MERCURY INTERACTIVE CORPORATION
10-Q, 2000-11-14
PREPACKAGED SOFTWARE
Previous: ROCKEFELLER TRUST COMPANY, 13F-NT, 2000-11-14
Next: MERCURY INTERACTIVE CORPORATION, 10-Q, EX-27.1, 2000-11-14



<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


                                   FORM 10-Q


     (Mark One)
     x         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

               FOR THE TRANSITION PERIOD FROM _______ TO _______.

          Commission File Number :  0-22350


                        MERCURY INTERACTIVE CORPORATION
             (Exact name of registrant as specified in its charter)


               Delaware                                    77-0224776
   (State or other jurisdiction of                      (I.R.S. Employer
    incorporation or organization)                     Identification No.)

              1325 Borregas Avenue, Sunnyvale, California  94089
                   (Address of principal executive offices)

      Registrant's telephone number, including area code:  (408) 822-5200



     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such a shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    YES  x     NO

The number of shares of Registrant's Common Stock outstanding as of October 31,
2000 was 80,891,684.

                                       1
<PAGE>

                        MERCURY INTERACTIVE CORPORATION

                                     INDEX
<TABLE>
<CAPTION>
                                                                        Page No.
                                                                        --------
<S>       <C>                                                         <C>
PART I.     FINANCIAL INFORMATION

Item 1.     Financial Statements:

            Condensed Consolidated Balance Sheets -
                 September 30, 2000 and December 31, 1999                   3

            Condensed Consolidated Statements of Operations -
                 Three and nine months ended September 30, 2000 and 1999    4

            Condensed Consolidated Statements of Cash Flows -
                 Nine months ended September 30, 2000 and 1999              5

            Notes to Condensed Consolidated Financial Statements            6

Item 2.     Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                        8

Item 3.     Quantitative and Qualitative Disclosures About Market Risk      17

PART II.    OTHER INFORMATION

Item 2.     Changes in Securities and Use of Proceeds                       18

Item 4.     Exhibits and Reports on Form 8-K                                18


SIGNATURE                                                                   19

INDEX TO EXHIBITS                                                           20
</TABLE>

                                       2
<PAGE>

PART I. FINANCIAL INFORMATION
-----------------------------

Item 1. Financial Statements

                        MERCURY INTERACTIVE CORPORATION

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                (in thousands)
                                  (unaudited)
<TABLE>
<CAPTION>

                                               September 30,   December 31,
                                                   2000            1999
                                               -------------   ------------
<S>                                          <C>               <C>
ASSETS
Current assets:
  Cash and cash equivalents                         $331,276       $113,346
  Short-term investments                             286,045         57,981
  Trade accounts receivable, net                      47,129         40,399
  Other receivables                                   12,505          6,325
  Prepaid expenses and other assets                   18,987         16,702
                                                    --------       --------
     Total current assets                            695,942        234,753

Long-term investments                                155,130         15,555
Property and equipment, net                           59,377         46,910
Other assets, net                                     13,968              -
                                                    --------       --------
                                                    $924,417       $297,218
                                                    ========       ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                  $ 10,111       $  8,469
  Accrued liabilities                                 55,579         33,433
  Income taxes payable                                28,070         19,945
  Deferred revenue                                    68,653         35,840
                                                     -------       --------
     Total current liabilities                       162,413         97,687

Convertible subordinated notes                       500,000              -
                                                    --------       --------
     Total liabilities                               662,413         97,687
                                                    --------       --------

Stockholders' equity:
  Common stock                                           162            156
  Capital in excess of par value                     173,707        148,826
  Notes receivable from issuance of stock             (6,408)        (5,090)
  Accumulated other comprehensive loss                (1,232)        (1,242)
  Retained earnings                                   95,775         56,881
                                                    --------       --------
     Total stockholders' equity                      262,004        199,531
                                                    --------       --------
                                                    $924,417       $297,218
                                                    ========       ========
</TABLE>

     See accompanying notes to condensed consolidated financial statements

                                       3
<PAGE>

                        MERCURY INTERACTIVE CORPORATION

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     (in thousands, except per share data)
                                  (unaudited)
<TABLE>
<CAPTION>
                                                    Three months ended          Nine months ended
                                                       September 30,              September 30,
                                                 ----------------------    ------------------------
                                                   2000         1999          2000          1999
                                                 ---------    ---------    ----------    ----------
<S>                                             <C>         <C>          <C>           <C>
Revenue:
  License                                        $  54,200    $  33,500     $ 144,700     $  87,400
  Service                                           25,300       14,000        64,800        40,200
                                                 ---------    ---------     ---------     ---------
     Total revenue                                  79,500       47,500       209,500       127,600
                                                 ---------    ---------     ---------     ---------

Cost of revenue:
  License                                            5,152        2,040        11,788         5,546
  Service                                            6,942        4,548        17,480        12,421
                                                 ---------    ---------     ---------     ---------
     Total cost of revenue                          12,094        6,588        29,268        17,967
                                                 ---------    ---------     ---------     ---------

Gross profit                                        67,406       40,912       180,232       109,633
                                                 ---------    ---------    ----------    ----------

Operating expenses:
  Research and development                           8,132        6,554        23,692        17,656
  Marketing and selling                             38,995       22,275       106,867        62,266
  General and administrative                         4,766        3,182        12,223         8,469
                                                 ---------    ---------     ---------     ---------
     Total operating expenses                       51,893       32,011       142,782        88,391
                                                 ---------    ---------     ---------     ---------

Income from operations                              15,513        8,901        37,450        21,242
Other income, net                                    5,332        1,542        11,168         4,101
                                                 ---------    ---------     ---------     ---------
Income before provision for income taxes            20,845       10,443        48,618        25,343
Provision for income taxes                           4,169        2,297         9,724         5,535
                                                 ---------    ---------     ---------     ---------
Net income                                       $  16,676    $   8,146     $  38,894     $  19,808
                                                 =========    =========     =========     =========
Net income per share (basic)                     $    0.21    $    0.11     $    0.49     $    0.26
                                                 =========    =========     =========     =========
Net income per share (diluted)                   $    0.18    $    0.09     $    0.42     $    0.23
                                                 =========    =========     =========     =========


Weighted average common shares (basic)              80,263       76,796        79,571        75,541
                                                 =========    =========     =========     =========
Weighted average common shares
  and equivalents (diluted)                         92,533       85,920        91,674        84,345
                                                 =========    =========     =========     =========
</TABLE>


     See accompanying notes to condensed consolidated financial statements

                                       4
<PAGE>

                        MERCURY INTERACTIVE CORPORATION

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (in thousands)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                                  Nine months ended
                                                                                    September 30,
                                                                      -------------------------------------
                                                                          2000                     1999
                                                                      ------------             ------------
<S>                                                                      <C>                     <C>
Cash flows from operating activities:
  Net income                                                             $  38,894                 $ 19,808
 Adjustments to reconcile net income to net cash provided by
   operating activities:
     Depreciation and amortization                                           6,479                    4,195
     Changes in assets and liabilities:
       Trade accounts receivable, net                                       (6,730)                  (2,893)
       Other receivables                                                    (6,180)                  (1,267)
       Prepaid expenses and other assets                                    (2,285)                  (1,472)
       Accounts payable                                                      1,642                      864
       Accrued liabilities                                                  22,146                    8,237
       Income taxes payable                                                  8,125                    2,244
       Deferred revenue                                                     32,813                    7,308
                                                                         ---------                ---------
         Net cash provided by operating activities                          94,904                   37,024
                                                                         ---------                ---------

Cash flows from investing activities:
 Purchases of investments, net                                            (367,639)                 (58,262)
 Acquisition of property and equipment, net                                (18,429)                  (9,573)
                                                                         ---------                ---------
         Net cash used in investing activities                            (386,068)                 (67,835)
                                                                         ---------                ---------

Cash flows from financing activities:
 Issuance of convertible subordinated notes                                500,000                        -
 Issuance of common stock, net of related notes receivable                  23,569                   15,248
 Debt issuance costs                                                       (14,485)                       -
                                                                         ---------                ---------
         Net cash provided by financing activities                         509,084                   15,248
                                                                         ---------                ---------

Effect of exchange rate changes on cash                                         10                     (225)
                                                                         ---------                ---------
Net increase (decrease) in cash and cash equivalents                       217,930                  (15,788)
Cash and cash equivalents at beginning of period                           113,346                   96,836
                                                                         ---------                ---------
Cash and cash equivalents at end of period                                $331,276                 $ 81,048
                                                                         =========                =========
</TABLE>


     See accompanying notes to condensed consolidated financial statements

                                       5
<PAGE>

                        MERCURY INTERACTIVE CORPORATION

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.   The unaudited financial information furnished herein reflects all
     adjustments, consisting only of normal recurring adjustments, that in the
     opinion of management are necessary to fairly state the Company's
     consolidated financial position, the results of its operations, and its
     cash flows for the periods presented. This Quarterly Report on Form 10-Q
     should be read in conjunction with the Company's audited financial
     statements for the year ended December 31, 1999, included in the 1999 Form
     10-K. The condensed consolidated statements of operations for the three and
     nine months ended September 30, 2000 are not necessarily indicative of
     results to be expected for the entire fiscal year ending December 31, 2000.
     Certain previously reported amounts have been reclassified to conform with
     the current quarter financial statement presentation.

2.   The effective tax rate for the three and nine months ended September 30,
     2000 differs from statutory tax rates principally because of special
     reduced taxation programs sponsored by the government of Israel.

3.   Earnings per share are calculated in accordance with the provisions of
     Statement of Financial Accounting Standards No. 128, "Earnings per Share,"
     ("SFAS 128"). SFAS 128 requires the reporting of both basic earnings per
     share, which is the weighted-average number of common shares outstanding,
     and diluted earnings per share, which is the weighted-average number of
     common shares outstanding and all dilutive potential common shares
     outstanding. For the three and nine months ended September 30, 2000 and
     1999, dilutive potential common shares outstanding reflects shares issuable
     under the Company's stock option plans. The following table summarizes the
     Company's earnings per share computations for the three and nine months
     ended September 30, 1999 and 2000 (in thousands, except per share amounts):
<TABLE>
<CAPTION>
                                                             Three months ended     Nine months ended
                                                               September 30,          September 30,
                                                            --------------------   ----------------------
                                                              2000        1999       2000       1999
                                                            --------    --------   --------   -----------
<S>                                                        <C>        <C>         <C>        <C>
     Numerator:
       Net income                                         $  16,676    $   8,146   $  38,894   $  19,808

     Denominator:
       Denominator for basic net income
       per share - weighted average shares                   80,263       76,796      79,571      75,541

       Incremental common shares attributable
       to shares issuable under employee stock plans         12,270        9,124      12,103       8,804
                                                            _______      _______    ________     _______

       Denominator for diluted net income
       per share - weighted average shares                   92,533       85,920      91,674      84,345
                                                            -------      -------     -------     -------

       Net income per share - basic                        $   0.21    $    0.11   $    0.49   $    0.26
                                                            -------      -------     -------     -------
       Net income per share - diluted                      $   0.18    $    0.09        0.42   $    0.23
                                                            -------      -------     -------     -------
</TABLE>

     There were 32,000 options and 82,000 options considered anti-dilutive at
     September 30, 2000 and September 30, 1999, respectively. These options were
     considered anti-dilutive because the options' exercise price was greater
     than the average fair market value of the Company's common stock for the
     periods then ended. The 4,494,400 shares of common stock from outstanding
     convertible subordinated notes issued in 2000 was not included in diluted
     earnings per share because the assumed conversion would be antidilutive.

4.   The Company reports components of comprehensive income in its annual
     consolidated statements of stockholders' equity.  Comprehensive income
     consists of net income and foreign currency translation adjustments.  The
     Company's total comprehensive income was as follows:

<TABLE>
<CAPTION>
                                                 Three months ended                   Nine months ended
                                                   September  30,                       September  30,
                                         -------------------------------     -------------------------------
                                              2000              1999              2000              1999
                                         -------------     -------------     -------------     -------------
<S>                                    <C>               <C>               <C>              <C>
Net income                               $      16,676     $       8,146     $      38,894     $      19,808
Other comprehensive income (loss)                  128               158                10              (225)
                                         -------------     -------------     -------------     -------------
Comprehensive income                     $      16,804     $       8,304     $      38,904     $      19,583
                                         =============     =============     =============     =============
</TABLE>

                                       6
<PAGE>

5.   The Company has three reportable operating segments made up of the
     Americas, Europe, and the Rest of the World, which includes Israel. These
     segments are organized, managed and analyzed geographically and operate in
     one industry segment: the development, marketing, and selling of integrated
     performance management solutions. The Company evaluates operating segment
     performance based primarily on net revenues and certain operating expenses.
     The Company's products are marketed and sold internationally through the
     Company's subsidiaries and through indirect distribution channels such as
     system integrators, distributors and value-added resellers. Financial
     information for the Company's operating segments is summarized below for
     the three and nine months ended September 30, 2000 and 1999:

<TABLE>
<CAPTION>
                                                             Three months ended                   Nine months ended
                                                                  September 30,                       September 30,
                                                       -------------------------------     -------------------------------
                                                            2000              1999              2000              1999
                                                       -------------     -------------     -------------     -------------
<S>                                                   <C>              <C>                <C>              <C>
Net revenue to third parties:
    Americas.......................................    $      54,100     $      31,600     $     142,600     $      84,800
    Europe.........................................           18,100            11,700            49,000            32,800
    Rest of the World..............................            7,300             4,200            17,900            10,000
                                                       -------------     -------------     -------------     -------------
       Consolidated................................    $      79,500     $      47,500     $     209,500     $     127,600
                                                       =============     =============     =============     =============
</TABLE>

<TABLE>
<CAPTION>
                                                                                        September 30,       December 31,
                                                                                            2000                1999
                                                                                       -------------       -------------
<S>                                                                                  <C>                 <C>
Identifiable assets:
     Americas....................................................................      $     767,038       $     200,854
     Europe......................................................................             15,826              25,389
     Rest of the World...........................................................            141,553              70,975
                                                                                       -------------       -------------
          Consolidated...........................................................      $     924,417       $     297,218
                                                                                       =============       =============
</TABLE>

     Sales through the United Kingdom subsidiary accounted for 10% and 11% of
     the consolidated net revenue to unaffiliated customers for the three and
     nine months ended September 30, 1999, respectively, and less than 10% for
     both the three and nine months ended September 30, 2000. Operations located
     in Israel accounted for 13% and 22% of the consolidated identifiable assets
     at September 30, 2000 and December 31, 1999, respectively. No other
     subsidiary represented 10% or more of the related consolidated amounts for
     the periods presented.

6.   In June 1998, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standard No. 133, "Accounting for
     Derivative Instruments and Hedging Activities," ("SFAS 133") that requires
     companies to record derivative financial instruments on their balance
     sheets as assets or liabilities measured at fair value. Gains or losses
     resulting from changes in the values of those derivatives would be recorded
     depending on the use of the derivative instrument and whether it qualifies
     for hedge accounting. The key criterion for hedge accounting is that the
     hedging relationship must be highly effective in achieving offsetting
     changes in fair value or cash flows. In June 1999, the FASB issued
     Statement of Financial Accounting Standard No. 137, "Accounting for
     Derivative Instruments and Hedging Activities--Deferral of the Effective
     Date of FASB Statement No. 133," ("SFAS 137") that amends SFAS 133 to be
     effective for all fiscal quarters of fiscal years beginning after June 15,
     2000. In June 2000, the Financial Accounting Standards Board issued SFAS
     No. 138 "Accounting for Derivative Instruments and Hedging Activities--An
     Amendment of FASB No. 133," ("SFAS 138"). SFAS 138 amends the accounting
     and reporting standards for certain derivatives and hedging activities such
     as net settlement contracts, foreign currency translations and intercompany
     derivatives. The Company will adopt SFAS 133 in its quarter ending March
     31, 2001. The adoption of SFAS 133, SFAS 137 and SFAS 138 is not expected
     to have a material effect on the Company's results of operations, financial
     position or cash flows.

7.   In December 1999, the Securities and Exchange Commission ("SEC") issued
     Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial
     Statements," ("SAB 101") which provides guidance on the recognition,
     presentation, and disclosure of revenue in financial statements filed with
     the SEC. SAB 101 outlines the basic criteria that must be met to recognize
     revenue and provides guidance for disclosures

                                       7
<PAGE>

     related to revenue recognition policies. The adoption of SAB 101 has not
     had and is not expected to have a material effect on the Company's results
     of operations, financial position or cash flows.

8.   In March 2000, the Financial Accounting Standards Board issued
     Interpretation No. 44, "Accounting for Certain Transactions Involving Stock
     Compensation - an interpretation of APB Opinion No. 25" ("FIN 44"). FIN 44
     clarifies the application of Accounting Practice Board Opinion No. 25,
     "Accounting for Stock Issued to Employees" ("APB 25") regarding (a) the
     definition of employee for purposes of applying APB 25, (b) the criteria
     for determining whether a plan qualifies as a noncompensatory plan, (c) the
     accounting consequence of various modifications to the terms of a
     previously fixed stock option or award, and (d) the accounting for an
     exchange of stock compensation awards in a business combination. FIN 44 is
     effective July 1, 2000, but certain conclusions in this Interpretation
     cover specific events that occur after either December 15, 1998, or January
     12, 2000. The Company's adoption of the provisions of FIN 44 that were
     effective as of December 15, 1998 and January 12, 2000 and were implemented
     effective July 1, 2000 have not had a material effect on the Company's
     results of operations, financial position or cash flows. The Company is
     currently evaluating the impact of the remaining provisions of FIN 44 on
     its results of operations, financial position and cash flows.

9.   In July 2000, the Company issued $500,000,000 in convertible subordinated
     notes. The notes mature on July 1, 2007 and bear interest at a rate of
     4.75% per annum, payable semiannually on January 1 and July 1 of each year.
     The notes are convertible into shares of the Company's common stock at any
     time prior to maturity at a conversion price of approximately $111.25 per
     share, subject to adjustment under certain conditions. The notes may be
     redeemed, in whole or in part, by the Company at any time on or after July
     1, 2003. Accrued interest to the redemption date will be paid by the
     Company in each redemption.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

     This Quarterly Report on Form 10-Q contains forward-looking statements
within the meaning of Section 21E of the Securities Exchange Act of 1934 and
Section 27A of the Securities Act of 1933. In some cases, forward-looking
statements are identified by words such as "believes," "anticipates," "expects,"
"intends," "plans," "will," "may" and similar expressions. In addition, any
statements that refer to our plans, expectations, strategies or other
characterizations of future events or circumstances are forward-looking
statements. Our actual results could differ materially from those discussed in,
or implied by, these forward-looking statements. Factors that could cause actual
results or conditions to differ from those anticipated by these and other
forward-looking statements include those more fully described in "Risk Factors."
Our business may have changed since the date hereof, and we undertake no
obligation to update the forward-looking statements in this Quarterly Report on
Form 10-Q.


Results of Operations

     Revenue

     License revenue increased 62% to $54.2 million for the three months ended
September 30, 2000 from $33.5 million for the three months ended September 30,
1999. License revenue increased 66% to $144.7 million for the nine months ended
September 30, 2000 from $87.4 million for the nine months ended September 30,
1999. Our growth in license revenue is attributable primarily to growth in
license fees from LoadRunner, WinRunner and TestDirector products as well as
revenues from our new application performance management and hosted e-service
business products.

     Service revenue increased 81% to $25.3 million for the three months ended
September 30, 2000 from $14.0 million for the three months ended September 30,
1999. Service revenue increased 61% to $64.8 million for the nine months ended
September 30, 2000 from $40.2 million for the nine months ended September 30,
1999. The increase in our service revenue was primarily due to the renewal of
maintenance contracts and increased training and consulting engagements. We
expect that service revenue will continue to increase in absolute dollars as
long as our customer base continues to grow.

     Cost of revenue

     License cost of revenue, as a percentage of license revenue, increased
to 10% for the three months ended September 30, 2000 from 6% in the three months
ended September 30, 1999. License cost of revenue, as a percentage of license
revenue, increased to 8% for the nine months ended September 30, 2000 from 6%
for the nine

                                       8
<PAGE>

months ended September 30, 1999. The increased license cost of revenue as a
percentage of license revenue for the three months ended September 30, 2000 was
primarily due to the investment in our hosted e-service business infrastructure.

     Service cost of revenue, as a percentage of service revenue, was 27% for
both the three and nine months ended September 30, 2000, respectively, compared
to 32% and 31% for the three and nine months ended September 30, 1999,
respectively. Service cost of revenue consists primarily of costs of providing
customer technical support, training and consulting. Service cost of revenue as
a percentage of service revenue may vary based on the degree of outsourcing of
training and consulting and the profitability of individual consulting
engagements.

     Research and development

     Research and development was $8.1 million, or 10% of total revenue, and
$23.7 million, or 11% of total revenue for three and nine months ended September
30, 2000, respectively, compared to $6.6 million and $17.7 million, or 14% of
total revenue for the three and nine months ended September 30, 1999,
respectively. The increase in absolute dollars in the three and nine months
ended September 30, 2000 reflected an increase in spending due to growth in
research and development headcount.

     Research and development expense in 1999 includes royalty expense for
obligations to the government of Israel for sales of products developed under
government-funded research grants.  We did not have royalty expense under these
agreements in the three and nine months ended September 30, 2000. Royalty
expense amounted to approximately $1.1 million and $2.7 million for the three
and nine months ended September 30, 1999, respectively. As of September 30,
2000, we had no outstanding royalty obligations. We have not applied for, nor do
we anticipate applying for, any additional grants from the government of Israel.

     Marketing and selling

     Marketing and selling expenses were $39.0 million, or 49% of total revenue,
and $106.9 million, or 51% of total revenue, for the three and nine months ended
September 30, 2000, respectively, compared to $22.3 million, or 47% of total
revenue, and $62.3 million, or 49% of total revenue, for the three and nine
months ended September 30, 1999, respectively. The increase in marketing and
selling expenses was primarily due to increased commission expense attributable
to the higher revenue level, an increase in personnel-related costs reflecting
the growth in sales and marketing headcount, and increased spending on marketing
programs. We expect marketing and selling expenses to increase in absolute
dollars as total revenue increases, but these expenses may vary as a percentage
of revenue.

     General and administrative

     General and administrative expenses were $4.8 million and $12.2 million, or
6% of total revenue, for the three and nine months ended September 30, 2000,
respectively, compared to $3.2 million and $8.5 million, or 7% of total revenue
for the three and nine months ended September 30, 1999, respectively. The
increase in absolute dollar spending reflected increased staffing and related
spending necessary to manage and support our growth.

     Other income, net

     Other income, net consists primarily of interest income and foreign
exchange gains and losses. The increase in other income, net to $5.3 million and
$11.2 million for the three and nine months ended September 30, 2000,
respectively, from $1.5 million and $4.1 million for the three and nine months
ended September 30, 1999, respectively, reflected primarily interest income from
the proceeds of the July 2000 convertible subordinated notes, net of interest
expense on the notes.

     Provision for income taxes

     We have structured our operations in a manner designed to maximize income
in Israel where tax rate incentives have been extended to encourage foreign
investments. The tax holidays and rate reductions which we will be able to
realize under programs currently in effect expire at various dates through 2007.
Future provisions for

                                       9
<PAGE>

taxes will depend upon the mix of worldwide income and the tax rates in effect
for various tax jurisdictions. See "--Risk Factors--We are subject to the risk
of increased taxes."


     Net income

     We reported net income of $16.7 million and $38.9 million for the three and
nine months ended September 30, 2000, respectively, compared to net income of
$8.1 million and $19.8 million for the three and nine months ended September 30,
1999, respectively.

Liquidity and Capital Resources

     At September 30, 2000, our short-term and long-term investments consisted
of investments in high-quality financial, government and corporate securities.
Cash, cash equivalents and investments increased to $772.5 million at September
30, 2000, from $186.9 million at December 31, 1999. In July 2000, we raised net
proceeds of $486.3 million from issuance of $500.0 million of 4.75% convertible
subordinated notes. During the nine months ended September 30, 2000, we
generated approximately $94.9 million from operations due primarily to profits
from operations and an increase in deferred revenue and accrued liabilities.

     Our primary investing activities were net purchases of investments for
the nine months ended September 30, 2000 of $367.6 million compared to $58.3
million for nine months ended September 30, 1999. We also purchased property
and equipment, net of disposals, in the amount of $18.4 million during the
nine months ended September 30, 2000 compared to $9.6 million for the nine
months ended September 30, 1999. During the nine months ended September 30,
2000, we spent approximately $2.5 million for construction of research and
development facilities in Israel. We expect to spend an additional $11.0 to
$12.0 million to complete the construction of the second Israel facility.
During the nine months ended September 30, 2000, we also spent approximately
$11.0 million on the purchase and renovation of our second headquarters
building in Sunnyvale, California. We expect to spend approximately $1.0
million to complete the renovation of this building.

     Our primary financing activity consisted of issuance of the convertible
subordinated notes and issuances of common stock under our employee stock option
and purchase plans, net of notes receivable issued and collected, in the amount
of $23.6 million during the nine months ended September 30, 2000.

     Assuming there is no significant change in our business, we believe that
our current cash and investment balances and cash flow from operations will be
sufficient to fund our cash needs for at least the next twelve months. We also
expect to satisfy our financing requirements through the incurrence of debt
from time to time. We anticipate using net proceeds from the convertible
subordinated notes for working capital and other general corporate purposes,
including financing growth, product development and capital expenditures.
Should the opportunity arise, we may also use a portion of the net proceeds to
fund acquisitions of, or investments in, businesses, partnerships, products or
technologies that complement or expand our businesses.


Risk Factors

     In addition to the other information included in this Quarterly Report on
Form 10-Q, the following risk factors should be considered carefully in
evaluating us and our business.

     Our future success depends on our ability to respond to rapid market and
technological changes by introducing new products and services and to
continually improve the performance, features and reliability of our existing
products and services and respond to competitive offerings. The market for our
software products and services is characterized by:


     .  rapidly changing technology;

     .  frequent introduction of new products and services and enhancements to
        existing products and services by our competitors;


                                       10
<PAGE>

     .  increasing complexity and interdependence of Internet related
        applications;

     .  changes in industry standards and practices; and

     .  changes in customer requirements and demands.


     To maintain our competitive position, we must continue to enhance our
existing software testing and application performance management products and to
develop new products and services, functionality and technology that address the
increasingly sophisticated and varied needs of our prospective customers. The
development of new products and services, and enhancement of existing products
and services, entail significant technical and business risks and require
substantial lead-time and significant investments in product development. If we
fail to anticipate new technology developments, customer requirements or
industry standards, or if we are unable to develop new products and services
that adequately address these new developments, requirements and standards in a
timely manner, our products may become obsolete, our ability to compete may be
impaired and our revenues could decline.

     We expect our quarterly revenues and operating results to fluctuate, which
may cause the price of our stock and therefore any outstanding convertible
subordinated notes, to decline. Our revenues and operating results have varied
in the past and are likely to vary significantly from quarter to quarter in the
future. These fluctuations are due to a number of factors, many of which are
outside of our control, including:

     .  fluctuations in demand for and sales of our products and services;

     .  our success in developing and introducing new products and services and
        the timing of new product and service introductions;

     .  our ability to introduce enhancements to our existing products and
        services in a timely manner;

     .  the introduction of new or enhanced products and services by our
        competitors and changes in the pricing policies of these competitors;

     .  the discretionary nature of our customers' purchase and budget cycles;

     .  the amount and timing of operating costs and capital expenditures
        relating to the expansion of our business;

     .  deferrals by our customers of orders in anticipation of new products or
        services or product or service enhancements; and

     .  the mix of our domestic and international sales, together with
        fluctuations in foreign currency exchange rates.

     In addition, the timing of our license revenues is difficult to predict
because our sales cycles are typically short and can vary substantially from
product to product, service to service and customer to customer. We base our
operating expenses on our expectations regarding future revenue levels. As a
result, if total revenues for a particular quarter are below our expectations,
we could not proportionately reduce operating expenses for that quarter.

     We have experienced seasonality in our revenues and earnings, with the
fourth quarter of the year typically having the highest revenue and earnings for
the year and higher revenue and earnings than the first quarter of the following
year. We believe that this seasonality results primarily from the budgeting
cycles of our customers and from the structure of our sales commission program.

     Due to these and other factors, we believe that period-to-period
comparisons of our results of operations are not necessarily meaningful and
should not be relied upon as indications of future performance. If our operating
results are below the expectations of investors or securities analysts, the
price of our common stock, and therefore any outstanding convertible
subordinated notes, could decline.

                                       11
<PAGE>

     We expect to face increasing competition in the future, which could cause
reduced sales levels and result in price reductions, reduced gross margins or
loss of market share. The market for our testing and application performance
management products and services is extremely competitive, dynamic and subject
to frequent technological changes. There are few substantial barriers to entry
in our market. In addition, the rapid growth and use of the Internet for e-
business is a recent and emerging phenomenon. The Internet has reduced barriers
so that other companies may compete with us in the testing and application
performance management markets. As a result of the increased competition, our
success will depend, in large part, on our ability to identify and respond to
the needs of potential customers, and to new technological and market
opportunities, before our competitors identify and respond to these needs and
opportunities. We may fail to respond quickly enough to these needs and
opportunities.

     In the market of solutions for testing of applications, our principal
competitors include Compuware, Radview, Rational Software, RSW (a division of
Teradyne) and Segue Software. In the new and rapidly changing market for
application performance management solutions, our competitors include providers
of hosted services such as BMC Software, Keynote Systems and Service Metrics (a
division of Exodus Communications), and emerging application service providers
("ASPs") such as Freshwater Software.  In addition, we face potential
competition in this market from existing providers of testing solutions such as
Segue. Finally, in both the market for testing solutions and the market for
application performance management solutions, we face potential competition from
established providers of systems and network management software such as
Computer Associates.

     The software industry is increasingly experiencing consolidation, and this
could increase the resources available to our competitors and the scope of their
product offerings. For example, in 2000 Keynote Systems acquired Velogic, Inc.,
a provider of load testing services and BMC Software acquired Evity, Inc., a
provider of Internet management services. Our competitors and potential
competitors may undertake more extensive marketing campaigns, adopt more
aggressive pricing policies or make more attractive offers to distribution
partners and to employees.

     If we fail to maintain our existing distribution channels and develop
additional channels in the future, our revenues will decline. We derive a
substantial portion of our revenues from sales of our products through
distribution channels such as system integrators and value-added resellers. We
expect that sales of our products through these channels will continue to
account for a substantial portion of our revenues for the foreseeable future. We
also have private labeling arrangements with ASPs and an enterprise software
company who incorporate our products and services into their offerings. We may
not experience increased revenues from these new channels, which could harm our
business.

     The loss of one or more of our system integrators, value-added resellers or
ASPs, or any reduction or delay in their sales of our products and services
could result in reductions in our revenue in future periods. In addition, our
ability to increase our revenue in the future depends on our ability to expand
our indirect distribution channels. Our dependence on indirect distribution
channels presents a number of risks, including:

     .  many of our system integrators, value-added resellers and ASPs can cease
        marketing our products and services with limited or no notice and with
        little or no penalty;

     .  our system integrators, value-added resellers and ASPs may not be able
        to effectively sell any new products and services that we may introduce;

     .  we may not be able to replace existing or recruit additional system
        integrators, value-added resellers and ASPs if we lose any of our
        existing ones;

     .  our system integrators, value-added resellers and ASPs may also offer
        competitive products and services from third parties;

     .  we may face conflicts between the activities of our indirect channels
        and our direct sales and marketing activities; and

     .  our system integrators, value-added resellers and ASPs may not give
        priority to the marketing of our products and services as compared to
        our competitors' products.

                                       12
<PAGE>

     In March 1999, we entered into an agreement with Tivoli Systems, a
subsidiary of IBM, for the joint development and marketing of a family of
products for enterprise application performance management, incorporating
elements of our technology, which would be marketed and sold only by Tivoli.
Tivoli may not succeed in developing and selling these new products. Under
this agreement, we agreed that until October 2002, we would not license this
technology to any other party for purposes of developing a product similar to
any developed under this agreement. In addition, we agreed that until October
2002, we would not enter into technology relationships to create similar
products with specified competitors of Tivoli as long as Tivoli continues to
agree to pay annual minimum royalties. In September 2000, Tivoli notified us
that it would no longer pay the annual minimum royalties set forth in the
agreement and therefor the restrictions on us regarding entering into
agreements with Tivoli's competitors expired.

     We depend on strategic relationships and business alliances for continued
growth of our business. Our development, marketing and distribution strategies
rely increasingly on our ability to form strategic relationships with software
and other technology companies. These business relationships often consist of
cooperative marketing programs, joint customer seminars, lead referrals and
cooperation in product development. Many of these relationships are not
contractual and depend on the continued voluntary cooperation of each party with
us. Divergence in strategy, change in focus, or competitive product offerings by
any of these companies may interfere with our ability to develop, market, sell
or support our products, which in turn could harm our business. Further, if
these companies enter into strategic alliances with other companies or are
acquired, they could reduce their support of our products. Our existing
relationships may be jeopardized if we enter into alliances with competitors of
our strategic partners. In addition, one or more of these companies may use the
information they gain from their relationship with us to develop or market
competing products.

     If we are unable to manage our growth, our business may be harmed. Since
1991, we have experienced significant annual increases in revenue, employees and
a number of product and service offerings. This growth has placed and, if it
continues, will place a significant strain on our management and our financial,
operational, marketing and sales systems. If we cannot manage our growth
effectively, our business, competitive position, operating results and financial
condition could suffer. Although we are implementing a variety of new or
expanded business and financial systems, procedures and controls, including the
improvement of our sales and customer support systems, the implementation of
these systems, procedures and controls may not be completed successfully, or may
disrupt our operations. Any failure by us to properly manage these transitions
could impair our ability to attract and service customers and could cause us to
incur higher operating costs and experience delays in the execution of our
business plan.

     The success of our business depends on the efforts and abilities of our
senior key personnel. We depend on the continued service and performance of our
senior management and other key personnel. We do not have long term employment
agreements with any of our key personnel. The loss of any of our executive
officers or other key employees could hurt our business.

     If we cannot hire qualified personnel, our ability to manage our business,
develop new products and increase our revenues will suffer. We believe that our
ability to attract and retain qualified personnel at all levels in our
organization is essential to the successful management of our growth. In
particular, our ability to achieve revenue growth in the future will depend in
large part on our success in expanding our direct sales force and in maintaining
a high level of technical consulting, training and customer support. There is
substantial competition for experienced personnel in the software and technology
industry. If we are unable to retain our existing key personnel or attract and
retain additional qualified individuals, we may from time to time experience
inadequate levels of staffing to perform services for our customers. As a
result, our growth could be limited due to our lack of capacity to develop and
market our products to our customers.

     We depend on our international operations for a substantial portion of our
revenues. Sales to customers located outside the United States have historically
accounted for a significant percentage of our revenue and we anticipate that
such sales will continue to be a significant percentage of our revenue. As a
percentage of our total revenues, sales to customers outside the United States
were approximately 32% for both the three and nine months ended September 30,
2000, respectively, and 33% and 34% for the three and nine months ended
September 30, 1999, respectively. In addition, we have substantial research and
development operations in Israel. We face risks associated with our
international operations, including:

     .  changes in taxes and regulatory requirements;

                                       13
<PAGE>

     .  difficulties in staffing and managing foreign operations;

     .  reduced protection for intellectual property rights in some countries;

     .  the need to localize products for sale in international markets;

     .  longer payment cycles to collect accounts receivable in some countries;

     .  seasonal reductions in business activity in other parts of the world in
        which we operate;

     .  political and economic instability; and

     .  economic downturns in international markets.

     Any of these risks could harm our international operations and cause lower
international sales. For example, some European countries already have laws and
regulations related to technologies used on the Internet that are more strict
than those currently in force in the United States. Any or all of these factors
could cause our business to be harmed.

     Because our research and development operations are primarily located in
Israel, we may be affected by volatile economic, political and military
conditions in that country and by restrictions imposed by that country on the
transfer of technology. Our operations depend on the availability of highly-
skilled scientific and technical personnel in Israel. Our business also depends
on trading relationships between Israel and other countries. In addition to the
risks associated with international sales and operations generally, our
operations could be adversely affected if major hostilities involving Israel
should occur or if trade between Israel and its current trading partners were
interrupted or curtailed.

     These risks are compounded due to the restrictions on our ability to
manufacture or transfer outside of Israel any technology developed under
research and development grants from the government of Israel, without the prior
written consent of the government of Israel. If we are unable to obtain the
consent of the government of Israel, we may not be able to take advantage of
strategic manufacturing and other opportunities outside of Israel. We have, in
the past, obtained royalty-bearing grants from various Israeli government
agencies. In addition, we participate in special Israeli government programs
that provide significant tax advantages. The loss of or any material decrease in
these tax benefits could negatively affect our financial results.

     We are subject to the risk of increased taxes. We have structured our
operations in a manner designed to maximize income in Israel where tax rate
incentives have been extended to encourage foreign investment. Our taxes could
increase if these tax rate incentives are not renewed upon expiration or tax
rates applicable to us are increased. Tax authorities could challenge the manner
in which profits are allocated among us and our subsidiaries, and we may not
prevail in any such challenge. If the profits recognized by our subsidiaries in
jurisdictions where taxes are lower became subject to income taxes in other
jurisdictions, our worldwide effective tax rate would increase.

     Our financial results may be negatively impacted by foreign currency
fluctuations. Our foreign operations are generally transacted through our
international sales subsidiaries. As a result, these sales and related expenses
are denominated in currencies other than the U.S. Dollar. Because our financial
results are reported in U.S. Dollars, our results of operations may be harmed by
fluctuations in the rates of exchange between the U.S. Dollar and other
currencies, including:

     .  a decrease in the value of Pacific Rim or European currencies relative
        to the U.S. Dollar, which would decrease our reported U.S. Dollar
        revenue, as we generate revenues in these local currencies and report
        the related revenues in U.S. Dollars; and

     .  an increase in the value of Pacific Rim, European or Israeli currencies
        relative to the U.S. Dollar, which would increase our sales and
        marketing costs in these countries and would increase research and
        development costs in Israel.

                                       14
<PAGE>

     We attempt to limit foreign exchange exposure through operational
strategies and by using forward contracts to offset the effects of exchange rate
changes on intercompany trade balances. This requires us to estimate the volume
of transactions in various currencies. We may not be successful in making these
estimates. If these estimates are overstated or understated during periods of
currency volatility, we could experience material currency gains or losses.

     Our ability to successfully implement our business strategy depends on the
continued growth of the Internet. In order for our business to be successful,
the Internet must continue to grow as a medium for conducting business. However,
as the Internet continues to experience significant growth in the number of
users and the complexity of Web-based applications, the Internet infrastructure
may not be able to support the demands placed on it or the performance or
reliability of the Internet might be adversely affected. Security and privacy
concerns may also slow the growth of the Internet. Because our revenues
ultimately depend upon the Internet generally, our business may suffer as a
result of limited or reduced growth.

     Any future company acquisitions may be difficult to integrate, disrupt our
business, dilute stockholder value or divert the attention of our management. We
have acquired, and in the future we may acquire or make investments in other
companies with similar products and technologies. For example, in November 1999,
we completed our acquisition of Conduct Ltd. In the event of any future
acquisitions or investments, we could:

     .  issue stock that would dilute the ownership of our then-existing
        stockholders;

     .  incur debt;

     .  assume liabilities;

     .  incur amortization expense related to goodwill and other intangible
        assets; or

     .  incur large write-offs.

     If we fail to achieve the financial and strategic benefits of past and
future acquisitions, our operating results will suffer. Acquisitions and
investments involve numerous other risks, including:

     .  difficulties integrating the acquired operations, technologies or
        products with ours;

     .  failure to achieve targeted synergies;

     .  unanticipated costs and liabilities;

     .  diversion of management's attention from our core business;

     .  adverse effects on our existing business relationships with suppliers
        and customers or those of the acquired organization;

     .  difficulties entering markets in which we have no or limited prior
        experience; and

     .  potential loss of key employees, particularly those of the acquired
        organizations.


     The price of our common stock and therefore the price of our notes may
fluctuate significantly, which may result in losses for investors and possible
lawsuits. The market price for our common stock has been and may continue to be
volatile. For example, during the 52-week period ended October 31, 2000, the
closing prices of our common stock as reported on the Nasdaq National Market
ranged from a high of $156.75 to a low of $40.20. We expect our stock price to
be subject to fluctuations as a result of a variety of factors, including
factors beyond our control. These factors include:

     .  actual or anticipated variations in our quarterly operating results;

     .  announcements of technological innovations or new products or services
        by us or our competitors;

     .  announcements relating to strategic relationships or acquisitions;

                                       15
<PAGE>

     .  changes in financial estimates or other statements by securities
        analysts;

     .  changes in general economic conditions;

     .  conditions or trends affecting the software industry and the Internet;
        and

     .  changes in the economic performance and/or market valuations of other
        software and high-technology companies.

     Because of this volatility, we may fail to meet the expectations of our
stockholders or of securities analysts at some time in the future, and our stock
price could decline as a result.

     In addition, the stock market has experienced significant price and volume
fluctuations that have particularly affected the trading prices of equity
securities of many high technology companies. These fluctuations have often been
unrelated or disproportionate to the operating performance of these companies.
Any negative change in the public's perception of software or Internet software
companies could depress our stock price regardless of our operating results.

     If we fail to adequately protect our proprietary rights and intellectual
property, we may lose a valuable asset, experience reduced revenues and incur
costly litigation to protect our rights. We rely on a combination of patents,
copyrights, trademarks, service marks and trade secret laws and contractual
restrictions to establish and protect our proprietary rights in our products and
services. We will not be able to protect our intellectual property if we are
unable to enforce our rights or if we do not detect unauthorized use of our
intellectual property. Despite our precautions, it may be possible for
unauthorized third parties to copy our products and use information that we
regard as proprietary to create products that compete with ours. Some license
provisions protecting against unauthorized use, copying, transfer and disclosure
of our licensed programs may be unenforceable under the laws of certain
jurisdictions and foreign countries. Further, the laws of some countries do not
protect proprietary rights to the same extent as the laws of the United States.
To the extent that we increase our international activities, our exposure to
unauthorized copying and use of our products and proprietary information will
increase.

     In many cases, we enter into confidentiality or license agreements with our
employees and consultants and with the customers and corporations with whom we
have strategic relationships and business alliances. No assurance can be given
that these agreements will be effective in controlling access to and
distribution of our products and proprietary information. Further, these
agreements do not prevent our competitors from independently developing
technologies that are substantially equivalent or superior to our products.

     Litigation may be necessary in the future to enforce our intellectual
property rights and to protect our trade secrets. Litigation like this, whether
successful or unsuccessful, could result in substantial costs and diversions of
our management resources, either of which could seriously harm our business.

     Third parties could assert that our products and services infringe their
intellectual property rights, which could expose us to litigation that, with or
without merit, could be costly to defend. We may from time to time be subject to
claims of infringement of other parties' proprietary rights. We could incur
substantial costs in defending ourselves and our customers against these claims.
Parties making these claims may be able to obtain injunctive or other equitable
relief that could effectively block our ability to sell our products in the
United States and internationally and could result in an award of substantial
damages against us. In the event of a claim of infringement, we may be required
to obtain licenses from third parties, develop alternative technology or to
alter our products or processes or cease activities that infringe the
intellectual property rights of third parties. If we are required to obtain
licenses, we cannot be sure that we will be able to do so at a commercially
reasonable cost, or at all. Defense of any lawsuit or failure to obtain required
licenses could delay shipment of our products and increase our costs. In
addition, any such lawsuit could result in our incurring significant costs or
the diversion of the attention of our management.

     Defects in our products may subject us to product liability claims and make
it more difficult for us to achieve market acceptance for these products, which
could harm our operating results. Our products may contain errors or "bugs" that
may be detected at any point in the life of the product. Any future product
defects discovered after shipment of our products could result in loss of
revenues and a delay in the market acceptance of these products that could
adversely impact our future operating results.

                                       16
<PAGE>

     In selling our products, we frequently rely on "shrink wrap" or "click
wrap" licenses that are not signed by licensees. Under the laws of various
jurisdictions, the provisions in these licenses limiting our exposure to
potential product liability claims may be unenforceable. We currently carry
errors and omissions insurance against such claims, however, we cannot provide
assurance that this insurance will continue to be available on commercially
reasonable terms, or at all, or that this insurance will provide us with
adequate protection against product liability and other claims. In the event of
a products liability claim, we may be found liable and required to pay damages
which would seriously harm our business.

     We have adopted anti-takeover defenses that could delay or prevent an
acquisition of our company, including an acquisition that would be beneficial to
our stockholders. Our Board of Directors has the authority to issue up to
5,000,000 shares of preferred stock and to determine the price, rights,
preferences and privileges of those shares without any further vote or action by
the stockholders. The rights of the holders of common stock will be subject to,
and may be adversely affected by, the rights of the holders of any preferred
stock that may be issued in the future. The issuance of preferred stock, while
providing desirable flexibility in connection with possible acquisitions and
other corporate purposes, could have the effect of making it more difficult for
a third party to acquire a majority of our outstanding voting stock. We have no
present plans to issue shares of preferred stock. Furthermore, certain
provisions of our Certificate of Incorporation and of Delaware law may have the
effect of delaying or preventing changes in our control or management, which
could adversely affect the market price of our common stock.

     Substantial leverage and debt service obligations may adversely affect our
cash flow. In July 2000, we completed an offering of convertible subordinated
notes with a principal amount of $500.0 million. We now have a substantial
amount of outstanding indebtedness, primarily the convertible subordinated
notes. There is the possibility that we may be unable to generate cash
sufficient to pay the principal of, interest on and other amounts due in respect
of our indebtedness when due. Our leverage could have significant negative
consequences, including:

     .  increasing our vulnerability to general adverse economic and industry
        conditions;

     .  requiring the dedication of a substantial portion of our expected cash
        flow from operations to service our indebtedness, thereby reducing the
        amount of our expected cash flow available for other purposes, including
        capital expenditures; and

     .  limiting our flexibility in planning for, or reacting to, changes in our
        business and the industry in which we compete.


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     Interest rate risk. Our exposure to market rate risk for changes in
interest rates is limited to our investment portfolio. Derivative financial
instruments are not a part of our investment policy. We place our investments
with high quality issuers and, by policy, limit the amount of credit exposure to
any one issuer or issue. In addition, we have classified all of our investments
as "held to maturity." This classification does not expose the consolidated
statements of income or balance sheet to fluctuation in interest rates. At
September 30, 2000, $331.3 million, or 43%, of our cash, cash equivalents and
investment portfolio carried a maturity of less than 90 days, and $617.3
million, or 80%, carried a maturity of less than one year. All investments
mature, by policy, in less than two years.

     Foreign currency risk. A portion of our business is conducted in currencies
other than the U.S. Dollar. Our operating expenses in each of these countries
are in the local currencies, which mitigates a significant portion of the
exposure related to local currency revenues. We have entered into forward
foreign exchange contracts to hedge amounts denominated in foreign currencies
due from certain subsidiaries, mainly Europe and the Pacific Rim, against
fluctuations in exchange rates. We have not entered into forward foreign
exchange contracts for speculative or trading purposes. Our accounting policies
for these contracts are based on our designation of the contracts as hedging
transactions. The criteria we use for designating a contract as a hedge
considers the contract's effectiveness in reducing risk by matching hedging
instruments to underlying transactions. Gains and losses on forward foreign
exchange contracts are recognized in income in the same period as gains and
losses on the underlying transactions.

                                       17
<PAGE>

The effect of an immediate 10% change in exchange rates would not have a
material impact on our operating results or cash flows.




PART II. OTHER INFORMATION
--------------------------

Item 2. Changes in Securities and Use of Proceeds

(c)  Recent Sales of Unregistered Securities.

     1.  In July 2000, we issued $500.0 million in aggregate principal amount of
     our 4.75% convertible subordinated notes, due July 2007.  Net proceeds to
     Mercury of this offering were approximately $486.3 million. The debentures
     are convertible into the Company's common stock at $111.25 per share,
     subject to certain adjustments.  The initial purchasers of our debentures
     were Goldman, Sachs & Co., Chase Securities Inc. and Deutsche Bank
     Securities Inc.  The debentures were issued pursuant to the exemption from
     registration provided for by Section 4(2) of the Securities Act of 1933, as
     amended.


Item 4. Exhibits and Reports on Form 8-K

     (a)  27.1  -   Financial Data Schedule.

     (b)  Reports on Form 8-K

          On July 3, 2000, we filed a Current Report on Form 8-K relating to our
          completion of our offering of up to $500.0 million in principal amount
          in convertible subordinated notes.

                                       18
<PAGE>

SIGNATURE
---------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                           MERCURY INTERACTIVE CORPORATION
                                      (Registrant)


Dated: November 14, 2000    By:       /s/ Sharlene Abrams
                                -----------------------------------------------
                                               Sharlene Abrams,
                                  Chief Financial Officer, Vice President of
                                           Finance and Administration
                               (Duly Authorized Officer and Principal Financial
                                             and Accounting Officer)

                                       19
<PAGE>

INDEX TO EXHIBITS
-----------------

 Exhibit                                               Sequentially
    No.                    Description                 Numbered Page
----------                 -----------                 -------------
    27.1        Financial Data Schedule                     21

                                       20


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission