NATIONAL VISION ASSOCIATES LTD
10-K, 1997-02-12
RETAIL STORES, NEC
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MULTISTATE SER 8B, 485BPOS, 1997-02-12
Next: PLASMA & MATERIALS TECHNOLOGIES INC, SC 13G/A, 1997-02-12



<PAGE>
<PAGE>

                        SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.

                                    FORM 10-K

   (Mark One)

   [X]          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                     For the fiscal year ended December 28, 1996

                                          OR

   [ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                SECURITIES ACT OF 1934 

                           Commission File Number 0-20001

                           NATIONAL VISION ASSOCIATES, LTD.
                  (Exact name of Registrant as specified in its charter)

                                         Georgia
                             (State or other jurisdiction of
                              incorporation or organization)

                                        58-1910859
                           (I.R.S. Employer Identification No.)

                                   296 Grayson Highway
                                  Lawrenceville, Georgia
                        (Address of principal executive offices)

                                          30245
                                        (Zip Code)

         Registrant's telephone number, including area code:  (770) 822-3600

               Securities registered pursuant to Section 12(b) of the Act:

                                            None


                                    Page 1 of 58<PAGE>
<PAGE>

               Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock, par value $.01 per share

                                    (Title of Class)

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.         Yes   X    No    
                                                              -----     -----

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.                              [  ] 

     The number of shares of Common Stock of the registrant outstanding as 
of February 3, 1997, was 20,651,359.  The aggregate market value of shares 
of Common Stock held by non-affiliates of the registrant as of February 3, 
1997, was approximately $84.3 million based on a closing price of $4.875 
on the NASDAQ Stock Market on such date.  For purposes of this computation, 
all executive officers and directors of the registrant are deemed to be 
affiliates.  Such determination should not be deemed to be an admission 
that such directors and officers are, in fact, affiliates of the registrant.

                   DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the following documents have been incorporated by reference 
into the parts indicated: the Company's definitive Proxy Statement for the 
1997 Annual Meeting of Shareholders to be filed with the Securities and 
Exchange Commission not later than 120 days after the end of the fiscal year 
covered by this report--Part III.

              The Exhibit Index is located at pages 23 - 28.


                                    Page 2 of 58<PAGE>
<PAGE>

                                       PART I

ITEM 1.   BUSINESS

     National Vision Associates, Ltd. (the "Company") is engaged in the 
retail sale of optical goods and services as a licensee operating within 
discount department stores.  Pursuant to an agreement (the "Wal-Mart 
Agreement") with Wal-Mart Stores, Inc. ("Wal-Mart"), the Company operates, 
as of February 3, 1997, 328 retail vision centers in stores owned and 
operated by Wal-Mart.  As of the same date, the Company also operates 18 
vision centers in Mexico pursuant to a license agreement (the "Mexico 
Agreement") with Wal-Mart de Mexico, S.A. de C.V. ("Wal-Mart Mexico").

     The Company also owns fifty percent of a joint venture company which 
operates three locations in Eastern Europe in department stores owned by 
Tesco, PLC.  (The Company has previously announced that it intends to 
sell its interest in the joint venture.)  

     The discussion in this "Business" section relates only to the 
Company's domestic business, except where expressly stated to the 
contrary.  See "Mexican Operations" below for a description of the 
Company's Mexican operations and how they differ from the Company's 
domestic business.

MARKETING STRATEGY

     The Company generally employs a marketing philosophy of offering 
quality and value at "everyday low prices" with "customer satisfaction 
guaranteed."  Management constantly strives to identify new means of 
accomplishing its overall goal of being a low-cost provider of quality 
retail optical products.

VISION CENTER OPERATIONS

     Each of the Company's existing Wal-Mart vision centers occupies 
approximately 1,000 square feet in the front of the host store, with 
separate areas for merchandise display, customer service, contact lens 
fitting and a laboratory.  Services of independent optometrists are 
available from clinics which are approximately 500 square feet and located 
in, adjacent to, or nearby the vision center, depending on regulatory 
requirements.  Each vision center has a laboratory containing a patternless 
edging and fitting unit and other equipment that, coupled with the on-site 
inventory of frames, spectacle lenses, and contact lenses, allows the 
Company to give prompt, one-hour service to many customers who request 
quick delivery.  In each vision center, the Company maintains an 
on-premises inventory of approximately 1,250 eyeglass frames, 1,380 
pairs of spectacle lenses, and 850 pairs of contact lenses, together 
with assorted sunglasses, eyeglass cases, eyeglass accessories, and 
contact lens accessories.  


                                    Page 3 of 58<PAGE>
<PAGE>

OPTICAL PROFESSIONALS

     A key element of the Company's business strategy is the availability 
of independent optometrists at clinics in, adjacent to, or nearby the 
Company's vision centers.  Additionally, the Wal-Mart Agreement requires 
that such services be available for a minimum of 48 hours per week to the 
extent permitted by applicable law.  These optometrists, whose activities 
and relationships with entities such as the Company are subject to state 
and local regulation, are not employed by, and receive no compensation from, 
the Company.  See "Government Regulation."  Such independent optometrists 
sublicense the eye examination facilities and equipment from the Company.

     In January 1997, the Company completed various transactions related to
its relationship with each of Eyecare Leasing, Inc., which had previously
recruited optometrists for the Company pursuant to a consulting agreement
and Stewart-Phillips, Inc., which had recruited optometrists practicing 
adjacent to the Company's vision centers in California.  The transactions 
involved the termination of such consulting agreement and transfer of 
the responsibilities of Stewart-Phillips, Inc. to a subsidiary of the 
Company.  (See Note 15 to consolidated financial statements.)

MANAGEMENT INFORMATION AND FINANCIAL SYSTEMS

     In 1996, the Company completed the installation of a new point of sale
system and a new perpetual inventory system in all domestic store locations.  
The system facilitates the processing of customer sales information and 
replenishment of store inventory by passing such information, including 
customer specific orders, to the Company's home office and Company in-house 
lens laboratory for further processing.

RELATIONSHIP WITH HOST COMPANIES

     Master Agreements
     -----------------

     The Company's relationship with each of Wal-Mart and Wal-Mart Mexico 
is governed by a master license agreement which grants a separate license 
to the Company for each vision center.  Each agreement provides for the 
payment of minimum and percentage license fees and contains other customary 
terms and conditions.  Certain terms are described below:


                                    Page 4 of 58<PAGE>
<PAGE>
<TABLE>
<CAPTION>

                                 Term of         Company
                               Each License      Options             Other
                               ------------      -------             -----

<S>                             <C>              <C>                   <C>
Wal-Mart                                         one for
 Agreement                      9 yrs.           three yrs.            1

Mexico
 Agreement                      5 yrs.           two for two           2
                                                 yrs.; one
                                                 for one yr.

</TABLE>

(1)  The Wal-Mart Agreement provides that Wal-Mart is to offer the Company 
     the opportunity to open, no later than May 1, 1998, at least 400 vision 
     centers (including those currently open).  In January 1995, the Company 
     made a lump sum payment in exchange for such commitment.  Such payment 
     is being amortized over the initial term of vision centers opened after 
     January 1, 1995.  

(2)  The Company has a right of first refusal in Mexico for any store in which 
     Wal-Mart Mexico proposes to open a vision center.  The Mexico Agreement 
     contains a mutual non-competition agreement preventing each party from 
     dealing with other parties (excluding affiliates of the Company and 
     Wal-Mart Mexico) in Mexico for the operation of vision centers in a host
     environment.  The Mexico Agreement also contains provisions which 
     entitle each party to terminate the license for each vision center if
     such vision center fails to meet certain minimum sales requirements.

     No Assurances of Expansion
     --------------------------

     Future additional expansion in stores of any of the Company's hosts 
beyond those currently under contract is out of the control of the Company 
and there can be no assurance that any host will offer the Company any 
additional vision centers or that any such offer will be on terms that are 
the same as or similar to the terms contained in the current agreements.  
Management periodically discusses expansion opportunities with each host, 
but there can be no assurance that these discussions will result in 
additional vision centers being offered to the Company.  

                                    Page 5 of 58<PAGE>
<PAGE>

     Manufacturing and Distribution
     ------------------------------

     The Company currently utilizes two in-house lens laboratories and 
one independent laboratory to manufacture prescription eyeglasses for its 
vision centers.  Substantially all prescription spectacle requirements 
of the Company's domestic vision centers opened in the future will be 
supplied from Company-owned laboratories.  The Company has a state-of-
the-art coating facility in its Lawrenceville headquarters, capable of 
coating lenses with anti-reflective and mirror surfaces.  Each vision 
center has its own finishing laboratory which manufactures lenses for 
approximately half of all customers purchasing spectacle lenses.

     The Company's centralized distribution center in its Lawrenceville, 
Georgia headquarters facility provides lens blanks, frames, sunglasses 
and contact lenses to all vision centers.  The Company's central 
distribution center and all laboratories are interfaced with the Company's 
management information system.  The Company's central distribution center 
replenishes inventory, including frames, and spectacle and contact lenses, 
to the Company's vision centers throughout the United States by overnight 
delivery services.  Completed prescription glasses and spectacle lenses are 
sent by overnight delivery services to the vision centers through the 
distribution center from the Company's in-house laboratories and outside 
laboratory.

     Government Regulation
     ---------------------

     The Company is subject to a variety of federal, state, and local 
laws, regulations, and ordinances, including state and local laws and 
regulations regarding advertising, zoning, qualifications and practices of 
the opticians employed by the Company, relations between independent 
optometrists and optical firms such as the Company, and various trade 
practices such as country of origin product labeling.  In addition, 
certain of the Company's products, specifically contact lenses and 
contact lens solutions, must comply with quality control standards 
set by the United States Food and Drug Administration.  The Company 
believes it is in substantial compliance with all material governmental 
regulations applicable to its operations.  
         


                                    Page 6 of 58<PAGE>
<PAGE>
     Although government regulation has increased the cost to the 
Company of commencing operations and decreased its flexibility in managing 
its business, government regulation has not, to date, had a material 
adverse effect on the Company's overall operations or financial 
performance, or on its overall relationships with independent optometrists.  
It is nevertheless possible that new regulations or new interpretations of 
current regulations could materially increase the Company's cost of doing 
business or have a material adverse impact on the Company's sales by 
restricting or eliminating the services of an optometrist in, adjacent to, 
or nearby the Company's vision centers.  This risk is enhanced since the 
Company's competitors often serve as, or exert influence on, local regulators 
of the eyecare industry.

     Competition
     -----------

     The retail eyecare industry in the United States is highly 
competitive.  In addition to optical chains such as Pearle Vision and 
LensCrafters, and other department store chains such as Sears Roebuck 
(through its Sears Optical Center locations), there are numerous retail 
optical stores, individual retail outlets and individual opticians, 
optometrists, and ophthalmologists providing the public all or some of the 
goods and services the Company sells or makes available through its vision 
centers.  Optical retailers generally serve individual, local or regional 
markets, and, as a result, competition is fragmented and varies substantially 
among locations and geographic areas.  Several of the Company's competitors 
have financial resources substantially greater than those of the Company.

     The Company believes that its primary competitive advantages are its 
locations in a prominent position in its host stores, its quality products 
and value at low prices, and its customer-driven service philosophy.  
Additionally, the Company competes on the basis of the quality and 
consistency of service, convenience, speed of delivery, and selection.

     Wal-Mart operates its own optical division.  As of February 3, 1997, 
such division operated approximately 600 vision centers.  No assurance can 
be given that Wal-Mart will not continue to allocate increasing numbers of 
vision centers to its own optical division.

     The Company's future ability to expand in the United States outside 
of the Wal-Mart chain is limited by the potential adverse impact on the 
Company's relations with Wal-Mart that may result from any Company 
competition with any Wal-Mart optical center.  The Company regularly 
explores opportunities to expand outside of Wal-Mart and, depending on
the circumstances, would consider a variety of options such as expanding
in another host environment, opening free standing vision centers, and 
acquiring an optical chain.

                                    Page 7 of 58<PAGE>
<PAGE>
     Mexican Operations
     ------------------

     OPERATIONS.  In general, the Company's vision centers in stores owned 
by Wal-Mart Mexico are laid out, equipped, and operated in substantially 
the same manner as the Company's domestic vision centers.  On-site inventory 
consists of a similar product mix as in the Company's domestic vision 
centers.  The Mexican operation is currently sourcing a majority of its 
inventory requirements locally and distributing products through its locally 
operated distribution center.  The Mexican operation will consider increasing 
its existing lens processing and distribution center operations in Mexico 
if the number of vision centers in operation grows to a level that would 
justify such operations.  Basic merchandising and marketing methods used 
in Mexico are comparable to those used by the Company in its domestic 
operations, though these techniques are modified as needed to reflect 
cultural and national differences.

     REGULATORY ENVIRONMENT.  The Company's Mexican operations are subject 
to regulatory environments that are different in many ways from (and less 
extensive than) the regulations currently applicable to the Company's 
United States operations.  

     RISKS.  The Company's Mexican operations face risks substantially 
similar to those faced by the Company in connection with its domestic 
operations, including dependence on the host store and expansion 
requirements.  There can be no assurance that such operations will be 
able to attain profitability.  In addition, such operations expose the 
Company to all of the risks arising from investing and operating in 
foreign countries generally, including a different regulatory, political, 
and governmental environment, currency fluctuations, currency devaluations, 
inflation, price controls, restrictions on profit repatriation, lower per 
capita income and spending levels, import duties and other impediments to 
the delivery of inventory and equipment to vision center locations, 
value-added taxes, and difficulties of cross-cultural marketing.  

     ECONOMIC AND POLITICAL ENVIRONMENT.  Regulations in Mexico do not 
currently include currency controls, restrictions on profit repatriation, 
limitations on foreign ownership, or restrictions on sourcing of products 
that would adversely affect the Company's operations.  The cumulative 
translation adjustment in shareholders' equity for operations in foreign 
countries at December 28, 1996 was approximately $4.1 million. 


                                    Page 8 of 58<PAGE>
<PAGE>
     As a result of devaluation of the peso in prior years, the Company 
has in the past adjusted its retail pricing.  Further pricing adjustments 
are contingent upon competitive pricing levels in the marketplace.  
Management is monitoring the continuing impact of this devaluation and 
the resulting inflationary trends.

     The Securities and Exchange Commission has qualified Mexico as a highly 
inflationary economy under the provisions of SFAS No. 52 - Foreign Currency 
Translation.  Consequently, in 1997, the financial statements of the
Mexico operation will be remeasured with the U.S. dollar as the functional
currency.  Any gain or loss resulting from changes in foreign currency rates
between the peso and the U.S. dollar, as calculated in the remeasurement
process, will be recorded in the Company's statement of operations.

     Trade Names and Trademarks
     --------------------------

     In connection with its Wal-Mart vision centers, the Company must use 
the tradename "Vision Center located in Wal-Mart" and indicate that the 
vision centers are operated by the Company.  Vision centers in stores owned 
by Wal-Mart Mexico do business under the name "Centro de Vision."  The 
Company also has licensed the right to use the "Gitano" and "Guy Laroche" 
trademarks in its domestic vision centers pursuant to license agreements 
providing for royalty payments and containing other customary terms and 
conditions.  The Gitano and Guy Laroche agreements expire on June 30, 1997 
and December 31, 1998, respectively, and each agreement may be renewed, 
subject to various conditions.  Discussions concerning renewal of the 
Gitano agreement and renegotiation of the Guy Laroche agreement are in
progress.

     Employees
     ---------

     As of December 28, 1996, the Company employed approximately 1,533 
associates on a full-time basis and 542 associates on a part-time basis, 
of whom approximately 1,847 were engaged in retail sales, 114 in laboratory 
and distribution operations, and 114 in management and administration.  
Apart from its Mexican employees, none of the associates employed by the 
Company is covered by any collective bargaining agreements.  All associates 
(with the exception of home office personnel) employed in the Company's 
Mexican operations are covered by collective bargaining agreements.  The 
Company considers its employment relations to be good, and to date the 
Company has not experienced any significant difficulties in staffing its 
vision centers.



                                    Page 9 of 58<PAGE>
<PAGE>

     Foreign and Domestic Operations
     -------------------------------

     See Note 14 to the consolidated financial statements contained 
elsewhere in this report for additional information regarding the 
Company's foreign and domestic operations.

ITEM  2.   PROPERTIES

     The Company's 328 domestic vision centers in operation as of 
February 3, 1997 are located in the following states:

Alabama                5              New Jersey              11
Alaska                 3              New Mexico               7
Arizona               14              New York                26
California            75              North Carolina          34
Colorado               8              North Dakota             4
Connecticut            5              Oregon                   9
Georgia               33              Pennsylvania            18
Hawaii                 4              South Carolina          10
Kansas                 6              South Dakota             1
Louisiana              1              Tennessee                1
Maryland               1              Texas                    6
Massachusetts          4              Virginia                19
Minnesota              1              Washington               3
Montana                2              West Virginia            5
Nevada                 7              Wyoming                  1
New Hampshire          4


     The Company's foreign vision centers in operation as of February 3, 
1997 are located in the following countries:  

                  Czech Republic and Slovakia         3
                  Mexico                             18

     The Company's home office is located in approximately 66,000 square feet 
of space in Lawrenceville, Georgia, and is subleased from Wal-Mart through 
the year 2001 (with an option to renew for approximately seven additional 
years) at a monthly lease rate of approximately $17,000.  The Company's 
Lawrenceville headquarters also hosts a training center, the Company's 
central distribution center, an anti-reflective and mirror coating facility, 
and a lens laboratory.   

     The Company's Los Angeles laboratory is also held under lease, which 
expired in January 1997.  Discussions concerning an extension are in progress.

                                    Page 10 of 58<PAGE>
<PAGE>
ITEM 3.   LEGAL PROCEEDINGS

     The Company is not currently a party to any legal proceedings the result 
of which management believes could have a material adverse effect upon its 
business or financial condition.  The Company is currently the defendant 
in a lawsuit (Commercial Court of Paris, Case No. RG 95 108253) in France 
arising out of the Company's sale of its French operations.  The suit was 
initiated on December 6, 1995 by Grand Optical Photoservice, S.A. ("GPS") 
to block the Company's sale of its French operations to a third party.  GPS 
claims that, in selling its French operations to a third party, the Company 
breached a letter of intent it had previously signed with GPS.  By a decision 
dated December 14, 1995, the trial court rejected the plaintiff's claims 
and fined the plaintiff for filing a frivolous claim.  The plaintiff has 
filed an appeal.  The Company believes that the plaintiff's claims are 
without merit.

     The Company received a deficiency notice (dated September 11, 1996) 
from the Internal Revenue Service claiming, for the 1992 tax year, that a 
deficiency in the amount of $228,531 is owed to the Internal Revenue Service, 
that the Company was not entitled to a certain deduction in the amount of 
$4,353,367 (relating to the exercise of certain stock options - see Note 5 
to consolidated financial statements), and that the Company was subject to 
the alternative minimum tax.  The Company vigorously disputes these 
allegations, is of the opinion that they are without merit, and has 
retained counsel to contest the deficiency notice.  Through its counsel, 
the Company filed a petition in October 1996 in the U.S. Tax Court (Docket 
No. 23670-96), contesting the deficiency notice.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders during the last 
quarter of fiscal 1996.



                                    Page 11 of 58<PAGE>
<PAGE>

                                           PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

     The Company's Common Stock is traded on the NASDAQ National Market System 
under the symbol "NVAL".

     The following table sets forth for the periods indicated the high and low 
closing prices of the Company's Common Stock in the over-the-counter market on 
the NASDAQ National Market System.

<TABLE>
<CAPTION>


         Quarter Ended                             High           Low 
         -------------                             ----           ---
         <S>                                       <C>           <C>
         1995   April 1                            $5.125        $3.50 
                July 1                             $5.75         $3.75 
                September 30                       $4.375        $3.75 
                December 30                        $4.25         $2.875

         1996   March 30                           $3.625        $2.50
                June 29                            $5.125        $3.00 
                September 28                       $5.125        $4.00 
                December 28                        $4.5625       $3.25 

</TABLE>
     As of February 3, 1997, there were approximately 700 holders of record 
of the Company's Common Stock, including shares held in nominee or street 
name by brokers.

     It is the present intention of the Company's board of directors not 
to pay dividends but rather to use the Company's cash resources for the 
expansion of its operations and repayment of the Company's revolving credit 
facility.  Future dividend policy will depend upon the earnings and 
financial condition of the Company, the Company's need for funds, and 
other factors.



                                    Page 12 of 58<PAGE>
<PAGE>
ITEM 6.   SELECTED FINANCIAL DATA

     The following selected financial data of the Company with respect to 
the consolidated financial statements for the years ended December 31, 
1992, 1993, 1994, December 30, 1995 and December 28, 1996 is derived from 
the Company's consolidated financial statements.  The selected financial 
data set forth below should be read in conjunction with the consolidated 
financial statements and notes thereto included elsewhere herein.   For 
information on dispositions of certain business operations, see Note 13 
to consolidated financial statements.
<TABLE>
<CAPTION>
                                                     Year Ended December 31,         December 30,      December 28,
                                                ------------------------------       ------------      ------------
                                                1992       1993       1994 (1)         1995 (2)            1996
                                                ----       ----       --------         --------            ----
                                                  (000's except per share information and statistical data)
<S>                                            <C>        <C>         <C>              <C>               <C>
STATEMENTS OF OPERATIONS DATA:
Net Sales                                      $48,141    $88,340     $119,395         $145,573          $160,376
Cost of Goods Sold                              21,180     41,445       53,898           67,966            76,692
                                               -------    -------     --------         --------          --------
Gross Profit                                    26,961     46,895       65,497           77,607            83,684
Gross Profit Percentage                            56%        53%          55%              53%               52%
Selling, General, and Administrative 
  Expenses                                      24,500     48,602       63,911           74,390            76,920
Provision for Dispositions (3)                      --      7,727           --              958                --
Other Nonrecurring Charges (3)                      --      2,750           --            1,053                --
Stock Compensation Expense                          39        834           --               --                --
                                               -------    -------     --------         --------          --------
Operating Income (Loss)                          2,422    (13,018)       1,586            1,206             6,764
Other Income (Expense), Net                       (452)       154       (1,195)          (2,626)           (2,084)
                                               -------    -------     --------         --------          --------
Income (Loss) Before Income Taxes                1,970    (12,864)         391           (1,420)            4,680
Income Tax Benefit (Expense) (4)                  (710)       900          (40)            (100)           (1,200)
                                               -------    -------     --------         --------          --------
Net Income (Loss)                              $ 1,260   $(11,964)    $    351         $ (1,520)         $  3,480
                                               =======   ========     ========         ========          ========
Net Income (Loss) Per Common Share (5)         $   .07   $   (.59)    $    .02         $   (.07)         $    .17
                                               =======   ========     ========         ========          ========

Earnings before Interest, Taxes,               $ 5,628   $ (7,506)    $  9,153         $ 11,584          $ 16,816
  Depreciation and Amortization
As a Percentage of Sales                         11.7%      -8.5%         7.7%             8.0%             10.5%

STATISTICAL DATA (UNAUDITED):
Domestic Vision Centers Open at 
  End of Period                                    128        186          261              319               320
Mexico and Eastern Europe Vision 
  Centers Open at End of Period                      2         19           30               26                21
Average Weekly Consolidated Sales
  Per Vision Center (6)                        $10,562    $10,224      $ 9,455           $8,685            $9,311
Average Weekly Sales Per Domestic
  Vision Center (6)                            $10,562    $11,029      $10,067           $9,105            $9,635
Average Weekly Sales Per Vision Center
  in Mexico and Eastern Europe (6)                  --    $ 6,801      $ 4,056           $2,874            $3,890
</TABLE>
                                    Page 13 of 58<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                                          December 31,              December 30,  December 28,
                                               ----------------------------------   ------------  ------------
                                                 1992        1993        1994(1)       1995(2)        1996
<S>                                            <C>          <C>         <C>          <C>            <C>
BALANCE SHEET DATA:
Working Capital                                $18,332     $ 6,954      $ 8,430      $14,556        $13,802
Total Assets                                    53,921      66,172       78,293       81,237         74,264
Long-Term Debt and Capital Lease 
   Obligations                                   1,725      15,135       30,479       38,000         26,500
Shareholders' Equity                            42,665      31,577       29,613       26,326         29,906
Long-Term Debt and Lease Obligations
   as a Percentage of Shareholders'
   Equity                                           4%         48%         103%         144%            89%

</TABLE>


(1)      Financial information for 1994 includes results of international 
         operations for the 11 months ended November 30, 1994.  See Note 2 to
         consolidated financial statements.

(2)      Financial information for 1995 includes results of international 
         operations for the 12 months ended November 30, 1995.  See Note 2 
         to consolidated financial statements.

(3)      In 1995, the Company decided to dispose of its non-core business 
         operations, resulting in a $2 million provision.  See Note 13 to
         consolidated financial statements.

(4)      Effective January 1, 1992, the Company elected to convert from an 
         S Corporation to a C Corporation for income tax reporting purposes.  

(5)      Net income (loss) per common share is computed based on the weighted 
         average number of common stock and stock equivalent shares outstanding 
         during the period.  Except when antidilutive, options for the purchase 
         of common shares have been included as if exercised as of the date of
         grant, using the treasury stock method.

(6)      Calculated from sales from each month during the period divided by 
         the number of store weeks of sales during the period, excluding 
         stores not open a full month.


                                    Page 14 of 58<PAGE>
<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS 

Results of Operations
- ---------------------

     The Company's results of operations in any period are significantly 
affected by the number of vision centers opened and operating during such 
period.  Given the Company's rapid expansion to 341 vision centers at 
December 28, 1996, and dispositions of significant operating units (both 
domestic and foreign), period-to-period comparisons may not be meaningful 
and the results of operations for historical periods may not be indicative 
of future results.  Results for 1995 included nonrecurring charges 
approximating $2 million.  (See Note 13 to consolidated financial statements.)

     Effective January 1, 1995, the Company changed its year end to a more 
standard 52/53 week retail calendar with the fiscal year ending on the 
Saturday closest to December 31.  International operations were reported 
using a fiscal year ended November 30.  As a result of these changes, 1994 
consolidated results include the results of international operations for the 
11 months ended November 30, 1994.  The effect of this change was not 
material.  (See Note 2 to consolidated financial statements.)

Year Ended December 28, 1996 Compared to Year Ended December 30, 1995
- ---------------------------------------------------------------------

Consolidated Results in Fiscal 1996
- -----------------------------------

     NET SALES.  1996 net sales increased to $160.4 million from $145.6 
million for 1995, due to the net effect of the following: (a) an increase
in the number of domestic vision centers; (b) a 4% increase in comparable
sales for domestic vision centers (those open for at least one year); and
(c) a reduction in revenues resulting from the disposition and closure 
of businesses in the fourth quarter 1995 and the first quarter 1996.  
Consolidated average weekly net sales per vision center increased from 
approximately $8,700 in 1995 to $9,300 in 1996 due primarily to the 
disposition of underperforming vision centers in the Venture and Mexican 
operations.  The improvement in average weekly net sales for comparable 
domestic stores was partially offset by a reduction in average weekly net 
sales for vision centers opened in 1996.


                                    Page 15 of 58<PAGE>
<PAGE>
     In the first quarter 1996, the Company implemented a new merchandising 
program for spectacles.  Initially, the new program served to increase the 
average number of sales transactions per vision center (market share) 
over the prior year, but at a lower dollar value per transaction.  The 
Company experienced an increase in average number of transactions per 
vision center for the remainder of the year.  In the latter part of 1996, 
the average transaction value increased.  For the year, the improvement 
in sales resulting from market share increases more than offset the effect 
on sales resulting from the decline in the average transaction value.  The 
Company expects this positive trend to continue.

     Consistent with the trend experienced in 1994 and 1995, average 
weekly sales volumes for new domestic vision centers opened in 1996 were
lower than vision centers opened in the previous year.  The effect of 
lower new store results in 1996, which had a negative impact on consolidated
average weekly sales, was offset by an increase in average weekly sales
for stores opened in 1995 and 1994.  

     GROSS PROFIT.  Gross profit in 1996 increased to $83.7 million from
$77.6 million in 1995, primarily because of increased net sales.  Gross 
profit as a percentage of sales declined from 53.3% in 1995 to 52.2% in 
1996.  The Company maintained margins from product sales at store level,
but margins were negatively affected by a reduction in promotional
monies from vendors (because of fewer store openings) and increased
freight costs related to store inventory resets.  Management expects the 
gross profit percentage to be positively affected in 1997 as a result 
of the transaction with Eyecare Leasing, Inc. and Stewart-Phillips, Inc., 
which closed in early January 1997.  (See Note 15 to consolidated 
financial statements.)

     SELLING, GENERAL, AND ADMINISTRATIVE ("SG&A") EXPENSES.  SG&A expenses
(which include both vision center operating expenses and home office
overhead) increased to $77 million in 1996 from $74.4 million in 1995,
reflecting the addition of new vision centers in 1996.  Average weekly
store expense per vision center remained constant.  As a percentage of
sales, SG&A expenses decreased from 51% in 1995 to 48% in 1996.  The
decrease was attributable to comparable store sales increases achieved
during 1996 and to continued improved efficiencies in the operation of 
administrative offices.

     OTHER INCOME (EXPENSE).  Other expense decreased from $2.6 million
in 1995 to $2.1 million in 1996 due to a decrease in average borrowings 
by the Company under its credit facility, in addition to a reduction in 
the effective interest rate paid by the Company in 1996 versus 1995.  
Management expects interest expense to increase in 1997 as a result of the 
transaction with Eyecare Leasing, Inc. and Stewart-Phillips, Inc., which 
closed in early January 1997.  (See Note 15 to consolidated financial 
statements.)


                                    Page 16 of 58<PAGE>
<PAGE>
     PROVISION FOR INCOME TAXES.  The effective income tax rate in 1996
is 26%.  In light of the sale of the unprofitable Venture domestic operations 
in the first quarter of 1996, the Company reassessed the realizability of 
domestic net operating loss carryforwards and accordingly reduced the 
valuation allowance in 1996.  Given current circumstances, the Company does 
not expect to further reduce the allowance in 1997; consequently, the 
effective income tax rate in 1997 is expected to be between 38% and 40%.

     NET INCOME.  In 1996, the Company achieved net income of $3.5 million,
or $0.17 per share, as compared to a net loss of $1.5 million, or $0.07
per share in 1995.  Results of operations for 1995 included charges 
approximating $2 million.  (See Note 13 to consolidated financial 
statements.)

International Results in Fiscal 1996
- ------------------------------------

     At November 30, 1996, the Company operated 21 vision centers 
internationally versus 36 vision centers at November 30, 1995.  International
locations included 18 in Mexico and two and one in the Czech Republic
and Slovakia, respectively.  Financial results for international operations
during 1996 are based on the 12 months ended November 30 (see Note 2 to
consolidated financial statements).

     NET INTERNATIONAL SALES.  Net international sales for the 12 months 
ended November 30, 1996 were $3.8 million, a decrease from $8.9 million 
during the 12 months ended November 30, 1995.  Such decrease was principally
due to closure of vision centers in France and in Mexico.

     GROSS PROFIT.  Gross profit decreased to $1.6 million from $4.4 million
in 1995, primarily the result of the decreased sales.  Gross profit as a 
percentage of sales declined from 49% in 1995 to 43% in 1996, due primarily 
to the effect of selling the French operation, which realized a higher gross 
profit percentage than the average for the international business.

     SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES EXCLUDING INTERCOMPANY
ALLOCATIONS.  SG&A expense decreased from $5.8 million for the 12 months
ended 1995 to $2.0 million for the 12 months ended November 30, 1996, as
a result of the dispositions mentioned above.  SG&A expense as a percentage
of sales decreased to 53% for the 12 months ended November 30,
1996 from 65% of sales for the 12 months ended November 30, 1995.  Reductions
in selected expenses at store level coupled with favorable leveraging of 
administrative expense reduced SG&A expense as a percentage of sales.

     OPERATING LOSS.  The operating loss for international operations does not
include allocated corporate overhead, interest or taxes.  International 
operations generated a net operating loss of $612,000 in the 12 months ended
November 30, 1996, as opposed to net operating loss of $1.3 million in the 
12 months ended November 30, 1995.  Mexican operations generated an operating
loss of $294,000 in the 12 months ended November 30, 1996.



                                    Page 17 of 58<PAGE>
<PAGE>
Year Ended December 30, 1995 Compared to Year Ended December 31, 1994
- ---------------------------------------------------------------------

     GENERAL.  The Company posted a net loss of $0.07 per share in 1995 on 
sales of $145.6 million compared to net income of $0.02 per share in 1994 on 
sales of $119.4 million.  Results for 1995 included provisions aggregating 
$2.0 million for disposition of assets and nonrecurring charges related to 
the Company's operations in Venture stores, Eastern Europe, and closure of 
ten locations in Mexico, along with a write-down of certain assets obtained 
in foreclosure proceedings.  (See Note 13 to consolidated financial 
statements.)  Excluding such provisions, 1995 operating income was $3.2 
million, an increase of 100% from operating income of $1.6 million in 1994.  
Operations in Venture vision centers and vision centers in France generated 
approximately $2.6 million in operating losses in 1995, exclusive of 
provisions for disposition of these operations. 


Consolidated Results in Fiscal 1995
- -----------------------------------

     NET SALES.  1995 net sales increased to $145.6 million from $119.4 
million for calendar 1994, primarily because of the increase in the number 
of vision centers from 298 as of December 31, 1994 to 355 at December 30, 
1995.  Excluding Venture vision centers, comparable sales for domestic 
vision centers (those open for at least one year) were down 0.5% for 1995.  
Consolidated average weekly net sales per vision center decreased from 
$9,500 to $8,700 because of lower sales in new vision centers and in Venture 
and Mexico vision centers.  In 1994 and particularly in 1995, new domestic 
vision centers (excluding those in Venture stores) had sales volumes 
significantly lower than vision centers opened in the previous year.  

     GROSS PROFIT.  Gross profit in 1995 increased to $77.6 million from 
$65.5 million in 1994, primarily because of increased net sales.  
Efficiencies were achieved in laboratory operations and merchandising; 
however, the value of such efficiencies was more than offset by increased 
license fees payable to Wal-Mart.  Gross profit percentage accordingly 
decreased from 55% in 1994 to 53% in 1995.   

     SELLING, GENERAL, AND ADMINISTRATIVE ("SG&A") EXPENSES.  SG&A expenses 
(which include both vision center operating expenses and home office overhead) 
increased to $74.4 million in 1995 from $63.9 million in 1994, reflecting 
additional vision centers in 1995.  Average weekly store expense per vision 
center remained constant.  As a percentage of sales, SG&A expenses decreased 
to 51% in 1995 from 54% in 1994 because of favorable leveraging of home 
office and vision center overhead resulting from increased sales and improved 
systems.


                                    Page 18 of 58<PAGE>
<PAGE>
     OTHER INCOME (EXPENSE).  Other expense increased from $1.2 million in 
1994 to $2.6 million in 1995, due to an increase in interest expense.  As a 
result of the Company's increased borrowings in 1995, coupled with an 
increase in rates, interest expense on the Company's credit revolver 
increased to $3.0 million in 1995 from $1.4 million in 1994.

     NET LOSS.  In 1995, the Company incurred a net loss of $1.5 million, 
or $0.07 per share, as compared to net income of $351,000, or $0.02 per 
share, in 1994.  

International Results in Fiscal 1995
- ------------------------------------

     At November 30, 1995, the Company operated 36 vision centers 
internationally versus 37 vision centers at November 30, 1994.  
International locations included 23 in Mexico, ten in France, two and one 
in the Czech Republic and Slovakia, respectively, at November 30, 1995.  
Financial results for international operations during 1995 and 1994 are 
based on the 12 months and 11 months respectively ended November 30 
(see Note 2 to consolidated financial statements).  

     NET INTERNATIONAL SALES.  Net international sales for the 12 months 
ended November 30, 1995 were $8.9 million, an increase from $7.3 million 
during the 11 months ended November 30, 1994.  Such increase was principally 
due to the increased number of foreign vision centers.  Average weekly 
sales were $5,100 in 1995 versus $4,900 in 1994.  

     GROSS PROFIT.  Gross profit increased to $4.4 million from $3.4 million 
in 1994, primarily the result of increased sales.  Gross profit percentage 
was 49% for 1995 versus 47% for 1994 due for the most part to improved gross 
margin percentage in France and Eastern Europe offset by reduced gross 
margin percentage in Mexico.

     SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES EXCLUDING INTERCOMPANY 
ALLOCATIONS.  SG&A expense was $5.8 million or 65% of sales for the 12 
months ended November 30, 1995, an increase from $5.9 million or 80% of 
sales for the 11 months ended November 30, 1994.  Increased sales and 
favorable leveraging of home office expense reduced SG&A expense as a 
percentage of sales.  

     OPERATING LOSS.  The operating loss for international operations does 
not include allocated corporate overhead, interest or taxes.  International 
operations generated a net operating loss of $1.3 million (inclusive of a 
net gain of $145,000 relating to the sale of the Company's French 
operations offset by closure of ten locations in Mexico) in the 12 months 
ended November 30, 1995 as opposed to an operating loss of $2.5 million 
in 1994.  The Mexican operations generated an operating loss of $1.3 million 
(inclusive of a charge of $346,000 relating to the closure of ten locations) 
in the 12 months ended November 30, 1995 versus an operating loss of $1.3 
million during the 11-month period ended November 30, 1994.

 
                                    Page 19 of 58<PAGE>
<PAGE>
Inflation
- ---------

     Although the Company cannot determine the precise effects of inflation, 
it does not believe inflation has had a material effect on its domestic 
sales or results of operations.  The Company cannot determine whether 
inflation will have a material long-term effect on its sales or results of 
operations.  The currency devaluation in Mexico, which began in late 1994, 
has increased inflation and thereby may cause consumers to reduce 
discretionary purchases such as eyeglasses.

     The Securities and Exchange Commission has qualified Mexico as a highly 
inflationary economy under the provisions of SFAS No. 52 -  Foreign Currency 
Translation.  Consequently, in 1997, the financial statements of the Mexico 
operation will be remeasured with the U.S. dollar as the functional currency. 
Any gain or loss resulting from changes in foreign currency rates between 
the peso and the U.S. dollar, as calculated in the remeasurement process, 
will be recorded in the Company's statement of operations.  The Company 
is exploring options to reduce this financial risk.

Liquidity and Capital Resources
- -------------------------------

     In 1994, the Company entered into a three-year $45 million revolving 
credit facility syndicated by a major regional bank.  The Company's credit 
facility contains, among other covenants, a material adverse change clause, 
certain minimum net worth requirements, as well as a covenant which limits 
the ability of the Company to expand outside of its domestic Wal-Mart vision 
centers.  In December of 1996, the facility was extended until May 1998.

     As of December 28, 1996, the Company had borrowed $26.5 million under
its credit facility versus outstanding borrowings of $38 million as of 
December 31, 1996.

     During 1996, store openings and other capital requirements were funded 
through internal cash flow.  Proceeds from the sale of the French business 
and current year earnings were the primary factors increasing cash flow 
during 1996, which allowed the Company to reduce outstanding borrowings.

     In connection with a transaction which closed in January 1997, the 
Company incurred long-term debt of approximately $4.1 million.  (See 
Note 15 to consolidated financial statements.)  This debt is being ratably
amortized over a twelve-year period.

     In December of 1994, the Company paid $173,000 in connection with an 
agreement to cap certain interest rates under its credit facility up to 
$15 million.  The agreement caps LIBOR at 7.5% per annum unless 
the LIBOR rate is above 9% per annum in which case the protected rate 
is 9% per annum.  The cap agreement expires February 1997.  In 1995, 
the Company entered into a two-year interest rate swap agreement (with a 
term expiring on February 20, 1998) which effectively converts underlying 
variable rate debt based on LIBOR to fixed rate debt.  The notional 
principal amount is $20 million, with an effective fixed rate of 7.305%.
  

                                    Page 20 of 58<PAGE>
<PAGE>
     As of February 3, 1997, the Company plans to open approximately 40 
domestic and approximately 6 Mexican vision centers during the remainder 
of 1997.  Average costs for domestic vision centers have approximated 
$145,000 for fixed assets, $35,000 for inventory, and $20,000 for pre-opening 
expenses.  Capital for leasehold improvements and start-up costs in Mexican 
vision centers should approximate $31,000 per vision center.  

     At February 1, 1997, the Company had borrowed $25.5 million under its 
credit facility, as amended.  In 1997, the Company expects to fund expansion 
from internal cash flow and to further reduce borrowings under its credit
facility.  The Company anticipates that internally generated funds, as well 
as funds available under the Company's revolving credit facility, will be 
sufficient to fund the ongoing operating costs associated with its current 
vision centers and vision centers scheduled to be opened during 1997 and 1998.  

Risk Factors
- ------------

     Any expectations, beliefs, and other non-historical statements contained 
in this 10-K are forward looking statements within the meaning of the Private 
Securities Litigation Reform Act of 1995 (the "Act").  Actual results may 
differ materially due to a variety of factors that affect the Company.  Such 
factors are described in a cautionary statement for purposes of the "Safe 
Harbor" provisions of the Act, contained in the Company's Current Report on 
Form 8-K filed with the Securities and Exchange Commission on January 17, 
1997.

Recent Accounting Pronouncements
- --------------------------------

     Effective in 1996, the Company adopted Statement of Financial Accounting
Standards No. 121 ("FAS 121") "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed Of" which establishes 
standards for determining when impairment losses on long-lived assets have 
occurred and how impairment losses should be measured.  The financial 
statement impact of adopting FAS 121 is not material.

     Effective in 1996, the Company adopted the disclosure option of 
Statement of Financial Accounting Standards No. 123 ("FAS 123") "Accounting
for Stock-Based Compensation."  FAS 123 requires that companies which
do not choose to account for stock-based compensation as prescribed by
the statement, shall disclose the pro forma effects on earnings and 
earnings per share as if FAS 123 had been adopted.  Additionally, 
certain other disclosures are required with respect to stock compensation
and the assumptions used to determine the pro forma effects of FAS 123.  
See Note 5 of Notes to Consolidated Financial Statements for the FAS 123
disclosures, as described.

ITEM  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The Consolidated Financial Statements of the Company are included as a 
separate section of this Report commencing on page 30.

ITEM  9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

     There have been no disagreements with accountants on accounting and 
financial disclosure.

                                    Page 21 of 58<PAGE>
<PAGE>


                                  PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The section entitled "Election of Directors" contained in the definitive 
proxy statement to holders of the Company's Common Stock in connection with 
the solicitation of proxies to be used in voting at the 1997 Annual Meeting 
of Shareholders is hereby incorporated by reference for the purpose of 
providing information about the identification of directors.

ITEM 11.  EXECUTIVE COMPENSATION

     The section entitled "Compensation of Executive Officers" contained in 
the definitive proxy statement to holders of the Company's Common Stock in 
connection with the solicitation of proxies to be used in voting at the 
1997 Annual Meeting of Shareholders is hereby incorporated by reference 
for the purpose of providing information about executive compensation.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The section entitled "Common Stock Ownership of Certain Beneficial 
Owners and Management" contained in the definitive proxy statement to 
holders of the Company's Common Stock in connection with the solicitation 
of proxies to be used in voting at the 1997 Annual Meeting of Shareholders 
is hereby incorporated by reference for the purpose of providing information 
about security ownership of certain beneficial owners and management.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The section entitled "Compensation Committee Interlocks and Insider 
Participation" contained in the definitive proxy statement to holders of 
the Company's Common Stock in connection with the solicitation of proxies 
to be used in voting at the 1997 Annual Meeting of Shareholders is hereby 
incorporated by reference for the purpose of providing information about 
transactions with management and others and certain business relationships.



                                    Page 22 of 58<PAGE>
<PAGE>

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a) (1) and (2)  The Consolidated Financial Statements and Schedule of 
the Company and its subsidiaries are filed herewith as a separate section 
of this Report commencing on page 30.

     (3)  The following exhibits are filed herewith or incorporated by 
reference:

Exhibit
Number 

 3.1a      --        Amended and Restated Articles of Incorporation of the 
                     Company. 

 3.2a      --        Amended and Restated By-Laws of the Company. 

 4.1n      --        Form of Common Stock Certificate.

 4.2o      --        Amended and Restated Articles of Incorporation of the
                     Company.

 4.5n      --        Rights Agreement dated as of January 17, 1997 between 
                     the Company and Wachovia Bank of North Carolina, N.A.

10.7a      --        Sublease Agreement, dated December 16, 1991, by and 
                     between Wal-Mart Stores, Inc. and the Company. 

10.10a++   --        Employment Agreement of Edward G. Weiner, dated as of 
                     March 2, 1992. 

10.15b++   --        Non-Employee Director Stock Option Plan, dated as of 
                     July 13, 1992. 

10.17c     --        Form indemnification agreement for directors and 
                     executive officers of the Company (attached to form 
                     agreement is schedule identifying dates and signatories 
                     to such agreements). 

                                    Page 23 of 58<PAGE>
<PAGE>

Exhibit
Number 

10.24d++   --        Employment Agreement of Sandra M. Buffa, dated as of 
                     June 15, 1993.

10.34e     --        Vision Center Master License Agreement, dated as of 
                     June 16, 1994, by and between Wal-Mart Stores, Inc. and 
                     the Company.  [Portions of Exhibit 10.34 have been 
                     omitted pursuant to an order for confidential treatment 
                     granted by the Commission.  The omitted portions have 
                     been filed separately with the Commission.]

10.36f     --        $45,000,000 Revolving Credit Facility, dated as of 
                     November 15, 1994, among the Company, Wachovia Bank of 
                     Georgia, N.A., Trust Company Bank, and Bank South, N.A.

10.36.1f   --        First Amendment to Credit Agreement, dated as of 
                     February 22, 1995, among the Company, Wachovia Bank of 
                     Georgia, N.A., Trust Company Bank, and Bank South, N.A.

10.36.2g   --        Second Amendment to Credit Agreement, dated as of 
                     October 4, 1995, among the Company, Wachovia Bank of 
                     Georgia, N.A., Trust Company Bank, and Bank South, N.A.

10.36.3g   --        Third Amendment to Credit Agreement, dated as of 
                     November 3, 1995, among the Company, Wachovia Bank of 
                     Georgia, N.A., SunTrust Bank Atlanta (formerly Trust 
                     Company Bank), and Bank South, N.A.

10.36.4h   --        Fourth Amendment to Credit Agreement, dated as of 
                     February 15, 1996, among the Company, Wachovia Bank of 
                     Georgia, N.A., SunTrust Bank, Atlanta (formerly Trust 
                     Company Bank), and Nationsbank, N.A. (South) (formerly 
                     known as Bank South, N.A.).

10.36.5**  --        Fifth Amendment to Credit Agreement, dated as of 
                     December 12, 1996, among the Company, Wachovia Bank of
                     Georgia, N.A., SunTrust Bank, Atlanta, and NationsBank, 
                     N.A.



                                    Page 24 of 58<PAGE>
<PAGE>

Exhibit
Number 

10.37f++   --        Split Dollar Life Insurance Agreement, dated as of 
                     November 3, 1994, among the Company, A. Kimbrough Davis, 
                     as Trustee, and James W. Krause.

10.39f++   --        NVAL 1995 Level IV Management Incentive Plan

10.40f++   --        Letter Agreement between the Company and D. Michael 
                     Lampman, dated as of October 19, 1993.

10.41i++   --        Letter Agreement between the Company and Edward G. 
                     Weiner, dated as of May 16, 1995.

10.42j     --        Purchase Agreement dated as of December 12, 1995 by and 
                     between International Vision Associates, Ltd. and 
                     Carrefour France (includes (a) list identifying omitted 
                     schedules and (b) agreement to furnish supplementally a 
                     copy of any omitted schedule to the Commission upon 
                     request).

10.43j     --        Agreement for the Purchase and Sale of Assets dated as of 
                     September 1, 1995 by and among National Vision 
                     Associates, Ltd., Optical Ventures, Inc. and Uhlemann 
                     Optical Company (includes (a) list identifying omitted 
                     schedules and (b) agreement to furnish supplementally 
                     a copy of any omitted schedule to the Commission upon 
                     request).

10.44j     --        Agreement for the Purchase and Sale of Assets dated as of 
                     December 26, 1995 by and between National Vision
                     Associates, Ltd. and Budget Opticals of America, Inc. 
                     (includes (a) list identifying omitted schedules and 
                     (b) agreement to furnish supplementally a copy of any 
                     omitted schedule to the Commission upon request).

10.45j     --        Agreement for the Purchase and Sale of Assets dated 
                     as of January 10, 1996 by and between National Vision
                     Associates, Ltd. and Comprehensive Eyecare, Ltd. 
                     (includes (a) list identifying omitted schedules and 
                     (b) agreement to furnish supplementally a copy of any 
                     omitted schedule to the Commission upon request).


                                    Page 25 of 58<PAGE>
<PAGE>

Exhibit
Number 


10.46h     --        Agreement dated as of November 23, 1995 by and between 
                     Mexican Vision Associates Operadora, S. de R.L. de C.V. 
                     and Wal-Mart de Mexico, S.A. de C.V. in original Spanish 
                     and an uncertified English translation.  [Portions of 
                     Exhibit 10.46 have been omitted pursuant to a request 
                     for confidential treatment filed with the Commission.  
                     The omitted portions have been filed separately with 
                     the Commission.]

10.47k++   --        Executive Relocation Policy

10.48l++   --        Restated Stock Option and Incentive Award Plan

10.49**++  --        Change in Control Agreement, dated November 6, 1996, 
                     between the Company and the executive officers listed
                     on the attached schedule.

10.50**    --        Agreement for Assignment of License Interests and Related
                     Matters dated as of November 1, 1996 by and among the 
                     Company and other parties (includes (a) list identifying
                     omitted schedules and (b) agreement to furnish 
                     supplementally a copy of any omitted schedule to the 
                     Commission upon request).

11**       --        Statement Re: Computation of Net Income (Loss) Per Share.

21**       --        Subsidiaries of the Registrant

23**       --        Consent by Arthur Andersen LLP

27**       --        Financial Data Schedule

99.1o      --        Press Release dated January 17, 1997.

a         Incorporated by reference to the Company's Registration Statement 
          on Form S-1, registration number 33-46645, filed with the Commission
          on March 25, 1992, and amendments thereto.

b        Incorporated by reference to the Company's Registration Statement on 
         Form S-1, registration number 33-52766, filed with the Commission
         on October 2, 1992, and amendments thereto.

c        Incorporated by reference to the Company's Form 10-K for the fiscal 
         year ended December 31, 1992.


                                    Page 26 of 58<PAGE>
<PAGE>

Exhibit
Number 

d        Incorporated by reference to the Company's Form 10-Q for the 
         quarterly period ended September 30, 1993.

e        Incorporated by reference to the Company's Form 10-Q for the 
         quarterly period ended September 30, 1994.

f        Incorporated by reference to the Company's Form 10-K for the 
         fiscal year ended December 31, 1994.

g        Incorporated by reference to the Company's Form 10-Q for the 
         quarterly period ended September 30, 1995.

h        Incorporated by reference to the Company's Form 10-K for the 
         fiscal year ended December 30, 1995.

i        Incorporated by reference to the Company's Form 10-Q for the 
         quarterly period ended July 1, 1995.

j        Incorporated by reference to the Company's Form 8-K filed on 
         January 16, 1996.

k        Incorporated by reference to the Company's Form 10-Q for the
         quarterly period ended March 30, 1996.

l        Incorporated by reference to the Company's Form 10-Q for the
         quarterly period ended June 29, 1996.

m        Incorporated by reference to the Company's Registration Statement
         on Form 8-A filed with the Commission on January 17, 1997.

n        Incorporated by reference to the Company's Registration Statement
         on Form 8-A (there designated as Exhibit 10.1) filed with the
         Commission on January 17, 1997.

o        Incorporated by reference to the Company's Form 8-K filed with the 
         Commission on January 17, 1997.

**       Filed with this Form 10-K.


                                    Page 27 of 58<PAGE>
<PAGE>

Exhibit
Number 

++       Management contract or compensatory plan or arrangement in which 
         a director or named executive officer participates.


         (b)  No reports on Form 8-K have been filed during October, 
              November, or December, 1996.





















                                    Page 28 of 58<PAGE>
<PAGE>
                                SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                                      NATIONAL VISION ASSOCIATES, LTD.


                                      By:      /s/James W. Krause
                                               James W. Krause
                                               Chairman of the Board, 
                                               President and Chief Executive 
                                               Officer and Director
Date: February 12, 1997

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
registrant on February 12, 1997, in the capacities indicated.

    Signature                                      Title

    /s/
_____________________________                                                  
    James W. Krause                   Chairman of the Board, President
                                      and Chief Executive Officer and Director

    /s/
_____________________________
    Sandra M. Buffa                   Senior Vice President, Finance and 
                                      Treasurer, and Director (Principal 
                                      Financial Officer)
  
    /s/
_____________________________
    Angus C. Morrison                 Vice President, Corporate Controller 
                                      (Principal Accounting Officer)

    /s/
_____________________________
    David I. Fuente                   Director

    /s/
_____________________________
    Ronald J. Green                   Director

    /s/
_____________________________
    Campbell B. Lanier, III           Director

    /s/
_____________________________
    J. Smith Lanier, II               Director


                                    Page 29 of 58<PAGE>
<PAGE>




                 NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES


                  CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
         AS OF DECEMBER 31, 1994, DECEMBER 30, 1995 AND DECEMBER 28, 1996
                                   TOGETHER WITH
                                  AUDITORS' REPORT























                                    Page 30 of 58<PAGE>
<PAGE>

                  NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES
                      INDEX TO FINANCIAL STATEMENTS AND SCHEDULE

     The following consolidated financial statements and schedule of the 
Registrant and its subsidiaries are submitted herewith in response to 
Item 8 and Item 14(a)1 and to Item 14(a)2, respectively.

                                                                         Page
                                                                         ____

Report of Independent Public Accountants                                  32

Consolidated Balance Sheets as of December 30, 1995 and
  December 28, 1996                                                       33 

Consolidated Statements of Operations for the 
  Years Ended December 31, 1994, December 30, 1995 and
  December 28, 1996                                                       34 

Consolidated Statements of Shareholders' Equity for 
  the Years Ended December 31, 1994, December 30, 1995 and
  December 28, 1996                                                       35 

Consolidated Statements of Cash Flows for the Years Ended 
  December 31, 1994, December 30, 1995 and December 28, 1996              36 

Notes to Consolidated Financial Statements and Schedule                   37 

Schedule II, Valuation and Qualifying Accounts                            58 



     All other schedules for which provision is made in the applicable 
accounting regulations of the Securities and Exchange Commission are not 
required under the related instructions, are inapplicable, or have been 
disclosed in the notes to consolidated financial statements and, 
therefore, have been omitted.


                                    Page 31 of 58<PAGE>
<PAGE>

                      REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders of National Vision
Associates, Ltd. and Subsidiaries:


     We have audited the accompanying consolidated balance sheets of 
NATIONAL VISION ASSOCIATES, LTD. (a Georgia corporation) AND SUBSIDIARIES 
as of December 30, 1995 and December 28, 1996 and the related consolidated 
statements of operations, shareholders' equity, and cash flows for the 
years ended December 31, 1994, December 30, 1995 and December 28, 1996.  
These financial statements and the schedule referred to below are the 
responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements and schedule based on our 
audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the 
overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion. 

     In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of National 
Vision Associates, Ltd. and subsidiaries as of December 30, 1995 and 
December 28, 1996 and the results of their operations and their cash 
flows for the years ended December 31, 1994, December 30, 1995 and 
December 28, 1996 in conformity with generally accepted accounting 
principles.

     Our audits were made for the purpose of forming an opinion on the 
basic financial statements taken as a whole.  The schedule listed in the 
index to consolidated financial statements is presented for purposes of 
complying with the Securities and Exchange Commission's rules and is 
not part of the basic financial statements.  This schedule has been 
subjected to the auditing procedures applied in the audit of the basic 
financial statements and, in our opinion, fairly states in all material 
respects the financial data required to be set forth therein in relation 
to the basic financial statements taken as a whole.



                                         ARTHUR ANDERSEN LLP

Atlanta, Georgia
February 10, 1997


                                    Page 32 of 58<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEETS
                      December 30, 1995 and December 28, 1996
                          (000's except share information)
                                                                                                           1995           1996 
                                                                                                           ____           ____
                                        ASSETS
<S>                                                                                                     <C>            <C>
CURRENT ASSETS:
 Cash and cash equivalents                                                                               $ 1,307        $ 1,110
 Accounts receivable (net of allowance: 1995 - $339; 1996 - $353)                                          2,674          4,164
 Receivable from sale of French operations                                                                 3,774               
 Inventories                                                                                              21,376         23,970
 Store preopening costs (net of accumulated amortization: 1995 - $755; 1996 - $605)                          880            240
 Assets held for sale                                                                                        445               
 Other current assets                                                                                      1,011            944
                                                                                                         -------        -------
    Total current assets                                                                                  31,467         30,428
                                                                                                         -------        -------
PROPERTY AND EQUIPMENT:
 Equipment                                                                                                37,038         38,573
 Furniture and fixtures                                                                                   16,283         17,136
 Leasehold improvements                                                                                   12,615         13,178
 Construction in progress                                                                                  2,266          1,669
                                                                                                         -------        -------
                                                                                                          68,202         70,556
 Less accumulated depreciation                                                                           (19,155)       (27,206)
                                                                                                         -------        -------
 Net property and equipment                                                                               49,047         43,350
                                                                                                         -------        -------
ORGANIZATION COSTS (net of accumulated amortization: 1995 - $529; 1996 - $503)                               182            108
                                                                                                         -------        -------
OTHER ASSETS AND DEFERRED COSTS (net of accumulated amortization: 
  1995 - $190; 1996 - $226)                                                                                  541            378
                                                                                                         _______        _______
                                                                                                         $81,237        $74,264
                                                                                                         =======        =======

                                                             LIABILITIES AND SHAREHOLDERS' EQUITY 
CURRENT LIABILITIES:
 Accounts payable                                                                                        $ 8,537        $ 8,283
 Accrued expenses and other current liabilities                                                            7,894          8,343
 Current portion of long-term debt and capital lease obligations                                             158               
 Current portion of capital lease obligations due to related parties                                         322               
                                                                                                         -------        -------
     Total current liabilities                                                                            16,911         16,626
                                                                                                         -------        -------
LONG-TERM DEBT, less current portion                                                                      38,000         26,500
                                                                                                         -------        -------
 Deferred Income Tax Liabilities                                                                                          1,232
                                                                                                         -------        -------
COMMITMENTS AND CONTINGENCIES 
SHAREHOLDERS' EQUITY:
 Preferred stock, $1 par value; 5,000,000 shares authorized, none issued                                      --             -- 
 Common stock, $.01 par value; 100,000,000 shares authorized,  
   20,586,505 and 20,644,752 shares issued and outstanding as 
   of December 30, 1995 and December 28, 1996, respectively                                                  206            206
 Additional paid-in capital                                                                               42,147         42,166
 Retained deficit                                                                                        (11,873)        (8,393)
 Cumulative foreign currency exchange rate translation                                                    (4,154)        (4,073)
                                                                                                         -------        -------
     Total shareholders' equity                                                                           26,326         29,906
                                                                                                         -------        -------
                                                                                                         $81,237        $74,264
                                                                                                         =======        =======

</TABLE>

    The accompanying notes are an integral part of these consolidated 
    financial statements.

                                    Page 33 of 58<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                          NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF OPERATIONS
            For the Years Ended December 31, 1994, December 30, 1995 and December 28, 1996
                                 (000's except per share information)

                                                                              1994              1995              1996
                                                                              ----               ----             ----
<S>                                                                        <C>                <C>               <C>
NET SALES                                                                  $119,395          $145,573           $160,376
COST OF GOODS SOLD                                                           53,898            67,966             76,692
                                                                           --------          --------           --------
GROSS PROFIT                                                                 65,497            77,607             83,684
SELLING, GENERAL, AND
  ADMINISTRATIVE EXPENSES                                                    63,911            74,390             76,920
PROVISION FOR DISPOSITION OF 
  ASSETS                                                                                          958 
OTHER NONRECURRING CHARGES                                                                      1,053 
                                                                           --------           --------          --------
OPERATING INCOME                                                              1,586             1,206              6,764
                                                                           --------           --------          --------
OTHER EXPENSE, NET                                                            1,195             2,626              2,084 
                                                                           --------           --------          --------
INCOME (LOSS) BEFORE INCOME TAXES                                               391            (1,420)             4,680
PROVISION FOR INCOME TAXES                                                       40               100              1,200 
                                                                           --------           --------          --------
NET INCOME (LOSS)                                                          $    351          $ (1,520)          $  3,480
                                                                           ========           ========          ========
NET INCOME (LOSS) PER COMMON SHARE                                         $    .02          $   (.07)          $    .17
                                                                           ========           ========          ========

</TABLE>

    The accompanying notes are an integral part of these consolidated 
    financial statements.


                                    Page 34 of 58<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                       NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
        For the Years Ended December 31, 1994, December 30, 1995, and December 28, 1996
                                   (000's except share information)                        

                                                                       Additional       Retained        Cumulative
                                                    Common Stock         Paid-In        Earnings        Translation
                                                Shares        Amount     Capital        (Deficit)       Adjustments        Total
                                                ------        ------   ----------       ---------       -----------        -----

<S>                                           <C>               <C>      <C>            <C>                <C>           <C>
BALANCE, December 31, 1994                    20,510,402        $205     $42,133        $(10,353)          $(2,372)      $29,613 
Exercise of stock options                         76,103           1          14                                              15 
Foreign Currency Exchange Rate Translation                                                                  (1,782)       (1,782)
Net Loss                                                                                  (1,520)                         (1,520)
                                              ----------        ----     -------        --------           -------       -------
BALANCE, December 30, 1995                    20,586,505         206      42,147         (11,873)           (4,154)       26,326
Exercise of stock options                         58,247                      19                                              19
Foreign Currency Exchange Rate Translation                                                                      81            81
Net Income                                                                                 3,480                           3,480
                                              ----------        ----     -------        --------           -------       -------
BALANCE, December 28, 1996                    20,644,752        $206     $42,166        $ (8,393)          $(4,073)      $29,906
                                              ==========        ====     =======        ========           =======       =======
</TABLE>




     The accompanying notes are an integral part of these consolidated 
     financial statements.


                                    Page 35 of 58<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                       NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
          For the Years Ended December 31, 1994, December 30, 1995 and December 28, 1996
                                               (000's)
                                                                               1994               1995               1996
                                                                               ----               ----               ----
<S>                                                                          <C>                <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                            $    351           $ (1,520)          $  3,480
                                                                             --------            -------           --------
Adjustments to reconcile net income (loss) to 
  net cash provided by (used in) operating activities:     
    Provision for disposition of assets                                                              958  
    Provision for other nonrecurring charges                                                       1,053  
    Depreciation and amortization                                               7,567             10,378             10,054
    Provision for Deferred Income Tax Expense                                                                         1,002
    Changes in assets and liabilities:
      Receivables                                                                 408               (701)             2,224
      Inventories                                                              (1,388)            (2,467)            (2,594)
      Store preopening costs                                                   (1,657)            (1,288)              (657)
      Other current assets                                                        104                (34)                68
      Accounts payable, accrued expenses, and other 
       current liabilities                                                     (1,259)               (88)               200
                                                                             --------            -------           ---------
         Total adjustments                                                      3,775              7,811             10,297
                                                                             --------            -------           ---------
         Net cash provided by operating activities                              4,126              6,291             13,777
                                                                             --------            -------           ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                                            (15,963)           (13,175)            (2,713)
Organization costs                                                                226                (18)              (190)
Change in other assets                                                         (1,017)                47                579
Change in other liabilities                                                                                             230
                                                                             --------            -------           ---------
         Net cash (used in) investing activities                              (16,754)           (13,146)            (2,094)
                                                                             --------           --------           ---------
CASH FLOWS FROM FINANCING ACTIVITIES:  
Net borrowings (repayment) on bank line of credit                              16,000              8,000            (11,500)
Net repayment on long-term debt and capital leases                               (659)              (471)              (480)
Net proceeds from issuance of common stock                                         57                 15                 19
                                                                             --------           --------           ---------
         Net cash provided by (used in) financing activities                   15,398              7,544            (11,961)
                                                                             --------           --------           ---------
Effect of foreign currency exchange rate changes                              (2,372)             (1,782)                81
                                                                             --------           --------           ---------
NET INCREASE (DECREASE) IN CASH                                                  398              (1,093)              (197)
CASH, beginning of year                                                        2,002               2,400              1,307
                                                                             --------           --------           ---------
CASH, end of year                                                            $  2,400           $  1,307           $  1,110
                                                                             ========           ========           =========
</TABLE>
    The accompanying notes are an integral part of these consolidated 
    financial statements.
                                    Page 36 of 58<PAGE>
<PAGE>
               NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
           December 31, 1994, December 30, 1995 and December 28, 1996

1.  ORGANIZATION AND OPERATIONS

     National Vision Associates, Ltd. (the "Company") is engaged in the 
retail sale of optical goods and services as a licensee operating within 
mass merchandise department stores.  The Company is largely dependent on 
Wal-Mart Stores, Inc. ("Wal-Mart") for continued operation of current 
vision centers and expansion with new vision centers (Note 3).  

2.  SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

     The consolidated financial statements include the accounts of the 
Company and its subsidiaries.  All significant intercompany balances and 
transactions have been eliminated in consolidation.  Effective 
January 1, 1995, the Company changed its year end to a 52/53 week retail 
calendar with the fiscal year ending on the Saturday closest to December 31. 
Pursuant to such calendar, financial information for each of 1995 and 1996 
is presented for the 52-week period ended December 30 and December 28,
respectively.  Financial information for 1994 is presented as previously 
reported for the year ended December 31.  Due to various statutory and 
other considerations, international operations were not changed to this 
52/53 week calendar.  To allow for more timely consolidation and reporting, 
international operations are reported beginning with fiscal 1994 using a 
fiscal year ending November 30.  As a result of these changes, consolidated 
results include the results of international operations for the 11, 12, 
and 12 months ended November 30, 1994, 1995, and 1996, respectively.  For 
December 1994, international operations reported a net loss of approximately 
$170,000.  Certain amounts in the December 31, 1994 and December 30, 1995 
consolidated financial statements have been reclassified to conform to the 
December 28, 1996 presentation.

Revenue Recognition

     The Company recognizes revenues and the related costs from retail 
sales when at least 50% of the payment has been received.

Cash and Cash Equivalents

     The Company considers cash on hand, short-term cash investments, and 
checks that have not been processed by financial institutions to be cash 
and cash equivalents.  The aggregate amount of outstanding checks not 
processed at December 28, 1996 was $440,000.  The Company's policy 
is to maintain uninvested cash at minimal levels.  Cash includes cash 
equivalents which represent highly liquid investments with a maturity of 
one month or less.  The carrying amount approximates fair value.  The 
Company restricts investment of temporary cash investments to financial 
institutions with high credit standing.  


                                    Page 37 of 58<PAGE>
<PAGE>
Inventories

     Inventories are valued at the lower of weighted average cost or 
market.  Market represents the net realizable value.

Store Preopening Costs

     Preopening costs which are directly associated with the opening of 
new vision centers are capitalized and amortized using the straight-line 
method over 12 months beginning with the commencement of each vision center's 
operations.  The average cost capitalized per vision center approximated 
$23,000.

Property and Equipment

     Property and equipment are stated at cost.  For financial reporting 
purposes, depreciation is computed using the straight-line method over 
the assets' estimated useful lives or terms of the related leases, 
whichever is shorter.  Accelerated depreciation methods are used for 
income tax reporting purposes.  For financial reporting purposes, the 
useful lives used for computation of depreciation range from five to ten 
years for equipment, from three to nine years for furniture and fixtures,
from three to six years for hardware and software related to information 
systems processing, and nine years for leasehold improvements.  At the 
time property and equipment are retired, the cost and related accumulated 
depreciation are removed from the accounts and any gain or loss is credited 
or charged to income.  Maintenance and repairs are charged to expense as 
incurred.  Replacements and improvements are capitalized.  Assets held 
for sale is comprised of property and equipment which are valued at the 
lower of carrying amount or net realizable value. 

Balance Sheet Financial Instruments:  Fair Values

     The carrying amount reported in the consolidated balance sheets for 
cash, accounts receivable, accounts payable and short-term debt approximates 
fair value because of the immediate or short-term maturity of these financial 
instruments.  The carrying amount reported for long-term debt approximates 
fair value because the underlying instrument is a variable rate note that 
reprices frequently.  The fair value of the Company's fixed interest rate 
hedge agreement is based on estimates using standard pricing models that take 
into consideration current interest rate market conditions supplied by 
independent financial institutions.

     Financial instruments which potentially subject the Company to 
concentrations of credit risk consist principally of trade accounts 
receivable.  The risk is limited due to the large number of individuals 
and entities comprising the Company's customer base and their dispersion 
across many different industries and geographies. 


                                    Page 38 of 58<PAGE>
<PAGE>
Income Taxes

     The Company accounts for income taxes as defined in Statement of 
Financial Accounting Standards No. 109 ("SFAS No. 109"), "Accounting for 
Income Taxes."  Deferred income taxes are recorded using enacted tax laws 
and rates for the years in which the taxes are expected to be paid.  Deferred 
income taxes are provided for depreciation, store preopening costs, 
organization costs, inventory basis differences, and accrued expenses where 
there is a temporary difference in recording such items for financial 
reporting and income tax reporting purposes.

Organization Costs

     Organization costs of the Company and subsidiaries have been 
capitalized and are being amortized on a straight-line basis over a 
five-year period.

Advertising and Promotion Expense

     The Company accounts for advertising costs in accordance with the 
American Institute of Certified Public Accountants Statement of Position 
No. 93-7 "Reporting on Advertising Costs."  Production costs of future 
media advertising and related promotion campaigns are deferred until 
the advertising events occur.  All other advertising and promotion 
costs are expensed when incurred.

Other Income and Expense

     Other income and expense represents net financing costs associated 
with the Company's financing activities, including interest costs on 
borrowings under the revolving credit facility, amortization of 
interest rate hedge and swap agreements, purchase discounts on invoice
payments, interest income on cash investments and realized exchange 
gains or losses resulting from foreign currency transactions.

Foreign Currency Translation

     The financial statements of foreign subsidiaries are translated 
into U.S. dollars in accordance with Statement of Financial Accounting 
Standards No. 52 ("SFAS No. 52").  Translation adjustments, which result 
from the process of translating foreign financial statements into U.S. 
dollars, are accumulated as a separate component of shareholders' equity. 

     The Securities and Exchange Commission has qualified Mexico as a highly 
inflationary economy under the provisions of SFAS No. 52 for reporting periods
starting in 1997.  In 1997, the financial statements of the Mexico operation 
will be remeasured with the U.S. dollar as the functional currency.  Any gain 
or loss will be recorded in the Company's statement of operations.  

Use of Estimates

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities 
and disclosure of contingent assets and liabilities at the date of the 
financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates.
                                    Page 39 of 58<PAGE>
<PAGE>
3.  WAL-MART AND VENTURE MASTER LICENSE AGREEMENTS

     Wal-Mart Agreement

     In 1994, the Company and Wal-Mart replaced their original agreement with 
a new master license agreement (the "Wal-Mart Agreement"), which increased 
license fees payable by the Company and also granted the Company the 
opportunity to operate up to 400 vision centers (320 vision centers were 
in operation at year end 1996) in existing and future Wal-Mart stores.  In 
January 1995, the Company made a lump sum payment in exchange for such 
opportunity.  The payment is being amortized over the initial term of the 
vision centers opened subsequent to January 1, 1995.  Each vision center 
covered by the Wal-Mart Agreement has a separate license.  Pursuant to the
Wal-Mart Agreement, the term of each such license is nine years with a 
renewable option for one additional three-year term.

     Venture Agreement

     In 1993, the Company and Venture Stores, Inc. executed a master license
agreement which granted the Company a right of first refusal to open vision 
centers in all Venture stores.  In 1995, the Company decided to dispose of 
all of its operations in Venture stores and completed such dispositions 
in 1995 and early 1996. 
(See Note 13.)  


4.  FOREIGN AGREEMENTS

     Mexico Agreements

     Pursuant to an agreement with Almacenes Aurrera, S.A. de C.V., the 
Company owned and operated vision centers using the "Aurrera" name for 
nine-year terms in  certain of Aurrera's retail discount stores.  In 1995, 
the Company decided to close all of such vision centers, six of which 
were closed in 1995 and ten of which were closed in January and February 
1996.  (See Note 13.)  

     In 1994, the Company opened 8 vision centers in stores owned and 
operated by Wal-Mart de Mexico, S.A. de C.V.  In 1995, the Company 
completed the negotiation of a master license agreement governing these 
vision centers.  Pursuant to this agreement, each vision center has an 
individual base term of five years from the date of opening, followed 
by two options (each for two years), and one option for one year.  Each 
party has the right to terminate a location which fails to meet specified 
sales levels.  The agreement provides for annual fees based on a minimum 
and percentage of sales.  The agreement also gives the Company a right 
of first refusal to open vision centers in all stores in Mexico owned 
by Wal-Mart de Mexico.  As of December 28, 1996, the Company operated 
18 vision centers in Wal-Mart de Mexico stores.


                                    Page 40 of 58<PAGE>
<PAGE>
     Other Agreements

     In 1993, foreign subsidiaries of the Company executed license 
agreements with each of Carrefour, S.A. (in France) and Zellers Inc. (in 
Canada).  In 1995, the Company sold the operations in France.  (See Note 
13.)  In June 1994, the Company sold certain of its assets relative to 
the Canadian operation to a partnership in which the Company holds an 
18% interest.  In connection with the sale of its assets, the Company
received a promissory note, which was settled in 1996.  In conjunction 
with such settlement, the Company also agreed to transfer its 18% 
interest in the partnership.
 
     The Company owns 50% of a joint venture which owns and operates 
three vision centers located in Tesco, PLC stores in Eastern Europe.
Each vision center is located within a Tesco store and is subject to a 
separate agreement.  Each agreement provides for the payment of minimum 
and percentage rent.  In 1995, the Company announced its intention to 
sell its joint venture interest in these vision centers.  (See Note 13.)

5.  EQUITY TRANSACTIONS

Stock Option Plans

     In 1996, the Company adopted the Restated Stock Option and Incentive 
Award Plan (the "Plan") pursuant to which incentive stock options 
qualifying under Section 422A of the Internal Revenue Code and nonqualified 
stock options may be granted to key employees.  The Plan replaced and 
restated all the Company's prior key employee stock option plans.  A total 
of up to 3,350,000 shares of common stock may be granted under the Plan
(a total of up to 2,350,000 shares were available for grant under the 
prior plans).  The Plan is administered by the Compensation Committee of 
the Company's Board of Directors.  The Compensation Committee has the 
authority to determine the persons receiving options, option prices, dates 
of grants, and vesting periods, although no option may have a term exceeding 
ten years.  Options granted prior to 1996 have a term of five years.  At 
December 28, 1996, 1,830,166 options were outstanding at exercise prices 
ranging from $0.44 to $21.38.

Directors' Stock Option Plan

     In July 1992, the Company adopted the Non-Employee Director Stock 
Option Plan (the "Directors Plan"), pursuant to which stock options for 
up to 270,000 shares of Common Stock may be granted to nonemployee 
directors.  The Directors Plan provides for the grant of options to 
purchase 30,000 shares of the Company's Common Stock with an exercise 
price of $15.08 to each of the four nonemployee directors serving on the
date of adoption and automatic grants of additional options to purchase 
7,500 shares of the Company's common stock upon each anniversary of the 
Directors Plan to each nonemployee director serving on such date.  Of 
the options granted, 50% of the shares under each option are exercisable 
on the second anniversary of the grant date, 75% in three years, and 
100% in four years.  All option grants are at exercise prices no less 
than the market value of a share of Common Stock on the date of grant 
and are exercisable for a five-year period.  Options covering 157,500 
shares under the Directors Plan were exercisable at December 28, 1996.  


                                    Page 41 of 58<PAGE>
<PAGE>
All Stock Option Plans 

     All exercise prices represent the estimated fair value of the Common 
Stock on the date of grant as determined by the Board of Directors.  Of the 
options granted, 50% of the shares under each option are exercisable after 
two years from the grant date, 75% in three years, and 100% in four years.  
Options covering 208,123, 79,303 and 55,371 shares were exercised in 1994, 
1995, and 1996, respectively.  Options covering 219,600, 388,354 and 696,609 
shares were exercisable at December 31, 1994, December 30, 1995, and December
28, 1996, respectively.  Options covering 412,018 and 202,963 shares were 
canceled in 1995 and 1996, respectively. 

     The Company has adopted the disclosure provisions of Statement 
of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation."  The Company will continue to account for stock option 
awards in accordance with APB Opinion No. 25.  Had compensation cost for 
the Plan been determined based on the fair value at the grant date for 
awards in 1995 and 1996 consistent with the provisions of SFAS No. 123, 
the Company's net earnings and earnings per share would have been reduced 
to the pro forma amounts indicated below:

                                               1995          1996
As Reported:                                   ----          ----

Net Earnings                                 $(1,520)       $3,480
                                             =====================
Earnings per share                            ($0.07)       $ 0.17
                                             =====================
Pro Forma: 

Net Earnings                                 ($1,769)       $3,163
                                             =====================
Earnings per share                            ($0.09)       $ 0.15
                                             =====================

     The fair value of each option grant is estimated on the date of grant
using the Black - Scholes option - pricing model with the following 
weighted average assumptions used for grants in 1995 and 1996: dividend
yield of 0.0%; expected volatility of 86%; risk free interest rates
of 6.7% (1995) and 5.9% (1996); and expected lives of 4.34 years.

     At December 31, 1996, 1,643,357 options were outstanding at exercise
prices ranging from $0.44 to $7.88, with a weighted average remaining 
contractual life of 4.32 years, of which 464,485 options are currently
exercisable at a weighted average price of $6.24 per share.  Additionally, 
426,809 options were outstanding at exercise prices ranging from $10.75 
to $21.38 with a weighted average remaining contractual life of 2.68 
years, of which 232,124 options are currently exercisable at a weighted
average price of $16.74 per share.



                                    Page 42 of 58<PAGE>
<PAGE>
Principal Shareholder Transactions

     Effective in 1990, the Vice-Chairman (then the Chairman) of the 
Company (the "Vice- Chairman") granted two options (the "Vendor Options") 
covering an aggregate of 239,922 shares of Common Stock owned by him to 
two principals of one of the Company's vendors.  The exercise price for 
these options was $0.22 per share, the fair market value of the shares 
as of the date of grant.  One option terminated in 1996.  The other 
option (which covers 159,948 shares) vests over a four-year period and 
expires in 1997.

     On November 13, 1990, in consideration of the services rendered by 
two principals (each, an "Optionee") in two companies recruiting 
optometrists for the Company (Notes 8 and 15), the Vice-Chairman entered 
into option agreements (the "Option Agreements") which granted each 
Optionee the option (the "Option") to acquire from the Vice-Chairman 
683,775 shares of Common Stock, 384,750 shares of which were granted on 
November 13, 1990 exercisable for no cash consideration, and 299,025
shares of which were granted on February 14, 1991 with an exercise price 
of $0.22 per share, plus accrued interest.  The Vice-Chairman 
permitted each Optionee to partially exercise the Option (for no 
consideration) in August 1992 with respect to 136,755 of the shares 
subject to the Option.  There remained 547,020 shares of Common Stock under
each Option (all such shares, collectively, the "Option Shares").  In 1993, 
the Company filed with the Securities and Exchange Commission (the 
"Commission") a registration statement (the "Registration Statement") 
on Form S-3 pursuant to which (a) the transfer of the Option Shares 
from the Vice-Chairman to each Optionee and (b) the potential sale of 
certain of the Option Shares by each Optionee, was registered with the 
Commission.  Each Optionee exercised the Option immediately upon the 
effective date of the Registration Statement in the second quarter of 1994.  

     Upon the exercise of all the Options, the Company became entitled to 
a tax benefit valued at approximately $4.1 million, which is equal to the 
number of Option Shares multiplied by the difference between the market price 
of the Option Shares as of the date of exercise and the exercise price for 
the Option Shares, adjusted for the impact of tax rates.  The tax benefit 
will be treated as a contribution to capital and will have no impact on 
earnings for financial reporting purposes.  The timing and the amount of 
the benefit from the tax deduction will depend on future earnings of the 
Company.  The Company has recorded a valuation allowance against the tax 
benefit.  The foregoing tax consequences would also apply upon the exercise 
of the remaining Vendor Option.  The Company has received a deficiency notice 
from the Internal Revenue Service with respect to the tax benefit the
Company expects to realize from the exercise of the Options.  (See Note 9.)

Preferred Stock

     The Company is authorized to issue up to 5,000,000 shares of preferred 
stock, par value $1 per share, with such terms, characteristics and 
designations as may be determined by the Board of Directors.  No such 
shares are issued and outstanding.  In January 1997, the Company adopted
a shareholder rights plan.  (See Note 15.)


                                    Page 43 of 58<PAGE>
<PAGE>
6.  LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS

     Long-term debt and capital lease obligations at December 30, 1995 and 
December 28, 1996 consisted of the following (all amounts except monthly 
loan installments and interest rates in 000's):

<TABLE>
<CAPTION>
                                                                                             1995             1996
                                                                                             ----             ----

     <S>                                                                                   <C>              <C>
     Borrowings under revolving credit facility,                                  
       aggregate outstanding balance due for repayment
       in May, 1998                                                                        $38,000          $26,500
     Capital lease obligations with a related lease finance 
       company, due in aggregate monthly installments of 
       $38,000, including imputed interest at 14% per annum                                    322                 
     Capital lease and other obligations, due in aggregate monthly
       installments of $24,000, including imputed interest at
       rates of 9.9% to 19.5% per annum                                                        158                 
                                                                                           -------          -------
                                                                                            38,480           26,500
     Less current portion                                                                      480              -0-
                                                                                           -------          -------
                                                                                           $38,000          $26,500
                                                                                           =======          =======

</TABLE>

     The Company's capital lease obligations, which were secured by certain
equipment, furniture and fixtures with a net book value of $1,170,000 at
December 30, 1995, were extinguished in full during 1996.

     In November 1994, the Company entered into a syndicated $45 million 
three-year unsecured revolving credit facility.  The Company's credit 
facility (as amended) contains, among other covenants, a material adverse 
change clause, certain minimum net worth requirements, as well as a covenant 
which limits the ability of the Company to expand outside of its domestic 
Wal-Mart vision centers.  Commitment fees payable on the average daily 
balance of the unused portion of the line of credit were .30% per annum in 
1996.  The Company paid approximately $31,000, $32,000 and $40,000 in 
commitment fees in 1994, 1995 and 1996, respectively.  Interest on the 
outstanding advances is based on certain financial covenants and applicable 
interest rates for Eurodollar or base loan borrowings, as defined in the 
agreement.  In December 1996, the Company extended the facility until May 
1998.

                                    Page 44 of 58<PAGE>
<PAGE>
     In December of 1994, the Company paid $173,000 in connection with an 
agreement to cap certain interest rates under its credit facility up to 
$15 million.  The agreement caps LIBOR at 7.5% per annum unless the 
LIBOR rate is above 9% per annum in which case the protected rate is 9% 
per annum.  The cap agreement expires in February 1997.  In 1995, the 
Company entered into a two-year interest rate swap agreement (with a 
term expiring on February 20, 1998) which effectively converts underlying 
variable rate debt based on LIBOR to fixed rate debt.  The notional 
principal amount is $20 million, with an effective fixed rate of 7.305%. 
The fair market value of the fixed rate hedge approximates book value.

     As of December 28, 1996, the Company had borrowed $26.5 million under 
its credit facility at a weighted average interest rate of 7.38%.  The 
aggregate fair value of the Company's long-term debt and capital lease 
obligations is estimated to approximate their carrying value.


7.  RELATED-PARTY TRANSACTIONS

     The Company purchased and leased certain furniture and fixtures from 
a company which was owned by the spouse of the Vice-Chairman, who was 
also a member of the Company's board of directors until her resignation 
in March 1992.  On November 3, 1992, the furniture and fixtures company 
was sold to an unrelated party, which made installment payments to the 
spouse of the Vice-Chairman.  Until 1996, the Company purchased furniture 
and fixtures from this company.  In the opinion of management, such purchases 
were on an arms-length basis.  The aggregate amount of purchases of furniture 
and fixtures was approximately $3.9 million and $2.4 million in 1994 and in 
1995, respectively.  In 1991, certain amounts due to the furniture and 
fixture company were assigned to a lease finance company which is owned by 
another shareholder/director of the Company.  The Company made lease 
payments (including principal and interest) of $455,000, $417,000, and 
$341,000 to this lease finance company in 1994, 1995, and 1996, respectively. 
Such lease was paid in full as of September, 1996.

     During 1994, 1995, and 1996, the Company purchased its business and 
casualty insurance policies through an insurance agency in which a 
shareholder/director has a substantial ownership interest.  Total 
premiums paid for policies acquired through the insurance company during 
1994, 1995, and 1996 were approximately $1.3 million, $910,000, and 
$844,000, respectively.  The Audit Committee of the Company's Board 
of Directors has approved such purchases.

     In 1993, the Company executed a lease (the "Airplane Lease") with 
a company wholly owned by the Vice-Chairman.  In 1994, the Company 
made $26,000 in payments under the Airplane Lease.  The Audit 
Committee had approved the Airplane Lease, which was terminated in 
November 1994.


                                    Page 45 of 58<PAGE>
<PAGE>
8.  COMMITMENTS AND CONTINGENCIES

Noncancelable Operating Lease and License Agreements

     As of December 28, 1996, the Company is a lessee under noncancelable 
operating lease agreements for certain equipment which expire at various 
dates through 1998.  Additionally, the Company is required to pay its 
host department store companies minimum and percentage license fees.

     Effective December 20, 1991, the Company entered into a lease agreement 
with Wal-Mart for approximately 66,000 square feet of corporate office space. 
The term of the lease is ten years with a renewal option of seven years.  
The Company paid Wal-Mart approximately $215,000 annually in rental fees in 
1994, 1995, and 1996.    

     Effective July 1995, the Company entered into an operating lease for 
a computer equipment upgrade that provides processing for the newly 
installed management information and financial systems.  The term of the 
lease is three years.  Lease expense is approximately $8,000 monthly.

     Effective the first quarter, 1996, the Company entered into operating 
leases for 34 vehicles.  The terms of the leases are cancellable by the 
Company at any time, but the Company expects to retain the leases for three
years.  Lease expense is approximately $13,800 monthly.

     Under the lease for its Los Angeles laboratory, the Company paid 
$99,000, $102,000, and $101,000 in rental fees in 1994, 1995, and 1996,
respectively. 

     Aggregate future minimum payments under the license and lease 
arrangements are as follows (amounts in 000's):

              1997                        $16,389
              1998                         16,360
              1999                         16,078
              2000                         14,347
              2001                         11,529
              Thereafter                   17,052
                                          -------
                                          $91,755
                                          =======

     Total expenses recognized under these license and lease arrangements 
were approximately $10.1 million, $17.0 million, and $19.9 million for the 
years ended December 31, 1994, December 30, 1995, and December 28, 1996,
respectively.


                                    Page 46 of 58<PAGE>
<PAGE>
Gitano and Guy Laroche Trademark Licenses

     The Company has separate license agreements with Gitano, Inc. and 
Guy Laroche of North America, Inc., giving the Company the right to use 
the trademarks "Gitano" and "Guy Laroche", respectively, in its vision 
centers in North America.  Each agreement requires the Company to pay 
minimum and percentage royalties on retail and wholesale sales.

     The Gitano agreement expires on June 30, 1997 and the Guy Laroche 
agreement expires on December 31, 1998.  Each agreement may be renewed, 
subject to various conditions.  Under the Gitano agreement, the Company 
paid $97,000, $142,000, and $111,000 in fees during 1994, 1995, and 1996,
respectively.  Under the Guy Laroche agreement, the Company paid $100,000, 
$200,000, and $250,000 in fees during 1994, 1995, and 1996, respectively.

Consulting and Management Agreement 

     Among other things, the Wal-Mart Agreement (Note 3) requires an 
independent, licensed optometrist to practice adjacent to or near each of 
the Company's vision centers for at least 48 hours per week.  The Company 
entered into a consulting and management service agreement, as 
amended, with two companies jointly owned by two shareholders to 
recruit such optometrists for certain of its vision centers.  Subject
to applicable state regulations, this agreement, among other things, 
requires the Company to provide space and certain equipment to the 
optometrists and requires the recruiting entities to pay to the Company 
certain amounts as defined in the agreement.  The Company received 
$2.6 million, $2.5 million, and $2.9 million pursuant to this agreement 
during 1994, 1995, and 1996, respectively.  This agreement was terminated
in January, 1997.  (See Note 15.)

Employment Agreements

     Two executive officers are employed pursuant to employment agreements 
which provide for an annual salary and certain other benefits.  Each 
agreement further provides that the Company may at any time terminate 
the executive's employment upon six months notice or upon no notice if 
such termination is for cause, as defined.  



                                    Page 47 of 58<PAGE>
<PAGE>
     There are agreements between the Company and six of its executive 
officers which provide severance benefits in the event of termination of 
employment under certain circumstances following a change in control of 
the Company (as defined).  The circumstances are termination by the Company 
(other than because of death or disability commencing prior to a threatened 
change in control (as defined), or for cause (as defined), or by the officer 
as the result of a voluntary termination (as defined).  Following any such 
termination, in addition to compensation and benefits already earned, the 
officer will be entitled to receive a lump sum severance payment equal to 
up to three times the officer's annual rate of base salary.  The term of 
each agreement is for a rolling three-years unless the Company gives notice 
that it does not wish to extend such term, in which case the term of the 
agreement would expire three years from the date of the notice.


9.  INCOME TAXES

     The Company accounts for income taxes under Statement of Financial 
Accounts Standards (SFAS) No. 109 "Accounting for Income Taxes," which 
requires the use of the liability method of accounting for deferred income 
taxes.  The components of the net deferred tax assets/(liabilities) are as 
follows (amounts in 000's):

<TABLE>
<CAPTION>
                                                        As of December 30,                    As of December 28,
                                                               1995                                  1996  

<S>                                                           <C>                                  <C>
Total deferred tax liabilities                                $(5,460)                             $(6,347)
Total deferred tax assets                                      11,235                               10,658
Valuation allowance                                            (5,775)                              (5,543)
                                                              -------                              -------
Net deferred tax assets (liabilities)                         $     0                              $(1,232) 
                                                              =======                              =======


</TABLE>




                                    Page 48 of 58<PAGE>
<PAGE>
     The sources of the difference between the financial accounting and tax 
basis of the Company's liabilities and assets which give rise to the deferred 
tax liabilities and deferred tax assets and the tax effects of each are as 
follows (amounts in 000's):

<TABLE>
<CAPTION>
                                                        As of December 30,                    As of December 28,
                                                               1995                                  1996 
                                                               ----                                  ----

<S>                                                           <C>                                 <C>
Deferred tax liabilities:
  Depreciation                                                $ 5,305                             $ 6,062
  Store preopening costs                                          155                                  91
  Other                                                                                               194
                                                              -------                             -------
                                                              $ 5,460                             $ 6,347
                                                              =======                             =======

Deferred tax assets:
  Accrued expenses and reserves                               $ 1,496                             $ 1,471
  Inventory basis differences                                     524                                 326
  Net operating loss carryforwards                              9,182                               8,650
  Other                                                            33                                 211
                                                              -------                             -------
                                                              $11,235                             $10,658
                                                              =======                             =======
</TABLE>

     The consolidated provision for income taxes consists of the following 
(amounts in 000's):

<TABLE>
<CAPTION>
                                                                                     Year Ended
                                                           -------------------------------------------------------------
                                                           December 31,              December 30,           December 28,
                                                               1994                      1995                   1996
                                                               ----                      ----                   ----

<S>                                                            <C>                       <C>                    <C>
Current:
  Federal                                                                                $ 50                   $  135
  State                                                        $40                         50                       63
                                                               ---                       ----                   ------
                                                                40                        100                      198
                                                               ---                       ----                   ------
Deferred:
  Federal                                                                                                          897
  State                                                                                                            105
                                                               ---                       ----                   ------
                                                                 0                          0                    1,002
                                                               ---                       ----                   ------
Total provision for income taxes                               $40                       $100                   $1,200
                                                               ===                       ====                   ======
</TABLE>

                                    Page 49 of 58<PAGE>
<PAGE>
     The tax expense (benefit) differs from the amounts resulting from 
multiplying income before income taxes by the statutory federal income tax 
rate for the following reasons (amounts in 000's):

<TABLE>
<CAPTION>
                                                     Year Ended December 31,         December 30,           December 28,
                                                               1994                      1995                   1996
                                                               ----                      ----                   ----

<S>                                                            <C>                       <C>                    <C>
Federal income tax at statutory rate                           $   133                   $(483)                 $1,591
State income taxes, net of federal income 
   tax benefit                                                      40                      50                      69
Foreign losses not deductible for U.S. 
   federal tax purposes                                          1,076                     686                      63
Valuation allowance for U.S. state and
   federal taxes                                                (1,241)                   (181)                   (556)
Other                                                               32                      28                      33
                                                                ------                   -----                  ------
                                                                $   40                   $ 100                  $1,200
                                                                ======                   =====                  ======

</TABLE>

     At December 28, 1996, the Company had a valuation allowance of $5.5 
million due to the uncertainty regarding the realizability of its net 
operating loss carryforwards.  A portion of the net operating loss 
carryforward deferred tax asset (approximately $4.1 million) relates 
to tax benefits (subject to the outcome of the audit discussed below) 
from the exercise of stock options granted by the Vice Chairman to two 
shareholders who own consulting companies which recruited optometrists for 
the Company (Note 5).  No compensation expense was recorded for financial 
reporting purposes as there was no difference between the fair market 
value and the option price of the shares at the date of grant.  This 
benefit will be recorded as an addition to paid-in-capital (and a 
reduction in the valuation allowance) when realized.

     At December 28, 1996, the Company had U.S. regular tax net operating 
loss carryforwards of $27 million (of which approximately $10.7 million 
relates to the tax benefits from the exercise of stock options discussed 
above) and alternative minimum tax net operating loss carryforwards of 
approximately $3.9 million which can reduce future federal income taxes.  
If not utilized, these carryforwards will expire beginning in 2007.  

     At December 28, 1996, the Company had foreign tax net operating 
loss carryforwards in excess of $4.7 million which are available to reduce 
future foreign income taxes relative to the operations in Mexico and 
Eastern Europe.  If not utilized, these carryforwards will expire 
beginning in 1997.


                                    Page 50 of 58<PAGE>
<PAGE>
     As a result of an examination by the Internal Revenue Service ("IRS")
of the Company's 1992 tax return, the Company received a deficiency notice 
from the IRS, challenging the tax benefit relating to the exercise of 
stock options referred to above.  The Company has filed a petition in the 
U.S. Tax Court, contesting the deficiency notice.  The Company does not 
expect that the outcome of this proceeding will have a material adverse
impact on the financial statements or conditions of the Company.


10.  NET INCOME (LOSS) PER COMMON SHARE

     Net income (loss) per common share is computed based on the weighted 
average number of common stock and stock equivalent shares outstanding 
during the period.  Except when anti-dilutive, options for the purchase 
of common stock have been included as exercised (using the treasury stock 
method) as of the date of grant.  Common stock equivalents have been 
excluded from the calculation of weighted average shares outstanding 
during 1995, as the effect would be anti-dilutive.  The weighted average 
number of common shares outstanding used in the calculation is as follows:

<TABLE>
<CAPTION>
                        Year Ended December 31,     December 30,        December 28,
                                 1994                   1995                1996
                                 ----                   ----                ----
<S>                         <C>                     <C>                 <C>
Weighted average 
  number of shares 
  outstanding               20,665,257              20,537,799          20,706,629
                            ==========              ==========          ==========

</TABLE>

11.  SUPPLEMENTAL CASH FLOW INFORMATION

     Supplemental cash flow information is as follows (amounts in 000's):

<TABLE>
<CAPTION>
                        Year Ended December 31,     December 30,        December 28,
                                 1994                   1995                1996
                                 ----                   ----                ----
<S>                             <C>                 <C>                 <C>
Cash paid for-
  Interest                      $1,548              $2,750              $2,565
  Income taxes                      64                 244                 149

</TABLE>


                                    Page 51 of 58
<PAGE>
<PAGE>


12.  SELECTED QUARTERLY FINANCIAL DATA

     Selected quarterly data for the Company for the years ended December 30, 
1995 and December 28, 1996 is as follows  (amounts in 000's except per share 
information):

<TABLE>
<CAPTION>


YEAR ENDED DECEMBER 30, 1995:
                                                                                  Quarter Ended   
- --------------------------------------------------------------------------------------------------------------------------------
                                                        April 1             July 1            September 30          December 30
                                                        -------             ------            ------------          -----------
<S>                                                     <C>                 <C>                  <C>                  <C>
Net Sales                                               $37,168             $35,725              $37,733              $34,947 
Cost of Goods Sold                                       16,714              16,586               17,861               16,805 
                                                        -------             -------              -------              -------
Gross Profit                                             20,454              19,139               19,872               18,142 
Selling, General, and
 Administrative Expenses                                 18,734              17,314               18,487               19,855 
Provision for Disposition of Assets (a)                                                            1,111                 (153)
Other Nonrecurring Charges (a)                                                                       900                  153 
                                                        -------             -------              -------              -------
Operating Income (Loss)                                   1,720               1,825                 (626)              (1,713)
Other Expense, Net                                          551                 775                  619                  681 
                                                        -------             -------              -------              -------
Income (Loss) Before Income Taxes                         1,169               1,050               (1,245)              (2,394)
Income Tax Benefit/(Provision)                             (332)               (240)                 372                  100 
                                                        -------             -------              -------              -------
Net Income (Loss)                                       $   837             $   810              $  (873)             $(2,294)
                                                        =======             =======              =======              =======
Net Income (Loss) Per Common Share                      $  0.04             $  0.04              $ (0.04)             $ (0.11)
                                                        =======             =======              =======              =======
</TABLE>

(a)      At September 30, 1995, the Company recorded a provision of $1.1 
         million for the disposition of the Venture operations and recorded 
         other nonrecurring charges of $900,000 to reduce Company assets 
         held for disposition to management's estimate of their net realizable 
         value.  In the fourth quarter 1995, the Company recorded a gain of 
         $491,000 relative to the sale of its French operations, which was
         offset by additional provisions relative to the disposition of the 
         Venture operations, the Aurrera store closures in Mexico, and the 
         net realizable value of other assets held for sale.  (See Note 13.)




                                    Page 52 of 58<PAGE>
<PAGE>
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 28, 1996:
                                                                                  Quarter Ended
- --------------------------------------------------------------------------------------------------------------------------------
                                                        March 30            June 29           September 28          December 28
                                                        --------            -------           ------------          -----------
<S>                                                     <C>                 <C>                  <C>                  <C>
Net Sales                                               $40,133             $40,525              $41,347              $38,371 
Cost of Goods Sold                                       18,724              19,133               19,684               19,151 
                                                        -------             -------              -------              -------
Gross Profit                                             21,409              21,392               21,663               19,220 
Selling, General, and
 Administrative Expenses                                 19,386              19,202               19,679               18,653 
                                                        -------             -------              -------              -------
Operating Income                                          2,023               2,190                1,984                  567 
Other Expense, Net                                          659                 507                  453                  465 
                                                        -------             -------              -------              -------
Income Before Income Taxes                                1,364               1,683                1,531                  102 
Provision for Income Taxes                                  373                 431                  321                   75
                                                        -------             -------              -------              -------
Net Income                                              $   991             $ 1,252              $ 1,210              $    27 
                                                        =======             =======              =======              =======
Net Income Per Common Share                             $   .05             $   .06              $   .06              $    -- 
                                                        =======             =======              =======              =======
</TABLE>




                                    Page 53 of 58<PAGE>
<PAGE>

13.      DISPOSITIONS AND OTHER NONRECURRING CHARGES

     Sale of French Operations  

     On December 29, 1995, the Company sold its shares in IVACAR, S.A., its 
French subsidiary, to Carrefour France, for the sum of 18,000,000 FF 
($3.7 million U.S.), paid in cash at the closing.  The initial sum was 
received the first business day of 1996.  In connection with this transaction, 
the Company recorded a gain of $491,000 in 1995.  Such gain was offset by 
the provisions discussed below.

     Sale of Venture Operations

     The Venture operations were disposed of in three separate transactions. 
In anticipation of the disposition of the Venture operations, a provision 
of $1.4 million was recorded in 1995 to reduce the net assets of the 
Venture operations to management's estimate of net realizable value.  
The three transactions are described as follows:

     A.   Chicago Locations.  On October 1, 1995, the Company agreed to 
          sell its six Chicago locations, including assets associated with
          the store locations, to Uhlemann Optical Company for notes in the 
          total amount of $614,000.  In connection with such transaction, 
          the Company agreed to lend the purchaser up to $200,000 for working 
          capital.  The transaction closed on October 26, 1995.

     B.   Texas Locations.  On January 4, 1996, the Company agreed to sell 
          its 11 Texas locations, including certain assets associated with
          the store locations, to Budget Opticals of America, Inc. for 
          a secured note in the amount of $256,000. The transaction closed 
          on January 6, 1996.

     C.   St. Louis Locations.  On January 12, 1996, the Company agreed to 
          sell its eight St. Louis locations, including certain assets 
          associated with the store locations, to Comprehensive Eyecare, Ltd.
          for secured notes in the amount of $752,000.  In connection with 
          such transaction, the Company agreed to lend the purchaser up to 
          $50,000 for working capital.  The transaction closed on January 14,
          1996.


                                    Page 54 of 58<PAGE>
<PAGE>
     In September, 1996, Comprehensive Eyecare, Ltd. settled its 
obligation at the net book value of the promissory notes recorded by the
Company under the terms of the sales agreement.  In the opinion of
management, the promissory notes outstanding from the Chicago and Texas
sales transactions are recorded at net realizable value.

     Net sales and operating losses for each operation (exclusive of 
disposition costs, allocated corporate overhead, interest and taxes) for 
each period presented is summarized as follows (000's):

                                              Venture                France

Year Ended December 28, 1996
    Net Sales                                 $    37                $   402 
    Operating Losses                          $   (81)               $  (240)

Year Ended December 30, 1995
    Net Sales                                 $ 2,257                $ 5,117 
    Operating Losses                          $(2,073)               $  (523)

Year Ended December 31, 1994
    Net Sales                                 $ 2,415                $ 2,417 
    Operating Losses                          $(2,071)               $(1,144)


     Investment in Czech Republic and Slovakia

     In 1995, the Company decided that it would pursue the disposition of its 
share of the joint venture.  A provision of $300,000 was recorded to reflect 
management's estimate of net realizable value of the Company's investment 
in such joint venture.

     Aurrera Store Closures

     In 1995, the Company decided to close 16 underperforming vision centers 
located in Aurrera stores.  The Mexican operations recorded a $346,000 
provision to reduce the assets in those locations to management's estimate 
of net realizable value and record separation costs for employees.  The 
Company closed six vision centers in February 1995 and the remainder in the 
first quarter 1996.

     Foreclosure Proceedings - Frame Manufacturer

     In February 1995, the Company foreclosed on its security interest 
covering the assets of CompuFrame, a frame manufacturer.  The Company 
recorded a provision of $400,000 to reduce the net carrying amount of assets 
held for sale to management's estimate of their net realizable value.  The 
remaining assets were liquidated in 1996.  

     The net assets of the Venture operations and the frame manufacturer 
have been classified as assets held for sale in the current asset section 
of the Company's balance sheet at December 30, 1995.  The dispositions 
were completed in 1996.  For purposes of the accompanying statements of cash
flows, the change in components comprising assets held for sale is reflected
in the original balance sheet classification.

                                    Page 55 of 58<PAGE>
<PAGE>
14.  FOREIGN AND DOMESTIC OPERATIONS

     The geographic distributions of the Company's sales, transfers between
geographic areas, identifiable assets, and operating income for the years 
ended December 31, 1994, December 30, 1995, and December 28, 1996 are 
summarized in the following table (amounts in 000's).  Transfers between 
geographic areas are generally at cost plus freight, duties, and transfer 
fees.  Identifiable assets include all assets associated with operations in 
the indicated geographic areas excluding intercompany receivables and 
investments.  Operating income (loss) for the geographic areas does not 
include allocated corporate overhead, interest, or taxes. 

<TABLE>
<CAPTION>
                                                      1994                 1995                1996 
                                                      ----                 ----                ----
<S>                                                 <C>                  <C>                 <C>
Sales:
  United States                                     $112,109             $136,633            $156,599
  International                                        7,286                8,940               3,777
                                                    --------             --------            --------
                                                    $119,395             $145,573            $160,376
                                                    ========             ========            ========
Transfers between geographic areas:                                        
  United States                                     $    588             $    361            $    211
                                                    ========             ========            ========
Identifiable Assets:               
  United States                                     $ 67,609             $ 74,060            $ 71,590
  International                                       10,003                7,177               2,674
                                                    --------             --------            --------
                  Total Assets                      $ 77,612             $ 81,237            $ 74,264
                                                    ========             ========            ========
Operating Income:           
  United States before other 
    nonrecurring charges                            $  3,825             $  4,642            $  7,376
  Other writeoffs and reserves                                             (2,156) 
                                                    --------             --------            --------
  United States                                        3,825                2,486               7,376
  International                                       (2,239)              (1,280)               (612)
                                                    --------             --------            --------
  Operating income                                  $  1,586             $  1,206            $  6,764
                                                    ========             ========            ========
</TABLE>


                                    Page 56 of 58<PAGE>
<PAGE>

15.  SUBSEQUENT EVENTS

     In January 1997, the Company completed various transactions related to 
its relationship with each of Eyecare Leasing, Inc., which had recruited
optometrists for the Company pursuant to a consulting agreement, and Stewart-
Phillips, Inc., which had recruited optometrists practicing adjacent to the 
Company's vision centers in California.  The transactions involved the 
termination of such consulting agreement and transfer of the responsibilities
of Stewart-Phillips, Inc. to a subsidiary of the Company.  The aggregate cost 
of the transactions was $4.6 million, which will be capitalized as an 
intangible asset and amortized over the remaining life of the store leases.  
The Company made a lump sum payment of $500,000 at closing and entered into 
promissory obligations for the balance, payable over a 12-year period at 
6.4% interest.  The transactions are not expected to have a material impact 
on the financial statements or condition of the Company.

     In January of 1997, the Company's Board of Directors approved a 
Shareholders Rights Plan.  The Rights Plan provides for the distribution of
one Right for each outstanding share of the Company's Common Stock held of
record as of the close of business on January 27, 1997 or that thereafter 
becomes outstanding prior to the earlier of the final expiration date of 
the Rights or the first date upon which the Rights become exercisable.  Each
Right entitles the registered holder to purchase from the Company one 
one-hundredth of a share of Series A Participating Cumulative Preferred
Stock, par value $0.01 per share, at a price of $40.00, subject to adjustment.
The Rights are not exercisable until ten calendar days after a person or 
group buys or announces a tender offer for 15% or more of the Company's 
Common Stock, or if any person or group has acquired such an interest, the
acquisition by that person or group of an additional 2% of the Company's
Common Stock.  In the event the Rights become exercisable, holders of Rights
would have the right to receive, upon exercise thereof at the then current 
exercise price of the Right, that number of shares of Common Stock (or, 
under certain circumstances, an economically equivalent security or securities 
of the Company) having a market value of two times the exercise price of the 
Right.  The Rights will expire on January 26, 2007, unless extended or unless 
either the Rights are earlier redeemed by the Company in whole, but not in 
part, at a price of $0.001 per Right, or the Rights are earlier redeemed.




                                    Page 57 of 58<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                       SCHEDULE II


                    NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES
                            VALUATION AND QUALIFYING ACCOUNTS
               December 31, 1994, December 30, 1995, and December 28, 1996
                                         (in 000's)


                                                              Additions
                                                    ------------------------------
                             Balance at             Charged to          Charged to                             Balance at   
Description             Beginning of Period      Cash and Expense      Other Accounts       Deductions        End of Period 
- -----------             -------------------      ----------------      --------------       ----------        -------------

<S>                              <C>                    <C>                                    <C>                   <C>
Year ended
December 31, 1994:
  Allowance for
  Uncollectible
  Accounts Receivable             $70                    $423                                   $240                $253 

Year ended
December 30, 1995:
  Allowance for
  Uncollectible 
  Accounts Receivable            $253                    $216                                   $130                $339     

Year ended 
December 28, 1996:
  Allowance for
  Uncollectible
  Accounts Receivable            $339                    $177                                   $163                $353


</TABLE>



                                    Page 58 of 58


<PAGE>

                     FIFTH AMENDMENT TO CREDIT AGREEMENT


     THIS FIFTH AMENDMENT TO CREDIT AGREEMENT (this "Amendment") is dated 
as of the 12th day of December, 1996, among NATIONAL VISION ASSOCIATES, LTD. 
(the "Borrower"), WACHOVIA BANK OF GEORGIA, N.A., as Agent (the "Agent"), 
WACHOVIA BANK OF GEORGIA, N.A., SUNTRUST BANK, ATLANTA, and NATIONSBANK, 
N.A. (collectively, the "Banks");

                            W I T N E S S E T H:

     WHEREAS, the Borrower, the Agent and the Banks are parties to that 
certain Credit Agreement, dated as of the 15th day of November, 1994, as 
amended by First Amendment to Credit Agreement dated as of February 23, 1995, 
Second Amendment to Credit Agreement dated as of October 4, 1995, Third 
Amendment dated as of November 3, 1995, and Fourth Amendment dated as of 
February 15, 1996 (as so amended, the "Credit Agreement"); 

     WHEREAS, the Borrower has requested and the Agent and the Banks have 
agreed to certain amendments to the Credit Agreement, subject to the terms 
and conditions hereof;

     NOW, THEREFORE, for and in consideration of the above premises and other 
good and valuable consideration, the receipt and sufficiency of which hereby 
is acknowledged by the parties hereto, the Borrower, the Agent and the Banks 
hereby covenant and agree as follows:

     1.  Definitions.  Unless otherwise specifically defined herein, each 
term used herein which is defined in the Credit Agreement shall have the 
meaning assigned to such term in the Credit Agreement.  Each reference to 
"hereof", "hereunder", "herein" and "hereby" and each other similar reference 
and each reference to "this Agreement" and each other similar reference 
contained in the Credit Agreement shall from and after the date hereof refer 
to the Credit Agreement as amended hereby.

     2.  Amendments to Section 1.01. (a) The definition of "Termination Date" 
set forth in Section 1.01 of the Credit Agreement is amended in its entirety 
as follows:

         "Termination Date" means May 15, 1998.

     (b) The definition of "Consolidated Tangible Net Worth" set forth in 
Section 1.01 of the Credit Agreement is amended in its entirety as follows:

             "Consolidated Tangible Net Worth" means, at any time, 
     Stockholders' Equity, less the sum of the value, as set forth or 
     reflected on the most recent consolidated balance sheet of the 
     Borrower and its Consolidated Subsidiaries, prepared in accordance 
     with GAAP, of:

                                        1<PAGE>
<PAGE>
                    (A)  Any surplus resulting from any write-up of assets 
     subsequent to December 31, 1993;

                    (B)  All assets which would be treated as intangible 
     assets for balance sheet presentation purposes under GAAP, including 
     without limitation goodwill (whether representing the excess of cost 
     over book value of assets acquired, or otherwise), trademarks, 
     tradenames, copyrights, patents and technologies, and unamortized debt 
     discount and expense;

                    (C)  To the extent not included in (B) of this definition,
     any amount at which shares of Capital Stock of the Borrower appear as 
     an asset on the balance sheet of the Borrower and its Consolidated 
     Subsidiaries;

                    (D)  Loans or advances to stockholders, directors, 
     officers or employees; and

                    (E)  To the extent not included in (B) of this definition, 
     deferred expenses.

Provided, however, Consolidated Tangible Net Worth shall include the 
unamortized portion of goodwill from time to time, not exceeding $4,500,000, 
which arises out of the transactions provided for in a certain Agreement for 
Assignment of License Interests and Related Matters dated as of November 1, 
1996, by and among the Borrower, certain of the Subsidiaries, Eyecare 
Leasing, Inc., an Alabama corporation, Stewart-Phillips, Inc., a California 
corporation, James A. Stewart, and Stephen F. Phillips.

     3.  Amendment to Section 5.25.  Section 5.25 of the Credit Agreement 
hereby is amended in its entirety as follows:

             SECTION 5.25. Senior Debt.  The Borrower shall not permit the 
     aggregate outstanding principal amount of Senior Debt (other than 
     Senior Debt under this Agreement) to exceed $10,000,000.00 at any time.

Exhibit H to the Credit Agreement accordingly hereby is amended to conform 
the text of Section 5.25 contained in paragraph 6 thereof as such Section 
5.25 is amended by this paragraph 3 of this Amendment.

     5.  Restatement of Representations and Warranties.  The Borrower 
hereby restates and renews each and every representation and warranty 
heretofore made by it in the Credit Agreement and the other Loan Documents 
as fully as if made on the date hereof and with specific reference to this 
Amendment and all other loan documents executed and/or delivered in 
connection herewith.

                                        2<PAGE>
<PAGE>
     6.  Effect of Amendment.  Except as set forth expressly hereinabove, 
all terms of the Credit Agreement and the other Loan Documents shall be 
and remain in full force and effect, and shall constitute the legal, valid, 
binding and enforceable obligations of the Borrower.  The amendments 
contained herein shall be deemed to have prospective application only, 
unless otherwise specifically stated herein.

     7.  Ratification.  The Borrower hereby restates, ratifies and reaffirms 
each and every term, covenant and condition set forth in the Credit Agreement 
and the other Loan Documents effective as of the date hereof.

     8.  Counterparts.  This Amendment may be executed in any number of 
counterparts and by different parties hereto in separate counterparts, each 
of which when so executed and delivered shall be deemed to be an original 
and all of which counterparts, taken together, shall constitute but one and 
the same instrument.

     9.  Section References.  Section titles and references used in this 
Amendment shall be without substantive meaning or content of any kind 
whatsoever and are not a part of the agreements among the parties hereto 
evidenced hereby.

     10.  No Default.  To induce the Agent and the Banks to enter into 
this Amendment and to continue to make advances pursuant to the Credit 
Agreement, the Borrower hereby acknowledges and agrees that, as of the 
date hereof, and after giving effect to the terms hereof, there exists 
(i) no Default or Event of Default and (ii) no right of offset, defense, 
counterclaim, claim or objection in favor of the Borrower arising out of 
or with respect to any of the Loans.

     11.  Further Assurances.  The Borrower agrees to take such further 
actions as the Agent shall reasonably request in connection herewith to 
evidence the amendments herein contained to the Borrower.

     12.  Governing Law.  This Amendment shall be governed by and 
construed and interpreted in accordance with, the laws of the State of 
Georgia.

     13.  Conditions Precedent.  This Amendment shall become effective 
only upon execution and delivery of this Amendment by each of the parties 
hereto.


                                        3<PAGE>
<PAGE>
     IN WITNESS WHEREOF, the Borrower, the Agent and each of the Banks has 
caused this Amendment to be duly executed, under seal, by its duly authorized 
officer as of the day and year first above written.


                                        NATIONAL VISION ASSOCIATES, LTD.,
                                        as Borrower                  (SEAL)


                                        By:  /s/ Sandra M. Buffa
                                        Title:   Senior Vice President



                                        WACHOVIA BANK OF GEORGIA, N.A., 
                                        as Agent and as a Bank       (SEAL)


                                        By:  /s/ Jake Vogelsang
                                        Title:   Banking Officer



                                        SUNTRUST BANK, ATLANTA,
                                        as a Bank                    (SEAL)


                                        By:  /s/ Dennis H. James
                                        Title:   Assistant Vice President


                                        By:  /s/ J. Christopher Deisley
                                        Title:   First Vice President



                                        NATIONSBANK, N.A.,
                                        as a Bank                    (SEAL)


                                        By:  /s/ W. Brad Davis
                                        Title:   Senior Vice President


                                        4

<PAGE>

                                    AGREEMENT

          THIS AGREEMENT, effective as of this 6th day of November, 1996, by 
and between National Vision Associates, Ltd., a Georgia corporation (the 
"Company"), and ------------------------- (the "Executive").

                                W I T N E S S E T H:

          WHEREAS, the Company wishes to assure both itself and its key 
employees of continuity of management and objective judgment in the event of 
any Change in Control (as defined below) of the Company and to provide certain 
other benefits, and the Executive is a key employee of the Company and an 
integral part of its management;

          NOW, THEREFORE, for and in consideration of the premises and the 
mutual covenants herein contained, the parties hereby agree as follows:

          I.  TERM OF AGREEMENT.

          This Agreement shall be effective immediately upon its execution by 
the parties hereto.  The term of this Agreement shall be for a rolling, three 
(3) year term commencing on the date hereof, and shall be deemed automatically 
(without further action by either the Company or the Executive) to extend each 
day for an additional day such that the remaining term of the Agreement shall 
continue to be three (3) years; provided, however, that on Executive's 62nd 
birthday this Agreement shall cease to extend automatically and, on such date, 
the remaining "term" of this Agreement shall be three (3) years; provided 
further, that the Company may, by notice to the Executive, cause this 
Agreement to cease to extend automatically and, upon such notice, the "Term" 
of this Agreement shall be three (3) years following such notice.

          II.  DEFINITIONS.

          1.  Base Amount - The term "Base Amount" shall have the same meaning 
as ascribed to it under Section 280G(b) (3) of the Internal Revenue Code of 
1986, as amended (the "Code").

          2.  Board - The Board of Directors of the Company, or its successor.

          3.  Cause - The term "Cause" as used herein shall mean:  (i) any act 
that constitutes, on the part of the Executive, (a) fraud, dishonesty, gross 
negligence, or willful misconduct and (b) that directly results in material 
injury to the Company, or (ii) the Executive's material breach of this 
Agreement, or (iii) the Executive's conviction of a felony or crime involving 
moral turpitude.  A termination of the Executive for "Cause" based on clause 
(i) or (ii) of the preceding sentence shall take effect thirty (30) days 
after the Company gives written notice of such termination to the Executive 
specifying the conduct deemed to qualify as Cause, unless the Executive shall, 
during such 30-day period, remedy the events or circumstances constituting 
Cause to the reasonable satisfaction of the Company.  A termination for Cause 
based on clause (iii) above shall take effect immediately upon giving of the 
termination notice.

                                        1<PAGE>
<PAGE>
          4.  Change in Control - The term "Change in Control" as used herein 
shall mean the occurrence of one of the following:

             (i)  the Company consolidates or merges with or into another 
                  corporation, or is otherwise reorganized, if the Company 
                  is not the surviving corporation in such transaction or if 
                  after such transaction any other corporation, association 
                  or other person, entity or group or the shareholders thereof 
                  own, direct and/or indirectly, more than 50% of the then 
                  outstanding shares of common stock or more than 50% of 
                  the assets of the Company; or

            (ii)  more than 35% of the then outstanding shares of common 
                  stock of the Company are, in a single transaction or in a 
                  series of related transactions, sold or otherwise 
                  transferred to or are acquired by any other corporation, 
                  association or other person, entity or group, whether or 
                  not any such shareholder or any shareholders included in 
                  such group were shareholders of the Company prior to the 
                  Change in Control; or

           (iii)  all or substantially all of the assets of the Company are 
                  sold or otherwise transferred to or otherwise acquired by 
                  any other corporation, association or other person, entity 
                  or group; or

            (iv)  the occurrence of any other event or circumstance which is 
                  not covered by (i) through (iii) above which the Board
                  determines affects control of the Company and constitutes 
                  a Change in Control for purpose of this Agreement.

          5.  Disability - The term "Disability" shall mean the Executive's 
inability as a result of physical or mental incapacity to substantially 
perform his duties for the Company on a full-time basis for a period of six 
(6) months.

          6.  Excess Severance Payment - The term "Excess Severance Payment" 
shall have the same meaning as the term "excess parachute payment" defined 
in Section 280G(b) (1) of the Code.

          7.  Severance Payment - The term "Severance Payment" shall have 
the same meaning as the term "parachute payment" defined in Section 280G(b)(2) 
of the Code.

          8.  Present Value - The term "Present Value" shall have the same 
meaning as provided in Section 280G(d) (4) of the Code.

                                        2<PAGE>
<PAGE>
          9.  Protected Period.  The greater of (a) 18 months or (b) the 
number (rounded downward to the nearest whole number) of months equal to (1) 
the Executive's current salary (as defined in Section III.2(a) of this 
Agreement) divided by (2) $10,000, provided, however, that in no event 
shall the Protected Period exceed 36 months.

         10.  Reasonable Compensation - The term "Reasonable Compensation" 
shall have the same meaning as provided in Section 280G(b) (4) of the Code.

         11.  Threatened Change in Control - Any pending tender offer for 
the Company's outstanding shares of common stock, or any pending offer to 
acquire the Company by merger or consolidation, or any other pending action 
or plan to effect a Change in Control of the Company.

          III.  BENEFITS UPON TERMINATION.

          1.  Termination Upon Change in Control - If a Change in Control 
or Threatened Change in Control occurs during the term of this Agreement 
and the Executive's employment is terminated (i) within twenty-four (24) 
months following the date of the Change in Control, (ii) within six (6) 
months prior to the date of the Change in Control as a part of such Change 
in Control, or (iii) during the period commencing on the date a Threatened 
Change in Control becomes manifest and until it ends, and in the case of 
(i), (ii), or (iii), such termination is a result of Involuntary 
Termination or Voluntary Termination, as defined below, then the benefits 
described in Section 2 below shall, subject to Section IV.5 of this 
Agreement, be paid or provided to the Executive.  The fact that Executive 
is eligible for early, normal or delayed retirement under a Company 
retirement plan at the time of his termination shall not make him ineligible 
to receive benefits hereunder.

          (a)  Involuntary Termination - For purposes hereof, "Involuntary 
          Termination" shall mean termination of employment that is
          involuntary on the part of the Executive and that occurs for 
          reasons other than for Cause, Disability, or death.

          (b)   Voluntary Termination - For purposes hereof, "Voluntary 
          Termination" shall mean termination of employment that is
          voluntary on the part of the Executive, and, in the judgment of 
          the Executive, is due to 

               (i)  the assignment to the Executive of any duties inconsistent 
               with the Executive's title and status in effect prior to the 
               Change in Control or Threatened Change in Control, or an 
               adverse alteration in the nature or status of the Executive's 
               responsibilities at the Company from those in effect 
               immediately prior to the Change in Control or Threatened 
               Change in Control (other than any such alteration primarily 
               attributable to the fact that the Company may no longer be a 
               public company);


                                        3<PAGE>
<PAGE>
               (ii)  a reduction by the Company of the Executive's base 
               salary from such salary in effect prior to the Change in
               Control or Threatened Change in Control;

               (iii)  the relocation of the Company's principal executive 
               offices to a location outside of the Atlanta, Georgia
               metropolitan area, or the Company's requiring the Executive 
               to be based anywhere other than the Company's principal
               executive offices, except for required travel on the 
               Company's business to an extent substantially consistent 
               with the Executive's present business travel obligations;

               (iv)  the failure by the Company, without the Executive's 
               consent, to pay to the Executive any portion of the
               Executive's then current compensation (including base salary 
               and annual bonus), or to pay to the Executive any portion
               of an installment of deferred compensation under any deferred 
               compensation program of the Company, within seven (7) days of 
               the date such compensation is due;

               (v)  the failure by the Company to continue in effect any 
               compensation plan in which the Executive participates
               immediately prior to the Change in Control or Threatened 
               Change in Control, which is material to the Executive's total
               compensation, including but not limited to the Company's 
               annual bonus plan, Restated Stock Option and Incentive Award
               Plan, or any substitute plans adopted prior to the Change in 
               Control or Threatened Change in Control, unless an equitable 
               arrangement (embodied in an ongoing substitute or alternative 
               plan) has been made with respect to such plan, or the failure 
               by the Company to continue the Executive's participation in 
               such plan (or in such substitute or alternative plan) on a 
               basis not materially less favorable, both in terms of the 
               amount of benefits provided and the level of the Executive's 
               participation relative to other participants, as existed at 
               the time of the Change in Control or Threatened Change in 
               Control; or

               (vi)  the failure by the Company to continue to provide the 
               Executive with benefits substantially similar to those enjoyed 
               by the Executive under any of the Company's life insurance, 
               medical, health and accident or disability plans in which 
               the Executive was participating at the time of the Change 
               in Control or Threatened Change in Control, the taking of 
               any action by the Company which would directly or indirectly 
               materially reduce any of such benefits or deprive the 
               Executive of any material fringe benefit enjoyed by the 
               Executive at the time of the Change in Control or Threatened 
               Change in Control.

                                        4<PAGE>
<PAGE>
A termination shall not be considered voluntary within the meaning of this 
Agreement if such termination is the result of Cause, Disability, or death 
of the Executive.  The Executive's continued employment shall not constitute 
consent to, or a waiver of rights with respect to, any act or failure to act 
relating to Voluntary Termination hereunder.

          2.  Benefits to be Provided - If the Executive becomes eligible 
for benefits under Section 1 above, the Company shall pay or provide to the 
Executive the compensation and benefits set forth in this Section 2, 
provided, that if the Executive's Voluntary Termination is due to reasons 
stated in Sections 1(b)(i) or 1(b)(iii) above, the payments or benefits 
under subsections (a), (b) and (d) below shall only be provided for the 
Protected Period and be paid in the manner described in Section 2(a) below.

          (a)  Salary - The Executive will continue to receive his current 
          salary (subject to withholding of all applicable taxes and any 
          amounts referred to in Section 2(b) below) for a period of 
          thirty-six (36) months from his date of termination in the same
          manner as it was being paid as of the date of termination; 
          provided, however, that the salary payments provided for hereunder
          shall be paid in a single lump sum payment, to be paid not later 
          than 30 days after his termination of employment; provided,
          further, that the amount of such lump sum payment shall be 
          determined by taking the salary payments to be made and 
          discounting them to their Present Value on the date Executive's 
          employment is terminated.  For purposes hereof, the Executive's 
          "current salary" shall be the highest rate in effect during the 
          six-month period prior to the Executive's termination.

          (b)  Health and Life Insurance Coverage - The health and life 
          insurance benefits coverage (including any executive medical
          plan or split dollar insurance plan) provided to the Executive 
          at his date of termination shall be continued by the Company at
          its expense at the same level and in the same manner as if his 
          employment had not terminated (subject to the customary changes
          in such coverages if the Executive retires, reaches age 65 or 
          similar events), beginning on the date of such termination and
          ending on the date twenty-four (24) months from the date of such 
          termination.  Any additional coverages the Executive had at
          termination, including dependent coverage, will also be continued 
          for such period on the same terms, to the extent permitted
          by the applicable policies or contracts.  Any costs the Executive 
          was paying for such coverages at the time of termination shall be 
          paid by the Executive by separate check payable to the Company 
          each month in advance.  If the terms of any benefit plan referred 
          to in this Section do not permit continued participation by the 
          Executive, then the Company will arrange for other coverage at 
          its expense providing substantially similar benefits.  The 
          coverages provided for in this Section shall be applied against 
          and reduce the period for which COBRA will be provided.

          (c)  Stock Options - As of the Executive's date of termination, 
          all outstanding stock options granted to the Executive under any 
          stock option plan or program maintained by the Company, shall 
          become 100% vested and immediately exercisable.

                                        5<PAGE>
<PAGE>
          (d)  Effect of Death - In the event of the Executive's death after 
          he becomes entitled to benefits hereunder, the benefits shall be 
          continued for the remainder of the 24-month period to his spouse.  
          If the Executive is not married, the benefits shall cease on his 
          date of death.

          IV.  LIMITATION OF BENEFITS.

          1.  Limitation of Amount - Notwithstanding anything in this 
Agreement to the contrary, if any of the compensation or benefits payable, 
or to be provided, to the Executive by the Company under this Agreement are 
treated as Excess Severance Payments (whether alone or in conjunction with 
payments or benefits outside of this Agreement), the compensation and 
benefits provided under this Agreement shall be modified or reduced in 
the manner provided in Section 2 below to the extent necessary so that 
the compensation and benefits payable or to be provided to the Executive 
under this Agreement that are treated as Severance Payments, as well as any 
compensation or benefits provided outside of this Agreement that are so 
treated, shall not cause the Company to have paid an Excess Severance 
Payment.  In computing such amount, the parties shall take into account 
all provisions of Code Section 280G, and the regulations thereunder, 
including making appropriate adjustments to such calculation for amounts 
established to be Reasonable Compensation.  The determinations under this 
Section IV.1 with regard to Excess Severance Payments shall be made by an 
independent accounting firm selected by the Company and the Executive, 
which shall provide detailed supporting calculations to the parties.

          2.  Modification of Amount - In the event that the amount of any 
Severance Payments which would be payable to or for the benefit of the 
Executive under this Agreement must be modified or reduced to comply with 
this Article, the Executive shall direct which Severance Payments are to 
be modified or reduced; provided, however, that no increase in the amount 
of any payment shall be made without the consent of the Company.

          3.    Avoidance of Penalty Taxes - This Article shall be 
interpreted so as to avoid the imposition of excise taxes on the Executive 
under Section 4999 of the Code or the disallowance of a deduction to the 
Company pursuant to Section 280G(a) of the Code with respect to amounts 
payable under this Agreement.  In connection with any Internal Revenue 
Service examination, audit or other inquiry, the Company and the Executive 
agree to take action to provide, and to cooperate in providing, evidence 
to the Internal Revenue Service (and, if applicable, the state revenue 
department) that the compensation and benefits provided under this 
Agreement do not result in the payment of Excess Severance Payments.

          4.    Additional Limitation - In addition to the limits otherwise 
provided in this Article, to the extent permitted by law the Executive may 
in his sole discretion elect to reduce (or change the timing of) any 
payments he may be eligible to receive under this Agreement to prevent 
the imposition of excise taxes on the Executive under Section 4999 of 
the Code or otherwise reduce or delay liability for taxes owed under 
the Code.

                                        6<PAGE>
<PAGE>
          5.  Pooling of Interests Accounting - During the two-year period 
commencing on the date of this Agreement, the compensation and benefits 
provided for in Section III.2 of this Agreement shall not be payable 
following a transaction involving a Change in Control or Threatened Change 
in Control if both of the following circumstances exist:

          (a)  The provisions contained in Article III of this Agreement 
          create conditions which would, in the opinion of the independent 
          certified public accountants of the Company, preclude the use of 
          pooling of interests accounting, and 

          (b)  The completion of the transaction is conditioned upon the 
          use of pooling of interests accounting.

          If both of the above described circumstances exist, then the 
Company and the Executive shall promptly, reasonably and in good faith 
endeavor to replace and supersede this Agreement with a new agreement which 
(a) permits the transaction to be accounted for as a pooling of interests 
and (b) gives the Executive the economic and other benefits provided for in 
this Agreement.

          V.  MISCELLANEOUS.

          1.  Notices - Any notice to a party required or permitted to be 
given hereunder shall be in writing and shall be deemed given when delivered 
and shall be hand delivered, sent by facsimile transmission with request 
for confirmation of receipt, or mailed registered or certified mail (return 
receipt requested), to such party at such party's address as specified below, 
or at such other address as such party shall specify by notice to the other.

          If to the Company, to 296 Grayson Highway, Lawrenceville, Georgia  
30245.

          If to the Executive, to his last address shown on the records of 
the Company.  The Executive shall be responsible for providing the Company 
with a current address.

          2.  Assignment - This Agreement shall inure to the benefit of and 
shall be binding upon the parties hereto and their respective executors, 
administrators, heirs, personal representatives and successors, but, except 
as hereinafter provided, neither this Agreement nor any right hereunder 
may be assigned or transferred by either party thereto, or by any 
beneficiary or any other person, nor be subject to alienation, anticipation, 
sale, pledge, encumbrance, execution, levy or other legal process of any 
kind against the Executive, his beneficiary or any other person.  
Notwithstanding the foregoing, any person or business entity succeeding 
to substantially all of the business of the Company by purchase, merger, 
consolidation, sale of assets or otherwise, shall be bound by and shall 
adopt and assume this Agreement and the Company shall obtain the assumption 
of this Agreement by such successor.  Failure by the Company to obtain 

                                        7<PAGE>
<PAGE>

such assumption and agreement prior to the effective date of any such 
succession shall be a breach of this Agreement and shall entitle Executive 
to the same compensation and benefits upon Involuntary Termination or 
Voluntary Termination as if a Change in Control or Threatened Change in 
Control had occurred.  If the Executive shall die while any amount would 
still be payable to the Executive hereunder (other than amounts which, by 
their terms, terminate upon the death of the Executive) if the Executive 
had continued to live, all such amounts, unless otherwise provided herein, 
shall be paid in accordance with the terms of this Agreement to the 
executors, personal representatives or administrators of the Executive's 
estate.

          3.  No Obligation to Fund - The agreement of the Company (or its 
successor) to make payments to the Executive hereunder shall represent 
solely the unsecured obligation of the Company (and its successor), except 
to the extent the Company (or its successors) in its sole discretion elects 
in whole or in part to fund its obligations under this Agreement pursuant 
to a trust arrangement or otherwise.

          4.  Applicable Law - This Agreement shall be governed by and 
construed and enforced in accordance with the laws of the State of Georgia.

          5.  Arbitration of Disputes; Expenses - All claims by the 
Executive for compensation and benefits under this Agreement shall be 
directed to and determined by the Board and shall be in writing.  Any denial 
by the Board of a claim for benefits under this Agreement shall be 
delivered to the Executive in writing and shall set forth the specific 
reasons for the denial and the specific provisions of this Agreement 
relied upon.  The Board shall afford a reasonable opportunity to the 
Executive for a review of a decision denying a claim and shall further 
allow the Executive to appeal to the Board a decision of the Board within 
sixty (60) days after notification by the Board that the Executive's claim 
has been denied.  Any further dispute or controversy arising under or in 
connection with this Agreement shall be settled exclusively by arbitration 
in Atlanta, Georgia, in accordance with the commercial arbitration rules 
of the American Arbitration Association then in effect.  The arbitration 
award shall be final and binding upon the parties and judgment upon the 
award may be entered on the arbitrator's award in any court having 
jurisdiction.  In the event the Executive incurs legal fees and other 
expenses in seeking to obtain or to enforce any rights or benefits provided 
by this Agreement and is successful, in whole or in part, in obtaining or 
enforcing any such rights or benefits through settlement, arbitration or 
otherwise, the Company shall promptly pay the Executive's reasonable 
legal fees and expenses incurred in enforcing this Agreement and the 
fees of the arbitrator.  Except to the extent provided in the preceding 
sentence, each party shall pay its own legal fees and other expenses 
associated with any dispute, provided, that the fee for the arbitrator 
shall be shared equally.

          6.  Amendment - This Agreement may only be amended by a written 
instrument signed by the parties hereto, which makes specific reference to 
this Agreement.

                                        8<PAGE>
<PAGE>
          7.  Severability - If any provision of this Agreement shall be 
held invalid or unenforceable by any court of competent jurisdiction, such 
holding shall not invalidate or render unenforceable any other provisions 
hereof.

          8.  Other Benefits - Nothing in this Agreement shall limit or 
replace the compensation or benefits payable to the Executive, or otherwise 
adversely affect the Executive's rights, under any other benefit plan, 
program or agreement to which the Executive is a party.

          IN WITNESS WHEREOF, the Company has caused this Agreement to be 
executed on its behalf by its duly authorized officers and the Executive 
has hereunder set his hand, as of the date first above written.

                                        NATIONAL VISION ASSOCIATES, LTD.


                                        By:    
                                        Title: 

(Corporate Seal)


Attest:     
           Secretary

                                        EXECUTIVE



                                        /s/



                                        9
<PAGE>
<PAGE>
                 SCHEDULE TO CHANGE IN CONTROL AGREEMENT


     The following executive officers have executed this form agreement:

                            Michael J. Boden
                            Sandra M. Buffa
                            Mitchell Goodman
                            James W. Krause
                            D. Michael Lampman
                            Robert W. Stein





<PAGE>
                         AGREEMENT FOR 
               ASSIGNMENT OF LICENSE INTERESTS AND
                         RELATED MATTERS

     Agreement made as of November 1, 1996 by and among National Vision 
Associates, Ltd., a Georgia corporation ("NVAL"), NVAL Visioncare Systems 
of California, Inc., a California corporation ("NVS-C"), NVAL Visioncare 
Systems of North Carolina, Inc., a North Carolina corporation ("NVS-NC"), 
Eyecare Leasing, Inc., an Alabama corporation ("ELI"), Stewart-Phillips, 
Inc., a California corporation ("SPI"), James A. Stewart, O.D., an 
optometrist licensed in the State of Alabama ("Stewart"), and Stephen F. 
Phillips, O.D., an optometrist licensed in the State of Florida 
("Phillips").

                            Recitals

     A.   NVAL provides vision care products and services in Wal-Mart stores 
pursuant to a certain Vision Center Master License Agreement dated as of 
June 16, 1994. 

     B.   On or about November 19, 1990, NVAL and ELI executed an agreement 
with respect to certain consulting and management services ELI was to 
perform for the benefit of NVAL.  This agreement was subsequently amended 
by six addendums to the agreement.

     C.   NVAL entered into a master assignment agreement dated March 1, 1991 
with SPI pursuant to which NVAL assigned to SPI certain rights of NVAL with 
respect to certain optometric clinics located in California.  Immediately 
prior to the Closing Time (as defined below), NVAL and SPI will, subject 
to the terms and conditions of this agreement, enter into a successor 
master assignment agreement, which will confirm and modify the original 
master assignment in various respects.  Pursuant to the successor master 
assignment agreement, NVAL will assign to SPI certain rights of NVAL 
with respect to optometric clinics located in California and West Virginia.

     D.   Each of NVS-C and NVS-NC is an affiliate of NVAL.  

     E.   Stewart and Phillips are officers and the principals of ELI and 
of SPI.

     F.   NVAL and ELI wish to terminate their consulting agreement, subject 
to the terms and conditions of this agreement.  In connection with such 
termination, NVAL wishes to purchase the goodwill and miscellaneous assets 
associated with ELI's business.

     G.   Subject to the terms and conditions of this agreement, SPI intends 
to assign to NVS-C, and NVS-C intends to receive from SPI, the interest of 
SPI in the master assignment agreement, insofar as such master assignment 
agreement applies to optometric clinics located in California.  Subject to 
the terms and conditions of this agreement, SPI intends to assign to NVS-NC, 
and NVS-NC intends to receive from SPI, the interest of SPI in the master 
assignment agreement, insofar as such master assignment agreement applies 
to optometric clinics located in West Virginia.
                                        1<PAGE>
<PAGE>
                            Agreement

     The parties agree as follows:

     1.   Definitions.  As used herein, the terms identified below in this 
Section 1 shall have the meanings indicated.

          A.   The Act.  The Knox-Keene Health Care Service Plan Act of 
               1975 of California.

          B.   Agreement.  This Agreement, including all Exhibits and 
               Schedules listed on the Index.

          C.   Bill of Sale.  Bill of sale whereby ELI conveys the 
               Miscellaneous Assets to NVAL.  A copy of the Bill of Sale 
               is attached as Exhibit A.

          D.   California Assignment.  Agreement by which SPI assigns the 
               California License Interest to NVS-C.  A copy of the 
               California Assignment is attached as Exhibit B.

          E.   California License Interest.  The right, title, and interest 
               of SPI under the Master Assignment Agreement with respect to 
               the Clinic Spaces (and accompanying Clinic Personalty) located 
               in California.

          F.   California Note.  Promissory note in the amount of $2,655,000 
               made by NVAL in favor of SPI.  A copy of the California Note 
               is attached as Exhibit C.

          G.   California Optometrist.  An Optometrist whose Optometric 
               Sublicense covers a Clinic Space located in California.

          H.   Clinic Personalty.  All "Clinic Personalty", as defined in 
               Section 4(a) of the Master Assignment Agreement.

          I.   Clinic Spaces.  All "Clinic Spaces", as defined in the 
               recitals to the Master Assignment Agreement.

          J.   Closing.  The completion of the transactions contemplated 
               hereby, as described in Section 7 hereof.

          K.   Closing Date.  The later of (a) January 3, 1997 and (b) the 
               first day of the first month which is at least 5 days after 
               the date NVS-C receives notice from the Department that NVS-C 
               has been granted the License.

                                        2<PAGE>
<PAGE>
          L.   Closing Time.  10:00 a.m. on the Closing Date, or the time 
               on the Closing Date at which the Closing actually occurs.  All 
               events that are to occur at the Closing Time shall, for all 
               purposes, be deemed to occur simultaneously and to have 
               occurred at the close of business on the Closing Date.

          M.   Consulting and Management Services Agreement.  Consulting and
               Management Services Agreement dated as of December 18, 1990 
               by and between NVAL and ELI, including a First Addendum dated 
               as of December 18, 1990, Second Addendum dated as of March 1, 
               1991, Amended and Restated Second Addendum dated as of 
               March 1, 1991, Third Addendum dated as of January 1, 1992, 
               Fourth Addendum dated as of August 6, 1993, Fifth Addendum 
               dated as of October 1, 1993, and a Sixth Addendum dated as 
               of April 1, 1994.  A copy of the Consulting Agreement is 
               attached as Exhibit D.

          N.   Credit Agreement.  Credit agreement dated as of November 15, 
               1994 among NVAL, Wachovia Bank of Georgia, N.A., Trust 
               Company Bank, and Bank South, N.A.

          O.   Department.  The California Department of Corporations.

          P.   Execution Date.  November 1, 1996.

          Q.   Goodwill.  All goodwill and know-how of and know-how ELI 
               associated with its business, including, without limitation, 
               contacts, information, files about, lists of practicing 
               optometrists in all states of the United States except 
               California and West Virginia, rights to (and all goodwill 
               associated with) the name "Eyecare Leasing", and any and 
               all Records (as defined in Section 5A6 hereof) insofar as 
               such Records relate to and concern ELI and Optometrists in 
               states other than California and West Virginia.

          R.   Goodwill Assignment.  Assignment by ELI to NVAL of ELI's 
               interest in the Goodwill.  A copy of the Assignment is 
               attached as Exhibit E.

          S.   Index.  Index of Exhibits and Schedules to this Agreement, 
               as attached.

          T.   License.  The license as a specialized health care service 
               plan for which NVS-C is applying under the Act.

          U.   License Interests.  Collectively, the California License 
               Interest and the West Virginia License Interest.

                                        3<PAGE>
<PAGE>
          V.   Master Assignment Agreement.  Master Assignment Agreement by 
               and between NVAL and SPI dated as of June 16, 1994 and is 
               to be executed and delivered prior to the Closing Time 
               pursuant to Section 6A hereof.  A copy of the Master 
               Assignment Agreement is attached as Exhibit F.

          W.   Miscellaneous Assets.  The assets of ELI listed on 
               Schedule 1W.

          X.   Noncompetition Agreements.  An agreement between NVAL and 
               Stewart and an agreement between NVAL and Phillips pursuant 
               to which each of Stewart and Phillips agrees not to engage 
               in certain activities competitive with NVAL.  A copy of each 
               such agreement is attached as Exhibit G-1 and G-2.

          Y.   Noncompetition Notes.  A promissory note in the principal 
               amount of $125,000 made by NVAL in favor of Stewart and a 
               promissory note in the amount of $125,000 made by NVAL in 
               favor of Phillips.  A copy of each such note is attached 
               as Exhibit H-1 and H-2.

          Z.   Notes.  Collectively, the California Note, the Noncompetition 
               Notes, the Termination and Goodwill Note, and the West 
               Virginia Note.

          AA.  NVAL Group.  Individually and collectively, NVAL, NVS-C, and 
               NVS-NC.

          AB.  Optometric Sublicenses.  (i) Sublicenses with optometrists 
               executed by SPI with respect to the Clinic Spaces and (ii) 
               sublicenses with optometrists executed by ELI as agent of 
               NVAL pursuant to the Consulting Agreement.  A copy of the 
               standard forms of the Optometric Sublicenses is attached as 
               Exhibit I.

          AC.  Optometrist.  An optometrist (or a professional corporation 
               controlled by such optometrist) who is a party to an 
               Optometric Sublicense.

          AD.  Person.  An individual, a corporation, an association, a 
               partnership, a trust, a joint venture, an unincorporated 
               organization, or a governmental entity (or any department, 
               agency, or political subdivision thereof).

          AE.  Preclosing Payment.  Payment in the amount of $100,000, 
               made by NVAL to ELI, in the circumstances described in and 
               pursuant to the provisions of Section 10 hereof.

          AF.  SPI Group.  Individually and collectively, SPI, ELI, Stewart, 
               and Phillips.


                                        4<PAGE>
<PAGE>
          AG.  Technical Assistance Agreements.  An agreement between NVAL 
               and Stewart and an agreement between NVAL and Phillips for 
               the performance of certain technical services.  A copy of 
               each such agreement is attached as Exhibit J-1 and J-2.

          AH.  Termination Agreement.  Agreement by NVAL and ELI, terminating 
               the Consulting Agreement.  A copy of the Termination Agreement 
               is attached as Exhibit K.

          AI.  Termination and Goodwill Note.  Promissory note in the 
               principal amount of $1,105,000 made by NVAL in favor of ELI.  
               A copy of the Termination Note is attached as Exhibit L.

          AJ.  West Virginia Assignment.  Agreement by which SPI assigns 
               the West Virginia License Interest to NVS-NC.  A copy of the 
               West Virginia Assignment is attached as Exhibit M.

          AK.  West Virginia License Interest.  The right, title, and 
               interest of SPI under the Master Assignment Agreement with 
               respect to the Clinic Spaces (and accompanying Clinic 
               Personalty) located in West Virginia.

          AL.  West Virginia Note.  Promissory note in the principal amount 
               of $90,000 made by NVAL in favor of SPI.  A copy of the West 
               Virginia Note is attached as Exhibit N.

     2.   Conveyances and Actions.  On the terms and conditions hereinafter 
set forth, (a) SPI shall transfer and assign to NVS-C, and NVS-C shall take 
and accept, the California License Interest, (b) SPI shall transfer and 
assign to NVS-NC, and NVS-NC shall take and accept, the West Virginia 
License Interest, (c) ELI shall sell to NVAL, and NVAL shall purchase from
ELI, the Goodwill and the Miscellaneous Assets, (d) NVAL and ELI shall 
terminate the Consulting Agreement, and (e) the other deliveries and 
exchanges of documents as described in Section 7 hereof shall take place.

     3.   Purchase Price and Allocation.  

          A.   Purchase Price.  The purchase price for the (a) California 
               License Interest shall be $3,000,000, (b) West Virginia 
               License Interest shall be $100,000, (c) Goodwill shall be 
               $750,000, (d) termination of the Consulting Agreement shall 
               be $500,000, and (e) Miscellaneous Assets shall be $4,000, 
               in each case to be paid at the Closing, in the manner 
               described in Section 7 hereof. Each of (a),(b),(c) and (e) 
               shall be deemed capital assets. 

          B.   Allocation.  Each member of the NVAL Group, on the one hand, 
               and each member of the SPI Group, on the other hand, agrees 
               that the purchase price and allocation described in Section 
               3A hereof represents the results of their economic 
               negotiations and the present fair market value of each of 
               the assets described above.


                                        5<PAGE>
<PAGE>
     4.   Representations and Warranties.  

          A.   By SPI Group.  Each of the SPI Group represents and warrants 
               (jointly and severally) to and for the benefit of each of the 
               NVAL Group as follows as of the Execution Date and the Closing 
               Date:

               1.   Existence and Authority.  Each of SPI and ELI is a 
                    corporation duly organized, validly existing and in good 
                    standing under the laws of the state of its incorporation 
                    with corporate power to own and operate its business and 
                    properties and to carry on its business as presently 
                    conducted.  The execution, delivery and performance
                    of this Agreement has been duly authorized by all 
                    corporate action required on the part of each of SPI 
                    and ELI, and no further corporate action will be 
                    necessary on the part of each of SPI and ELI to make 
                    this Agreement valid and binding upon each of them.

               2.   Compliance with Laws.  Each of SPI and ELI has fully 
                    complied with all federal, state and local laws, rules 
                    and regulations with respect to the recruitment of 
                    optometrists.  (The parties acknowledge and agree 
                    that this representation and warranty does not extend 
                    to the manner in which any Optometrist conducts his or
                    her practice.)  

               3.   Enforceability.  This Agreement constitutes a legal, 
                    valid and binding obligation of each of SPI and ELI, 
                    enforceable in accordance with its terms, and will not 
                    result in the violation of any term or provision of 
                    the articles of incorporation or by-laws of each of 
                    SPI and ELI or the laws of any jurisdiction to which
                    either of SPI and ELI may be subject or of any agreement,
                    contract or indenture to which either of SPI or ELI is 
                    a party or by which any of SPI, ELI or the License 
                    Interests may be bound or affected; nor is any consent 
                    or approval of any Person to the consummation of the 
                    transactions herein described necessary or required, 
                    other than as expressly provided herein.

               4.   Title.  SPI has good and marketable title to and is the 
                    sole and lawful owner of the License Interests with 
                    full right, power and authority to transfer SPI's 
                    rights, titles and interest in and to the California 
                    License Interest and the West Virginia License Interest
                    to NVS-C and NVS-NC, respectively.  (The parties 
                    acknowledge and agree that the right, title, and 
                    interest of SPI in the Clinic Spaces and Clinic 
                    Personalty derive solely from SPI's status as a
                    party to the Master Assignment Agreement.)  The 
                    License Interests are currently and will be on the 
                    Closing Date owned by SPI free and clear of any claim, 


                                        6<PAGE>
<PAGE>
                    lien, encumbrance, security interest,judgment, 
                    mortgage, pledge, conditional sales agreement, contract
                    of sale, restriction or charge of any nature whatsoever, 
                    or any other liability or encumbrance of any kind or 
                    character.  SPI has duly filed or will file when due 
                    all tax returns and reports with respect to taxes 
                    imposed upon the License Interests, or taxes imposed 
                    on SPI which might create a lien or encumbrance relating
                    to any period prior to the Closing Date on the License 
                    Interests or which would be a valid and subsisting 
                    lien thereon after transfer thereof to NVS-C and NVS-NC, 
                    respectively, and SPI has paid or will pay when due all 
                    of such taxes.  ELI has good and marketable title to 
                    and is the sole and lawful owner of the Miscellaneous
                    Assets and the Goodwill with full right, power and 
                    authority to transfer ELI's rights, titles and interest 
                    in and to the Miscellaneous Assets and the Goodwill.  
                    The Miscellaneous Assets and the Goodwill are currently 
                    and will be on the Closing Date owned by ELI free and 
                    clear of any claim, lien, encumbrance, security interest, 
                    judgment, mortgage, pledge, conditional sales agreement,
                    contract of sale, restriction or charge of any nature 
                    whatsoever, or any other liability or encumbrance of 
                    any kind or character.  

               5.   Condition.  To the best of its knowledge, all the 
                    Miscellaneous Assets will be on the Closing Date in 
                    good condition and repair, subject to normal wear and 
                    tear, suited for the use intended and operated in 
                    conformity with all applicable laws, rules, regulations
                    and ordinances, including without limitation all 
                    applicable building and zoning laws, ordinances and 
                    regulations.  To the best of its knowledge, there are 
                    no defects or conditions which would cause the 
                    Miscellaneous Assets to be or to become inoperable or 
                    unsafe.

               6.   Litigation.  To the best of its knowledge, there is 
                    no claim, action, counterclaim, suit, proceeding or 
                    investigation pending or threatened against any member 
                    of the SPI Group, before any court or any arbitrator 
                    or governmental agency affecting the License Interests, 
                    the Clinic Personalty, any Optometric Sublicenses, or 
                    the consummation of the transactions contemplated hereby.


                                        7<PAGE>
<PAGE>
               7.   Licenses.  Each of SPI and ELI possesses all franchises,
                    certificates, licenses, permits and other authorizations 
                    from public, government, regulatory or judicial 
                    authorities, free from restrictions not customary for 
                    comparable businesses, that are necessary for the 
                    ownership, maintenance and operation of (as to SPI only) 
                    the License Interests, and each of SPI and ELI is not in
                    violation thereof.  There are no approvals of 
                    governmental, regulatory or judicial bodies necessary 
                    for the consummation of the transactions contemplated 
                    by this Agreement, other than as expressly provided 
                    herein.  (The parties acknowledge and agree that this 
                    representation and warranty does not extend to the manner
                    in which any Optometrist conducts his or her practice.)

               8.   Optometric Sublicenses.  Each Optometric Sublicense is 
                    valid and in full force and effect in accordance with its 
                    terms.  A true and correct copy of the standard form of 
                    each Optometric Sublicense is attached and made part of 
                    Exhibit I.  Schedule 4A8 accurately and completely sets 
                    forth, for each Optometric Sublicense, (i) the parties 
                    to the Optometric Sublicense, (ii) the date of its 
                    execution, (iii) the location of the property which is 
                    the subject of the Optometric Sublicense, (iv) license 
                    fees payable thereunder, (v) the standard form on which 
                    it is based, and (vi) any terms and provisions which 
                    differ from those contained in the standard form
                    for such Optometric Sublicense.  There has not been any
                    amendment, modification, or variation of any of the 
                    Optometric Sublicenses other than as reflected on 
                    Schedule 4A8 and each Optometric Sublicense truly, 
                    accurately, and completely sets forth all terms and 
                    conditions of the entire contractual relationship
                    between SPI and the Optometrist and between the 
                    Optometrist and ELI, as agent for NVAL.  Except as 
                    disclosed on Schedule 4A8, there is not under any 
                    Optometric Sublicense any default (or any claim of 
                    default) by any party to such Optometric Sublicense, or
                    any event of default or event which with notice or 
                    lapse of time or both would constitute a default by 
                    such party and in respect of which such party has not 
                    taken adequate steps to prevent a default on its part 
                    from occurring.  Neither SPI nor ELI has received (or
                    has notice of) any exercise (by any Person (including, 
                    without limitation, any Optometrist)) of a right to 
                    cancel or terminate (whether or not arising out of an 
                    alleged default) any Optometric Sublicense.  The 
                    interest of each of SPI and ELI in and under each
                    Optometric Sublicense is unencumbered and is subject 
                    to no present claim, contest, dispute, action or 
                    threatened action at law or in equity or otherwise.  


                                        8<PAGE>
<PAGE>
                    Each of SPI and ELI has performed all the obligations 
                    required to be performed by each of them under each of 
                    the Optometric Sublicenses.  SPI is lawfully in possession
                    of all property which is the subject of each Optometric 
                    Sublicense.  Except as disclosed in Schedule 4A8, no 
                    options have been granted by SPI or ELI to others to 
                    purchase, lease or otherwise acquire any interest in 
                    the property, or any part thereof, which is the subject 
                    of any Optometric Sublicense.  Each Optometric Sublicense
                    for Clinic Space can, by its terms, be assigned to NVS-C 
                    and NVS-NC as appropriate, without the consent of any 
                    Person and without penalty or cost or decreased license 
                    fees payable thereunder to NVS-C or NVS-NC, as 
                    appropriate.

               9.   Compliance with Agreements.  Each of SPI and ELI is 
                    (and, at all times prior to the Execution Date, has been) 
                    in compliance with all terms and conditions of each of 
                    the predecessor master assignment agreement described in 
                    Recital C hereof and the Consulting Agreement, 
                    respectively.  

               10.  No Contracts.  Other than the Optometric Sublicenses and 
                    except as disclosed in Schedule 4A10, each of SPI and 
                    ELI is not a party to any contract, agreement, or 
                    understanding whatsoever with respect to or in any way 
                    relating to (or delegating duties or responsibilities 
                    under) (i) the Master Assignment Agreement, (ii) the 
                    Consulting Agreement, (iii) the Miscellaneous Assets, or 
                    (iv) any space (including, without limitation, the 
                    Clinic Spaces) subject to the Optometric Sublicenses.

               11.  Disclosure.  The representations and warranties contained 
                    in this Section 4A do not contain any untrue statement 
                    of a fact or omit to state a fact necessary in order 
                    to make the statements and information contained herein 
                    not materially misleading.

               12.  Investment.  Each of SPI and ELI (i) understands that 
                    the Notes have not been, and will not be, registered 
                    under the Securities Act of 1933, as amended, or under 
                    any state securities laws, and are being offered and 
                    sold in reliance upon federal and state exemptions for 
                    transactions not involving any public offering, (ii)
                    is acquiring the applicable Notes solely for its own 
                    account for investment purposes, and not with a view 
                    to the distribution thereof (except to Stewart and 
                    Phillips, as shareholders of each of SPI and ELI), (iii) 
                    is a sophisticated investor with knowledge and 
                    experience in business and financial matters, (iv) has 
                    received certain information concerning NVAL and has 
                    had the opportunity to obtain additional information 
                    as desired in order to evaluate the merits and the 
                    risks inherent in holding the Notes, (v) is able to
                    bear the economic risk and lack of liquidity inherent 


                                        9<PAGE>
<PAGE>
                    in holding the Notes, and (vi) is an "accredited 
                    investor" as defined in Regulation D promulgated by 
                    the Securities and Exchange Commission.

          B.   By NVAL Group.  Each of the NVAL Group represents and warrants
          (jointly and severally) to and for the benefit of each of the SPI 
          Group as follows as of the Execution Date and the Closing Date:

               1.   Existence and Authority.  Each of NVAL, NVS-C, and NVS-NC
                    is a corporation duly organized, validly existing and in 
                    good standing under the laws of the state of its 
                    incorporation with corporate power to own and operate 
                    its business and properties and to carry on its business 
                    as presently conducted.  The execution, delivery and 
                    performance of this Agreement has been duly authorized 
                    by all corporate action required on the part of each of
                    NVAL, NVS-C, and NVS-NC, and no further corporate action
                    will be necessary on the part of each of NVAL, NVS-C, 
                    and NVS-NC to make this Agreement valid and binding 
                    upon each of them.

               2.   Enforceability.  This Agreement constitutes a legal, 
                    valid and binding obligation of each of NVAL, NVS-C, 
                    and NVS-NC, enforceable in accordance with its terms, 
                    and will not result in the violation of any term or 
                    provision of the articles of incorporation or by-laws 
                    of each of NVAL, NVS-C, and NVS-NC or the laws of any 
                    jurisdiction to which NVAL, NVS-C and NVS-NC may be
                    subject or of any agreement, contract or indenture to 
                    which NVAL, NVS-C, or NVS-NC is a party or by which 
                    any of NVAL, NVS-C, or NVS-NC may be bound or affected; 
                    nor is any consent or approval of any Person to the 
                    consummation of the transactions herein described 
                    necessary or required, other than as expressly provided 
                    herein.

               3.   Litigation.  To the best of its knowledge, there is no 
                    claim, action, counterclaim, suit, proceeding or 
                    investigation pending or threatened against any member 
                    of the NVAL Group, before any court or any arbitrator 
                    or governmental agency affecting the License Interests, 
                    the Clinic Personalty or the consummation of the
                    transactions contemplated hereby.

               4.   Disclosure.  The representations and warranties contained 
                    in this Section 4B do not contain any untrue statement 
                    of a fact or omit to state a fact necessary in order 
                    to make the statements and information contained herein 
                    not materially misleading.

               5.   Compliance with Credit Agreement.  NVAL is in compliance 
                    with all terms and conditions of the Credit Agreement.


                                        10<PAGE>
<PAGE>
     5.   Conduct of Business Pending Closing.  

          A.   SPI Group.  Each member of the SPI Group covenants and 
               agrees that, between the Execution Date and the Closing Date:

               1.   Business.  The business and operations of each of SPI 
                    and ELI shall, subject to Section 5A4 hereof, be 
                    conducted only in the ordinary course and each of SPI 
                    and ELI shall use its best efforts to preserve the 
                    goodwill of Optometrists and other Persons having
                    business with each of SPI and ELI.

               2.   Miscellaneous Assets.  ELI will maintain the 
                    Miscellaneous Assets in the same condition as on the 
                    Execution Date, ordinary wear and tear excepted.

               3.   Liens.  SPI will not sell or transfer, mortgage, pledge 
                    or subject to any lien, charge or other encumbrance any 
                    asset included in the License Interests.

               4.   Sublicenses.  Each of SPI and ELI will not enter into 
                    any (a) new optometric sublicenses or (b) amendments 
                    to any of the Optometric Sublicenses, without the prior 
                    written consent of a member of the NVAL Group.

               5.   Cooperation.  Each member of the SPI Group shall fully 
                    cooperate with NVS-C in connection with its (a) 
                    application to obtain the License and (b) request to 
                    the Department that the Department approve the 
                    transaction whereby the California License Interest is
                    transferred by SPI to NVS-C.  Such cooperation shall 
                    include, without limitation, (a) promptly assisting 
                    NVS-C in (i) responding to requests by the Department 
                    for information or documentation, and (ii) obtaining 
                    from the California Optometrists executed provider 
                    agreements with NVS-C (in form and substance satisfactory 
                    to NVS-C and the Department), (b) promptly executing and 
                    delivering documents or instruments requested by NVS-C 
                    or the Department, and (c) traveling to California, 
                    when and as requested by NVS-C, to meet with, as 
                    appropriate, (i) representatives of the Department, 
                    (ii) California Optometrists, and (iii) representatives 
                    of NVS-C.  All such cooperation shall be at the cost 
                    and expense of SPI except that, if SPI incurs out of 
                    pocket expenses on or after November 1, 1996 in 
                    connection with such cooperation, such expenses shall 
                    be reimbursed by a member of the NVAL Group.


                                        11<PAGE>
<PAGE>
               6.   Access.  Each of SPI and ELI will permit representatives 
                    of any member of the NVAL Group to have full access to 
                    all books, records, software, hardware, contracts, files, 
                    and documents (all the foregoing, collectively, "Records") 
                    and premises and personnel relating to SPI, ELI, or their 
                    respective businesses, including, without limitation, 
                    Records relating to the License Interests, the Optometric 
                    Sublicenses, and any Optometrist.  Neither the granting
                    of such access nor the information obtained from any 
                    Records shall impair or in any way affect the 
                    representations, warranties, and covenants made in this 
                    Agreement by any member of the SPI Group or the rights 
                    of any member of the NVAL Group with respect thereto, 
                    under this Agreement or otherwise.

               7.   Notice of Developments.  Each member of the SPI Group 
                    will give prompt written notice to NVAL of any material 
                    adverse development causing a breach of any of its own 
                    representations and warranties in Section 4A hereof.  No 
                    disclosure by any party pursuant to this Section 5A7, 
                    however, shall be deemed to prevent or cure any 
                    misrepresentation, breach of warranty, or breach of
                    covenant.

               8.   Exclusivity.  Each of SPI and ELI will not (a) solicit, 
                    initiate, or encourage the submission of any proposal 
                    or offer from any Person relating to the acquisition of 
                    any capital stock or other voting securities, or any 
                    substantial portion of the assets, of SPI or ELI 
                    (including any acquisition structured as a merger,
                    consolidation, or share exchange) or any sale or 
                    disposition of any, all, or part of the License 
                    Interests, or the Optometric Sublicenses, or (b) 
                    participate in any discussions or negotiations regarding,
                    furnish any information with respect to, assist or 
                    participate in, or facilitate in any other manner any 
                    effort or attempt by any Person to do or seek any of 
                    the foregoing.  Each of SPI and ELI will notify NVAL 
                    immediately if any Person makes any proposal, offer, 
                    inquiry, or contact with respect to any of the foregoing.

               9.   Employee.  SPI and Stewart and Phillips shall assist in 
                    NVS-C's obtaining the services of Scott Swanson, O.D., 
                    as Director of Quality Assurance for NVS-C, on terms 
                    satisfactory to NVS-C.

               10.  General.  Each member of the SPI Group shall exercise 
                    its best efforts to take all action and to do all things 
                    necessary, proper, and advisable to consummate the 
                    transactions contemplated herein.


                                        12<PAGE>
<PAGE>
          B.   NVAL Group.  Each member of the NVAL Group covenants and 
               agrees that, between the Execution Date and the Closing Date:

               1.   Notice of Developments.  Each member of the NVAL Group 
                    will give prompt written notice to the SPI Group of any 
                    material adverse development causing a breach of any of 
                    its own representations and warranties in Section 4B 
                    hereof.  No disclosure by any party pursuant to this 
                    Section 5B1, however, shall be deemed to prevent or 
                    cure any misrepresentation, breach of warranty, or 
                    breach of covenant.

               2.   Capital Contributions.  NVAL shall cause each of the 
                    California Note and West Virginia Note to be contributed 
                    to the capital of each of NVS-C and NVS-NC, respectively.

               3.   General.  Each member of the NVAL Group shall exercise 
                    its best efforts to take all action and to do all things 
                    necessary, proper, and advisable to consummate the 
                    transactions contemplated herein.

     6.   Conditions to Closing.

          A.   In Favor of NVAL Group.  The obligation of each member of the 
               NVAL Group to consummate the transactions contemplated hereby 
               is subject to the satisfaction, at or before the Closing Time, 
               of the following conditions:

               1.   Representations and Warranties.  All representations and
                    warranties made in Section 4A hereof shall be true on 
                    and as of the Closing Date as though such representations 
                    and warranties were made on and as of the Closing Date.  

               2.   Covenants.  Each member of the SPI Group shall have 
                    performed and complied in all material respects with all 
                    covenants and agreements and satisfied all conditions 
                    that each such party is required by this Agreement to 
                    perform and comply with before or at the Closing.

               3.   Documents.  All documents and instruments required to be
                    delivered by each member of the SPI Group pursuant to 
                    this Agreement prior to or at the Closing Time shall 
                    have been delivered prior to or at such time.

               4.   License.  NVS-C shall have obtained the License on terms 
                    and conditions satisfactory to it.


                                        13<PAGE>
<PAGE>
               5.   Department.  The Department shall have consented, on 
                    terms and conditions satisfactory to NVS-C, to the 
                    transaction whereby the California License Interest is 
                    transferred by SPI to NVS-C. 

               6.   Credit Agreement.  The banks which are parties to the 
                    Credit Agreement have either (a) approved this Agreement 
                    and the transactions contemplated hereby or (b) have 
                    executed an amendment to the Credit Agreement which, 
                    either expressly or by implication, permits each member 
                    of the NVAL Group to consummate the transactions 
                    contemplated hereby without there being a breach or 
                    default under the Credit Agreement by NVAL, in either 
                    case on terms and conditions satisfactory to each member
                    of the NVAL Group.

               7.   Master Assignment Agreement.  SPI shall have, prior to 
                    the Closing Time, executed the Master Assignment 
                    Agreement and delivered such agreement to NVAL.

               8.   Actions.  All actions to be taken by each member of the 
                    SPI Group in connection with the transactions contemplated 
                    herein and all certificates, opinions, instruments, and 
                    other documents required to consummate the transactions 
                    contemplated herein will be reasonably satisfactory in 
                    form and substance to each member of the NVAL Group.

          B.   In Favor of SPI Group.  The obligation of each member of the 
               SPI Group to consummate the transactions contemplated hereby 
               is subject to the satisfaction, at or before the Closing Time, 
               of the following conditions:

               1.   Representations and Warranties.  All representations and
                    warranties made in Section 4B hereof shall be true on and 
                    as of the Closing Date as though such representations and 
                    warranties were made on and as of the Closing Date.  

               2.   Covenants.  Each member of the NVAL Group shall have
                    performed and complied in all material respects with all 
                    covenants and agreements and satisfied all conditions 
                    that each such party is required by this Agreement to 
                    perform and comply with before or at the Closing.

               3.   Documents.  All documents, payments, and instruments 
                    required to be delivered by each member of the NVAL 
                    Group pursuant to this Agreement prior to or at the 
                    Closing Time shall have been delivered prior to or at 
                    such time.


                                        14<PAGE>
<PAGE>
               4.   Actions.  All actions to be taken by each member of the 
                    NVAL Group in connection with the transactions 
                    contemplated herein and all certificates, opinions, 
                    instruments, and other documents required to consummate 
                    the transactions contemplated herein will be reasonably 
                    satisfactory in form and substance to each member of 
                    the SPI Group.

     7.   Closing.

          A.   Time and Place.  The Closing will take place on the Closing 
               Date at the offices of NVAL at 296 Grayson Highway, 
               Lawrenceville, Georgia.

          B.   Documents and Instruments.  The following items will be 
               delivered at the Closing Time:

               1.   Deliveries by SPI.  SPI shall execute and deliver:

                    a.   California Assignment.  The California Assignment to
                         NVS-C.

                    b.   West Virginia Assignment.  The West Virginia 
                         Assignment to NVS-NC.

               2.   Delivery by ELI.  ELI shall execute and deliver to NVAL 
                    (a) the Goodwill Assignment and (b) the Bill of Sale.

               3.   Deliveries by SPI Group.  The SPI Group will deliver to 
                    NVAL:

                    a.   Opinion Letter.  An opinion letter of Doffermyre 
                         Shields Canfield Knowles & Devine, counsel for the 
                         SPI Group, dated as of the Closing Date, in the 
                         form of Exhibit O.  

                    b.   Closing Certificate.  A certificate substantially 
                         in the form of Exhibit P, dated as of the Closing 
                         Date, and signed by each of Stewart and Phillips, to 
                         the effect that the representations and warranties 
                         of the SPI Group contained in Section 4A hereof are 
                         true and correct on and as of the Closing Date.

                    c.   Resolutions.  Certified copies of resolutions of the 
                         Board of Directors and the shareholders of each of 
                         SPI and ELI authorizing the execution, delivery, 
                         and performance (by SPI and ELI, respectively) of 
                         this Agreement.


                                        15<PAGE>
<PAGE>
               4.   Delivery by NVS-C.  NVS-C will deliver the executed 
                    California Note to SPI.

               5.   Delivery by NVS-NC.  NVS-NC will deliver the executed 
                    West Virginia Note to SPI.

               6.   Deliveries by NVAL.  NVAL will execute and deliver: 

                    a.   Termination and Goodwill Note.  The Termination and
                         Goodwill Note to ELI.
     
                    b.   Noncompetition Notes.  A Noncompetition Note to 
                         Stewart and a Noncompetition Note to Phillips.

                    c.   Cash Payments.  The following payments (made by
                         corporate check):

                         i.   $345,000 to SPI, with respect to the California
                              License Interest.

                         ii.  $10,000 to SPI, with respect to the West Virginia
                              License Interest.

                         iii. $85,000 (less one half the Preclosing Payment 
                              (if any) which may have been made pursuant to
                              Section 10 hereof) to ELI, with respect to the
                              Goodwill.

                         iv.  $60,000 (less one half the Preclosing Payment 
                              (if any) which may have been made pursuant to
                              Section 10 hereof) to ELI, with respect to the
                              termination of the Consulting Agreement.

                         v.   $4,000 for the Miscellaneous Assets.

                    d.   Closing Certificate.  A certificate substantially in 
                         the form of Exhibit Q, dated as of the Closing Date, 
                         and signed by an officer of NVAL, to the effect that 
                         the representations and warranties of the NVAL Group 
                         contained in Section 4B hereof are true and correct 
                         on and as of the Closing Date.

               7.   Exchanges.

                    a.   Termination Agreement.  NVAL and ELI will execute and
                         exchange the Termination Agreement.


                                        16<PAGE>
<PAGE>
                    b.   Noncompetition Agreements.  NVAL and Stewart will
                         execute and exchange and NVAL and Phillips will 
                         execute and exchange the applicable Noncompetition 
                         Agreement.

                    c.   Technical Assistance Agreements.  NVAL and Stewart 
                         will execute and exchange and NVAL and Phillips will 
                         execute and exchange the applicable Technical 
                         Assistance Agreement.  

     8.   Indemnification.

          A.   Obligation.  Each member of the SPI Group on the one hand and 
               of the NVAL Group on the other hand ("Indemnitor") jointly 
               and severally agrees to indemnify and hold harmless each member 
               of the other group, its affiliates, officers and directors 
               (hereinafter collectively, "Indemnitee") from and against and 
               in respect of any and all loss, damage, liability, cost
               and expense, including reasonable attorney's fees and amounts 
               paid in settlement, suffered or incurred by any Indemnitee by 
               reason of or arising out of any misrepresentation, breach of 
               warranty or breach or nonfulfillment of any agreement of the 
               other party hereto contained in this Agreement or in any 
               certificate, schedule, instrument or document delivered 
               pursuant to the provisions of this Agreement.  It is expressly
               agreed that, subject to the provisions of Section 12N hereof, 
               no member of the NVAL Group, nor its successors and assigns, 
               shall have the right to offset its obligations under the Notes.

          B.   Claims.  If any claim or action by a third party arises after 
               the Closing Date for which Indemnitor may be liable under the 
               terms hereof, then Indemnitee shall notify Indemnitor within 
               a reasonable time after such claim or action arises and is 
               known to Indemnitee, and shall give Indemnitor a reasonable 
               opportunity:

               1.   to conduct any proceedings or negotiations in connection 
                    therewith and necessary or appropriate to defend 
                    Indemnitee;

               2.   to take all other required steps or proceedings to settle 
                    or defend any such claim or action; and
          
               3.   to employ counsel to contest any such claim or action 
                    in the name of Indemnitee or otherwise.

               The expenses of all proceedings, contests or lawsuits with 
               respect to such claims or actions shall be borne by Indemnitor.
               If Indemnitor wishes to assume the defense of such claim or 
               action, then Indemnitor shall give written notice to 
               Indemnitee within 30 days after notice from Indemnitee


                                        17<PAGE>
<PAGE>
               of such claim or action (unless the claim or action reasonably 
               requires a response in less than 30 days after the notice 
               is given to Indemnitor, in which event Indemnitor shall notify 
               Indemnitee at least 10 days prior to such reasonably required 
               response date), and Indemnitor shall thereafter assume the 
               defense of any such claim or liability, through counsel
               reasonably satisfactory to Indemnitee; provided that 
               Indemnitee may participate in such defense at its own expense 
               and shall, in any event, have the right to control the 
               defense of the claim or action.

          C.   Defense.  If Indemnitor does not assume the defense of, or 
               if after so assuming Indemnitor fails to defend, any such 
               claim or action, then Indemnitee may defend against such 
               claim or action in such manner as it may deem appropriate 
               (provided that Indemnitor may participate in such defense 
               at its own expense) and Indemnitee may settle such claim or
               litigation on such terms as it may deem appropriate and in 
               good faith, and Indemnitor shall promptly reimburse Indemnitee 
               for the amount of all expenses, legal and otherwise, 
               reasonably and necessarily incurred by Indemnitee in 
               connection with the defense against the settlement of such
               claim or action.  If no settlement of such claim or litigation 
               is made, Indemnitor shall satisfy any judgment rendered with 
               respect to such claim or in such action, before Indemnitee 
               is required to do so, and pay all expenses, legal or 
               otherwise, reasonably and necessarily incurred by Indemnitee 
               in the defense of such claim or litigation.

          D.   Judgment.  If a judgment is rendered against Indemnitee in 
               any action covered by the indemnification hereunder, or any 
               lien in respect of such judgment attaches to any of the 
               assets of Indemnitee, Indemnitor shall immediately upon 
               such entry or attachment pay such judgment in full or
               discharge such lien unless, at the expense and direction of 
               Indemnitor, an appeal is taken under which the execution of 
               the judgment or satisfaction of the lien is stayed.  If and 
               when a final judgment is rendered in any such action, 
               Indemnitor shall forthwith pay such judgment or discharge 
               such lien before Indemnitee is compelled to do so.

     9.   Bulk Sales Act and Non-Assumption of Liabilities.

          A.   Bulk Sales Act.  Each of SPI and ELI does hereby jointly and 
               severally indemnify and hold harmless each member of the NVAL 
               Group against any claims made by creditors of SPI or ELI, 
               including but not limited to any losses, reasonable expenses 
               and attorney fees which are incurred by any member of the NVAL 
               Group as the result of any litigation, action, or proceeding 
               which may arise out of any failure of SPI or ELI to comply
               with the bulk sales act of either California or of Georgia.


                                        18<PAGE>
<PAGE>
          B.   Non-Assumption of Liabilities.  Except and only except as 
               expressly stated to the contrary in this Agreement, no member 
               of the NVAL Group does or will hereby assume or be responsible 
               for any liability or obligation whatsoever of any of the 
               members of the SPI Group.

     10.  Preclosing Payment.  If and only if the Closing Date has not 
occurred on or before January 3, 1997, then NVAL shall on such date deliver 
the Preclosing Payment to ELI.  If the Closing subsequently occurs pursuant 
to this Agreement, then the Preclosing Payment shall be applied in the manner 
described in Section 7B6 hereof.  If the Closing does not subsequently
occur pursuant to this Agreement, then the Preclosing Payment shall be 
returned by ELI to NVAL no later than March 1, 1997.  Failure by ELI to 
timely return such payment shall be deemed a default by ELI under the 
Consulting Agreement.  

     11.  Termination.

          A.   Termination of Agreement.  Certain of the parties hereto 
               may terminate this Agreement as provided below:

               1.   The parties hereto may terminate this Agreement by 
                    written consent at any time prior to the Closing.

               2.   Any member of the NVAL Group may terminate this 
                    Agreement by giving written notice to SPI at any time 
                    prior to the Closing (a) in the event any member of 
                    the SPI Group has breached any material representation, 
                    warranty, or covenant contained in this Agreement in 
                    any material respect, NVAL has notified SPI of the
                    breach, and the breach has continued without cure for 
                    a period of 30 days after the notice of breach or (b) 
                    if the Closing shall not have occurred on or before 
                    February 28, 1997, by reason of the failure of any 
                    condition precedent under Section 6A hereof (unless
                    the failure results primarily from any member of the 
                    NVAL Group itself breaching any representation, warranty, 
                    or covenant contained in this Agreement).

               3.   Any member of the SPI Group may terminate this Agreement 
                    by giving written notice to NVAL at any time prior to 
                    the Closing (a) in the event any member of the NVAL 
                    Group has breached any material representation, warranty, 
                    or covenant contained in this Agreement in any material 
                    respect, SPI has notified NVAL of the breach, and the 
                    breach has continued without cure for a period of
                    30 days after the notice of breach or (b) if the Closing 
                    shall not have occurred on or before February 28, 1997, 
                    by reason of the failure of any condition precedent 
                    under Section 6B hereof (unless the failure results 
                    primarily from any member of the SPI Group itself 
                    breaching any representation, warranty, or covenant
                    contained in this Agreement).


                                        19<PAGE>
<PAGE>
          B.   Effect of Termination.  If any party hereto terminates this 
               Agreement pursuant to Section 11A hereof, all rights and 
               obligations of the parties hereunder shall terminate without 
               any liability of any party to any other party (except for 
               any liability pursuant to Section 10 hereof or of any
               party then in breach).

     12.  Miscellaneous Provisions.

          A.   Survival of Representations.  All statements contained herein 
               or in any certificate or other instrument delivered by or 
               on behalf of any of the parties hereto or in connection with 
               the transactions contemplated hereby shall be deemed 
               representations, warranties, covenants and agreements
               made by the respective parties to this Agreement and shall 
               survive the consummation of the transactions contemplated 
               herein.  

          B.   Specific Performance.  The parties acknowledge that irreparable 
               damage would result if this Agreement is not specifically 
               enforced and that, therefore, the rights and obligations of 
               the parties under this Agreement may be enforced by a decree 
               of specific performance issued by a court of competent 
               jurisdiction.  Such remedy shall, however, not be exclusive and
               shall be in addition to any other remedies which any party may 
               have under this Agreement or otherwise.

          C.   Waiver of Right to Rescind.  If the transactions contemplated 
               hereby are consummated, each party hereto waives 
               (notwithstanding any breach by any party of its representations,
               warranties, or covenants set forth in this Agreement) any 
               rights it may have to rescind either this Agreement or the
               transactions contemplated hereby.  The foregoing waiver shall 
               not affect any other rights or remedies available to the 
               parties under this Agreement or otherwise.

          D.   Notices.  This Section governs the transmission of all notices.

               1.   Address.

                    a.   To Any Member of the NVAL Group.  All notices to any
                         member of the NVAL Group must be delivered to 296
                         Grayson Highway, Lawrenceville, Georgia 30245, Attn:
                         Vice President, General Counsel, or such other 
                         address of which such party notifies SPI.


                                        20<PAGE>
<PAGE>
                    b.   To Any Member of the SPI Group.  All notices to any
                         member of the SPI Group must be delivered to
                         __________________ with a copy to: Everette 
                         Doffermyre, Esq., Doffermyre Shields Canfield 
                         Knowles & Devine, 1355 Peachtree Street, Suite 1600, 
                         Atlanta, Georgia 30309, or to such other address of 
                         which such party has notified NVAL. 

               2.   Manner of Delivery.  All notices shall be hand delivered 
                    or sent by (a) registered or certified mail, postage 
                    prepaid, with return receipt requested; or (b) recognized 
                    overnight courier service.

               3.   Effective Time of Notice.  Notices shall be deemed 
                    delivered (a) upon receipt if delivered by hand; (b) 
                    three business days after mailing if mailed (provided 
                    that any such mailed notice is sent by certified mail, 
                    postage prepaid, with return receipt requested and
                    a return receipt is received); or (c) one business day 
                    after deposit with an overnight courier service if 
                    delivered by overnight courier.

          E.   Pronouns.  The use of the neuter singular pronoun to refer to 
               any party shall be deemed a proper reference even though 
               such party may be an individual, group of individuals, 
               association, partnership, or corporation or groups of 
               corporations.  The necessary grammatical changes required
               to make the provisions of this Agreement apply in the plural 
               sense where a party consists of more than one Person shall 
               in all instances be assumed as though in each case fully 
               expressed.

          F.   Applicable Law.  Subject to the following sentence, this 
               Agreement shall be governed by, construed, and enforced in 
               accordance with the laws of Georgia without giving effect 
               to its conflict of laws principles or rules.  Notwithstanding 
               the foregoing, each of the California Assignment and the
               California Note shall be governed by, construed, and enforced 
               in accordance with the laws of California without giving 
               effect to its conflict of laws principles or rules.

          G.   Expenses.  Whether or not the transactions contemplated 
               hereby are consummated, the parties shall pay their own 
               respective expenses.

          H.   Attorney Fees.  In the event of any litigation arising out 
               of this Agreement, the non-prevailing party will pay the 
               expenses of the prevailing party, including, without 
               limitation, reasonable attorney and accounting fees.


                                        21<PAGE>
<PAGE>
          I.   Time of Essence.  Time is of the essence under this Agreement, 
               including the Notes.

          J.   Headings.  The headings in this Agreement are solely for 
               convenience of reference and shall be given no effect in the 
               construction or interpretation of this Agreement.

          K.   Publicity.  No member of the SPI Group shall issue any press 
               release or make any other public statement relating to or 
               connected with or arising out of this Agreement or the 
               matters contained herein, without obtaining the prior 
               written approval of NVAL of the contents and the manner of
               presentation and publication thereof.  At least one day 
               prior to issuing any press release concerning this 
               Agreement, NVAL shall provide a proposed draft thereof to 
               ELI and shall in good faith consider any comments ELI
               may have, provided that (1) such comments are provided to 
               NVAL within 24 hours of delivery of the press release by 
               NVAL to ELI and (2) NVAL shall have no legal obligation 
               to revise the press release.

          L.   Severability.  Any term or provision of this Agreement that 
               is invalid or unenforceable in any situation in any 
               jurisdiction shall not affect the validity or enforceability 
               of the remaining terms and provisions hereof or the validity 
               or enforceability of the offending term or provision in any
               other situation or in any other jurisdiction.

          M.   No Third Party Beneficiary.  This Agreement does not confer 
               any rights or remedies upon any Person not a party hereto.

          N.   Arbitration.  Any dispute or controversy arising out of, 
               based on, or in connection with this Agreement, or any 
               transaction contemplated hereby shall, subject to the other 
               provisions of this Section 12N, be settled by arbitration 
               to be held in Atlanta, Georgia in accordance with the rules 
               then in effect of the American Arbitration Association or 
               any successor thereto.  The arbitrator may grant injunctions 
               or other relief (including, by way of example and not by 
               limitation, allowing a party hereto to offset its 
               obligations under or exercise rights of recoupment with 
               respect to the Notes or other instruments) in such dispute 
               or controversy.  The decision of the arbitrator shall be 
               final, conclusive, and binding on the parties to the 
               arbitration.  Judgment may be entered on the arbitrator's 
               decision in any court having jurisdiction, and the parties 
               irrevocably consent to the jurisdiction of the Georgia 
               courts for this purpose.  In any such arbitration, the 
               parties waive personal service of any process or other
               papers and agree that service thereof may be made in 
               accordance with Section 12D hereof.  The losing party in 
               such arbitration shall pay all the costs and expenses of 
               such arbitration and all the reasonable counsel fees
               and expenses of all the other parties thereto.  
               Notwithstanding the foregoing provisions of this Section 12N, 
               any dispute or controversy arising out of, based on, or in 
               connection with either or both of the Noncompetition 

                                        22<PAGE>
<PAGE>
               Agreements shall be brought in the forum described in Section 
               4I of each of the Noncompetition Agreements.

          O.   Further Assurances.  From time to time subsequent to the 
               Closing Date, each party shall at the request of any other 
               party execute and deliver such additional instruments, 
               conveyances, transfers and other assurances and take such 
               other actions as the requesting party may reasonably request 
               in order to complete the transactions contemplated by this 
               Agreement and to carry out its provisions.  

          P.   Assignment.  No member of the SPI Group may assign its 
               rights or delegate its duties under this Agreement.

          Q.   Entire Agreement; Amendments.  This Agreement contains the 
               entire understanding of the parties with respect to the 
               subject matter contained herein.  This Agreement supersedes 
               all prior agreements and understandings between the parties 
               with respect to such subject matter.  This Agreement may be 
               modified only by an agreement in writing signed by the 
               parties hereto.  The terms "hereof, "hereunder" and similar 
               terms refer to the specified provision or provisions of 
               this Agreement for Assignment of License Interests and 
               Related Matters.

     IN WITNESS WHEREOF, the parties have executed this Agreement for 
Assignment of License Interests and Related Matters as of the Execution 
Date.


NATIONAL VISION ASSOCIATES, LTD.        EYECARE LEASING, INC.

By   /s/ Mitchell Goodman               By   /s/ James A. Stewart, O.D.
  Name:  Mitchell Goodman               Name:    James A. Stewart, O.D.
  Title: Vice President                 Title:   President


NVAL VISIONCARE SYSTEMS                 STEWART-PHILLIPS, INC.
OF CALIFORNIA, INC.

By   /s/ Mitchell Goodman               By   /s/ James A. Stewart, O.D.
  Name:  Mitchell Goodman               Name:    James A. Stewart, O.D.
  Title: Vice President                 Title:   President


NVAL VISIONCARE SYSTEMS
OF NORTH CAROLINA, INC.

By   /s/ Mitchell Goodman                    /s/ James A. Stewart, O.D.
  Name:  Mitchell Goodman                        James A. Stewart, O.D.
  Title: Vice President                 

                                             /s/ Stephen F. Phillips, O.D.
                                                 Stephen F. Phillips, O.D.

                                        23
<PAGE>
<PAGE>

                          AGREEMENT FOR
               ASSIGNMENT OF LICENSE INTERESTS AND
                         RELATED MATTERS

                 INDEX TO EXHIBITS AND SCHEDULES


EXHIBITS:                               SCHEDULES:

A    Bill of Sale                       1W   Miscellaneous Assets
B    California Assignment              4A8  Optometric Sublicenses
C    California Note                    4A10 Contracts
D    Consulting Agreement
E    Goodwill Assignment
F    Master Assignment Agreement
G-1  Noncompetition Agreement 
       between NVAL and Stewart
G-2  Noncompetition Agreement
       between NVAL and Phillips
H-1  Noncompetition Note in favor
       of Stewart
H-2  Noncompetition Note in favor
       of Phillips
I    Optometric Sublicenses
J-1  Technical Assistance Agreement
       between NVAL and Stewart
J-2  Technical Assistance Agreement
       between NVAL and Phillips
K    Termination Agreement
L    Termination and Goodwill Note
M    West Virginia Assignment
N    West Virginia Note
O    Opinion of Counsel for SPI Group
P    Closing Certificate by Stewart 
       and Phillips
Q    Closing Certificate by Officer
       of NVAL




<TABLE>
<CAPTION>

                                  EXHIBIT 11

                NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES

                STATEMENT RE:  COMPUTATION OF PER SHARE EARNINGS


                                                              Year Ended              Year Ended             Year Ended  
                                                              December 31,            December 30,           December 28,
                                                                  1994                    1995                   1996
                                                              ------------            ------------           ------------

<S>                                                           <C>                    <C>                     <C>
NET INCOME (LOSS)                                             $   351,000            $(1,520,000)            $ 3,480,000
                                                              ===========            ===========             ===========

WEIGHTED AVERAGE COMMON 
 SHARES OUTSTANDING                                            20,422,808             20,537,799              20,618,349

 Common stock equivalents using the 
  treasury stock method                                           242,449                -0-    (a)               88,280
                                                              -----------            -----------             -----------  
AVERAGE COMMON SHARES 
 OUTSTANDING, as adjusted                                      20,665,257             20,537,799              20,706,629
                                                              ===========             ==========             ===========

NET INCOME (LOSS) PER 
 COMMON SHARE                                                 $      0.02             $    (0.07)            $      0.17
                                                              ===========             ==========             ===========

</TABLE>

(a)    Common stock equivalents are excluded from the calculation of weighted 
       average shares outstanding during 1995 as the effect would 
       be anti-dilutive.






                           EXHIBIT 21


                  SUBSIDIARIES OF THE REGISTRANT







1.   Mexican Vision Associates, S.A. de C.V.

2.   Mexican Vision Associates Operadora, S. de R.L. de C.V.

3.   Mexican Vision Associates Servicios, S. de R.L. de C.V.

4.   NVAL Healthcare Systems, Inc.

5.   NVAL Visioncare Systems of California, Inc.











               CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation
of our report included in this Form 10-K, into the Company's previously
filed Registration Statement File No. 33-71882.



                                   /s/  Arthur Andersen LLP


Atlanta, Georgia
February 10, 1997



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEET AT DECEMBER 28, 1996 (UNAUDITED) AND
THE CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE 12 MONTHS ENDED
DECEMBER 28, 1996 (UNAUDITED) AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000868263
<NAME> NATIONAL VISION ASSOCIATES, LTD.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-28-1996
<PERIOD-START>                             DEC-31-1995
<PERIOD-END>                               DEC-28-1996
<CASH>                                           1,110
<SECURITIES>                                         0
<RECEIVABLES>                                    4,517
<ALLOWANCES>                                       353
<INVENTORY>                                     23,970
<CURRENT-ASSETS>                                30,428
<PP&E>                                          70,556
<DEPRECIATION>                                  27,206
<TOTAL-ASSETS>                                  74,264
<CURRENT-LIABILITIES>                           16,626
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           206
<OTHER-SE>                                      29,700
<TOTAL-LIABILITY-AND-EQUITY>                    74,264
<SALES>                                        160,376
<TOTAL-REVENUES>                               160,376
<CGS>                                           76,692
<TOTAL-COSTS>                                   76,692
<OTHER-EXPENSES>                                76,920
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,084
<INCOME-PRETAX>                                  4,680
<INCOME-TAX>                                     1,200
<INCOME-CONTINUING>                              3,480
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,480
<EPS-PRIMARY>                                      .17
<EPS-DILUTED>                                      .17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission