ICON CASH FLOW PARTNERS LP SERIES C
10-Q/A, 1996-07-11
EQUIPMENT RENTAL & LEASING, NEC
Previous: MONACO FINANCE INC, 8-K, 1996-07-11
Next: ICON CASH FLOW PARTNERS LP SERIES C, 10-Q/A, 1996-07-11



                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                  FORM 10-Q/A



[x ]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

For the period ended                           March 31, 1996
                     ----------------------------------------------------------

[  ]        Transition Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934

For the transition period from _____________________ to _______________________

Commission File Number                          33-36376

                  ICON  Cash  Flow  Partners,  L.P.,  Series  C
             (Exact name of registrant as specified in its charter)


           Delaware                                            13-3575099
(State or other jurisdiction of                               (IRS Employer
incorporation or organization)                            Identification Number)


600 Mamaroneck Avenue, Harrison, New York                             10528-1632
(Address of principal executive offices)                              (Zip code)


                                 (914) 698-0600
              Registrant's telephone number, including area code



      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                            [ x] Yes     [  ] No


<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)


                        PART I - FINANCIAL INFORMATION

      The  following  financial  statements  of ICON Cash Flow  Partners,  L.P.,
Series C (the  "Partnership")  have  been  prepared  pursuant  to the  rules and
regulations of the Securities  and Exchange  Commission  (the "SEC") and, in the
opinion  of  management,  include  all  adjustments  (consisting  only of normal
recurring  accruals)  necessary  for a fair  statement of income for each period
shown.  Certain  information  and  footnote  disclosures  normally  included  in
financial  statements  prepared in accordance with generally accepted accounting
principles  have  been  condensed  or  omitted  pursuant  to such SEC  rules and
regulations.  Management believes that the disclosures made are adequate to make
the information  represented not misleading.  The results for the interim period
are not necessarily indicative of the results for the full year. These financial
statements should be read in conjunction with the financial statements and notes
included in the Partnership's 1995 Annual Report on Form 10-K.



                                    Page 2

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                                March 31, 1996

                 General Partner's Discussion and Analysis of
                 Financial Condition and Results of Operations

      The  Partnership's  portfolio  consisted  of a net  investment  in finance
leases,  financings,  equity  investment in joint  venture and operating  leases
representing  71%,  17%,  12% and 0% of total  investments  at March  31,  1996,
respectively,  and 83%, 6%, 10% and 1% of total  investments  at March 31, 1995,
respectively.

      For the three months ended March 31, 1996 and 1995, the Partnership leased
or financed equipment with initial costs of $930,280 and $923,758, respectively,
to 16 and 13 lessees or equipment users,  respectively,  and invested $1,500,000
in a joint venture in 1995. The weighted  average initial  transaction  term for
each year was 34 and 61 months, respectively.

Results of Operations for the Three Months Ended March 31, 1996 and 1995

      Revenues  for the  three  months  ended  March  31,  1996  were  $440,829,
representing  an increase of $50,650 or 13% from 1995.  The increase in revenues
resulted  primarily  from an  increase  in net gain on sales or  remarketing  of
equipment of $169,468.  These  increases were partially  offset by a decrease in
finance  income of $93,604 or 39%, a decrease  in  interest  income and other of
$7,784 or 26% and a decrease in income from equity  investment  in joint venture
of $17,430 or 63%. Net gain on sales or remarketing  of equipment  increased due
to an increase in the number of leases  maturing,  and the underlying  equipment
being sold or remarketed,  for which the proceeds received were in excess of the
remaining  carrying  value of the  equipment.  The  decrease  in finance  income
resulted from a decrease in the average size of the portfolio from 1995 to 1996.
Interest  income  and other  decreased  due to a  decrease  in the late  charges
received.  The  decrease  in income  from  equity  investment  in joint  venture
resulted from a decrease in average size of the portfolio under investment.

      Expenses  for  the  three  months  ended  March  31,  1996  were  $77,384,
representing  a decrease of $149,298 or 66% from 1995.  The decrease in expenses
resulted  from a decrease in  interest  expense of $97,654 or 91%, a decrease in
administrative   expense  reimbursements  of  $14,963  or  38%,  a  decrease  in
management  fees of $14,860 or 38%, a decrease in amortization of initial direct
costs of $13,335 or 82% and a decrease in general and administrative  expense of
$8,486 or 34% from 1995.  Interest  expense  decreased  due to a decrease in the
average   debt   outstanding   from   1995  to  1996.   Administrative   expense
reimbursements,  management  fees,  amortization  of  initial  direct  costs and
general and administrative  expense decreased due to the decrease in the average
size of the  portfolio.  Management  fees were also affected by the reduction in
management  fee rates.  Under the Original  Partnership  Agreement,  the General
Partner was entitled to management  fees at either 2% or 5% of rents,  depending
on the type of investments under

                                    Page 3

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                                March 31, 1996

                 General Partner's Discussion and Analysis of
                 Financial Condition and Results of Operations

management. Effective January 1, 1994, the General Partner elected to reduce its
management  fees  to a flat  rate  of 2% of  rents  for  all  investments  under
management.  The forgone  management  fees, the difference  between 2% and 5% of
rents for certain  types of  investments,  totaled  $21,959 for the three months
ended March 31, 1996.

      Net income for the three months ended March 31, 1996 and 1995 was $363,445
and  $163,497,  respectively.  The  net  income  per  weighted  average  limited
partnership unit was $1.81 and $.81 for 1996 and 1995, respectively.

Liquidity and Capital Resources

      The  Partnership's  primary  sources of funds for the three  months  ended
March 31, 1996 and 1995 were net cash  provided by  operations  of $402,057  and
$690,065,  respectively,  and  proceeds  from sales of equipment of $328,826 and
$210,336,  respectively. These funds were used to purchase equipment, to make an
investment in a joint venture,  to fund cash  distributions and to make payments
on  borrowings.  The  Partnership  intends to continue  to  purchase  additional
equipment and to fund cash  distributions  utilizing funds from cash provided by
operations and proceeds from sales of equipment.

      Cash  distributions  to limited  partners for the three months ended March
31, 1996 and 1995,  which were paid  monthly,  totaled  $447,319  and  $449,775,
respectively,  of which $359,811 and $161,862 was investment  income and $87,508
and  $287,913  was  a  return  of  capital,   respectively.   The  monthly  cash
distribution  rate was 9.00%, of which 7.24% and 3.24% was investment income and
1.76%  and  5.76%  was  a  return  of  capital,  respectively,  calculated  as a
percentage of each partners's initial capital contribution.  The limited partner
distribution  per weighted  average unit  outstanding for the three months ended
March 31, 1996 and 1995 was $2.25, of which $1.81 and $.81 was investment income
and $.44 and $1.44 was a return of capital, respectively.

      On February 3, 1995, the Partnership  and two  affiliates,  ICON Cash Flow
Partners,  L.P.,  Series B ("Series  B"), and ICON Cash Flow  Partners  L.P. Six
("L.P.  Six") formed ICON Asset  Acquisition  L.L.C. I ("ICON Asset  Acquisition
LLC") as a special purpose limited liability company. ICON Asset Acquisition LLC
was formed for the purpose of acquiring, managing and securitizing a portfolio

                                    Page 4

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                                March 31, 1996

                 General Partner's Discussion and Analysis of
                 Financial Condition and Results of Operations

of leases. The Partnership, Series B and L.P. Six contributed $1,500,000 (13.39%
interest),   $1,000,000  (8.93%  interest)  and  $8,700,000  (77.68%  interest),
respectively,  to  ICON  Asset  Acquisition  LLC.  ICON  Asset  Acquisition  LLC
established a warehouse line of credit with  ContiTrade  Services  Corp.  with a
maximum amount available of $20,000,000.

      On February 17, 1995,  ICON Asset  Acquisition  LLC  purchased 975 finance
leases of an existing  portfolio  from First Sierra  Financial,  Inc.  utilizing
$16,273,793 of proceeds from the warehouse  line,  $10,857,427 in  contributions
received from the Partnership and affiliates and $723,046 in cash adjustments at
closing  (relating  primarily to rents received by the seller from lessees prior
to closing  and for the benefit of ICON Asset  Acquisition  LLC).  The  purchase
price of the portfolio totaled $27,854,266 and the underlying equipment consists
of  graphic  arts  and  printing  equipment.  The  terms of the  leases  in this
portfolio range from 12 to 72 months.  ICON Asset Acquisition LLC acquired lease
contracts   which  were  less  than  60  days   delinquent  and  which  met  the
Partnership's  overall credit underwriting  criteria.  The purchase price of the
portfolio was determined by discounting the future  contractual  cash flows. All
such leases are net leases and are reported and accounted for as finance leases.
The Partnership  accounts for its investment in ICON Asset Acquisition LLC as an
equity investment.

      On September 5, 1995, ICON Asset Acquisition LLC securitized substantially
all of its portfolio. Proceeds from the securitization were used to pay down its
existing line of credit and excess  proceeds  were  returned to the  Partnership
based on its pro rata interest. ICON Asset Acquisition LLC became the beneficial
owner of a trust and the Prudential Insurance Company of America  ("Prudential")
is  treated  as the  lender to the  trust.  The  trustee  for the trust is Texas
Commerce Bank ("TCB"). In conjunction with this  securitization,  the portfolio,
as well as the General Partner's servicing capabilities,  were rated "A" by Duff
& Phelps,  a  nationally  recognized  rating  agency.  The General  Partner,  as
servicer, is responsible for managing, servicing, reporting on and administering
the portfolio.  All monies  received from the portfolio are remitted to TCB. TCB
is  responsible  for  disbursing  to  Prudential  its  respective  principal and
interest and to ICON Asset  Acquisition  LLC the excess of cash  collected  over
debt service from the portfolio.  ICON Asset  Acquisition  LLC accounts for this
investment  as an  investment  in finance  leases and  financings.  Prudential's
investment  in the trust is  accounted  for as  non-recourse  debt on ICON Asset
Acquisition  LLC's books and  records.  All monies  received and remitted to TCB
from the  securitized  portfolio  are  accounted  for as a reduction  in related
finance  lease and financing  receivables  and all amounts paid to Prudential by
TCB are accounted for as a reduction of non-recourse debt.

                                    Page 5

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                                March 31, 1996

                 General Partner's Discussion and Analysis of
                 Financial Condition and Results of Operations

      The  Partnership's  Reinvestment  Period expires June 19, 1996, five years
after the Final Closing Date. The Partnership  intends to file a proxy statement
for the purpose of amending  the  Partnership  Agreement  in order to extend the
Reinvestment Period for up to four years.

      As of March 31, 1996, except as noted above, there were no known trends or
demands,  commitments,  events or  uncertainties  which  are  likely to have any
material  effect on  liquidity.  As cash is realized from  operations,  sales of
equipment and borrowings,  the Partnership  will invest in equipment  leases and
financings  where it deems it to be prudent while  retaining  sufficient cash to
meet its reserve requirements and recurring obligations as they become due.

                                    Page 6

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

Balance Sheets

                                  (unaudited)
                                                 March 31,      December 31,
                                                   1996            1995
       Assets

Cash                                            $  1,586,744    $  1,777,981
                                                ------------    ------------

Investment in finance leases
   Minimum rents receivable                        4,021,853       4,186,397
   Estimated unguaranteed residual values          1,961,644       2,557,247
   Initial direct costs                                4,065           6,839
   Unearned income                                  (502,011)       (541,052)
   Allowance for doubtful accounts                  (289,593)       (289,456)
                                                ------------    ------------
                                                   5,195,958       5,919,975
Investment in financings
   Receivables due in installments                 1,549,469       1,149,404
   Initial direct costs                                   13              73
   Unearned income                                  (238,779)       (174,374)
   Allowance for doubtful accounts                   (23,420)        (23,420)
                                                ------------    ------------
                                                   1,287.283         951,683

Equity investment in joint venture                   882,683       1,127,930
                                                ------------    ------------

Other assets                                           1,180           4,094
                                                ------------    ------------

Total assets                                    $  8,953,848    $  9,781,663
                                                ============    ============

       Liabilities and Partners' Equity

Notes payable - non-recourse                    $  2,208,251    $  2,799,149
Accounts payable to General Partner
  and affiliates, net                                446,421         467,028
Accounts payable - other                              84,763             -
Security deposits and deferred credits               729,743         932,055
                                                ------------    ------------

                                                   3,469,178       4,198,232

Commitments and Contingencies

Partners' equity (deficiency)
   General Partner                                  (117,624)       (116,740)
   Limited partners (198,470 and
     198,800 units outstanding, $100
     per unit original issue price in
     1995 and 1994, respectively)                  5,602,294       5,700,171
                                                ------------    ------------

Total partners' equity                             5,484,670       5,583,431
                                                ------------    ------------

Total liabilities and partners' equity          $  8,953,848    $  9,781,663
                                                ============    ============




See accompanying notes to financial statements.

                                    Page 7

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                           Statements of Operations

                     For the Three Months Ended March 31,

                                  (unaudited)



                                                     1996           1995
                                                     ----           ----
Revenues

  Net gain on sales or remarketing
    of equipment                                 $   260,973   $     91,505
  Finance income                                     146,898        240,502
  Income from equity investment
    in joint venture                                  10,253         27,683
  Interest income and other                           22,705         30,489
                                                 -----------   ------------

  Total revenues                                     440,829        390,179
                                                 -----------   ------------

Expenses

  Administrative expense reimbursements
    - General Partner                                 24,550         39,513
  Management fees - General Partner                   24,096         38,956
  General and administrative                          16,358         24,844
  Interest                                             9,545        107,199
  Amortization of initial direct costs                 2,835         16,170
                                                 -----------   ------------

  Total expenses                                      77,384        226,682
                                                 -----------   ------------

Net income                                       $   363,445   $    163,497
                                                 ===========   ============

Net income allocable to:
  Limited partners                               $   359,811   $    161,862
  General Partner                                      3,634          1,635
                                                 -----------   ------------

                                                 $   363,445   $    163,497
                                                 ===========   ============

Weighted average number of limited
  partnership units outstanding                      198,775        199,867
                                                 ===========   ============

Net income per weighted average limited
  partnership unit                               $      1.81   $        .81
                                                 ===========   ============









See accompanying notes to financial statements.

                                    Page 8

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                   Statements of Changes in Partners' Equity

                For the Three Months Ended March 31, 1996 and
               the Years Ended December 31, 1995, 1994 and 1993

                                  (unaudited)

                    Limited Partner
                     Distributions

                 Return of  Investment   Limited       General
                  Capital    Income      Partners      Partner        Total
                     (Per weighted
                      average unit)

Balance at
  December 31, 1992                   $  11,213,924   $ (61,485)  $  11,152,439

Cash distributions
  to partners        $12.33  $ -         (2,466,667)    (24,916)    (2,491,583)

Limited partnership
  units redeemed
   (100 units)                               (5,108)      -             (5,108)

Net loss                                    (49,135)       (496)       (49,631)
                                       ------------  ----------    -----------

Balance at
  December 31, 1993                       8,693,014     (86,897)     8,606,117

Cash distributions
  to partners        $ 7.78  $1.22       (1,799,100)    (18,173)    (1,817,273)

Net income                                  244,000       2,465        246,465
                                       ------------  ----------   -----------

Balance at
  December 31, 1994                       7,137,914    (102,605)     7,035,309

Cash distributions
  to partners        $ 7.01  $1.99       (1,796,363)    (18,144)    (1,814,507)

Limited partnership
  units redeemed
  (1,100 units)                             (38,256)      -            (38,256)

Net income                                  396,876       4,009        400,885
                                       ------------  ----------    -----------

Balance at
  December 31, 1995                       5,700,171    (116,740)     5,583,431


                                    Page 9

<PAGE>




                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

             Statements of Changes in Partners' Equity (continued)

                For the Three Months Ended March 31, 1996 and
               the Years Ended December 31, 1995, 1994 and 1993

                                  (unaudited)

                    Limited Partner
                     Distributions

                 Return of Investment    Limited      General
                  Capital   Income       Partners     Partner         Total
                     (Per weighted
                      average unit)

Cash distribution
  to partners        $  .44  $1.81         (447,319)     (4,518)     (451,837)

Limited partnership
  units redeemed
  (330 units)                               (10,369)      -           (10,369)

Net income                                  359,811       3,634       363,445
                                       ------------  ----------   -----------

Balance at
  March 31, 1996                       $  5,602,294  $ (117,624)  $ 5,484,670
                                       ============  ==========   ===========






















See accompanying notes to financial statements.

                                   Page 10

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                           Statements of Cash Flows

                     For the Three Months Ended March 31,

                                 (unaudited)

                                                    1996           1995
                                                    ----           ----

Cash flows from operating activities:
  Net income                                    $    363,445   $    163,497
                                                ------------   ------------
  Adjustments to reconcile net income to net
  cash provided by operating activities:
   Finance income portion of receivables paid
     directly to lenders by lessees                  (41,846)      (137,706)
   Amortization of initial direct costs                2,835         16,170
   Net gain on sales or remarketing
     of equipment                                   (260,973)       (91,505)
   Interest expense on non-recourse
     financing paid directly by lessees                3,260         78,635
   Interest expense accrued on
     non-recourse debt                                 3,371         24,193
   Collection of principal
     - non-financed receivables                      354,400        171,005
   Income from equity investment
     in joint venture                                (10,253)       (27,683)
   Distribution from equity investment
     In joint venture                                255,499         -
   Changes in operating assets
     and liabilities:
     Allowance for doubtful accounts                     137         56,761
     Accounts payable to General Partner
       and affiliates, net                           (20,607)       108,270
     Security deposits and deferred credits         (341,244)       324,184
     Accounts payable - other                         84,763         -
     Other, net                                        9,270          4,244
                                                ------------   ------------

         Total adjustments                            38,612        526,568
                                                ------------   ------------

    Net cash provided by
     operating activities                           402,057         690,065
                                                 ----------    ------------

Cash flows from investing activities:
  Proceeds from sales of equipment                   328,826        210,336
  Equipment and receivables purchased               (459,914)    (1,304,964)
  Investment in joint venture                          -         (1,500,000)
                                                ------------   ------------

    Net cash used in investing activities           (131,088)    (2,594,628)
                                                 -----------   ------------

Cash flows from financing activities:
  Redemption of limited partnership units            (10,369)        (7,818)
  Cash distributions to partners                    (451,837)      (454,318)
                                                ------------   ------------

                                   Page 11

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                     Statements of Cash Flows (continued)

                     For the Three Months Ended March 31,

                                 (unaudited)

                                                    1996           1995
                                                    ----           ----

    Net cash used in
     financing activities                           (462,206)      (462,136)
                                                ------------   ------------

Net decrease in cash                                (191,237)    (2,366,699)

Cash at beginning of period                        1,777,981      3,754,643
                                                ------------   ------------

Cash at end of period                           $  1,586,744   $  1,387,944
                                                ============   ============
































See accompanying notes to financial statements.

                                   Page 12

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                     Statements of Cash Flows (continued)

Supplemental Disclosures of Cash Flow Information

     During the three months ended March 31, 1996 and 1995,  non-cash activities
included the following:

                                                     1996          1995
                                                     ----          ----

Principal and interest on finance
  receivables paid directly by lessees          $    381,304   $  1,123,182
Principal and interest on non-recourse
  financing paid directly by lessees                (381,304)    (1,123,182)

Decrease in notes payable - non-recourse
  due to terminations                               (202,963)        -
Decrease in investment in finance leases
  due to terminations                                430,132         -
Decrease in security deposits and deferred
  credits due to terminations                       (227,169)        -
                                                ------------   ------------

                                                $     -        $     -
                                                ============   ============

     Interest  expense of $9,545 and  $107,199  for the three months ended March
31, 1996 and 1995  consisted  of:  interest  expense on  non-recourse  financing
accrued  or paid  directly  to  lenders  by  lessees  of  $6,631  and  $102,828,
respectively, and other interest of $2,914 and $4,371, respectively.

                                   Page 13

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                         Notes to Financial Statements

                                March 31, 1996

                                  (unaudited)

1.  Basis of Presentation

    The financial  statements included herein should be read in conjunction with
the Notes to  Financial  Statements  included in the  Partnership's  1995 Annual
Report on Form 10-K and have been  prepared in  accordance  with the  accounting
policies stated therein.

2.  Investment in Joint Venture

    The Partnership Agreement allows the Partnership to invest in joint ventures
with other limited  partnerships  sponsored by the General Partner provided that
the investment  objectives of the joint ventures are consistent with that of the
Partnership.

    On February 3, 1995,  the  Partnership  and two  affiliates,  ICON Cash Flow
Partners,  L.P.,  Series B ("Series  B"), and ICON Cash Flow  Partners  L.P. Six
("L.P.  Six") formed ICON Asset  Acquisition  L.L.C. I ("ICON Asset  Acquisition
LLC") as a special purpose limited liability company. ICON Asset Acquisition LLC
was formed for the purpose of acquiring,  managing and  securitizing a portfolio
of leases. The Partnership, Series B and L.P. Six contributed $1,500,000 (13.39%
interest),   $1,000,000  (8.93%  interest)  and  $8,700,000  (77.68%  interest),
respectively,  to  ICON  Asset  Acquisition  LLC.  ICON  Asset  Acquisition  LLC
established a warehouse line of credit with  ContiTrade  Services  Corp.  with a
maximum amount available of $20,000,000.

    On February 17,  1995,  ICON Asset  Acquisition  LLC  purchased  975 finance
leases of an existing  portfolio  from First Sierra  Financial,  Inc.  utilizing
$16,273,793 of proceeds from the warehouse  line,  $10,857,427 in  contributions
received from the Partnership and affiliates and $723,046 in cash adjustments at
closing  (relating  primarily to rents received by the seller from lessees prior
to closing  and for the benefit of ICON Asset  Acquisition  LLC).  The  purchase
price of the portfolio totaled $27,854,266 and the underlying equipment consists
of  graphic  arts  and  printing  equipment.  The  terms of the  leases  in this
portfolio range from 12 to 72 months.  ICON Asset Acquisition LLC acquired lease
contracts   which  were  less  than  60  days   delinquent  and  which  met  the
Partnership's  overall credit underwriting  criteria.  The purchase price of the
portfolio was determined by discounting the future  contractual  cash flows. All
such leases are net leases and are reported and accounted for as finance leases.
The Partnership  accounts for its investment in ICON Asset Acquisition LLC as an
equity investment.


                                   Page 14

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                   Notes to Financial Statements - Continued

    On September 5, 1995, ICON Asset  Acquisition LLC securitized  substantially
all of its portfolio. Proceeds from the securitization were used to pay down its
existing line of credit and excess  proceeds will be returned to the Partnership
based on its pro rata interest. ICON Asset Acquisition LLC became the beneficial
owner of a trust and the Prudential Insurance Company of America  ("Prudential")
is  treated  as the  lender to the  trust.  The  trustee  for the trust is Texas
Commerce Bank ("TCB"). In conjunction with this  securitization,  the portfolio,
as well as the General Partner's servicing capabilities,  were rated "A" by Duff
& Phelps,  a  nationally  recognized  rating  agency.  The General  Partner,  as
servicer, is responsible for managing, servicing, reporting on and administering
the portfolio.  All monies  received from the portfolio are remitted to TCB. TCB
is  responsible  for  disbursing  to  Prudential  its  respective  principal and
interest and to ICON Asset  Acquisition  LLC the excess of cash  collected  over
debt service from the portfolio.  ICON Asset  Acquisition  LLC accounts for this
investment  as an  investment  in finance  leases and  financings.  Prudential's
investment  in the trust is  accounted  for as  non-recourse  debt on ICON Asset
Acquisition  LLC's books and  records.  All monies  received and remitted to TCB
from the  securitized  portfolio  are  accounted  for as a reduction  in related
finance  lease and financing  receivables  and all amounts paid to Prudential by
TCB are accounted for as a reduction of non-recourse debt.

    Information  as to the financial  position and results of operations of ICON
Asset  Acquisition  LLC as of and for the three  months  ended March 31, 1996 is
summarized below:

                                 March 31, 1996

                     Assets                        $ 20,348,481
                                                   ============

                     Liabilities                   $ 13,758,762
                                                   ============

                     Equity                        $  6,589,719
                                                   ============

                               Three Months Ended
                                 March 31, 1996

                     Net income                    $     76,571
                                                   ============

3.   Security Deposits and Deferred Credits

     Security  deposits and deferred  credits at March 31, 1996 and December 31,
1995  include  $465,453  and  $646,639,  respectively,  of proceeds  received on
residuals which will be applied upon final remarketing of the related equipment.


                                   Page 15

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)

                   Notes to Financial Statements - Continued

4.   Related Party Transactions

     During the three months ended March 31, 1996 and 1995, the Partnership paid
or accrued to the  General  Partner  management  fees of  $24,096  and  $38,956,
respectively,  and paid or  accrued  administrative  expense  reimbursements  of
$24,550 and $39,513, respectively. These fees and reimbursements were charged to
operations.

     The payment of management  fees have been deferred since  September 1, 1993
and as of March 31, 1996,  $508,200 in management fees have been accrued but not
paid.

     Under the Original Partnership  Agreement,  the General Partner is entitled
to  management  fees at  either  2% or 5% of  rents,  depending  on the  type of
investment  under  management.  Effective  January 1, 1994, the General  Partner
elected  to  reduce  its  management  fees to a flat rate of 2% of rents for all
investments  under  management.  The foregone  management  fees,  the difference
between 2% and 5% of rents for certain types of investments, totaled $21,959 for
the three months ended March 31, 1996.  These foregone  management  fees are not
accruable in future years.

     The Partnership  and two affiliates,  Series B and L.P. Six, formed a joint
venture,  ICON  Asset  Acquisition  LLC (See Note 2 for  additional  information
relating to the joint venture).

     For the  three  months  ended  March  31,  1996  and  1995,  there  were no
acquisition fees paid or accrued by the Partnership.

                                   Page 16

<PAGE>



                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)


                                    PART II




Item 1 - Legal Proceedings

None

Item 2 - Changes in Securities

None

Item 3 - Defaults Upon Senior Securities

None

Item 4 - Submission of Matters to a Vote of Security Holders

None

Item 5 - Other Information

None

Item 6 - Reports and Amendments

The  Partnership  did not file any Reports or  Amendments  for the three  months
ended March 31, 1996.


                                   Page 17

<PAGE>


                    ICON Cash Flow Partners, L.P., Series C
                       (A Delaware Limited Partnership)



                                  SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                    ICON CASH FLOW PARTNERS, L.P., Series C
                                    File No. 33-36376 (Registrant)
                                    By its General Partner,
                                    ICON Capital Corp.




July 9, 1996                        Charles Duggan
______________                      _____________________________________
   Date                             Charles Duggan
                                    Executive Vice President and
                                    Chief Financial Officer
                                    (Principal financial and account officer
                                    of the General Partner of the Registrant)




                                   Page 18

<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-END>                                   MAR-31-1996
<CASH>                                         1,586,744
<SECURITIES>                                           0
<RECEIVABLES>                                  6,796,726
<ALLOWANCES>                                     313,013
<INVENTORY>                                          708
<CURRENT-ASSETS>                                       0
<PP&E>                                                 0
<DEPRECIATION>                                         0
<TOTAL-ASSETS>                                 8,953,848
<CURRENT-LIABILITIES>                                  0
<BONDS>                                        2,208,251
                                  0
                                            0
<COMMON>                                               0
<OTHER-SE>                                     5,484,670
<TOTAL-LIABILITY-AND-EQUITY>                   8,953,848
<SALES>                                          440,829
<TOTAL-REVENUES>                                 440,829
<CGS>                                              2,835
<TOTAL-COSTS>                                          0
<OTHER-EXPENSES>                                  65,004
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                 9,545
<INCOME-PRETAX>                                        0
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                                    0
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     363,445
<EPS-PRIMARY>                                       1.81
<EPS-DILUTED>                                       1.81
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission