NATIONAL VISION ASSOCIATES LTD
10-Q, 1997-07-15
RETAIL STORES, NEC
Previous: CAL DIVE INTERNATIONAL INC, SC 13D, 1997-07-15
Next: GOLDEN EAGLE INTERNATIONAL INC, 8-K, 1997-07-15



<PAGE>


                 SECURITIES AND EXCHANGE COMMISSION
                          Washington, D. C.

                              FORM 10-Q

          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
               OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period                          Commission File
ended June 28, 1997                               Number 0-20001

                  NATIONAL VISION ASSOCIATES, LTD.
       (Exact name of registrant as specified in its charter)


     GEORGIA                                       58-1910859
(State or other jurisdiction                       (I.R.S. Employer
of incorporation or organization)                   Identification No.)



      296 Grayson Highway                              30045
      Lawrenceville, Georgia                          (Zip Code)
(Address of principal executive offices)


Registrant's telephone number, including area code:  
(770) 822-3600


     Indicate by check mark whether the registrant (1) has  filed
all reports  required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X    No      
                                        -----     -----

     The  number of shares of Common Stock of the registrant
outstanding as of June 28, 1997 was 20,709,160.

     The Exhibit Index is located at page 13.
- ---------------------------------------------------   
              



                           Page 1 of 14
<PAGE>
<PAGE>
                 NATIONAL VISION ASSOCIATES, LTD.

                         FORM 10-Q INDEX

                                                          Page of
                                                          Form 10-Q
                                                          ---------

PART I - FINANCIAL INFORMATION
- ------------------------------

ITEM 1.   FINANCIAL STATEMENTS                  

          Condensed Consolidated Balance Sheets -
          December 28, 1996 and June 28, 1997                  3
  
          Condensed Consolidated Statements of Operations -
          Three Months Ended June 29, 1996 and June 28, 1997, 
          and Six Months Ended June 29, 1996 and 
          June 28, 1997                                        4

          Condensed Consolidated Statements of Cash Flows -
          Six Months Ended June 29, 1996 and June 28, 1997     5

          Notes to Condensed Consolidated Financial
            Statements                                         6

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS        8

PART II - OTHER INFORMATION
- ---------------------------

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE 
          OF SECURITY HOLDERS                                  12

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K                     13











                              Page 2 of 14
<PAGE>
<PAGE>
                                   PART I
                            FINANCIAL INFORMATION
ITEM I.  FINANCIAL STATEMENTS
                       NATIONAL VISION ASSOCIATES, LTD.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                      December 28, 1996 and June 28, 1997
                       (000's except share information)
<TABLE>
<CAPTION>
                                                                                          December 28,        June 28,
                                                                                              1996              1997   
                                                                                          ------------        -------
                                                                                                             (unaudited)
                                         ASSETS
<S>                                                                                          <C>               <C>
CURRENT ASSETS:
 Cash and cash equivalents                                                                   $ 1,110           $ 1,669 
 Accounts receivable (net of allowance: 1996-$353; 1997-$402)                                  4,164             5,425 
 Inventories                                                                                  23,970            23,046 
 Store preopening costs (net of accumulated amortization: 1996-$605; 1997-$585)                  240               260
 Other current assets                                                                            944               692 
                                                                                             -------           -------
     Total current assets                                                                     30,428            31,092 
                                                                                             -------           -------
PROPERTY AND EQUIPMENT:
 Equipment                                                                                    38,573            39,865 
 Furniture and fixtures                                                                       17,136            18,562 
 Leasehold improvements                                                                       13,178            13,610 
 Construction in progress                                                                      1,669             1,502 
                                                                                             -------           -------
                                                                                              70,556            73,539 
 Less accumulated depreciation                                                               (27,206)          (31,695)
                                                                                             -------           -------
 Net property and equipment                                                                   43,350            41,844 
                                                                                             -------           -------
ORGANIZATION COSTS (net of accumulated amortization: 1996-$503; 1997-$435)                       108                42
                                                                                             -------           -------
OTHER ASSETS AND DEFERRED COSTS (net of accumulated amortization:  
 1996-$226; 1997-$282)                                                                           378               913 

ASSIGNMENT AGREEMENT AND INTANGIBLE ASSETS (net of accumulated
 amortization:  1997-$353)                                                                                       4,252
                                                                                             -------           -------
                                                                                             $74,264           $78,143 
                                                                                             =======           =======
                            LIABILITIES AND SHAREHOLDERS' EQUITY 
CURRENT LIABILITIES:
 Accounts payable                                                                            $ 8,283           $ 9,290 
 Accrued expenses and other current liabilities                                                8,343             9,684 
 Current portion - long-term debt                                                                                  185
                                                                                             -------           -------
     Total current liabilities                                                                16,626            19,159 
                                                                                             -------           -------
LONG-TERM DEBT                                                                                26,500            20,000 
                                                                                             -------           -------
LONG-TERM DEBT RELATED TO ASSIGNMENT AGREEMENT AND INTANGIBLE ASSETS                                             3,915

 DEFERRED INCOME TAX LIABILITIES                                                               1,232             1,871
                                                                                             -------           -------

<PAGE>
COMMITMENTS AND CONTINGENCIES                                                                                          
SHAREHOLDERS' EQUITY:
 Preferred stock, $1 par value; 5,000,000 shares authorized, none issued                         --                -- 
 Common stock, $.01 par value; 100,000,000 shares authorized,  
  20,644,752 and 20,709,160 shares issued and outstanding as 
  of December 28, 1996 and June 28, 1997, respectively                                           206               207 
 Additional paid-in capital                                                                   42,166            42,184 
 Retained deficit                                                                             (8,393)           (5,120)
 Cumulative foreign currency exchange rate translation                                        (4,073)           (4,073)
                                                                                             -------           -------
      Total shareholders' equity                                                              29,906            33,198 
                                                                                             -------           -------
                                                                                             $74,264           $78,143 
                                                                                             =======           =======
</TABLE>
The accompanying notes are an integral part of these condensed 
consolidated financial statements.

                                Page 3 of 14
<PAGE>
<PAGE>
<TABLE>
<CAPTION>

                                                        NATIONAL VISION ASSOCIATES, LTD.
                                                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                      (000's except per share information)
                                                                   (Unaudited)


                                               Three Months Ended                  Six Months Ended    
                                            -------------------------          -------------------------
                                            June 29,          June 28,         June 29,          June 28,
                                             1996               1997            1996               1997
                                             ----               ----            ----               ----


<S>                                        <C>                <C>              <C>               <C>
NET SALES                                  $40,525            $44,512          $80,658           $88,874
COST OF GOODS SOLD                          19,133             20,654           37,824            40,797
                                           -------            -------          -------           -------
GROSS PROFIT                                21,392             23,858           42,834            48,077
SELLING, GENERAL, AND
  ADMINISTRATIVE EXPENSES                   19,202             20,793           38,620            41,764
                                           -------            -------          -------           -------
OPERATING INCOME                             2,190              3,065            4,214             6,313
OTHER EXPENSE, NET                             507                391            1,164               879
                                           -------            -------          -------           -------
INCOME BEFORE PROVISION FOR
  INCOME TAXES                               1,683              2,674            3,050             5,434
PROVISION FOR INCOME TAXES                     431              1,054              805             2,161
                                           -------            -------          -------           -------
NET INCOME                                 $ 1,252            $ 1,620          $ 2,245           $ 3,273
                                           =======            =======          =======           =======

NET INCOME PER COMMON SHARE                $  0.06            $  0.08          $  0.11           $  0.16
                                           =======            =======          =======           =======

</TABLE>



The accompanying notes are an integral part of these condensed consolidated 
financial statements.







                                   Page 4 of 14
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                                        NATIONAL VISION ASSOCIATES, LTD.
                                                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                   (Unaudited)
                                                                    (000's) 
                                                                                      Six Months Ended   
                                                                                  ------------------------
                                                                                  June 29,         June 28,
                                                                                    1996             1997  
                                                                                    ----             ----
 <S>                                                                              <C>               <C>
 CASH FLOWS FROM OPERATING ACTIVITIES:                                                                      
 Net income                                                                        $ 2,245          $ 3,273 
                                                                                   -------          -------
 Adjustments to reconcile net income to
  net cash provided by operating activities:
   Depreciation and amortization                                                     4,658            5,197 
   Provision for deferred income tax expense                                           650              639
   Changes in assets and liabilities:
     Receivables                                                                    (1,340)          (1,261)
     Inventories                                                                    (2,491)             924 
     Store preopening costs                                                           (115)            (280)
     Other current assets                                                             (692)             253 
     Accounts payable, accrued expenses and other current liabilities                1,310            2,348 
                                                                                   -------          -------
         Total adjustments                                                           1,980            7,820 
                                                                                   -------          -------
         Net cash provided by operating activities                                   4,225           11,093 
                                                                                   -------          -------
 CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property and equipment                                               (1,592)          (2,985)
   Organization costs                                                                  (23)              27 
   Proceeds from sale of French operations                                           3,400                 
   Change in other assets                                                             (113)            (590)
   Assignment Agreement and intangible assets                                                        (4,605)
                                                                                   -------          -------
         Net cash provided by (used in) investing activities                         1,672           (8,153)
                                                                                   -------          -------
 CASH FLOWS FROM FINANCING ACTIVITIES:
   Net repayment on bank line of credit                                             (6,000)          (6,500)
   Long-term debt related to Assignment Agreement and intangible assets                               4,100
   Net proceeds from issuance of common stock                                            3               19 
   Net repayment on long-term debt and capital leases                                 (275)                 
                                                                                   -------          -------
         Net cash provided by (used in) financing activities                        (6,272)          (2,381)
                                                                                   -------          -------
 Effect of foreign currency exchange rate changes                                      158                  
                                                                                   -------          -------
 NET INCREASE (DECREASE) IN CASH                                                      (217)             559 
 CASH AND CASH EQUIVALENTS, beginning of period                                      1,307            1,110 
                                                                                   -------          -------
 CASH AND CASH EQUIVALENTS, end of period                                          $ 1,090          $ 1,669 
                                                                                   =======          =======
</TABLE>
The accompanying notes are an integral part of these condensed consolidated 
financial statements.
                             Page 5 of 14<PAGE>
<PAGE>
               NATIONAL VISION ASSOCIATES, LTD.
     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
     ----------------------------------------------------
                        June 28, 1997
                         (Unaudited)
                         -----------

(1)  BASIS OF FINANCIAL STATEMENT PRESENTATION

     The accompanying unaudited condensed consolidated financial statements
have been prepared by National Vision Associates, Ltd. (the "Company")
pursuant to the rules and regulations of the Securities and Exchange
Commission.  Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to
such rules and regulations.  Although management believes that the
disclosures are adequate to make the information presented not
misleading, it is suggested that these interim condensed consolidated
financial statements be read in conjunction with the Company's most
recent audited financial statements and notes thereto.  In the opinion of
management, all adjustments (which include only normal recurring
adjustments) necessary for a fair presentation of the financial position,
results of operations, and cash flows for the interim period presented
have been made.  Operating results for the interim periods presented are
not necessarily indicative of the results that may be expected for the
year ending January 3, 1998.  Certain amounts in the June 29, 1996 and
December 28, 1996 condensed consolidated financial statements have been
reclassified to conform to the June 28, 1997 presentation.  

(2)  RELATED-PARTY TRANSACTIONS

     During the three months ended June 29, 1996, the Company made lease 
payments of approximately $114,000 to a lease finance company which is 
owned by a shareholder/director of the Company.  The Company made payments 
of approximately $26,000 and $0 during the three months ended June 29, 
1996 and June 28, 1997, respectively, for insurance purchased through an 
agency in which a director of the Company has a substantial ownership 
interest.  During the three months ended June 29, 1996, the Company made 
payments of approximately $182,000 for store fixtures to a company which 
had made certain installment payments to the spouse of the Company's Vice 
Chairman, pursuant to an agreement entered into in 1992.  

(3)  ASSIGNMENT AGREEMENT AND INTANGIBLE ASSETS

     In January 1997, the Company completed various transactions related to 
its relationship with each of Eyecare Leasing, Inc. ("ELI"), which had 
recruited optometrists for the Company pursuant to a consulting agreement, 
and Stewart-Phillips, Inc. ("SPI"), which had recruited optometrists 
practicing adjacent to the Company's vision centers in California.  The 
transactions involved the termination of such consulting agreement and the 
transfer of certain responsibilities to the Company.  Aggregate payments 
received by ELI and SPI under the arrangement in 1996 were $1.4 million.  
The aggregate cost of the transactions was $4.6 million, which has been 
capitalized as an intangible asset and will be amortized over the remaining 
life of the vision center leases.  The Company made a lump sum payment of 
$500,000 at closing and entered into promissory obligations for the balance, 
payable over a 12-year period at 6.4% interest.

                               Page 6 of 14
<PAGE>
<PAGE>
(4)  PROVISION FOR INCOME TAXES

     The effective income tax rate on consolidated pre-tax income in the 
second quarter of 1997 is 40%, which represents a tax provision of 39% on 
domestic earnings.  Due to the Company's current tax net operating loss
carryforward position, current year earnings will not be subject to regular
Federal Income Tax.  However, the Company will be subject to Federal
Alternative Minimum Tax and state income tax, which will result in the 
Company making cash payments approximating 27% of consolidated pre-tax
earnings. 

(5)  NET INCOME PER COMMON SHARE

     Net income per common share is computed based on the weighted average
number of common stock and common stock equivalent shares outstanding
during the period.  Options granted to purchase common stock have been
included in the calculation of the shares used in computing per share
information as if they were outstanding as of the date of grant, using
the treasury stock method.  The weighted average number of common shares
outstanding used in the calculation is as follows (000's):

<TABLE>
<CAPTION>
                            Three Months Ended              Six Months Ended   
                          -----------------------       ------------------------
                          June 29,       June 28,       June 29,        June 28,
                            1996           1997           1996            1997
                            ----           ----           ----            ----
  <S>                      <C>            <C>             <C>            <C>
Weighted average common    
  shares outstanding       20,723         20,773          20,682         20,776
                           ======         ======          ======         ======
</TABLE>

     SFAS Statement No. 128 "Earnings Per Share" is effective for financial
statements for both interim and annual periods ending after December 15, 
1997.  Management anticipates that the statement, which revises the 
calculation of earnings per share, will not have a material effect on the 
computation of per share earnings.

(6)  FIXED INTEREST RATE HEDGE

     The Company uses a fixed interest rate swap agreement to reduce its 
exposure to interest rate fluctuations.  Under existing accounting standards,
this activity is accounted for as a hedging activity.

     The intent of this activity is to convert the variable interest rate
debt based on LIBOR to fixed rate debt, thereby eliminating the financial
risk of unexpected interest rate increases which drive up the variable 
interest rate and increase the Company's interest expense.

     The Company accounts for the swap by recording the effect of the swap
into the Company's accounts.  The swap is settled every 90 days.

                           Page 7 of 14<PAGE>
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

  The Company's results of operations in any period are
significantly affected by the number and mix of vision centers opened 
and operating during such period.  At June 28, 1997, the Company operated 
357 vision centers, versus 328 vision centers at June 29, 1996.  


Three Months Ended June 28, 1997 (the "Current Period") Compared
to Three Months Ended June 29, 1996 (the "Prior Period")

CONSOLIDATED RESULTS

  NET SALES.  Net sales during the Current Period increased to $44.5 
million from $40.5 million for the Prior Period due to a 5.5% increase 
in comparable domestic store sales as well as to the increase in the number 
of operating domestic vision centers from 312 as of June 29, 1996 to 333 as 
of June 28, 1997.  Average weekly net sales per domestic vision center 
increased from $9,900 during the Prior Period to $10,100 during the Current 
Period.  Average weekly net sales for vision centers open less than one 
year was lower than the average for vision centers opened less than one 
year in the Prior Period.

  Continued success of "life style" selling programs, improved merchandising
and product presentation, as well as continued focus on customer service, 
contributed to the sales improvement.  In addition, sales under managed 
care programs increased from the Prior Period.  

  Net sales from international operations increased from $870,000 in the 
three-month period ending May 31, 1996 to $1 million in the comparable period 
ending May 31, 1997.  The increase was due primarily to new store openings.

  GROSS PROFIT.  For the Current Period, gross profit increased
to $23.9 million from $21.4 million in the Prior Period.  This
increase was primarily due to the increase in net sales described
above.  Gross profit percentage increased from 52.8% in the Prior Period 
to 53.6% in the Current Period.  Gross margin percentage was positively
affected by increased revenue from independent optometrists as a result 
of transactions which closed in January 1997.  (See Note 3 to 
consolidated financial statements.)


                            Page 8 of 14<PAGE>
<PAGE>
  SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES ("SG&A expense"). 
SG&A expense (which includes both store operating expenses and
home office overhead) increased to $20.8 million in the Current
Period from $19.2 million for the Prior Period, reflecting
operating expenses of the additional vision centers.  As a
percentage of net sales, SG&A expense was 46.7% in the Current
Period, compared to 47.4% for the Prior Period.  The decrease 
was due primarily to improved efficiencies at store level partially 
offset by increases in administrative expenses related to responsibilities
assumed upon the termination of the optometric consulting agreement.  
(See Note 3 to consolidated financial statements.)  

  OPERATING INCOME.  Operating income for the Current Period
increased by 40% to $3.1 million from $2.2 million in the Prior
Period.  The Company's international operations (24 vision 
centers) generated an operating profit of $7,000 in the three months 
ended May 31, 1997, as opposed to an operating loss of $20,000
in the comparable period a year ago.  Such operating results do not 
include any allocation of corporate overhead, interest or taxes.  

  OTHER EXPENSE.  The decrease in other expense to $391,000,
compared to $507,000 in the Prior Period, is due to reduced
interest expense, resulting primarily from the reduction of 
outstanding borrowings under the Company's credit facility.

  PROVISION FOR INCOME TAXES.  The effective income tax rate on
consolidated pre-tax income in the Current Period is 40%, which represents
a tax provision of 39% on domestic earnings.  Due to the Company's current
tax net operating loss carryforward position, current year earnings will
not be subject to regular Federal Income Tax.  However, the Company will
be subject to Federal Alternative Minimum Tax and state income tax, which
will result in the Company making cash payments approximating 27% of
consolidated pre-tax earnings.
 
  NET INCOME.  Net income was $1.6 million, or $0.08 per share, as
compared to net income of $1.3 million, or $0.06 per share, in the
Prior Period.  





                            Page 9 of 14<PAGE>
<PAGE>
Six Months Ended June 28, 1997 (the "Current Period") Compared to
Six Months Ended June 29, 1996 (the "Prior Period")

CONSOLIDATED RESULTS

  NET SALES.  Net sales during the Current Period increased to
$88.9 million from $80.7 million for the Prior Period.  Average 
weekly net sales per vision center increased from $9,400 during 
the Prior Period to $9,800 during the Current Period.  Comparable store
sales for domestic vision centers increased 6.0% in the Current Period
versus the Prior Period.  Management believes that new merchandising 
programs, coupled with improved product presentation and customer
service, contributed to this increase.

  Net sales from international operations decreased from 
$2.1 million in the six-month period ended May 31, 1996 to $1.9 
million in the comparable period ended May 31, 1997.  The decrease was 
due primarily to the sale and closure in 1996 of certain vision centers, 
offset in part by the addition of eight new stores in the Mexico
operation during the second half of 1996 and during 1997.

  GROSS PROFIT.  For the Current Period, gross profit increased
to $48.1 million from $42.8 million in the Prior Period.  This
increase was primarily due to the increased net sales described
above.  Gross profit as a percentage of sales increased from 
53.1% in the Prior Period to 54.1% in the Current Period.  Gross 
margin percentage was positively affected by increased revenue from 
independent optometrists as a result of transactions which closed 
in January 1997.  (See Note 3 to consolidated financial statements.)

  SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES ("SG&A expense"). 
SG&A expense (which includes both store operating expenses and
home office overhead) increased to $41.8 million in the Current
Period from $38.6 million for the Prior Period, reflecting
operating expenses of the additional vision centers.  As a
percentage of net sales, SG&A expense was 47.0% in the Current
Period, compared to 47.9% for the Prior Period.  The percentage
decrease was due primarily to improved efficiencies at store level 
partially offset by increases in administrative expenses related to 
responsibilities assumed upon the termination of the optometric 
consulting agreement.  (See Note 3 to consolidated financial
statements.)  

  OPERATING INCOME.  Operating income for the Current Period
increased to $6.3 million, a 50% increase over $4.2 million in the 
Prior Period.  International operations generated an operating profit
(which excludes allocated corporate overhead, interest, and taxes) 
of $32,000 for the six months ended May 31, 1997 as opposed to 
an operating loss of $360,000 in the comparable period a year ago.

  OTHER EXPENSE.  The decrease in other expense to $879,000, compared 
to $1.2 million in the Prior Period, is due to lower interest expense.  
The decrease in interest expense results primarily from reduced 
borrowings under the Company's credit facility.


                            Page 10 of 14
<PAGE>
<PAGE>
  PROVISION FOR INCOME TAXES.  The effective income tax rate on
consolidated pre-tax income in the Current Period is 40%, which represents
a tax provision of 39% on domestic earnings.  Due to the Company's current
tax net operating loss carryforward position, current year earnings will
not be subject to regular Federal Income Tax.  However, the Company will
be subject to Federal Alternative Minimum Tax and state income tax, which
will result in the Company making cash payments approximating 27% of
consolidated pre-tax earnings.
 
  NET INCOME.  Net income was $3.3 million, or $0.16 per share,
as compared to net income of $2.2 million, or $0.11 per share, in the
Prior Period.  

LIQUIDITY AND CAPITAL RESOURCES

  As of June 28, 1997, the Company anticipates opening 44 domestic
vision centers during the last two quarters of 1997.  Average
costs to open domestic vision centers have approximated $145,000
for fixed assets, $35,000 for inventory, and $22,000 for
preopening expenses.  The Company currently plans to open three
more vision centers in Mexico in 1997.  Substantially all of 
the initial investment required for the new vision centers in 
Mexico, including inventory, equipment and fixtures, will be provided 
from current operations as well as from vision centers previously closed.

  In the opinion of management, internally generated funds, as well as 
funds available under the Company's credit facility, will be sufficient
to fund ongoing operating costs associated with its current vision
centers and costs for additional vision centers scheduled to be opened 
in 1997 and 1998.  At June 28, 1997, the Company had borrowed $20 million
under its $45 million credit facility versus outstanding borrowings of 
$32 million as of June 29, 1996.  Given the number of new store openings 
anticipated in the second half of the year, management does not foresee 
a significant reduction in debt for the remainder of 1997.

  As of July 1997, the Company entered into a successor credit facility.  
The terms of the new credit facility are substantially the same as the 
Company's previous credit facility.  Among various changes, the new facility 
provides for a maturity date of July 15, 1999, the elimination of restrictions 
on the Company's investment in non Wal-Mart operations, as well as amendments 
to certain financial covenants.

NEW FINANCIAL ACCOUNTING STATEMENTS

  In July, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards (SFAS) No. 130, "Reporting Comprehensive
Income", and SFAS No. 131, "Disclosures about Segments of an Enterprise
and Related Information."  These statements address the reporting and 
display of changes in equity that result from transactions and other 
economic events, excluding transactions with owners, and the reporting of 
segment information.  Management has not evaluated the impact of these 
statements on the financial statements.

                           Page 11 of 14
<PAGE>
<PAGE>

                             PART II
                        OTHER INFORMATION



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

     At the 1997 Annual Meeting of Shareholders (held on April 29,
1997), the shareholders voted upon and approved management's
nominees for directors and the Company's Restated Non-Employee
Director Stock Option Plan (the "Restated Plan").  The voting was as 
follows:

<TABLE>
<CAPTION>

         DIRECTORS            VOTES FOR        VOTES        VOTES WITHHELD       ABSTENTIONS        BROKER
                                              AGAINST                                              NON-VOTES
  <S>                        <C>              <C>              <C>      
  David I. Fuente            15,369,061                        259,326

  Ronald J. Green            15,594,556                         33,831

  Campbell B. Lanier, III    15,589,349                         39,038

  J. Smith Lanier, II        15,591,749                         36,638

  Sandra M. Buffa            15,592,549                         35,838

  James W. Krause            15,377,360                         33,713

  Restated Plan              15,228,575       292,555          107,257


</TABLE>







                            Page 12 of 14
<PAGE>
<PAGE>
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

   (a)  Exhibits.

   The following exhibits are filed herewith or incorporated by reference:

<TABLE>
<CAPTION>
                                                                                             Exhibit
                                                                                             Number
                                                                                             ------

   <S>                                                                                         <C>
   Amended and Restated Articles of Incorporation of the Company                               3.1*

   Amended and Restated By-Laws of the Company                                                 3.2*

   Form of Common Stock Certificate                                                            4.1**

   Amended and Restated Articles of Incorporation of the Company                               4.1***

   Restated Non-Employee Director Stock Option Plan                                           10.52****

   Statement Regarding Computation of Per Share Earnings                                      11****

   Financial Data Schedule                                                                    27****


*Incorporated by reference to the Company's Registration Statement on
 Form S-1, registration number 33-46645, filed with the Commission on
 March 25, 1992, and amendments thereto.

**Incorporated by reference to the Company's Registration Statement on 
 Form 8-A filed with the Commission on January 17, 1997.

***Incorporated by reference to the Company's Form 8-K filed with the
 Commission on January 17, 1997.

****Filed with this Form 10-Q.

  (b)   Reports on Form 8-K.

The registrant filed no report on Form 8-K during the three months ended 
June 28, 1997.

</TABLE>


                              Page 13 of 14
<PAGE>
<PAGE>

                                SIGNATURES

  Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.  

                         NATIONAL VISION ASSOCIATES, LTD.



                         By:   /s/Sandra M. Buffa 
                               Sandra M. Buffa
                               Senior Vice President, Finance
                               (Chief Financial Officer)

                         July 15, 1997














                              Page 14 of 14

<PAGE>

                NATIONAL VISION ASSOCIATES, LTD.
        RESTATED NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN


                            ARTICLE I

Purpose, Scope and Administration of the Plan

     1.1  Purpose.  The purpose of the Plan is to promote the long-term 
success of NATIONAL VISION ASSOCIATES, LTD. by providing financial incentives 
to non-employee directors who are in positions to make significant 
contributions toward such success.  The Plan is designed to attract and 
retain individuals of outstanding ability to serve as directors of NATIONAL 
VISION ASSOCIATES, LTD. and to encourage such directors to acquire a 
proprietary interest in NATIONAL VISION ASSOCIATES, LTD., to continue service 
as directors of NATIONAL VISION ASSOCIATES, LTD., and to render superior 
performance during such service.  The Plan restates the Non-Employee Director 
Stock Option Plan adopted by the Board in July 1992 and approved by the 
shareholders of the Company in May 1993.

     1.2  Definitions.  Unless the context clearly indicates otherwise, for 
purposes of this Plan the following terms have the following meanings:

          (a)  "1997 Annual Meeting" means the annual meeting of shareholders 
               of the Company scheduled to be held on April 29, 1997, or any 
               adjournment thereof.

          (b)  "Board" means the Board of Directors of the Company.

          (c)  "Code" means the Internal Revenue Code of 1986, as amended.

          (d)  "Committee" means the Compensation Committee of the Board.

          (e)  "Common Stock" means the Common Stock of the Company, par value
               $.01 per share.

          (f)  "Company" means National Vision Associates, Ltd., a Georgia
               corporation.

          (g)  "Disability," as applied to a Grantee, means that the Grantee 
               (1) has established to the satisfaction of the Committee that 
               the Grantee is unable to engage in any substantial gainful 
               activity by reason of any medically determinable physical or 
               mental impairment which can be expected to result in death or 
               which has lasted or can be expected to last for a continuous 
               period of not less than 12 months, and (2) has satisfied any
               requirement imposed by the Committee in regard to evidencing 
               such disability.

                                        1<PAGE>
<PAGE>

          (h)  "Effective Date" shall have the meaning specified in Section 
                1.5.

          (i)  "Fair Market Value" shall be determined as follows:

               (i)  If, on the relevant date, the Shares are traded on a 
                    national or regional securities exchange or on the 
                    NASDAQ National Market System and closing sale prices 
                    for the Shares are customarily quoted, on the basis of 
                    the quoted closing sale price or, if there is no such 
                    sale on the relevant date, then on the last previous day
                    on which a sale was reported;

               (ii) If, on the relevant date, the Shares are not listed on 
                    any securities exchange or traded on the NASDAQ National 
                    Market System, but the Shares otherwise are publicly 
                    traded and reported by NASDAQ (but closing sale prices 
                    for the Shares are not customary quoted), on the basis 
                    of the mean between the closing bid and asked quotations 
                    in such other over-the-counter market as reported by 
                    NASDAQ; but, if there are no bid and asked quotations 
                    in the over-the-counter market as reported by NASDAQ on 
                    that date, then the mean between the closing bid and 
                    asked quotations in the over-the-counter market as 
                    reported by NASDAQ on the last previous day such bid and 
                    asked prices were quoted; and 

              (iii) If, on the relevant date, the Shares are not publicly 
                    traded as described in (i) or (ii), on the basis of the 
                    good faith determination of the Committee.

          (j)  "Grant Date," as used with respect to a particular Option, 
               means the date as of which such Option is granted.

          (k)  "Grantee" means the Non-Employee Director to whom an Option 
               is granted.

          (l)  "Non-Employee Director" means any duly elected member of the 
               Board who does not constitute an "employee" of the Company 
               for purposes of Section 422 of the Code.

          (m)  "Option" means an option granted under this Plan.

          (n)  "Option Agreement" means the agreement between the Company 
               and a Grantee under which the Grantee is granted an Option.

                                        2<PAGE>
<PAGE>

          (o)  "Option Period" means, subject to Article II hereof, with 
               respect to any Option, the period beginning on the date an 
               Option first becomes exercisable and ending at such time not 
               later than the tenth anniversary of the Grant Date, during 
               which the Option may be exercised.

          (p)  "Plan" means the National Vision Associates, Ltd. Restated 
               Non-Employee Director Stock Option Plan as set forth herein 
               and as amended from time to time.

          (q)  "Shares" means shares of Common Stock.

     1.3  Aggregate Limitation.

          (a)  The aggregate number of Shares with respect to which Options 
               may be granted shall not exceed 500,000 Shares, subject to 
               possible adjustment in accordance with Section 3.1.

          (b)  Any Shares to be delivered by the Company upon the exercise of 
               Options shall, at the discretion of the Committee, be issued 
               from the Company's authorized but unissued shares of Common 
               Stock or transferred from any available Common Stock held in 
               treasury.

          (c)  In the event any Option expires or otherwise terminates prior 
               to being fully exercised, new Options may be granted hereunder 
               for the Shares with respect to which the expired or terminated 
               Option was not exercised.

     1.4  Administration of the Plan.

          (a)  The Plan shall be administered by the Committee which shall 
               have the authority:

               (1)  To interpret and construe the provisions of the Plan and 
                    to establish rules and regulations related to it;

               (2)  To prescribe the terms and conditions of the Option 
                    Agreements in accordance and consistent with the 
                    requirements of the Plan; and

               (3)  To make all other determinations necessary or advisable 
                    to administer the Plan in a proper and effective manner.

          (b)  All decisions and determinations of the Committee in the
               administration of the Plan and on questions or other matters 
               concerning the Plan or any Option shall be final, conclusive 
               and binding on all persons, including, without limitation, 
               the Company, the shareholders and directors of the Company 
               and any persons having any interest in any Options which may
               be granted under the Plan.

                                        3<PAGE>
<PAGE>

     1.5  Effective Date and Duration of Plan.  The Plan shall be submitted 
to the shareholders of the Company for adoption in accordance with the 
Georgia Business Corporation Code and, if adopted by a majority of all 
outstanding shares entitled to vote thereon at the 1997 Annual Meeting, 
shall become effective as of the date of adoption by the shareholders (the
"Effective Date").  Unless previously terminated by the Board, the Plan 
(but not any then outstanding Options which have not yet expired or 
otherwise terminated) shall terminate on the tenth anniversary of the 
Effective Date.  The restatement of this Plan shall have no effect whatsoever 
on any options heretofore granted pursuant to the Plan, all of which shall
remain in full force and effect pursuant to this Plan.

                           ARTICLE II

                          Stock Options

     2.1  Grant of Options.  On the date of the 1997 Annual Meeting and on 
the date of each subsequent annual meeting of shareholders of the Company, 
each person who is a Non-Employee Director immediately after such meeting 
of shareholders shall be granted an Option to purchase 7,500 Shares, 
provided, that if on any such subsequent date the Shares available for 
grant under the Plan are insufficient to cover such levels of grants, then 
each such director shall be granted Options to purchase that number of 
Shares which is equal to the number of Shares available for grant hereunder 
divided by the number of Non-Employee Directors then serving as directors.  
Any person elected to the Board subsequent to the 1997 Annual Meeting at a 
time other than at any other annual meeting of shareholders who becomes a 
Non-Employee Director shall, upon the date of such election, be granted 
an Option to purchase a whole number (rounded downward) of Shares 
determined by multiplying 7,500 by a fraction, the numerator of which 
shall be the number of days between the date of such election and the date 
which is the first anniversary of the date of the last preceding annual 
meeting of shareholders and the denominator of which shall be 365.

     2.2  Option Requirements.

          (a)  An Option shall be evidenced by an Option Agreement 
               specifying the number of Shares that may be purchased upon 
               its exercise and containing such other terms and conditions 
               consistent with the Plan as the Committee shall determine.

          (b)  No Option shall be granted on or after the tenth anniversary 
               of the Effective Date.

                                        4<PAGE>
<PAGE>

          (c)  Options shall become vested and exercisable with respect to 
               50% of the Shares subject to such Option on the second 
               anniversary of the Grant Date thereof, 25% of such Shares on 
               each of the third and fourth anniversaries thereof, and 100% 
               immediately upon the death of the Grantee.

          (d)  An Option shall expire by its terms at the expiration of the 
               Option Period and shall not be exercisable thereafter.

          (e)  The Option price per Share shall be equal to the Fair Market 
               Value of a Share on the Grant Date.

          (f)  Unless the Committee provides otherwise in the Option 
               Agreement, an Option shall not be transferable other than by 
               will or the laws of descent and distribution and, during the 
               Grantee's lifetime, an Option shall be exercisable only by 
               the Grantee, or if the Grantee is disabled and the Option 
               remains exercisable, by his or her duly appointed guardian or 
               other legal representative.

          (g)  Notwithstanding the Option Period applicable to an Option 
               granted hereunder, such Option, to the extent that it has not 
               previously been exercised, shall terminate upon the earliest 
               to occur of (1) the expiration of the applicable Option 
               Period as set forth in the Option Agreement granting such 
               Option, (2) the expiration of 90 days after the Grantee's 
               retirement or termination from service on the Board for any 
               reason other than Disability or death, or (3) the expiration 
               of six months after the death or Disability of the director 
               entitled to the Option.

          (h)  A person electing to exercise an Option shall give written 
               notice of such election to the Company, in such form as the 
               Committee may require, accompanied by payment in the manner 
               determined by the Committee, of the full purchase price of 
               the shares of Common Stock for which the election is made.  
               Payment of the purchase price shall be made in cash or in 
               such other form as the Committee may approve, including Shares
               valued at their Fair Market Value on the date of exercise of 
               the Option.

          (i)  Upon the occurrence of a Change in Control, and except as 
               provided in the Option Agreement or Section 2.2(j), all 
               outstanding, unvested Options shall become fully vested and 
               immediately exercisable.
          
               For purposes of the Plan, a "Change in Control" shall be 
               deemed to have occurred if:

                                        5<PAGE>
<PAGE>

               (1)  the Company consolidates or merges with or into another 
                    corporation, or is otherwise reorganized, if the Company 
                    is not the surviving corporation in such transaction or 
                    if after such transaction any other corporation, 
                    association or other person, entity or group or the 
                    shareholders thereof own, directly and/or indirectly, 
                    more than 50% of the then outstanding Shares or more
                    than 50% of the assets of the Company; or 
          
               (2)  more than 35% of the then outstanding Shares are, in a 
                    single transaction or in a series of related transactions, 
                    sold or otherwise transferred to or are acquired by any 
                    other corporation, association or other person, entity 
                    or group, whether or not any such shareholder or any 
                    shareholders included in such group were shareholders of 
                    the Company prior to the Change in Control; or
          
               (3)  all or substantially all of the assets of the Company 
                    are sold or otherwise transferred to or otherwise 
                    acquired by any other corporation, association or other 
                    person, entity or group; or
          
               (4)  the occurrence of any other event or circumstance which 
                    is not covered by (a) through (c) above which the 
                    Committee determines affects control of the Company and 
                    constitutes a Change in Control for purpose of the Plan.

          (j)  No Option shall have a scheduled vesting date which is earlier 
               than the date two years following the Effective Date.  During 
               the two-year period commencing on the Effective Date, the 
               acceleration of vesting provided for above shall not apply in 
               a transaction involving a Change in Control if both of the 
               following circumstances exist:

               (1)  The provisions contained in Section 2.2(i) create 
                    conditions which would preclude the use of pooling of 
                    interests accounting, and
          
               (2)  The completion of the transaction is subject to the use 
                    of pooling of interests accounting.
          
                           ARTICLE III

                       General Provisions

     3.1  Adjustment Provisions.

          (a)  In the event of (1) any dividend payable in Shares; (2) any
               recapitalization, reclassification, split-up or consolidation 
               of, or other change in, the Common Stock; or (3) an exchange 

                                        6<PAGE>
<PAGE>

               of the outstanding Shares, in connection with a merger, 
               consolidation or other reorganization of or involving the 
               Company or a sale by the Company of all or a portion of its 
               assets, for a different number or class of shares of stock or
               other securities of the Company or for shares of the stock or 
               other securities of any other corporation, then the Committee 
               shall, in such manner as it shall determine in its sole 
               discretion, appropriately adjust the number and class of 
               shares or other securities which shall be subject to Options
               and/or the purchase price per Share which must be paid 
               thereafter upon exercise of any Option.  Any such adjustments 
               made by the Committee shall be final, conclusive and binding 
               upon all persons, including, without limitation, the Company, 
               the shareholders and directors of the Company and any 
               persons having any interest in any Options.

          (b)  Except as provided in paragraph (a) immediately above, 
               issuance by the Company of shares of stock of any class or 
               securities convertible into shares of stock of any class 
               shall not affect the Options.

     3.2. Additional Conditions.  Any Shares issued or transferred under any 
provision of the Plan may be issued or transferred subject to such conditions, 
in addition to those specifically provided in the Plan, as the Committee or 
the Company may impose.

     3.3  No Right as Shareholder.  No Grantee or any other person 
authorized to purchase Common Stock upon exercise of an Option shall have 
any interest in or shareholder rights with respect to any Shares which are 
subject to any Option until such Shares have been issued and delivered to 
the Grantee or any such person pursuant to the exercise of such Option.

     3.4  Legal Restrictions.  If in the opinion of legal counsel for the 
Company the issuance or sale of any Shares pursuant to the exercise of an 
Option would not be lawful for any reason, including without limitation 
the inability of the Company to obtain from any governmental authority or 
regulatory body having jurisdiction the authority deemed by such counsel 
to be necessary to such issuance or sale, the Company shall not be obligated
to issue or sell any Common Stock pursuant to the exercise of an Option to 
the Grantee or any other authorized person unless a registration statement 
that complies with the provisions of the Securities Act of 1933, as amended 
(the "Act") in respect of such Shares is in effect at the time thereof, or 
other appropriate action has been taken under and pursuant to the terms and
provisions of the Act, or the Company receives evidence satisfactory to 
such counsel that the issuance and sale of such Shares, in the absence of 
an effective registration statement or other appropriate action, would not 
constitute a violation of the Act or any applicable state securities law.  
The Company is in no event obligated to register any such Shares, to comply
with any exemption from registration requirements or to take any other action 
which may be required in order to permit, or to remedy or remove any 
prohibition or limitation on, the issuance or sale of such Shares to any 
Grantee or other authorized person.

                                        7<PAGE>
<PAGE>

     3.5  Rights Unaffected.  The existence of the Options shall not affect: 
(i) the right or power of the Company or its shareholders to make adjustments, 
recapitalizations, reorganizations or other changes in the Company's capital 
structure or its business; (ii) any issue of bonds, debentures, preferred or 
prior preference stocks affecting the Common Stock or the rights thereof; 
(iii) the dissolution or liquidation of the Company, or sale or transfer of
any part of its assets or business; (iv) or any other corporate act of the 
Company, whether of a similar character or otherwise.

     3.6  Withholding Taxes.  As a condition of exercise of an Option, the 
Company may, in its sole discretion, withhold or require the Grantee to pay 
or reimburse the Company for any taxes which the Company determines are 
required to be withheld in connection with the grant or any exercise of an 
Option.

     3.7  Choice of Law.  The validity, interpretation and administration of 
the Plan and of any rules, regulations, determinations or decisions made 
thereunder, and the rights of any and all persons having or claiming to have 
any interest therein or thereunder, shall be determined exclusively in 
accordance with the laws of the State of Georgia.

          Without limiting the generality of the foregoing, the period 
within which any action in connection with the Plan must be commenced shall 
be governed by the laws of the State of Georgia, without regard to the place 
where the act or omission complained of took place, the residence of any 
party to such action or the place where the action may be brought or 
maintained.

     3.8  Amendment, Suspension and Termination of Plan.  The Plan may, from 
time to time, be terminated, suspended or amended by the Board in such 
respects as it shall deem advisable; provided, however, that no such amendment 
shall change the following:

          (a)  The maximum aggregate number of Shares for which Options may 
               be granted under the Plan, except as required under any 
               adjustment pursuant to Section 3.1 hereof;

          (b)  The Option exercise price, with the exception of any change 
               in such price required as a result of any adjustment pursuant 
               to Section 3.1 hereof and with the further exception of 
               changes in determining Fair Market Value of Shares to conform 
               with any then applicable provision of the Code or regulations 
               promulgated thereunder;

          (c)  The maximum period during which Options may be exercised;

          (d)  The termination date of the Plan in any manner which would 
               extend such date; or

                                        8<PAGE>
<PAGE>

          (e)  The requirements as to eligibility for participation in the 
               Plan in any material respect.

Provided, that in no event may the Plan be amended more than once every six 
months, other than to comport with changes in the Code, the Employee 
Retirement Income Security Act or the rules thereunder.


AS APPROVED BY THE BOARD OF DIRECTORS OF NATIONAL VISION ASSOCIATES,
LTD. ON FEBRUARY 12, 1997.



                                   NATIONAL VISION ASSOCIATES, LTD.



                                   By:  /s/ James W. Krause
                                        -------------------


























                                        9<PAGE>
<PAGE>

                NATIONAL VISION ASSOCIATES, LTD.
      RESTATED NON-EMPLOYEE DIRECTOR STOCK OPTION AGREEMENT


     THIS RESTATED NON-EMPLOYEE DIRECTOR STOCK OPTION AGREEMENT (together 
with any amendments hereto, hereinafter referred to as the "Agreement"), 
made and entered into as of the day or days set forth on Schedule I hereto 
(Schedule I hereto and any amendments thereto being hereby incorporated 
herein and made a part of this Agreement by this reference) by and between 
NATIONAL VISION ASSOCIATES, LTD., a corporation organized under the laws 
of the State of Georgia (hereinafter referred to collectively as the
"Corporation"), and the non-employee director of the Corporation designated 
on Schedule I hereto (hereinafter referred to as the "Director").

                      W I T N E S S E T H:

     WHEREAS, on April 29, 1997, the Corporation adopted the National Vision 
Associates, Ltd. Restated Non-Employee Director Stock Option Plan (the 
"Plan"); and
     
     WHEREAS, the Director has been selected as an optionee under the Plan, 
and the Corporation desires to grant to the Director an option to purchase 
shares of the Corporation's Common Stock, $.01 par value per share (the 
"Common Stock"), on the terms and conditions hereinafter set forth;

     NOW, THEREFORE, for and in consideration of the premises and the mutual 
agreements and covenants hereinafter set forth and of other good and valuable 
consideration, the receipt, adequacy and sufficiency of which are hereby 
acknowledged, the parties hereto agree as follows:

     1.   GRANT OF OPTION AND TERM.  Subject to the terms and conditions of 
this Agreement and the terms and conditions of the Plan, which are 
incorporated herein by reference and which shall govern in the event of any 
inconsistent or contrary term or condition herein, the Corporation hereby 
irrevocably grants to the Director the right and option (the "Option") to 
purchase the number of shares of the Common Stock set forth on Schedule I
attached hereto (the "Option Shares"), exercisable in accordance with the 
provisions of paragraph 2 hereof.

     Subject to earlier termination as provided in paragraph 2(e) hereof, 
the term of this Option is ten (10) years.  In no event may this option be 
exercised as to any shares covered hereby after 5:00 p.m. on the date which 
immediately precedes the tenth anniversary of the date of this Agreement.

     2.   OPTION PRICE AND EXERCISE.

          (a)  Option Price.  The purchase price of each share of Common 
Stock subject to this Option shall be the amount set forth on Schedule I 
hereto, which price represents a value not less than the Fair Market Value 
of each such share as of the date of grant of this Option.

                                        1<PAGE>
<PAGE>

          (b)  Exercise of Option.  Subject to the other provisions of this 
Agreement, the Director may exercise this Option only to the extent of 
one-half (1/2) of the total number of shares subject to such Option, or any 
portion thereof, after two (2) years from the date hereof and with respect 
to an additional one-fourth (1/4) of the number of such shares, or any
portion thereof, after each succeeding anniversary date hereof, as set 
forth on Schedule I hereto.

     The right to exercise this Option as to any portion of the shares 
covered hereby on or after the respective times provided above is cumulative, 
and a failure to exercise any portion of this Option in any year shall not 
constitute a lapse of such right during the term of this Option.  
Notwithstanding any other provision of this Agreement, no partial exercise 
of this Option may be made for less than 50 shares or, if less than 50 shares
are still available for exercise under this Option, the number of such 
remaining shares. 

          (c)  Manner of Exercise.  This Option may be exercised by 
delivering written notice of exercise to the Secretary of the Corporation, 
in person, or by mail, postage prepaid, addressed to the attention of the 
Secretary of the Corporation at the location at which the Corporation then 
maintains its principal office, and if so mailed, the date of mailing will 
be considered the date of exercise.  Such notice shall be in substantially 
the form of Exhibit A attached hereto and shall be accompanied by payment in
full of the total purchase price for the shares being purchased.  If approved 
by the Committee at the time of such exercise, such payment may be made, in 
whole or in part, by transfer and delivery to the Corporation of shares of 
Common Stock, free and clear of any liens, encumbrances or charges of any 
kind, valued at their Fair Market Value (as defined in the Plan) on the date
of such exercise.  The Corporation, in the event of exercise by an 
authorized person other than the Director, may require proof of the right 
of such person to exercise this Option.  As promptly as practicable after 
receipt by the Corporation of the aforementioned notice to purchase and the 
full purchase price, the Corporation shall cause to be issued to the person 
entitled to purchase the shares for which this Option is exercised, stock
certificate(s) for the number of shares of Common Stock being purchased, 
which shall evidence fully paid and nonassessable shares.

          (d)  Person Who May Exercise Option.  During the lifetime of the 
Director, this Option shall be exercisable only by the Director, or if the 
Director is disabled, by his duly appointed guardian or legal representative. 
Upon his death, this Option may be exercised by the Director's legal 
representative or by a person who receives the right to exercise this 
Option under the Director's will or by the applicable laws of descent and
distribution.

          (e)  Earlier Termination of Option.  Notwithstanding the 
provisions of subparagraph 2(b) hereof, this Option, to the extent that it 
has not previously been exercised, shall terminate upon the earliest to 
occur of (i) the expiration of the term of this Option as set forth in 
paragraph 1 hereof, (ii) the expiration of 90 days after the Director's 
resignation or retirement from service on the Board of Directors of the
Corporation for any reason other than Disability (as defined in the Plan) 
or death, or (iii) the expiration of six months after the death or the 
Disability (as defined in the Plan) of the Director.

                                        2<PAGE>
<PAGE>

     3.   TRANSFERABILITY.  This Agreement and any rights hereunder shall 
be nontransferable and nonassignable by the Director or by any other person 
entitled hereunder to exercise any such rights; provided, however, that upon 
the death of the Director any rights granted hereunder shall be transferable,
subject to the provisions of subparagraph 2(e) hereof, by the Director's 
will or by the applicable laws of descent and distribution.

     4.   ADJUSTMENT OF SHARES.  In the event of (i) any dividend payable 
in shares of Common Stock; (ii) any recapitalization, re-classification, 
split-up or consolidation of, or other change in, the Common Stock; or 
(iii) an exchange of the outstanding shares of Common Stock, in connection 
with a merger, consolidation or other reorganization of the Corporation or 
a sale by the Corporation of all or a portion of its assets, for a different
number or class of shares of stock or other securities of the Corporation 
or for shares of the stock or other securities of any other corporation; 
then the Committee shall, in such manner as it shall determine in its sole 
discretion, appropriately adjust the number and class of the Option Shares 
or the number and class of shares or other securities that shall then be 
subject to this Option and/or the purchase price per share which must be 
paid thereafter upon exercise of this Option.

     5.   INVESTMENT REPRESENTATION.  The Director hereby represents, 
warrants and agrees that:

          (a)  The offer of shares under this Agreement is made pursuant to 
a claim of exemption from the registration provisions of the Securities Act 
of 1933, as amended (the "Act") and applicable state securities law;

          (b)  The Corporation shall not be obligated to issue shares of the 
Common Stock upon exercise of this Option until there has been compliance 
with any federal, state or foreign laws or regulations which the Corporation 
may deem applicable;

          (c)  The shares that shall be purchased under this Agreement will 
be purchased for his own account for investment purposes only and not with a 
view to resale or distribution thereof;

          (d)  The shares subject to this Agreement may be unregistered and, 
if so, will be required to be held indefinitely, unless such shares are 
subsequently registered or an exemption from registration is then available;

          (e)  The Corporation is under no obligation to register such 
shares, to comply with any such exemption or to supply the Director with any 
information to enable him to make routine sales of such shares under Rule 
144 or any other rule or regulation of the Securities and Exchange 
Commission; and

                                        3<PAGE>
<PAGE>

          (f)  The transfer agent for the Corporation may be instructed not 
to transfer ownership of the stock certificate(s) representing shares 
acquired upon any exercise of this Option, unless in the prior written 
opinion of counsel reasonably acceptable to the Corporation, such transfer 
is lawful under the Act and applicable state securities laws.

     In regard to the foregoing, the Director understands and agrees that 
the certificate(s) evidencing any shares that may be purchased pursuant to 
the exercise of this Option which have not been registered under the Act or 
any applicable state securities law, may bear an appropriate restrictive 
legend in a form determined in the sole discretion of the Corporation.

     6.   LEGAL RESTRICTIONS.  If in the opinion of legal counsel for the 
Corporation the issuance or sale of any shares of Common Stock pursuant to 
the exercise of this Option would not be lawful for any reason, including 
without limitation the inability of the Corporation to obtain from any 
governmental authority or regulatory body having jurisdiction the authority 
deemed by such counsel to be necessary to such issuance or sale, the 
Corporation shall not be obligated to issue or sell any Common Stock 
pursuant to the exercise of this Option to the Director or any other 
authorized person unless a registration statement that complies with the 
provisions of the Act in respect of such shares is in effect at the time 
thereof, or other appropriate action has been taken under and pursuant to 
the terms and provisions of the Act, or the Corporation receives evidence 
satisfactory to such counsel that the issuance and sale of such shares, in 
the absence of an effective registration statement or other appropriate 
action, would not constitute a violation of the Act or any applicable state 
securities law.  It is further agreed that the Corporation is in no event 
obligated to register any shares, to comply with any exemption from 
registration requirements or to take any other action which may be required 
in order to permit, or to remedy or remove any prohibition or limitation on, 
the issuance or sale of such shares to the Director.

     7.   NO RIGHTS AS SHAREHOLDER.  Neither the Director nor any other 
person authorized to purchase Common Stock upon exercise of this Option 
shall have any interest in or shareholder rights with respect to any shares 
of the Common Stock which are subject to this Option until such shares have 
been issued and delivered to the Director or any such person pursuant to 
the exercise of this Option.

     8.   WITHHOLDING TAXES.  As a condition of exercise of this Option, 
the Corporation may, in its sole discretion, withhold or require the Director 
to pay or reimburse the Corporation for any taxes which the Corporation 
determines are required to be withheld in connection with the grant or any 
exercise of this Option.

     9.   HEIRS AND SUCCESSORS.  This Agreement and all terms and conditions 
hereof shall be binding upon the Corporation and its successors and assigns, 
and upon the Director and his heirs, legatees and legal representatives.

                                        4<PAGE>
<PAGE>

     10.  AMENDMENT.  The Corporation hereby reserves the right to amend 
this Agreement, except that no such amendment shall adversely affect the 
rights of the Director hereunder without his written consent.

     IN WITNESS WHEREOF, the Corporation has caused this Agreement to be 
executed by its duly authorized officer on Schedule I hereto, and the 
Director has executed this Agreement on Schedule I hereto, all as of the 
date and year set forth on Schedule I hereto.


































                                        5<PAGE>
<PAGE>

                           SCHEDULE I
                               to
                NATIONAL VISION ASSOCIATES, LTD.
      RESTATED NON-EMPLOYEE DIRECTOR STOCK OPTION AGREEMENT


Director:

Date of Grant:                          Option Price: $____________ per share

Option Shares Granted:          

Vesting Schedule:

     Number of Shares              May Be Purchased Only On Or After
     ----------------              ---------------------------------




     IN WITNESS WHEREOF, the Corporation has caused this Agreement and this 
Schedule I to be executed by its duly authorized officer, and the Director 
has executed this Agreement and this Schedule I, all as of _________________.

                                   NATIONAL VISION ASSOCIATES, LTD.




                                   By:_______________________________
                                              President



                                   __________________________________
                                   DIRECTOR




                                        6<PAGE>
<PAGE>

                            EXHIBIT A

                    EXERCISE OF STOCK OPTION


     The undersigned optionee under that certain National Vision Associates, 
Ltd. Restated Non-Employee Director Stock Option Agreement, dated as of 
February 12, 1997, as it may be amended (the "Agreement"), hereby exercises 
the Option granted under the Agreement for the following number of shares of 
Common Stock, $.01 par value, subject to the terms and conditions of the
Agreement:


     Number of shares being purchased:            _________________

     Total purchase price submitted herewith:     _________________





                                      ___________________________________
                                      (Signature)



                                      ___________________________________
                                      (Date)





<TABLE>
<CAPTION>

                                               EXHIBIT 11

                                   NATIONAL VISION ASSOCIATES, LTD.
                           STATEMENT RE:  COMPUTATION OF PER SHARE EARNINGS
                       (000's except net income per common share information)



                                             Three Months Ended            Six Months Ended
                                          -----------------------        -------------------
                                          June 29,        June 28,       June 29,      June 28,
                                            1996            1997           1996          1997
                                            ----            ----           ----          ----


<S>                                       <C>              <C>           <C>           <C>
NET INCOME                                $ 1,252          $ 1,620       $  2,245      $ 3,273
                                          =======          =======       ========      =======

WEIGHTED AVERAGE COMMON   
  SHARES OUTSTANDING                       20,615           20,649         20,608       20,649 

  Common stock equivalents using
   the treasury stock method                  108              124             74          127
                                          -------          -------        -------      -------

AVERAGE COMMON SHARES 
  OUTSTANDING AS ADJUSTED                  20,723           20,773         20,682       20,776
                                          =======          =======        =======      =======


NET INCOME PER COMMON SHARE               $  0.06          $  0.08        $  0.11      $  0.16
                                          =======          =======        =======      =======

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEET AT JUNE 28, 1997 (UNAUDITED) AND THE
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED
JUNE 28, 1997 (UNAUDITED) AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000868263
<NAME> NATIONAL VISION ASSOCIATES, LTD.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-03-1998
<PERIOD-START>                             DEC-29-1996
<PERIOD-END>                               JUN-28-1997
<CASH>                                           1,669
<SECURITIES>                                         0
<RECEIVABLES>                                    5,827
<ALLOWANCES>                                       402
<INVENTORY>                                     23,046
<CURRENT-ASSETS>                                31,092
<PP&E>                                          73,539
<DEPRECIATION>                                  31,695
<TOTAL-ASSETS>                                  78,143
<CURRENT-LIABILITIES>                           19,159
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           207
<OTHER-SE>                                      32,991
<TOTAL-LIABILITY-AND-EQUITY>                    78,143
<SALES>                                         88,874
<TOTAL-REVENUES>                                88,874
<CGS>                                           40,797
<TOTAL-COSTS>                                   40,797
<OTHER-EXPENSES>                                41,764
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 879
<INCOME-PRETAX>                                  5,434
<INCOME-TAX>                                     2,161
<INCOME-CONTINUING>                              3,273
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,273
<EPS-PRIMARY>                                      .16
<EPS-DILUTED>                                      .16
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission