COMMUNITY BANCSHARES INC /NC/
10QSB, 1997-05-15
NATIONAL COMMERCIAL BANKS
Previous: PHYSICIANS HEALTH SERVICES INC, 10-Q, 1997-05-15
Next: COVENTRY CORP, 10-Q, 1997-05-15



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549   
                                  FORM 10-QSB

(Mark One)

 X       QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
- ----     EXCHANGE ACT OF 1934
         For the quarterly period ended March 31, 1997.

                                       OR

         TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
- ---      SECURITIES EXCHANGE ACT OF 1934
         For the transition period from               to 
                                        -------------    ------------

                          Commission File No. 33-36512

                         COMMUNITY BANCSHARES, INC.
- --------------------------------------------------------------------------------
      (Exact name of small business issuer as specified in its charter)


    North Carolina                                       56-1693841          
- ------------------------                    ------------------------------------
(State of Incorporation)                    (I.R.S. Employer Identification No.)

       1600 Curtis Bridge Road  Wilkesboro, North Carolina  28679        
- --------------------------------------------------------------------------------
                    (Address of Principal Executive Offices)

                                 (910) 838-4100                         
- --------------------------------------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

                                Not Applicable                           
- --------------------------------------------------------------------------------
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last
Report)

         Check whether the issuer (1) filed all reports required to be filed by
section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the issuer was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.
                    Yes    X            No 
                       ----------          ------------

         APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares
outstanding of each of the issuer's classes of common equity as of the latest
practicable date.

         Common stock, $3.00 par value per share 1,290,788 shares issued and
outstanding as of May 13, 1997.
<PAGE>   2

PART I - FINANCIAL INFORMATION
         Item 1.  Financial Statements
                                        

                           COMMUNITY BANCSHARES, INC.
                           WILKESBORO, NORTH CAROLINA
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                           ASSETS
                           
                                        March 31,    December 31,
                                        ---------    ------------
                                          1997          1996
                                          ----          ----
                                       (Unaudited)   (Unaudited)
                                       -----------   -----------
<S>                                   <C>            <C>
Cash and due from banks               $ 1,479,681    $ 1,763,882
Federal funds sold                      1,470,000      2,450,000
                                       ----------     ----------
  Total cash and cash equivalents     $ 2,949,681    $ 4,213,882
Securities:
 Available-for-sale,
  at estimated market values           10,954,616     11,302,580
 Held-to-maturity (Estimated market
  values of $4,753,341 (03-31-97)
  and $5,399,611 (12-31-96)             4,802,486      5,414,836
Loans, net                             58,626,060     52,786,698
Property and equipment                    483,351        218,857
Other assets                              809,902        778,515
                                       ----------     ----------
  Total Assets                        $78,626,096    $74,715,368
                                       ==========     ==========

                    LIABILITIES AND SHAREHOLDERS' EQUITY


Liabilities:

Deposits
 Non-interest bearing deposits        $ 8,514,185    $ 5,090,509
 Interest bearing deposits             59,698,944     59,364,668
                                       ----------     ----------
  Total deposits                      $68,213,129    $64,455,177
Other liabilities                         957,260        924,292
                                       ----------     ----------
  Total Liabilities                   $69,170,389    $65,379,469
                                       ----------     ----------

Commitments & Contingencies

Shareholders' Equity:

Common stock - $3.00 par value,
 10 million shares authorized;
 1,286,886 and 1,284,386
 shares issued and outstanding
 at March 31, 1997 and
 December 31, 1996, respectively      $ 3,860,658    $ 3,853,158
Paid-in-capital                         5,324,278      5,312,078
Retained earnings (deficit)               323,411        163,259
Unrealized gain on
 securities available-for-sale            (52,640)         7,404
                                       ----------     ----------
  Total Shareholders' Equity          $ 9,455,707    $ 9,335,899
                                       ----------     ----------
  Total Liabilities
   and Shareholders' Equity           $78,626,096    $74,715,368
                                       ==========     ==========
</TABLE>

          Refer to notes to the consolidated financial statements.





                                       2
<PAGE>   3

                           COMMUNITY BANCSHARES, INC.
                           WILKESBORO, NORTH CAROLINA
                         CONSOLIDATED INCOME STATEMENTS
                                  (UNAUDITED)



<TABLE>
<CAPTION>
                                             For the quarter
                                             ended March 31, 
                                            -----------------
                                            1997         1996
                                            ----         ----
<S>                                     <C>           <C>
Interest and fees
 on loans and investments               $1,638,700    $1,126,336
Interest expense                           815,315       646,468
                                         ---------     ---------
Net interest income                     $  823,385    $  479,868

Provision for possible loan losses         125,000        37,500
                                         ---------     ---------

  Net interest income after
   provision for possible loan losses   $  698,385    $  442,368
                                         ---------     ---------

Other income:
 Service fees and other charges         $   35,453    $   34,040
 Gain (loss) on sale of securities             643        (4,497)
                                         ---------     --------- 
  Total other income                    $   36,096    $   29,543
                                         ---------     ---------

Operating expenses:
 Salaries and benefits                  $  233,030       190,535
 Legal and professional                     18,321        14,426
 Depreciation                               12,420        15,405
 Amortization                                3,671         6,017
 Courier and postage                        13,545        13,765
 Rent expense                               20,198        21,865
 Data processing                            31,160        24,388
 Other operating expenses                  113,363       120,039
                                         ---------     ---------
  Total operating expenses              $  445,708    $  406,440
                                         ---------     ---------

Net income before taxes                 $  288,773    $   65,471

Income taxes                               128,620        23,638
                                         ---------     ---------

Net income                              $  160,153    $   41,833
                                         =========     =========

Income per share                        $      .11    $      .04
                                         =========     =========
</TABLE>





          Refer to notes to the consolidated financial statements.





                                       3
<PAGE>   4

                           COMMUNITY BANCSHARES, INC.
                           WILKESBORO, NORTH CAROLINA
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                   Three Months Ended
                                                       March 31,      
                                                  --------------------
                                                  1997            1996
                                                  ----            ----
<S>                                          <C>             <C>
Cash flows from operating activities:        $    75,172     $   604,748
                                              ----------      ----------

Cash flows from Investing Activities:
  Purchase of fixed assets                      (276,914)        (36,833)
  (Increase) in loans                         (5,964,362)     (2,277,455)
  Securities - available-for-sale
   Sale of securities                            764,336       1,359,944
   Purchase of securities                       (757,310)     (1,628,149)
   Maturity and paydowns                         504,875         354,371
  Securities - held-to-maturity
   Purchase of securities                           - -         (275,591)
   Maturity and paydowns                         612,350       1,039,170
                                              ----------      ----------
Net cash used in investing activities        $(5,117,025)    $(1,464,543)
                                              ----------      ---------- 

Cash flows from Financing Activities:
  Increase in deposits                       $ 3,757,952     $ 1,624,660
  Exercise of warrants/options                    19,700            - - 
                                              ----------      ----------
Cash provided from financing activities      $ 3,777,652     $ 1,624,660
                                              ----------      ----------

Net (decrease) in cash and cash equivalents  $(1,264,201)    $   764,865
Cash and cash equivalents,
 beginning of period                           4,213,882       1,949,186
                                              ----------      ----------
Cash and cash equivalents, end of period     $ 2,949,681     $ 2,714,051
                                              ==========      ==========
</TABLE>





          Refer to notes to the consolidated financial statements.





                                       4
<PAGE>   5

                           COMMUNITY BANCSHARES, INC.
                           WILKESBORO, NORTH CAROLINA
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 MARCH 31, 1997


NOTE 1 - BASIS OF PRESENTATION

         The accompanying financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial information
and with the instructions to Form 10-QSB.  Accordingly, they do not include all
the information and footnotes required by generally accepted accounting
principles for complete financial statements.  In the opinion of management,
all adjustments (consisting of normal recurring  accruals) considered necessary
for a fair presentation have been included.  Operating results for the
three-month period ended March 31, 1997 are not necessarily indicative of the
results that may be expected for the year ending December 31, 1997.  For
further information, refer to the financial statements and footnotes thereto
included in Form 10-KSB for the year ended December 31, 1996.


NOTE 2 - SUMMARY OF ORGANIZATION

         Community Bancshares, Inc., Wilkesboro, North Carolina (the
"Company"), was incorporated under the laws of the State of North Carolina on
June 11, 1990, for the purpose of becoming a bank holding company with respect
to a proposed national bank, Wilkes National Bank (the "Bank"), located in
Wilkesboro, North Carolina.  Upon commencement of the Bank's planned principal
operations on January 17, 1992, the Company acquired 100 percent of the voting
stock of the Bank by injecting $3,750,000 into the Bank's capital accounts.

         As of March 31, 1997 and December 31, 1996, there were 1,286,886 and
1,284,386 shares of common stock outstanding, respectively.

         The Company offered warrants to its organizers and to a group of
initial subscribers.  Each warrant, when surrendered with $5.50 to the Company,
is convertible into one share of common stock.  The warrants expire ten years
from January 17, 1992.  At March 31, 1997 and December 31, 1996, there were
384,314 and 385,114 warrants outstanding, respectively.


NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Basis of Presentation and Reclassification. The consolidated financial
statements include the accounts of the Company and the Bank.  All significant
intercompany accounts and transactions have





                                       5
<PAGE>   6

                           COMMUNITY BANCSHARES, INC.
                           WILKESBORO, NORTH CAROLINA
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 MARCH 31, 1997


been eliminated in consolidation.  Certain prior year amounts have been
reclassified to conform to the current year presentation.

         Basis of Accounting.  The accounting and reporting policies of the
Company conform to generally accepted accounting principles and to general
practices in the banking industry.  The Company uses the accrual basis of
accounting by recognizing revenues when earned and expenses when incurred,
without regarding the time of receipt or payment of cash.

         Investment Securities.  The Company adopted Statement of Financial
Accounting Standards No. 115, "Accounting for Certain Investment in Debt and
Equity Securities" ("SFAS 115") on January 1, 1994.  SFAS 115  requires
investments in equity and debt securities to be classified into three
categories:

         1.      Held-to-maturity securities:  These are securities which the
                 Company has the ability and intent to hold until maturity.
                 These securities are stated at cost, adjusted for amortization
                 of premiums and the accretion of discounts.

         2.      Trading securities:  These are securities which are bought and
                 held principally for the purpose of selling in the near
                 future.  Trading securities are reported at fair market value,
                 and related unrealized gains and losses are recognized in the
                 income statement.

         3.      Available-for-sale securities:  These are securities which are
                 not classified as either held-to- maturity or as trading
                 securities.  These securities are reported at estimated market
                 value.  Unrealized gains and losses are reported, net of tax,
                 as separate components of shareholders' equity.  Unrealized
                 gains and losses are excluded from the income statement.

         Loans, Interest and Fee Income on Loans.  Loans are stated at the
principal balance outstanding.  Unearned discount, unamortized loan fees and
the allowance for possible loan losses are deducted from total loans in the
statement of condition.  Interest income is recognized over the term of the
loan based on the principal amount outstanding.  Points on real estate loans
are taken into income to the extent they represent the direct cost of
initiating a loan.  The amount in excess of direct costs is deferred and
amortized over the expected life of the loan.





                                       6
<PAGE>   7

                         COMMUNITY BANCSHARES, INC.
                         WILKESBORO, NORTH CAROLINA
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                               MARCH 31, 1997


         Loans are generally placed on non-accrual status when principal or
interest becomes ninety days past due, or when payment in full is not
anticipated.  When a loan is placed on non-accrual status, interest accrued but
not received is generally reversed against interest income.  If collectibility
is in doubt, cash receipts on non-accrual loans are not recorded as interest
income, but are used to reduce principal.

         Allowance for Possible Loan Losses. The provisions for loan losses 
charged to operating expense reflect the amount deemed appropriate by
management to establish an adequate reserve to meet the present and foreseeable
risk characteristics of the current loan portfolio.  Management's judgement is
based on periodic and regular evaluation of individual loans, the overall risk
characteristics of the various portfolio segments, past experience with losses
and prevailing and anticipated economic conditions.  Loans which are determined
to be uncollectible are charged against the allowance.  Provisions for loan
losses and recoveries on loans previously charged-off are added to the
allowance.

         The Company adopted Statement of Financial Accounting Standards No.
114, "Accounting by Creditors for Impairment of a Loan," ("SFAS 114") on
January 1, 1995.  Under the new standard, a loan is considered impaired, based
on current information and events, if it is probable that the Company will be
unable to collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.  The measurement of
impaired loans is generally based on the present value of expected future cash
flows discounted at the historical effective interest rate, except that all
collateral-dependent loans are measured for impairment based on the fair value
of the collateral.  The adoption of SFAS 114 resulted in no change to the
allowance for credit losses at January 1, 1995.

         In October, 1994, FASB issued Statement of Financial Accounting
Standards No. 118, "Accounting by Creditors for Impairment of a Loan - Income
Recognition and Disclosure" ("SFAS 118").  SFAS 118 amends SFAS 114 to allow a
creditor to use existing methods for recognizing interest income on an impaired
loan, rather than the methods prescribed in SFAS 114.

         Property and Equipment. Furniture, equipment and leasehold improvements
are stated at cost, net of accumulated depreciation.  Depreciation is computed
using the straight line method over the





                                       7
<PAGE>   8

                         COMMUNITY BANCSHARES, INC.
                         WILKESBORO, NORTH CAROLINA
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                               MARCH 31, 1997


estimated useful lives of the related assets.  Maintenance and repairs are
charged to operations, while major improvements are capitalized.  Upon
retirement, sale or other disposition of property and equipment, the cost and
accumulated depreciation are eliminated from the accounts, and gains or losses
are included in income from operations.

         Income Taxes.  The consolidated financial statements have been
prepared on the accrual basis.  When income and expenses are recognized in
different periods for financial reporting purposes and for purposes of
computing income taxes currently payable, deferred taxes are provided on such
temporary differences.

         Effective January 1, 1993, the Company adopted Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109").
Under SFAS 109, deferred tax assets and liabilities are recognized for the
expected future tax consequences of events that have been recognized in the
financial statements or tax return.  Deferred tax assets and liabilities are
measured using the enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be realized or
settled.

         Statement of Cash Flows. For purposes of reporting cash flows, cash and
cash equivalents include cash on hand, amounts due from banks and federal funds
sold.  Generally, federal funds are purchased or sold for one-day periods.

         Income Per Share.  The weighted average number of shares outstanding
as well as all common stock equivalents must be considered for purposes of
computing earnings per share.  Note that common stock equivalents are
securities that enable their holders to obtain additional shares of common
stock.  Options and warrants are common stock equivalents.  They are used in
the computation of earnings per share only if, upon exercise, they dilute
earnings per share by 3% or more.  To compute earnings per share, adjusted net
income is divided by the sum of weighted average common stock outstanding and
common stock equivalents.  For the three-month periods ended March 31, 1997 and
1996, net income per share amounted to $.11 and $.04, respectively.





                                       8
<PAGE>   9

ITEM 2. - Management's Discussion and Analysis of Financial Condition and
Results of Operations.
          
The Company commenced its planned principal operations on January 17, 1992 when
its subsidiary Bank opened for business.  During the period from February 1,
1990 to January 17, 1992, the Company was in the development stage as it
devoted most of its efforts to organizing, incorporating, planning, raising
capital and recruiting personnel.  During the development stage, the Company
funded its operations principally through borrowings.  However, by December 31,
1991, all outstanding loans were paid-off with funds raised through the sale of
the Company's common stock.

Total assets increased by $3.9 million to $78.6 million during the three-month
period ended March 31, 1997.  The increase was generated primarily through a
$3.8 million increase in deposits and a $.1 million increase in retained
earnings.  These funds, in their entirety, were utilized to expand the loan
portfolio.


Liquidity and Sources of Capital

Liquidity is the Company's ability to meet all deposit withdrawals immediately,
while also providing for the credit needs of customers.  The March 31, 1997
financial statements evidence a satisfactory liquidity position as total cash
and cash equivalents amounted to $2.9 million, representing 3.8% of total
assets.  Investment securities, which amounted to $15.8 million or 20.0% of
total assets, provide a secondary source of liquidity because they can be
converted into cash in a timely manner.  The subsidiary Bank is a member of the
Federal Reserve System and is maintaining relationships with several
correspondent banks and, thus, could obtain funds on short notice.  The
Company's management closely monitors and maintains appropriate levels of
interest earning assets and interest bearing liabilities, so that maturities of
assets are such that adequate funds are provided to meet customer withdrawals
and loan demand.  There are no trends, demands, commitments, events or
uncertainties that will result in or are reasonably likely to result in the
Company's liquidity increasing or decreasing in any material way.

The Bank maintains an adequate level of capitalization as measured by the
following capital ratios and the respective minimum capital requirements by the
Bank's primary regulator, the Office of the Comptroller of the Currency.

<TABLE>
<CAPTION>
                            Bank's       Minimum required
                        March 31, 1997    by regulator
                        --------------    ------------
<S>                          <C>               <C>
Leverage ratio                7.4%             4.0%
Risk weighted ratio          10.8%             8.0%
</TABLE>

With respect to the leverage ratio, the regulator expects a minimum





                                       9
<PAGE>   10

of 5.0% to 6.0% ratio for banks that are not rated CAMEL 1.  Although the Bank
is not rated CAMEL 1, its leverage ratio of 7.4% is above the required minimum.


Results of Operations

Net income for the three-month period ended March 31, 1997 amounted to
$160,153, or $.11 per share.  For the three-month period ended March 31, 1996,
net income amounted  $41,833, or $.04 per share.  The following four items are
of significance when one compares the March 31, 1997 results to those of March
31, 1996.

a.       Net interest income, which represents the difference between interest
         received on interest earning assets and interest paid on interest
         bearing liabilities, has increased from $479,868 for the three-month
         period ended March 31, 1996 to $823,385 for the same period one year
         later, representing an increase of $343,517, or 71.6%.  This increase
         was attained primarily because of a $22.6 million increase in earning
         assets, from $51.6 million at March 31, 1996 to $74.2 million at March
         31, 1997.

b.       The net interest yield, defined as net interest income divided by
         average interest earning assets, has decreased from 3.7% for the
         three-month period ended March 31, 1996 to 4.4% for the three-month
         period ended March 31, 1997.  Below is pertinent information
         concerning the yield on earning assets and the cost of funds as of
         March 31, 1997.

<TABLE>
<CAPTION>
                 Avg. Assets/       Interest           Yield/
Description      Liabilities     Income/Expense         Cost 
- -----------      -----------     --------------        ------
<S>                                <C>                  <C>
Federal funds    $   836,927       $   10,002           4.78%
Securities        16,651,449          263,388           6.33%
Loans             56,743,970        1,365,310           9.62%
                  ----------        ---------           ---- 
  Total          $74,232,346       $1,638,700           8.83%
                  ==========        ---------           ---- 

Transactional
 accounts        $11,653,593       $   99,557           3.42%
Savings            2,086,026           15,854           3.04%
CD's              47,050,155          691,976           5.88%
Reverse repos        707,689            7,928           4.48%
                  ----------        ---------           ---- 
  Total          $61,497,463       $  815,315           5.30%
                  ==========        ---------           ---- 

Net interest income                $  823,385
                                    =========

Net yield on earning assets                             4.44%
                                                        ==== 
</TABLE>

c.       Total non-interest income has increased from $29,543 for the three
         month period ended March 31, 1996 to $36,096 for the three-month
         period ended March 31, 1997.  This 22.2% increase is attributed to
         higher volume in transactional accounts.





                                       10
<PAGE>   11

d.       Management was better able to control expenses during the three months
         ended March 31, 1997.  For the three- month period ended March 31,
         1997, operating expenses amounted to $445,708, representing an
         annualized 2.4% of average assets.  By comparison, for the three-month
         period ended March 31, 1996, operating expenses amounted to $406,440,
         representing an annualized 3.0% of average assets.

During the three-month period ended March 31, 1997, the allowance for loan
losses has grown from $619,133 to $744,265.  The allowance for loan losses as a
percentage of gross loans increased from 1.16% at December 31, 1996 to 1.25% at
March 31, 1997.  Management considers the allowance for loan losses to be
adequate and sufficient to absorb possible future losses; however, there can be
no assurance that charge-offs in future periods will not exceed the allowance
for loan losses or that additional provisions to the allowance will not be
required.

The Company is not aware of any current recommendation by the regulatory
authorities which, if they were to be implemented, would have a material effect
on the Company's liquidity, capital resources, or results of operations.


                          PART II.  OTHER INFORMATION

Item 2.  Changes in Securities

        Pursuant to the exercise of stock options awarded under the Company's
incentive stock option plan, during the three-month period ended March 31, 1997
the Company issued an aggregate of 1,700 shares of Common Stock to a total of
two employees of the Company in the following transactions:  (i) on February 20,
1997, 1,600 shares of Common Stock were issued to one employee who exercised an
option to purchase 1,600 shares of Common Stock at an exercise price of $9.00
per share (ii) on March 4, 1997, 100 shares of Common Stock were issued to one
employee who exercised an option to purchase 100 shares of Common Stock at an
exercise price of $9.00 per share.

        In connection with the exercise of a warrant to purchase Common Stock
of the Company, the Company issued 800 shares of Common Stock to one individual
on February 3, 1997.  The warrant was exercised at a price of $5.50 per share
and was one of the warrants originally issued in connection with the Company's
initial public offering to its organizers and a group of the Company's initial
shareholders.

        All issuances of securities described above were made in reliance on
the exemption from registration provided by Section 4(2) of the Securities Act
of 1933 as transactions by an issuer not involving a public offering.  All of
the securities were acquired by the recipients thereof for investment and with
no view toward the resale or distribution thereof.  In each instance, the
offers and sales were made without any public solicitation and the stock
certificates bear restrictive legends.  No underwriter was involved in the
transactions and no commissions were paid.


Item 6.  Exhibits and Reports on Form 8-K

                 (a)  Exhibits.
                      27 - Financial data schedule (for SEC use only).

                 (b)  Reports on Form 8-K.  There were no reports on Form
                      8-K filed during the quarter ended March 31, 1997.





                                       11
<PAGE>   12

                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                             COMMUNITY BANCSHARES, INC.


Date: May 13, 1997       BY:  /s/ Ronald S. Shoemaker       
      ------------           ----------------------------------------------
                             Ronald S. Shoemaker
                             President and Chief Executive Officer
                             (Principal Executive, Financial and Accounting 
                             Officer)





                                       12

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM COMMUNITY
BANCSHARES, INC UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED
MARCH 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                       1,479,681
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                             1,470,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 10,954,616
<INVESTMENTS-CARRYING>                       4,802,486
<INVESTMENTS-MARKET>                         4,753,341
<LOANS>                                     58,626,060
<ALLOWANCE>                                    744,265
<TOTAL-ASSETS>                              78,626,096
<DEPOSITS>                                  68,213,129
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                            957,260
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                     3,860,658
<OTHER-SE>                                   5,595,049
<TOTAL-LIABILITIES-AND-EQUITY>              78,626,096
<INTEREST-LOAN>                              1,365,310
<INTEREST-INVEST>                              273,390
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                             1,638,700
<INTEREST-DEPOSIT>                             807,387
<INTEREST-EXPENSE>                             815,315
<INTEREST-INCOME-NET>                          823,385
<LOAN-LOSSES>                                  125,000
<SECURITIES-GAINS>                                 643
<EXPENSE-OTHER>                                445,708
<INCOME-PRETAX>                                288,773
<INCOME-PRE-EXTRAORDINARY>                     288,773
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   160,153
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11
<YIELD-ACTUAL>                                    4.44
<LOANS-NON>                                    108,634
<LOANS-PAST>                                    16,222
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                108,634
<ALLOWANCE-OPEN>                               619,133
<CHARGE-OFFS>                                    4,416
<RECOVERIES>                                     4,548
<ALLOWANCE-CLOSE>                              744,265
<ALLOWANCE-DOMESTIC>                           735,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          9,265
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission