SCHOLASTIC CORP
10-Q, 1997-10-15
BOOKS: PUBLISHING OR PUBLISHING & PRINTING
Previous: MUNICIPAL SECURITIES INCOME TRUST, 485APOS, 1997-10-15
Next: BPI PACKAGING TECHNOLOGIES INC, NT 10-Q, 1997-10-15




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (MARK ONE)
 [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934

                      For the period ended August 31, 1997
                                       or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 

       For the transition period from ________________ to________________

                         Commission File Number: 0-19860
                                                 -------
                             SCHOLASTIC CORPORATION
             (Exact name of registrant as specified in its charter)

           DELAWARE                                       13-3385513
- ---------------------------------              --------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

    555 Broadway, New York, New York                         10012
- ----------------------------------------                 -------------
(Address of principal executive offices)                   (Zip Code)

                                  212-343-6100
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

        ----------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 [X] Yes [ ] No

                 APPLICABLE ONLY TO USERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

                                 [ ] Yes [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                                   Number of shares outstanding
       Title of each class                           as of September 30, 1997
       -------------------                      -----------------------------
  Common Stock, $.01 par value                              15,379,032
  Class A Stock, $.01 par value                              828,100


<PAGE>

                             SCHOLASTIC CORPORATION
            INDEX TO FORM 10-Q FOR THE QUARTER ENDED AUGUST 31, 1997

<TABLE>
<CAPTION>
PART I - FINANCIAL INFORMATION                                                               PAGE
                                                                                             ----
<S>         <C>         <C>                                                                 <C>
            Item 1. Financial Statements

                        Consolidated Condensed Statement of Operations for the Three
                        Months Ended August 31, 1997 and 1996                                   1

                        Consolidated Condensed Balance Sheet at August 31, 1997,
                        May 31, 1997 and August 31, 1996                                        2

                        Consolidated Condensed Statement of Cash Flows for the Three
                        Months Ended August 31, 1997 and 1996                                   3

                        Notes to Consolidated Condensed Financial Statements                  4 - 5

            Item 2. Management's Discussion and Analysis of Financial Condition
                         and Results of Operations                                            6 - 7

PART II - OTHER INFORMATION

               Item 1.    Legal Proceedings                                                     8

               Item 2.    Changes in Securities                                                 8

               Item 3.    Defaults Upon Senior Securities                                       8

               Item 4.    Submission of Matters to a Vote of Security Holders                   8

               Item 5.    Other Information                                                     8

               Item 6.    Exhibits and Reports on Form 8-K                                    8 - 9

SIGNATURES                                                                                     10
</TABLE>

<PAGE>

                         PART I - FINANCIAL INFORMATION

                             SCHOLASTIC CORPORATION
                 CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
                                   (Unaudited)
                   (Amounts in millions except per share data)

                                                        Three Months Ended
                                                   ----------------------------
                                                     August 31,     August 31,
                                                       1997           1996
                                                    ----------     ----------

Revenues                                             $  166.6      $  158.6
Operating costs and expenses:                                     
   Cost of goods sold                                    95.5          93.7
   Selling, general and administrative expenses          82.3          80.6
   Intangible amortization and depreciation               5.0           3.5
                                                     --------       ------- 
Total operating costs and expenses                      182.8         177.8
                                                                  
Operating loss                                          (16.2)        (19.2)
Interest expense, net                                     5.1           3.4     
                                                     --------       ------- 
Loss before benefit for income taxes                    (21.3)        (22.6)
Benefit for income taxes                                  8.1           8.6
                                                     --------       ------- 
Net loss                                             $  (13.2)      $ (14.0)
                                                     ========       ======= 
                                                                  
Net loss per share                                   $  (0.81)      $  (0.88)
                                                                  
Weighted average shares outstanding                      16.2          15.9
                                                 

                             SEE ACCOMPANYING NOTES


                                       -1-

<PAGE>

                             SCHOLASTIC CORPORATION
                      CONSOLIDATED CONDENSED BALANCE SHEET
                              (Amounts in millions)

<TABLE>
<CAPTION>


                                                   August 31, 1997  May 31, 1997  August 31, 1996
                                                  ----------------  -------------  --------------
                                                      (Unaudited)                    (Unaudited)
ASSETS
<S>                                                   <C>             <C>             <C>     
     Current assets:
        Cash and cash equivalents                     $    1.4        $    4.9        $    1.1
         Accounts receivable less allowance for                                      
          doubtful accounts                              117.1           100.5           123.3
        Inventories:                                                                 
          Paper                                           10.7             8.1            17.1
          Books and other                                252.5           213.9           225.9
        Deferred taxes                                    36.5            30.2            30.8
        Prepaid and other deferred expenses               34.3            38.7            18.4
                                                      --------         -------         -------
          Total current assets                           452.5           396.3           416.6
                                                                                     
     Property, plant and equipment, net                  132.2           134.0           116.0
     Prepublication costs                                 99.7           102.1           103.1
     Goodwill and trademarks                              66.5            67.8            41.2
     Royalty advances                                     47.6            43.4            26.1
     Other assets and deferred charges                    43.1            40.8            39.3
                                                      --------         -------         -------
                                                      $  841.6         $ 784.4         $ 742.3
                                                      ========         =======         =======  
LIABILITIES & STOCKHOLDERS' EQUITY                                                   
                                                                                     
     Current liabilities:                                                            
        Lines of credit                               $   10.6        $    5.0        $   24.8
        Accounts payable                                  97.9            74.2            70.2
        Accrued royalties                                 19.4            12.2            28.5
        Deferred revenue                                  15.7             9.0            13.8
        Other current liabilities                         56.5            80.2            56.8
                                                      --------         -------         -------
          Total current liabilities                      200.1           180.6           194.1
                                                                                     
     Noncurrent liabilities:                                                         
        Long-term debt                                   341.0           287.9           248.8
        Other noncurrent liabilities                      18.0            18.4            23.8
                                                      --------         -------         -------
          Total noncurrent liabilities                   359.0           306.3           272.6
                                                                                     
     Commitments and Contingencies                          --              --              --
                                                                                     
     Stockholders' equity:                                                           
        Class A Stock, $.01 par value                      0.0             0.0             0.0
        Common Stock, $.01 par value                       0.2             0.2             0.2
        Additional paid-in capital                       203.8           203.8           195.9
        Accumulated earnings                             117.8           131.0           116.5
        Less shares held in treasury                     (36.8)          (36.8)          (36.8)
        Foreign currency translation adjustment           (2.5)           (0.7)           (0.2)
                                                      --------         -------         -------
          Total stockholders' equity                     282.5           297.5           275.6
                                                      --------         -------         -------
                                                      $  841.6         $ 784.4         $ 742.3
                                                      ========         =======         =======
                                                                                     
                             SEE ACCOMPANYING NOTES                            
</TABLE>

                                       -2-

<PAGE>

                             SCHOLASTIC CORPORATION
                 CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
                                   (Unaudited)
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                                       Three Months Ended
                                                                ------------------------------
                                                                 August 31,         August 31,
                                                                   1997               1996
                                                                ------------        ---------
<S>                                                              <C>                 <C>    
Net cash used in operating activities                            $(42.9)             $(52.1)

Cash flows from investing activities:
   Royalty advances paid                                           (6.7)               (3.9)
   Prepublication cost expenditures                                (5.5)               (4.8)
   Production cost expenditures                                    (3.5)               (3.6)
   Additions to property, plant and equipment                      (2.5)               (4.7)
   Other, net                                                      (1.2)               (0.8)
                                                                 ------              ------
Net cash used in investing activities                             (19.4)              (17.8)

Cash flows from financing activities:
   Borrowings under loan agreement and revolver                   100.2               112.1
   Principal paydowns on loan agreement and revolver              (47.3)              (50.2)
   Borrowings under lines of credit                                12.5                 9.2
   Principal paydowns on lines of credit                           (6.6)               (5.5)
   Other, net                                                       0.0                 1.1
                                                                 ------              ------
Net cash provided by financing activities                          58.8                66.7
Effects of exchange rate changes on cash                            0.0                 0.0
                                                                 ------              ------
Decrease in cash and cash equivalents                              (3.5)               (3.2)

Cash and cash equivalents at beginning of period                    4.9                 4.3
                                                                 ------              ------
Cash and cash equivalents at end of period                       $  1.4              $  1.1
                                                                 ======              ======
Supplemental information:
   Income taxes paid                                             $  0.7              $  0.9
   Interest paid                                                 $  8.1              $  4.1
</TABLE>

                             SEE ACCOMPANYING NOTES


                                       -3-

<PAGE>

                             SCHOLASTIC CORPORATION
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   BASIS OF PRESENTATION

The  accompanying  consolidated  condensed  financial  statements  have not been
audited,  but reflect those  adjustments  consisting of normal  recurring  items
which  management  considers  necessary  for a fair  presentation  of  financial
position, results of operations and cash flow. These financial statements should
be read in conjunction  with the consolidated  financial  statements and related
notes in the 1997 Annual Report to shareholders.

Scholastic  Corporation,  together with its  subsidiaries  and  affiliates  (the
"Company") is among the leading publishers and distributors of children's books,
classroom  and  professional  magazines  and other  educational  materials.  The
Company  distributes  most of its products  directly to children and teachers in
elementary  and secondary  schools and as a result its business cycle is closely
correlated  to the normal school year.  The results of operations  for the three
months ended August 31, 1997 and 1996 are not indicative of the results expected
for the full year. Due to the seasonal fluctuations that occur, the prior year's
August 31 balance sheet is included for comparative purposes.

Certain  prior  year  amounts  have  been   reclassified  in  the   accompanying
consolidated  condensed  financial  statements  to conform to the  current  year
presentation.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  amounts  reported  in the  consolidated  financial  statements  and
accompanying  notes.  Actual  results  could  differ  from those  estimates  and
assumptions. Significant estimates that affect the financial statements include,
but  are  not  limited   to,  book   returns,   recoverability   of   inventory,
recoverability of advances to authors,  amortization periods,  recoverability of
prepublication costs and litigation reserves.

2.   LONG TERM DEBT

The Company has a loan agreement (the "Loan Agreement") with certain banks which
provides  for  revolving  credit  loans and  letters  of credit in the amount of
$135.0 million, with a right, in certain circumstances,  to increase such amount
to $160.0  million.  The Loan  Agreement  expires on May 31, 2000. At August 31,
1997,  the amount  available of $135.0  million was reduced by letters of credit
outstanding  in the  amount  of  $1.0  million,  and  the  aggregate  amount  of
borrowings was $85.0 million.

The Company has a  Revolving  Loan  Agreement  (the  "Revolver")  with Sun Bank,
National Association,  which provides for revolving credit loans in an aggregate
principal  amount of up to $35.0  million.  At August 31,  1997,  the  aggregate
amount of borrowings was $17.5 million.

On December 23, 1996,  the Company  issued  $125.0  million of 7% Notes due 2003
(the  "Notes").  The Notes are unsecured and  unsubordinated  obligations of the
Company and will mature on December 15, 2003. The Notes are not redeemable prior
to maturity.  Interest on the Notes is payable  semi-annually on December 15 and
June 15 of each  year.  The  proceeds  (including  accrued  interest)  from  the
issuance of the Notes were $123.9 after deducting an  underwriting  discount and
other related offering costs. The Company utilized the net proceeds primarily to
repay amounts outstanding under the Loan Agreement and the Revolver.

On August  18,  1995,  the  Company  sold  $110.0  million  of 5.0%  Convertible
Subordinated  Debentures due August 15, 2005 (the "Debentures") under Regulation
S and Rule 144A of the  Securities Act of 1933. The Debentures are listed on the
Luxembourg Stock Exchange and the portion sold under Rule 144A is designated


                                       -4-
<PAGE>

for  trading in the Portal  system of the  National  Association  of  Securities
Dealers,  Inc. Interest on the Debentures is payable  semi-annually on August 15
and February 15 of each year. The Debentures are redeemable at the option of the
Company,  in whole,  but not in part, at any time on or after August 15, 1998 at
100%  of  the  principal  amount  plus  accrued  interest.   Each  Debenture  is
convertible,  at the holder's  option,  any time prior to maturity,  into Common
Stock of the Company at a conversion price of $76.86 per share.

3. CONTINGENCIES

The Company and certain  officers  have been named as  defendants  in litigation
which alleges, among other things, violations of Sections 10(b) and 20(a) of the
Securities  Exchange  Act of 1934  and rule  10b-5  thereunder,  resulting  from
purportedly  materially false and misleading  statements to the investing public
concerning  the  financial  condition of the Company.  The  litigation is in the
early stages and the Company  believes that such litigation is without merit and
plans to vigorously defend against it.

The Company is also engaged in various legal proceedings  incident to its normal
business activities.  In the opinion of the Company, none of such proceedings is
material to the consolidated financial position of the Company.


                                       -5-
<PAGE>

                             SCHOLASTIC CORPORATION
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Revenues for the quarter ended August 31, 1997  increased from $158.6 million to
$166.6 million, or 5%, versus the comparable quarter of the prior year. Revenues
improved  primarily  due to a $6.8  million,  or 6%,  increase in domestic  book
publishing, resulting from strong sales of Scholastic's instructional publishing
reading program,  SCHOLASTIC LITERACY PLACE(R), combined with increased sales of
new trade publishing properties, including ANIMORPHS(TM),  DEAR AMERICA(TM), and
SCHOLASTIC  CHILDREN'S  DICTIONARY(TM),  which  offset a  decrease  in  domestic
GOOSEBUMPS(R)  sales.   International  revenues  increased  by  11%  versus  the
comparable  quarter last year.  This  increase is attributed to strong growth in
the United Kingdom,  including improved trade sales and additional revenues from
the Red House acquisition in January 1997.

As a percentage  of revenue,  cost of goods sold  decreased  from 59.1% to 57.3%
compared to the prior year first quarter.  The decrease in cost of goods sold as
a percentage of revenue is due to a change in product mix, lower paper, printing
and binding costs due to market conditions and improved purchasing terms as well
as  modifying  product  specifications  to lower  costs.  Selling,  general  and
administrative expenses as a percentage of revenue decreased modestly versus the
prior year.

The operating  loss for the quarter  ended August 31, 1997  decreased 16% from a
loss of $19.2  million in the prior  fiscal  year to a loss of $16.2  million in
this fiscal year.  The net loss for the quarter  ended August 31, 1997 was $13.2
million,  or $0.81 net loss per share,  versus $14.0 million,  or $0.88 net loss
per share,  in the  comparable  quarter in the prior  year.  Scholastic's  first
quarter is traditionally a loss period due to significantly  lower revenues from
the  Company's   school-based  book  club,  book  fair  and  classroom  magazine
businesses,  which  operate at a  substantially  lower  level  during the summer
months  and  incur a higher  level of  operating  expenses  as a  percentage  of
revenue.

LIQUIDITY AND CAPITAL RESOURCES

The decreases in the Company's cash and cash equivalents were comparable  during
the first  quarter of fiscal 1998 and 1997.  During the first quarter of each of
these fiscal years,  cash provided by financing  activities funded operating and
investing activities.

For the first  quarter of fiscal 1998 and 1997,  net cash  provided by financing
activities  was  $58.8  million  and  $66.7  million,  respectively.   Financing
activities  primarily  consisted  of  borrowings  and  paydowns  under  the Loan
Agreement  and  the  Revolver.  Borrowings  under  the  Loan  Agreement  and the
Revolver,  as well as the issuance of the Notes and the  Debentures  have been a
primary source of the Company's liquidity. In the three months of June, July and
August,  the Company  experiences  negative cash flows due to the seasonality of
the business, and as a consequence its borrowings increase during these months.

Cash used in investing  activities  was $19.4  million and $17.8 million for the
first  quarter  of fiscal  1998 and  1997,  respectively.  Investing  activities
primarily  consist of  royalty  advances,  prepublication  and  production  cost
expenditures, and payments for capital expenditures.  Royalty advances increased
$2.8  million to $6.7  million in the first  quarter of fiscal  1998 versus $3.9
million in the first quarter of fiscal 1997.  This increase  reflects  primarily
the impact of an  extension  of the  agreement  to publish  GOOSEBUMPS.  Capital
expenditures  decreased  $2.2  million from $4.7 million to $2.5 million for the
first quarter of fiscal 1998. Cash used in prepublication expenditures increased
modestly from the first quarter of fiscal 1997.

The Company  believes its existing cash position,  combined with funds generated
from  operations and funds  available under the Loan Agreement and the Revolver,
will be sufficient to finance its ongoing working capital  requirements  for the
remainder of the fiscal year.


                                       -6-

<PAGE>

RECENT ACCOUNTING PRINCIPLES

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 128 (SFAS 128),  "Earnings per Share." This
statement  specifies the computation,  presentation and disclosure  requirements
for earnings per share for entities with publicly held common stock or potential
common  stock.  The Company is required to adopt the  provisions of SFAS 128 for
the quarter  ended  February 28, 1998.  The  principal  differences  between the
provisions of SFAS 128 and previous authoritative  pronouncements are related to
the exclusion of common stock equivalents in the determination of basic earnings
per share and the market price at which common stock  equivalents are calculated
in the  determination  of diluted  earnings per share.  In  accordance  with the
provisions of SFAS 128, both basic and diluted earnings per share are $(0.81) at
August 31, 1997 and $(0.88) at August 31, 1996.

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 130, (SFAS 130),  "Reporting  Comprehensive
Income." This statement  establishes the standards for the reporting and display
of  comprehensive  income and its  components  in a full set of general  purpose
financial  statements.  The Company is required to adopt the  provisions of SFAS
130 for fiscal 1999.

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 131 (SFAS 131), "Disclosure about Segments of
an Enterprise  and Related  Information."  This  statement  requires that public
business enterprises report certain information about operating segments,  their
products  and  services,  the  geographic  areas in which they operate and their
major customers. The Company is required to adopt the provisions of SFAS 128 for
the quarter ended February 28, 1998 and does not expect the adoption of SFAS 131
to have a material effect on its Results of Operations.


                                       -7-

<PAGE>

                           PART II - OTHER INFORMATION

Items 1, 2, 3, 4 and 5.

     These items, which would be answered in the negative, have been omitted.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits:
                    Exhibit
                    Number                Description of Document

                    3    (a) Amended and Restated  Certificate of  Incorporation
                         of the Registrant. (1)
                         (b)  By-laws of the Registrant. (2)
                    4    (a) Amended and Restated Loan Agreement dated April 11,
                         1995 among the Registrant and Citibank, N.A., as agent,
                         Marine Midland Bank,  Chase Manhattan  Bank,  N.A., The
                         First  National  Bank of Boston and United Jersey Bank.
                         (3)
                         (b)   Amendment  to  the  Amended  and  Restated   Loan
                         Agreement dated May 1, 1996. (4)
                         (c)   Amendment  to  the  Amended  and  Restated   Loan
                         Agreement dated May 28, 1997. (5)
                         (d)  Revolving  Loan  Agreement  dated  June  19,  1995
                         between   the   Registrant   and  Sun  Bank,   National
                         Association,  as amended  August  14,  1996 and May 30,
                         1997. (6)
                         (e) Overdraft  Facility  dated June 1, 1992, as amended
                         on October 30, 1995 between  Scholastic Canada Ltd. and
                         CIBC. (6)
                         (f)  Overdraft  Facility  dated June 24,  1993  between
                         Scholastic   Ltd.   (formerly   known   as   Scholastic
                         Publications Ltd.) and Citibank, N.A. (6)
                         (g) Overdraft Facility dated May 14, 1992 as amended on
                         June 30 1995,  between  Scholastic Ltd. (formerly known
                         as Scholastic Publications Ltd.) and Midland Bank. (6)
                         (h)  Overdraft  Facility  dated  February 12, 1993,  as
                         amended  on  January   31,  1995   between   Scholastic
                         Australia   Pty.   Ltd.   (formerly   known  as  Ashton
                         Scholastic Pty. Ltd.) and National  Australia Bank Ltd.
                         (6)
                         (i)  Overdraft  Facility  dated April 20, 1993  between
                         Scholastic   New   Zealand   Ltd.,   (formerly   Ashton
                         Scholastic Ltd.) and ANZ Banking Group Ltd. (6)
                         (j) Indenture  dated August 15, 1995,  relating to $110
                         million of 5% Convertible  Subordinated  Debentures due
                         August 15, 2005 issued by the Registrant. (7)
                         (k) Indenture dated December 15, 1996, relating to $125
                         million of 7% Notes due December 15, 2003 issued by the
                         Registrant. (8)

(b) Reports on Form 8-K.
           - None.

                                       -8-
<PAGE>
- -------
Footnotes:

(1)  Incorporated by reference to the Company's  Registration  Statement on Form
     S-8  (Registration  No. 33-46338) as filed with the Commission on March 12,
     1992.

(2)  Incorporated by reference to the Company's  Registration  Statement on Form
     S-1(Registration  No. 33-45022) as filed with the Commission on January 10,
     1992 (the "1992 Registration Statement").

(3)  Incorporated  by reference to the Company's Form 10-Q for the quarter ended
     February 28, 1995 as filed with the  Commission on April 13, 1995 (File No.
     0-19860).

(4)  Incorporated  by reference to the  Company's  Annual Report on Form 10-K as
     filed with the Commission on August 28, 1996 (File No. 0-19860).

(5)  Incorporated  by reference to the  Company's  Annual Report on Form 10-K as
     filed with the Commission on August 26, 1997 (File No. 0-19860).

(6)  Such  long-term debt does not  individually  amount to more than 10% of the
     total  assets of the  subsidiaries  on a  Registrant  and its  consolidated
     basis. Accordingly, pursuant to Item 601(b)(4)(iii) of Regulation S-K, such
     instrument is not filed herewith. The Registrant hereby agrees to furnish a
     copy of any such instrument to the Securities and Exchange  Commission upon
     request.

(7)  Incorporated  by  reference  to the  Company's  Form 10-Q as filed with the
     Commission on August 28, 1995 (File No. 0-19860).

(8)  Incorporated by reference to the Company's  Registration  Statement on Form
     S-3  (Registration  No. 333-17365) as filed with the Commission on December
     11, 1996.


                                       -9-
<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                  Scholastic Corporation
                                                  --------------------------
                                                  (Registrant)




Date: October 15, 1997                            /s/ Richard Robinson
      ----------------                            --------------------
                                                  Chairman of the Board,
                                                  President, Chief Executive
                                                  Officer and Director




Date: October 15, 1997                            /s/ Kevin J. McEnery
      ----------------                             --------------------
                                                  Executive Vice President and
                                                  Chief Financial Officer


                                      -10-


<TABLE> <S> <C>


<ARTICLE>                                            5
<MULTIPLIER>                                     1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          May-31-1998
<PERIOD-END>                               Aug-31-1997
<CASH>                                           1,384
<SECURITIES>                                         0
<RECEIVABLES>                                  125,995
<ALLOWANCES>                                     8,903
<INVENTORY>                                    263,228
<CURRENT-ASSETS>                               452,509
<PP&E>                                         178,602
<DEPRECIATION>                                  46,435
<TOTAL-ASSETS>                                 841,551
<CURRENT-LIABILITIES>                          200,137
<BONDS>                                        234,712
                              175
                                          0
<COMMON>                                             0
<OTHER-SE>                                     282,290
<TOTAL-LIABILITY-AND-EQUITY>                   841,551
<SALES>                                        166,602
<TOTAL-REVENUES>                               166,602
<CGS>                                           95,494
<TOTAL-COSTS>                                  177,828
<OTHER-EXPENSES>                                 5,006
<LOSS-PROVISION>                                 2,883
<INTEREST-EXPENSE>                               5,049
<INCOME-PRETAX>                                (21,281)
<INCOME-TAX>                                    (8,087)
<INCOME-CONTINUING>                            (13,194)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (13,194)
<EPS-PRIMARY>                                    (0.81)
<EPS-DILUTED>                                    (0.81)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission