EASTWIND GROUP INC
10QSB/A, 1997-08-19
PLASTICS PRODUCTS, NEC
Previous: COSMETIC GROUP USA INC /CA/, 10QSB, 1997-08-19
Next: SUMMIT SECURITIES INC /ID/, 10-Q, 1997-08-19



<PAGE>
 
                                 United States
                       Securities and Exchange Commission
                             Washington, DC  20549
                             FORM  10-QSB/A No.1

(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended  June 28, 1997
                               ----------------------

                                 OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transaction period from               to
                                 ------------    ------------

Commission File Number:    0-27638   
                        -------------------


                           The Eastwind Group, Inc.
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


                 Delaware                            23-2732753
- --------------------------------------------------------------------------------
     (State or other jurisdiction of              (I.R.S. Employer
      incorporation or organization)             identification No.)


    100 Four Falls Corporate Center, Suite 305, West Conshohocken, PA 19428
- --------------------------------------------------------------------------------
                   (Address of principal executive offices)


                                 (610) 828-6860
- --------------------------------------------------------------------------------
            (Registrant's telephone number, including area code)


                                 Not applicable
- --------------------------------------------------------------------------------
  (Former name, former address, and former fiscal year, if changed since last
  report)


      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

            Yes  X                    No 
                ---                      ---
            Yes  X                    No 
                ---                      ---

      Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

   Common stock, $.10 par value                       2,800,019 shares
- ----------------------------------          -----------------------------------
       (Class)                                (Outstanding at August 15, 1997)


Transitional Small Business Disclosure format (check one)

            Yes                       No  X
                ---                      ---
<PAGE>
 
                            THE EASTWIND GROUP, INC.



PART I.                                                       Page Number
- -------                                                       -----------
           
Item 1. - Financial Statements (unaudited)
 
Consolidated Balance Sheets as of
     June 28, 1997 and December 31, 1996                            4
 
Consolidated Statements of Operations for the
     Quarter ended June 28, 1997 and June 30, 1996 and
     the Two Quarters ended June 28, 1997 and June 30, 1996         5
 
Consolidated Statements of Cash Flows for the
     Two Quarters ended June 28, 1997 and June 30, 1996             6
 
Notes to Consolidated Financial Statements                          7

Item 2 - Management's Discussion and Analysis of
         Results of Operations and Financial Condition             16
 
 
PART II.
- --------
 
Item 1 - Legal Proceedings                                         26
                                                  
Item 2 - Changes in Securities                                     26
                                                  
Item 3 - Defaults on Senior Securities                             26
                                                  
Item 4 - Submission of Matters to a               
            Vote of Securities Holders                             26
                                                  
Item 5 - Other Information                                         27
                                                  
Item 6 - Exhibits and Reports on Form 8-K                          27




                                      (2)
<PAGE>
 
                            THE EASTWIND GROUP, INC.
                         PART I - FINANCIAL INFORMATION


Item 1 - Financial Statements
- -----------------------------

The following financial information sets forth the operations of The Eastwind
Group, Inc. (the "Company") for the quarter and two quarters ended June 28, 1997
and June 30, 1996. Certain information and footnote disclosures normally
included with financial statements prepared in accordance with generally
accepted accounting principles have been omitted pursuant to SEC rules and
regulations.

In the opinion of management, the following unaudited balance sheets and related
statements of operations and cash flows reflect all adjustments (consisting of
normal recurring adjustments) necessary to present fairly the financial position
at June 28, 1997 and December 31, 1996, and the results of operations and cash
flows for the quarter and two quarters ended June 28, 1997 and June 30, 1996.



                                      (3)
<PAGE>
 
                           The Eastwind Group, Inc.
                          Consolidated Balance Sheets
                                  (Unaudited)

<TABLE> 
<CAPTION> 
                                                                                                      June 28,         December 31,
                                                         ASSETS                                         1997              1996
                                                                                                   -------------      -------------
<S>                                                                                                <C>                <C> 
Current assets:
 Cash and cash equivalents                                                                         $    342,218        $    709,697
 Accounts receivable, net                                                                             7,507,995           7,655,763
 Due from related parties                                                                                  --             1,047,354
 Inventories                                                                                          5,243,881           4,001,007
 Prepaid expenses                                                                                       158,790             203,820
 Prepaid or recoverable income taxes                                                                    844,703              91,500
                                                                                                   ------------        ------------
       Total current assets                                                                          14,097,587          13,709,141

Property, plant and equipment, net                                                                    8,558,642           7,024,393
Investment in investee companies                                                                           --               700,000
Goodwill and other assets                                                                             8,204,019           7,024,489
                                                                                                   ------------        ------------
                                                                                                   $ 30,860,248        $ 28,458,023
                                                                                                   ============        ============


                                             LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Lines of credit                                                                                   $  4,938,074        $  3,626,365
 Current portion of long-term debt                                                                    1,094,506             880,012
 Current portion of capitalized lease obligations                                                       968,582             848,701
 Accounts payable                                                                                     4,599,068           3,775,002
 Accrued expenses                                                                                     2,693,856           2,718,391
 Due to related parties                                                                                    --               276,260
 Deferred income taxes                                                                                   59,431              98,186
                                                                                                   ------------        ------------
       Total current liabilities                                                                     14,353,517          12,222,917
                                                                                                   ------------        ------------
Long-term debt                                                                                        5,162,748           5,537,523
                                                                                                   ------------        ------------
Capitalized lease obligations                                                                         1,990,570           1,695,229
                                                                                                   ------------        ------------
Accrued pension and postretirement benefits                                                             222,840             218,510
                                                                                                   ------------        ------------
Deferred credit, net                                                                                    147,899             160,224
                                                                                                   ------------        ------------
Other liabilities                                                                                       629,096                --
                                                                                                   ------------        ------------
Deferred income taxes                                                                                   398,550             382,814
                                                                                                   ------------        ------------
Minority interest in consolidated subsidiary                                                             22,529              14,927
                                                                                                   ------------        ------------
Redeemable Series B Preferred Stock                                                                     900,000             900,000
                                                                                                   ------------        ------------
Stockholders' equity:
 Series A Preferred stock, $.10 par value, 3,000,000 shares
  authorized; 1,000 issued and outstanding at June 28, 1997
  and December 31, 1996                                                                                     100                 100
 Common stock, $.10 par value, 5,000,000 shares authorized,
  2,800,019 and 2,411,482 issued and 2,800,019 and 2,376,482
     outstanding at June 28, 1997 and December 31, 1996, respectively                                   280,002             241,148
 Warrants outstanding                                                                                   929,497           1,271,597
 Additional paid-in capital                                                                           7,860,539           6,408,621
 Accumulated deficit                                                                                 (1,425,639)           (147,051)
                                                                                                   ------------        ------------
                                                                                                      7,644,499           7,774,415
 Less-Common stock in treasury, 35,000 shares at cost                                                      --              (193,609)
      Notes receivable from sale of stock                                                              (612,000)           (240,000)
      Deferred compensation                                                                                --               (14,927)
                                                                                                   ------------        ------------
       Total stockholders' equity                                                                     7,032,499           7,325,879
                                                                                                   ------------        ------------
                                                                                                   $ 30,860,248        $ 28,458,023
                                                                                                   ============        ============
</TABLE> 

    The accompanying notes and notes to the financial statements included in the
    Annual Report on Form 10-KSB for the year ended December 31, 1996 are an
    integral part of these financial statements.

                                      (4)
<PAGE>
 
                            The Eastwind Group, Inc.
                      Consolidated Statements of Operations
                                   (Unaudited)
<TABLE> 
<CAPTION> 

                                                                       Quarter Ended                      Two Quarters Ended
                                                                 June 28,             June 30,         June 28,           June 30,
                                                                 1997                 1996             1997                1996
                                                              ------------        -----------       ------------        ------------
<S>                                                          <C>                 <C>                <C>                 <C> 
Net sales                                                    $ 13,638,211        $  4,726,480       $ 27,293,495        $  9,693,462

Cost of goods sold                                             11,251,782           3,463,274         21,550,976           7,152,027
                                                             ------------        ------------       ------------        ------------

    Gross profit                                                2,386,429           1,263,206          5,742,519           2,541,435

Selling, general and administrative expenses:
 Selling                                                        1,097,192             508,410          2,075,263             927,913

 General and administrative                                     2,320,786             400,386          3,955,034             907,579

 Consolidation expenses - Team Graphics, Inc.                     188,524                --              188,524                --

 Contract settlement with former officer                          430,137                --              430,137                --

                                                             ------------        ------------       ------------        ------------
                                                                4,036,639             908,796          6,648,958           1,835,492
                                                             ------------        ------------       ------------        ------------

    Operating income (loss)                                    (1,650,210)            354,410           (906,439)            705,943

Interest expense, net                                             431,794             144,665            879,873             294,958
                                                             ------------        ------------       ------------        ------------

    Income before income taxes and
     minority interest                                         (2,082,004)            209,745         (1,786,312)            410,985

Income taxes (benefit)                                           (712,792)             27,900           (614,392)             84,400
                                                             ------------        ------------       ------------        ------------

    Income (loss) before minority interest                     (1,369,212)            181,845         (1,171,920)            326,585

Minority interest in income of
 consolidated subsidiary                                             (492)               --               (7,602)               --
                                                             ------------        ------------       ------------        ------------

Net income (loss)                                              (1,369,704)            181,845         (1,179,522)            326,585

Preferred stock dividends                                         (49,500)               --              (99,000)               --
                                                             ------------        ------------       ------------        ------------

Net income (loss)available to
 Common stockholders                                         $ (1,419,204)       $    181,845       $ (1,278,522)       $    326,585
                                                             ============        ============       ============        ============



Earnings (loss) per share                                    $      (0.51)       $       0.09       $      (0.49)       $       0.16
                                                             ============        ============       ============        ============


Shares used in computing earnings per share                     2,763,338           2,897,633          2,596,589           2,806,562
                                                             ============        ============       ============        ============

</TABLE> 

    The accompanying notes and notes to the financial statements included in the
    Annual Report on Form 10-KSB for the year ended December 31, 1996 are an
    integral part of these financial statements.


                                      (5)

<PAGE>
 
                           The Eastwind Group, Inc.
                     Consolidated Statements of Cash Flows
                                  (Unaudited)
<TABLE> 
<CAPTION> 
                                                                                                        Two Quarters Ended
                                                                                                       June 28,         June 30,
                                                                                                         1997             1996
                                                                                                     ------------     -------------
<S>                                                                                                 <C>               <C> 
Cash flows from operating activities:
 Net income (loss)                                                                                  $ (1,179,522)    $      326,585
 Adjustments to reconcile net income (loss) to net cash provided by (used in)
  operating activities:
 Depreciation and amortization                                                                           817,801            176,089
 Amortization of deferred credit                                                                         (12,325)           (11,825)
 Imputed interest                                                                                         22,347               --
 Minority interest in income of consolidated subsidiary                                                    7,602               --
 Changes in assets and liabilities, net of effect from acquisitions: 
(Increase) decrease in:
   Accounts receivable                                                                                 1,311,355            398,162
   Inventories                                                                                            76,899            (91,686)
   Prepaid expenses                                                                                      145,209            (57,436)
   Deferred tax benefit                                                                                 (766,933)              --
   Other assets                                                                                          (65,533)           (11,800)
 Increase (decrease) in:
   Accounts payable                                                                                     (445,321)            52,090
   Accrued expenses                                                                                     (947,905)            19,684
   Liability to former officer                                                                           430,137
   Accrued income taxes                                                                                        0             40,900
   Other liabilities                                                                                     (18,500)
   Accrued pension and postretirement benefits                                                             4,330              9,000
                                                                                                     ------------     -------------
    Net cash (used in) operating activities                                                             (620,359)           849,763
                                                                                                     ------------     -------------
Cash flows from investing activities:
 Purchase of property and equipment                                                                     (239,481)            (6,302)
 Net cash acquired in purchase of Lavelle                                                                172,550               --
 Purchase of subordinated note receivable                                                                   --             (450,000)
 Purchase of preferred stock                                                                                --             (250,000)
 Other                                                                                                    20,631               --
                                                                                                     ------------     -------------
    Net cash provided by (used in) investing activities                                                  (46,300)          (706,302)
                                                                                                     ------------     -------------
Cash flows from financing activities:
 Net repayments under lines of credit                                                                    733,967         (1,115,885)
 Principal payments on term notes and capital leases                                                  (1,014,124)          (217,341)
 Proceeds from sale of common stock and warrants                                                         174,337            474,381
 Net proceeds from exercise of warrants                                                                  450,000          1,321,000
 Proceeds from sale of preferred stock, net of warrants                                                     --              459,411
 Issuance of warrants, net of exercise                                                                      --            1,296,511
 Proceeds from subordinated debenture                                                                       --              289,600
 Payment of preferred stock dividends                                                                    (45,000)           (12,857)
                                                                                                     ------------     -------------
    Net cash provided by financing activities                                                            299,180          2,494,820
                                                                                                     ------------     -------------

Net increase (decrease) in cash and cash equivalents                                                    (367,479)         2,638,281

Cash and cash equivalents, beginning of period                                                           709,697            426,377

                                                                                                     ------------     -------------
Cash and cash equivalents, end of period                                                            $    342,218     $    3,064,658
                                                                                                     ============     =============
</TABLE> 

    The accompanying notes and notes to the financial statements included in the
    Annual Report on Form 10-KSB for the year ended December 31, 1996 are an
    integral part of these financial statements.


                                      (6)
<PAGE>
 
Note 1:     Basis of Presentation
- -------     ---------------------
 
            Effective January 1, 1997, the Company has elected to report its
            results of operations on a fifty-two or fifty-three week fiscal
            year basis.  Accordingly, the first quarter of 1997 contains twelve
            weeks and four days.  Each subsequent fiscal quarter will contain
            thirteen weeks, except for the final fiscal quarter of 1997, which
            will contain fourteen weeks.

            The unaudited consolidated financial statements included herein have
            been prepared by the Company pursuant to the rules and regulations
            of the Securities and Exchange Commission.  Certain information and
            footnote disclosures normally included in financial statements
            prepared in accordance with generally accepted accounting principles
            have been omitted pursuant to such rules and regulations.
 
            In the opinion of management, all adjustments, consisting of only
            normal recurring adjustments necessary to present fairly the
            financial position at June 28, 1997 and December 31, 1996, and the
            results of operations and cash flows for the quarter and two
            quarters ended June 28, 1997 and June 30, 1996, have been made.  The
            results of operations for the two quarters ended June 28, 1997 are
            not necessarily indicative of the results for the year ending
            December 31, 1997.  These financial statements should be read in
            conjunction with the audited financial statements and the notes
            thereto included in the Company's Annual Report on Form 10-KSB for
            the year ended December 31, 1996.
 
 
Note 2:     Accounts Receivable
- -------     -------------------
<TABLE> 
<CAPTION> 
                                             June 28,            December 31,
                                               1997                 1996    
                                            -----------          ------------
            <S>                             <C>                  <C>        
            Trade receivables               $7,444,974           $ 7,699,041
            Retainage receivables              438,515               316,822
            Bad debt reserves                 (222,473)             (207,079)
                                            -----------          ------------
                                             7,661,016             7,808,784
            Less: Retainage receivables                                     
             due in over one year             (153,021)             (153,021)
                                            -----------          ------------
                                            $7,507,995           $ 7,655,763 
                                            ===========          ============
</TABLE> 
Note 3:     Inventories
- -------     -----------
<TABLE> 
<CAPTION> 
                                             June 28,            December 31,
                                               1997                 1996    
                                           -----------           ------------
            <S>                            <C>                   <C>        
            Raw Materials                  $ 1,771,039           $  1,246,482
            Work in Process                  1,814,537              1,189,328
            Finished Goods                   1,631,305              1,565,197
                                           -----------           ------------
                                           $ 5,243,881           $  4,001,007
                                           ===========           ============
</TABLE>

                                      (7)
<PAGE>
 
                            THE EASTWIND GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 4:     Property, Plant and Equipment
- -------     -----------------------------
<TABLE> 
<CAPTION> 
                                             June 28,            December 31,
                                               1997                 1996    
                                           -----------           ------------
            <S>                            <C>                   <C>        
            Land                           $   352,135           $    368,916
            Buildings                        2,776,940              2,142,863
            Machinery and Equipment          6,667,987              5,141,739
                                           -----------           ------------
                                             9,797,062              7,653,518
            Less:Accumulated depreciation   (1,238,420)              (629,125)
                                           ------------          -------------
                                           $ 8,558,642           $  7,024,393 
                                           ============          =============
</TABLE>

            Machinery and equipment includes $4,122,853 and $3,484,800 of
            production equipment under capital leases at June 28, 1997 and
            December 31, 1996, respectively.  Accumulated depreciation on such
            equipment was $404,132 and $205,509 at June 28, 1997 and December
            31, 1996, respectively.


Note 5:     Goodwill and Other Assets
- -------     -------------------------
<TABLE> 
<CAPTION> 
                                             June 28,            December 31,
                                               1997                 1996    
                                           -----------           ------------
            <S>                            <C>                   <C>        
            Goodwill, net                  $ 7,180,242           $  6,042,889
            Covenant not to compete, net       464,583                489,583
            Retainage receivables                                           
              due in over one year             153,021                153,021
            Deferred financing, net            268,003                138,253
            Cash surrender value                                            
              of officers' life insurance        -                     92,496
            Other                              138,170                108,247
                                           -----------           ------------
                                           $ 8,204,019           $  7,024,489
                                           ===========           ============
</TABLE>

                                      (8)
<PAGE>
 
                            THE EASTWIND GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 6:     Long-term Debt
- -------     --------------
            Long-term debt consists of the following:
<TABLE> 
<CAPTION> 

                                       June 28,             December 31,
                                         1997                   1996   
                                      ----------            ------------
<S>                                   <C>                   <C>        
Centennial notes payable to                                            
 individuals, interest at 12.5%,                                       
 due on February 1, 1997              $  ---                 $  105,000
                                                                       
Centennial term note payable to                                        
 seller, interest at 8%, due in                                        
 36 monthly installments of                                             
 principal and interest of                                              
 $8,333, beginning November 1996         212,207                251,235 
                                                                        
Centennial term note payable to                                         
 a vendor, interest at 8% due in                                        
 24 semi-monthly installments                                           
 beginning January 1997                   53,117                104,000 
                                                                        
Princeton term note payable to                                          
 bank, secured by all of its                                            
 assets, due in 60 monthly                                              
 installments of $8,333, plus                                           
 interest at the bank's prime rate                                      
 plus 3.75% (12% at June 28, 1997)       108,338                158,341 
                                                                        
Wickersham note payable to a bank,                                      
 interest at prime plus 1.75%                                           
 (10.25% at June 28, 1997), due                                         
 in monthly installments of                                             
 $5,000 and a balloon payment                                           
 in December 1997                        164,935                  ---  
                                                                        
Wickersham term notes payable to                                       
 vendors due in various monthly                                        
 installments at interest rates                                        
 ranging up to 10% at June 28,                                         
 1997                                     85,650                  ---  
                                                                       
Polychem note payable to the Budd                                      
 Company, interest at 8%, 
 principal payable in 20 quarterly 
 installments of $81,315, 
 beginning March 31, 1998               1,626,093              1,626,093
</TABLE> 

(continued)


  

                                      (9)
<PAGE>
 
                           THE EASTWIND GROUP, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


  Note 6:  Long-term Debt (continued)
  -------  --------------------------

<TABLE> 
<S>                                               <C>            <C> 
Polychem note payable to bank, interest            June 28,      December 31,
  at the bank's prime rate plus 1.5%                 1997            1996
  (9.75% at June 28, 1997), payable in            ----------     ------------
  18 monthly installments of $21,155 and
  41 monthly installments of $29,617 plus 
  interest, with a final payment in
  March 2000                                      $1,129,664        $1,307,364

Ivy note payable to a bank, secured by 
  certain property, interest at 7.3%, due
  in 240 monthly installments of principal 
  and interest of $5,909 beginning in
  April 1997                                         743,952           750,000

Ivy note payable to a bank, secured by 
  certain property, interest at the
  bank's prime rate plus 2.0% (10.5% at 
  June 28, 1997) due in 240 monthly
  installments of principal and interest 
  of $10,487 beginning in April 1997               1,074,779         1,054,750

Ivy term note payable to a bank, secured 
  by certain property, interest at 9.4%, 
  due in 240 monthly installments of 
  principal and interest of $2,777
  beginning in March 1997                            297,388           300,000

Ivy term note payable to a finance company, 
  secured by substantially all of its assets, 
  due in 35 monthly installments of $7,500, 
  with a final installment of $187,500, plus 
  interest at the bank's prime rate plus 4.5%
  (13% at June 28, 1997)                             405,000           450,000

Eastwind subordinated note payable to an 
  investor, interest at 12%, due in three 
  equal installments commencing June 30, 1999        333,099           310,752

Other                                                 23,032
                                                  ----------        ----------

                                                   6,257,254         6,417,535
Less: current portion                             (1,094,506)         (880,012)
                                                  ----------        ----------
                                                  $5,162,748        $5,537,523 
                                                  ==========        ==========
</TABLE> 
 

                                      (10)
<PAGE>
 
                           THE EASTWIND GROUP, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 6:  Long-term Debt (continued)
- -------  --------------------------


         Centennial has a $2,750,000 line of credit with a bank, with
         outstanding borrowings of $2,199,632 at June 28, 1997.

         Wickersham has a $1,000,000 line of credit with a finance company
         through April 17, 1998. Outstanding borrowings were $577,463 at June
         28, 1997.

         Princeton has a $1,000,000 demand line of credit with a bank through
         August 4, 1997, subject to renewal (a thirty day renewal has been
         granted through September 4, 1997). Outstanding borrowings were
         $425,562 and $343,812 at June 28, 1997 and December 31, 1996,
         respectively.

         Polychem entered into a loan and security agreement with a bank on
         March 10, 1995, which provides for a three-year $9,000,000 revolving
         line of credit and term note. Outstanding borrowings were $538,074 and
         $310,139 at June 28, 1997 and December 31, 1996, respectively. As of
         June 28, 1997, there was $757,984 available under the line.

         Lavelle has a borrowing arrangement for up to $1,500,000 with a
         financing institution through March 22, 1999, whereby it sells
         substantially all of its accounts receivable to the institution and is
         permitted to receive advances up to 80% of such receivables.
         Outstanding borrowings were $291,574 as of June 28, 1997.

         Ivy has a $1,500,000 line of credit with a finance company through
         January 1, 2000. Outstanding borrowings were $905,769 at June 28, 1997.

         Future maturities of long-term debt at June 28, 1997 are as follows:

<TABLE>
               <S>                          <C>
               June 27, 1998                $1,094,506
               June 26, 1999                   951,232
               July 1, 2000                    988,205
               June 30, 2001                   649,088
               June 29, 2002                   539,073
               Thereafter                    2,035,150
                                            ----------
                                            $6,257,254
                                            ==========
</TABLE>

                                      (11)
<PAGE>
 
                            THE EASTWIND GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 7:  Acquisitions
- -------  ------------

         Lavelle
         -------

         In January 1997, the Company acquired all of the outstanding common
         stock of Lavelle in exchange for 44,537 shares of the Company's Common
         Stock and forgiveness of certain receivables due from Lavelle. The
         acquisition has been accounted for using the purchase method of
         accounting. The purchase price was allocated to the assets and
         liabilities acquired based on estimates that may be revised at a later
         date. The purchase price, including estimated transaction costs,
         exceeds the fair value of the net assets acquired by approximately
         $680,000, which has been recorded as goodwill and is being amortized
         over 20 years. Lavelle's results from operations have been included in
         the Company's consolidated financial statements from the date of
         acquisition.

         Lavelle is a manufacturer of sheet metal products for the aerospace
         industry.

         Wickersham
         ----------

         In January 1997, the Company acquired all of the outstanding common
         stock of Wickersham in exchange for 30,000 shares of the Company's
         Common Stock. The acquisition has been accounted for using the purchase
         method of accounting. The purchase price was allocated to the assets
         and liabilities acquired based on the fair values at the acquisition
         date. Such allocation has been based on estimates that may be revised
         at a later date. The purchase price, including estimated transaction
         costs, exceeded the fair value of the net assets acquired by
         approximately $628,000, which has been recorded as goodwill and is
         being amortized over 20 years. Wickersham's results from operations
         have been included in the Company's consolidated financial statements
         from the date of acquisition.

         Wickersham is a printing and book manufacturer located in Lancaster,
         Pennsylvania.

                                      (12)
<PAGE>
 
                           THE EASTWIND GROUP, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 8:  Pro forma Information as if Acquisitions of Centennial, Ivy,
- -------  ------------------------------------------------------------
         Lavelle, and Wickersham Occurred on January 1, 1996
         ---------------------------------------------------

         The following unaudited information is presented for the acquisitions
         of Centennial, Ivy, Lavelle, and Wickersham as if such acquisitions had
         occurred on January 1, 1996. The operating results for the quarter and
         two quarters ended June 28, 1997 are included in the Company's
         historical financial consolidated statements of operations for the
         period then ended. The pro forma information does not purport to be
         indicative of the results that would have been attained if the
         operations had actually been combined during the periods presented and
         is not necessarily indicative of operating results to be expected in
         the future.
<TABLE>
<CAPTION>
 
                                            Quarter Ended   Two Quarters Ended
                                            June 30, 1996      June 30, 1996
                                            -------------      -------------
         <S>                                <C>             <C>
         Net sales                           $13,123,000        $27,288,000
                                             ===========        ===========
         Net income (loss)                   $   200,000        $  (228,000)
         Less Preferred Stock dividends      $  ( 13,000)       $  ( 13,000)
                                             -----------        -----------
         Net income (loss) available
           to Common stockholders            $   187,000        $  (241,000)
                                             ===========        ===========
         Pro forma income (loss) per share   $       .10        $      (.04)
                                             ===========        ===========
         Shares used in computing pro forma
           net income (loss) per share         1,800,283          1,709,212
                                             ===========        ===========
</TABLE>

                                      (13)
<PAGE>
 
                            THE EASTWIND GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  
  Note 9:   Earnings Per Share
  -------   ------------------

            Earnings per share for the quarter and two quarters ended June 28,
            1997 is computed by dividing net income available to Common
            stockholders by the weighted average number of shares of Common
            Stock outstanding during the year since the net effect of the
            modified treasury stock is antidilutive.

            Earnings per share for the quarter and two quarters ended June 30,
            1996 is computed using the modified treasury stock method.  For the
            quarter and two quarters ended June 30, 1996, the Company's total
            outstanding Common Stock options and warrants exceed 20% of the
            total outstanding Common Stock.  Therefore, the earnings per share
            computations are required to be modified under Accounting Principles
            Board Opinion No. 15 to assume that all outstanding Common Stock
            options and warrants were exercised and the related proceeds were
            used to repurchase up to 20% of the total outstanding Common Stock.
            Any remaining proceeds are assumed to be used to reduce borrowings,
            thereby reducing interest expense, net of tax, with any excess
            assumed to be invested with income at a market rate of return.

            In February 1997, the Financial Accounting Standards Board issued
            Statement of Financial Accounting Standards ("SFAS") No. 128,
            "Earnings Per Share", which provides changes in the calculation of
            earnings per share.  The statement is effective for fiscal years
            ending after December 15, 1997 and, when adopted, will require
            restatement of prior years' earnings per share.  The effect of the
            adoption of SFAS No. 128 is included on a pro forma basis as
            presented below:
<TABLE>
<CAPTION>
 

                                          Quarter Ended      Two Quarters Ended
                                       June 28,    June 30,  June 28,   June 30,
                                         1997        1996      1997       1996
                                       --------    --------  --------   --------
  <S>                                  <C>         <C>       <C>        <C> 
  Earnings per share as
   reported                            $  (.51)     $  .09    $ (.49)     $ .16
 
  Effect of SFAS No. 128                   --          .01       --         .03
                                       --------     -------   -------   --------
  Pro forma basic earnings
   per share                           $  (.51)     $  .10    $ (.49)     $ .19
                                       ========     =======   =======   ========
  Earnings per share as
   reported                            $  (.51)     $  .09    $ (.49)     $ .16
 
  Effect of SFAS No. 128                   --         (.01)      --       $ .02
                                       --------     -------   -------   --------
  Pro forma diluted
   earnings per share                  $  (.51)     $  .08    $ (.49)     $ .14
                                       ========     =======   =======   ========
</TABLE>

                                      (14)
<PAGE>
 
                            THE EASTWIND GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



  Note 10:  Contract Settlement with Former Officer
  --------  ---------------------------------------

            By agreement dated June 20, 1997 and effective July 1, 1997, John R.
            Thach, the President of the Company, resigned from his office and
            from his position as a member of the Executive Committee of the
            Board of Directors.  He remains a Director of the Company.

            The agreement provides for equal monthly payments in satisfaction of
            his employment contract plus a lump sum contingent payment.  That
            portion that was fixed and determinable ($500,000) has been recorded
            in the accompanying financial statements as a charge to income at
            its present value as of June 28, 1997.


  Note 11:  Consolidation Expenses - Team Graphics, Inc.
  --------  --------------------------------------------

            During the quarter ended June 28, 1997, Team Graphics combined the
            production facilities of Princeton Academic Press, Inc. into the
            facilities of Wickersham Printing, Inc. to provide for more
            efficient use of buildings, machinery and equipment and supervisory
            production staff.  The costs of this consolidation, totalling
            $188,524, are reported as a separate line item in the accompanying
            statement of operations.

                                      (15)
<PAGE>
 
                           THE EASTWIND GROUP, INC.


  Item 2 - Management's Discussion and Analysis of Financial Condition
  ---------------------------------------------------------------------
           and Results of Operations
           -------------------------

  RESULTS OF OPERATIONS
  ---------------------

  QUARTER ENDED JUNE 28, 1997 AND JUNE 30, 1996
  ---------------------------------------------

  Overview
  --------

  The Company generated a net loss, before preferred stock dividends, of
  $1,370,000 for the quarter ended June 28, 1997, compared to net income of
  $182,000 for the quarter ended June 30, 1996.  Operations for the first two
  quarters of 1997 include results of businesses acquired from October 1996
  through January 1997, namely Centennial Printing Corp. ("Centennial"), Ivy-
  Tygart Acquisition Corp. ("Ivy"), Lavelle Company ("Lavelle"), and Wickersham
  Printing Co., Inc. ("Wickersham").  Accordingly, the results of operations of
  the Company are not readily comparable.  Centennial, Wickersham, and Princeton
  Academic Press, Inc. ("Princeton"), are wholly-owned subsidiaries, and have
  been combined under a single entity, Team Graphics, Inc. ("Team Graphics").

  The operating results for the quarter ended June 28, 1997 were adversely
  impacted by a softness in the demand for printing resulting in a loss for Team
  Graphics for the period, and deferral of contract revenue at Polychem
  resulting in lesser gross profit for the period.  In addition, during the
  quarter ended June 28, 1997, the Company incurred special charges to
  operations, namely contract settlement with a former officer ($430,000),
  consolidation expenses in Team Graphics ($189,000), and the write-off of
  expenses previously incurred for unconsummated transactions ($160,000).

  Net Sales
  ---------

  Net sales for the quarter ended June 28, 1997 of $13,638,000 represents an
  increase of $8,912,000 versus the quarter ended June 30, 1996. Revenues of the
  newly consolidated subsidiaries Ivy ($1,811,000) and Lavelle ($1,594,000) and
  increases in net sales of Team Graphics ($6,070,000) more than offset reduced
  revenues from Polychem ($563,000), and account for the overall increase versus
  the comparable period of 1996.  The increase in net sales of Team Graphics was
  due to revenues from the newly acquired businesses Centennial and Wickersham,
  offset by a small decrease in Princeton revenues due to the plant shutdown
  related to the move to Wickersham.

  Cost of Goods Sold
  ------------------

  Cost of goods sold for the quarter ended June 28, 1997 of $11,252,000
  represents an increase of $7,789,000 versus the quarter ended June 30, 1996.
  The increase is attributable to the cost of goods sold of newly consolidated
  subsidiaries Ivy ($1,154,000), Lavelle ($1,047,000), and Team Graphics
  ($5,591,000).  Polychem's cost of sales remained at approximately the same
  level as the comparable period of the prior year.

                                      (16)
<PAGE>
 
                           THE EASTWIND GROUP, INC.

  RESULTS OF OPERATIONS (continued)
  ---------------------------------

  The consolidated gross profit percentage for the quarter ended June 28, 1997
  was 17.5%, down 9.2% from the quarter ended June 30, 1996, principally due to
  a reduction at Polychem (13.3%) and Team Graphics (2.7%), reflecting
  absorption of overhead over lesser sales volume during the quarter.  Also, the
  impact of newly consolidated subsidiaries caused a decreased gross profit due
  to the higher relative volume of Team Graphics, which, typical for the
  industry, operates at a lower gross profit than the other manufacturing
  entities in the consolidated group.

  Selling, General and Administrative Expenses
  --------------------------------------------

  Selling, general and administrative expenses for the quarter ended June 28,
  1997 were $4,037,000 or 29.6% of net sales, compared to the comparable period
  of the prior year of $909,000 or 19.2% of net sales.  The increase in selling,
  general and administrative expenses was due to the inclusion of newly
  consolidated subsidiaries of Ivy ($562,000), Lavelle ($243,000), and increases
  in selling, general and administrative expenses of Team Graphics ($1,176,000),
  which included expenses related to consolidating the production facilities of
  Princeton into Wickersham ($189,000).  Polychem's selling, general and
  administrative expenses declined from the comparable period of the prior year
  by $19,000.  Corporate overhead of the holding company increased by
  $1,160,000, due to the contract settlement with a former officer ($430,000),
  the write-off of costs related to transactions which were not consummated
  ($160,000), increases in staffing costs, accounting and legal fees and other
  expenses associated with the Company having increased its size and diversity
  versus the comparable period of the prior year.

  Interest Expense
  ----------------

  Interest expense for the quarter ended June 28, 1997 was $432,000, versus
  $145,000 for the comparable period of 1996.  Interest expense was higher than
  the comparable period of 1996 due to the debt incurred for the acquisition of
  Ivy, Lavelle, Wickersham and Centennial.

  Income Taxes
  ------------

  The income tax benefit for the quarter ended June 28, 1997 was $713,000, which
  is anticipated to be realized in the remainder of 1997.

                                      (17)
<PAGE>
 
                            THE EASTWIND GROUP, INC.




  TWO QUARTERS ENDED JUNE 28, 1997 AND JUNE 30, 1996
  --------------------------------------------------

  Overview
  --------

  The Company generated a net loss, before preferred stock dividends, of
  $1,180,000 for the quarter ended June 28, 1997, compared to net income of
  $327,000 for the two quarters ended June 30, 1996.

  Operations for the first two quarters of 1997 include results of businesses
  acquired from October 1996 through January 1997, namely Centennial, Ivy,
  Lavelle, and Wickersham.  Accordingly, the results of operations of the
  Company are not readily comparable.

  The operating results for the two quarters ended June 28, 1997 were adversely
  impacted by a softness in the demand for printing resulting in a loss for Team
  Graphics for the period, and deferral of contract revenue at Polychem
  resulting in lesser gross profit for the period.  In addition, during the two
  quarters ended June 28, 1997, the Company incurred special charges to
  operations, namely contract settlement with a former officer ($430,000),
  consolidation expenses in Team Graphics ($189,000), and the write-off of
  expenses previously incurred for unconsummated transactions ($160,000).

  Net Sales
  ---------

  Net sales for the two quarters ended June 28, 1997 of $27,293,000,
  represented an increase of $17,600,000 versus the comparable period of the
  prior year.  Net sales of the newly consolidated subsidiaries Ivy
  ($3,495,000), Lavelle ($3,259,000) and increases in net sales of Team Graphics
  ($11,427,000) were offset by a reduction in net sales of Polychem ($581,000),
  primarily due to a deferral of contract revenues expected to be realized in
  the second half of 1997.  The increase in net sales of Team Graphics versus
  the comparable period of the prior year is attributable to the newly
  consolidated subsidiaries, Centennial ($8,328,000) and Wickersham
  ($3,860,000), offset by a reduction in Princeton net sales ($393,000), due
  principally to the production shutdown in preparation for the consolidation of
  facilities with Wickersham.

                                      (18)
<PAGE>
 
                            THE EASTWIND GROUP, INC.


  RESULTS OF OPERATIONS (continued)
  ---------------------------------

  Cost of Goods Sold
  ------------------

  Cost of goods sold for the two quarters ended June 28, 1997 was $21,551,000,
  an increase of $14,399,000 versus the comparable period of the prior year.
  The increase is attributable to the cost of goods sold of newly consolidated
  subsidiaries Ivy ($2,171,000), Lavelle ($2,011,000), and an increase in the
  cost of good sold of Team Graphics ($9,997,000) and Polychem ($220,000).

  The consolidated gross profit percentage for the two quarters ended June 28,
  1997 was 21.0%, a reduction of 5.2% from the comparable period of the prior
  year.  Polychem's gross profit percentage was 9.4% lower than the prior year
  due to manufacturing overhead being spread over fewer months.  The gross
  profit percentage of Team Graphics of 12.0% for the two quarters ended June
  28, 1997 was an improvement of 2.2 percentage points versus the prior year.
  However, the printing business operates at a lower gross profit percentage
  than the other manufacturing entities in the consolidated group, thus lowering
  the consolidated gross profit percentage.

  Selling, General and Administrative Expenses
  --------------------------------------------

  Selling, general and administrative expenses for the two quarters ended June
  28, 1997 were $6,649,000 or 24.4% of net sales, compared to $1,835,000 or
  18.9% of net sales in the comparable period of the prior year.  The increase
  in selling, general and administrative expenses was due to the inclusion of
  newly consolidated subsidiaries of Ivy ($984,000), Lavelle ($460,000), and
  increases in selling, general and administrative expenses of Team Graphics
  ($2,212,000).  The Team Graphics increase was due to newly  consolidated
  subsidiaries Centennial ($1,589,000) and Wickersham ($667,000) offset by a
  decrease in Princeton expenses ($44,000).  In addition, selling, general and
  administrative expenses of Team Graphics included $189,000 of consolidation
  expenses related to moving  the production facilities of Princeton into
  Wickersham.  Selling, general and administrative expenses of the holding
  company included special charges for the contract settlement with a former
  officer ($430,000), the write-off of costs related to transactions which were
  not consummated ($160,000), and increases in staffing costs, accounting and
  legal fees and other expenses associated with the Company having increased its
  size and diversity versus the comparable period of the prior year.

                                      (19)
<PAGE>
 
                           THE EASTWIND GROUP, INC.

  RESULTS OF OPERATIONS (continued)
  ---------------------------------

  Interest Expense
  ----------------

  Interest expense for the two quarters ended June 28, 1997 was $880,000, versus
  $295,000 for the comparable period of 1996.  The increased interest expense
  for the two quarters ended June 28, 1997 relating to the inclusion of newly
  consolidated subsidiaries Ivy ($184,000), Lavelle ($80,000), Centennial
  ($216,000) and Wickersham ($74,000) is the principal reason for the additional
  expense versus the comparable period of the prior year.

  Income Taxes
  ------------

  The net income tax benefit for the two quarters ended June 28, 1997 was
  $614,000, which is anticipated to be realized in the remainder of 1997.

                                      (20)
<PAGE>
 
                            THE EASTWIND GROUP, INC.


  Liquidity and Capital Resources
  -------------------------------

  The Company has financed its working capital requirements and capital
  expenditures through cash flows generated from operations, bank debt, sale of
  common stock and warrants, and equipment leases.  Net cash used in operating
  activities for the first two quarters of 1997 was $620,000 compared to net
  cash provided by operating activities of $850,000 during the first two
  quarters of 1996.  The change was principally attributable to a payment of
  accounts payable and accrued expenses and a deferred tax benefit as of June
  28, 1997 as compared to June 30, 1996, offset partially by decreases in
  accounts receivable and increased depreciation and amortization.

  For the two quarters ended June 28, 1997, the Company funded the payment of
  accounts payable ($445,000) and accrued expenses ($948,000) with proceeds from
  significant collections of accounts receivable ($1,311,000).  The reduction in
  accounts receivable for the two quarters ended June 28, 1997 was $913,000
  greater than the comparable period of the prior year.  Reductions in inventory
  ($77,000) and prepaid expenses ($145,000) generated operating cash in the two
  quarters ended June 30, 1997 versus a use of cash from inventories ($92,000)
  and prepaid expenses ($57,000) for the comparable period of the prior year.
  The Company continues to focus on the management of accounts receivable and
  inventories in order to reduce interest cost.

  Prepaid or recoverable income taxes for the two quarters ended June 28, 1997
  was a major component of cash used in operations versus accrued income taxes
  in the first two quarters of the prior year ($41,000). The liability to a
  former officer ($430,000) from a contract settlement was charged to operations
  but will be paid in the future.  Depreciation and amortization was $818,000
  for the two quarters ended June 28, 1997 compared to $176,000 for the
  comparable period of the prior year, due principally to amortization of
  goodwill and fixed assets related to newly consolidated subsidiaries Ivy
  ($64,000), Lavelle ($71,000), Centennial ($465,000) and Wickersham ($61,000).

  Net cash used in investing activities for the two quarters ended June 28, 1997
  was $46,000, compared to cash used in investing activities of $706,000 for the
  two quarters ended June 30, 1996.  Cash used in the two quarters ended June
  28, 1997 for the purchase of property and equipment ($239,000) was offset by
  cash acquired in the purchase of Lavelle ($173,000).  The components of cash
  used in investing activities during the two quarters ended June 28, 1997 were
  the purchase of a subordinated note receivable ($450,000), purchase of
  preferred stock ($250,000) and purchase of property and equipment ($6,000).

                                      (21)
<PAGE>
 
                           THE EASTWIND GROUP, INC.

  Liquidity and Capital Resources (continued)
  -------------------------------------------

  Net cash provided by financing activities during the two quarters ended June
  28, 1997 totalled $299,000, compared to cash provided by financing activities
  for the two quarters ended June 30, 1996 of $2,495,000.  Components of cash
  provided by financing activities were the receipt of proceeds from the
  exercise of certain warrants issued to Clifton Capital, Ltd. ($450,000), sale
  of Common stock ($174,000) and draws against lines of credit ($734,000),
  offset by principal payments on term notes and capital leases ($1,014,000) and
  preferred stock dividends.

  The Company had a net working capital deficit of $256,000 versus working
  capital of $1,486,000 as of June 28, 1997 and December 31, 1996, respectively.
  Working capital decreased by $1,742,000 due to the impact on working capital
  of net operating losses during the two quarters ended June 28, 1997 and the
  acquisition of Centennial, Ivy, Lavelle, and Wickersham.  The Company is
  continuing to focus on improving the management of accounts receivable and
  inventories and is currently working toward refinancing its diverse debt
  structure to reduce its cost and increase availability and extend repayment
  terms on term debt.

  Also, in October 1996, the Company purchased the stock of Centennial for
  $2,850,000, of which $450,000 was cash.  The former owner of Centennial also
  received $500,000 for his agreement not to compete.  In addition, the Company
  agreed to redeem for cash up to 1,800 shares per quarter of the Company's
  Series B Preferred Stock held by the former owner of Centennial at $100 per
  share commencing April 1, 1997.  The initial redemption of 1,800 shares was
  requested as of April 1, 1997.  The Company has instituted arbitration
  proceedings against the former owner of Centennial pursuant to the
  indemnification provisions of the Amended and Restated Agreement and Plan of
  Merger between the Company, Centennial, and Centennial Acquisition Corp.  Due
  to the significance of the Company's claims, the Company has not redeemed such
  preferred shares.

  Ivy acquired substantially all of the assets and business of Tygart Moulding
  Corp. on December 31, 1996, for a purchase price of approximately $3,764,000,
  of which approximately $3,304,000 was financed as follows: a 20-year term note
  of approximately $1,804,000 which bears interest at rates ranging from 7.3% to
  10.25%; a 20-year term note of $300,000 which bears interest at 9.4%; a 3-year
  term note of $450,000 which bears interest at 4% over the prime rate; and a
  line of credit of $750,000 which bears interest at 3% over the prime rate.
  In addition, pursuant to the terms of this asset purchase agreement, Ivy
  assumed liabilities of Tygart Moulding Corp. relating to trade payables,
  accrued expenses, and capital leases totalling approximately $450,000.  At the
  time of acquisition the fair market value of the assets, based upon
  independent appraisals, exceeded their purchase price by $1,843,000.  This
  excess was accounted for as a reduction in the net book value of the assets.

                                      (22)
<PAGE>
 
                           THE EASTWIND GROUP, INC.

  Liquidity and Capital Resources (continued)
  -------------------------------------------

  In January 1997, the Company acquired all of the outstanding Common Stock of
  each of Lavelle and Wickersham through an exchange of Eastwind Common Stock.

  The Company has no other significant capital spending or purchase commitments,
  other than normal commitments under facility and capital leases.  There are no
  commitments to purchase significant property, plant and equipment during the
  remainder of 1997.

  The $9,000,000 credit facility at Polychem includes a term loan with an
  outstanding balance of $1,130,000 at June 28, 1997, leaving an aggregate
  availability of $7,870,000 as of that date under the credit facility,
  dependent upon eligible collateral assets.  As of June 28, 1997, availability
  under the line of credit, based upon available eligible collateral assets, was
  $1,882,000, and outstanding borrowings were $538,000.

  Centennial has a $2,750,000 line of credit with a bank, with outstanding
  borrowings of $2,199,632 at June 28, 1997.

  As of June 28, 1997, Princeton's line of credit balance outstanding was
  $426,000 against the total credit facility of $1,000,000.

  Wickersham has a $1,000,000 line of credit with a finance company through
  April 17, 1998.  Outstanding borrowings were $577,463 at June 28, 1997.

  Lavelle has a borrowing arrangement for up to $1,500,000 with a financing
  institution through March 22, 1999, whereby it sells substantially all of its
  accounts receivable to the institution and is permitted to receive advances up
  to 80% of such receivables.  Outstanding borrowings were $291,574 as of June
  28, 1997.

  Ivy has a $1,5000,000 line of credit with a finance company through January 1,
  2000.  Outstanding borrowings were $905,769 at June 28, 1997.

  In July, 1997, the Company sold to Clifton Capital, Ltd., 125,000 shares of
  its Common Stock at $3.00 per share, a warrant to acquire up to 400,000 shares
  of Common Stock at $3.00 per share and an additional warrant to acquire up to
  200,000 shares of Common Stock at $5.00 per share.

  As of June 28, 1997, the Company had outstanding Class A-1, C, C-3, C-4, C-5,
  D and Clifton Common Stock purchase warrants.  During the two quarters ended
  June 28, 1997, exercises of Class C and Clifton warrants to purchase 14,000
  and 250,000 shares of Common Stock, respectively, generated gross capital
  proceeds to the Company of $792,000, of which $612,000 is represented by a
  note receivable.  The remaining Class A-1, C, C-3, C-4, C-5, D, and new

                                      (23)
<PAGE>
 
                           THE EASTWIND GROUP, INC.


  Liquidity and Capital Resources (continued)
  -------------------------------------------

  Clifton warrants, if fully exercised, would generate additional net capital to
  the Company of $7,774,500 on the issuance of 1,482,500 shares of common stock.
  The Company currently anticipates using any such funds, if received, for
  working capital, including potential acquisitions.

  The Company believes that its current cash and available resources, cash
  generated from operations, and the availability under its lines of credit will
  be sufficient to fund the Company's operations and expected capital
  expenditures for the twelve months from June 28, 1997.

  The Company intends to aggressively pursue potential acquisitions.  The
  Company will require additional capital to fund its expansion plans, which may
  be in the form of, among other things, private placements or public offerings
  of debt, equity or convertible securities.

                                      (24)
<PAGE>
 
                            THE EASTWIND GROUP, INC.

  Cautionary Statement
  ---------------------

       When used in this Quarterly Report on Form 10-QSB and in other public
       statements by the Company and Company officers, the words "estimate",
       "project", "intend", "believe", "anticipate" and similar expressions are
       intended to identify forward-looking statements regarding events and
       financial trends which may affect the Company's future operating results
       and financial position.  Such statements are subject to risks and
       uncertainties that could cause the Company's actual results and financial
       position to differ materially.  Such factors include, among others: (i)
       the Company's ability to identify appropriate acquisition candidates,
       complete acquisitions on satisfactory terms, or successfully integrate
       acquired businesses; (ii) the intense competition and low barriers to
       entry in the industries in which the Company competes; (iii) the
       Company's ability to obtain financing on satisfactory terms and the
       degree to which the Company is leveraged, including the extent to which
       currently outstanding options and warrants are exercised; (iv) the
       sensitivity of the Company's businesses to general economic conditions;
       (v) the timing of orders from, and shipments to, major customers; (vi)
       the timing of new product sales; (vii) the introduction and market
       acceptance of new products; (viii) factors associated with international
       sales such as the relative strength of the dollar when compared to the
       currencies of the countries into which the Company exports product; (ix)
       the Company's ability to remain in compliance with the numerous
       environmental, health and safety requirements to which it is subject; (x)
       changes in accounting principles, policies or guidelines; and (xi) other
       economic, competitive, governmental and technological factors affecting
       the Company's operations, markets, products, services and prices.
       Additional factors are described in the Company's other public reports
       filed with the Securities and Exchange Commission.  Readers are cautioned
       not to place undue reliance on these forward-looking statements, which
       speak only as of the date made.  The Company undertakes no obligation to
       publicly release the result of any revision of these forward-looking
       statements to reflect events or circumstances after the date they are
       made or to reflect the occurrence of unanticipated events.

                                      (25)
<PAGE>
 
                            THE EASTWIND GROUP, INC.

                          PART II - OTHER INFORMATION


Item 1:   Legal Proceedings
          -----------------

          Reference is made to the Company's Form 10-QSB for the period ended
March 29, 1997 for a description of the binding arbitration proceedings
involving Bruce K. Worrall. There have been no material developments in this
matter since the last report.

Item 2:   Change in Securities.
          -------------------- 

          During the quarter ended June 28, 1997, certain of the outstanding
warrants issued to Clifton Capital, Ltd. were exercised by their holders.  In
April such holders received 100,000 shares of the Company's Common Stock for an
aggregate consideration of $300,000, payable in the form of a Promissory Note.
Based upon the limited nature of the warrant offering and exercise, and the
accredited status of the exercising holders, the Company relied upon Section
4(2) of the Securities Act as an exemption from registration.
 
Item 3:   Defaults on Senior Securities.
          ----------------------------- 

          Pursuant to terms of the Company's Series B Preferred Stock, the
holder of all of the issued and outstanding shares of that series of preferred
stock requested that a portion of such shares be redeemed on April 1, 1997.  The
Company determined not to redeem the 1,800 shares requested by the holder at the
stated value of $100 per share, or $180,000.  In addition, quarterly dividends
at a rate of 6% per annum of the stated value of all 9,000 shares, at $100 per
share,

<PAGE>
 
were payable on that same April 1, 1997 date, aggregating $13,500, which
the Company also declined to pay.  The Company's decision not to redeem these
shares nor pay these dividends was predicated upon the size of the damages being
asserted against the holder of such shares in the arbitration proceeding
identified in Item 1 above, far in excess of these payments due the holder.

Item 4:   Submission of Matters to a Vote of Security Holders.
          --------------------------------------------------- 

          At the Company's Annual Meeting of Stockholders on June 5, 1997, all
nominees for directors, as named in the Company's Proxy Statement dated May 7,
1997, were elected to the terms of office described in such Proxy Statement.
The tabulation of the votes for each Director were as follows:
<TABLE>
<CAPTION>
                                  Vote in    Vote
Name                               Term      Favor    Against  Abstention
- --------------------------------  -------  ---------  -------  ----------
<S>                               <C>      <C>        <C>      <C>
 
          Paul A. DeJuliis        3 years  2,378,133        0      20,421
 
          John R. Thach           3 years  2,377,133        0      21,421
 
          William B. Miller       3 years  2,377,686        0      20,868
 
          Anthony J. Mendicino    2 years  2,378,186        0      20,368
 
          Bruce P. Murray         2 years  2,378,186        0      20,368
 
          Andrew Panzo            1 year   2,378,120        0      20,434
 
          Porter Bibb             1 year   2,378,186        0      20,368
 
          Edward F. Sager, Jr.    1 year   2,378,186        0      20,368
 
</TABLE>

                                       2
<PAGE>
 
          The other matters voted upon at such meeting, and all as described in
such Proxy Statement in more detail, were all approved, as follows:

          (a) The proposal to amend the Company's Certificate of Incorporation
to classify its Board of Directors, was approved with a vote of 1,398,728 shares
in favor, 33,698 shares against, 9,435 shares abstaining and the balance of the
2,398,573 shares in attendance in person or in proxy either withholding their
vote or represented by broker's non-votes.

          (b) The proposal to change the name and address of the Company's
Registered Agent in Delaware and to make other technical connections was
approved with a vote of 1,470,585 shares in favor, 10,440 shares against, 7,927
shares abstaining and the balance of the 2,398,573 shares in attendance in
person or in proxy either withholding their vote or represented by broker's non-
votes.

          (c) The proposal to approve the proposed amendments to the Company's
Stock Option Incentive Plan was approved with a vote of 1,372,081 shares in
favor, 78,330 shares against, 11,034 shares abstaining and the balance of the
2,398,573 shares in attendance in person or in proxy either withholding their
vote or represented by broker's non-votes.

                                       3
<PAGE>
 
          (d) The proposal to approve the proposed amendments to the Company's
Non-Employee Directors Stock Option Plan was approved with a vote of 1,369,703
shares in favor, 81,815 shares against, 12,666 shares abstaining and the balance
of the 2,398,573 shares in attendance in person or in proxy either withholding
their vote or represented by broker's non-votes.

Item 5:   Other Information.
          ----------------- 

          By agreement dated June 20, 1997 and effective July 1, 1997, John R.
Thach resigned as the President and as a member of the Executive Committee of
the Board of Directors of the Company.  By subsequent action of the Board of
Directors, Anthony J. Mendicino was appointed to fill his position as President
and as a member of the Board's Executive Committee. The terms of that agreement
are set forth in an Exhibit filed herewith.  Mr. Thach took this action in order
to pursue other interests and activities, although he will remain as a member of
the Board of Directors for his current term, which expires at the Annual Meeting
of Stockholders in the year 2000.
 
Item 6:   Exhibits and Reports on Form 8-K.
          ---------------------------------
          (a)    Exhibits


                                       4
<PAGE>
 
              Exhibit                                         Method
               Number     Description                         of Filing
             ---------   ------------                         --------------
 
               10.1       Severance Agreement between the     Filed herewith
                          Company and John R. Thach dated
                          June 20, 1997.
 
               27         Financial Data Schedule             In electronic
                                                              format only

     (b)  Reports on Form 8-K
          -------------------

          The Company filed a report on Form 8-K on April 2, 1997 in connection
with the acquisition of all of the outstanding common stock of Wickersham
Printing Company, Inc. by the Company, which was consummated on March 19, 1997.
The Company filed a report on Form 8-K\A on June 2, 1997 which included the
financial statements of Wickersham Printing Company, Inc.

                                       5
<PAGE>
 
 
                                   Signatures
                                   ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dated:      August 18, 1997




                                THE EASTWIND GROUP, INC.
                                (Registrant)



                                /s/ Paul A. DeJuliis
                                --------------------------------
                                Paul A. DeJuliis
                                Chairman and CEO



                                /s/ William B. Miller
                                ---------------------------------
                                William B. Miller
                                Senior Vice President and CFO
                                (Principal financial and accounting officer)


<PAGE>
 
[LOGO OF THE EASTWIND GROUP, INC.]

PERSONAL AND CONFIDENTIAL
- -------------------------

June 20, 1997

Mr. John R. Thach
122 Lenape Drive
Berwyn, PA 19312

Dear John:

The purpose of this letter is to reach an agreement between you and Eastwind, 
whereby you will be fairly compensated and Eastwind and you will release each 
other from any implied or real obligations it or you may have under the terms of
your Employment Contract.

The terms of the agreement are as follows:

1)  You do hereby agree to:

    a)  Resign, effective July 1, 1997, from any and all offices you now hold
        as an officer of Eastwind, other than as a member of the Board of
        Directors, and resign from the Executive Committee thereof; and to forgo
        any claims you might have in the future to such offices.

    b)  Release The Eastwind Group, Inc. ("Eastwind"), with prejudice, from any 
        and all, implied or real, claims and/or obligations by/to you under the
        terms of your employment contract, including, but not limited to any
        obligations to increase or add to any compensation that you are now, or
        have been, receiving, whether they be accrued salary (other than those
        normal salary payments already being paid on a consistent basis and
        having accrued until the date of the signature of this agreement),
        accrued bonuses, or otherwise (unless listed below).

    c)  Release Eastwind, with prejudice, from any and all, implied or real, 
        claims and/or obligations that you might have in the future regarding
        further compensation or employment (other than as a shareholder or Board


<PAGE>
 
Mr. John R. Thach
June 20, 1997
Page 2

        Member or as listed below), including, but not limited to any bonuses
        that you might feel Eastwind would be obligated to pay you subsequent to
        or regarding the sale of any Eastwind subsidiaries, such as Lavelle or
        Polychem.

    d)  Indemnify and hold Eastwind harmless for any and all real or imagined 
        past or present damages that you may feel that you have sustained as a
        result of your mistreatment as an officer, shareholder or employee of
        Eastwind; to keep all information you may have regarding Eastwind or the
        matters covered by this agreement strictly confidential, unless
        otherwise notified in writing, by me; and not to make any defamatory
        remarks or statements in the future to anyone regarding Eastwind or its
        officers or directors.

    e)  Not compete directly with Eastwind, by acquiring more than a 20% 
        ownership position in, or indirectly by accepting employment from any
        companies whose principal business is in the printing or municipal
        wastewater treatment equipment manufacturing industries, within a one
        hundred and fifty mile radius of Philadelphia, through January 1, 2000.

    f)  At my discretion, but with thirty (30) days written notice, vacate your 
        current office at Eastwind. You are to leave behind all business related
        files that you have, other than those files and materials that are
        purely personal, or which you brought with you to Eastwind, or which you
        may find useful solely in the pursuit of acquiring your own businesses
        in the future, other than those businesses described in paragraph 1(e).
        You will be provided with all of the general and administrative support
        that you have been and are currently being provided, at no cost to you,
        until such time as you vacate the Eastwind premises.

2)  In return for which, Eastwind (and/or its successors), does hereby agree 
    to:

    a)  Pay you, in full, the sum of $125,000, in cash at closing of the earlier
        of either Eastwind's refinancing the majority of its secured debt or its
        sale of Polychem.

    b)  Pay you the amount of $200,000 per annum, on a semi-

<PAGE>
 
Mr. John R. Thach
June 20, 1997
Page 3

        monthly basis, effective immediately, beginning to accrue upon signature
        of this agreement and continuing through January 1, 2000, in return for
        your non-complete obligations set forth in this agreement and its
        exhibits, with full confession of judgement in the event of Eastwind's
        failure to make payments (The terms of the non-compete agreement are
        outlined in Exhibit A). No further pro-active performance will be
        required of or from you in order that you be able to collect the amounts
        owed you under the terms therein, and no deductions, offsets or claw-
        backs will be allowed therefrom, unless you violate the terms of
        paragraph 1(e) of this agreement.

    c)  Immediately vest you fully in all options that you now have in Eastwind 
        or any of its subsidiaries, including options to acquire 100,000 shares
        in Team Graphics, Inc., or its successor, at the same exercise price
        granted or if a more favorable exercise price by reason of future
        adjustment, that I will have the right to acquire and exercise options
        granted to me on the same dates. Eastwind will register all shares
        underlying these options, at Eastwind's expense, as part of the next
        registration of option shares, or if at earlier time an amendment of a
        current registration.

    d)  Provide you with the right to approve or disapprove any and all press
        releases regarding you or the termination of your employment, that are
        to be made by Eastwind, but the timing of any such press release or
        public announcement shall rest within my sole discretion.

    e)  Release you, with prejudice, from all of the terms of your employment 
        contract with Eastwind.

    f)  Indemnify and hold you harmless for any and all real or imagined past or
        present damages that Eastwind may believe that it has sustained as a
        result of your performance as an officer, shareholder or employee of
        Eastwind; and not allow any officers or employees of Eastwind to make 
        any defamatory remarks or statements in the future to anyone regarding
        you or your performance.

    g)  Allow you to pursue and use any and all materials assembled or hitherto 
        used by you as an employee of











<PAGE>
 
Mr. John R. Thach
June 20, 1997
Page 4

        Eastwind, to attempt to acquire for your own benefit additional 
        businesses in any industry not described in paragraph 1)e), without any
        hindrance or interference by Eastwind.

    h)  Provide you, at no cost to yourself with:

        i)   Full health and medical benefit coverage, as is currently being 
             provided to you and your family by Eastwind or any of its
             subsidiaries, until such time as you are able by virtue of your
             having acquired Ivy/Tygart Acquisition Corp. or some other company,
             to obtain similar health and medical coverage therefrom, but not
             beyond January 1, 2000.

        ii)  Full and prompt payment of any and all automotive payments, 
             privileges or benefits that you are currently being provided or
             reimbursed for, by Eastwind or its subsidiaries (including but not
             limited to all lease, gasoline, repair and insurance payments),
             through the later of December 31, 1997 or your acquisition of
             Ivy/Tygart Acquisition Corp or some other company, but not beyond
             January 1, 2000.

        iii) The same office you now occupy, or a similar office acceptable to 
             you at Centennial Printing as well as all general and
             administrative assistance you now receive (including but not
             limited to phone, fax, copy, postal expense, etc.) or, at
             Eastwind's discretion, the sum of $1,000 per month in cash to cover
             the costs thereof, for a period of twelve (12) months subsequent to
             the date of signature of this letter.

    i)  Pay all reasonable costs related to moving you into your new offices,
        unless said office is outside of a thirty mile radius of Philadelphia.
        The bill for moving services will be submitted directly to and paid
        directly by Eastwind.

    j)  Provide you with first and last right of review and refusal regarding 
        any real and acceptable offer made by any person(s) or entity, who is
        capable of consummating such a transaction, to acquire the business,
        assets or stock of Ivy-Tygart Acquisition Corp, and provide you



<PAGE>
 
Mr. John R. Tach
June 20, 1997
Page 5



          with adequate time to respond adequately.
        
3)   To whatever extent that there may be any ambiguities in this agreement of
     its exhibits, such ambiguities shall be construed or interpreted to your
     benefit. Eastwind will reimburse you for any and all reasonable expenses
     (legal and otherwise) that you might incur in attempting to collect
     payments due under the terms of this agreement.

4)   Any failure to pursue remedies for any violation of the terms of this
     agreement, by either party, shall not be interpreted or construed as a
     waiver of any rights either party has under the terms of this agreement.

5)   This document is a fully enforceable and binding agreement to be governed 
     and interpreted by the law of the Commonwealth of Pennsylvania.

6)   This letter agreement and Exhibit A set forth the entire understanding of
     the parties hereto, and supersede all prior agreements, arrangements,
     discussions and communications, verbal or written, between the parties with
     respect to the matters covered in this agreement, unless otherwise stated
     herein.

If the foregoing is acceptable to you, please confirm by signing this agreement 
and returning the original copy to me. The terms of this offer supersede the 
terms of any offer made prior to the date of this letter.


Sincerely,


/s/ Paul A. DeJuliis
Paul A. DeJuliis
Chairman and CEO


Agreed and accepted this 20th day of June, 1997, on behalf of himself, by:
                         ----        -----

 /s/ John R. Thach
- ------------------
John R. Thach
<PAGE>
 
                                   EXHIBIT A
                                   ---------


The terms of the Non-Compete Agreement whereby John R. Thach ("Thach") agrees
not to compete with The Eastwind Group, Inc. ("Eastwind") under the terms of the
non-compete portion of his termination agreement dated June 20, 1997 and found
in paragraph 1)e) thereof; and in return Eastwind agrees to make certain
semimonthly cash payments to Thach, are as follows:

Agreement:      Thach will not compete directly with Eastwind, by acquiring more
                than a 20% ownership position in, or indirectly by accepting
                employment from any companies whose principal business is in the
                printing or municipal wastewater treatment equipment
                manufacturing industries, within a one hundred and fifty mile
                radius of Philadelphia, through January 1, 2000.

Payments:       Thach will be paid $200,000 per annum, in equal semi-monthly
                payments to be made on the 1st and 15th of each month through
                January 1, 2000, accruing from the date of signature of the
                termination agreement, to which this is an Exhibit. In the event
                of Thach's death, said payments will continue to be paid to the
                benefit of his wife, heirs or personal representatives.

Duration:       Up to and including January 1, 2000.

Prepayment:     Eastwind shall have the right to prepay the remaining
                unsatisfied amount owed under the terms of this non-compete
                agreement in full, at any time without fear of loosing any
                rights thereunder.

Security:       By the full faith and credit of Eastwind. However, in the event
                that the Eastwind is, or becomes, unable to make such payments
                by virtue of declaring Chapter 11 or otherwise, Thach shall be
                released from any and all non-compete obligations in the
                agreement.

Withholding of 
  Payments:     Eastwind shall not for any reason, whether real or
                imagined, have any right to forgo, reduce or withhold any
                payment to Thach, other than for Thach's having gone into
                competition with Eastwind, as defined by the terms of this
                Agreement. Furthermore, Eastwind shall be considered to have
                signed a full confession of

<PAGE>
 

Exhibit A (continued)
June 20, 1997
                
                
                judgement to its detriment, in the event of failure to make said
                payments.

Failure:        Payments are due, by mail or courier, within three (3) working
                days of the 15th and end of each month. The failure to do so 
                will constitute a "Failure" under the terms of this agreement.

Remedy:         Either the Chief Executive Officer, Chief Financial Officer or
                Chief Operating Officer of Eastwind must receive either oral or
                written notice from Thach of such Failure to make said payments,
                after which Eastwind has 4 business days to correct such
                Failure. However, in the event of ten (10) or more events of
                Failure as defined above under the terms of this agreement or
                one event of failure with a duration of more than ten (10) days
                post-notification, Eastwind shall be required to immediately pay
                the full amount of all payments to be made, in cash to Thach.
                Eastwind will reimburse Thach for any and all reasonable
                expenses (legal and otherwise) that Thach incurs in attempting
                to collect said amounts.





 


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
COMMENCING 1/1/97, THE EASTWIND GROUP, INC. WILL BE REPORTING RESULTS OF 
OPERATIONS ON A 52-53 WEEK FISCAL YEAR, FIRST TWO QUARTERS OF 1997 ENDED ON 
6/28/97--FISCAL YEAR WILL END ON 1/3/98.
</LEGEND>
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   6-MOS
<FISCAL-YEAR-END>                          JAN-03-1998             DEC-31-1996
<PERIOD-START>                             JAN-01-1997             JAN-01-1996
<PERIOD-END>                               JUN-28-1997             JUN-30-1996
<CASH>                                         342,218                 709,697
<SECURITIES>                                         0                       0
<RECEIVABLES>                                7,507,995               7,655,763
<ALLOWANCES>                                         0                       0
<INVENTORY>                                  5,243,881               4,001,007
<CURRENT-ASSETS>                            14,097,587              13,709,141
<PP&E>                                       9,797,062               7,653,518
<DEPRECIATION>                             (1,238,420)               (629,125)
<TOTAL-ASSETS>                              30,860,248              28,458,023
<CURRENT-LIABILITIES>                       14,353,517              12,222,917
<BONDS>                                              0                       0
                          900,000                 900,000
                                        100                     100
<COMMON>                                       280,002                 241,148
<OTHER-SE>                                   6,752,497               7,084,631
<TOTAL-LIABILITY-AND-EQUITY>                30,860,248              28,458,023
<SALES>                                     27,293,495               9,693,462
<TOTAL-REVENUES>                            27,293,495               9,693,462
<CGS>                                       21,550,976               7,152,027
<TOTAL-COSTS>                               21,550,976               7,152,027
<OTHER-EXPENSES>                             6,648,958               1,835,492
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                             879,873                 294,958
<INCOME-PRETAX>                            (1,786,312)                 410,985
<INCOME-TAX>                                 (614,392)                  84,400
<INCOME-CONTINUING>                        (1,171,920)                 326,585
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                               (1,171,920)                 326,585
<EPS-PRIMARY>                                    (.49)                     .16
<EPS-DILUTED>                                    (.49)                     .16
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission