AUTOMATIC DATA PROCESSING INC
8-K, 1995-11-06
COMPUTER PROCESSING & DATA PREPARATION
Previous: ARKANSAS POWER & LIGHT CO, 10-Q, 1995-11-06
Next: BADGER METER INC, 10-Q, 1995-11-06




              SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549




                            FORM 8-K

                         CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934




                          October 27, 1995
        Date of Report (Date of earliest event reported)


                  AUTOMATIC DATA PROCESSING, INC.
     (Exact name of registrant as specified in its charter)


       Delaware                   1-5397              22-1467904
(State or other jurisdiction  (Commission      (IRS Employer
of incorporation             File Number)    (Identification No.)



                 One ADP Boulevard, Roseland, New Jersey 07068
            (Address of principal executive offices)


Registrant's telephone number, including area code (201) 994-5000





 (Former name or former address, if changed since last report.)
<PAGE>

Item 2.   Acquisition or Disposition of Assets.

    (a) On October 27, 1995, the Registrant acquired control of the
GSI Group (as defined below) when it announced that, pursuant to an
ongoing tender offer that was commenced on October 16, 1995 for all
of the outstanding shares of GSI Participations SCA ("GPSCA") not
held by GSI Associes S.A.("GA"), and all of the shares of GA, it
had acquired control over 80% of the outstanding shares of GPSCA.
The shares of GPSCA held by GA are the only asset held by GA.  The
Registrant expects to acquire control of approximately 100% of the
outstanding shares of GPSCA by January 15, 1996, the expiration
date for the ongoing tender offer.  If the Registrant purchases all
of the shares of GPSCA not held by GA and all of the shares of GA,
the total purchase price will be approximately FF 2.3 billion
(approximately US $460 million).  The purchase price was determined
by arms-length negotiations between representatives of the
Registrant, the shareholders of GPSCA and the shareholders of GA,
respectively, following a competitive bidding process, and the
funds used and to be used by the Registrant in connection with the
acquisition of the aforementioned shares of GPSCA and GA are from
the Registrant's working capital.  Prior to the Registrant's
acquisition of the aforementioned shares of GPSCA and GA, such
shares were held primarily by institutional investors and
individuals who are employees or former employees of GSI Group (as
defined below).

    GPSCA, together with its subsidiaries (collectively, the "GSI
Group"), is the European leader in providing payroll and human
resource information services. GSI Group also provides facilities
management, banking, clearing and other information services.
For a more complete description of GSI Group, see the
Registrant's press release which is filed as Exhibit B-1 to this
Form 8-K.

    (b) The assets acquired by the Registrant as a result of the
acquisition described herein, which assets consist primarily of
property, plant, equipment, accounts receivable and certain
intangible property, are used by GSI Group in providing the
services described in Item 2(a) above, and the Registrant intends
to continue such use of such assets.

Item 7.  Financial Statements and Exhibits.

    (a) The annual audited financial statements of the acquired
business which are required by Item 7(a) of this Form 8-K are
filed as Exhibit C-1 to this Form 8-K.  It is impracticable at
this time for the Registrant to provide the unaudited financial
statements for the interim periods which are required by Item
7(a) of this Form 8-K.  Such unaudited financial statements for
the interim periods will be filed by the Registrant as an
amendment to this Form 8-K as soon as practicable, but in any
event not later than 60 days after the date hereof.

    (b) It is impracticable at this time for the Registrant to
provide the pro forma financial information relative to the
acquired business which is required by Item 7(b) of this Form 8-
K.  Such pro forma financial information will be filed by the
Registrant as an amendment to this Form 8-K as soon as
practicable, but in any event not later than 60 days after the
date hereof.  <PAGE>

<PAGE>


    (c)  The following are filed as exhibits to this Form 8-K:

    Exhibit A-1     Letter dated August 25, 1995 from the
                    Registrant to Maison Lazard et Cei, financial
                    advisors to the shareholders of GPSCA and GA,
                    setting forth the terms and conditions of the
                    acquisition (along with Exhibits A, B and C
                    attached thereto).

     Exhibit B-1    Press Release dated October 27, 1995.

     Exhibit C-1    Audited Financial Statements of Acquired
                    Business which are required by Item 7(a) of
                    Form 8-K.

<PAGE>


                            SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.



                         AUTOMATIC DATA PROCESSING, INC.
                         (Registrant)



                         By:    /s/ James B. Benson
                                Name:   James B. Benson
                                Title:  Corporate Vice President




Date:  November 6, 1995


<PAGE>

                        INDEX TO EXHIBITS



     Exhibit A-1    Letter dated August 25, 1995 from the
                    Registrant to Maison Lazard et Cie, financial
                    advisors to the shareholders of GPSCA and GA,
                    setting forth the terms and conditions of the
                    acquisition (along with Exhibits A, B and C
                    attached thereto).

     Exhibit B-1    Press Release dated October 27, 1995

     Exhibit C-1    Audited Financial Statements of Acquired
                    Business which are required by Item 7(a) of
                    Form 8-K



<PAGE>
                           EXHIBIT A-1

                 Automatic Data Processing, Inc.
                        One ADP Boulevard
                       Roseland, NJ 07068
                              U.S.A


                                                   August 25,1995
Maison Lazard et Cie
12 avenue Percier
75008 Paris

Dear Sirs,

1.   Subject to the terms and conditions of this letter, we
hereby offer, irrevocably and with intent to be legally bound, to
purchase, at the price specified in paragraph 5:

        (i)   all of the shares of GSI Participations SCA
              ("GPSCA") not held by GSI Associes S.A. ("GA"); and

        (ii)  all of the shares of GA.

2.   The present offer is subject to the condition of the holding
of a meeting of the Board of  Directors of GA, to be convened no
later than 7 p.m., Paris time, August 25, 1995, at which said
Board shall:

        (i)   endorse the present offer;

        (ii)  convene a meeting of the shareholders of GA to be
              held no later than October 6, 1995 for the purpose
              of:

              -   endorsement of the transactions
                  contemplated herein; and
              -   amendment of the by-laws of GA to the extent
                  necessary to implement the transactions
                  contemplated herein (including if so requested
                  by ADP the right of GPSCA to replace GA as
                  associe commandite of GPSCA or to terminate the
                  commandite arrangement); and

        (iii)  approve a report to the shareholders which
               recommends the approval of the aforesaid
               transactions and amendments of the by-laws of GA
               referred to in (ii) above.

3.   The present offer is subject to the additional condition
that, on or before September 6,  1995, shareholders of GPSCA
representing no less than 67% of the capital of said company
(including all of the Individuals listed in Exhibit A) provide to
ADP:



<PAGE>
                                       -2-



          3.1 - representations substantially in the form of
Exhibit B;

          3.2 - a call option with respect to their shares which,
subject to the provisions of paragraph 11, can be exercised by
ADP at its sole discretion during a period of two years from the
date hereof, at the price defined in paragraph 5 below;

          3.3 - in the event of a capital increase of GPSCA,
a commitment either to transfer all of such shareholder's
subscription rights to ADP or to exercise such rights (in
which event the shares issued pursuant to such exercise of
rights will become subject to the aforesaid call option); and
a commitment not to support any capital increase reserved to
a third party;

          3.4 - a commitment not to tender their shares to
any third party until the earlier of (i) two years from the
date hereof, or (ii) the listing of GPSCA shares on the cote
officielle or second marche; and

          3.5 - in the event of a listing of GPSCA shares as
provided in the preceding subparagraph, a right of first
refusal entitling ADP to acquire said shares (i) at the
listed price on the date upon which said shareholder proposes
to sell such shares, if the shareholder proposes to sell its
shares on the market or (ii) at the price offered by a third
party, if the shareholder proposes to sell its shares to such
third party. Such right of first refusal shall expire two years
following the date hereof.

4.   At its aforesaid meeting on August 25, 1995, the Board
of Directors of GA shall undertake on behalf of GA and GPSCA
that:

          4.1  neither of such companies shall, directly or
indirectly, enter into any discussion, negotiation or
agreement with any third party pertaining to the sale of any
shares in GA or GPSCA ; and

          4.2  each such company shall exercise its best
efforts, to the extent permitted by law, in order to convince
its shareholders to tender their shares to ADP so as to
permit ADP to obtain no less than 67% of the shares of said
company.

5.   The aggregate purchase price to be paid by ADP for one
hundred per cent of the equity securities of GA and of all of
the equity securities of GPSCA not held by GA is 2.3 billion
French Francs, it being understood:

          5.1  that the respective prices paid for each share
of GA and each share of GPSCA shall be computed by Lazard
Freres & Cie on a proportional basis taking into account GA's
holdings of GPSCA shares, and such determination shall be
definitive and binding on all parties; and

<PAGE>
                                       -3-


          5.2  that said purchase prices may be adjusted in
accordance with Exhibit C.

Such purchase prices shall be paid to the tendering
shareholder in cash, immediately upon surrender of the
relevant shares minus the advisory fee payable to Maison
Lazard & Cie pursuant to its engagement agreement with GPSCA
(the relevant terms of which shall be communicated to ADP by
GPSCA), which fee shall be withheld from such payment and
paid directly to Maison Lazard & Cie.

6.   ADP undertakes to exercise its best efforts in order to
obtain promptly all governmental approvals necessary in order
to consummate the transactions discussed herein. ADP
represents that it is duly authorized to carry out the
transactions herein contemplated without any further action
by its Board of Directors or any other body of ADP.

7.   Subject only to ADP's receipt of governmental approvals
as provided in paragraph 6, to favorable action by the Board
of Directors and the shareholders of GA and GPSCA as provided
in paragraphs 2 and 3 above, and to the provisions of
paragraph 11, ADP shall purchase at the price defined in
paragraph 5 all of the shares of GA and GPSCA that are
tendered to it within 30 days of fulfillment of the last of
such conditions. In the event that such 30 day period does
not commence until after November 15, 1995 (otherwise than as
a result of ADP's failure to secure such governmental
approvals on or before such date), ADP's obligations shall be
subject to the additional condition that there shall have
been no material adverse change affecting the business or
financial condition of GPSCA between the date hereof and the
date of commencement of such 30-day period.

8.   If the shareholders of GA fail to vote favorably any of
the resolutions contemplated in paragraph 2 above, ADP shall
nonetheless be required to offer to purchase at the price
provided for in paragraph 5 all of the GA shares and all of
the GPSCA shares not held by GA provided only that:

          8.1  GA ceases to be the associe commandite of
GPSCA at any time within the two year period following the
date hereof;

          8.2  there shall have been no material adverse
change affecting the business or financial condition of GPSCA
between the date hereof and the date of termination of GA's
status as associe commandite of GPSCA, it being understood
that, subject to the provisions of paragraph 11, ADP shall be
required to purchase all shares tendered during the period of
90 days following the date of such termination of GA's status
as associe commandite effective as of the last day of such
period;

<PAGE>
                                       -4-


          8.3  the obligation of ADP to acquire the GA shares
under this paragraph 8 shall be subject to the additional
conditions that (i) GA shall have adopted the amendments to
its by-laws necessary in order to make such acquisition
possible and that (ii) a majority of the shares of GA are
tendered to ADP prior to expiration of such 90-day period. In
the event that either of such conditions is not satisfied
within such period, ADP shall have no further obligation with
respect to the GA shares but shall continue to be obligated
to acquire the GPSCA shares as provided elsewhere herein.

9.   Until the date of the shareholders' meeting of GA
contemplated in paragraph 2 or, if the GA shareholders adopt
at the said meeting the resolutions contemplated in said
paragraph 2, until the end of the 30-day period mentioned in
paragraph 7, GA and GPSCA and all companies directly or
indirectly under their control shall be managed in the
ordinary course of business only and shall refrain (i) from
purchasing or selling any substantial asset outside of the
ordinary course of business (with the exception of the
Businesses listed in Table 1 of Exhibit C), (ii) from
modifying their respective bylaws or capital structure in any
respect whatsoever (except as provided for herein), and (iii)
from deciding any distribution of dividends and/or assets,
except as permitted pursuant to paragraph 10. GA and GPSCA
shall, until completion of all actions contemplated herein,
keep ADP informed of all steps taken by GA and GPSCA to meet
the conditions set forth herein, and shall provide to ADP
copies of their respective management accounts and of all
audited accounts.

10.  There shall be no declaration or distribution of
dividends by GPSCA in excess of the amount mandated under
article 29 of GPSCA's statutes (as presently in effect)
without the prior consent of ADP prior to expiration of the
period of two years from the date hereof, it being
understood, however, that ADP acknowledges and accepts the
advance on dividends paid in July 1995.

11.  ADP agrees not to make any purchase of GA or GPSCA
shares outside the 30-day period specified in paragraph 7 and
the 90-day period specified in paragraph 8 without the prior
consent of Lazard Freres & Cie, which shall not be withheld
unless the effect of such proposed sale outside such periods
would, in the discretionary judgement of Lazard Freres & Cie,
be to distort the price adjustment computation contemplated
in Exhibit C. Notwithstanding any other provisions of this
letter, ADP agrees not to cause either of such periods to
commence prior to October 16, 1995 without the consent of
GPSCA.

<PAGE>
                             -5-


12.  This offer shall be governed by and interpreted in
accordance with French law.


Signed in 5 originals.





Fred D. Anderson, Jr.
Corporate Vice President,
Chief Financial Officer




G. Harry Durity
Corporate Vice President,
Worldwide Business Development

<PAGE>

EXHIBIT A



                             Individuals


                             Jacques Valet

                             Philippe Gluntz

                             Ehran Dilman

                             Andoni Itturioz

                             Christian Manivel

                             Georges Raffoul

<PAGE>
                            EXHIBIT B



Representations of certain sellers of HPSCA shares

1. The seller is the sole owner of the HPSCA shares transferred by
it. All such shares are free and clear of all liens and other
encumbrances. The seller is not bound by any agreement limiting
seller's right to transfer the shares to ADP.

2. The seller has full capacity to transfer the shares. The seller
has obtained all third party consents required in order for the
shares to be validly transferred to ADP (other than governmental
authorizations, which shall be the sole responsibility of ADP).


<PAGE>


                            EXHIBIT C

                      Purchase price adjustment mechanism



       A purchase price adjustment shall be computed by Lazard
Freres & Cie, as of the earliest of (i) the first day of the 30-
day period specified in paragraph 7, (ii) the first day of the
90-day period specified in paragraph 8, and (iii), subject to
paragraph 11, the first acquisition of any GA or GPSCA shares by
ADP (the "Adjustment Date") as follows.

       The aggregate purchase price shall be increased by any
aggregate surplus and reduced by any aggregate shortfall between
(i) net alter tax proceeds from the divestiture of the Businesses
set out below in Table 1 which have been divested prior to such
Adjustment Date; and (ii) their respective Estimated Values set
out below in Table 1.

       Said purchase price shall also be reduced by 33% of the
aggregate Estimated Values set out below in Table 1 for the
Businesses which have not been divested as of the Adjustment
Date, provided, however, that in respect of any Business which,
as of the Adjustment Date, has not been divested but is the
subject of a binding divestiture agreement (including such an
agreement that is conditional upon customary closing conditions
such as governmental approvals), the rate of reduction shall be
15% in lieu of 33%.

                             Table 1

           Businesses                    Estimated Value

           Transport & Tourisme          FFr. 7 million
           Technologies Avancees         FFr. 80 million
           DMS                           FFr. 6 million
           MSS                           FFr. 21 million
           Industrie                     FFr. 4 million

           Total                         FFr. 118 million


       The price shall also be increased by the amount of any
proceeds payable to GPSCA or GA in consideration of any shares
issued pursuant to any options that may have been issued and
remain outstanding as of the date hereof, insofar as such shares
are required to be taken into account as "equity securities" for
purposes of computing prices per share pursuant to paragraph 5.

         Any adjustments made by Lazard Freres & Cie shall be
definitive and binding on all parties.


<PAGE>

                                EXHIBIT B-1



Arthur Schmidt & Associates,Inc. For:AUTOMATIC DATA PROCESSING,INC
342 Madison Avenue                      (NYSE:AUD)
New York, New York 10173
Tel: (212) 953-5555
Fax: (212) 953-5554

FOR IMMEDIATE RELEASE

ADP ACQUIRES CONTROL OF GSI


     ROSELAND, NJ, Oct. 27, 1995 -- Automatic Data Processing,
Inc. has acquired control of GSI, a leading computer services
company based in Paris, France.  ADP now controls over 80% of the
shares of GSI and expects to complete the purchase of close to
100% of GSI by the January 15, 1996 end of the ongoing
shareholder tender.

     As previously announced on August 31, 1995, ADP agreed to
acquire for cash all of the outstanding shares of GSI for a total
price of FF 2.3 billion (approximately US $460 million).

     GSI's revenues are in excess of FF 2 billion (US $400
million), and the company has over 3,000 employees, with
operations in France, Germany, Italy, Spain, Switzerland and the
United Kingdom.

     Josh S. Weston, chairman and chief executive officer of ADP,
said, "With the acquisition of GSI, we will now be positioned to
become the leader of payroll and human resource information
services in Europe."

     ADP, with $3 billion in revenue and 350,000 clients, is one
of the largest independent computing services firms in the world.

#MDS#JMC#


The information and opinions contained in this release have been furnished
and approved by Automatic Data Processing, Inc.  We are retained by them as
investor relations counsel.



<PAGE>


                                 EXHIBIT C-1


1994 Consolidated Accounts


GSI

<PAGE>

Auditor's report on the consolidated accounts

To the Associates of GSI-Participations.

In accordance with the assignment vested in us by General
Meetings of May 23, 1991 and June 24, 1994, we herewith present
our report on:

 .our examination of the consolidated financial statements of
GSI-Participations, as appended to this report,
 .our verification of the Group's management report, with
respect to the year ended December 31, 1994.

OPINION ON CONSOLIDATED FINANCIAL STATEMENTS

In auditing the consolidated financial statements, we have
performed such examinations and verifications as we deemed
necessary in accordance with generally accepted accounting
standards.

In our opinion, the consolidated financial statements present
fairly the net worth, financial position and earnings of the
Group made up of the consolidated companies.

SPECIFIC VERIFICATIONS

In accordance with generally accepted accounting standards, we
have also made the specific verifications required by law.

In our opinion, the information in the Group's management report
fairly and accurately reflects the consolidated financial
statements.

Paris, April 20, 1995

The statutory auditors

Andre Huet                     Barbier Frinault & Autres
                               Member of the Worldwide
                               Arthur Andersen Organization,
                               represented by Claude Weill

                        -1-
<PAGE>



Consolidated balance sheets as at December 31, 1994 and 1993

<TABLE>
<CAPTION>

Assets

In FRF thousands

                        December 31, 1994                December 31, 1993

              Gross     Amortization        Net                       Net
             amounts    and provisions
<S>               <C>             <C>       <C>                       <C>

Goodwill
(note 3.1)   224,713         (45,775)      178,938                186,100

Other
intangibles   96,276         (80,293)       15,983                 13,765

Tangible
assets
(note 3.2)   566,784        (406,344)      160,440                165,675

Investments
and other
long-term
assets
(note 3.3)    59,058          (6,981)       52,077                 53,357

TOTAL FIXED
ASSETS       946,831        (539,393)      407,438                 418,897

Inventories
and work in
progress
(note 3.4)     4,161               -         4,161                  4,360

Accounts
receivable   625,460         (29,184)      596,276                577,330

Other
receivables  220,852            (200)      220,652                168,253

Cash and
marketable
securities   312,260               -       312,260                307,543

Prepaid
expenses      49,012               -        49,012                 44,641

TOTAL CURRENT
ASSETS     1,211,745         (29,384)    1,182,361              1,102,127

TOTAL
ASSETS     2,158,576        (568,777)    1,589,799              1,521,024
</TABLE>
                              -2-


<PAGE>
Liabilities and shareholders' equity

<TABLE>

In FRF thousands

                      December 31, 1994         December 31, 1993
<S>                            <C>                         <C>

Share capital
(note 3.5)                      104,890                   104,890

Additional paid-in
capital                         190,545                   190,545

Consolidated retained
earnings (note 3.5)              95,225                    87,595

Net income for the year         (31,617)                   33,138

TOTAL SHAREHOLDERS'
EQUITY                          359,043                   416,168



Minority interests               52,475                    57,150


Provisions for liabilities
and charges (note 3.6)           94,438                    59,591

Long-term borrowings
(note 3.7)                       70,332                    75,324

Short-term borrowings
(note 3.8)                       28,182                    36,744

Accounts payable                212,237                   199,819

Accrued taxes,
compensation and
benefits                        493,900                   441,861

Other liabilities
(note 3.9)                       91,065                    67,649

Deferred income
(note 3.10)                     188,127                   166,718

TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY          1,589,799                 1,521,024
</TABLE>

                                        -3-
<PAGE>
Consolidated income statements for the years 1994 and 1993
<TABLE>
<CAPTION>

In FRF thousands

                      December 31, 1994         December 31, 1993
<S>                            <C>                       <C>
Total revenues
(note 4.1)                    2,605,285                 2,588,346

  Cost of goods sold             88,062                    79,014

  Other purchases and
   external charges             879,230                   851,068

Value added                   1,637,993                 1,658,264

  Taxes other than
  income tax                     66,443                    63,327

  Personnel costs
  (notes 4.2)                 1,412,075                 1,390,908

Gross operating income          159,475                   204,029

  Amortization and
  provisions-net                 88,190                   101,390

OPERATING INCOME                 71,285                   102,639

  Interest income-net
  (note 4.3)                      1,790                    11,046

  Non-current income
  (note 4.5)                    (80,886)                   (3,167)

Income on ordinary
activities before tax            (7,811)                  110,518

  Employee profit sharing        (6,103)                  (11,183)

  Income tax (note 4.4)           2,848                   (33,707)


Net income after tax            (11,066)                   65,628

  Group share                   (16,765)                   52,068

  Extraordinary expense
  - net of tax (note 4.6)        (4,211)                   (9,623)

Amortization of goodwill        (13,231)                  (12,953)

CONSOLIDATED NET INCOME         (28,508)                   43,052

 Minority interest                3,109                     9,914

 Group share                    (31,617)                   33,138

</TABLE>
                                        -4-

<PAGE>

Consolidated statement of cash flows for the years 1994 and 1993
<TABLE>
<CAPTION>


In FRF thousands

                          December 31, 1994     December 31, 1993
<S>                                 <C>                   <C>
Operating activities

  Consolidated net income           (28,508)               43,052

  Amortization                      110,181               102,044

  Elimination of capital
  gains and losses                   (2,255)                1,206

Cash flow                            79,418               146,302

  Movements in working capital       74,801                41,149

TOTAL OPERATING ACTIVITIES          154,219               187,451

Investing activities

  Acquisition of fixed assets      (112,593)             (105,859)

  Acquisition of long-term
  investments                       (10,715)               (1,774)

  Disposal of fixed assets           16,076                 7,834

  Net cash resulting from
  acquisitions and disposals
  of subsidiaries and activities          -                  (248)

TOTAL INVESTING ACTIVITIES         (107,232)             (100,047)

Financing activities

  Dividend paid                     (33,472)              (31,589)

  Other movements                      (574)                   -

TOTAL FINANCING ACTIVITIES          (34,046)              (31,589)

  Foreign currency translation
  differences                         2,526                (5,716)

Changes in cash and cash
equivalents                          15,467                50,099

Cash and cash equivalents at
the start of the year               206,655               156,556

Cash and cash equivalents at
the end of the year                 222,122               206,655


</TABLE>

                                        -5-
<PAGE>

Changes in shareholders' equity and minority interests

<TABLE>
<CAPTION>

In FRF thousands

                    Shareholders'       Minority          Total
                        equity          Interests
<S>                      <C>            <C>               <C>
At December 31, 1992     413,567         54,910           468,477

Dividends paid           (24,704)        (6,885)          (31,589)

Foreign currency
translation differences   (5,833)          (789)           (6,622)

1993 net income           33,138          9,914            43,052



At December 31, 1993     416,168         57,150           473,318

Dividends paid           (25,452)        (8,020)          (33,472)

Foreign currency
translation differences      205            550               755

Other movements             (261)          (314)             (575)

1994 net income          (31,617)         3,109           (28,508)



At December 31, 1994     359,043         52,475           411,518

</TABLE>

Per share information (group share)

<TABLE>
<CAPTION>

In FRF thousands

                                  1994              1993
<S>                               <C>               <C>
Net income after tax               (16)               50

Consolidated net income            (30)               32

Net assets before distribution     342               397


</TABLE>

                                        -6-

<PAGE>


1 - Consolidation principles and methods

The consolidated financial statements of GSI-Participations have
been prepared according to the accounting standards published by
the International Accounting Standards Committee (IASC) and
conform to French law on consolidated financial statements.

1.1. GROUP STRUCTURE

The consolidated financial statements include the financial
statements of GSI-Participations and those of its direct and
indirect subsidiaries listed in the Appendix.

Companies wholly owned by the Group are consolidated using the
full consolidation method.  The "groupement d'interet economique"
(GIE) GSA, 51%-owned by GSI on a joint basis with Steria and
Andersen Consulting, is consolidated using the proportional
consolidation method.

1.2 GOODWILL

Goodwill represents the difference between the acquisition price
and the Group share in the underlying unallocated net assets and
liabilities of the company acquired.  Goodwill is reported
separately on the balance sheet.

For those acquisitions which represent a major expansion of the
Group's activities in terms of expertise or geographical market
coverage, goodwill is amortized using the straight line method
over a maximum period of 20 years.  Only the goodwill on the
acquisition of the minority interests on GSI SA is amortized over
a 40 year period.

Other goodwill is amortized over a shorter period not exceeding 5
years.

1.3 TRANSLATION OF FOREIGN CURRENCIES

The balance sheets of foreign subsidiaries are translated into
French francs at the exchange rate in effect at the end of the
year and their income statements are translated at the average
exchange rate for the year.

The impact on equity of exchange rate movements from one year to
the next has been included directly in consolidated retained
earnings.

2- Accounting principles and bases of valuation

2.1 RESEARCH AND DEVELOPMENT EXPENDITURE

Expenditure on research and development is written-off in the
year in which it occurred.

2.2  INTANGIBLE ASSETS

Software and licenses acquired are amortized over a period of 1
to 3 years.  Other intangibles are amortized over a maximum
period of 5 years.

2.3 PROPERTY, PLANT AND EQUIPMENT

Property, plan and equipment are stated at cost.

Depreciation is based on the expected useful life and is charged
using either the straight line or the declining balance method,
depending on the nature of the assets concerned.

Computer hardware is depreciated over a period of 2 to 5 years.
Other fixed assets (fixtures, furniture, equipment, etc. ) are
depreciated over a period of 5 to 10 years.

2.4 DEFERRED TAXES

The effects of deferred taxation resulting from temporary
differences between the fiscal value and the accounting value of
assets and liabilities are recorded in the consolidated financial
statements using the liability method.
                                        -7-
<PAGE>

No account is taken in the financial statements of deferred tax
assets resulting from tax loss carry forwards,and the temporary
timing differences are written off as they arise.

2.5 RETIREMENT BENEFITS

Retirement benefits for the employees of companies in France are
fully provided for in the balance sheet.  The provision is
calculated using the discounted present vale of future benefits.
Similar rights recognized by subsidiaries outside France are
included in the consolidated financial statements.

2.6 ACCOUNTING TREATMENT OF RESULTS ON LONG-TERM CONTRACTS

Profits and losses on long-term contracts are recorded using the
percentage of completion method.

According to this method, revenue and margin are recorded as the
contract progresses; losses are fully provided for when they seem
probable and the excess or shortfall in invoicing compared with
the level of work in progress is recorded as deferred income or
income receivable.

                                        -8-
<PAGE>

3 - Notes to the balance sheet
<TABLE>
<CAPTION>

3.1 GOODWILL
In FRF thousands

                  December 31, 1994            December 31, 1993
<S>                        <C>                 <C>
Gross value                 224,713                      218,290

Amortization to date        (45,775)                     (32,190)

NET VALUE                   178,938                      186,100
</TABLE>

3.2 TANGIBLE ASSETS
In FRF thousands
<TABLE>
<CAPTION>

<S>      <C>       <C>           <C>        <C>          <C>
 .Gross   December  Acquisitions  Disposals  Adjustments  December
values   31, 1993                           in           31, 1994
                                            translation

Land and    9,147           59        (90)        171       9,287
buildings

Machinery 290,552       49,026    (37,351)      5,550     307,777
and
equipment

Other     234,594       38,492    (15,077)     (8,289)    249,720
fixed
assets

TOTAL     534,293       87,577    (52,518)     (2,568)    566,784

 .Amorti- December    Charges   Write-backs  Adjustments  December
zation   31, 1993                           in           31, 1994
                                            translation

Land and    2,373          322        (51)         23       2,667
buildings

Machinery 208,783       51,289    (32,035)      4,491     232,528
and
equipment

Other     157,462       30,450    (10,372)     (6,391)    171,149
fixed
assets

TOTAL     368,618       82,061    (42,458)     (1,877)    406,344

</TABLE>

                                        -9-
<PAGE>

3.3 INVESTMENTS AND OTHER LONG-TERM ASSETS
In FRF thousands
<TABLE>
<CAPTION>

                  December 31, 1994              December 31, 1993

             Gross    Provision for      Net              Net
                      write down
<S>          <C>      <C>               <C>               <C>
Non-         19,593     (6,981)         12,612              15,556
consoli-
dated
investments

Loans        23,573        -            23,573              23,256

Other        15,892        -            15,892              14,545

TOTAL        59,058     (6,981)         52,077              53,357

Loans include FRF21,259 thousand for non-interest bearing loans
in respect of the mandatory national programme to provide housing
funds.  With effect from 1992, payments to these funds have been
written off in the year in which they were made.

</TABLE>

3.4 INVENTORIES AND WORK IN PROGRESS

Inventories include supplies valued at average purchase cost.

3.5 SHAREHOLDERS' EQUITY
 .Share capital                  .Consolidated retained earnings
On December 31, 1994, the       These reserves mainly represent:
capital of GSI-Participations   - the translation reserve;
was FRF104,890 thousand         - non-distributed earnings
represented by 1,048,900          retained by consolidated of
shares FRF100 each.                companies, net of the balance
                                   of the 1987 write-off of
                                  goodwill.

3.6 PROVISIONS FOR LIABILITIES AND CHARGES
In FRF thousands
<TABLE>
<CAPTION>

                  December 31, 1994            December 31, 1993
<S>               <C>                          <C>
Provisions for               10,483                       15,882
commercial
liabilities and
litigation

Guarantees and               12,473                       17,380
provisions on
contracts

Retirement benefits          18,679                       16,473
(net of tax)

Restructuring costs          40,440                            -

Other                        12,363                        9,856

TOTAL                        94,438                       59,591

</TABLE>

                                        -10-

<PAGE>
3.7 LONG-TERM BORROWINGS
In FRF thousands
<TABLE>
<CAPTION>

                December 31, 1994   December 31, 1993     Change
<S>             <C>                 <C>                   <C>
Loan note                  70,332              70,357        (25)

Other borrowings                -               4,967     (4,967)
of over one year

TOTAL                      70,332              75,324     (4,992)

</TABLE>

The loan note issued in 1987 by GSI-Participations is to be
redeemed by the end of 1995.


3.8 SHORT-TERM BORROWINGS
In FRF thousands

<TABLE>
<CAPTION>
                December 31, 1994   December 31, 1993   Change
<S>             <C>                 <C>                 <C>
Other borrowings                -               1,219   (1,219)
of less than one
year

Bank overdrafts            19,806              24,345   (4,539)

Employee profit             8,376              11,180   (2,804)
sharing

TOTAL                      28,182              36,744   (8,562)

</TABLE>


3.9 OTHER LIABILITIES               3.10 DEFERRED INCOME

This includes advance payments      In accordance with the
received from customers of          accounting treatments of
FRF53,892 thousand (FRF49,814       long-term contracts (see
thousand at December 31, 1993).     note 2.6), this included
                                    FRF183 million of income
                                    invoiced in advance.

3.11 CONTINGENT LIABILITIES
In FRF thousands

<TABLE>
<CAPTION>

                December 31, 1994           December 31, 1993
<S>             <C>                         <C>
- -Lease and short          114,270                      71,648
 term rental
 commitments for
 computer equipment

- -Commitments under        217,886                     187,499
 property leases
- -Other commitments         31,367                      27,041

</TABLE>

All leases are accounted for as operating expenses.


                                        -11-
<PAGE>

4 - Notes to the income statement

4.1 ANALYSIS OF TOTAL REVENUES
In FRF thousands

<TABLE>
<CAPTION>

                      December 31, 1994         December 31, 1993
<S>                   <C>                       <C>
France                        1,644,216                 1,653,955

Europe (excluding France)       877,469                   855,027

Other countries                  83,600                    79,364

TOTAL                         2,605,285                 2,588,346

</TABLE>

All revenues arise from the computer services sector.
The growth of net revenues is 0.7% (2% with a constant Group
structure and exchange rates).

4.2 NUMBER OF EMPLOYEES
On December 31, 1994 the number of employees was 3,880.  The
average number of employees during the year was 3,837.

4.3 FINANCIAL INCOME-NET
In FRF thousands

<TABLE>
<CAPTION>
                December 31, 1994    December 31, 1993      Change
<S>             <C>                  <C>                    <C>
Net deposit and            11,815               18,766      (6,951)
other income

Exchange gains              1,844                6,313      (4,469)

Other financial               278                1,635      (1,357)
income

TOTAL FINANCIAL            13,937               26,714     (12,777)
INCOME

Interest on loan note       4,200                4,200           0

Exchange losses             2,564                5,739      (3,175)

Other financial             5,383                5,729        (346)
expense

TOTAL FINANCIAL            12,147               15,668      (3,521)

FINANCIAL INCOME            1,790               11,046      (9,256)

</TABLE>

The decline in financial income is due primarily to a 37%
reduction in deposit and other income, caused mainly by lower
short-term interest rates in Europe.
                                        -12-
<PAGE>

4.4 INCOME TAX
In FRF thousands

<TABLE>
<CAPTION>

The income tax charge for the year was as follows:

                      December 31, 1994        December 31, 1993
<S>                   <C>                      <C>
Current taxes                   (13,109)                 (44,783)

Deferred taxes                   14,443                    3,644

Distribution tax                 (1,598)                       -

R & D tax credit                  3,112                    7,432

TOTAL                             2,848                  (33,707)

</TABLE>

At December 31, 1994 the Group has tax loss carry forwards of
some FRF60 million of which FRF5 million can be carried forward
indefinitely.


4.5 EXCEPTIONAL EXPENSE             4.6 EXTRAORDINARY EXPENSE
The exceptional loss of             The loss of FRF4,211 thousand
FRF80,886 thousand includes         (net of tax) relates
restructuring costs amounting to    primarily to the cost to
FRF66,025 thousand.                 incurred in the disposal of
                                    certain activities.

                                        -13-
<PAGE>

Appendix

Group structure at December 31, 1994 and 1993

<TABLE>
<CAPTION>
                         Legal Form             Holding %
                                        1994                1993
<S>                      <C>            <C>                 <C>
 .Companies in France

Generale de Service         SA            99                  99
Informatique

GSI Division des Banques    SA            99                  99

GSI Ingenierie et Service   SA            99                  99

CS Informatic               SA            99                  99

GSI Transport Tourisme      SA            59                  59

GSI Finances                SA            99                  99

GSI Entreprise-Centre
Francais de Recherche
Operationnelle (CFRO)       SA            99                  99

GSI Industrie               SA            99                  99

GSI Midi                    SA            99                  99

GSI G.P. Rhone-Alpes        SA            99                  99

GSI France Nord             SA            99                  99

GSI Telematique             SA            99                  99

GSI Tecsi                   SA            70                  69

GSI Services, groupement
d'interet economique forme
entre certaines filiales
du groupe                   GIE            -                   -

Generale de Service         SARL          99                  99

GSI ASCII                   SA            99                  99

GSI Motor Trade             SA            99                  99

GSI Erli                    SA            69                  69

GSI Sceta Informatique
Transport                   SA            50                  50

Sesamtel-GSI                SA            59                  57

GSI Contact                 SA            99                  99

GSI TPI                     SA            51                  51

Navitel                     SA            29                  29

GSI Distribution            SA            99                  99

GSI Systemes                SA            99                  99

GSA                         GIE           51                  52

GSI AMI                     SA            99                  99

GSI GE                      SA            99                   -

GSI Diffusion               SA            99                   -

GSI Entreprises             SA            99                   -

GSI SM                      SA            99                   -

GSI ST                      SA            99                   -

GSI IR                      SAS           99                   -

                                        -14-

<PAGE>
Group structure at December 31, 1994 and 1993

                         Legal Form             Holding %
                                        1994                1993

 .Companies outside France

GSI SA (Belgium)            SA/NV         99                  99

GSI Travel &
Transportation Belgium      SA/NV         59                  59

GSI UK                      Ltd.          99                  99

GSI Travel &
Transportation UK           Ltd.          59                  59

GSI Resource UK             Ltd.          99                  99

GSI Italia                  SpA           99                  99

GSI Datel (Germany)         GmbH          94                  94

GSI Danet (Germany)         GmbH          57                  57

GSI Danet IS (Germany)      GmbH          43                  43

GSI Autocomp (Germany)      GmbH          94                  94

GSI Transport & Touristik
(Germany)                   GmbH          59                  59

GSI Suisse                  SA            99                  99

GSI Nederland               BV            99                  99

GSI Travel & Transportation
Nederland                   BV            59                  59

GSI USA and its subsidiary
TDSI                        Inc.          99                  99

GSI Danet USA               Inc.          57                  57

Seresco (Spain) and its
subsidiaries                SA            99                  99

Tecsidel (Spain)            SA            79                  79

GSI Transporte & Turismo
(Spain)                     SA            59                  59

GSI Incorporated System
(Canada)                    Inc.          99                  99
GSI Transport Tourisme
(Switzerland)               SA            59                  59

GSI Ucoms
(The Netherlands)           BV            59                  59

GSI Information Systems
Singapore PTE               Ltd.          99                  99

Lammert-Paisy (Germany)     GmbH          94                  94

GSI Softmark (Germany)      GmbH          94                  94

PAB (Germany)               GmbH          94                  94

GSI Argentina               SA            99                  99

GSI de Mexico               SA            84                   -

</TABLE>
                                        -15-

<PAGE>

GSI

25, bd de l'Amiral Bruix - 75782 Paris Cdx 16, France -
Tel: +33(1) 45 02 75 Fax: +33(1) 45 00 59 43

<PAGE>
(201) 994-5677





                                        November 6, 1995



Securities and Exchange Commission
Filing Desk
Judiciary Plaza
450 Fifth Street, N.W.
Washington, D.C. 20549

     Re:  Current Report on Form 8-K of Automatic Data Processing,
Inc. ("ADP")

Gentlemen:

     We hereby electronically file via EDGAR, pursuant to
applicable rules promulgated under the Securities Exchange Act of
1934, as amended, ADP's Current Report on Form 8-K (the "Form 8-
K"), including exhibits.

     One (1) manually signed copy of the Form 8-K, with exhibits,
is being mailed on the date hereof to each of the New York Stock
Exchange, the Pacific Stock Exchange and the Chicago Stock
Exchange.

                                        Sincerely,

                                        /s/ Daniel A. Zaccardo

                                        Daniel A. Zaccardo, Esq.


cc (w/encl):   The New York Stock Exchange
               The Pacific Stock Exchange
               The Chicago Stock Exchange



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission