SANTA FE SNYDER CORP
8-K/A, 1999-05-25
CRUDE PETROLEUM & NATURAL GAS
Previous: SAFEGUARD SCIENTIFICS INC ET AL, 8-K, 1999-05-25
Next: SCHULTZ SAV O STORES INC, 10-Q, 1999-05-25



<PAGE>   1

================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             ----------------------

                                    FORM 8-K/A




                                 CURRENT REPORT

                       PURSUANT TO SECTION 13 OR 15(D) OF

                         SECURITIES EXCHANGE ACT OF 1934


                             ----------------------



          DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): MAY 5, 1999


                           SANTA FE SNYDER CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)




          DELAWARE                       1-7667                 36-2722169
(STATE OR OTHER JURISDICTION        (COMMISSION FILE          (I.R.S. EMPLOYER
      OF INCORPORATION)                  NUMBER)             IDENTIFICATION NO.)


                              1616 SOUTH VOSS ROAD
                                 SUITE NO. 1000
                              HOUSTON, TEXAS 77057
               (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)



                                 (713) 507-5000
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

================================================================================
<PAGE>   2

         This Form 8-K/A amends the registrant's Form 8-K dated May 5, 1999
which was filed on May 6, 1999.

ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

         Effective on May 5, 1999, Snyder Oil Corporation, a Delaware
corporation ("Snyder"), merged (the "Merger") with and into Santa Fe Energy
Resources, Inc., a Delaware corporation ("Santa Fe"), pursuant to an Agreement
and Plan of Merger dated January 13, 1999, between Snyder and Santa Fe (the
"Merger Agreement"). In connection with the Merger, Santa Fe changed its name to
"Santa Fe Snyder Corporation." In the Merger, each issued and outstanding share
of common stock of Snyder, par value $.01 per share ("Snyder Common Stock"), was
converted into 2.05 shares of common stock, par value $.01 per share, of Santa
Fe Snyder (the "Common Stock"). The exchange ratio was determined through arm's
length negotiations between the parties. Santa Fe Snyder expects to issue up to
68.8 million shares of Santa Fe Snyder Common Stock to the former holders of
Snyder Common Stock. Shares of Snyder Common Stock are no longer transferable
and certificates evidencing such shares represent only the right to receive
shares of Santa Fe Snyder Common Stock in accordance with the provisions of the
Merger Agreement. The shareholders of Snyder and Santa Fe approved the Merger at
special meetings held on May 5, 1999. Snyder was a publicly traded oil and gas
company. Santa Fe Snyder intends to continue its business.

         A description of the Merger is contained in the May 5, 1999 press
releases of Santa Fe Snyder, filed as Exhibit 99.1 and Exhibit 99.2 to Santa Fe
Snyder's Form 8-K dated May 5, 1999 and incorporated herein by reference. The
Merger Agreement is incorporated herein by reference from Annex A to the Joint
Proxy Statement/Prospectus contained in Santa Fe Snyder's Registration Statement
on Form S-4 (No. 333-71595), filed with the Securities and Exchange Commission
(the "Commission") on February 2, 1999 as amended (the "Registration
Statement"). A description of the Merger, including additional responses to the
information requested in this Item 2, are contained in the Registration
Statement, the text of which is incorporated herein by reference.

ITEM 7.   FINANCIAL STATEMENTS AND EXHIBITS

(a)      Financial Statements of Business Acquired.

         Audited Financial Statements of Snyder.

         Years Ended December 31, 1998 and 1997 Consolidated Balance Sheet;
         Years Ended December 31, 1998 and 1997 and 1996 Consolidated Statements
         of Income; Years Ended December 31, 1998, 1997 and 1996 Consolidated
         Statements of Cash Flows (incorporated herein by reference from
         Synder's Annual Report on Form 10-K/A for the year ended December 31,
         1998).

(b)      Pro Forma Financial Information.

         The unaudited pro forma condensed combined information of Santa Fe
         Snyder Corporation required by this item is filed herewith as Exhibit
         99.3.



                                       -2-

<PAGE>   3

(c)      Exhibits

         The following Exhibits are filed as part of this report:

         2.1      Agreement and Plan of Merger, dated as of January 13, 1999,
                  between Snyder and Santa Fe (included as Annex A to the Joint
                  Proxy Statement/Prospectus contained in Santa Fe's
                  Registration Statement on Form S-4 (No. 333-71595) and
                  incorporated herein by reference).

         23.5     Consent of Netherland, Sewell & Associates, Inc.

         23.6     Consent of Ryder Scott Company Petroleum Engineers.

         99.3     Unaudited Pro Forma Condensed Combined Financial Statements of
                  Santa Fe Snyder Corporation, including Unaudited Interim
                  Historical Financial Information of Snyder for the period
                  ended March 31, 1999.





                                       -3-

<PAGE>   4



                                    SIGNATURE


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                         SANTA FE SNYDER CORPORATION



                                         By: /s/ Michael S. Wilkes
                                            ------------------------------------
                                              Michael S. Wilkes
                                              Vice President and Chief
                                                Accounting Officer

Date: May 24, 1999

                                       -4-

<PAGE>   5



                                  EXHIBIT INDEX


EXHIBIT
NUMBER                             DESCRIPTION
- -------                            ------------

2.1      Agreement and Plan of Merger, dated as of January 13, 1999, between
         Snyder and Santa Fe (included as Annex A to the Joint Proxy
         Statement/Prospectus contained in Santa Fe's Registration Statement on
         Form S-4 (No. 333-71595) and incorporated herein by reference).

23.5     Consent of Netherland, Sewell & Associates, Inc.

23.6     Consent of Ryder Scott Company Petroleum Engineers.

99.3     Unaudited Pro Forma Condensed Combined Financial Statements of Santa Fe
         Snyder Corporation, including Unaudited Interim Historical Financial
         Information of Snyder for the period ended March 31, 1999.





                                      -5-

<PAGE>   1

                                                                    EXHIBIT 23.5


            CONSENT OF INDEPENDENT PETROLEUM ENGINEERS AND GEOLOGISTS

         As independent petroleum engineers, we hereby consent to the
incorporation by reference in the Registration Statement on Form S-3 of Santa Fe
Snyder Corporation (File No. 333-78265) of our report in Snyder Oil
Corporation's Annual Report on Form 10-K/A for the year ended December 31, 1998.


                                    NETHERLAND, SEWELL & ASSOCIATES, INC.



                                    By:      /s/ Frederic D. Sewell
                                       ---------------------------------------
                                             Frederic D. Sewell
                                             President



Dallas, Texas
May 11, 1999


<PAGE>   1

                                                                    EXHIBIT 23.6

            CONSENT OF INDEPENDENT PETROLEUM ENGINEERS AND GEOLOGISTS



         As independent petroleum engineers, we hereby consent to the
incorporation by reference in the Registration Statement on Form S-3 (File No.
333-78265) of Santa Fe Snyder Corporation of our report in Santa Fe Energy
Resources, Inc.'s Annual Report on form 10-K/A for the year ended December 31,
1998.




                                     /s/ Ryder Scott Company Petroleum Engineers
                                     -------------------------------------------
                                     RYDER SCOTT COMPANY
                                     PETROLEUM ENGINEERS



Houston, Texas
May 11, 1999


<PAGE>   1
                                                                    EXHIBIT 99.3


                          SANTA FE SNYDER CORPORATION
          UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
                             BASIS OF PRESENTATION


    The following unaudited pro forma condensed combined financial statements
of Santa Fe Energy Resources, Inc. ("Santa Fe"), and related notes thereto,
illustrate the effects of the merger of Snyder Oil Corporation ("Snyder") into
Santa Fe.

    Effective May 5, 1999, Snyder, a Delaware corporation, merged with and into
Santa Fe, also a Delaware corporation, pursuant to an Agreement and Plan of
Merger dated January 13, 1999, between Snyder and Santa Fe.  In connection with
the merger, Santa Fe changed its name to "Santa Fe Snyder Corporation" ("Santa
Fe Snyder" or the "Company").  In the merger, each issued and outstanding share
of common stock of Snyder, par value $.01 per share ("Snyder Common Stock") was
converted into 2.05 shares of common stock, par value $.01 per share, of Santa
Fe Snyder (the "Santa Fe Snyder Common Stock").  The exchange ratio was
determined through arm's length negotiations between the parties.  Santa Fe
Snyder issued approximately 68.8 million shares of Santa Fe Snyder Common
Stock.

    The merger of Snyder has been accounted for in the Pro Forma Statements
using the purchase method of accounting.  Consequently, the unaudited pro forma
condensed combined balance sheet (the "Pro Forma Balance Sheet") as of March 31,
1999 reflects the recording of assets acquired and liabilities assumed of Snyder
at estimated fair value as if the merger had occurred on that date.  The
unaudited pro forma combined statements of operations are prepared for the three
months ended March 31, 1999 and March 31, 1998 and the year ended December 31,
1998 and illustrate the effects of the merger as if it had occurred on January
1, 1998.

    Accounting rules require that Santa Fe Snyder periodically review the
carrying value of its oil and gas properties for possible impairment.  Based on
specific market factors and circumstances at the time of prospective impairment
reviews, and the continuing evaluation of development plans, production data,
economics and other factors, as appropriate, Santa Fe Snyder may be required to
write down the carrying value of its oil and gas properties.  A writedown
constitutes a charge to earnings, which does not impact Santa Fe Snyder's cash
flows from operating activities.

    Based primarily on its long-term outlook for future commodities prices,
management expects to record an impairment charge of approximately $150 million
to $250 million, on a pre-tax basis, pursuant to the provisions of Statement of
Financial Accounting Standards No. 121.  Any writedown would likely have a
material adverse effect on Santa Fe Snyder's net income in the period taken,
but would not affect the Company's cash flows.

    The Pro Forma Statements should be read in conjunction with the historical
consolidated financial statements of Santa Fe and Snyder, including the notes
thereto, incorporated herein by reference.  The management of Santa Fe Snyder
believes that the assumptions utilized provide a reasonable basis for presenting
the significant effects of the merger and that the pro forma adjustments give
appropriate effect to those assumptions and are properly applied in the pro
forma financial information.  The Pro Forma Statements do not purport to be
indicative of the financial position or results of operations of Santa Fe Snyder
had the merger occurred on the dates mentioned above, nor are the Pro Forma
Statements necessarily indicative of the future financial position or results of
operations of Santa Fe Snyder.

<PAGE>   2
                             SANTA FE SNYDER CORP.
              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
                                 (In Millions)
<TABLE>
<CAPTION>
                                                                     March 31, 1999
                                                     ---------------------------------------------
                                                                            Pro Forma
                                                                            Combining   Pro Forma
                                                     Santa Fe    Snyder    Adjustments  Combined
                                                     --------    ------    -----------  ----------
<S>                                                  <C>         <C>       <C>          <C>

                   ASSETS

Current assets                                       $    112.7  $   32.3   $   --     $   145.0

Investments                                                  --      26.3       --          26.3

                                                                             (548.7)(a)
Property, plant and equipment, at cost                  1,988.7     548.7     663.1 (b)  2,739.9
                                                                               88.1 (b)

        Accumulated depletion, depreciation,
                amortization and impairment            (1,287.3)   (202.7)    202.7 (a) (1,287.3)
                                                     ----------  --------  --------    ---------
        Property, plant and equipment, net                701.4     346.0     405.2      1,452.6

Other Assets                                               29.9       4.4     (19.4)(d)     14.9
                                                     ----------  --------  --------    ---------
        Total Assets                                 $    844.0  $  409.0  $  385.8    $ 1,638.8
                                                     ==========  ========  ========    =========

     LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities                                  $    100.1  $   67.1  $    8.1 (b)$   175.3

Long-term debt                                            361.9     206.8      (0.9)(a)    567.8
Deferred revenues and other liabilities                    45.5      18.8        --         64.3
Deferred income taxes                                        --        --      88.1 (b)     68.3
                                                                               (0.4)(c)
                                                                              (19.4)(d)
Shareholders' equity
        Common stock                                        1.0       0.4      (0.4)(a)      1.8
                                                                                0.8 (b)

        Paid-in capital                                   728.2     239.0    (239.0)(a)  1,153.6
                                                                              425.4 (b)

                                                                               (0.6)(a)
        Retained Earnings (Deficit)                      (384.6)      0.6      (0.7)(c)   (385.3)

        Treasury stock                                     (7.0)    (46.2)     46.2 (a)     (7.0)
        Unamortized restricted stock awards                (1.1)       --       1.1 (c)       --
        Unrealized gain or loss on investments               --     (77.5)     77.5 (a)       --
                                                     ----------  --------  --------    ---------
        Total Liabilities and Shareholders' Equity   $    844.0  $  409.0  $  385.8    $ 1,638.8
                                                     ==========  ========  ========    =========
</TABLE>



        The accompanying notes are an integral part of these pro forma condensed
combined financial statements.









<PAGE>   3
                             SANTA FE SNYDER CORP.
         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                   (In Millions, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED MARCH 31, 1999
                                                       ----------------------------------------------
                                                                                PRO FORMA
                                                                                COMBINING   PRO FORMA
                                                        SANTA FE   SNYDER      ADJUSTMENTS  COMBINED
                                                       ---------  --------     -----------  ---------
<S>                                                    <C>        <C>          <C>          <C>

Revenues:
        Sales of crude oil, liquids and natural gas    $    67.9  $   30.0     $     --      $  97.9
        Gas transportation, processing and marketing          --       0.6           --          0.6
        Other                                                0.3        --           --          0.3
                                                       ---------  --------     --------      -------
                        Total revenues                      68.2      30.6           --         98.8
                                                       ---------  --------     --------      -------
Costs and expenses:
        Production and operating                            28.3       7.5           --         35.8
        Exploration, including dry hole costs               11.2      11.9           --         23.1
        Depletion, depreciation and amortization            31.9      13.9          6.1 (a)     51.9
        General and administrative                           5.4       4.3           --          9.7
        Taxes other than income                              3.5       1.5           --          5.0
        Loss (gain) on disposition of assets                 0.1      (0.4)          --         (0.3)
                                                       ---------  --------     --------      -------
                        Total costs and expenses            80.4      38.7          6.1        125.2
                                                       ---------  --------     --------      -------
Income (loss) from operations                              (12.2)     (8.1)        (6.1)       (26.4)

        Interest income                                      0.4       0.2           --          0.6
        Interest expense                                    (6.8)     (4.4)          --        (11.2)
        Interest capitalized                                 1.3        --           --          1.3
        Other income (expense)                                --      (0.2)          --         (0.2)
                                                       ---------  --------     --------      -------
Income (loss) before income taxes                          (17.3)    (12.5)        (6.1)       (35.9)
        Current income tax (expense) benefit                (0.7)       --           --         (0.7)
        Deferred income tax (expense) benefit                5.9       4.4          2.5 (b)     12.8
                                                       ---------  --------     --------      -------

Net income (loss)                                      $   (12.1) $   (8.1)    $   (3.6)     $ (23.8)
                                                       =========  ========     ========      =======
Net income (loss) per common share,
        basic and diluted                              $   (0.12) $  (0.24)                  $ (0.14)
                                                       =========  ========                   =======

Weighted average number of shares outstanding              102.2      33.4                     170.7
                                                       =========  ========                   =======
</TABLE>



      The accompanying notes are an integral part of these pro forma condensed
combined financial statements.









<PAGE>   4
                             SANTA FE SNYDER CORP.
        UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                    (In Millions, Except Per Share Amounts)

<TABLE>
<CAPTION>

                                                                             THREE MONTHS ENDED MARCH 31, 1998
                                                                         -------------------------------------------
                                                                                              PRO FORMA
                                                                                              COMBINING    PRO FORMA
                                                                         SANTA FE    SNYDER  ADJUSTMENT    COMBINED
                                                                         --------    ------- ----------   ----------
<S>                                                                      <C>         <C>     <C>          <C>

Revenues:
        Sales of crude oil, liquids and natural gas                      $   68.6  $  32.8     $    --     $  101.4
        Gas transportation, processing and marketing                           --      0.9          --          0.9
        Other                                                                 0.2       --          --          0.2
                                                                         --------  -------     -------     --------
                        Total revenues                                       68.8     33.7          --        102.5
                                                                         --------  -------     -------     --------
Costs and expenses:
        Production and operating                                             25.3      6.6          --         31.9
        Cost of gas and transportation                                         --      0.4          --          0.4
        Exploration, including dry hole costs                                12.2      3.2          --         15.4
        Depletion, depreciation and amortization                             28.1     11.8         5.7 (a)     45.6
        General and administrative                                            4.4      4.2          --          8.6
        Taxes other than income                                               4.1      1.8          --          5.9
                                                                         --------  -------     -------     --------
                        Total costs and expenses                             74.1     28.0         5.7        107.8
                                                                         --------  -------     -------     --------
Income (loss) from operations                                                (5.3)     5.7        (5.7)        (5.3)

        Interest income                                                       2.2      1.1          --          3.3
        Interest expense                                                     (3.8)    (3.9)         --         (7.7)
        Interest capitalized                                                  1.7       --          --          1.7
        Other income (expense)                                                 --     (0.1)         --         (0.1)
                                                                         --------  -------     -------      -------
Income (loss) before income taxes                                            (5.2)     2.8        (5.7)        (8.1)
        Current income tax (expense) benefit                                  2.6       --          --          2.6
        Deferred income tax (expense) benefit                                 2.3     (1.0)        2.0 (b)      3.3
                                                                         --------  -------     -------      -------
Net income (loss)                                                        $   (0.3) $   1.8     $  (3.7)     $  (2.2)
                                                                         ========  =======     =======      =======
Net income (loss) per common share,
        Basic                                                            $     --  $  0.06                  $ (0.01)
                                                                         ========  =======                  =======
        Diluted                                                          $     --  $  0.05                  $ (0.01)
                                                                         ========  =======                  =======

Weighted average number of shares outstanding                               102.7     33.4                    171.2
                                                                         ========  =======                  =======
</TABLE>



     The accompanying notes are an integral part of these pro forma condensed
combined financial statements.








<PAGE>   5
                             SANTA FE SNYDER CORP.
        UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                    (In Millions, Except Per Share Amounts)


<TABLE>
<CAPTION>

                                                                                  YEAR ENDED ENDED DECEMBER 31, 1998
                                                                         ----------------------------------------------
                                                                                               PRO FORMA
                                                                                               COMBINING     PRO FORMA
                                                                          SANTA FE    SNYDER   ADJUSTMENT    COMBINED
                                                                         ---------  ---------  ----------   -----------
<S>                                                                       <C>       <C>        <C>          <C>

Revenues:
        Sales of crude oil, liquids and natural gas                      $   290.4    $ 133.2    $    --     $   423.6
        Gas transportation, processing and marketing                            --        4.6         --           4.6
        Other                                                                  0.6        0.2         --           0.8
                                                                         ---------    -------    -------     ---------
                        Total revenues                                       291.0      138.0         --         429.0
                                                                         ---------    -------    -------     ---------
Costs and expenses:
        Production and operating                                             112.5       31.0         --         143.5
        Cost of gas and transportation                                          --        3.3         --           3.3
        Exploration, including dry hole costs                                 71.1       48.3         --         119.4
        Depletion, depreciation and amortization                             136.1       54.0       25.8 (a)     215.9
        Impairment of oil and gas properties                                  87.8        5.5                     93.3
        General and administrative                                            19.7       16.4         --          36.1
        Taxes other than income                                               16.3        7.5         --          23.8
        Loss (gain) on disposition of assets                                   1.5       (3.3)        --          (1.8)
                                                                         ---------    -------    -------     ---------
                        Total costs and expenses                             445.0      162.7       25.8         633.5
                                                                         ---------    -------    -------     ---------

Income (loss) from operations                                               (154.0)     (24.7)     (25.8)       (204.5)

        Interest income                                                        6.2        2.4         --           8.6
        Interest expense                                                     (22.0)     (15.7)        --         (37.7)
        Interest capitalized                                                   7.2         --         --           7.2
        Other income (expense)                                                (0.3)        --         --          (0.3)
                                                                         ---------    -------    -------     ---------

Income (loss) before income taxes                                           (162.9)     (38.0)     (25.8)       (226.7)
        Current income tax (expense) benefit                                  11.4         --         --          11.4
        Deferred income tax (expense) benefit                                 52.8       13.3        9.0 (b)      75.1
                                                                         ---------    -------    -------       -------
Net income (loss)                                                        $   (98.7)   $ (24.7)   $ (16.8)      $(140.2)
                                                                         =========    =======    =======       =======
Net income (loss) per common share,
        basic and diluted                                                $   (0.96)   $ (0.74)                 $ (0.82)
                                                                         =========    =======                  =======

Weighted average number of shares outstanding                                102.6       33.4                    171.1
                                                                         =========    =======                  =======
</TABLE>



        The accompanying notes are an integral part of these pro forma condensed
combined financial statements








<PAGE>   6
                         SANTA FE SNYDER CORPORATION
      NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS


NOTE 1.    BASIS OF PRESENTATION

    The Pro Forma Condensed Combined Balance Sheet is presented as if the
merger of Snyder into Santa Fe occurred on March 31, 1999.  The Pro Forma
Condensed Combined Statements of Operations have been prepared as if the merger
had been consummated as of January 1, 1998.

    The merger of Snyder has been accounted for in the Pro Forma Statements
using the purchase method of accounting.  The total value to be allocated
between the net assets of Snyder was determined based on the estimated fair
value of the Santa Fe Common Stock offered to the Snyder stockholders and the
estimated fair value of replacement options to be issued, as increased to
reflect the incremental cash expenses incurred to effect the merger.  The fair
value of Santa Fe Common Stock utilized in the purchase price calculation was
$6.09375, which represents the average market price prior to and after the
public announcement of the proposed merger.

NOTE 2.    PRO FORMA ADJUSTMENTS

Pro Forma Balance Sheet

(a) To reverse Snyder's historical property, plant and equipment, accumulated
    depletion, depreciation and amortization and shareholders' equity as a
    result of the application of purchase accounting and to adjust long-term
    debt to fair market value.

(b) To record the preliminary pro forma allocation of the purchase price of the
    merger of Snyder to property, plant and equipment using the purchase method
    of accounting. The total of the value of the approximate 68.8 million shares
    issued ($417.1 million), the fair value of the net liabilities assumed
    ($228.8 million, which is the remainder of liabilities assumed minus assets
    acquired), the estimated fair value of 4.5 million Santa Fe Snyder
    replacement options to be issued ($9.1 million) and the value of certain
    liabilities incurred as a result of the merger has been allocated to
    property, plant and equipment as follows:

                                                                   IN MILLIONS
                                                                   ------------

       Common stock issued  . . . . . . . . . . . . . . . . . .    $      417.1
       Fair value of replacement options  . . . . . . . . . . .             9.1
       Other accrued merger costs . . . . . . . . . . . . . . .             5.6
                                                                   ------------
         Sub-total  . . . . . . . . . . . . . . . . . . . . . .           431.8
       Liabilities assumed:
         Current liabilities  . . . . . . . . . . . . . . . . .            67.1
         Long-term debt at fair value   . . . . . . . . . . . .           205.9
         Other long-term obligations  . . . . . . . . . . . . .            18.8
       Assets acquired:
         Current assets   . . . . . . . . . . . . . . . . . . .           (32.3)
         Investments  . . . . . . . . . . . . . . . . . . . . .           (26.3)
         Other long-term assets   . . . . . . . . . . . . . . .            (4.4)
                                                                   ------------
       Allocated to property, plant and equipment . . . . . . .    $      660.6
                                                                   ============

    Other accrued merger costs include those capitalizable costs incurred
    to consummate the transaction, consisting primarily of professional
    fees. These costs, along with the write off of certain lease obligations
    ($2.5 million) are reflected in current liabilities on the pro forma
    balance sheet.
<PAGE>   7
                          SANTA FE SNYDER CORPORATION
      NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS


    The purchase price allocation is preliminary principally due to the
    fact that management is in the process of assessing and formulating
    its integration plans, which are expected to include employee
    separations, employee relocations, elimination of duplicative
    facilities and other restructuring actions.  These restructuring costs
    are anticipated to qualify as assumed liabilities in the merger upon
    finalization of these plans.  In addition, the Company is in the
    process of finalizing business and capital spending plans which will
    impact the ultimate purchase price allocation to oil and gas
    properties.  Such amounts cannot be estimated at this time.

    In addition, the Company has recorded an $88.1 million deferred tax
    liability related to the estimated difference between the book basis and
    the tax basis in the oil and gas properties acquired.  Such amount is
    allocated to property, plant and equipment.

(c) As a result of the merger, certain restricted unit awards of Santa Fe vest,
    resulting in a charge to earnings, net of tax, of the unrecognized
    portion of such awards.

(d) Included in Santa Fe's "Other Assets" line item at March 31, 1999 is a net
    deferred tax asset of $19.4 million.  As a result of a deferred tax
    liability arising from the merger, this amount has been reclassified to
    "Deferred income taxes" for pro forma purposes.

Pro Forma Statements of Operations

    Certain reclassification adjustments to line items were made to the Snyder
statements of operations for the three months ended March 31, 1999 and March 31,
1998 and the year ended December 31, 1998 to conform to Santa Fe's
presentation.  The material adjustment made was a reclassification of
production taxes ($1.5 million, $1.8 million and $7.5 million, respectively)
from production and operating expense to taxes other than income taxes.  These
adjustments do not affect net income and are not presented on the pro forma
statements.

(a) To record the additional depletion, depreciation and amortization expense of
    $6.1 million, $5.7 million and $25.8 million related to the excess of the
    estimated fair value over the historical basis of the property, plant and
    equipment for the three months ended March 31, 1999 and March 31, 1998 and
    the year ended December 31, 1998, respectively.

(b) To record income taxes at an effective rate of 35%.









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission