused on relevant investment considerations such as the business cycle,
inflation, and municipal market technicals (supply and demand). Any
overreaction by the market at this point should be considered a buying
opportunity since the probabilities that can be associated with major tax
reform (flat tax or consumption tax) are quite low.

The proposals currently on the table are differing forms of a consumption
tax. These taxing schemes would essentially tax the difference between income
and savings, which of course is consumption. Instead of changing the tax
status of municipal bonds it would alter the taxability of alternative
investment vehicles, which to date, are not federally exempt. This change in
the tax status of traditionally taxable investments would eliminate the
special status of municipal bonds and force them to compete with alternative
investments. Grandfathering would then of course not be an issue for
municipal bonds. We believe that this would be the most significant change in
the tax code possible and has the least chance of eventually becoming the law
of the land. Some form of rate reduction has the most likely chance of
occurring and is probably the most benign of any of the potential tax reform
outcomes. However, a reduction in unearned income tax rates would effect
municipal bonds by reducing the value of the tax exemption. Of course, tax
reform at the federal level would not effect state and local tax rates. Also,
several of the tax reform proposals would not effect the federal
deductibility of state and local taxes on a taxpayer's federal return. In
fact, we would even expect state and local income tax rates to increase to
compensate for the loss of federal dollars. Under these conditions, state and
local tax rates would drive the municipal market, and municipal bonds
originated in specialty states (high tax states) would still derive
considerable value from their tax-exempt status.

From September 1, 1995, to February 29, 1996, net assets of the fund
increased from $70.5 million to $72.6 million. Reflecting market activity,
the net asset value of the fund increased from $11.22 on September 1, 1995,
to $11.47 on February 29, 1996. On that date, the credit breakdown of the
holdings of the fund was: 46.2% in "AAA" issues; 14.5% in "AA" issues; 24.8%
in "A" issues; 12.2% in "BBB" issues; 0% in non-rated issues; and 2.3% in
municipal cash equivalents within the highest rating category.

Municipal securities subject to the federal Alternative Minimum Tax ("AMT")
have been included in the portfolio due to the favorable yield spreads
available from AMT issues. An additional 15 to 25 basis points can be gained
currently as a result of increased issuance of AMT securities in the
municipal market place. The latest Internal Revenue Service figures for 1993
report only 0.28% of the total returns filed being subject to the AMT.

The average purchase yield for new investments by the fund was 6.12%. For the
six-month period ended February 29, 1996, an investor in the fund experienced
a total return of 4.94% based on net asset value and 2.93% based on offering
price.*

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when
  redeemed, may be worth more or less than their original cost.


FEDERATED OHIO MUNICIPAL INCOME FUND
(FORMERLY, OHIO MUNICIPAL INCOME FUND)
PORTFOLIO OF INVESTMENTS
FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
   PRINCIPAL                                                                    CREDIT
    AMOUNT                                                                      RATING*         VALUE
<C>           <S>                                                             <C>           <C>
LONG-TERM MUNICIPAL SECURITIES-96.9%
OHIO-90.9%
$    400,000    Akron, Bath & Copley, OH Joint Township,
                  Revenue Bonds, 7.45% (Children's Hospital Medical
                  Center, Akron)/(United States Treasury PRF)/(Original
                  Issue Yield: 7.698%), 11/15/2000 (@102)                          A+        $  462,704
     200,000    Akron, Bath & Copley, OH Joint Township,
                  Revenue Bonds, 7.45% (Children's Hospital Medical
                  Center, Akron)/(United States Treasury PRF)/(Original
                  Issue Yield: 7.698%), 11/15/2000 (@102)                          Aaa          231,352
     750,000    Ashland County, OH, LT GO Bonds, 7.00%
                  12/1/2011                                                        A            820,815
     300,000    Bellefontaine, OH, Storm Water Utility LT GO Bonds
                  7.05%, 6/1/2011                                                  A            326,847
     750,000    Bowling Green State University, OH, Revenue Bonds
                  6.35% (Original Issue Yield: 6.45%), 6/1/2008                    A            809,467
     900,000    Brunswick, OH, UT GO Bonds, 7.35% (Original Issue
                  Yield: 7.446%), 12/1/2010                                        A          1,012,662
   2,500,000    Cleveland, OH Airport System, Revenue Bonds
                  (Series A), 6.00% (FGIC INS)/(Original Issue Yield:
                  6.378%), 1/1/2024                                                Aaa        2,581,325
   2,000,000    Cleveland, OH Public Power System, Revenue Bonds,
                  First Mortgage (Series A), 7.00% (MBIA INS)/(Original
                  Issue Yield: 7.15%)/11/15/2024                                   Aaa        2,307,800
   2,600,000    Columbus, OH Municipal Airport Authority,
                  Improvement Revenue Bonds, 6.25% (Port Columbus
                  Intl Airport )/(MBIA INS)/(Original Issue Yield: 6.35%),
                  1/1/2024                                                         Aaa        2,733,302
</TABLE>



FEDERATED OHIO MUNICIPAL INCOME FUND
<TABLE>
<CAPTION>
   PRINCIPAL                                                                    CREDIT
    AMOUNT                                                                      RATING*         VALUE
<C>           <S>                                                             <C>           <C>
LONG-TERM MUNICIPAL SECURITIES- CONTINUED
OHIO-CONTINUED
$  1,000,000    Cuyahoga County, OH Hospital Authority, Revenue
                  Bonds, 6.25% (Fairview General Hospital)/(Original
                  Issue Yield: 6.321%), 8/15/2010                                  A1      $  1,038,500
   1,500,000    Cuyahoga County, OH Hospital Authority, Revenue
                  Bonds, 6.25% (Meridia Health System)/(Original Issue
                  Yield: 6.80%), 8/15/2024                                         A1         1,551,450
     800,000    Cuyahoga County, OH Hospital Authority, Revenue
                  Bonds, 6.50% (University Hospital of Cleveland)/
                  (Original Issue Yield: 6.68%), 1/15/2019                         AA           836,744
     780,000    Cuyahoga County, OH Hospital Authority, Revenue
                  Refunding Bonds, 6.875% (University Hospital of
                  Cleveland)/(AMBAC INS)/(Original Issue Yield:
                  6.954%), 1/15/2019                                               Aaa          839,530
     500,000    Cuyahoga County, OH Hospital Authority, Revenue
                  Refunding Bonds, 8.00% (Cleveland Clinic)/(Original
                  Issue Yield: 8.068%), 12/1/2015                                  Aa           530,035
     800,000    Cuyahoga County, OH, UT GO Jail Facilities Bonds,
                  7.00% (Original Issue Yield: 7.065%), 10/1/2013                  Aa           920,600
   1,000,000    Eaton, OH IDA, Revenue Refunding Bonds, 6.50%
                  (Baxter International, Inc.), 12/1/2012                          A-         1,037,000
     500,000    Franklin County, OH Hospital Facility Authority,
                  Hospital Revenue Refunding & Improvement Bonds,
                  7.25% (Riverside United Methodist Hospital)/(MBIA
                  INS)/(Original Issue Yield: 7.29%), 5/15/2020                    Aaa          556,270
     260,000    Franklin County, OH Hospital Facility Authority,
                  Revenue Refunding & Improvement Bonds (Series B),
                  7.50% (Riverside United Methodist Hospital)/(United
                  States Treasury PRF)/(Original Issue Yield: 7.60%),
                  5/15/2000 (@102)                                                 Aa           297,796
</TABLE>



FEDERATED OHIO MUNICIPAL INCOME FUND
<TABLE>
<CAPTION>
   PRINCIPAL                                                                    CREDIT
    AMOUNT                                                                      RATING*        VALUE
<C>           <S>                                                             <C>           <C>
LONG-TERM MUNICIPAL SECURITIES- CONTINUED
OHIO-CONTINUED
$  2,000,000    Franklin County, OH Hospital Facility Authority,
                  Revenue Refunding Bonds (Series A), 5.75% (Riverside
                  United Methodist Hospital)/(Original Issue Yield:
                  6.10%), 5/15/2020                                                Aa      $  1,972,800
   1,300,000    Hamilton County, OH Health System, Revenue
                  Refunding Bonds (Providence Hospital) 6.875%
                  (Franciscan Sisters of Christian Charity HealthCare
                  Ministry, Inc.)/(Original Issue Yield: 7.05%), 7/1/2015          BBB-       1,336,322
     700,000    Hamilton County, OH Hospital Facilities Authority,
                  Revenue Refunding & Improvement Bonds, 7.00%
                  (Deaconess Hospital)/(Original Issue Yield: 7.046%),
                  1/1/2012                                                         A            755,440
   2,500,000    Hamilton County, OH Hospital Facilities Authority,
                  Revenue Refunding Bonds (Series A), 6.25% (Bethesda
                  Hospital, OH)/(Original Issue Yield: 6.55%), 1/1/2012            A1         2,600,350
     440,000    Lakewood, OH Hospital Improvement Authority,
                  Revenue Refunding Bonds (Series One), 6.00%
                  (Lakewood Hospital, OH)/(MBIA INS)/(Original Issue
                  Yield: 6.90%), 2/15/2010                                         Aaa          450,806
     500,000    Lebanon, OH Waterworks System, Revenue
                  Improvement and Refunding Bonds, 7.10%, 3/1/2008                 A            553,520
     420,000    Marysville, OH, LT Sewer System GO Bonds, 7.15%,
                  12/1/2011                                                        A            460,034
     650,000    Middleburg Heights, OH, LT GO Bonds, 7.20%,
                  12/1/2011                                                        Aa           731,783
   1,000,000    Montgomery County, OH Health Facilities Authority,
                  Revenue Bonds (Series A), 6.625% (Sisters of Charity
                  Health Care System)/(MBIA INS)/(Original Issue Yield:
                  6.80%), 5/15/2021                                                Aaa        1,098,550
   3,000,000    Moraine, OH Solid Waste Disposal Authority, Revenue
                  Bonds, 6.75% (General Motors Corp.)/(Original Issue
                  Yield: 6.80%), 7/1/2014                                          BBB+       3,433,200
</TABLE>



FEDERATED OHIO MUNICIPAL INCOME FUND
<TABLE>
<CAPTION>
   PRINCIPAL                                                                    CREDIT
    AMOUNT                                                                      RATING*         VALUE
<C>           <S>                                                             <C>           <C>
LONG-TERM MUNICIPAL SECURITIES- CONTINUED
OHIO-CONTINUED
$    500,000    Northeast OH Regional Sewer District, Wastewater
                  Revenue Bonds, 6.50% (AMBAC INS)/(United States
                  Treasury PRF)/(Original Issue Yield: 6.85%), 11/15/2001
                  (@101)                                                           Aaa     $    560,680
  10,515,000    Ohio HFA, Residential Mortgage Revenue Bonds
                  (Series B-2), 6.70% (GNMA COL), 3/1/2025                         AAA       10,900,059
   2,440,000    Ohio HFA, SFM Revenue Bonds (Series A), 7.65%
                  (GNMA COL)/(Original Issue Yield: 7.669%), 3/1/2029              AAA        2,584,594
     295,000    Ohio HFA, SFM Revenue Bonds (Series A), 7.80%
                  (GNMA COL), 3/1/2030                                             Aaa          313,007
   2,500,000    Ohio State Air Quality Development Authority, PCR
                  Refunding Bonds (Series A), 5.95% (Ohio Edison Co.),
                  5/15/2029                                                        Baa2       2,398,625
   1,250,000    Ohio State Air Quality Development Authority, PCR
                  Refunding Bonds (Series A), 7.45% (Ohio Edison Co.)/
                  (FGIC INS), 3/1/2016                                             Aaa        1,396,638
   4,800,000    Ohio State Air Quality Development Authority,
                  Revenue Refunding Bonds, 6.375% (JMG Funding
                  Limited Partnership)/(AMBAC INS)/(Original Issue
                  Yield: 6.493%), 1/1/2029                                         Aaa        5,107,632
   2,000,000    Ohio State Department of Transportation, Certificates of
                  Participation, 6.125% (Rickenbacker, OH Port
                  Authority), 4/15/2015                                            A+         2,000,460
   1,700,000    Ohio State Water Development Authority, PCR
                  Refunding Bonds, 5.95% (Ohio Edison Co.), 5/15/2029              Baa2       1,590,605
     650,000    Ohio State Water Development Authority, Pure Water
                  Revenue Bonds, 7.00% (United States Treasury PRF)/
                  (Original Issue Yield: 7.65%), 6/1/1998 (@100)                   A            695,520
     350,000    Rocky River, OH City School District, UT GO Bonds
                  (Series A), 6.90% (Original Issue Yield: 6.98%),
                  12/1/2011                                                        Aa           383,415
</TABLE>



FEDERATED OHIO MUNICIPAL INCOME FUND
<TABLE>
<CAPTION>
   PRINCIPAL                                                                    CREDIT
    AMOUNT                                                                      RATING*         VALUE
<C>           <S>                                                             <C>           <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
OHIO-CONTINUED

$     500,000   South Euclid, OH, UT GO Refunding Bonds, 7.00%,
                  12/1/2011                                                        A1      $    550,215
      500,000   Tiffin, OH, LT GO Bonds, 7.10%, 12/1/2011                          A            547,895
    3,500,000   Toledo-Lucas County, OH Port Authority, Port Facilities
                  Revenue Refunding Bonds, 5.90% (Cargill, Inc.)/
                  (Original Issue Yield: 5.981%), 12/1/2015                        Aa3        3,572,135
      500,000   University of Cincinnati, OH, General Receipts Revenue
                  Bonds (Series B), 7.00% (Original Issue Yield: 7.05%),
                  6/1/2011                                                         AA-          553,500
      500,000   University of Cincinnati, OH, Revenue Bonds (Series
                  12), 6.50% (Original Issue Yield: 6.613%), 6/1/2011              AA-          537,980
                   Total                                                                     65,979,964
PUERTO RICO-3.6%
    2,400,000   Puerto Rico Electric Power Authority, Revenue Bonds
                  (Series T), 6.375% (Original Issue Yield: 6.58%),
                  7/1/2024                                                         A-         2,582,328
VIRGIN ISLANDS-2.4%
    1,750,000   Virgin Islands HFA, SFM Revenue Refunding Bonds
                  (Series A), 6.50% (GNMA COL)/(Original Issue Yield:
                  6.522%), 3/1/2025                                                AAA        1,783,040
                  TOTAL LONG-TERM MUNICIPAL SECURITIES (IDENTIFIED
                  COST $65,898,121)                                                          70,345,332
SHORT-TERM MUNICIPAL SECURITIES-1.5%
PUERTO RICO-1.5%
    1,100,000   Puerto Rico Government Development Bank Weekly
                  VRDNs (Credit Suisse, Zurich LOC)                                AA+        1,100,000
                  TOTAL SHORT-TERM MUNICIPAL SECURITIES
                  (AT AMORTIZED COST)                                                         1,100,000
                  TOTAL INVESTMENTS (IDENTIFIED COST $66,998,121)(A)                       $ 71,445,332
</TABLE>


FEDERATED OHIO MUNICIPAL INCOME FUND

(a) The cost of investments for federal tax purposes amounts to $66,998,121.
    The unrealized appreciation of investments on a federal tax cost basis
    amounts to $4,447,211 which is comprised of $4,597,246
    appreciation and $150,035 depreciation at February 29, 1996.

* Please refer to the Appendix of the Statement of Additional Information
  for an explanation of the credit ratings. Current ratings are unaudited.

Note: The categories of investments are shown as a percentage of net assets
      ($72,605,217) at February 29, 1996.

The following acronyms are used throughout this portfolio:
<TABLE>
<S>     <S>
AMBAC - American Municipal Bond Assurance Corporation
COL   - Collateralized
FGIC  - Financial Guaranty Insurance Co
GNMA  - Government National Mortgage Association
GO    - General Obligation
HFA   - Housing Finance Authority
IDA   - Industrial Development Authority
INS   - Insured
LOC   - Letter of Credit
LT    - Limited Tax
MBIA  - Municipal Bond Investors Assurance
PCR   - Pollution Control Revenue
PRF   - Prerefunded
SFM   - Single Family Mortgage
UT    - Unlimited Tax
VRDNs - Variable Rate Demand Notes
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED OHIO MUNICIPAL INCOME FUND
(FORMERLY, OHIO MUNICIPAL INCOME FUND)
STATEMENT OF ASSETS AND LIABILITIES
FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<S>                                                                             <C>           <C>
ASSETS:
Total investments in securities, at value (identified and tax cost $66,998,121)                 $ 71,445,332
Cash                                                                                                  35,265
Income receivable                                                                                  1,255,881
Receivable for shares sold                                                                            50,470
  Total assets                                                                                    72,786,948
LIABILITIES:
Payable for shares redeemed                                                       $  28,985
Income distribution payable                                                         125,217
Accrued expenses                                                                     27,529
  Total liabilities                                                                                  181,731
NET ASSETS for 6,330,679 shares outstanding                                                     $ 72,605,217
NET ASSETS CONSIST OF:
Paid in capital                                                                                 $ 68,854,562
Net unrealized appreciation of investments                                                         4,447,211
Accumulated net realized loss on investments                                                        (757,883)
Undistributed net investment income                                                                   61,327
  Total Net Assets                                                                              $ 72,605,217
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
Net Asset Value Per Share ($72,605,217 / 6,330,679 shares outstanding)                                $11.47
Offering Price Per Share (100/99.00 of $11.47)*                                                       $11.59
Redemption Proceeds Per Share (99.00/100 of $11.47)**                                                 $11.36
</TABLE>


* See "What Shares Cost" in the Prospectus.
** See "Contingent Deferred Sales Charge" in the Prospectus.

(See Notes which are an integral part of the Financial Statements)

FEDERATED OHIO MUNICIPAL INCOME FUND
(FORMERLY, OHIO MUNICIPAL INCOME FUND)
STATEMENT OF OPERATIONS
SIX MONTHS ENDED FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<S>                                                                <C>             <C>          <C>
INVESTMENT INCOME:
Interest                                                                                         $ 2,189,604
EXPENSES:
Investment advisory fee                                                             $  142,243
Administrative personnel and services fee                                               62,158
Custodian fees                                                                          12,625
Transfer and dividend disbursing agent fees and expenses                                25,863
Directors'/Trustees' fees                                                                1,456
Auditing fees                                                                            6,916
Legal fees                                                                               2,002
Portfolio accounting fees                                                               24,846
Distribution services fee                                                              142,243
Shareholder services fee                                                                88,902
Share registration costs                                                                 6,552
Printing and postage                                                                     8,008
Insurance premiums                                                                       2,184
Taxes                                                                                      728
Miscellaneous                                                                            2,366
  Total expenses                                                                       529,092
Waivers-
  Waiver of investment advisory fee                                  $ (118,579)
  Waiver of distribution services fee                                   (85,346)
  Waiver of shareholder services fee                                     (3,556)
  Total waivers                                                                       (207,481)
    Net expenses                                                                                     321,611
      Net investment income                                                                        1,867,993
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Net realized gain on investments                                                                     220,046
Net change in unrealized appreciation of investments                                               1,307,628
    Net realized and unrealized gain on investments                                                1,527,674
      Change in net assets resulting from operations                                             $ 3,395,667
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED OHIO MUNICIPAL INCOME FUND
(FORMERLY, OHIO MUNICIPAL INCOME FUND)
STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                             SIX MONTHS
                                                                               ENDED
                                                                             (UNAUDITED)         YEAR ENDED
                                                                             FEBRUARY 29,         AUGUST 31,
                                                                                1996                1995
<S>                                                                       <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS -
Net investment income                                                       $  1,867,993        $  4,028,250
Net realized gain (loss) on investments ($220,046 net gain and $782,520
net loss, respectively, as computed for federal tax purposes)                    220,046            (712,819)
Net change in unrealized appreciation (depreciation)                           1,307,628           1,576,901
  Change in net assets resulting from operations                               3,395,667           4,892,332
NET EQUALIZATION CREDITS (DEBITS)-                                                  (173)            (39,884)
DISTRIBUTIONS TO SHAREHOLDERS -
Distributions from net investment income                                      (1,871,716)         (3,954,127)
SHARE TRANSACTIONS -
Proceeds from sale of shares                                                   4,278,071           6,748,209
Net asset value of shares issued to shareholders in payment of
distributions declared                                                         1,140,320           1,562,674
Cost of shares redeemed                                                       (4,868,475)        (20,243,640)
  Change in net assets resulting from share transactions                         549,916         (11,932,757)
    Change in net assets                                                       2,073,694         (11,034,436)
Net Assets:
Beginning of period                                                           70,531,523          81,565,959
End of period (including undistributed net investment income of
$61,327 and $65,223, respectively)                                          $ 72,605,217        $ 70,531,523
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED OHIO MUNICIPAL INCOME FUND
(FORMERLY, OHIO MUNICIPAL INCOME FUND)
FINANCIAL HIGHLIGHTS - CLASS F SHARES
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                           SIX MONTHS
                                              ENDED
                                           (UNAUDITED)
                                            FEBRUARY 29,                  YEAR ENDED AUGUST 31,
                                              1996       1995         1994      1993       1992        1991(A)
<S>                                       <C>           <C>         <C>        <C>         <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD         $11.22      $11.01      $11.65     $10.89     $10.40     $10.00
Income from investment operations
  Net investment income                        0.30        0.60        0.56       0.57       0.61       0.57
  Net realized and unrealized gain (loss)
  on investments                               0.25        0.20       (0.64)      0.77       0.49       0.41
  Total from investment operations             0.55        0.80       (0.08)      1.34       1.10       0.98
Less distributions
  Distributions from net investment income    (0.30)      (0.59)      (0.56)     (0.57)     (0.61)     (0.57)
  Distributions in excess of net investment
  income                                         -           -           -       (0.01)(b)     -       (0.01)(b)
  Total distributions                         (0.30)      (0.59)      (0.56)     (0.58)     (0.61)     (0.58)
NET ASSET VALUE, END OF PERIOD               $11.47      $11.22      $11.01     $11.65     $10.89     $10.40
Total return(c)                                4.94%       7.65%      (0.72%)    12.69%     10.91%     10.01%
Ratios to average net assets
  Expenses                                     0.90%*      0.90%       0.90%      0.87%      0.73%      0.28%*
  Net investment income                        5.25%*      5.53%       5.02%      5.13%      5.79%      6.35%*
  Expense waiver/reimbursement(d)              0.58%*      0.60%       0.55%      0.83%      1.35%      1.66%*
Supplemental data
  Net assets, end of period (000 omitted)   $72,605     $70,532     $81,566    $73,973    $28,924    $19,840
  Portfolio turnover                              3%         33%         20%         0%         0%        11%
</TABLE>

* Computed on an annualized basis.
(a) Reflects operations for the period from October 12, 1990 (date of initial
    public investment) to August 31, 1991.
(b) Distributions are determined in accordance with income tax regulations
    which may differ from generally accepted accounting principles. These
    distributions do not represent a return of capital for federal income tax
    purposes.
(c) Based on net asset value, which does not reflect the sales charge or
    contingent deferred sales charge, if applicable.
(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)

FEDERATED OHIO MUNICIPAL INCOME FUND
(FORMERLY, OHIO MUNICIPAL INCOME FUND)
NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996 (UNAUDITED)

(1) ORGANIZATION

Municipal Securities Income Trust (the "Trust") is registered under the
Investment Company Act of 1940, (the "Act") as an open-end, management
investment company. The Trust consists of five, non-diversified  portfolios.
The financial statements included herein are only those of Federated Ohio
Municipal Income Fund (the "Fund"). The financial statements of the other
portfolios are presented separately. The assets of each portfolio are
segregated and a shareholder's interest is limited to the portfolio in which
shares are held.

Effective March 31, 1996, the Board of Trustees ("Trustees") changed the name
of the Fund from Ohio Municipal Income Fund to Federated Ohio Municipal
Income Fund and changed the name of Fortress Shares to Class F Shares.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

       INVESTMENT VALUATIONS-Municipal bonds are valued by an independent
       pricing service, taking into consideration yield, liquidity, risk,
       credit quality, coupon, maturity, type of issue, and any other factors
       or market data the pricing service deems relevant. Short-term
       securities are valued at the prices provided by an independent pricing
       service. However, short-term securities with remaining maturities of
       sixty days or less at the time of purchase may be valued at amortized
       cost, which approximates fair market value.

       INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS-Interest income and
       expenses are accrued daily. Bond premium and discount, if applicable,
       are amortized as required by the Internal Revenue Code, as amended
       (the "Code"). Distributions to shareholders are recorded on the ex-
       dividend date.

       FEDERAL TAXES-It is the Fund's policy to comply with the provisions of
       the Code applicable to regulated investment companies and to
       distribute to shareholders each year substantially all of its income.
       Accordingly, no provisions for federal tax are necessary.


FEDERATED OHIO MUNICIPAL INCOME FUND

       At August 31, 1995, the Fund, for federal tax purposes, had a capital
       loss carryforward of $792,780, which will reduce the Fund's taxable
       income arising from future net realized gain on investments, if any,
       to the extent permitted by the Code, and thus will reduce the amount
       of the distributions to shareholders which would otherwise be
       necessary to relieve the Fund of any liability for federal  tax.
       Pursuant to the Code, such capital loss carryforward will expire as
       follows:
<TABLE>
<Caption)
         Expiration Year      Expiration Amount
       <S>                  <C>
              2000                  $9,665
              2002                   $595
              2003                 $782,520
</TABLE>


       Additionally, net capital losses of $185,150 attributable to security
       transactions incurred after October 31, 1994, are treated as arising
       on the first day of the Fund's next taxable year.

       EQUALIZATION-The Fund follows the accounting practice known as
       equalization. With equalization, a portion of the proceeds from sales
       and costs of redemptions of fund shares (equivalent, on a per share
       basis, to the amount of undistributed net investment income on the
       date of the transaction) is credited or charged to undistributed net
       investment income. As a result, undistributed net investment income
       per share is unaffected by sales or redemptions of fund shares.

       WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS-The Fund may engage in
       when-issued or delayed delivery transactions. The Fund records when-
       issued securities on the trade date and maintains security positions
       such that sufficient liquid assets will be available to make payment
       for the securities purchased. Securities purchased on a when-issued or
       delayed delivery basis are marked to market daily and begin earning
       interest on the settlement date.

       DEFERRED EXPENSES-The costs incurred by the Fund with respect to
       registration of its shares in its first fiscal year, excluding the
       initial expense of registering its shares, have been deferred and are
       being amortized using the straight-line method over a period of five
       years from the Fund's commencement date.

       CONCENTRATION OF CREDIT RISK-Since the Fund invests a substantial
       portion of its assets in issuers located in one state, it will be more
       susceptible to factors adversely affecting issuers of that state than
       would be a comparable tax-exempt mutual fund that invests nationally.
       In order to reduce the credit risk associated with such factors, at
       February 29, 1996, 50.4% of the securities in the portfolio of
       investments are backed by letters of credit or bond insurance of
       various financial institutions and financial guaranty assurance
       agencies. The value of investments insured by or supported (backed) by
       a letter of credit from any one institution or agency did not exceed
       21.8% of total investments.

       OTHER-Investment transactions are accounted for on the trade date.


FEDERATED OHIO MUNICIPAL INCOME FUND

(3) SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:
<TABLE>
<CAPTION>
                                                       SIX
                                                      MONTHS            YEAR
                                                       ENDED            ENDED
                                                     FEBRUARY 29,    AUGUST 31,
                                                        1996            1995
<S>                                                 <C>             <C>
Shares sold                                           371,861         626,737
Shares issued to shareholders in payment of
 distributions declared                                99,858         144,421
Shares redeemed                                      (425,970)     (1,896,511)
Net change resulting from share transactions           45,749      (1,125,353
</TABLE>


(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

       INVESTMENT ADVISORY FEE-Federated Advisers, the Fund's investment
       adviser, (the "Adviser"), receives for its services an annual
       investment advisory fee equal to 0.40% of the Fund's average daily net
       assets. The Adviser may voluntarily choose to waive any portion of its
       fee. The Adviser can modify or terminate this voluntary waiver at any
       time at its sole discretion.

       ADMINISTRATIVE FEE-Federated Services Company ("FServ"), under the
       Administrative Services Agreement, provides the Fund with
       administrative personnel and services. The fee paid to FServ is based
       on the level of average aggregate daily net assets of all funds
       advised by subsidiaries of Federated Investors for the period. The
       administrative fee received during the period of the Administrative
       Services Agreement shall be at least $125,000 per portfolio and
       $30,000 per each additional class of shares.

       DISTRIBUTION SERVICES FEE-The Fund has adopted a Distribution Plan
       (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of
       the Plan, the Fund will compensate Federated Securities Corp. ("FSC"),
       the principal distributor, from the net assets of the Fund to finance
       activities intended to result in the sale of the Fund's shares. The
       Plan provides that the Fund may incur distribution expenses up to
       0.40% of the average daily net assets of the Fund, annually, to
       compensate FSC. FSC may voluntarily choose to waive a portion of this
       fee. FSC can modify or terminate this voluntary waiver at any time at
       its sole discretion.


FEDERATED OHIO MUNICIPAL INCOME FUND

       SHAREHOLDER SERVICES FEE-Under the terms of a Shareholder Services
       Agreement with Federated Shareholder Services ("FSS"), the Fund will
       pay FSS up to 0.25% of average daily net assets of the Fund for the
       period. The fee paid to FSS is used to finance certain services for
       shareholders and to maintain shareholder accounts. FSS may voluntarily
       choose to waive a portion of this fee. FSS can modify or terminate
       this voluntary waiver at any time at its sole discretion.

       TRANSFER AND DIVIDEND DISBURSING AGENT FEES AND EXPENSES-FServ,
       through its registered transfer and dividend disbursing agent,
       Federated Shareholder Services Company, maintains all necessary
       shareholder records and receives a fee based on the size, type, and
       number of accounts and transactions made by shareholders.

       PORTFOLIO ACCOUNTING FEES-FServ maintains the Fund's accounting
       records for which it receives a fee. The fee is based on the level of
       the Fund's average daily net assets for the period, plus out-of-pocket
       expenses.

       INTERFUND TRANSACTIONS-During the period ended February 29, 1996, the
       Fund engaged in purchase and sale transactions with funds that have a
       common investment adviser (or affiliated investment advisers), common
       Directors/Trustees, and/or common Officers. These purchase and sale
       transactions were made at current market value pursuant to Rule 17a-7
       under the Act amounting to $3,700,000 and $2,900,000, respectively.

       GENERAL-Certain of the Officers and Trustees of the Trust are Officers
       and Directors or Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
period ended February 29, 1996, were as follows:

<TABLE>
<S>                                                              <C>
Purchases                                                         $ 2,000,000
Sales                                                             $ 2,320,193
</TABLE>

<TABLE>
<S>                                          <S>
TRUSTEES                                     OFFICERS
John F. Donahue                              John F. Donahue
Thomas G. Bigley                               Chairman
John T. Conroy, Jr.                          Richard B. Fisher
William J. Copeland                            President
J. Christopher Donahue                       J. Christopher Donahue
James E. Dowd                                  Executive Vice President
Lawrence D. Ellis, M.D.                      Edward C. Gonzales
Edward L. Flaherty, Jr.                        Executive Vice President
Peter E. Madden                              John W. McGonigle
Gregor F. Meyer                                Executive Vice President and Secretary
John E. Murray, Jr.                          David M. Taylor
Wesley W. Posvar                               Treasurer
Marjorie P. Smuts                            Charles H. Field
                                               Assistant Secretary
</TABLE>


Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts
concerning its objective and policies, management fees, expenses and other
information.
                                                                  FEDERATED
                                                                       OHIO
                                                                  MUNICIPAL
                                                                     INCOME
                                                                       FUND
                                      (formerly, Ohio Muncipal Income Fund)
                                                         SEMI-ANNUAL REPORT
                                                            TO SHAREHOLDERS
                                                          FEBRUARY 29, 1996

(LOGO)
FEDERATED INVESTORS
Federated Investors Tower
Pittsburgh, PA 15222-3779

Federated Securities Corp. is the distributor of the fund
and is a subsidiary of Federated Investors

Cusip 625922307
2032305 (4/96)







PRESIDENT'S MESSAGE

Dear Shareholder:

I am pleased to present the Semi-Annual Report of Federated Pennsylvania
Municipal Income Fund covering the six-month period from September 1, 1995,
through February 29, 1996. The fund's name now begins with "Federated" to
make it easy for investors to locate all Federated funds in newspapers and
other publications.

This report begins with a review of the economy and the municipal market.
Following the review are the fund's portfolio holdings and financial
statements.

Federated Pennsylvania Municipal Income Fund continues to deliver a high
level of tax relief in the form of monthly income that is exempt from federal
regular income tax and Pennsylvania personal income tax.* Also, the shares
are exempt from Pennsylvania personal property tax, which can further
increase your tax benefit.

During the six-month period, the fund's quality portfolio of investment-
grade, long-term Pennsylvania municipal securities achieved a total return of
5.44% based on net asset value.** This return was the result of dividends
totaling $0.32 per share and an increase in share price from $11.23 to
$11.51. On February 29, 1996, the fund's total net assets stood at $86.7
million.

Your investment in this fund is a wise way to pursue tax-free earnings. We
encourage you to increase your holdings to take advantage of this
opportunity.

Sincerely,



Richard B. Fisher
President
April 15, 1996

 * Income may be subject to the federal alternative minimum tax.

** Performance quoted represents past performance. Investment return and
   principal value will fluctuate, so that an investor's shares, when redeemed,
   may be worth more or less than their original cost. Total return for the six-
   month period based on offering price was 2.25%.

INVESTMENT REVIEW

The domestic fixed income markets have experienced an interval of increased
uncertainty and volatility over the six-month period ended February 29, 1996.
The cyclical direction of the U.S. economy has been difficult to determine
while technical factors, such as treasury auctions and the Yen carry trade,
have had clear directional impacts on interest rates. During the late summer
and fall of 1995, several economic statistics began to indicate that the
economy was slowing to a greater extent than was acceptable. As a result, the
Federal Reserve Board (the "Fed") felt it was necessary to cut the Federal
Funds rate to provide the economy with enough stimulus to avoid slipping into
recession. The Fed cut the Federal Funds rate to 5.75% in July of 1995 and by
another 25 basis points in both December of 1995 and January of 1996 to its
current level of 5.25%. The market's perception of slower real growth,
constrained government spending and a benign inflationary environment
resulted in the treasury yield curve steepening as interest rates fell
through the middle of February 1996.

The condition of declining interest rates changed abruptly near the end of
February 1996 as certain key economic reports gave indications that perhaps
the economy was not as weak as anticipated and that the Fed would not find it
necessary to further reduce interest rates. Economic activity may also have
been briefly impacted by the severe winter weather, two federal government
shutdowns and a strike against Boeing Corporation. As a result, interest
rates rose significantly (44 basis points) in the second half of February
1996. Inflation stayed reasonably benign during this period as the core
Producer Price Index showed an increase of only 0.4% for the entire month of
January 1996. There was considerable economic evidence to suggest that
inflation may have been near its cyclical trough. However, conflicting
economic signals continued as consumer confidence, with a reading of 87 in
January 1996, and jobless claims at 359,000 as of February 24, 1996, were
both stronger than consensus estimates. The Purchasing Manager's Index,* with
a reading of 50.9 for January 1996, was also better than market analysts had
expected.

The municipal yield curve flattened during the six-month period ended
February 29, 1996. The basis point spread between the two year and twenty-
five year maturities narrowed by 31 basis points. By way of contrast, the
treasury yield curve became steeper as the spread widened by 24 basis points
between the two year and twenty-five year maturities. The municipal yield
curve has remained steeper than the treasury yield curve due to the
segmentation of demand along the curve. The bulk of new municipal bond
issuance in the market is concentrated in the long end of the curve (20 years
and longer) while demand has been concentrated on the shorter end of the
municipal yield curve (ten years and under). The municipal markets technical
factors, the supply of and demand for municipal bonds, were mixed over the
fsix-month period ended February 29, 1996. The new supply of municipal debt
continued to be constrained which, combined with heavy redemptions, resulted
in a net overall decline in the amount of municipal debt outstanding. This
situation by itself would have been positive for municipal bond prices.
However, the demand for municipal debt was impacted by the generally low
level of interest rates and the threat of tax reform impact on interest
exemption for municipal bonds. The municipal bond market was able to
outperform the treasury bond market in the first two months of 1996 with the
assistance of higher yields available to investors and the loss of tax reform
momentum.

* The National Association of Purchasing Manager's Index is a diffusion index
  that measures the economic activity of the largest manufacturers in the
  United States.

During the six-month period ended February 29, 1996, yields in the municipal
bond market, as measured by the Bond Buyer Municipal Index,* fell
consistently to a low of 5.47 on February 13, 1996. The yield on the index
then rose abruptly through the end of February 1996 to finish the six-month
period at 5.71%. The U.S. Treasury bond market reached its low for market
yields on December 29, 1995, at a yield of 5.95%. The long (30 year) treasury
finished the twelve-month period at 6.47% on February 29, 1996.

The fund's management is maintaining a neutral average maturity target as a
result of our outlook on interest rates and the economy. We believe that the
best strategy at this point is to maintain a market neutral duration until
the economy provides a clear signal as to its direction. Economic indicators
have not yet allowed the market to determine, with any conviction, whether
the economy is moving in the direction of a hard landing (recession), re-
acceleration, and a continuation of the bear market or a growth slow down.
The portfolio's income objective involved booking attractive income streams
for distribution to shareholders. Management continues to focus on "essential
service" revenue bonds of stable established projects which can generate
strong cash flow. Examples of such projects would include electric power
authorities and water and sewer utilities. Management has avoided debt backed
by municipal leases such as certificates of participation. These debt
instruments are subject to annual appropriation and present risks which are
not present in bonds backed by a general obligation, full faith and credit
pledge. Insured municipal bonds have also been purchased in the fund.
However, the use of bond insurance is limited to monoline bond insurers who
indemnify municipal obligations only. Management continues to avoid market
discount securities, priced beyond the de minimus rule, so as to avoid
distributing ordinary income to shareholders.

Management continues to favor high-quality securities due to the narrow
credit spreads available in the market place. The basis point spread between
an "AAA" rated general obligation bond and a single "A" rated general
obligation bond is currently 29 basis points. Credit spreads in the municipal
market have not widened to the extent they historically have at this stage of
the business cycle. The narrow credit spreads are a result of the limited
amount of new municipal bond issuance relative to prior years, the low level
of absolute yields available which encourages investors to reach for yield
and the penetration of  municipal bond insurers (approximately 40% of the new
issue market). Sectors of the municipal market which management anticipates
will outperform the general market over the next twelve months include water
and sewer utilities, single family housing programs, and transportation and
infrastructure projects. Sectors which are expected to underperform the
market include multifamily housing, resource recovery, and state and local
general obligations. The healthcare and electric revenue sectors are facing
considerable regulatory and legislative changes which may present significant
opportunities to investors who are able to find individual credits that will
perform well in a more competitive operating environment.

Management is not currently allowing the tax reform debate to effect
investment decisions. We believe that it is much too early in the
presidential cycle and political process to consider the talk of major tax
reform as anything more than speculation. Any chance of significant tax
reform occurring before the presidential election is small and would most
likely not occur until after 1997. Municipal bond investors

* The Bond Buyer's Index is a standard against which municipal bonds are
  measured.

should keep themselves focused on relevant investment considerations such as
the business cycle, inflation, and municipal market technicals (supply and
demand). Any overreaction by the market at this point should be considered a
buying opportunity since the probabilities that can be associated with major
tax reform (flat tax or consumption tax) are quite low.

The proposals currently on the table are differing forms of a consumption
tax. These taxing schemes would essentially tax the difference between income
and savings, which of course is consumption. Instead of changing the tax
status of municipal bonds it would alter the taxability of alternative
investment vehicles, which to date, are not federally exempt. This change in
the tax status of traditionally taxable investments would eliminate the
special status of municipal bonds and force them to compete with alternative
investments. Grandfathering would then of course not be an issue for
municipal bonds. We believe that this would be the most significant change in
the tax code possible and has the least chance of eventually becoming the law
of the land. Some form of rate reduction has the most likely chance of
occurring and is probably the most benign of any of the potential tax reform
outcomes. However, a reduction in unearned income tax rates would effect
municipal bonds by reducing the value of the tax exemption. Of course, tax
reform at the federal level would not effect state and local tax rates. Also,
several of the tax reform proposals would not effect the federal
deductibility of state and local taxes on a taxpayer's federal return. In
fact, we would even expect state and local income tax rates to increase to
compensate for the loss of federal dollars. Under these conditions state and
local tax rates would drive the municipal market, and municipal bonds
originated in specialty states (high tax states) would still derive
considerable value from their tax-exempt status.

From September 1, 1995, to February 29, 1996, net assets of the fund
increased from $83.7 million to $86.7 million. Reflecting market activity,
the net asset value of the fund increased from $11.23 on September 1, 1995,
to $11.51 on February 29, 1996. On that date, the credit breakdown of the
holdings of the fund was: 19.9% in "AAA" issues; 17.2% in "AA" issues; 19.2%
in "A" issues; 40.3% in "BBB" issues; 3.0% in non-rated issues; and 0.4% in
municipal cash equivalents within the highest rating category.

Municipal securities subject to the federal Alternative Minimum Tax ("AMT")
have been included in the portfolio due to the favorable yield spreads
available from AMT issues. An additional 15 to 25 basis points can be gained
currently as a result of increased issuance of AMT securities in the
municipal market place. The latest Internal Revenue Service figures for 1993
report only 0.28% of the total returns filed being subject to the AMT.

The average purchase yield for new investments by the fund was 6.52%. For the
six-month period ended February 29, 1996, an investor in the fund experienced
a total return of 5.44% based on net asset value and 2.25% based on offering
price.*

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when
  redeemed, may be worth more or less than their original cost.


FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND
(FORMERLY, PENNSYLVANIA MUNICIPAL INCOME FUND)
PORTFOLIO OF INVESTMENTS
FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
    PRINCIPAL                                                                CREDIT
     AMOUNT                                                                  RATING*         VALUE
<C>            <S>                                                         <C>          <C>
LONG-TERM MUNICIPAL SECURITIES-98.3%
PENNSYLVANIA-98.3%
$    2,000,000  Allegheny County, PA HDA, Health & Education
                  Revenue Bonds, 7.00% (Rehabilitation Institute of
                  Pittsburgh)/(Original Issue Yield: 7.132%), 6/1/2022         BBB       $  2,044,280
     1,900,000  Allegheny County, PA HDA, Health Facilities Revenue
                  Refunding Bonds, 6.00% (South Hills Health System)/
                  (Original Issue Yield: 6.40%), 5/1/2020                      A            1,877,124
     2,525,000  Allegheny County, PA HDA, Revenue Refunding Bonds,
                  6.875% (Children's Hospital of Pittsburgh)/(MBIA INS)/
                  (Original Issue Yield: 7.061%), 7/1/2014                     Aaa          2,740,660
       500,000  Allegheny County, PA Residential Finance Agency, SFM
                  Revenue Bonds (Series K), 7.75% (GNMA COL),
                  12/1/2022                                                    Aaa            531,570
       775,000  Allegheny County, PA Residential Finance Agency, SFM
                  Revenue Bonds (Series Q), 7.40% (GNMA COL),
                  12/1/2022                                                    Aaa            826,235
     7,000,000  Bradford County, PA IDA, Solid Waste Disposal Revenue
                  Bonds (Series A), 6.60% (International Paper Co.),
                  3/1/2019                                                     A-           7,334,740
       750,000  Butler County, PA Hospital Authority, Hospital Revenue
                  Bonds (Series A), 7.00% (North Hills Passavant
                  Hospital)/(CGIC INS), 6/1/2022                               AAA            836,528
     1,000,000  Central Bucks, PA School District, UT GO Bonds, 6.90%,
                  2/1/2008                                                     A1           1,090,360
       750,000  Derry Township, PA School District, GO Bonds, 7.00%,
                  9/15/2009                                                    A1             825,450
     1,600,000  Dormont Borough PA, Allegheny County, UT GO Bonds
                  (Series 1995), 7.00% (United States Treasury PRF)/
                  (Original Issue Yield: 7.125%), 3/1/2000 (@100)              BBB          1,758,016
</TABLE>



FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND
<TABLE>
<CAPTION>
    PRINCIPAL                                                                CREDIT
     AMOUNT                                                                  RATING*         VALUE
<C>            <S>                                                         <C>          <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
PENNSYLVANIA-CONTINUED
$    1,000,000  Geisinger Authority, PA Health System, Revenue Bonds,
                  7.625% (United States Treasury PRF)/(Original Issue
                  Yield: 7.697%), 7/1/1999 (@102)                              AA        $  1,128,350
       455,000  Hanover, PA Area School District, UT GO Bonds, 7.00%
                  (FGIC INS), 6/1/2008                                         Aaa            481,449
     1,000,000  Lackawanna Trail School District, PA, UT GO
                  Refunding Bonds, 6.90% (AMBAC INS), 3/15/2010                Aaa          1,110,120
     1,380,000  Latrobe, PA Industrial Development Authority, College
                  Revenue Bonds, 6.75% (St. Vincent College, PA)/
                  (Original Issue Yield: 7.00%), 5/1/2024                      Baa1         1,416,059
     1,875,000  Lebanon County, PA Good Samarital Hospital Authority,
                  Hospital Revenue Bonds, 6.00% (Good Samaritan
                  Hospital)/(Original Issue Yield: 6.10%), 11/15/2018          BBB+         1,767,469
     1,000,000  Lehigh County, PA General Purpose Authority, Hospital
                  Refunding Revenue Bonds (Series 1996A), 5.75%
                  (Muhlenberg Hospital Center)/(Original Issue Yield:
                  5.85%), 7/15/2010                                            A              989,810
     2,500,000  Luzerne County, PA IDA, Revenue Refunding Bonds
                  (Series A), 7.00% (Pennsylvania Gas & Water Company),
                  12/1/2017                                                    Aaa          2,825,050
     4,000,000  Lycoming County PA Authority, Hospital Lease
                  Revenue Bonds (Series B), 6.50% (Divine Providence
                  Hospital, PA)/(Original Issue Yield: 6.70%), 7/1/2022        A-           4,355,520
     4,000,000  Monroeville, PA Hospital Authority, Hospital Refunding
                  Revenue Bonds (Series 1995), 6.25% (Forbes Health
                  System, PA)/(Original Issue Yield: 6.60%), 10/1/2015         Baa1         3,984,080
     4,000,000  Pennsylvania EDFA, Revenue Bonds, 7.60% (Macmillan
                  Bloedel LTD Partnership)/(Original Issue Yield: 7.65%),
                  12/1/2020                                                    Baa2         4,515,040
     8,000,000  Pennsylvania EDFA, Wastewater Treatment Revenue
                  Bonds (Series A), 7.60% (Sun Co., Inc.)/(Original Issue
                  Yield: 7.653%), 12/1/2024                                    Baa1         8,962,080
</TABLE>



FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND
<TABLE>
<CAPTION>
    PRINCIPAL                                                                CREDIT
     AMOUNT                                                                  RATING*         VALUE
<C>            <S>                                                         <C>          <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
PENNSYLVANIA-CONTINUED

$    2,290,000  Pennsylvania Housing Finance Authority, SFM Revenue
                  Bond Bonds (Series 39B), 6.875%, 10/1/2024                   AA        $  2,392,249
       750,000  Pennsylvania Housing Finance Authority, SFM Revenue
                  Bonds (Series 33), 6.90%, 4/1/2017                           AA             795,165
     1,000,000  Pennsylvania Housing Finance Authority, SFM Revenue
                  Bonds (Series 34-B), 7.00% (FHA GTDs), 4/1/2024              AA           1,047,620
       500,000  Pennsylvania Housing Finance Authority, SFM Revenue
                  Bonds (Series 38), 6.125%, 10/1/2024                         AA             507,670
     4,540,000  Pennsylvania Housing Finance Authority, SFM Revenue
                  Bonds (Series28), 7.65% (FHA GTD), 10/1/2023                 AA           4,839,549
     2,500,000  Pennsylvania Intergovernmental Coop Authority,
                  Special Tax Revenue Bond, Philadelphia Funding
                  Program, 6.75% (FGIC INS)/(Original Issue Yield:
                  7.13%), 6/15/2021                                            Aaa          2,814,900
     1,600,000  Pennsylvania State Higher Education Facilities
                  Authority, College & University Revenue Bonds
                  (Series A), 6.625% (University of Pennsylvania)/
                  (Original Issue Yield: 6.742%), 1/1/2017                     Aa           1,625,504
     1,000,000  Pennsylvania State Higher Education Facilities
                  Authority, Hospital Revenue Bonds (Series A), 7.25%
                  (Allegheny General Hospital)/(Original Issue Yield:
                  7.40%), 9/1/2017                                             AA-          1,079,400
     4,000,000  Pennsylvania State Higher Education Facilities
                  Authority, Revenue Bonds (Series A), 7.375% (Medical
                  College of Pennsylvania)/(Original Issue Yield: 7.45%),
                  3/1/2021                                                     Baa1         4,152,360
     2,000,000  Pennsylvania State Higher Education Facilities
                  Authority, Revenue Bonds, 6.375% (Drexel University)/
                  (Original Issue Yield: 6.415%), 5/1/2017                     BBB+         2,064,200
     4,000,000  Philadelphia, PA, (Series 1995A) Airport Revenue Bonds,
                  6.10% (Philadelphia Airport System)/(AMBAC INS)/
                  (Original Issue Yield: 6.40%), 6/15/2025                     Aaa          4,143,320
</TABLE>



FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND
<TABLE>
<CAPTION>
    PRINCIPAL                                                                CREDIT
     AMOUNT                                                                  RATING*         VALUE
<C>            <S>                                                         <C>          <C>
LONG-TERM MUNICIPAL SECURITIES-CONTINUED
PENNSYLVANIA-CONTINUED
$      600,000  Pittsburgh, PA Water & Sewer Authority, Water & Sewer
                  System Revenue Refunding Bonds, 7.25% (United States
                  Treasury COL)/(Original Issue Yield: 7.766%), 9/1/2014       Aaa       $    712,236
     2,500,000  Scranton-Lackawanna, PA Health & Welfare Authority,
                  Revenue Bonds (Series 1994-A), 7.60% (Allied Services
                  Rehabilitation Hospitals, PA), 7/15/2020                     NR           2,604,375
     2,650,000  Sharon, PA General Hospital Authority, Hospital
                  Revenue Bonds, 6.875% (Sharon Regional Health
                  System), 12/1/2022                                           BBB+         2,686,093
     1,000,000  Swarthmore Boro Authority PA, College Revenue
                  Bonds, 7.375% (Swarthmore College)/(United States
                  Treasury PRF)/(Original Issue Yield: 7.416%),
                  9/15/2000 (@102)                                             AA           1,137,470
     1,000,000  Warren County, PA Hospital Authority, Revenue Bonds
                  (Series A), 7.00% (Warren General Hospital, PA)/
                  (Original Issue Yield: 7.101%), 4/1/2019                     BBB+         1,015,440
                    TOTAL LONG-TERM MUNICIPAL SECURITIES
                    (IDENTIFIED COST $78,787,662)(A)                                     $ 85,017,541
</TABLE>


(a) The cost of investments for federal tax purposes amounts to $78,787,662.
    The unrealized appreciation of investments on a federal tax basis amounts
    to $6,229,879 which is comprised of $6,318,524 appreciation and $88,645
    depreciation at February 29, 1996.

* Please refer to the Appendix of the Statement of Additional Information for
  an explanation of the credit ratings. Current credit ratings are unaudited.

Note: The categories of investments are shown as a percentage of net assets
      ($86,684,670) at February 29, 1996.


FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND

The following acronym(s) are used throughout this portfolio:
<TABLE>
<S>     <C>
AMBAC - American Municipal Bond Assurance Corporation
CGIC  - Capital Guaranty Insurance Corporation
COL   - Collateralized
EDFA  - Economic Development Financing Authority
FGIC  - Financial Guaranty Insurance Company
FHA   - Federal Housing Administration
GNMA  - Government National Mortgage Association
GO    - General Obligation
GTD   - Guaranty
HDA   - Hospital Development Authority
IDA   - Industrial Development Authority
INS   - Insured
LTD   - Limited
MBIA  - Municipal Bond Investors Assurance
PRF   - Prerefunded
SFM   - Single Family Mortgage
UT    - Unlimited Tax
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND
(FORMERLY, PENNSYLVANIA MUNICIPAL INCOME FUND)
STATEMENT OF ASSETS AND LIABILITIES
FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<S>                                                                             <C>          <C>
ASSETS:
Total investments in securities, at value (identified and tax cost $78,787,662)              $ 85,017,541
Cash                                                                                               34,245
Interest receivable                                                                             1,779,736
Receivable for shares sold                                                                         33,020
  Total assets                                                                                 86,864,542
LIABILITIES:
Payable for shares redeemed                                                       $  8,155
Income distribution payable                                                        148,837
Accrued expenses                                                                    22,880
  Total liabilities                                                                               179,872
NET ASSETS for 7,529,456 shares outstanding                                                  $ 86,684,670
NET ASSETS CONSIST OF:
Paid in capital                                                                              $ 82,606,065
Net unrealized appreciation of investments                                                      6,229,879
Accumulated net realized loss on investments                                                   (2,332,292)
Undistributed net investment income                                                               181,018
  Total Net Assets                                                                           $ 86,684,670
NET ASSET VALUE, OFFERING PRICE AND REDEMPTION PROCEEDS PER SHARE:
Net Asset Value Per Share ($86,684,670 / 7,529,456 shares outstanding)                             $11.51
Offering Price Per Share (100/97.00 of $11.51)*                                                    $11.87
Redemption Proceeds Per Share**                                                                    $11.51
</TABLE>

*  See "What Shares Cost" in the Prospectus.
** See "Contingent Deferred Sales Charge" in the Prospectus.

(See Notes which are an integral part of the Financial Statements)

FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND
(FORMERLY, PENNSYLVANIA MUNICIPAL INCOME FUND)
STATEMENT OF OPERATIONS
SIX MONTHS ENDED FEBRUARY 29, 1996 (UNAUDITED)
<TABLE>
<S>                                                            <C>            <C>            <C>
INVESTMENT INCOME:
Interest                                                                                      $ 2,757,751
EXPENSES:
Investment advisory fee                                                        $ 170,001
Administrative personnel and services fees                                        62,158
Custodian fees                                                                    12,112
Transfer and dividend disbursing agent fees and expenses                          18,233
Directors'/Trustees' fees                                                            910
Auditing fees                                                                      6,916
Legal fees                                                                         6,006
Portfolio accounting fees                                                         24,905
Shareholder services fee                                                         106,251
Share registration costs                                                           6,734
Printing and postage                                                              11,102
Insurance premiums                                                                 2,184
Miscellaneous                                                                      7,280
  Total expenses                                                                 434,792
Waivers-
  Waiver of investment advisory fee                            $ (105,670)
  Waiver of shareholder services fee                               (8,500)
  Total waivers                                                                 (114,170)
    Net expenses                                                                                  320,622
      Net investment income                                                                     2,437,129
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Net realized gain on investments                                                                  154,252
Net change in unrealized appreciation of investments                                            1,971,492
  Net realized and unrealized gain on investments                                               2,125,744
    Change in net assets resulting from operations                                            $ 4,562,873
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND
(FORMERLY, PENNSYLVANIA MUNICIPAL INCOME FUND)
STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                           SIX MONTHS
                                                                              ENDED
                                                                           (UNAUDITED)        YEAR ENDED
                                                                           FEBRUARY 29,        AUGUST 31
                                                                               1996               1995
<S>                                                                      <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS-
Net investment income                                                     $  2,437,129       $  5,043,454
Net realized gain (loss) on investments ($154,252 net gain and
$1,036,056 net loss, respectively, as computed for federal tax
purposes)                                                                      154,252         (1,957,166)
Net change in unrealized appreciation (depreciation)                         1,971,492          3,480,605
  Change in net assets resulting from operations                             4,562,873          6,566,893
NET EQUALIZATION CREDITS (DEBITS)-                                               1,234             (4,832)
DISTRIBUTIONS TO SHAREHOLDERS-
Distributions from net investment income
  Class A Shares                                                            (2,420,414)        (4,814,395)
  Income Shares                                                                    -              (83,724)
  Change in net assets resulting from distributions to shareholders         (2,420,414)        (4,898,119)
SHARE TRANSACTIONS (EXCLUSIVE OF AMOUNTS ALLOCATED TO NET
INVESTMENT INCOME)-
Proceeds from sale of shares                                                 3,733,331         18,979,060
Net asset value of shares issued to shareholders in payment of
distributions declared                                                       1,528,805          2,687,386
Cost of shares redeemed                                                     (4,443,228)       (34,449,869)
  Change in net assets resulting from share transactions                       818,908        (12,783,423)
    Change in net assets                                                     2,962,601        (11,119,481)
NET ASSETS:
Beginning of period                                                         83,722,069         94,841,550
End of period (including undistributed net investment income of
$181,018 and $163,069, respectively)                                      $ 86,684,670       $ 83,722,069
</TABLE>


(See Notes which are an integral part of the Financial Statements)

FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND
(FORMERLY, PENNSYLVANIA MUNICIPAL INCOME FUND)
FINANCIAL HIGHLIGHTS-CLASS A SHARES
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                               SIX MONTHS
                                                 ENDED
                                               (UNAUDITED)
                                               FEBRUARY 29,              YEAR ENDED AUGUST 31,
                                                  1996      1995      1994      1993      1992     1991(A)
<S>                                           <C>          <C>       <C>       <C>       <C>      <C>
NET ASSET VALUE, BEGINNING OF PERIOD             $11.23    $10.94    $11.68    $10.93    $10.44    $10.00
INCOME FROM INVESTMENT OPERATIONS
  Net investment income                            0.32      0.65      0.60      0.60     0.627     0.588
  Net realized and unrealized gain (loss) on
  investments                                      0.28      0.27     (0.75)     0.75     0.493     0.456
  Total from investment operations                 0.60      0.92     (0.15)     1.35     1.120     1.044
LESS DISTRIBUTIONS
  Distributions from net investment
  income                                          (0.32)    (0.63)    (0.59)    (0.60)   (0.627)   (0.588)
  Distributions in excess of net investment
  income(c)                                           -         -         -         -    (0.003)   (0.016)
Total distributions                               (0.32)    (0.63)    (0.59)    (0.60)   (0.630)   (0.604)
NET ASSET VALUE, END OF PERIOD                   $11.51    $11.23    $10.94    $11.68    $10.93    $10.44
TOTAL RETURN(B)                                    5.44%     8.76%    (1.34%)   12.71%    11.06%    10.60%
RATIOS TO AVERAGE NET ASSETS
  Expenses                                         0.75%*    0.75%     0.75%     0.83%     0.73%     0.26%*
  Net investment income                            5.73%*    5.92%     5.27%     5.33%     5.88%     6.45%*
  Expense waiver/reimbursement(d)                  0.27%*    0.28%     0.45%     0.70%     0.97%     1.24%*
SUPPLEMENTAL DATA
  Net assets, end of period (000 omitted)       $86,685   $83,722   $85,860   $69,947   $48,261   $31,067
  Portfolio turnover                                  9%       59%       17%        0%        0%       10%
</TABLE>

* Computed on an annualized basis.
(a) Reflects operations for the period from October 11, 1990 (date of initial
    public investment) to August 31, 1991.
(b) Based on net asset value, which does not reflect the sales charge or
    contingent deferred sales charge, if applicable.
(c) Distributions are determined in accordance with income tax regulations
    which may differ from generally accepted accounting principles. These
    distributions do not represent a return of capital for federal income tax
    purposes.
(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)

FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND
(FORMERLY, PENNSYLVANIA MUNICIPAL INCOME FUND)
FINANCIAL HIGHLIGHTS-INCOME SHARES
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                                                                         YEAR ENDED AUGUST 31,
                                                                   1995(A)      1994       1993(B)
<S>                                                               <C>          <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD                               $10.85      $11.68      $11.43
INCOME FROM INVESTMENT OPERATIONS
  Net investment income                                              0.19        0.51        0.09
  Net realized and unrealized gain (loss) on
  investments                                                       (1.00)      (0.75)       0.21
  Total from investment operations                                  (0.81)      (0.24)       0.30
LESS DISTRIBUTIONS
  Distributions from net investment income                          (0.15)      (0.51)      (0.05)
  Distributions in excess of net investment income                     -        (0.08)(e)      -
Total distributions                                                 (0.15)      (0.59)      (0.05)
NET ASSET VALUE, END OF PERIOD                                     $ 9.89      $10.85      $11.68
TOTAL RETURN(C)                                                     (8.00%)     (2.13%)      1.20%
RATIOS TO AVERAGE NET ASSETS
  Expenses                                                           1.18%*      1.50%       1.48%*
  Net investment income                                              5.38%*      4.62%       6.13%*
  Expense waiver/reimbursement(d)                                    0.26%*      0.45%       0.60%*
SUPPLEMENTAL DATA
  Net assets, end of period (000 omitted)                              -       $8,982      $2,419
  Portfolio turnover                                                   59%         17%          0%
</TABLE>

* Computed on an annualized basis.
(a) Reflects operations for the period from September 1, 1994 to November 18,
    1994 (date Income Shares ceased operations).
(b) Reflects operations for the period from July 29, 1993 (date of initial
    public investment) to August 31, 1993.
(c) Based on net asset value, which does not reflect the sales charge or
    contingent deferred sales charge, if applicable.
(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.
(e) Distributions are determined in accordance with income tax regulations
    which may differ from generally accepted accounting principles. These
    distributions do not represent a return of capital for federal income tax
    purposes.

(See Notes which are an integral part of the Financial Statements)

FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND
(FORMERLY, PENNSYLVANIA MUNICIPAL INCOME FUND)
NOTES TO FINANCIAL STATEMENTS
FEBRUARY 29, 1996 (UNAUDITED)

1. ORGANIZATION
Municipal Securities Income Trust (the "Trust") is registered under the
Investment Company Act of 1940, as amended (the "Act") as an open-end,
management investment company. The Trust consists of five non-diversified
portfolios. The financial statements included herein are only those of
Federated Pennsylvania Municipal Income Fund (the "Fund"), a non-diversified
portfolio. The financial statements of the other portfolios are presented
separately. The assets of each portfolio are segregated and a shareholder's
interest is limited to the portfolio in which shares are held.

Effective March 31, 1996, the Board of Trustees ("Trustees") changed the name
of the Fund from Pennsylvania Municipal Income Fund to Federated Pennsylvania
Municipal Income Fund.

Previously, the Fund provided two classes of shares ("Class A Shares" and
"Income Shares"). As of November 18, 1994, the Income Shares were no longer
offered.

2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

       INVESTMENT VALUATIONS-Municipal bonds are valued by an independent
       pricing service, taking into consideration yield, liquidity, risk,
       credit quality, coupon, maturity, type of issue, and any other factors
       or market data the pricing service deems relevant. Short-term
       securities are valued at the prices provided by an independent pricing
       service. However, short-term securities with remaining maturities of
       sixty days or less at the time of purchase may be valued at amortized
       cost, which approximates fair market value.

       INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS-Interest income and
       expenses are accrued daily. Bond premium and discount, if applicable,
       are amortized as required by the Internal Revenue Code, as amended
       (the "Code"). Distributions to shareholders are recorded on the ex-
       dividend date.

       FEDERAL TAXES-It is the Fund's policy to comply with the provisions of
       the Code applicable to regulated investment companies and to
       distribute to shareholders each year substantially all of its income.
       Accordingly, no provisions for federal tax are necessary.


FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND

       At August 31, 1995, the Fund, for federal tax purposes, had a capital
       loss carryforward of $1,048,956, which will reduce the Fund's taxable
       income arising from future net realized gain on investments, if any,
       to the extent permitted by the Code, and thus will reduce the amount
       of the distributions to shareholders which would otherwise be
       necessary to relieve the Fund of any liability for federal tax.
       Pursuant to the Code, such capital loss carryforward will expire as
       follows:
<TABLE>
<CAPTION>
       Expiration Year             Expiration Amount
       <S>                         <C>
          2000                          $12,837
          2001                            $63
          2003                         $1,036,056
</TABLE>

       Additionally, net capital losses of $1,437,588 attributable to
       security transactions incurred after October 31, 1994, are treated as
       arising on the first day of the Fund's next taxable year.

       EQUALIZATION-The Fund follows the accounting practice known as
       equalization. With equalization, a portion of the proceeds from sales
       and costs of redemptions of fund shares (equivalent, on a per share
       basis, to the amount of undistributed net investment income on the
       date of the transaction) is credited or charged to undistributed net
       investment income. As a result, undistributed net investment income
       per share is unaffected by sales or redemptions of fund shares.

       WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS-The Fund may engage in
       when-issued or delayed delivery transactions. The Fund records when-
       issued securities on the trade date and maintains security positions
       such that sufficient liquid assets will be available to make payment
       for the securities purchased. Securities purchased on a when-issued or
       delayed delivery basis are marked to market daily and begin earning
       interest on the settlement date.

       DEFERRED EXPENSES-The costs incurred by the Fund with respect to
       registration of its shares in its first fiscal year, excluding the
       initial expense of registering its shares, have been deferred and are
       being amortized using the straight-line method over a period of five
       years from the Fund's commencement date.

       CONCENTRATION OF CREDIT RISK-Since the Fund invests a substantial
       portion of its assets in issuers located in one state, it will be more
       susceptible to factors adversely affecting issuers of that state than
       would be a comparable tax-exempt mutual fund that invests nationally.
       In order to reduce the credit risk associated with such factors, at
       February 29, 1996, 28.4% of the securities in the portfolio of
       investments are backed by letters of credit or bond insurance of
       various financial institutions and financial guaranty assurance
       agencies. The value of investments insured by or supported (backed) by
       a letter of credit from any one institution or agency did not exceed
       5.7% of total investments.

       OTHER-Investment transactions are accounted for on the trade date.


FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND

3. SHARES OF BENEFICIAL INTEREST

Transactions in shares were as follows:
<TABLE>
<CAPTION>
                                                                SIX MONTHS ENDED                 YEAR END
                                                                FEBRUARY 29, 1996             AUGUST 31, 1995
CLASS A SHARES                                               SHARES        DOLLARS       SHARES           DOLLARS
<S>                                                       <C>          <C>            <C>           <C>
Shares sold                                                 326,033     $ 3,733,331     4,627,974     $ 18,593,886
Shares issued to shareholders in payment
of distributions declared                                   134,098       1,528,805       242,874        2,621,531
Shares redeemed                                            (389,018)     (4,443,228)   (5,262,476)     (25,822,912)
  Net change resulting from share transactions               71,113     $   818,908      (391,628)    $ (4,607,495)
</TABLE>

<TABLE>
<CAPTION>
                                                                                                  Year End
                                                                                              August 31, 1995(a)
<S>                                                                                     <C>          <C>
Income Shares                                                                              Shares         Dollars
Shares sold                                                                                39,353     $    385,174
Shares issued to shareholders in
payment of distributions declared                                                           6,434           65,855
Shares redeemed                                                                          (873,482)      (8,626,957)
  Net change resulting from share transactions                                           (827,695)     $(8,175,928)
</TABLE>

(a) Reflect operations for the period from September 1, 1993 to November 18,
    1994 (date Income Shares ceased operations).

       INVESTMENT ADVISORY FEE-Federated Advisers, the Fund's investment
       adviser, (the "Adviser"), receives for its services an annual
       investment advisory fee equal to 0.40% of the Fund's average daily net
       assets. The Adviser may voluntarily choose to waive any portion of its
       fee. The Adviser can modify or terminate this voluntary waiver at any
       time at its sole discretion.

       ADMINISTRATIVE FEE-Federated Services Company ("FServ"), under the
       Administrative Services Agreement, provides the Fund with
       administrative personnel and services. The fee paid to FServ is based
       on the level of average aggregate daily net assets of all funds
       advised by subsidiaries of Federated Investors for the period. The
       administrative fee received during the period of the Administrative
       Services Agreement shall be at least $125,000 per portfolio and
       $30,000 per each additional class of shares.


FEDERATED PENNSYLVANIA MUNICIPAL INCOME FUND

       SHAREHOLDER SERVICES FEE-Under the terms of a Shareholder Services
       Agreement with Federated Shareholder Services ("FSS"), the Fund will
       pay FSS up to 0.25% of daily average net assets of the Fund for the
       period. The fee paid to FSS is used to finance certain services for
       shareholders and to maintain shareholder accounts. FSS may voluntarily
       choose to waive any portion of its fee. FSS can modify or terminate
       this voluntary waiver at any time at its sole discretion.

       TRANSFER AND DIVIDEND DISBURSING AGENT FEES AND EXPENSES-FServ,
       through its registered transfer and dividend disbursing agent,
       Federated Shareholders Services Company, maintains all necessary
       shareholder records and receives a fee based on the size, type, and
       number of accounts and transactions made by shareholders.

       PORTFOLIO ACCOUNTING FEES-FServ maintains the Fund's accounting
       records for which it receives a fee. The fee is based on the level of
       the Fund's average daily net assets for the period, plus out-of-pocket
       expenses.

       INTERFUND TRANSACTIONS-During the period ended February 29, 1996, the
       Fund engaged in purchase and sale transactions with funds that have a
       common investment adviser (or affiliated investment advisers), common
       Directors/Trustees, and/or common Officers. These purchase and sale
       transactions were made at current market value pursuant to Rule 17a-7
       under the Act amounting to $4,650,000 and $4,650,000, respectively.

       GENERAL-Certain of the Officers and Trustees of the Trust are Officers
       and Directors or Trustees of the above companies.

4. INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the
period ended February 29, 1996, were as follows:

<TABLE>
<S>                                                              <C>
PURCHASES                                                         $ 7,525,810
SALES                                                             $ 6,715,500
</TABLE>

<TABLE>
<S>                                                        <S>
TRUSTEES                                                     OFFICERS
John F. Donahue                                              John F. Donahue
Thomas G. Bigley                                               Chairman
John T. Conroy, Jr.                                          Richard B. Fisher
William J. Copeland                                            President
J. Christopher Donahue                                       J. Christopher Donahue
James E. Dowd                                                  Executive Vice President
Lawrence D. Ellis, M.D.                                      Edward C. Gonzales
Edward L. Flaherty, Jr.                                        Executive Vice President
Peter E. Madden                                              John W. McGonigle
Gregor F. Meyer                                                Executive Vice President and Secretary
John E. Murray, Jr.                                          David M. Taylor
Wesley W. Posvar                                               Treasurer
Marjorie P. Smuts                                            Charles H. Field
                                                               Assistant Secretary
</TABLE>


Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts
concerning its objective and policies, management fees, expenses and other
information.

                                                                  FEDERATED
                                                               PENNSYLVANIA
                                                                  MUNICIPAL
                                                                     INCOME
                                                                       FUND
                              (formerly, Pennsylvania Muncipal Income Fund)
                                                         SEMI-ANNUAL REPORT
                                                            TO SHAREHOLDERS
                                                          FEBRUARY 29, 1996

(LOGO)
FEDERATED INVESTORS
Federated Investors Tower
Pittsburgh, PA 15222-3779

Federated Securities Corp. is the distributor of the fund
and is a subsidiary of Federated Investors

Cusip 625922505
2032304 (4/96)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission