TEXTAINER EQUIPMENT INCOME FUND III L P
10-Q, 1998-11-12
EQUIPMENT RENTAL & LEASING, NEC
Previous: DEL MONTE FOODS CO, 10-Q, 1998-11-12
Next: PHOENIX LEASING CASH DISTRIBUTION FUND V L P, 10QSB, 1998-11-12



                    TEXTAINER FINANCIAL SERVICES CORPORATION
                        650 California Street, 16th Floor
                             San Francisco, CA 94108


November 11, 1998


Securities and Exchange Commission
Washington, DC  20549

Gentlemen:

Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  we are
submitting herewith for filing on behalf of Textainer Equipment Income Fund III,
L.P. (the "Company") the Company's  Quarterly  Report on Form 10-Q for the Third
Quarter ended September 30, 1998.

This filing is being effected by direct  transmission to the Commission's  EDGAR
System.

Sincerely,

Nadine Forsman
Controller

<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                               Washington DC 20549



                                    FORM 10-Q



                 QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                For the quarterly period ended September 30, 1998


                         Commission file number 0-20140


                    TEXTAINER EQUIPMENT INCOME FUND III, L.P.
                        A California Limited Partnership
             (Exact name of Registrant as specified in its charter)


           California                                            94-3121277
  (State or other jurisdiction                                 (IRS Employer
of incorporation or organization)                            Identification No.)

    650 California Street, 16th Floor
           San Francisco, CA                                        94108
(Address of Principal Executive Offices)                          (ZIP Code)

                                 (415) 434-0551
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes [X] No [ ]

<PAGE>

<TABLE>
<CAPTION>

TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)

Quarterly Report on Form 10-Q for the
Quarter Ended September 30, 1998

Table of Contents
- -------------------------------------------------------------------------------------------------------------------

<S><C>                                                                                                      <C>
                                                                                                             Page


Item 1.   Financial Statements

          Balance Sheets - September 30, 1998 (unaudited) and December 31, 1997.............................    3


          Statements of Earnings for the three and nine months
          ended September 30, 1998 and 1997 (unaudited).....................................................    4


          Statements of Partners' Capital for the nine months
          ended September 30, 1998 and 1997 (unaudited).....................................................    5


          Statements of Cash Flows for the nine months
          ended September 30, 1998 and 1997 (unaudited).....................................................    6


          Notes to Financial Statements (unaudited).........................................................    8


Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations.........................................................................   13



</TABLE>

<PAGE>

<TABLE>
<CAPTION>

TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)

Balance Sheets

September 30, 1998 and December 31, 1997
(Amounts in thousands)
- ---------------------------------------------------------------------------------------------------------------

<S><C>                                                                   <C>                    <C> 
                                                                              1998                   1997
                                                                         ---------------        ---------------
                                                                           (unaudited)
Assets
Container rental equipment, net of accumulated
   depreciation of  $40,017 (1997:  $36,728)                           $         70,061       $         76,802
Cash                                                                              2,789                    370
Accounts receivable, net of allowance for doubtful
    accounts of $549 (1997: $1,534) (note 9)                                      4,075                  4,713
Due from affiliates, net (note 7)                                                   536                    191
Prepaid expenses                                                                     18                    172
                                                                         ---------------        ---------------

                                                                       $         77,479       $         82,248
                                                                         ===============        ===============

Liabilities and Partners' Capital
Liabilities:
   Accounts payable                                                    $            517       $            488
   Accrued liabilities                                                               66                     58
   Accrued recovery costs (note 2)                                                  102                    119
   Accrued damage protection plan costs (note 3)                                    317                    351
   Accrued maintenance and repair costs (note 4)                                    150                     80
   Warranty claims (note 5)                                                         198                    228
   Deferred quarterly distribution                                                   98                    121
   Container purchases payable                                                      339                    365
                                                                         ---------------        ---------------

      Total liabilities                                                           1,787                  1,810
                                                                         ---------------        ---------------

Partners' capital:
   General partners                                                                   -                      -
   Limited partners                                                              75,692                 80,438
                                                                         ---------------        ---------------

      Total partners' capital                                                    75,692                 80,438
                                                                         ---------------        ---------------

Commitments (note 11)
                                                                       $         77,479       $         82,248
                                                                         ===============        ===============

See accompanying notes to financial statements                                           
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)

Statements of Earnings

For the three and nine months  ended  September  30,  1998 and 1997  
(Amounts in thousands except for unit and per unit amounts) 
(unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------
<S><C>                                               <C>                  <C>                   <C>                  <C>
                                                       Three months         Three months           Nine months          Nine months
                                                              Ended                Ended                 Ended                Ended
                                                     Sept. 30, 1998       Sept. 30, 1997        Sept. 30, 1998       Sept. 30, 1997
                                                  -----------------     ----------------     -----------------     ----------------
Rental income                                    $            4,712    $           4,855    $           14,438    $          14,325
                                                  -----------------     ----------------     -----------------     ----------------

Costs and expenses:
      Direct container expenses                               1,031                1,082                 3,279                2,979
      Bad debt (benefit) expense                                 (9)                   2                  (211)                  79
      Depreciation                                            1,661                1,698                 5,030                5,113
      Professional fees                                          10                   10                    28                   28
      Management fees to affiliates (note 7)                    436                  459                 1,304                1,355
      General and administrative costs
        to affiliates (note 7)                                  243                  259                   816                  878
      Other general and administrative costs                     47                   60                   126                  165
                                                  -----------------     ----------------     -----------------     ----------------
                                                              3,419                3,570                10,372               10,597
                                                  -----------------     ----------------     -----------------     ----------------
      Income from operations                                  1,293                1,285                 4,066                3,728
                                                  -----------------     ----------------     -----------------     ----------------

Other expense:
      Interest income                                            35                   16                    78                   59
      Loss on sale of containers                               (254)                (100)                 (371)                (130)
                                                  -----------------     ----------------     -----------------     ----------------
                                                               (219)                 (84)                 (293)                 (71)
                                                  -----------------     ----------------     -----------------     ----------------
      Net earnings                               $            1,074    $           1,201    $            3,773    $           3,657
                                                  =================     ================     =================     ================

Allocation of net earnings (note 7):
      General partners                           $               28    $              30    $               88    $              90
      Limited partners                                        1,046                1,171                 3,685                3,567
                                                  -----------------     ----------------     -----------------     ----------------
                                                 $            1,074    $           1,201    $            3,773    $           3,657
                                                  =================     ================     =================     ================
Limited partners' per unit share
      of net earnings                            $             0.17    $            0.19    $             0.60    $            0.58
                                                  =================     ================     =================     ================
Limited partners' per unit share
      of distributions                           $             0.43    $            0.46    $             1.35    $            1.39
                                                  =================     ================     =================     ================
Weighted average number of limited
      partnership units outstanding                       6,160,989            6,168,527             6,167,522            6,168,527
                                                  =================     ================     =================     ================


See accompanying notes to financial statements
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)

Statements of Partners' Capital

For the nine months ended September 30, 1998 and 1997
(Amounts in thousands)
(unaudited)
- --------------------------------------------------------------------------------------------------
<S><C>                                       <C>                <C>                 <C>
                                                             Partners' Capital
                                             -----------------------------------------------------
                                               General             Limited              Total
                                             -------------       -------------       -------------


Balances at January 1, 1997                $            -      $       86,801      $       86,801

Distributions                                         (90)             (8,559)             (8,649)

Redemptions (note 10)                                   -                  (4)                 (4)

Net earnings                                           90               3,567               3,657
                                             -------------       -------------       -------------

Balances at September 30, 1997             $            -      $       81,805      $       81,805
                                             =============       =============       =============

Balances at January 1, 1998                $            -      $       80,438      $       80,438

Distributions                                         (88)             (8,351)             (8,439)

Redemptions (note 10)                                   -                 (80)                (80)

Net earnings                                           88               3,685               3,773
                                             -------------       -------------       -------------

Balances at September 30, 1998             $            -      $       75,692      $       75,692
                                             =============       =============       =============


See accompanying notes to financial statements
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)

Statements of Cash Flows

For the nine months ended September 30, 1998 and 1997
(Amounts in thousands)
(unaudited)
- ----------------------------------------------------------------------------------------------------------------
<S><C>                                                                         <C>                 <C> 
                                                                                   1998                1997
                                                                               -------------       -------------
Cash flows from operating activities:
   Net earnings                                                              $        3,773      $        3,657
   Adjustments to reconcile net earnings to net cash provided
     by operating activities:
         Depreciation                                                                 5,030               5,113
         Decrease in allowance for doubtful accounts, excluding
             write-off (note 9)                                                        (305)                (36)
         Loss on sale of containers                                                     371                 130
         (Increase) decrease in:
            Accounts receivable, excluding write-off (note 9)                           995                 570
            Due from affiliates, net                                                   (271)                 37
            Prepaid expenses                                                            154                  45
         Increase (decrease) in:
            Accounts payable and accrued liabilities                                     37                 296
            Accrued recovery costs                                                      (17)                 38
            Accrued damage protection plan costs                                        (34)                (85)
            Accrued maintenance and repair costs                                         70                  47
            Warranty claims                                                             (30)                (29)
                                                                               -------------       -------------
            Net cash provided by operating activities                                 9,773               9,783
                                                                               -------------       -------------

Cash flows from investing activities:
     Proceeds from sale of containers                                                 2,101               1,184
     Container purchases                                                               (912)             (3,351)
                                                                               -------------       -------------
            Net cash provided by (used in) investing activities                       1,189              (2,167)
                                                                               -------------       -------------

Cash flows from financing activities:
    Redemptions of limited partnership units                                            (80)                 (4)
    Distributions to partners                                                        (8,463)             (8,650)
                                                                               -------------       -------------
            Net cash used in financing activities                                    (8,543)             (8,654)
                                                                               -------------       -------------

Net increase (decrease) in cash                                                       2,419              (1,038)

Cash at beginning of period                                                             370               2,426
                                                                               -------------       -------------
Cash at end of period                                                        $        2,789      $        1,388
                                                                               =============       =============


See accompanying notes to financial statements
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)


Statements Of Cash Flows--Continued

For the nine months ended September 30, 1998 and 1997
(Amounts in thousands)
(unaudited)
- -------------------------------------------------------------------------------------------------------------------

Supplemental Disclosures:

Supplemental schedule of non-cash investing and financing activities:

The following table summarizes the amounts of container purchases, distributions
to partners,  and proceeds  from sale of  containers  which had not been paid or
received as of  September  30, 1998 and 1997,  and  December  31, 1997 and 1996,
resulting in  differences  in amounts  recorded and amounts of cash disbursed or
received by the  Partnership,  as shown in the  Statements of Cash Flows for the
nine-month periods ended September 30, 1998 and 1997.

<S><C>                                                       <C>           <C>              <C>            <C>
                                                                Sept. 30       Dec. 31         Sept. 30        Dec. 31
                                                                    1998          1997             1997           1996
                                                             -----------   -----------    -------------     ----------

Container purchases included in:
     Due to affiliates..............................               $  -          $  42             $  1          $  -
     Container purchases payable....................                339            365              308           580

Distributions to partners included in:
     Due to affiliates..............................                  9             10               10            10
     Deferred quarterly distribution................                 98            121              115           116

Proceeds from sale of containers included in:
     Due from affiliates............................                430            399              406           381

The following table summarizes the amounts of container purchases, distributions
to partners and proceeds from sale of containers recorded by the Partnership and
the amounts  paid or received as shown in the  Statements  of Cash Flows for the
nine-month periods ended September 30, 1998 and 1997.

                                                                                                   1998          1997
                                                                                                   ----          ----

Container purchases recorded......................................................               $  844        $3,080
Container purchases paid..........................................................                  912         3,351

Distributions to partners declared................................................                8,439         8,649
Distributions to partners paid....................................................                8,463         8,650

Proceeds from sale of containers recorded.........................................                2,132         1,209
Proceeds from sale of containers received.........................................                2,101         1,184


See accompanying notes to financial statements
</TABLE>

<PAGE>

TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)

Notes To Financial Statements

For the three and nine months  ended  September  30,  1998 and 1997  
(Amounts in thousands except for unit and per unit amounts) 
(unaudited)
- --------------------------------------------------------------------------------


Note 1.   General

      Textainer Equipment Income Fund III, L.P. (the Partnership),  a California
      limited  partnership  with a maximum life of 20 years, was formed in 1990.
      The Partnership  owns a fleet of intermodal  marine cargo containers which
      are leased to international shipping lines.

      The accompanying  interim comparative  financial  statements have not been
      audited by an independent  public  accountant.  However,  all  adjustments
      (which  were only  normal and  recurring  adjustments)  which are,  in the
      opinion of management,  necessary to fairly present the financial position
      of the Partnership as of September 30, 1998 and December 31, 1997, and the
      results of its operations, changes in partners' capital and cash flows for
      the three- and nine-month  periods ended September 30, 1998 and 1997, have
      been made.

      The financial  information  presented herein should be read in conjunction
      with  the  audited  financial  statements  and  other  accompanying  notes
      included in the Partnership's  annual audited  financial  statements as of
      December 31, 1997, in the Annual Report filed on Form 10-K.

      Certain   estimates  and  assumptions  were  made  by  the   Partnership's
      management that affect the reported  amounts of assets and liabilities and
      disclosures  of  contingent  assets  and  liabilities  at the  date of the
      financial  statements  and the  reported  amounts of revenue and  expenses
      during the  reporting  period.  Actual  results  could  differ  from those
      estimates.

      Certain reclassifications of prior year amounts have been made in order to
      conform to the 1998 financial statement presentation.

Note 2.   Recovery Costs

      The  Partnership  accrues an estimate  for  recovery  costs as a result of
      defaults under its leases that it expects to incur, which are in excess of
      estimated insurance proceeds. At September 30, 1998 and December 31, 1997,
      the amounts accrued were $102 and $119, respectively.

Note 3.   Damage Protection Plan

      The  Partnership  offers a Damage  Protection Plan (DPP) to lessees of its
      containers.  Under  the terms of DPP,  the  Partnership  earns  additional
      revenues  on a daily  basis  and,  in return,  has agreed to bear  certain
      repair costs.  It is the  Partnership's  policy to recognize  revenue when
      earned  and to  provide a reserve  sufficient  to cover the  Partnership's
      obligation for estimated future repair costs. DPP expenses are included in
      direct container expenses in the Statements of Earnings,  and at September
      30, 1998 and December 31, 1997,  the related  reserves were $317 and $351,
      respectively.

Note 4.   Maintenance and Repair

      The Partnership accrues maintenance and repair costs on damaged containers
      in depots.  At  September  30, 1998 and  December  31,  1997,  the amounts
      accrued were $150 and $80, respectively.

Note 5.   Warranty Claims

      During 1992 and 1995, the Partnership  settled  warranty claims against an
      equipment manufacturer relating to certain containers.  The Partnership is
      amortizing the settlement amounts over the remaining estimated useful life
      of these containers (between seven and eight years),  reducing maintenance
      and repair costs over that time.  At  September  30, 1998 and December 31,
      1997, the unamortized  portion of the settlement amount was $198 and $228,
      respectively.

Note 6.   Acquisition of Containers

      During the periods  ended  September  30, 1998 and 1997,  the  Partnership
      purchased containers with a cost of $844 and $3,080, respectively.

Note 7.   Transactions with Affiliates

      Textainer  Financial  Services  Corporation  (TFS) is the managing general
      partner of the Partnership.  TFS is a wholly-owned subsidiary of Textainer
      Capital Corporation (TCC).  Textainer  Equipment  Management Limited (TEM)
      and  Textainer   Limited  (TL)  are  associate  general  partners  of  the
      Partnership.  The  managing  general  partner  and the  associate  general
      partners are collectively referred to as the General Partners. The General
      Partners  also  act in  this  capacity  for  other  limited  partnerships.
      Textainer  Acquisition  Services  Limited  (TAS)  is an  affiliate  of the
      General  Partners which performs  services  relative to the acquisition of
      containers  outside the United States on behalf of the  Partnership.  TCC,
      TEM, TL and TAS are  subsidiaries  of  Textainer  Group  Holdings  Limited
      (TGH).  The  General  Partners  manage  and  control  the  affairs  of the
      Partnership.

      In accordance with the Partnership  Agreement,  net earnings or losses and
      partnership distributions are allocated 1% to the General Partners and 99%
      to the limited partners, with the exception of gross income, as defined in
      the  Partnership  Agreement.  Gross  income is  allocated  to the  General
      Partners to the extent that their capital  accounts'  deficits  exceed the
      portion  of  syndication   and  offering  costs   allocated  to  them.  On
      termination of the  Partnership,  the General  Partners shall be allocated
      gross income equal to their allocations of syndication and offering costs.

      As part of the operation of the Partnership,  the Partnership is to pay to
      the General Partners,  or TAS, an acquisition fee, an equipment management
      fee, an incentive  management fee and an equipment  liquidation fee. These
      fees  are  for  various   services   provided  in   connection   with  the
      administration   and  management  of  the  Partnership.   The  Partnership
      capitalized  $40  and  $160  of  equipment  acquisition  fees  as  part of
      container  rental  equipment  costs during the  nine-month  periods  ended
      September 30, 1998 and 1997,  respectively.  The Partnership incurred $107
      and $347 of  incentive  management  fees during the three- and  nine-month
      periods ended  September 30, 1998 and $120 and $360 during the  comparable
      periods in 1997. No equipment  liquidation fees were incurred during these
      periods.

      The  Partnership's  container  fleet  is  managed  by TEM.  In its role as
      manager,  TEM has  authority to acquire,  hold,  manage,  lease,  sell and
      dispose of the  Partnership's  containers.  TEM holds,  for the payment of
      direct operating expenses,  a reserve of cash that has been collected from
      leasing operations;  such cash is included in due from affiliates,  net at
      September 30, 1998 and December 31, 1997.

      Subject to certain reductions, TEM receives a monthly equipment management
      fee equal to 7% of gross revenues  attributable to operating leases and 2%
      of gross  revenues  attributable  to full  payout net  leases.  During the
      three- and nine-month periods ended September 30, 1998, these fees totaled
      $329 and $957, respectively,  and $339 and $995 for the comparable periods
      in 1997. The Partnership's container fleet is leased by TEM to third party
      lessees on operating  master leases,  spot leases,  term leases and direct
      finance  leases.  The  majority  of the  container  fleet is leased  under
      operating master leases with limited terms and no purchase option.

      Certain indirect  general  and  administrative  costs  such  as  salaries,
      employee  benefits,   taxes  and  insurance  are  incurred  in  performing
      administrative services necessary to the  operation  of  the  Partnership.
      General and administrative costs allocated  to  the  Partnership  were  as
      follows:

                                 Three months ended            Nine months ended
                                    September 30,                 September 30,
                                    -------------                 -------------
                                   1998       1997               1998      1997
                                   ----       ----               ----      ----

      Salaries                     $111       $150               $351      $483
      Other                         132        109                465       395
                                    ---        ---                ---       ---
      Total general and
       administrative costs        $243       $259               $816      $878
                                    ===        ===                ===       ===

      These costs are  incurred  and paid by TFS and TEM.  TEM  allocates  these
      general and  administrative  costs based on the ratio of the Partnership's
      interest in the managed containers to the total container fleet managed by
      TEM during the period. TFS allocates these costs based on the ratio of the
      Partnership's  containers  to the  total  container  fleet of all  limited
      partnerships  managed by TFS. The General Partners allocated the following
      general and administrative costs to the Partnership:

                                 Three months ended            Nine months ended
                                    September 30,                 September 30,
                                    -------------                 -------------
                                  1998        1997               1998      1997
                                  ----        ----               ----      ----

      TEM                         $220        $234               $739      $771
      TFS                           23          25                 77       107
                                   ---         ---                ---       ---
      Total general and
       administrative costs       $243        $259               $816      $878
                                   ===         ===                ===       ===

      The General  Partners or TAS may acquire  containers in their own name and
      hold  title on a  temporary  basis for the  purpose  of  facilitating  the
      acquisition  of such  containers for the  Partnership.  The containers may
      then be resold to the Partnership on an all-cash basis at a price equal to
      the actual cost, as defined in the Partnership Agreement. In addition, the
      General  Partners  or TAS  are  entitled  to an  acquisition  fee  for any
      containers resold to the Partnership.

      At September 30, 1998 and December 31, 1997, due from  affiliates,  net is
      comprised of:

                                                            1998            1997
                                                            ----            ----
      Due from affiliates:
        Due from TEM...................................   $  597          $  297
                                                            ----            ----

      Due to affiliates:
        Due to TFS.....................................       44              48
        Due to TAS.....................................        -              42
        Due to TCC.....................................       16              15
        Due to TL......................................        1               1
                                                            ----            ----
                                                              61             106
                                                            ----            ----
      Due from affiliates,  net                           $  536          $  191
                                                            ====            ====

      These amounts  receivable  from and payable to affiliates were incurred in
      the ordinary course of business between the Partnership and its affiliates
      and represent timing differences in the accrual and  payment  of  expenses
      and fees described above and in the accrual  and  remittance of net rental
      revenues from TEM.

      It is the policy of the  Partnership  and the  General  Partners to charge
      interest on amounts due to the General  Partners which are outstanding for
      more than one  month,  to the  extent  such  balances  relate to loans for
      container  purchases.  Interest is charged at a rate not greater  than the
      General Partners' or affiliates' own cost of funds.  There was no interest
      expense  incurred on amounts due to the General Partners during the three-
      and nine-month periods ended September 30, 1998 or 1997.

Note 8.   Rentals Under Long-Term Operating Leases

      The following are the future  minimum rent  receivables  under  cancelable
      long-term  operating leases at September 30, 1998. Although the leases are
      generally  cancelable  at  the  end of  each  twelve-month  period  with a
      penalty,  the  following  schedule  assumes  that the  leases  will not be
      terminated.

              Year ending September 30:

              1999.............................................          $   965
              2000.............................................              101
              2001.............................................               46
                                                                           -----

              Total minimum future rentals receivable..........           $1,112
                                                                           =====

Note 9.   Accounts Receivable Write-Off

      During  March  1998,  the  Partnership  wrote-off  $680  of  uncollectible
      receivables  from two lessees against which reserves were recorded in 1994
      and 1995.

Note 10.   Redemptions

      The following  redemption  offerings were  consummated by the  Partnership
      during the nine-month period ended September 30, 1998:

<TABLE>
<CAPTION>

                                                            Units                 Average
                                                           Redeemed          Redemption Price         Amount Paid
                                                           --------          ----------------         -----------
<S>       <C>                                           <C>                 <C>                         <C>
          Inception through December 31, 1997                81,473               $14.67                  $ 1,195

          Quarter ended:
          September 30, 1998.................                 7,538               $10.64                       80
                                                             ------                                       -------


          Partnership to date................                89,011               $14.33                  $ 1,275
                                                             ======                                       =======


      The redemption price is fixed by formula.
</TABLE>


Note 11.   Commitments

      At September 30, 1998, the  Partnership  has committed to purchase 100 new
      containers at an approximate  total purchase price of $300, which includes
      acquisition fees of $14. These  commitments were made to TAS which, as the
      contracting  party,  has in turn committed to purchase these containers on
      behalf of the Partnership.

<PAGE>

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

(Amounts in thousands except for unit and per unit amounts)
- --------------------------------------------------------------------------------

The Financial  Statements contain  information,  which will assist in evaluating
the financial condition of the Partnership for the three- and nine-month periods
ended September 30, 1998 and 1997. Please refer to the Financial  Statements and
Notes thereto in connection with the following discussion.

Liquidity and Capital Resources

From  January  16,  1991  until May 4, 1992,  the  Partnership  offered  limited
partnership  interests  to the  public.  The  Partnership  received  its minimum
subscription  amount of $1,000 on February  11,  1991,  and on May 4, 1992,  the
Partnership's offering of limited partnership interests was closed at $125,000.

From time to time,  the  Partnership  redeems units from limited  partners for a
specified  redemption  value,  which  is  set  by  formula.  Up  to  2%  of  the
Partnership's outstanding units may be redeemed each year, although the 2% limit
may be exceeded at the managing general  partner's  discretion.  All redemptions
are subject to the managing  general  partner's  good faith  determination  that
payment for the redeemed units will not (i) cause the Partnership to be taxed as
a  corporation,  (ii) impair the capital or  operations of the  Partnership,  or
(iii) impair the ability of the Partnership to pay  distributions  in accordance
with its distribution  policy.  During the nine-month period ended September 30,
1998, the Partnership redeemed 7,538 units for a total dollar amount of $80. The
Partnership used cash flow from operations to pay for the redeemed units.

The Partnership  invests working capital and cash flow from operations  prior to
its  distribution  to  the  partners  in  short-term,  liquid  investments.  The
Partnership's  cash is  affected  by  cash  provided  by or  used in  operating,
investing and financing  activities.  These  activities  are discussed in detail
below.

During the nine-month period ended September 30, 1998, the Partnership  declared
cash  distributions to limited  partners  pertaining to the period from December
1997 through August 1998, in the amount of $8,351. These distributions represent
a return of 9.25% on original capital  (measured on an annualized basis) on each
unit  from  December  1997  through  June  1998 and  8.25% on  original  capital
(measured on an annualized basis) on each unit for July 1998 and August 1998. On
a cash basis, all of these distributions were from operations.  On a GAAP basis,
$4,666 of these  distributions  was a return of capital and the balance was from
net earnings.

At  September  30,  1998,  the  Partnership  has  committed  to purchase 100 new
containers  at an  approximate  total  purchase  price of $300,  which  includes
acquisition  fees of $14. At September 30, 1998, the  Partnership had sufficient
cash on hand to meet these commitments. In the event the Partnership decides not
to purchase the containers,  one of the General  Partners or an affiliate of the
General Partners will acquire the containers for its own account.

Net cash provided by operating  activities  for the  nine-month  periods  ending
September 30, 1998 and 1997, was $9,773 and $9,783,  respectively.  The decrease
was primarily  attributable  to  fluctuations  in due from  affiliates,  net and
accounts payable and accrued liabilities,  offset by the fluctuation in accounts
receivable,  excluding  write-off,  during the nine-month period ended September
30, 1998 compared to the  equivalent  period in 1997. Due from  affiliates,  net
increased $271 in the nine-month  period ending September 30, 1998 compared to a
decrease  of $37 for the  comparable  period in 1997.  Fluctuations  in due from
affiliates,  net result from timing  differences in payment of expenses and fees
and in the  remittance  of net rental  revenues from TEM.  Accounts  payable and
accrued liabilities  increased $37 in the nine-month period ending September 30,
1998  compared  to a  increase  of  $296  for the  comparable  period  in  1997.
Fluctuations  in accounts  payable and  accrued  liabilities  result from timing
differences in the payment of expenses and fees. Accounts receivable,  excluding
write-off,  decreased $995 primarily due to a decrease in the average collection
period of accounts  receivable  and to the resolution of payment issues with one
lessee.

For the  nine-month  period  ending  September  30, 1998,  net cash  provided by
investing  activities  (the purchase and sale of containers) was $1,189 compared
to net cash used in investing  activities of $2,167 for the comparable period in
1997. The difference of $3,356 is due to the Partnership  having  purchased more
containers  during the  nine-month  period ended  September 30, 1997 than in the
comparable  period  in  1998,  and  due  to the  Partnership  having  sold  more
containers  at a  higher  average  price  during  the  nine-month  period  ended
September 30, 1998 than in the comparable  period in 1997. The General  Partners
believe that these  differences  reflect normal  fluctuations in container sales
and  purchases.  Consistent  with its  investment  objectives,  the  Partnership
intends to reinvest  all or a  significant  amount of the  proceeds  from future
container sales in additional  containers.  However,  recent container purchases
(reinvestment) are currently lower than anticipated due to the adverse effect of
market  conditions on cash  available for  reinvestment.  Market  conditions are
discussed  more  fully  under  "Results  of   Operations".   Additionally,   TEM
anticipates  selling certain older containers in surplus  locations where demand
is weak,  rather than  incurring  additional  storage  charges while waiting for
market  conditions  to  improve  or  incurring  expensive   repositioning  costs
transporting the containers to demand locations.  Due to the difference  between
sales  proceeds and new  container  prices,  and to the  Partnership  purchasing
larger more expensive types of containers,  the number of additional  containers
purchased may not equal the number of containers sold.

Results of Operations

The  Partnership's  income from operations,  which consists  primarily of rental
income, container depreciation,  direct container expenses, management fees, and
reimbursement of administrative expenses was directly related to the size of the
container fleet during the nine-month periods ended September 30, 1998 and 1997,
as well as certain other factors as discussed  below. The following is a summary
of the container fleet (in units) available for lease during those periods:

                                                               1998        1997
                                                               ----        ----

                 Beginning container fleet...............     31,342      30,605
                 Ending container fleet..................     30,285      31,230
                 Average container fleet.................     30,814      30,918

The  Partnership  currently  expects that the size of its  container  fleet will
decline,  due to the  Partnership's  sale of  certain  containers  in low demand
locations,  as discussed  above under  "Liquidity and Capital  Resources".  This
decline is expected to be limited by the fact that only 4% of the  Partnership's
container fleet was in these lower demand locations as of October 15, 1998.

Rental income and direct container expenses are also affected by the utilization
of the container  fleet,  which was 79% on average during both of the nine-month
periods  ended  September  30,  1998 and 1997.  In  addition,  rental  income is
affected by daily rental rates and leasing incentives.

The  following is a comparative  analysis of the results of  operations  for the
nine-month periods ended September 30, 1998 and 1997.

The  Partnership's  income from  operations  for the  nine-month  periods ending
September  30,  1998 and 1997 was $4,066  and  $3,728,  respectively,  on rental
income of $14,438 and $14,325,  respectively.  The increase in rental  income of
$113,  or 1%,  from  the  nine-month  period  ended  September  30,  1997 to the
comparable  period in 1998 was  primarily  attributable  to an increase in other
rental income which is discussed below. Income from container rentals, the major
component of total revenue,  decreased  $415, or 3%. This decrease was primarily
due to the  decrease  in average  rental  rates of 4%,  offset by a decrease  in
leasing incentives of 43%.

Container  utilization  and rental rates declined during 1996 and 1997 primarily
due to decreased  demand for leased  containers and increased  competition.  The
decrease in demand for leased  containers  resulted from changes in the business
of shipping line customers consisting  primarily of (i) over-capacity  resulting
from the 1995 and 1996 additions of new, larger ships to the existing  container
ship fleet at a rate in excess of the growth rate in containerized  cargo trade;
(ii) shipping  line  alliances and other  operational  consolidations  that have
allowed  shipping  lines to operate with fewer  containers;  and (iii)  shipping
lines  reducing  their ratio of leased  versus owned  containers  by  purchasing
containers.  This decreased demand,  along with the entry of new leasing company
competitors  offering low container rental rates to shipping lines,  resulted in
downward  pressure on rental rates, and caused leasing companies to offer higher
leasing  incentives and other  discounts to shipping  lines.  The decline in the
purchase price of new containers during this period,  which continued into 1998,
has also caused additional downward pressure on rental rates.

Additionally,  the weakening of many Asian  currencies in 1998 has resulted in a
significant  increase  in exports  from Asia to North  America  and Europe and a
corresponding  decrease in imports into Asia from North America and Europe. This
trade  imbalance has created a strong  demand for  containers in Asia and a weak
demand for  containers in North America and Europe.  This imbalance has resulted
in  the  stabilization  of  average  utilization  and  the  decline  in  leasing
incentives,  but also  resulted in an unusually  high  build-up of containers in
lower demand  locations  during the nine-month  period ended  September 30, 1998
compared to the equivalent  period in 1997.  Although average  utilization rates
have stabilized,  utilization  rates have been slowly declining since late 1997.
In order to improve  utilization and alleviate the container  build-up,  TEM has
begun an aggressive  effort to reposition  newer  containers to demand locations
and  anticipates   selling  certain  older  containers  in  these  lower  demand
locations,  where  repositioning  costs are  high.  The Partnership  anticipates
incurring  increased  direct  container  expenses and some losses on the sale of
containers as a result of  repositioning  and selling  containers in these lower
demand  locations.  These losses are  anticipated to be limited by the fact that
only 4% of the Partnership's container fleet was in these lower demand locations
as of October 15, 1998.  However,  the expected increase in repositioning  costs
may have a material negative effect on the Partnership's  results of operations.
For the near term,  the  General  Partners do not  foresee  material  changes in
existing  market  conditions and caution that both  utilization  and lease rates
could decline, adversely affecting the Partnership's operating results.

Substantially  all of the  Partnership's  rental income was  generated  from the
leasing of the Partnership's containers under short-term operating leases.

The  balance of other  rental  income  consists  of other  lease-related  items,
primarily  income from charges to lessees for dropping off containers in surplus
locations,  less credits granted to lessees for leasing  containers from surplus
locations  (location  income),  income from  charges to lessees for handling and
returning  containers (handling income) and income from charges to lessees for a
Damage  Protection  Plan (DPP).  For the nine-month  period ended  September 30,
1998,  the total of these other rental  income items was $1,765,  an increase of
$528 from the equivalent period in 1997. Other income increased primarily due to
an increase in location income of $662,  offset by a decrease in handling income
of $95.  Location income increased  primarily due to a decrease in credits given
to lessees for  picking up  containers  from  certain  locations  and due to the
inclusion  of  certain  credits  received  during  1997 and 1998  which had been
previously  applied against  repositioning  expense.  Handling income  decreased
primarily due to a decrease in container  movement during the nine-month  period
ending September 30, 1998 compared to the equivalent period in 1997.

Direct  container  expenses  increased $300, or 10%, from the nine-month  period
ending  September 30, 1997 to the  equivalent  period in 1998.  The increase was
primarily  due to an  increase  in  repositioning  expense of $398,  offset by a
decrease in storage expense of $131.  Repositioning  expense increased primarily
due to an increase in the number of containers  repositioned at a higher average
cost per container and due to the removal of certain credits from  repositioning
costs to other rental income as discussed above.  Storage expense  decreased due
to a decrease in the average storage cost per container.

Bad debt  expense  decreased  from an expense of $79 for the  nine-month  period
ended September 30, 1997 to a benefit of $211 for the comparable period in 1998.
The benefit  recorded for the period ending September 30, 1998 resulted from the
receipt of insurance proceeds for certain receivables against which reserves had
been recorded in 1994 and 1995, as well as to the  resolution of payment  issues
with one lessee.

Depreciation  expense  decreased  $83, or 2%, from the  nine-month  period ended
September  30,  1997  to the  comparable  period  in 1998  primarily  due to the
decrease in fleet size.

Management fees to affiliates  decreased $51, or 4%, from the nine-month  period
ended  September 30, 1997 to the equivalent  period in 1998, due to decreases in
equipment and incentive  management  fees. The decrease in equipment  management
fees  was  primarily  due to an  adjustment  resulting  from  the  write-off  of
receivables for two lessees.  Incentive  management fees, which are based on the
Partnership's  limited and general partner  distributions and partners' capital,
decreased  primarily  due to the  decrease in the limited  partner  distribution
percentage from 9.25% to 8.25%, effective July 1, 1998.

General and  administrative  costs to affiliates  decreased $62, or 7%, from the
nine-month  period ended September 30, 1997 to the comparable period in 1998 due
to a decrease in overhead costs allocated by TFS and TEM.

Other expense increased $222 from the nine-month period ended September 30, 1997
to the  comparable  period  in  1998  due to an  increase  in  loss  on  sale of
containers.  The loss on sale of containers was primarily due to the Partnership
selling newer containers in certain low demand locations.

Net earnings per limited partnership unit increased from $0.58 to $0.60 from the
nine-month  period  ending  September  30,  1997 to the  same  period  in  1998,
reflecting  the increase in net  earnings  allocated  to limited  partners  from
$3,567 to $3,685, for the same periods.


The  following is a comparative  analysis of the results of  operations  for the
three-month periods ended September 30, 1998 and 1997.

The  Partnership's  income from  operations for the  three-month  periods ending
September  30,  1998 and 1997 was $1,293  and  $1,285,  respectively,  on rental
income of $4,712 and $4,855,  respectively.  Income from container rentals,  the
major component of rental income,  decreased  $290, or 7%,  primarily due to the
decreases in utilization  and average  rental rates of 6% and 3%,  respectively,
offset by a decrease in leasing incentives of 63%.

The balance of other rental income for the  three-month  period ended  September
30, 1998 was $555, an increase of $147 from the  comparable  period in 1997. The
increase was primarily due to an increase in location income of $252,  offset by
a decrease in handling income of $82. Location income increased primarily due to
a decrease in credits  given to lessees for picking up  containers  from certain
locations.  Handling income decreased primarily due to the decrease in container
movement,  offset by an  increase  in the  average  handling  price  charged per
container.

Direct  container  expenses  decreased $51, or 5%, from the  three-month  period
ending  September 30, 1997 to the  equivalent  period in 1998.  The decrease was
primarily due to a decrease in handling expense of $80, offset by an increase in
storage expense of $41. Handling expense decreased primarily due to the decrease
in  container  movement,  offset by the  increase in average  handling  cost per
container.   Storage  expense  increased   primarily  due  to  the  decrease  in
utilization, offset by a lower average storage cost per container.

Bad debt  expense  decreased  from an expense of $2 for the  three-month  period
ended  September 30, 1997 to a benefit of $9 for the comparable  period in 1998.
The benefit recorded in 1998 was primarily due to lower reserve requirements.

Depreciation  expense  decreased  $37, or 2% from the  three-month  period ended
September  30,  1997  to the  comparable  period  in 1998  primarily  due to the
decrease in fleet size.

Management fees to affiliates  decreased $23, or 5%, from the three-month period
ended  September 30, 1997 to the equivalent  period in 1998, due to decreases in
equipment and incentive  management  fees. The decrease in equipment  management
fees was due to the decrease in rental income upon which the management fees are
primarily  based.  Incentive  management  fees,  decreased  primarily due to the
decrease in the limited  partner  distribution  percentage  from 9.25% to 8.25%,
effective July 1, 1998.

General and  administrative  costs to affiliates  decreased $16, or 6%, from the
three-month  period ended  September 30, 1997 to the  comparable  period in 1998
primarily due to a decrease in overhead costs allocated by TEM.

Other expense  increased  $135,  primarily due to an increase in loss on sale of
containers of $154 from the three-month  period ending September 30, 1997 to the
equivalent  period in 1998.  The loss on sale of containers was primarily due to
the Partnership having sold newer containers in certain low demand locations.

Net earnings per limited partnership unit decreased from $0.19 to $0.17 from the
three-month  period  ending  September  30,  1997 to the  same  period  in 1998,
reflecting  the decrease in net  earnings  allocated  to limited  partners  from
$1,171 to $1,046, respectively.

Although  substantially  all of the  Partnership's  income  from  operations  is
derived from assets employed in foreign operations, virtually all of this income
is  denominated  in United  States  dollars.  The  Partnership's  customers  are
international  shipping  lines,  which transport  goods on  international  trade
routes.  The  domicile  of the lessee is not  indicative  of where the lessee is
transporting  the  containers.  The  Partnership's  business risk in its foreign
operations lies with the  creditworthiness of the lessees, and the Partnership's
ability to keep its containers under lease,  rather than the geographic location
of the  containers or the domicile of the lessees.  The containers are generally
operated on the international high seas rather than on domestic  waterways.  The
containers are subject to the risk of war or other political, economic or social
occurrence  where  the  containers  are used,  which  may  result in the loss of
containers,  which,  in turn,  may have a material  impact on the  Partnership's
results of operations  and  financial  condition.  The General  Partners are not
aware of any  conditions  as of September  30, 1998 which would result in such a
risk materializing.

Other risks of the Partnership's  leasing  operations include  competition,  the
cost of  repositioning  containers  after  they come  off-lease,  the risk of an
uninsured  loss,  increases in maintenance  expenses or other costs of operating
the  containers,  and the effect of world trade,  industry trends and/or general
business and economic cycles on the Partnership's operations. See "Risk Factors"
in the Partnership's Prospectus, as supplemented,  for additional information on
risks of the Partnership's business.

Readiness for Year 2000

Many computer systems may experience difficulty processing dates beyond the year
1999; as a  consequence,  some computer  hardware and software at most companies
will need to be modified  or replaced  prior to the year 2000 in order to remain
functional.  The  Partnership  relies on the  financial  and  operating  systems
provided  by the  General  Partners;  these  systems  include  both  information
technology (IT) systems as well as non-information  technology (non-IT) systems.
For  IT  and   non-IT   systems   developed   by   independent   third   parties
(externally-developed)  the General Partners have obtained  representations from
their vendors and suppliers  that these systems are Year 2000 compliant and have
internally tested significant systems as operational.  The General Partners have
reviewed all internally-developed IT and non-IT systems for Year 2000 issues and
identified  certain  of these  systems  which  required  revision.  The  General
Partners have  completed the revision and testing of these  identified  systems,
and these revised systems are now operational.

The cost of the revisions and testing  relating to these systems was incurred by
TEM and a  portion  of the  cost was  allocated  to the  Partnership  as part of
general and administrative costs allocated from TEM. While Year 2000 remediation
costs were not  specifically  identified,  it is estimated  that total Year 2000
related expenses included in allocated overhead from TEM were less than $25. The
Partnership  and the General  Partners do not anticipate  incurring  significant
additional  remediation costs related to the Year 2000 issue.  There has been no
material  effect  on  the  Partnership's  financial  condition  and  results  of
operations as a result of TEM's delay in routine maintenance and repair projects
as a result of Year 2000 remediation.

Year 2000  compliance  testing was  undertaken  by the General  Partners on both
externally-  and  internally-developed   systems.   Standard  transactions  were
processed under simulated  operating  conditions for dates crossing over January
1, 2000 as well as for other  critical  dates such as February 29, 2000.  In the
standard business  scenarios tested, the identified systems appeared to function
correctly. Under nonstandard conditions or unforeseen scenarios, the results may
be different.  Therefore,  these tests,  regardless  of how carefully  they were
conducted,  cannot  guarantee that the General  Partners'  systems will function
without error in the Year 2000 and beyond.  If these systems are not operational
in the Year 2000,  the General  Partners have  determined  that they can operate
manually  for  approximately  two to three months  while  correcting  the system
problems before  experiencing  material adverse effects on the Partnership's and
the General  Partners'  business and results of  operations.  However,  shifting
portions of the daily  operations to manual  processes may result in time delays
and  increased  processing  costs.  Additionally,  the  Partnership  and General
Partners  may  not  be  able  to  provide  lessees  with  timely  and  pertinent
information,  which may  negatively  affect  customer  relations and lead to the
potential loss of lessees,  even though the immediate  monetary  consequences of
this would be limited by the standard  Partnership lease agreements  between the
lessees and the Partnership.

The Partnership and the General Partners are also continuing their assessment of
Year 2000  issues  with third  parties,  comprised  of  lessees,  manufacturers,
depots,  and other  vendors and  suppliers,  with whom the  Partnership  and the
General  Partners  have  a  material  business   relationship  (Third  Parties).
Currently,   the  Partnership  and  the  General  Partners  believe  that  if  a
significant  portion of its lessees is non-compliant for a substantial length of
time, the Partnership's  operations and financial  condition would be materially
adversely  affected.  Non-compliance  by other Third  Parties is not expected to
have a material effect on the Partnership's  results of operations and financial
condition.  The General  Partners  have sent  letters to lessees and other Third
Parties  requesting  representations  on their Year 2000 readiness.  The General
Partners  have  received  responses to fewer than 50% of the letters  sent.  The
General  Partners  will  follow up with  non-respondents  and will  continue  to
identify  additional Third Parties whose Year 2000 readiness should be assessed.
As this  assessment has not been  completed,  the General  Partners have not yet
assumed that a lack of response means that the Third Party will not be Year 2000
compliant.

Nevertheless,  the  Partnership and the General  Partners  believe that they are
likely to encounter  Year 2000 problems with Third Parties,  particularly  those
with significant  operations  within  countries that are not actively  promoting
correction  of Year 2000  issues.  In the event that the  systems of these Third
Parties  are not Year 2000  compliant  by  January 1,  2000,  the  Partnership's
business may be disrupted and results of operations  may be adversely  affected.
Possible  consequences of Year 2000 non-compliance  among Third Parties include,
but are not limited to, (i) TEM's  inability to provide service to certain areas
of the world,  (ii) delays in container  movement,  (iii) payment and collection
difficulties,  and (iv) invoicing  errors due to late reporting of transactions.
These types of problems could result in additional  operating  costs and loss of
lessee business.  As discussed above, the General Partners are prepared to shift
portions of their daily  operations  to manual  processes  in the event of Third
Party  non-compliance.   With  respect  to  manufacturers,   vendors  and  other
suppliers, the General Partners would also attempt to find alternate sources for
goods and  services.  With  respect to depots and agents who handle,  inspect or
repair  containers,  if the majority of the computer systems and networks of TEM
are  operational,  the  General  Partners  believe  that  they  will  be able to
compensate  manually for these Third Parties'  failures (e.g.,  one field office
performing data entry for another,  communication  with depots conducted without
computers), using temporary personnel at additional cost. Although costs will be
incurred to pay for the temporary  personnel,  the  Partnership  and the General
Partners  do not expect  these costs to be  material  to the  Partnership.  With
respect to lessees'  non-compliance,  the General  Partners would compensate for
communications failures manually. If a lessee's noncompliance is broad enough to
disrupt  significantly  the operations of its shipping  business,  the resulting
loss of revenue could result in the lessee renting fewer  containers,  adversely
affecting the Partnership's  business.  The Partnership and the General Partners
are unable to estimate the financial impact of these problems, but to the extent
that  lessees   problems  result  in  weakening   demand  for  containers,   the
Partnership's  results of operations would likely be adversely affected. If Year
2000 problems result in delays in collections,  either because of the additional
time  required  to  communicate  with  lessees or because  of  lessees'  loss of
revenues,  the  Partnership's  cash flow could be affected and  distributions to
general and limited  partners could be reduced.  The Partnership and the General
Partners  believe  that these  risks are  inherent in the  industry  and are not
specific to the Partnership or General Partners.

Forward Looking Statements and Other Risk Factors

The foregoing analysis of Year 2000 issues includes  forward-looking  statements
and  predictions  about  possible or future  events,  results of operations  and
financial condition. As such, this analysis may prove to be inaccurate,  because
of the  assumptions  made by the  Partnership  and the  General  Partners or the
actual development of future events. No assurance can be given that any of these
forward-looking  statements and predictions  will ultimately prove to be correct
or  even  substantially  correct.  Some  of the  risks  relating  to  Year  2000
compliance are described above. In addition,  in analyzing Year 2000 issues, the
Partnership and the General Partners have assumed that the infrastructure of the
United States and most other  countries,  including  ports and customs,  remains
intact.  If the  infrastructure  of one or  more  countries  were to  fail,  the
resulting  business  disruption  would  likely  have an  adverse  effect  on the
Partnership and the General Partners.

Various  other risks and  uncertainties  could also affect the  Partnership  and
could affect the Year 2000 analysis  causing the effect on the Partnership to be
more severe than discussed above. These risks and uncertainties include, but are
not limited to, the following. As noted above, the Partnerships' and the General
Partners'  Year 2000  compliance  testing  cannot  guarantee  that all  computer
systems  will  function  without  error  beyond the Year  2000.  Tests were only
conducted of normal  business  scenarios,  and no  independent  verification  or
testing was used. Risks also exist with respect to Year 2000 compliance by Third
Parties,  such as the risk that an external party,  who may have no relationship
to the Partnership or General Partners,  but who has a significant  relationship
with one or more Third Parties, may have a system failure that adversely affects
the Partnership's ability to conduct its business. While the Partnership and the
General Partners are attempting to identify such external parties,  no assurance
can be given that they will be able to do so.  Furthermore,  Third  Parties with
direct relationships with the Partnership, whose systems have been identified as
likely to be Year 2000  compliant,  may  suffer a  breakdown  due to  unforeseen
circumstances. It is also possible that the information collected by the General
Partners  from these Third Parties  regarding  their  compliance  with Year 2000
issues  may be  incorrect.  Finally,  it  should  be noted  that  the  foregoing
discussion of Year 2000 issues assumes that to the extent the General  Partners'
systems fail,  either  because of unforeseen  complications  or because of Third
Parties  failure,  switching to manual  operations will allow the Partnership to
continue to conduct its business. While the Partnership and the General Partners
believe this assumption to be reasonable,  if it is incorrect, the Partnership's
results of operations would likely be adversely affected.

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                     TEXTAINER EQUIPMENT INCOME FUND III, L.P.
                                     A California Limited Partnership

                                     By Textainer Financial Services Corporation
                                     The Managing General Partner



                                     By _______________________________
                                        John R. Rhodes
                                        Executive Vice President


Date:  November 11, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of Textainer  Financial
Services  Corporation,  the Managing  General Partner of the Registrant,  in the
capacities and on the dates indicated:

<TABLE>
<CAPTION>

Signature                                Title                                          Date

<S><C>                                   <C>                                            <C>
________________________                 Executive Vice President,                      November 11, 1998
John R. Rhodes                           (Principal Financial and
                                         Accounting Officer) and
                                         Secretary




________________________                 President (Principal Executive                 November 11, 1998
Philip K. Brewer                          Officer)

</TABLE>

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                     TEXTAINER EQUIPMENT INCOME FUND III, L.P.
                                     A California Limited Partnership

                                     By Textainer Financial Services Corporation
                                     The Managing General Partner



                                     By /s/John R. Rhodes              
                                        _______________________________
                                        John R. Rhodes
                                        Executive Vice President


Date:      November 11, 1998


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of Textainer  Financial
Services  Corporation,  the Managing  General Partner of the Registrant,  in the
capacities and on the dates indicated:

<TABLE>
<CAPTION>

Signature                                   Title                                             Date

<S><C>                                   <C>                                           <C>
/s/John R. Rhodes                        Executive Vice President,                      November 11, 1998
________________________                 (Principal Financial and
John R. Rhodes                           Accounting Officer) and
                                         Secretary



/s/Philip K. Brewer                      President (Principal Executive                 November 11, 1998
________________________                 Officer)
Philip K. Brewer                         

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     Textainer Equipment Income Fund III, L.P.
</LEGEND>
<CIK>                         0000866888
<NAME>                        Textainer Equipment Income Fund III, L.P.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   SEP-30-1998
<EXCHANGE-RATE>                                1
<CASH>                                         2,789
<SECURITIES>                                   0
<RECEIVABLES>                                  5,160
<ALLOWANCES>                                   549
<INVENTORY>                                    0
<CURRENT-ASSETS>                               18
<PP&E>                                         110,078
<DEPRECIATION>                                 40,017
<TOTAL-ASSETS>                                 77,479
<CURRENT-LIABILITIES>                          1,787
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     75,692
<TOTAL-LIABILITY-AND-EQUITY>                   77,479
<SALES>                                        0
<TOTAL-REVENUES>                               14,438
<CGS>                                          0
<TOTAL-COSTS>                                  10,372
<OTHER-EXPENSES>                               293
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                3,773
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   3,773
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission