SWIFT ENERGY INCOME PARTNERS 1990-A LTD
10-Q, 2000-05-12
CRUDE PETROLEUM & NATURAL GAS
Previous: RUSSELL FRANK INVESTMENT MANAGEMENT CO, 13F-NT, 2000-05-12
Next: PHOENIX LEASING CASH DISTRIBUTION FUND V L P, 10QSB, 2000-05-12



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

            [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2000

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the transition period from       to
                                               ------     --------

                         Commission File Number 0-19248

                    SWIFT ENERGY INCOME PARTNERS 1990-A, LTD.
             (Exact name of registrant as specified in its charter)

                  Texas                              76-0307428
(State or other jurisdiction               (I.R.S. Employer Identification No.)
      of organization)

                        16825 Northchase Drive, Suite 400
                              Houston, Texas 77060
                    (Address of principal executive offices)
                                   (Zip Code)

                                  (281)874-2700
              (Registrant's telephone number, including area code)

                                      None
                     (Former name, former address and former
                   fiscal year, if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes  X      No
   ------     -------





<PAGE>


                    SWIFT ENERGY INCOME PARTNERS 1990-A, LTD.

                                      INDEX
<TABLE>
<CAPTION>
PART I.    FINANCIAL INFORMATION                                                 PAGE

      ITEM 1.    Financial Statements
            <S>                                                                 <C>
            Balance Sheets

                - March 31, 2000 and December 31, 1999                           3

            Statements of Operations

                - Three month periods ended March 31, 2000 and 1999              4

            Statements of Cash Flows

                - Three month periods ended March 31, 2000 and 1999              5

            Notes to Financial Statements                                        6

      ITEM 2.    Management's Discussion and Analysis of Financial

                     Condition and Results of Operations                         9

PART II.    OTHER INFORMATION                                                   11


SIGNATURES                                                                      12
</TABLE>



<PAGE>


                    SWIFT ENERGY INCOME PARTNERS 1990-A, LTD.
                                 BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                 March 31,           December 31,
                                                                   2000                  1999
                                                              --------------       ---------------
                                                               (Unaudited)
ASSETS:
<S>                                                           <C>                  <C>
Current Assets:
     Cash and cash equivalents                                $      320,608       $       353,193
     Oil and gas sales receivable                                    188,832               182,456
     Other                                                            14,694                13,744
                                                              --------------       ---------------
          Total Current Assets                                       524,134               549,393
                                                              --------------       ---------------

Gas Imbalance Receivable                                             188,531               184,856
                                                              --------------       ---------------

Oil and Gas Properties, using full cost
     accounting                                                    6,571,449             6,568,611
Less-Accumulated depreciation, depletion
     and amortization                                             (5,731,777)           (5,703,566)
                                                              --------------       ---------------
                                                                     839,672               865,045
                                                              --------------       ---------------
                                                              $    1,552,337       $     1,599,294
                                                              ==============       ===============


LIABILITIES AND PARTNERS' CAPITAL:

Current Liabilities:
     Accounts Payable                                         $       22,269       $        26,898
                                                              --------------       ---------------

Deferred Revenues                                                    227,969               224,300

Limited Partners' Capital (57,384 Limited Partnership
                            Units; $100 per unit)                  1,269,964             1,316,980
General Partners' Capital                                             32,135                31,116
                                                              --------------       ---------------
          Total Partners' Capital                                  1,302,099             1,348,096
                                                              --------------       ---------------
                                                              $    1,552,337       $     1,599,294
                                                              ==============       ===============
</TABLE>



                 See accompanying notes to financial statements.

                                       3

<PAGE>

                    SWIFT ENERGY INCOME PARTNERS 1990-A, LTD.
                            STATEMENTS OF OPERATIONS

                                   (Unaudited)
<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                              March 31,
                                                  ----------------------------------
                                                       2000               1999
                                                  ---------------    ---------------

REVENUES:
     <S>                                          <C>                <C>
     Oil and gas sales                            $       143,842    $        95,365
     Interest income                                        5,023              6,460
                                                  ---------------    ---------------
                                                          148,865            101,825
                                                  ---------------    ---------------


COSTS AND EXPENSES:

     Lease operating                                       41,613             36,618
     Production taxes                                       8,552              5,767
     Depreciation, depletion
          and amortization                                 28,211             36,239
     General and administrative                            29,159             33,060
                                                  ---------------    ---------------
                                                          107,535            111,684
                                                  ---------------    ---------------
NET INCOME (LOSS)                                 $        41,330    $        (9,859)
                                                  ===============    ===============




Limited Partners' net income (loss)
     per unit                                     $          0.56    $         (0.22)
                                                  ===============    ===============
</TABLE>





                 See accompanying notes to financial statements.

                                       4

<PAGE>

                    SWIFT ENERGY INCOME PARTNERS 1990-A, LTD.
                             STATEMENT OF CASH FLOWS

                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                 Three Months Ended
                                                                                      March 31,
                                                                         ------------------------------------
                                                                              2000                  1999
                                                                         ---------------       --------------

CASH FLOWS FROM OPERATING ACTIVITIES:
     <S>                                                                 <C>                   <C>
     Income (loss)                                                       $        41,330       $       (9,859)
     Adjustments to reconcile income (loss) to
          net cash provided by operations:
          Depreciation, depletion and amortization                                28,211               36,239
          Change in gas imbalance receivable
               and deferred revenues                                                  (6)              (2,937)
          Change in assets and liabilities:
               (Increase) decrease in oil and gas sales receivable                (6,376)             (19,195)
               (Increase) decrease in other current assets                          (950)              (4,456)

               Increase (decrease) in accounts payable                            (4,629)              (3,105)
                                                                         ---------------       --------------
          Net cash provided by (used in) operating activities                     57,580               (3,313)
                                                                         ---------------       --------------

CASH FLOWS FROM INVESTING ACTIVITIES:

     Additions to oil and gas properties                                          (2,838)              (3,168)
     Proceeds from sales of oil and gas properties                                    --                   22
                                                                         ---------------       --------------
          Net cash provided by (used in) investing activities                     (2,838)              (3,146)
                                                                         ---------------       --------------

CASH FLOWS FROM FINANCING ACTIVITIES:

     Cash Distributions to partners                                              (87,327)             (72,792)
                                                                         ---------------       --------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                             (32,585)             (79,251)
                                                                         ---------------       --------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                 353,193              489,659
                                                                         ---------------       --------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                               $       320,608       $      410,408
                                                                         ===============       ==============
</TABLE>






                 See accompanying notes to financial statements.

                                       5

<PAGE>


                    SWIFT ENERGY INCOME PARTNERS 1990-A, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

(1)  General Information -

                  The financial statements included herein have been prepared by
        the  Partnership  and are  unaudited  except  for the  balance  sheet at
        December  31,  1999  which has been  taken  from the  audited  financial
        statements at that date. The financial  statements reflect  adjustments,
        all of which were of a normal recurring nature, which are in the opinion
        of the  managing  general  partner  necessary  for a fair  presentation.
        Certain  information  and  footnote  disclosures  normally  included  in
        financial  statements  prepared in accordance  with  generally  accepted
        accounting  principles  have  been  omitted  pursuant  to the  rules and
        regulations  of the  Securities  and Exchange  Commission  ("SEC").  The
        Partnership  believes adequate disclosure is provided by the information
        presented.  The financial  statements should be read in conjunction with
        the audited  financial  statements  and the notes included in the latest
        Form 10-K.

(2)  Organization and Terms of Partnership Agreement -

                  Swift Energy  Income  Partners  1990-A,  Ltd., a Texas limited
        partnership ("the  Partnership"),  was formed on April 17, 1990, for the
        purpose of  purchasing  and operating  producing oil and gas  properties
        within the continental United States. Swift Energy Company ("Swift"),  a
        Texas   corporation,   and  VJM   Corporation   ("VJM"),   a  California
        corporation,  serve as Managing  General  Partner  and  Special  General
        Partner of the  Partnership,  respectively.  The  general  partners  are
        required   to   contribute   up  to  1/99th  of  limited   partner   net
        contributions. The 568 limited partners made total capital contributions
        of $5,738,400.

                  Property acquisition costs and the management fee are borne 99
        percent by the limited partners and one percent by the general partners.
        Organization  and  syndication  costs were borne  solely by the  limited
        partners.

                  Generally,  all continuing costs (including development costs,
        operating costs,  general and  administrative  reimbursements and direct
        expenses) and revenues are allocated 90 percent to the limited  partners
        and ten percent to the general partners. If prior to partnership payout,
        however,  the cash  distribution  rate for a  certain  period  equals or
        exceeds  17.5  percent,  then for the  following  calendar  year,  these
        continuing  costs and  revenues  will be  allocated  85  percent  to the
        limited  partners  and  15  percent  to  the  general  partners.   After
        partnership  payout,  continuing  costs and  revenues  will be shared 85
        percent by the limited partners, and 15 percent by the general partners,
        even if the cash  distribution  rate is less than 17.5  percent.  During
        1993 and 1992, the cash distribution rate (as defined in the Partnership
        Agreement)  exceeded  17.5  percent  and  thus,  in 1994 and  1993,  the
        continuing  costs and  revenues  were  shared 85 percent by the  limited
        partners and 15 percent by the general partners. During 1997, 1996, 1995
        and 1994, the cash  distribution  rate fell below 17.5 percent and thus,
        in 1998,  1997, 1996 and 1995, the continuing costs and revenues will be
        (were)  shared 90 percent by the limited  partners and 10 percent by the
        general partners. Payout occurred as of July 1, 1998; therefore, for the
        second  half  of  1998  and  each  year  remaining  in the  life  of the
        partnership, the continuing costs and revenues will be shared 85 percent
        by the limited partners and 15 percent by the general partners.

                  During the first quarter of 2000, the Managing General Partner
        mailed proxy material to the limited partners  proposing to sell all the
        Partnership's  interests  in oil and gas  properties  and  dissolve  and
        liquidate  the  Partnership.  In May 2000,  the limited  partners of the
        Partnership  approved  the proposal to liquidate  the  Partnership.  The
        Managing General Partner  anticipates  liquidation will be substantially
        completed within the next two years.

(3)  Significant Accounting Policies -

       Use of Estimates --

                  The  preparation  of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during  the  reporting  period.   Actual  results  could  differ  from
estimates.

      Oil and Gas Revenues --

                  Oil and gas revenues are reported using the entitlement method
        in which the Partnership  recognizes its interest in oil and natural gas
        production as revenue.

                                       6

<PAGE>


                    SWIFT ENERGY INCOME PARTNERS 1990-A, LTD.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)

     Oil and Gas Properties --

                  The  Partnership  accounts  for its  ownership  in oil and gas
        properties using the  proportionate  consolidation  method,  whereby the
        Partnership's  share of assets,  liabilities,  revenues  and expenses is
        included in the appropriate classification in the financial statement.

                  For financial  reporting purposes the Partnership  follows the
        "full-cost"  method of accounting for oil and gas property costs.  Under
        this  method of  accounting,  all  productive  and  nonproductive  costs
        incurred in the  acquisition and development of oil and gas reserves are
        capitalized.  Such costs  include  lease  acquisitions,  geological  and
        geophysical  services,  drilling,  completion,   equipment  and  certain
        general and  administrative  costs directly  associated with acquisition
        and development activities.  General and administrative costs related to
        production and general overhead are expensed as incurred. No general and
        administrative  costs were  capitalized  during the three  months  ended
        March 31, 2000 and 1999.

                  Future  development,   site  restoration,   dismantlement  and
        abandonment   costs,   net  of  salvage  values,   are  estimated  on  a
        property-by-property  basis based on current economic conditions and are
        amortized  to  expense  as the  Partnership's  capitalized  oil  and gas
        property costs are amortized.

                  The  unamortized  cost of oil and gas properties is limited to
        the "ceiling  limitation"  (calculated  separately for the  Partnership,
        limited  partners and general  partners).  The "ceiling  limitation"  is
        calculated on a quarterly basis and represents the estimated  future net
        revenues from proved properties using current prices,  discounted at ten
        percent,  and the lower of cost or fair  value of  unproved  properties.
        Proceeds  from the sale or  disposition  of oil and gas  properties  are
        treated as a reduction  of oil and gas  property  costs with no gains or
        losses being recognized except in significant transactions.

                  The  Partnership  computes  the  provision  for  depreciation,
        depletion   and   amortization   of  oil  and  gas   properties  on  the
        units-of-production   method.   Under  this  method,  the  provision  is
        calculated  by  multiplying  the total  unamortized  cost of oil and gas
        properties,    including   future    development,    site   restoration,
        dismantlement  and abandonment  costs, by an overall  amortization  rate
        that  is  determined  by  dividing  the  physical  units  of oil and gas
        produced  during the period by the total  estimated  units of proved oil
        and gas reserves at the beginning of the period.

                  The calculation of the "ceiling  limitation" and the provision
        for  depreciation,  depletion and  amortization is based on estimates of
        proved reserves. There are numerous uncertainties inherent in estimating
        quantities  of proved  reserves  and in  projecting  the future rates of
        production,  timing and plan of development. The accuracy of any reserve
        estimate  is a  function  of  the  quality  of  available  data  and  of
        engineering  and  geological  interpretation  and  judgment.  Results of
        drilling,  testing and production subsequent to the date of the estimate
        may justify revision of such estimate.  Accordingly,  reserve  estimates
        are  often  different  from  the  quantities  of oil  and gas  that  are
        ultimately recovered.

(4)  Related-Party Transactions -

                  An  affiliate  of  the  Special  General  Partner,  as  Dealer
        Manager,  received  $143,460 for managing and overseeing the offering of
        the limited partnership units. A one-time management fee of $143,460 was
        paid to Swift for services performed for the Partnership.

                  Effective April 17, 1990, the  Partnership  entered into a Net
        Profits and Overriding  Royalty Interest  Agreement ("NP/OR  Agreement")
        with Swift  Energy  Managed  Pension  Assets  Partnership  1990-A,  Ltd.
        ("Pension  Partnership"),  managed by Swift for the purpose of acquiring
        working  interests in producing oil and gas  properties.  Under terms of
        the  NP/OR  Agreement,  the  Partnership  has  conveyed  to the  Pension
        Partnership a nonoperating  interest in the aggregate net profits (i.e.,
        oil and gas  sales net of  related  operating  costs) of the  properties
        acquired equal to its  proportionate  share of the property  acquisition
        costs.

                                       7

<PAGE>


                    SWIFT ENERGY INCOME PARTNERS 1990-A, LTD.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)

(5)  Gas Imbalances -

                  The Partnership  recognizes its ownership  interest in natural
        gas  production as revenue.  Actual  production  quantities  sold may be
        different than the  Partnership's  ownership share in a given period. If
        the  Partnership's  sales exceed its ownership share of production,  the
        differences are recorded as deferred revenue. Gas balancing  receivables
        are  recorded  when the  Partnership's  ownership  share  of  production
        exceeds sales.

(6)  Vulnerability Due to Certain Concentrations -

                  The  Partnership's  revenues are primarily the result of sales
        of its oil and natural gas production.  Market prices of oil and natural
        gas may fluctuate and adversely affect operating results.

                  In the normal  course of  business,  the  Partnership  extends
        credit,  primarily in the form of monthly oil and gas sales receivables,
        to various  companies  in the oil and gas  industry  which  results in a
        concentration  of credit risk. This  concentration of credit risk may be
        affected by changes in economic or other  conditions and may accordingly
        impact the  Partnership's  overall  credit risk.  However,  the Managing
        General  Partner  believes  that  the  risk is  mitigated  by the  size,
        reputation, and nature of the companies to which the Partnership extends
        credit.  In  addition,   the  Partnership  generally  does  not  require
        collateral or other security to support customer receivables.

(7)  Fair Value of Financial Instruments -

                  The Partnership's  financial  instruments  consist of cash and
        cash equivalents and short-term  receivables and payables.  The carrying
        amounts  approximate  fair value due to the highly  liquid nature of the
        short-term instruments.

                                       8

<PAGE>

                    SWIFT ENERGY INCOME PARTNERS 1990-A, LTD.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

General

      The  Partnership  was formed for the purpose of investing in producing oil
and gas properties  located within the  continental  United States.  In order to
accomplish  this,  the  Partnership  goes through two  distinct yet  overlapping
phases  with  respect  to its  liquidity  and  result  of  operations.  When the
Partnership  is formed,  it commences its  "acquisition"  phase,  with all funds
placed in short-term  investments until required for such property acquisitions.
The interest  earned on these  pre-acquisition  investments  becomes the primary
cash flow source for initial partner distributions.  As the Partnership acquires
producing   properties,   net  cash  from  operations   becomes   available  for
distribution,  along with the investment  income.  After  partnership funds have
been expended on producing oil and gas properties,  the  Partnership  enters its
"operations" phase. During this phase, oil and gas sales generate  substantially
all revenues,  and  distributions  to partners  reflect those  revenues less all
associated  partnership expenses.  The Partnership may also derive proceeds from
the sale of acquired oil and gas properties, when the sale of such properties is
economically appropriate or preferable to continued operation.

Liquidation

      During the first  quarter of 2000,  the Managing  General  Partner  mailed
proxy material to the limited partners  proposing to sell all the  Partnership's
interests in oil and gas properties and dissolve and liquidate the  Partnership.
In May 2000, the limited  partners of the  Partnership  approved the proposal to
liquidate the Partnership.  The Managing General Partner anticipates liquidation
will be substantially completed within the next two years.

Liquidity and Capital Resources

     Oil and gas reserves are depleting  assets and therefore  often  experience
significant  production  declines each year from the date of acquisition through
the end of the life of the  property.  The primary  source of  liquidity  to the
Partnership comes almost entirely from the income generated from the sale of oil
and gas produced from ownership interests in oil and gas properties. This source
of  liquidity  and  the  related  results  of  operations,   and  in  turn  cash
distributions,  will decline in future  periods as the oil and gas produced from
these properties also declines while  production and general and  administrative
costs remain relatively stable making it unlikely that the Partnership will hold
the properties  until they are fully depleted,  but will likely liquidate when a
substantial  majority of the reserves have been produced.  Cash distributions to
partners are determined quarterly, based upon net proceeds from sales of oil and
gas production after payment of lease operating  expense,  taxes and development
costs, less general and administrative expenses. In addition, future partnership
cash requirements are taken into account to determine necessary cash reserves.

      Net cash provided by (used in) operating  activities  totaled  $57,580 and
$(3,313) for the three months ended March 31, 2000 and 1999, respectively.  Cash
distributions  totaled  $87,327 and $72,792 for the three months ended March 31,
2000 and 1999, respectively.

      The  Partnership  has  expended  all  of  the  partners'  net  commitments
available for property  acquisitions and development by acquiring  producing oil
and gas  properties.  The  partnership  invests  primarily  in proved  producing
properties  with nominal  levels of future costs of  development  for proven but
undeveloped reserves.  Significant purchases of additional reserves or extensive
drilling  activity  are not  anticipated.  The  Partnership  does not  allow for
additional  assessments  from the  partners to fund  capital  requirements.  The
Managing  General Partner  anticipates  that the Partnership  will have adequate
liquidity from income from  continuing  operations to satisfy any future capital
expenditure requirements. Funds generated from bank borrowings and proceeds from
the sale of oil and gas  properties  will be used to  supplement  this effort if
deemed necessary.

Results of Operations

      Oil and gas sales increased  $48,477 or 51 percent in the first quarter of
2000 when compared to the corresponding  quarter in 1999.  Increased oil and gas
prices had a significant impact on Partnership performance. Oil prices increased
137 percent or $16.70/BBL to an average of $28.86/BBL  and gas prices  increased
56 percent or  $0.95/MCF to an average of  $2.64/MCF  for the  quarter.  Current
quarter  production  volumes  decreased  17  percent  as oil and gas  production
declined 5 percent and 18 percent, respectively,  when compared to first quarter
1999 production  volumes.  Production  declines were offset by increased oil and
gas prices.

                                       9

<PAGE>


                    SWIFT ENERGY INCOME PARTNERS 1990-A, LTD.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


      Corresponding  production costs per equivalent MCF increased 43 percent in
the  first  quarter  of 2000  compared  to the first  quarter  of 1999 and total
production costs increased 18 percent.

      Associated  depreciation  expense  decreased  22 percent or $8,028 in 2000
compared to first quarter 1999, related to the decline in production volumes.

      Partnership  payout occurred as of July 1, 1998. During 2000,  partnership
revenues  and costs will be shared  between  the  limited  partners  and general
partners in an 85:15 ratio.

                                       10

<PAGE>


                    SWIFT ENERGY INCOME PARTNERS 1990-A, LTD.
                           PART II - OTHER INFORMATION

ITEM 5.    OTHER INFORMATION

                                     -NONE-

                                       11

<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                        SWIFT ENERGY INCOME
                                        PARTNERS 1990-A, LTD.
                                        (Registrant)

                             By:        SWIFT ENERGY COMPANY
                                        Managing General Partner

Date:     May 8, 2000        By:        /s/ John R. Alden
        ----------------
                                        ---------------------------------
                                        John R. Alden
                                        Senior Vice President, Secretary
                                        and Principal Financial Officer

Date:     May 8, 2000        By:        /s/ Alton D. Heckaman, Jr.
        ----------------
                                        ---------------------------------
                                        Alton D. Heckaman, Jr.
                                        Vice President, Controller
                                        and Principal Accounting Officer

                                       12




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from Swift Energy
Income  Partners  1990-A,  Ltd.'s  balance  sheet and  statement  of  operations
contained in its Form 10-Q for the quarter ended March 31, 2000 and is qualified
in its entirety by reference to such financial statements.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-2000
<PERIOD-END>                                   MAR-31-2000
<CASH>                                         320,608
<SECURITIES>                                   0
<RECEIVABLES>                                  188,832
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               524,134
<PP&E>                                         6,571,449
<DEPRECIATION>                                 (5,731,777)
<TOTAL-ASSETS>                                 1,552,337
<CURRENT-LIABILITIES>                          22,269
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     1,302,099
<TOTAL-LIABILITY-AND-EQUITY>                   1,552,337
<SALES>                                        143,842
<TOTAL-REVENUES>                               148,865
<CGS>                                          0
<TOTAL-COSTS>                                  78,376<F1>
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                41,330
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            41,330
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   41,330
<EPS-BASIC>                                    0
<EPS-DILUTED>                                  0
<FN>
<F1>Includes  lease  operating  expenses,  production  taxes  and  depreciation,
depletion and  amortization  expense.  Excludes general and  administrative  and
interest expense.
</FN>



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission