PRECISION OPTICS CORPORATION INC
10QSB, 1998-05-08
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: COMMUNITY BANCSHARES INC /NC/, PRRN14A, 1998-05-08
Next: CORPORATE VISION INC /OK, 8-K, 1998-05-08



                                   FORM 10-QSB

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended March 31, 1998

Commission file number          001-10647

                       PRECISION OPTICS CORPORATION, INC.
- -------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)


        Massachusetts                                       04-2795294
(State or other jurisdiction of                          (I.R.S. Employer
  incorporation or organization)                        Identification No.)

              22 East Broadway, Gardner, Massachusetts 01440-3338
- -------------------------------------------------------------------------------
          (Address of principal executive offices)        (Zip Code)

                                 (978) 630-1800
- -------------------------------------------------------------------------------
                 (Issuer's telephone number, including area code)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

Yes (X)       No (  )

The number of shares outstanding of issuer's common stock, par value $.01 per
share, at March 31, 1998 was 6,118,619 shares.

Transitional Small Business Disclosure Format (check one):
Yes (  )       No (X)



                                                                              
               PRECISION OPTICS CORPORATION, INC. AND SUBSIDIARIES

                                                                               



                                                       INDEX
<TABLE>
<CAPTION>
<S>              <C>                                                                   <C> 
                                                                                        Page
PART I.           FINANCIAL INFORMATION:

Item 1            Consolidated Financial Statements


                  Consolidated Balance Sheets -                                           1
                      March 31, 1998
                      and June 30, 1997 (unaudited)

                  Consolidated Statements of Operations -                                 2
                      Quarter Ended March 31, 1998
                      and March 31, 1997(unaudited)

                      Nine Months Ended March 31, 1998
                      and March 31, 1997 (unaudited)

                  Consolidated Statements of Cash Flows -                                 3
                      Nine Months Ended March 31, 1998
                      and March 31, 1997(unaudited)

                  Notes to Consolidated Financial Statements                            4-5


Item 2
                  Management's Discussion and Analysis of                               6-9
                      Financial Condition and Results of Operations


PART II.          OTHER INFORMATION

Items 1-5         Not Applicable

Item 6            Exhibits and Reports on Form 8-K                                       10
                                                                                     

                      (a)  Exhibit 27 - Financial Data Schedule

                      (b)  Reports on Form 8-K - None

</TABLE>

                                                                               

                                                                              


               PRECISION OPTICS CORPORATION, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
<S>                                                                  <C>                       <C>

                                     ASSETS
                                                                      March 31, 1998             June 30, 1997
                                                                      --------------             -------------
CURRENT ASSETS
         Cash and Cash Equivalents                                        $1,215,619                $2,348,382
         Marketable Securities                                                65,000                    30,000
         Accounts Receivable, Net                                            551,000                   466,811
         Inventories                                                       1,197,199                 1,576,967
         Deferred Tax Asset                                                  135,300                   157,300
         Prepaid Expenses                                                    101,813                    40,273
         Refundable Income Taxes                                                 ---                    52,970
                                                                         -----------               -----------
                  Total Current Assets                                     3,265,931                 4,672,703
                                                                           ---------                 ---------


PROPERTY AND EQUIPMENT                                                     3,444,316                 3,062,620
         Less:  Accumulated Depreciation                                   2,211,875                 1,927,578
                                                                           ---------                 ---------
                  Net Property and Equipment                               1,232,441                 1,135,042
                                                                           ---------                 ---------

OTHER ASSETS                                                                 287,543                   207,857
                                                                          ----------                 ---------

TOTAL ASSETS                                                              $4,785,915                $6,015,602
                                                                           =========                 =========

                                       LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
         Accounts Payable                                                 $  228,564                $  271,911
         Accrued Payroll                                                      97,114                    81,122
         Accrued Professional Services                                        47,490                    85,556
         Accrued Profit Sharing and Bonuses                                   23,968                    30,000
         Accrued Income Taxes                                                  3,924                    18,946
         Accrued Vacation                                                     72,136                    64,903
         Accrued Warranty Expense                                             50,000                    50,000
         Current Portion of Capital Lease Obligation                         113,292                    89,532
         Other Accrued Liabilities                                            49,563                    42,164
                                                                          ----------                 ---------
                  Total Current Liabilities                                  686,051                   734,134
                                                                           ---------                 ---------
CAPITAL LEASE OBLIGATION, Net of Current Portion                             229,358                   189,413
                                                                           ---------                ----------

STOCKHOLDERS' EQUITY
         Common Stock, $.01 par value-
              Authorized -- 10,000,000 shares
              Issued and Outstanding -- 6,118,619 and
              6,021,502 shares at March 31, 1998
              June 30, 1997, respectively                                     61,186                    60,215
         Additional Paid-in Capital                                        5,246,679                 5,202,558
         Unrealized Gain on Marketable Securities                             33,000                       ---
         Accumulated Deficit                                              (1,470,359)                 (170,718)
                                                                          ----------                ----------
                  Total Stockholders' Equity                               3,870,506                 5,092,055
                                                                           ---------                 ---------

TOTAL LIABILITIES AND STOCKHOLDERS'EQUITY                                 $4,785,915                $6,015,602
                                                                           =========                 =========
</TABLE>


Page 1 of 10                                                                    


<PAGE>


               PRECISION OPTICS CORPORATION, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE THIRD QUARTER AND NINE MONTHS ENDED
                             MARCH 31, 1998 AND 1997
                                   


<TABLE>
<CAPTION>
<S>                                                <C>              <C>               <C>              <C>
                                                        -THIRD QUARTER-                   -NINE MONTHS-

                                                                 
                                                      1998             1997           1998             1997 
                                                      ----             ----          -----             -----
                                                   (UNAUDITED)      (UNAUDITED)    (UNAUDITED)      (UNAUDITED)

REVENUES                                            $1,131,310      $1,349,222     $3,196,238        $6,142,887      

COST OF GOODS SOLD                                     983,067       1,198,500      2,694,348         4,504,439      
                                                    ----------      ----------      ---------        ----------

         GROSS PROFIT                                  148,243         150,722        501,890         1,638,448      

SELLING, GENERAL and
ADMINISTRATIVE EXPENSES                                630,327         533,029      1,943,734         1,626,843      
                                                   -----------      ----------      ---------         ---------

         OPERATING INCOME  (LOSS)                     (482,084)       (382,307)    (1,441,844)           11,605  

GAIN ON SALE OF MARKETABLE 
 SECURITIES                                            102,392           ---          102,392             ---

INTEREST EXPENSE                                        (7,773)         (6,379)       (19,029)          (21,281)     

INTEREST INCOME                                         13,823          30,008         58,840            78,862      
                                                    -----------     -----------     ----------         --------- 

         INCOME (LOSS) BEFORE PROVISION 
         FOR INCOME TAXES                             (373,642)       (358,678)     (1,299,641)          69,186      

PROVISION (BENEFIT) FOR INCOME TAXES                     ---           (89,750)          ---             17,250      
                                                   -----------    ------------      -----------         ---------

         NET INCOME (LOSS)                           ($373,642)      ($268,928)    ($1,299,641)         $51,936      
                                                      ========     ===========      ===========         ========

BASIC EARNINGS (LOSS) PER SHARE                        ($0.06)        ($0.04)         ($0.21)             $0.01
                                                        =====          ======          =====              ======

DILUTED EARNINGS (LOSS) PER SHARE                      ($0.06)        ($0.04)         ($0.21)             $0.01
                                                        =====          ======          =====             ======

COMMON SHARES OUTSTANDING                             6,070,541      5,980,502       6,051,214        5,980,502
                                                      =========      =========       =========        =========

COMMON SHARES OUTSTANDING
ASSUMING DILUTION                                     6,070,541      5,980,502       6,051,214        6,060,700
                                                      =========      =========       =========        =========                     
                                                           

</TABLE>


Page 2 of 10                                                                  


<PAGE>





               PRECISION OPTICS CORPORATION, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE NINE MONTHS ENDED MARCH 31, 1998 AND 1997
                                 (UNAUDITED)
<TABLE>
<CAPTION>
<S>                                                                   <C>                  <C>
                                   
                                                                              1998                 1997
                                                                       ------------------       ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
       Net Income (Loss)                                                  $(1,299,641)       $     51,936

       Adjustments to Reconcile Net Income (Loss) to Net
         Cash (Used in) Provided By Operating Activities -
              Depreciation and Amortization                                   310,595             331,200
              Deferred Income Taxes                                             ---                (7,600)
              Gain on Sale of Marketable Securities                          (102,392)              ---     
              Changes in Assets and Liabilities-
                  Accounts Receivable                                         (84,189)            332,561
                  Inventories                                                 379,768              (1,658)
                  Prepaid Expenses                                            (61,540)            (17,562)
                  Refundable Income Taxes                                      52,970             (21,144)
                  Accounts Payable                                            (43,347)           (538,798)
                  Accrued Payroll                                              15,992             (13,854)
                  Accrued Professional Services                               (38,066)             (8,068)
                  Accrued Profit Sharing and Bonuses                           (6,032)            (50,058)
                  Accrued Income Taxes                                        (15,022)             (6,873)
                  Other Accrued Liabilities                                    14,632               5,548
                                                                           -----------           --------- 

                  Net Cash (Used in) Provided By 
                     Operating Activities                                    (876,272)             55,630
                                                                            ----------           ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
       Proceeds From Sale of Marketable Securities                            122,392              ----                           
       Purchases of Property and Equipment                                   (242,129)           (333,588)
       Increase in Other Assets                                              (105,984)            (37,161)
                                                                           -----------          ---------- 
                  Net Cash Used in Investing Activities                      (225,721)           (370,749)
                                                                            ----------          ----------- 

CASH FLOWS FROM FINANCING ACTIVITIES:
       Repayment of Capital Lease Obligation                                 (75,862)             (61,390)
       Proceeds from Exercise of Stock Options and Warrants                   45,092                 ---                 ---
                                                                            ----------          ----------- 
                  Net Cash Used in
                  Financing Activities                                        (30,770)            (61,390)
                                                                            ----------          ----------- 

NET DECREASE IN CASH AND
  CASH EQUIVALENTS                                                         (1,132,763)           (376,509)

CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD                                                                 2,348,382            2,617,813
                                                                           -----------         ------------

CASH AND CASH EQUIVALENTS AT END
  OF  PERIOD                                                               $1,215,619           $2,241,304
                                                                           ==========           ==========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 INFORMATION:
       Cash Paid for-
         Interest                                                        $     19,029         $     21,281
                                                                         ============         ============
         Income Taxes                                                    $     39,608         $     52,866
                                                                         ============         ============
SUPPLEMENTAL DISCLOSURE OF NON-CASH
INVESTMENT ACTIVITIES:
        Capital Lease Obligation                                         $    139,567         $       ---
                                                                         ============         ============

Page 3 of 10                                                                  


<PAGE>

</TABLE>




                       PRECISION OPTICS CORPORATION, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       The accompanying consolidated financial statements include the accounts
       of Precision Optics Corporation, Inc. and its wholly-owned subsidiaries.
       All significant intercompany accounts and transactions have been 
       eliminated in consolidation.

       These financial statements have been prepared by the Company, without
       audit, and reflect normal recurring adjustments which, in the opinion of
       management, are necessary for a fair statement of the results of the
       third quarter of the Company's fiscal year 1998. These financial
       statements do not include all  disclosures   associated  with  annual 
       financial statements and, accordingly, should be read in conjunction 
       with footnotes  contained in the  Company's  financial  statements  for
       the period ended June 30, 1997 together  with the  auditors'  report
       filed under cover of the  Company's 1997 Annual Report on Form 10-KSB.

       Basic earnings per share were computed by dividing net income (loss) by 
       the weighted average number of shares of common stock outstanding during
       the period.  Diluted earnings per share for the nine months ended March
       31, 1997 include the effect of outstanding stock options of 80,198 
       shares, computed in accordance with the treasury stock method.  For the 
       quarter and nine months ended March 31, 1998, the effect of stock options
       was antidilutive; therefore they were not included in the computation of 
       diluted earnings per share.  The Company has adopted SFAS No. 128, 
       Earnings per Share, effective December 15, 1997.  As a result, the 
       Company's reported earnings per share for fiscal year 1997 were
       restated; however, this had no effect on previously reported earnings
       per share data.

2.     MARKETABLE SECURITIES

       The Company applies SFAS No. 115, Accounting for Certain Investments
       in Debt and Equity Securities.  Accordingly, the Company's investments 
       in marketable securities are classified as available-for-sale.  
       Marketable securities had a cost of $30,000 and $10,000 at June 30, 1997
       and March 31, 1998, respectively, and a market value of $30,000 and
       $65,000, respectively.  During the quarter ending March 31, 1998, the
       Company sold securities with a total cost of $20,000 and realized a gain
       of $102,392. The unrealized net gain on marketable securities of
       $33,000 (net of income taxes) has been reflected as a separate 
       component of stockholders' equity at March 31, 1998. 
 
Page 4 of 10

<PAGE>
       
3.     INVENTORIES

         Inventories are stated at the lower of cost (first-in, first-out) or
         market and consists of the following:
<TABLE>
<CAPTION>
                    <S>                               <C>                       <C>

                                                          March 31, 1998          June 30, 1997
                                                        ------------------       -------------

                      Raw Materials                     $  695,872               $1,075,294

                      Work-In-Process                      389,211                  272,980 

                      Finished Goods and Components        112,116                  228,693
                                                        --------------           --------------

                             Total Inventories          $1,197,199             $1,576,967
                                                        ==============           ==============
</TABLE>

Page 5 of  10                                                                  


<PAGE>
                                                                              
                                                     





               PRECISION OPTICS CORPORATION, INC. AND SUBSIDIARIES

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


       Important Factors Regarding Forward-Looking Statements

         When  used in this  discussion,  the words  "believes",  "anticipates",
"intends to", and similar  expressions are intended to identify  forward-looking
statements. Such statements are subject to certain risks and uncertainties which
could  cause  actual  results to differ  materially  from those  projected.  See
"Important  Factors  Regarding   Forward-Looking   Statements"  filed  with  the
Company's  Annual  Report on Form 10-KSB for the period ending June 30, 1997
as Exhibit 99 and incorporated herein by reference. Readers are cautioned not to
place undue reliance on these forward-looking  statements which speak only as of
the date hereof.  The Company  undertakes no obligation to publicly  release the
result of any revision to these forward-looking  statements which may be made to
reflect  events  or  circumstances  after  the date  hereof  or to  reflect  the
occurrence of unanticipated events.


       Liquidity and Capital Resources

         For the nine months ended March 31, 1998, the Company's cash and 
cash equivalents decreased by approximately $1,133,000 to $1,216,000.  The 
decrease in cash and cash equivalents was due to cash used by operating 
activities of approximately $876,000, capital expenditures of approximately
$242,000, repayment of debt of approximately $76,000, and an increase in other
assets (primarily patents) of $106,000, partially offset by proceeds received
from exercise of stock options amd warrants of approximately $45,000, and
proceeds received from sale of marketable securities of approximately $122,000.

          During the quarter ending December 31, 1997, the Company entered into
a five-year capital lease obligation for the acquisition of manufacturing
equipment totaling approximately $140,000.

          Marketable securities increased from $30,000 at June 30, 1997 to 
$65,000 at March 31, 1998, which represents adjustments for sales during the 
period and adjustments to fair market value as of March 31, 1998. A
corresponding unrealized holding gain of $33,000 (net of income taxes) has been
reflected in stockholders' equity, in accordance with generally accepted 
accounting principles. A realized gain of approximately $102,000 resulting from
sales of marketable securities was reflected in earnings for the quarter
ending March 31, 1998. Since these securities are not heavily traded
and subject to volatility, the market value at March 31, 1998 is not 
necessarily indicative of the future cash flows that would result from liquida-
tion of the Company's position in such securities.

Page 6 of 10

<PAGE>
         The  Company  intends to continue  devoting  significant  resources  to
internally-funded research and development spending on both new products and the
improvement of existing  products.  The Company also intends to devote resources
to the marketing and product support of its medical and optical thin films
product lines, and the  development  of new  methods of  distribution.  These  
investments  may temporarily  result in negative cash flow, but the Company 
anticipates that the results of these efforts will translate into increased
revenues and profits.

         Furthermore,  depending  upon the market  acceptance  of the  Company's
products,  the  Company  believes  that  it  may need  to  acquire  new
facilities,  add additional manufacturing or research and development equipment,
or acquire a business that has  complementary  products or manufactures or sells
to  the  Company  components,  materials,  supplies,  or  services  used  in the
manufacture,   marketing,  distribution,  or  servicing  of  the  Company's  new
products, as well as the Company's existing products.

         The Company  continues to maintain a secured line of credit of $500,000
available with a bank at 1/4% over the prime rate. Under the line of credit
agreement, the Company is required to maintain certain financial ratios
(Debt Service Coverage, Leverage, Current Ratio), and must maintain a minimum
cash liquidity of $1,000,000.  There can be no assurance that the Company will
be able to comply with all of the terms of such agreement.  As of March 31, 
1998, there were no borrowings outstanding under the line of credit.

          The Company has no material unused sources of liquidity other than its
cash and cash equivalents, marketable securities, accounts receivable and
available lines of credit.  If these liquidity sources, along with revenues
from operations, are not sufficient to fund operations or growth, the Company
will require additional financing.  The timing and amount of additional 
financing requirements depend on a number of factors, including the status of 
development and commercialization efforts, the cost of equipment and personnel
to support manufacturing of new and existing products, and the amount of working
capital necessary to start up and maintain operations supporting new products.  
The Company may seek additional funds through public or private equity or debt
financing.  There can be no assurance that such funds will be available on 
satisfactory terms, if at all.  Lack of necessary funds may require the Company
to delay, scale back, or eliminate some or all of its development efforts.
          
                                                     


Results of Operations

          Total revenues for the third quarter and for the nine months ended 
March 31, 1998 decreased by $217,912 or 16.2% and $2,946,649 or 48.0%, 
respectively, over the same periods in the prior year.
         
          The revenue decrease from the prior year for the third quarter was 
due to lower sales of night vision products (down 69%), partially offset by 
higher sales of medical


Page 7 of 10

<PAGE>

products (up 43%) and higher sales of industrial and thin film products
(up 160%).  See explanation below for variation in night vision sales.  The
increae in medical sales was due to higher shipments of micro couplers,
endoscopes, and customer-funded development of a new class of stereo endoscope.
The increase in industrial and thin film sales was due to revenues attributable
to a government-funded thin film development contract which was concluded in
March 1998.

          The revenue decrease from the prior year for the nine months ended
March 31, 1998 was due to lower sales of night vision products (down 68%), 
medical products (down 64%), and industrial and thin film products (down 23%).  
The reduction in night vision sales was due to successful completion during the
prior fiscal year of two government development subcontracts, and lower 
shipments on two government production subcontracts.  The reduction in medical
products sales was due to lower shipments of endocouplers, partially offset by 
higher sales of endoscopes.  The higher shipments of endocouplers in the prior
year were mainly attributable to sales to one customer representing
approximately 28% of total Company revenues for the nine months ended March 31,
1997.  No sales were made to this customer in the nine months ended March 31, 
1998.  The reduction in industrial and thin film sales was due to lower sales 
of industrial lenses, partially offset by higher thin film sales.

          Revenues from the Company's four largest customers were approximately
23%, 10%, 10%, and 10% of total revenues for the nine months ended March 31, 
1998, and revenues from the Company's two largest customers were approximately
39% and 28% of total revenues for the nine months ended March 31, 1997.  No 
other customers accounted for more than 10% of the Company's revenues during 
those periods.

          For the nine months ended March 31, 1998, approximately 27% of the
Company's total revenues were derived from production and development contracts
and subcontracts involving the Government and its agencies compared to
approximately 39% for the corresponding period of the prior year.  The Company's
current Government business is substantially comprised of two fixed-price
production subcontracts with one customer for night-vision lens systems with
deliveries scheduled approximately through May 1998.  The Government may 
terminate a government contract at any time, with or without cause.  After
expiration of the current subcontracts, there can be no assurance that the
Government will award future contracts or subcontracts to the Company.

        Gross profit expressed as a percentage of revenues increased from 11.2%
to 13.1% for the quarter, and decreased from 26.7% to 15.7% for the nine months
ended March 31, 1998, compared to the corresponding periods in the prior year.
The decrease in the gross profit percentage year to date was due primarily to 
the lower overall sales volume in the current year.

         Selling, general and administrative expenses increased for the third 
quarter and nine months ended March 31, 1998 by $97,298, or 18.3%, and $316,891
or 19.5%, respectively, compared to the corresponding periods of the prior
year. The major reason for the increase was higher research and development 
spending on new products, which

Page 8 of 10

<PAGE>

increased by approximately $133,000, or 121% for the quarter, and by
approximately $354,000, or 113% for the nine months ended March 31, 1998
versus last year's corresponding periods.  

         Interest income decreased for the third quarter and nine months ended
March 31, 1998 by $16,185 and $20,022, respectively, due to the lower investment
base of cash equivalents.

         Interest expense relates primarly to capital lease obligations incurred
in the third quarter of fiscal years 1994 and 1996, and the second quarter of 
fiscal year 1998.

         The provision for income  taxes  is  based  on  the Company's estimated
effective annual tax rate.  This  estimated  rate is  lower  in fiscal year 1997
than the federal statuory rate primarily due  to  recognition  of available  tax
credits and future tax  deductions  not  previously benefited.   No  income  tax
provision was recorded in the first nine months of fiscal year 1998 because
of the loss.
     
                                                             
       
Other Factors That May Affect Future Results

         The Company continues  to  aggressively  pursue  sales,  marketing  and
technology development efforts for new optical thin films in the rapidly growing
telecommunications and semi-conductor industries. Significant progress has been 
achieved in the Company's development  efforts  for Wavelength Divison
Multiplexer (WDM) optical filters, which are  used in telecommunications
systems. 

          These successful development efforts have resulted in prototypes of
a 10-nanometer bandwidth WDM filter and several narrow (under 1-nanometer)
bandwidth filters.  The Company is currently supporting product evaluation
tests with several potential optical thin film filter and coating customers
for applications in the telecommunications and semiconductor industries.  The
Company believes that these efforts should lead to significant future thin film 
sales.

       
Page 9 of 10                                                                  


<PAGE>



PART II.          OTHER INFORMATION


Items 1-5         Not Applicable.
- ---------

Item 6            Exhibits and Reports on Form 8-K
- ------                                            

                           (a)   Exhibits - Exhibit 27 - Financial Data Schedule

                                                                              
                           (b)   Reports on Form 8-K - There were no reports on
                                 Form 8-K filed during the period covered by 
                                 this report.
                                                                              
                                                                               



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                           PRECISION OPTICS CORPORATION, INC.




DATE: May 1, 1998                           BY:  /S/  Jack P. Dreimiller
                                                -----------------------
                                                Jack P. Dreimiller
                                                Senior Vice President, Finance
                                                and Chief Financial Officer



Page 10 of 10                                                                 


<PAGE>



                                  EXHIBIT INDEX




        Exhibit Number                     DESCRIPTION

              27                     FINANCIAL DATA SCHEDULE



<TABLE> <S> <C>


                                                                           
                                              
       
                 <S>                                                       <C>


                  <ARTICLE> 5
                  <MULTIPLIER> 1
                  <PERIOD-TYPE>                                                    9-MOS
                  <FISCAL-YEAR-END>                                          JUN-30-1998
                  <PERIOD-END>                                               MAR-31-1998
                  <CASH>                                                       1,215,619
                  <SECURITIES>                                                    65,000
                  <RECEIVABLES>                                                  551,000
                  <ALLOWANCES>                                                         0
                  <INVENTORY>                                                  1,197,199
                  <CURRENT-ASSETS>                                             3,265,931
                  <PP&E>                                                       3,444,316
                  <DEPRECIATION>                                               2,211,875
                  <TOTAL-ASSETS>                                               4,785,915
                  <CURRENT-LIABILITIES>                                          686,051
                  <BONDS>                                                        229,358
                                                                  0
                                                                            0
                  <COMMON>                                                        61,186
                  <OTHER-SE>                                                   3,809,320
                  <TOTAL-LIABILITY-AND-EQUITY>                                 4,785,915
                  <SALES>                                                      3,196,238
                  <TOTAL-REVENUES>                                             3,196,238
                  <CGS>                                                        2,694,348
                  <TOTAL-COSTS>                                                2,694,348
                  <OTHER-EXPENSES>                                             1,943,734
                  <LOSS-PROVISION>                                                     0
                  <INTEREST-EXPENSE>                                              19,029
                  <INCOME-PRETAX>                                             (1,299,641) 
                  <INCOME-TAX>                                                         0
                  <INCOME-CONTINUING>                                         (1,299,641)
                  <DISCONTINUED>                                                       0
                  <EXTRAORDINARY>                                                      0
                  <CHANGES>                                                            0
                  <NET-INCOME>                                                (1,299,641)
                  <EPS-PRIMARY>                                                     (.21)
                  <EPS-DILUTED>                                                     (.21)


        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission