ABRAXAS PETROLEUM CORP
10-Q, 1998-08-14
CRUDE PETROLEUM & NATURAL GAS
Previous: AMERICAN BIOMED INC, 10-Q, 1998-08-14
Next: PIONEER COMMERCIAL FUNDING CORP /NY/, 10QSB, 1998-08-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)                          FORM 10-Q

        (X)    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934

                       For the Quarter Ended June 30, 1998

        (  )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 0-19118

                          ABRAXAS PETROLEUM CORPORATION
     ----------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

        Nevada                                         74-2584033

        (State or Other Jurisdiction of            (I.R.S. Employer
        Incorporation or Organization              Identification Number)

        500 N. Loop 1604, East, Suite 100, San Antonio, Texas      78232
        (Address of Principal Executive Offices)                 (Zip Code)

Registrant's telephone number, including area code (210)  490-4788

                                        Not Applicable
         (Former name, former address and former fiscal year, if changed
                               since last report)

        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding 12 months (or such shorter  period that the restraint
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X or No __

        The number of shares of the  issuer's  common  stock  outstanding  as of
August 10, 1998, was:

               Class                                      Shares Outstanding

        Common Stock, $.01 Par Value                             6,261,618





                                     1 of 21

<PAGE>



                 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES
                                   FORM 10 - Q
                                      INDEX


                                     PART I
                              FINANCIAL INFORMATION


ITEM 1 -   Financial Statements (Unaudited)
               Consolidated Balance Sheets - June 30, 1998
                      and December 31,1997.....................................3
               Consolidated Statements of Operations -
                      Three and Six Months Ended June 30, 1998 and 1997........5
               Consolidated Statement of  Stockholders Equity
                      June 30, 1998 and December 31, 1997......................6
               Consolidated Statements of Cash Flows -
                      Six Months Ended June 30, 1998 and 1997..................7
               Notes to Consolidated Financial Statements......................9

                                           PART II
                                      OTHER INFORMATION

ITEM 1 -   Legal proceedings..................................................20
ITEM 2 -   Changes in Securities..............................................20
ITEM 3 -   Defaults Upon Senior Securities....................................20
ITEM 4 -   Submission of Matters to a Vote of Security Holders................20
ITEM 5 -   Other Information..................................................20
ITEM 6 -   Exhibits and Reports on Form 8-K...................................20
           Signatures ........................................................21




                                       2
<PAGE>
<TABLE>
<CAPTION>
                 Abraxas Petroleum Corporation and Subsidiaries

                          Part 1- Financial Information

                          Item 1 - Financial Statements

                           Consolidated Balance Sheets

                                                        June 30      December 31
                                                          1998          1997
                                                       (Unaudited)
                                                       -------------------------
                                                               (In Thousands)
<S>                                                       <C>          <C> 
Assets
Current assets:
  Cash ...............................................    $  1,281     $  2,836
  Accounts receivable, less allowances
    for doubtful accounts:
      Joint owners ...................................       2,433        2,149
      Oil and gas production .........................       5,574       11,194
      Affiliates, Officers, and Stockholders .........        --             42
      Other ..........................................       1,706        1,217
                                                          --------     --------
                                                             9,713       14,602

  Equipment inventory ................................         482          367
  Other current assets ...............................         683          508
                                                          --------     --------
Total current assets .................................      12,159       18,313

Property and equipment ...............................     412,701      385,442
  Less accumulated depreciation,
    depletion and amortization: ......................      91,325       74,597
                                                          --------     --------
      Net  property  and  equipment  based  on
      the  full  cost  method  of accounting for
      oil and gas properties,  of which $11,519
      and $12,584 at December 31, 1997
      and June 30, 1998, respectively,
      were excluded from amortization ................     321,376      310,845

Deferred financing fees, net of
  accumulated amortization of $1,540
  and $2,175 at December 31, 1997 and
  June 30, 1998, respectively ........................       8,953        8,072

Restricted cash ......................................          40           40
Other assets .........................................       1,254        1,258
                                                          --------     --------
  Total assets .......................................    $343,782     $338,528
                                                          ========     ========
</TABLE>

           See accompanying notes to consolidated financial statements

                                       3
<PAGE>
<TABLE>
<CAPTION>
                 Abraxas Petroleum Corporation and Subsidiaries

                          Part 1- Financial Information

                          Item 1 - Financial Statements

                     Consolidated Balance Sheets (continued)

                                                        June 30      December 31
                                                          1998          1997
                                                       (Unaudited)
                                                       -------------------------
                                                             (In Thousands)   
<S>                                                    <C>            <C>
Liabilities and Shareholder's Equity
Current liabilities
  Accounts payable ...............................     $   6,642      $  17,120
  Oil and gas production payable .................         2,591          2,819
  Accrued interest ...............................         5,458          4,622
  Income tax payable .............................           339            164
  Other accrued expenses .........................           896          2,732
                                                       ---------      ---------
   Total current liabilities .....................        15,926         27,457

  Long-term debt:
    Senior notes .................................       275,000        215,000
    Credit facility ..............................           100         31,500
    Other ........................................         2,054          2,117
                                                       ---------      ---------
                                                         277,154        248,617


Premium on Senior Notes ..........................         3,471           --

Deferred income taxes ............................        25,194         27,751
Minority interest in foreign
 subsidiary ......................................         4,641          4,813

Future site restoration ..........................         3,269          3,077

Shareholders' equity:
  Common Stock, par value $.01 per share-
    authorized 50,000,000 shares; issued,
    6,430,378 and 6,422,540 shares at
    June 30, 1998 and December 31, 1997,
    respectively .................................            63             63
  Additional paid-in capital .....................        51,248         51,118
  Accumulated deficit ............................       (29,862)       (19,185)
Treasury stock, at cost, 73,760 and
    53,023 shares at June 30, 1998 and
    December 31, 1997, respectively ..............          (586)          (281)
Accumulated other comprehensive income (loss) ....        (6,736)        (4,902)
                                                       ---------      ---------
Total shareholders' equity .......................        14,127         26,813
                                                       ---------      ---------
Total liabilities and shareholders' equity .......     $ 343,782      $ 338,528
                                                       =========      =========

</TABLE>



                 See accompanying notes to consolidated financial statements


                                       4
<PAGE>
<TABLE>
<CAPTION>
                 Abraxas Petroleum Corporation and Subsidiaries

                      Consolidated Statements of Operations
                                   (Unaudited)

                                              Three Months Ended       Six Months Ended
                                                   June 30                 June 30

                                             (In thousands except share and per share data)
                                             ==============================================
                                                1998       1997        1998        1997
                                             ==============================================
<S>                                          <C>         <C>         <C>         <C>     
Revenue:
   Oil & gas production sales ............   $ 13,953    $ 14,634    $ 28,608    $ 32,544
   Processing revenue ....................        966         841       1,701       1,837
   Rig revenues ..........................        122          53         238         106
   Other .................................        430         244       1,663         501
                                             --------    --------    --------    --------
                                               15,471      15,772      32,210      34,988

Operating costs and expenses:
   Lease operating and production taxes ..      4,154       3,433       8,518       6,782
   Gas processing costs ..................        247         302         522         714
   Depreciation, depletion and
     amortization ........................      8,971       6,721      17,223      13,395
   General and administrative ............      1,386       1,146       2,689       2,084
   Rig Operations ........................        136          80         258         132
                                             --------    --------    --------    --------
                                               14,894      11,682      29,210      23,107
                                             --------    --------    --------    --------
Operating Income .........................        577       4,090       3,000      11,881

Other (income) expense
   Interest income .......................       (172)       (297)       (308)       (393)
   Interest expense ......................      7,749       6,288      15,265      12,372
   Amortization of deferred financing fees        308         296         635         593
   Other .................................       --            94        --           126
                                             --------    --------    --------    --------
                                                7,885       6,381      15,592      12,698
                                             --------    --------    --------    --------
Income (loss) from operations before taxes     (7,308)     (2,291)    (12,592)       (817)
Income tax expense (benefit)
    Current ..............................         24          95          84         115
    Deferred .............................     (1,133)       (503)     (1,828)       (503)
Minority interest in income (loss)
    of consolidated foreign subsidiary ...        (94)        127        (171)        127
                                             --------    --------    --------    --------
Net income (loss) ........................     (6,105)     (2,010)    (10,677)       (556)
Less dividend requirement on cumulative
    preferred stock ......................       --            92        --           183
                                             --------    --------    --------    --------
Net income (loss) applicable to common    
stock ....................................   $ (6,105)   $ (2,102)   $(10,677)   $   (739)
                                             ========    ========    ========    ========

Earnings (loss) per share:

    Net income (loss) per common share ...   $   (.96)   $   (.37)   $  (1.68)   $   (.13)
                                             ========    ========    ========    ========
   Net income (loss) per common
      share - assuming dilution ..........   $   (.96)   $   (.37)   $  (1.68)   $   (.13)
                                             ========    ========    ========    ========

</TABLE>

                 See accompanying notes to consolidated financial statements


                                       5
<PAGE>
<TABLE>
<CAPTION>
                 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                       (In thousands except share amounts)



                                                                                                     
                                                                                                  Accumulated
                                    Common Stock      Treasury Stock     Additional                  Other
                                ------------------- -----------------     Paid_In    Accumulated  Comprehensive
                                  Shares    Amount   Shares    Amount     Capital      Deficit    Income (Loss)    Total
                                ---------- -------- --------- --------- ----------- ------------ -------------- ------------
<S>                              <C>         <C>      <C>      <C>       <C>         <C>           <C>            <C>      
Balance at December 31, 1997 .   6,422,540   $  63    53,023   $  281    $  51,118   $  (19,185)   $    (4,902)   $  26,813
Comprehensive income (loss):
  Net Loss ...................        --       --       --        --           --       (10,677)          --        (10,677)
  Other comprehensive income:
    Foreign currency 
        translation adjustment        --       --       --        --           --           --          (1,834)      (1,834)
                                                                                                                   ---------    
Comprehensive income (loss) ..        --       --       --        --           --           --             --       (12,511)
Issuance of common stock for 
  compensation ...............       4,838     --    (18,263)     (94)         114          --             --           208
Stock options exercised ......       3,000     --       --        --            16          --             --            16
Purchase of Treasury Stock ...        --       --     39,000      399         --           --             --          (399)
                                 ---------   ------  --------  --------   ---------   ----------    -----------    ---------
Balance at June 30, 1998 .....   6,430,378   $  63    73,760    $  586    $ 51,248   $  (29,862)   $    (6,736)   $  14,127
                                 =========   ======  ========  ========   =========   ==========    ===========    =========

</TABLE>


           See accompanying notes to consolidated financial statements

                                       6
<PAGE>
<TABLE>
<CAPTION>
                 Abraxas Petroleum Corporation and Subsidiaries

                      Consolidated Statements of Cash Flows
                                   (Unaudited)




                                                         Six Months Ended
                                                             June 30
                                                      =====================
                                                        1998         1997
                                                      =====================
                                                           (In Thousands)
<S>                                                   <C>         <C>      
Operating Activities
Net income (loss) .................................   $(10,677)   $   (556)

Adjustments to reconcile  net income (loss) to net
   cash provided (used) by operating activities:
  Minority interest in income of foreign subsidiary       (171)        127
  Depreciation, depletion, and amortization .......     17,223      13,395
  Amortization of deferred financing fees .........        635         593
  Amortization of premium on Senior Notes .........       (289)       --
  Deferred income tax benefit .....................     (1,828)       (503)
  Issuance of common stock for compensation .......        207         225

  Changes in operating assets and liabilities:
  Accounts receivable .............................      4,771       1,501
   Equipment inventory ............................       (115)       (268)
  Other assets ....................................       (270)        (20)
  Accounts payable and accrued expenses ...........    (11,465)        393
                                                      --------    --------
Net cash provided (used) by operating activities ..     (1,979)     14,887


Investing Activities
Capital expenditures, including purchases and
    development of properties .....................    (30,622)    (24,986)
Proceeds from sale of oil and gas producing
    properties ....................................        621       9,655
                                                      --------    --------
Net cash used in investing activities .............   $(30,001)   $(15,331)


</TABLE>








           See accompanying notes to consolidated financial statements




                                       7
<PAGE>
<TABLE>
<CAPTION>
                 Abraxas Petroleum Corporation and Subsidiaries

                Consolidated Statements of Cash Flows (continued)
                                   (Unaudited)



                                                         Six Months Ended
                                                             June 30
                                                      =====================
                                                        1998         1997
                                                      =====================
                                                           (In Thousands)    
<S>                                                  <C>         <C>   
Financing Activities
Issuance of common stock .........................   $     19    $   --
Purchase of treasury stock .......................       (399)       --
Dividends paid on preferred stock ................       --          (183)
Proceeds from long term borrowings ...............     60,230          72
Premium from issuance of Senior Notes ............      3,616        --
Payments on long-term borrowings .................    (31,426)       --
Increase in long term liabilities ................       --           100
Deferred financing fees ..........................     (1,565)        (26)
                                                     --------    --------
Net cash provided (used) by financing activities .     30,475         (37)
Effect of exchange rate changes on cash ..........        (50)       --
                                                     --------    --------
Decrease in cash .................................     (1,555)       (481)

Cash at beginning of period ......................      2,876       8,380
                                                     --------    --------

Cash at end of period, including restricted cash .   $  1,321    $  7,899
                                                     ========    ========

Supplemental disclosures of cash flow information:
Interest paid ....................................   $ 14,453    $ 11,586
                                                     ========    ========

</TABLE>













           See accompanying notes to consolidated financial statements





                                       8
<PAGE>
                 Abraxas Petroleum Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                  June 30, 1998

Note 1. Basis of Presentation

        The accounting  policies followed by Abraxas  Petroleum  Corporation and
its  subsidiaries  (the  "Company")  are set forth in the notes to the Company's
audited  financial  statements  in the Annual  Report on Form 10-K filed for the
year ended  December 31, 1997 which is  incorporated  herein by reference.  Such
policies have been continued  without change.  Also, refer to the notes to those
financial   statements  for  additional  details  of  the  Company's   financial
condition,  results  of  operations,  and cash  flows.  All the  material  items
included  in  those  notes  have  not  changed  except  as a  result  of  normal
transactions  in  the  interim,   or  as  disclosed  within  this  report.   The
consolidated   financial   statements  have  not  been  audited  by  independent
accountants, but in the opinion of management, reflect all adjustments necessary
for a fair presentation of the financial position and results of operations. Any
and all adjustments are of a normal and recurring nature.

        The  consolidated  financial  statements  include  the  accounts  of the
Company and its wholly owned foreign subsidiary  Canadian Abraxas Petroleum Ltd.
("Canadian   Abraxas"),   and  its  48%  owned  foreign   subsidiary  Grey  Wolf
Exploration,  Inc.  ("Grey  Wolf").  Minority  interest  represents the minority
shareholders' proportionate share of the equity and income of Grey Wolf.

        Canadian  Abraxas and Grey Wolf assets and liabilities are translated to
U.S.  dollars  at  period-end  exchange  rates.  Income  and  expense  items are
translated  at  average  rates  of  exchange   prevailing   during  the  period.
Translation adjustments are accumulated as a separate component of shareholders'
equity.


                                       9
<PAGE>


Note 2. Earnings Per Share
<TABLE>
<CAPTION>

        The  following  table sets forth the  computation  of basic and  diluted
earnings per share:

                                                Three Months Ended June 30,     Six Months Ended June 30,
                                                ----------------------------   ---------------------------
                                                     1998           1997          1998             1997
                                                -------------   ------------   ------------   ------------
<S>                                              <C>            <C>            <C>            <C>         
Numerator:
  Net income (loss) ..........................   $    (6,105)   $    (2,010)   $   (10,677)   $      (566)
  Preferred stock dividends ..................          --               92           --              183
                                                 -----------    -----------    -----------    -----------
  Numerator for basic  earnings per share -
  income (loss) available to common
  stockholders ...............................        (6,105)        (2,102)       (10,677)          (739)

  Effect of dilutive securities:
    Preferred stock dividends ................          --             --             --             --
                                                 -----------    -----------    -----------    -----------

  Numerator for diluted earnings per
   share-income available to common
   stockholders after assumed conversions ....        (6,105)        (2,102)       (10,677)          (739)

Denominator:
  Denominator  for basic earnings per share -
    weighted-average shares ..................     6,356,618      5,754,584      6,356,207      5,746,899

  Effect of dilutive securities:
    Stock options and warrants ...............          --             --             --             --
    Convertible preferred stock ..............          --             --             --             --
    Assumed issuance under the CVR
      Agreement ..............................          --             --             --             --
                                                 -----------    -----------    -----------    -----------
                                                        --             --             --             --           
                                                 -----------    -----------    -----------    -----------
Dilutive potential common shares
  Denominator  for diluted  earnings  per
  share - adjusted weighted-average shares and  
  assumed conversions ........................     6,356,618      5,754,584      6,356,207      5,746,899

  Basic earnings (loss) per share:
    Income (loss) ............................   $      (.96)   $      (.37)   $     (1.68)   $      (.13)
                                                 ===========    ===========    ===========    ===========
  Diluted earnings (loss) per share:
    Income (loss) ............................   $      (.96)   $      (.37)   $     (1.68)   $      (.13)
                                                 ===========    ===========    ===========    ===========
</TABLE>


        For the three  months and six months  ended June 30,  1998,  none of the
shares  issuable in  connection  with stock  options or warrants are included in
diluted shares. For the three months and six months ended June 30, 1997, none of
shares  issuable in  connection  with stock  options,  warrants,  conversion  of
preferred  stock or assumed  issuance  under the CVR  Agreement  are included in
diluted shares.  Inclusion of these shares would be  antidilutive  due to losses
incurred in that period.


                                       10
<PAGE>
Note 3.  Summary Financial Information of Canadian Abraxas Petroleum Ltd.

        The following is summary financial  information of Canadian  Abraxas,  a
wholly owned  subsidiary  of the Company at June 30, 1998.  Canadian  Abraxas is
jointly and  severally  liable  with the  Company for the entire  balance of the
Company's  and  Canadian  Abraxas'  11.5%  Senior  Notes due 2004 (the  "Notes")
($275,000,000),  of which  $84,612,000  was  utilized  by  Canadian  Abraxas  in
connection with the acquisition of Canadian Gas Gathering Systems, Inc ("CGGS").
The  Company  has  not  presented  separate   financial   statements  and  other
disclosures  concerning  Canadian Abraxas because management has determined that
such  information  is not material to the holders of the Notes and the Company's
Common Stock.



                   Assets                   Liabilities and Shareholders Equity
- --------------------------------------- ----------------------------------------
                                 (In Thousands)

Total current assets       $     3,629  Total current liabilities    $   2,867
Oil and gas properties         109,947  11.5% Senior Notes due 2004     74,682
Other assets                     3,481  Note payable to Abraxas
                           -----------    Petroleum Corporation         25,650
                           $   117,057  Other liabilities               28,073
                           ===========  Shareholder's equity           (14,215)
                                                                     ----------
                                                                     $ 117,057
                                                                     ==========
                               Three Months            Six Months
                               June 30, 1998          June 30, 1998

Revenues                      $    5,436                $  10,410
Operating costs & expenses        (5,338)                 (10,258)
Interest expense                  (2,844)                  (5,199)
Income tax benefit                 1,040                    1,641
                             ------------               ----------
 Net Loss                     $   (1,706)               $  (3,406)
                             ============               ==========



Note 4.  Contingencies

        In May 1995,  certain  plaintiffs  filed a lawsuit  against  the Company
alleging negligence and gross negligence,  tortuous  interference with contract,
conversion  and waste.  In May 1998,  a jury found  against  the  Company in the
amount of $1,332,000 plus attorney's fees and pre-judgment  interest. On May 22,
1998 final judgment in the amount of $890,270 was entered. The Company has filed
various  post-judgment  motions including a motion for judgment  notwithstanding
the verdict  and a motion for new trial.  On July 31, 1998 a hearing was held on
the Company motion for a new trial. The motion was taken under advisement by the
judge. No ruling has been made as of August 10, 1998. If necessary,  the Company
will also file an  appeal.  Management  believes,  based on the  advice of legal
counsel,  that the plaintiffs'  claims are without merit and that damages should
not be  recoverable  under this  action;  however,  the  ultimate  effect on the
Company's  financial  position and results of operations cannot be determined at
this time. The Company has not established a reserve for this matter at June 30,
1998.

   Additionally,  from time to time,  the  Company  is  involved  in  litigation
relating  to  claims  arising  out of its  operations  in the  normal  course of
business. At June 30, 1998, the Company was not engaged in any legal proceedings
that are expected,  individually or in the aggregate, to have a material adverse
effect on the Company.

Note 5. Subsequent Event

   On August 6, 1998,  the  Company's  48% owned and  publicly  traded  Canadian
subsidiary,  Grey Wolf  Exploration,  Inc.,  completed a 50 million common share
offering at $0.32 CDN per share  raising 16 million CDN. The Company  subscribed
for 50% of the issue in order to maintain its common stock ownership position in
Grey Wolf.

                                       11
<PAGE>
   Proceeds from the offering combined with funds from Grey Wolf's existing bank
lines of credit were  utilized to complete  the  acquisition  of certain oil and
natural  gas  properties  from the  Company's  100% owned  Canadian  subsidiary,
Canadian Abraxas Petroleum Limited, for $21.75 million CDN.

   Upon completion of the offering and after all intercompany transactions,  the
Company netted approximately $10 million US which will be used to partially fund
budgeted capital expenditures for the balance of 1998.

Note 6.  Reclassifications

   Certain balances for 1997 have been reclassified for comparative purposes.

                                       12
<PAGE>
                 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES

                                     PART I


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

   The following is a discussion of the Company's financial  condition,  results
of operations,  liquidity and capital resources.  This discussion should be read
in conjunction with the consolidated financial statements of the Company and the
notes  thereto,  included in the Company's  Annual report on Form 10-K filed for
the year ended December 31, 1997, which is incorporated herein by reference.

Results of Operations

   The  factors  which  most  significantly  affect  the  Company's  results  of
operations  are (1) the sales prices of crude oil and natural gas, (2) the level
of total  sales  volumes  of crude  oil and  natural  gas,  (3) the level of and
interest rates on borrowings  and (4) the level and success of  exploration  and
development activity.

   Selected  operating  data. The following  table sets forth certain  operating
data of the Company for the periods presented.

                                          Three Months Ended   Six Months Ended
                                              June 30             June 30
                                          -------------------------------------
                                            1998     1997      1998      1997
                                          -------------------------------------
Operating Revenue (in thousands):
Crude Oil Sales .......................   $ 2,514   $ 4,602   $ 5,394   $ 9,101
Natural Gas Sales .....................     9,832     7,516    19,618    17,848
Natural Gas Liquids Sales .............     1,607     2,516     3,596     5,595
Processing Revenue ....................       965       841     1,701     1,837
Rig Operations ........................       122        53       238       106
Other .................................       431       244     1,663       501
                                          -------   -------   -------   -------
                                          $15,471   $15,772   $32,210   $34,988
                                          =======   =======   =======   =======

Operating Income (in thousands) .......   $   577   $ 4,090   $ 3,000   $11,881
Crude Oil Production (MBBLS) ..........       188       252       387       470
Natural Gas Production (MMCFS) ........     6,340     5,088    12,479    10,026
Natural Gas Liquids Production (MBBLS)        236       268       477       506
Average Crude Oil Sales Price ($/BBL) .   $ 13.39   $ 18.26   $ 13.95   $ 19.36
Average Natural Gas Sales Price ($/MCF)   $  1.55   $  1.48   $  1.57   $  1.78
Average Liquids Sales Price ($/BBL) ...   $  6.82   $  9.40   $  7.54   $ 11.06



Comparison  of Three  Months  Ended June 30, 1998 to Three Months Ended June 30,
1997

   Operating  Revenue.  During the three months  ended June 30, 1998,  operating
revenue from crude oil,  natural gas and natural gas liquid  sales  decreased by
4.11%  from  $14.6  million in the three  months  ended  June 30,  1997 to $14.0
million for the same period in 1998. Revenue for the three months was negatively
impacted by $1.8 million due to lower crude oil and natural gas liquids  prices.
Average  sales  prices  were  $13.39  per Bbl of crude  oil and $6.82 per Bbl of
natural gas liquid for the quarter  ended June 30, 1998 compared with $18.26 per
Bbl of crude  oil,  $9.40 per Bbl of natural  gas  liquid in the same  period of
1997.  The impact of lower  commodity  prices was partially  offset by increased
natural gas  production.  Increased  natural  gas  production  contributed  $1.2
million for the three months ended June 30, 1998.  Natural gas volumes increased
24.6% from 5,088 MMCFs for the period  ended June 30,1997 to 6,340 MMCFs for the
same  period  in 1998.  The  increase  in  natural  gas  volumes  was  primarily
attributable to the Company's ongoing development program. Crude oil and natural
gas liquids  volumes  declined  18.5% for the three month  period ended June 30,
1998 compared to the same period of 1997.  The decline in crude oil volumes from
252  MBBLs  in 1997 to 188  MBBLs  in 1998 is  primarily  as the  result  of the
emphasis of the Company's development program away from crude oil projects,  due
to the  dramatic  decline in crude oil prices  during  1998.  Natural gas liquid
volumes  declined  11.9% from 268 MBBLs for the three months ended June 30, 1997


                                       13
<PAGE>
to 236 MBBLs for the same  period of 1998.  This  decrease is due to declines in
natural gas volumes in  operating  areas in which the  Company's  natural gas is
processed.

   Other  operating  revenue  increased from $244,000 for the three months ended
June 30, 1997 to  $431,000  for the same period of 1998.  The  increase  was due
primarily to a refund of prior year ad valorem taxes.

   Lease Operating Expenses. Lease operating expenses and natural gas processing
costs ("LOE") for the three months ended June 30, 1998 increased to $4.4 million
compared to $3.7  million for the same period in 1997.  The  increase in LOE was
primarily  due to the greater  number of wells  owned by the Company  during the
period ended June 30, 1998  compared to the same period of 1997.  The  Company's
LOE on a per MCFE  basis  for the three  months  ended  June 30,  1998 was $0.47
compared to $0.42 for the same period of 1997.  The increase on a MCFE basis was
due to a general increase in the cost of services from 1997 to 1998.

   G&A Expenses.  G&A expenses  increased from $1.1 million for the three months
ended June 30, 1997 to $1.4  million for the same period of 1998.  The  increase
was primarily  due to the hiring of  additional  staff to manage and develop the
Company's  properties.  G&A expense on a per MCFE basis increased from $0.14 for
the quarter ended June 30, 1997 to $0.16 for the same period of 1998.

   Depreciation,  Depletion and Amortization Expenses.  Depreciation,  depletion
and amortization  ("DD&A") expense increased by $2.3 million to $9.0 million for
the three months  ended June 30,  1998,  from $6.7 million in the same period of
1997. The Company's DD&A on a per MCFE basis for the three months ended June 30,
1998 was $1.01 per MCFE compared to $0.82 in 1997. The per MCFE increase was due
to  higher  finding  costs  added to the full  cost pool in 1997 and the loss of
liquids  reserves at June 30, 1998 resulting  from low commodity  prices forcing
some of the Company's oil properties to their economic limits much sooner.

   Interest  Expense and  Preferred  Dividends.  Interest  expense and preferred
dividends  ("Interest  and  Dividends")  increased to $7.7 million for the first
three  months of 1998  from  $6.4  million  for the same  period  of 1997.  This
increase is attributable to increased borrowings by the Company during the first
quarter of 1998.  Long-term  debt increased from $215.2 million at June 30, 1997
to $277.2  million at June 30,  1998,  as a result of the  Company's  issuing an
additional $60.0 million of its 11.5% Senior Notes due 2004, Series C ("Series C
Notes") in January 1998.  Preferred dividends were eliminated on July 1, 1997 as
the result of the  conversion of all  outstanding  preferred  stock into Abraxas
Common Stock.

Comparison of Six Months Ended June 30, 1998 to Six Months Ended June 30, 1997

   Operating  Revenue.  During the six months  ended  June 30,  1998,  operating
revenue from crude oil,  natural gas and natural gas liquid sales decreased $3.9
million  from  $32.5  million in the six  months  ended  June 30,  1997 to $28.6
million for the same period in 1998.  Revenue for the six months was  negatively
imparted by $7.6 million due to lower  commodity  prices.  Average  sales prices
were  $13.95 per Bbl of crude oil,  $1.57 per MCF of natural  gas and $13.95 per
Bbl of natural gas liquids for the six months ended June 30, 1998  compared with
$19.36 per Bbl of crude oil,  $1.78 per MCF of natural gas and $11.06 per Bbl of
natural gas liquids in the same  period of 1997.  The impact of lower  commodity
prices was  partially  offset by  increased  natural gas  production.  Increased
natural  gas  production  contributed  $4.4  million for the first six months of
1998.  Declines  in volumes of crude oil and  natural gas liquids had a negative
impact of $1.9 million for the six months ended June 30, 1998. Crude oil volumes
declined  by 17.7% for the first six  months of 1998 to 386.7  MBBLs  from 470.1
MBBLs during the same period of 1997.  The decline in crude oil  production  was
primarily  the result of a shift in the  emphasis of the  Company's  development
program  away from crude oil  projects  due to the drastic  decline in crude oil
prices.

   Lease Operating  Expenses.  LOE and natural gas processing expenses were $9.0
million for six months ended June 30, 1998 compared to $7.5 million for the same
period in 1997.  The  increase  of $1.5  million  was due to an  increase in the
number of wells  the  Company  owned as of June 30,  1998  compared  to the same
period of the prior year.  LOE on a per MCFE basis  increased  to $0.48 per MCFE
for the six months  ended June 30, 1998 from $0..43 for the same period of 1997.
The increase per MCFE was due to a general increase in the cost of services from
1997 to 1998.

   G&A  Expenses.  G&A expenses  increased  from $2.1 million for the six months
ended June 30, 1997 to $2.7 million for the same period of 1998. The increase is
primarily  due to the  hiring of  additional  staff to manage  and  develop  the
Company's  properties.  G&A expense on a per MCFE basis  increased  to $0.15 per
MCFE from $0.13 for the same period of 1997.

                                       14
<PAGE>
   Depreciation,  Depletion and  Amortization  Expenses.  Due to the increase in
sales volumes of crude oil and natural gas, DD&A expense  increased $3.8 million
to $17.2 million for the six months ended June 30, 1998,  from $13.4 million for
the same period of 1997. DD&A expense on a per MCFE basis was $0.98 per MCFE for
the six months ended June 30, 1998 compared to $0.84 per MCFE for the six months
ended June 30, 1997.  The increase on a per MCFE basis was due to higher finding
cost during 1997 and and the loss of liquids reserves at June 30, 1998 resulting
from low commodity  prices forcing some of the Company's oil properties to their
economic limits much sooner

   Interest Expense and Preferred Dividends. Interest and Dividends increased to
$15.3  million for the six months ended June 30, 1998 from $12.6 million for the
six months  ended June 30, 1997.  The  increase  was due to increased  levels of
borrowings by the Company  during the first six months of 1998.  Long-term  debt
increased  from $215.1  million as June 30,  1997 to $248.6  million at June 30,
1998,  as a result  of the  company's  issuing  the  Series  C Notes.  Preferred
dividends were eliminated on July 1, 1997 as the result of the conversion of all
outstanding preferred stock into Abraxas Common Stock.

   General . The Company's revenues, profitability and future rate of growth are
substantially dependent upon prevailing prices for crude oil and natural gas and
the volumes of crude oil,  natural  gas and natural gas liquids  produced by the
Company.  The prices of natural gas, crude oil and natural gas liquids  received
by the Company  declined  during the first half of 1998. The average natural gas
price  realized  by the  Company  declined to $1.57 per MCF during the first six
months of 1998 compared with $1.78 per MCF during the same period of 1997. Crude
oil prices  declined from $19.36 per BBL during the first six months of 1997, to
$13.95 per BBL for the same period of 1998.  Natural gas liquids prices declined
to $7.54 per BBL  compared  to  $11.06  per BBL in the  first  half of 1997.  In
addition,  the Company's  proved reserves will decline as crude oil, natural gas
and  natural  gas  liquids are  produced  unless the  Company is  successful  in
acquiring   properties   containing  proved  reserves  or  conducts   successful
exploration and development activities.  In the event crude oil, natural gas and
natural  gas  liquids  prices  remain at  depressed  levels or if the  Company's
production levels decrease,  the Company's  revenues,  cash flow from operations
and profitability will be materially adversely affected.

Liquidity and Capital Resources

   General:  Capital expenditures excluding property divestitures during the six
months ended June 30, 1998 were $30.6 million  compared to $24.9 million  during
the same  period of 1997.  The table  below sets forth the  components  of these
capital  expenditures  on a  historical  basis for the six months ended June 30,
1998 and 1997.

                                        Six Months Ended
                                            June 30
                                      ------------------
                                         1998      1997
                                      ------------------ 
Expenditure category (in thousands):
  Acquisitions .....................   $ 2,400   $  --
  Development ......................    28,000    24,600
  Facilities and other .............       200       300
                                       -------   -------
Total ..............................   $30,600   $24,900
                                       =======   =======

   At June 30, 1998, the Company had current assets of $12.2 million and current
liabilities  of $15.9  million  resulting in a working  capital  deficit of $3.7
million.  This compares to a working capital deficit of $9.2 million at December
31, 1997 and working  capital of $4.5  million at June 30,  1997.  The  material
components of the Company's  current  liabilities at June 30, 1998 include trade
accounts payable of $6.6 million, revenues due third parties of $2.6 million and
accrued interest of $5.5 million.

   Operating  activities  during  the six months  ended June 30,  1998 used $2.0
million  cash to the Company  compared to  providing  $14.9  million in the same
period in 1997.  Net income  plus  non-cash  expense  items  during 1998 and net
changes in operating  assets and liabilities  accounted for most of these funds.
Investing  activities  required $30.0 million net during the first six months of
1998,  $28.0 million was utilized for the  development  of crude oil and natural
gas properties and other facilities, and $2.4 million for acquisition of oil and
gas properties.  This compares to $24.9 million  required during the same period
of 1997. $24.6 million was utilized for the development of crude oil and natural
gas properties and other facilities. Financing activities provided $30.5 million
for the first six months of 1998  compared to  requiring  $370,000  for the same
period of 1997.  Financing activities include $60 million proceeds from the sale

                                       15
<PAGE>
of the Series C Notes in January 1998, and the corresponding  premium associated
with the Series C Notes,  the net  proceeds  from the sale of the Series C Notes
were  used in part to repay the  outstanding  indebtedness  under the  Company's
Credit  Facility   ("Credit   Facility"),   except  for  $100,000  that  remains
outstanding.

   In August 1998,  the  Company's  48% owned  Canadian  subsidiary,  Grey Wolf,
completed a 50 million  common  share  private  placement  offering  raising $16
million CDN. The Company subscribed to 50% of the issue in order to maintain its
ownership position in Grey Wolf. Proceeds from the offering,  combined with Grey
Wolf's  existing  bank line of credit were used to complete the  acquisition  of
certain  oil  and  gas  properties   from  the  Company's  100%  owned  Canadian
subsidiary,  Canadian  Abraxas,  for $21.75 million CDN. Upon  completion of the
offering   and  after  all   intercompany   transactions   the  Company   netted
approximately  $10  million US which  will be used to  partially  fund  budgeted
capital expenditures for the balance of 1998.

   The Company's current budget for capital expenditures for the last six months
of 1998 other than acquisition expenditures is approximately $28.0 million. Such
expenditures will be made primarily for the development of existing  properties.
Additional  capital  expenditures  may be made  for  acquisitions  of  producing
properties  if such  opportunities  arise,  but  the  Company  currently  has no
agreements,  arrangements or undertakings  regarding any material  acquisitions.
The Company has no material  long-term  capital  commitments and is consequently
able  to  adjust  the  level  of  its  expenditures  as  circumstances  dictate.
Additionally,  the level of capital expenditures will vary during future periods
depending  on market  conditions  and other  related  economic  factors.  Should
commodity prices remain at depressed  levels or decline  further,  reductions in
the capital expenditure budget may be required.

   The Company will have three  principal  sources of liquidity  during the next
six  months:  (i) cash on hand,  (ii)  borrowing  capacity  under the  Company's
revolving  credit  facility  and  (iii)  cash flow  from  operations.  While the
availability  of capital  resources  cannot be predicted  with  certainty and is
dependent upon a number of factors  including  factors  outside of  management's
control,  management  believes  that  the net cash  flow  from  operations  plus
availability  under the Credit  Facility will be adequate to fund operations and
planned capital  expenditures.  The Company may also sell  additional  equity or
debt securities in order to fund operations and planned capital  expenditures as
well as to finance future acquisitions.

   Long-Term  Indebtedness:  The Credit  Facility has an  availability  of $39.2
million.  As of June 30, 1998 there was  $100,000  outstanding  under the Credit
Facility.  The Credit Facility  contains a number of covenants that, among other
things,  restricts the ability of the Company to (I) incur certain  indebtedness
or guarantee  obligations,  (ii) prepay other indebtedness  including the Notes,
(iii) make investments,  loans or advances,  (iv) create certain liens, (v) make
certain payments, dividends and distributions, (vi) merge with or sell assets to
another person or liquidate,  (vii) sell or discount receivables,  (viii) engage
in certain  intercompany  transactions  and transactions  with affiliates,  (ix)
change its business, (x) experience a change of control and (xi) make amendments
to its  charter,  by-laws and other debt  instruments.  In  addition,  under the
Credit  Facility,  the Company is required  to comply with  specified  financial
ratios and tests,  including  interest  coverage ratios,  maximum funded debt to
EBITDA tests,  minimum net worth tests and minimum  working capital tests. As of
June 30, 1998,  the Company was not in compliance  with the minimum net worth or
the interest  coverage  ratio tests.  The Company has received a waiver of these
requirements.

      The  Credit  Facility  contains  customary  events of  default,  including
nonpayment of principal, interest or fees, violation of covenants, inaccuracy of
representations  or warranties in any material respect,  cross default and cross
acceleration to certain other indebtedness,  bankruptcy,  material judgments and
liabilities  and change of  control.  The  Indenture  (as  defined  below)  also
contains  a number of  covenants  and  events  of  default  including  covenants
restricting,  among other things, the Company's and Canadian Abraxas' ability to
incur additional indebtedness,  incur liens, pay dividends or make certain other
restricted  payments,   consummate  certain  asset  sales,  enter  into  certain
transactions  with  affiliates,  merge or  consolidate  with any other person or
sell,  assign,   transfer,   lease,  convey  or  otherwise  dispose  of  all  or
substantially  all of the assets of the Company and events of default  including
nonpayment of principal or interest on the Notes, violation of covenants,  cross
default on other indebtedness, bankruptcy and material judgments.

                                       16
<PAGE>
      Commitments  available  under the Credit Facility are subject to borrowing
base  redeterminations to be performed  semi-annually and, at the option of each
of the Company and the lenders  under the Credit  Facility  (the  "Banks"),  one
additional  time per year. Any  outstanding  principal  balance in excess of the
borrowing  base will be due and payable in three equal monthly  payments after a
borrowing  base  redetermination.  The borrowing  base will be determined in the
sole discretion of Bankers Trust Company ("BT"),  subject to the approval of the
Banks,  based on the value of the Company's reserves as set forth in the reserve
report of the Company's  independent  petroleum  engineers,  with  consideration
given to other  assets  and  liabilities.  The  Credit  Facility  has an initial
revolving  term of two years  (which  expires in  November  1998) and a reducing
period  of  three  years  from  the  end of the  initial  two-year  period.  The
commitment under the Credit Facility will be reduced during such reducing period
by eleven equal quarterly  reductions.  Quarterly reductions will equal 8.2% per
quarter with the remainder due at the end of the three-year reducing period.

The applicable  interest rate charged on the  outstanding  balance of the Credit
Facility is based on a facility usage grid. If the  borrowings  under the Credit
Facility  represent  an  amount  less  than or equal  to 33.3% of the  available
borrowing  base,  then the applicable  interest rate charged on the  outstanding
balance  will be either (a) an adjusted  rate of the London  Inter-Bank  Offered
Rate  ("LIBOR")  plus  1.25% or (b) the prime rate of BT (which is based on BT's
published  prime rate) plus 0.50%.  If the borrowings  under the Credit Facility
represent  an amount  greater  than or equal to 33.3% but less than 66.7% of the
available  borrowing base, then the applicable  interest rate on the outstanding
principal  will be either  (a) LIBOR plus 1.75% or (b) the prime rate of BT plus
0.50%. If the borrowings  under the Credit Facility  represent an amount greater
than or equal to 66.7% of the  available  borrowing  base,  then the  applicable
interest rate on the  outstanding  principal will be either (a) LIBOR plus 2.00%
or (b) the prime rate of BT plus 0.50%.  LIBOR elections can be made for periods
of one, three or six months.

   On November 14, 1996, the Company and Canadian Abraxas  completed the sale of
$215.0 million aggregate  principal amount of Senior Notes due November 1, 2004,
Series A which were  exchanged  for the Company's  and Canadian  Abraxas'  11.5%
Senior  Notes due 2004  Series B, (the  "Series B Notes") in February  1997.  In
January 1998, the Company and Canadian Abraxas completed the sale of $60 million
aggregate  principal amount of Series C Notes. The Series B notes and the Series
C Notes were  exchanged for the Series D Notes ("the  Notes") in June 1998.  The
Series D Notes  are  joint and  several  obligations  of  Abraxas  and  Canadian
Abraxas.  The indenture  governing the Notes (the "Indenture")  provides,  among
other things,  that the Company may not, and may not cause or permit  certain of
its subsidiaries, including Canadian Abraxas, to, directly or indirectly, create
or otherwise  cause to permit to exist or become  effective any  encumbrance  or
restriction  on the  ability  of  such  subsidiary  to  pay  dividends  or  make
distributions  on or in respect of its capital stock,  make loans or advances or
pay debts owed to Abraxas, guarantee any indebtedness of Abraxas or transfer any
of its assets to Abraxas except for such  encumbrances or restrictions  existing
under or by reason of: (i) applicable law; (ii) the Indenture;  (iii) the Credit
Facility; (iv) customary non-assignment  provisions of any contract or any lease
governing leasehold interests of such subsidiaries; (v) any instrument governing
indebtedness  assumed by the Company in an  acquisition,  which  encumbrance  or
restriction is not applicable to such  subsidiaries  or the properties or assets
of such  subsidiaries  other than the entity or the  properties or assets of the
entity so acquired;  (vi) customary restrictions with respect to subsidiaries of
the Company pursuant to an agreement that has been entered in to for the sale or
disposition of capital stock or assets of such subsidiaries to be consummated in
accordance  with the terms of the  Indenture  solely in respect of the assets or
capital stock to be sold or disposed of; (vii) any instrument  governing certain
liens  permitted  by the  Indenture,  to the extent and only to the extent  such
instrument restricts the transfer or other disposition of assets subject to such
lien; or (viii) an agreement  governing  indebtedness  incurred to refinance the
indebtedness issued, assumed or incurred pursuant to an agreement referred to in
clause (ii), (iii) or (v) above; provided, however, that the provisions relating
to  such   encumbrance  or  restriction   contained  in  any  such   refinancing
indebtedness  are no less  favorable to the holders of the Notes in any material
respect  as  determined  by the  Board  of  Directors  of the  Company  in their
reasonable  and  good  faith  judgment  than  the  provisions  relating  to such
encumbrance or restriction  contained in the applicable agreement referred to in
such clause (ii), (iii) or (v).

                                       17
<PAGE>
   Hedging  Activities:  In August  1995,  the Company  entered into a rate swap
agreement with a previous lender  relating to $25.0 million of principal  amount
of  outstanding  indebtedness.  This  agreement  was  assumed  by the  Banks  in
connection  with a Bridge  Facility that was  subsequently  paid off.  Under the
agreement,  the  Company  pays a fixed rate of 6.15%  while the Banks will pay a
floating rate equal to the USD-LIBOR-BBA  rate for one month maturities,  quoted
on the  eighteenth  day of  each  month,  to the  Company.  Settlements  are due
monthly. The agreement terminates in August 1998.

   In March 1998 the Company  entered into a costless  collar  relating to 2,000
barrels a day of oil sales for the period April 1, 1998 through  March 31, 1999.
The  agreement  is tied to NYMEX  prices.  The  Company  is paid the  difference
between the average  NYMEX price and $14.00 per barrel,  when the average  NYMEX
price for the month is less than  $14.00 per barrel.  The Company  must remit to
the  counterparty  to the  agreement  the  difference in the average NYMEX price
during the month and $22.30 per barrel  when the  average  NYMEX  price  exceeds
$22.30 per barrel.

   Net  Operating  Loss  Carryforwards.  At December 31, 1997,  the Company had,
subject to the limitations  discussed below, $25.1 million of net operating loss
carryforwards for U.S. tax purposes, of which approximately $22.4 million may be
utilized  before it  expires.  These loss  carryforwards  will  expire from 2002
through  2010  if  not  utilized.   At  December  31,  1997,   the  company  had
approximately  $2.9 million of net operating loss carryforwards for Canadian tax
purposes  which  expire in 2003 and  2004.  As a result  of the  acquisition  of
certain  partnership  interests and crude oil and natural gas properties in 1990
and 1991,  an ownership  change under  Section 382 of the Internal  Revenue Code
1986, as amended (Section 382),  occurred in December 1991.  Accordingly,  it is
expected that the use of net operating  loss  carryforwards  generated  prior to
December 31, 1991 of $4.9 million will be limited to approximately  $235,000 per
year.  as a result of the  issuance  of  additional  shares of Common  Stock for
acquisitions  and sales of stock, an additional  ownership  change under Section
382 occurred in October  1993.  Accordingly,  it is expected that the use of all
U.S. net operating loss  carryforwards  generated  through  October 1993 or $8.2
million  will be limited to  approximately  $1 million  per year  subject to the
lower  limitations  described  above.  Of the $8.2  million net  operating  loss
carryforwards, it is anticipated that the maximum net operating loss that may be
utilized  before it expires is $5.7  million.  Future  changes in ownership  may
further limit the use of the Company's carryforwards. In addition to the Section
382  limitations,  uncertainties  exist  as to  the  future  utilization  of the
operating loss  carryforwards  under the criteria set forth under FASB Statement
No. 109.  Therefore,  the Company has established a valuation  allowance of $5.7
million and $5.9  million for deferred tax assets at December 31, 1996 and 1997,
respectively.

   Based upon the current level of operations, the Company believes that cash on
hand,  cash flow from  operations  and the Company's  credit  facility,  will be
adequate  to meet its  anticipated  requirements  for working  capital,  capital
expenditures and scheduled interest payments through 1998.  Continued  depressed
prices for natural  gas,  crude oil or natural gas liquids  will have a material
adverse effect on the Company's cash flow from operations and anticipated levels
of working  capital,  and could force the Company to revise its planned  capital
expenditures.

   Year 2000.  The Company is assessing the impact of the Year 2000 issue on its
operations,  including the development and  implementation  of project plans and
cost estimates required to make its information system  infrastructure Year 2000
compliant. Based on existing information,  the Company believes that anticipated
spending necessary to become Year 2000 compliant will not have a material effect
on the financial  position,  cash flows or results of operations of the Company,
nor will the Year 2000 issues  cause any material  adverse  effect on the future
business  operations of the Company.  There can be no assurance,  however, as to
the ultimate effect of the Year 2000 issue on the Company.


                                       18
<PAGE>
Disclosure Regarding Forward-Looking Information

   This  report  includes  "forward-looking  statements"  within the  meaning of
Section  27A of the  Securities  Act and Section 21E of the  Exchange  Act.  All
statements  other than  statements of historical  facts  included in this report
regarding the Company's financial position, business strategy, budgets and plans
and  objectives  of  management  for  future   operations  are   forward-looking
statements.  Although the Company  believes that the  expectations  reflected in
such  forward-looking  statements are reasonable,  it can give no assurance that
such expectations will prove to have been correct.  Important factors that could
cause  actual  results  to differ  materially  from the  Company's  expectations
("Cautionary  Statements")  are disclosed  under "Risk Factors" in the Company's
Annual Report on Form 10-K which is  incorporated  by reference  herein and this
report. All subsequent written and oral forward-looking  statements attributable
to the Company,  or persons  acting on its behalf,  are  expressly  qualified in
their entirety by the Cautionary Statements Cautionary






                                       19
<PAGE>
                 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES

                                     PART II
                                OTHER INFORMATION
Item 1.  Legal Proceedings
         None

Item 2.  Changes in Securities
         None

Item 3.  Defaults Upon Senior Securities
         None

Item 4.  Submission of Matters to a Vote of Security Holders

         At the  Annual  Meeting  of  Shareholders  held  on May  22,  1998  the
         following proposals were adopted by the margins indicated:

               1.     Election of three directors for terms of these years, each
                      to hold office until the expiration of his term in 2001 or
                      until a successor shall have been elected & qualified.

                                                         Number of Shares
                                                    For                Withheld

                      James C. Phelps              4,491,835             19,327
                      Robert L.G. Watson           4,492,254             18,908
                      Chris E. Williford           4,491,254             19,908

                      Directors whose term continued after the meeting

                      Franklin A. Burke
                      Harold D. Carter
                      Robert D. Gershen
                      Richard M. Kleberg III
                      Paul A. Powell, Jr.
                      Richard M. Riggs

               2.  Approval  of the  appointment  of  Ernst &  Young  LLP as the
Company's auditors.

                                            Number of Shares
                                    For            Against       Abstain

                                    4,401,781      108,123       1,258

Item 5.  Other Information
         None

Item 6.  Exhibits and Reports on Form 8-K
         (a) Exhibit 27 - Financial Data Schedule
         (b) Reports on Form 8-K
              None




                                       20
<PAGE>
                 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES

                                   SIGNATURES



   Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                          ABRAXAS PETROLEUM CORPORATION

                                  (Registrant)



   Date: August 14, 1998            By:/s/____________________
                                    ROBERT L.G. WATSON,
                                    President and Chief
                                    Executive Officer


   Date: August 14, 1998            By:/s/____________________
                                    CHRIS WILLIFORD,
                                    Executive Vice President and
                                    Principal Accounting Officer


                                       21

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                   1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-1-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                           1281
<SECURITIES>                                       0
<RECEIVABLES>                                   9713
<ALLOWANCES>                                     (36)
<INVENTORY>                                      482
<CURRENT-ASSETS>                               12159
<PP&E>                                        412701
<DEPRECIATION>                                (91325)
<TOTAL-ASSETS>                                343782
<CURRENT-LIABILITIES>                          15926
<BONDS>                                       277154
                              0
                                        0
<COMMON>                                          63
<OTHER-SE>                                     14064
<TOTAL-LIABILITY-AND-EQUITY>                  343782
<SALES>                                        32210
<TOTAL-REVENUES>                               32210
<CGS>                                              0
<TOTAL-COSTS>                                  29210
<OTHER-EXPENSES>                                 327
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                             15265
<INCOME-PRETAX>                               (12592)
<INCOME-TAX>                                   (1744)
<INCOME-CONTINUING>                           (10677)
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                  (10677)
<EPS-PRIMARY>                                  (1.68)
<EPS-DILUTED>                                  (1.68)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission