NATIONAL VISION ASSOCIATES LTD
10-K, 1998-03-09
RETAIL STORES, NEC
Previous: UNITED INVESTORS REALTY TRUST, 3, 1998-03-09
Next: CAPITAL GROWTH MANAGEMENT LP, SC 13G/A, 1998-03-09



<PAGE>
<PAGE>

                        SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.

                                    FORM 10-K

   (Mark One)

   [X]          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                     For the fiscal year ended January 3, 1998

                                          OR

   [ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                SECURITIES ACT OF 1934 

                           Commission File Number 0-20001

                           NATIONAL VISION ASSOCIATES, LTD.
                  (Exact name of Registrant as specified in its charter)

                                         Georgia
                             (State or other jurisdiction of
                              incorporation or organization)

                                        58-1910859
                           (I.R.S. Employer Identification No.)

                                   296 Grayson Highway
                                  Lawrenceville, Georgia
                        (Address of principal executive offices)

                                          30045
                                        (Zip Code)

         Registrant's telephone number, including area code:  (770) 822-3600

               Securities registered pursuant to Section 12(b) of the Act:

                                            None


                                    Page 1 of 56<PAGE>
<PAGE>

               Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock, par value $.01 per share

                                    (Title of Class)

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.         Yes   X    No    
                                                              -----     -----

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.                              [ X ] 

     The number of shares of Common Stock of the registrant outstanding as 
of February 3, 1998, was 20,819,955.  The aggregate market value of shares 
of Common Stock held by non-affiliates of the registrant as of February 3, 
1998, was approximately $103.6 million based on a closing price of $5.50 
on the NASDAQ Stock Market on such date.  For purposes of this computation, 
all executive officers and directors of the registrant are deemed to be 
affiliates.  Such determination should not be deemed to be an admission 
that such directors and officers are, in fact, affiliates of the registrant.

                   DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the following documents have been incorporated by reference 
into the parts indicated: the Company's definitive Proxy Statement for the 
1998 Annual Meeting of Shareholders to be filed with the Securities and 
Exchange Commission not later than 120 days after the end of the fiscal year 
covered by this report--Part III.

              The Exhibit Index is located at pages 24 - 26.


                                    Page 2 of 56<PAGE>
<PAGE>

                                       PART I

ITEM 1.   BUSINESS

     National Vision Associates, Ltd. (the "Company") is engaged in the 
retail sale of optical goods and services.  As of February 3, 1998, the 
Company operates a total of 447 vision centers, 418 of which are in the 
United States.  Pursuant to an agreement (the "Wal-Mart Agreement") with 
Wal-Mart Stores, Inc. ("Wal-Mart"), the Company operates, as of February 3, 
1998, 361 retail vision centers in stores owned and operated by Wal-Mart.  
As of the same date, the Company also operates 26 vision centers in Mexico 
pursuant to a license agreement (the "Mexico Agreement") with Wal-Mart de 
Mexico, S.A. de C.V. ("Wal-Mart Mexico").

     To reduce its dependence on Wal-Mart, and to create additional growth 
opportunities, the Company decided in 1997 to develop its own free-standing 
locations, initially through the acquisition of regional optical chains.  
As a result, in October 1997 the Company acquired Midwest Vision, Inc., a 
chain of 51 locations located primarily in Minnesota.  (See Note 4 to
consolidated financial statements.)

MARKETING STRATEGY

     The Company generally employs a marketing philosophy of offering 
quality and value with "customer satisfaction guaranteed."  Management 
constantly strives to identify new means of accomplishing its overall 
goal of being a low-cost provider of quality retail optical products.

VISION CENTER OPERATIONS

     Each of the Company's existing Wal-Mart vision centers occupies 
approximately 1,000 square feet in the front of the host store, with 
separate areas for merchandise display, customer service, contact lens 
fitting and a laboratory.  Services of independent optometrists are 
available from clinics which are approximately 500 square feet and located 
in, adjacent to, or nearby the vision center, depending on regulatory 
requirements.  Each vision center has a laboratory containing a patternless 
edging and fitting unit and other equipment that, coupled with the on-site 
inventory of frames, spectacle lenses, and contact lenses, allow the 
Company to give prompt, one-hour service to many customers who request 
quick delivery.  In each vision center, the Company maintains an 
on-premises inventory of approximately 1,200 eyeglass frames, 725 
pairs of spectacle lenses, and 550 pairs of contact lenses, together 
with assorted sunglasses, eyeglass cases, eyeglass accessories, and 
contact lens accessories.  Midwest Vision locations are comparable except 
that they carry less inventory and do not contain a laboratory.

OPTOMETRISTS

     A key element of the Company's business strategy is the availability 
of independent optometrists at clinics in, adjacent to, or nearby the 
Company's vision centers.  Additionally, the Wal-Mart Agreement requires 
that such services be available for a minimum of 48 hours per week to the 
extent permitted by applicable law.  These optometrists, whose activities 
and relationships with entities such as the Company are subject to state 
and local regulation, are not employed by, and receive no compensation from, 
the Company.  See "Government Regulation."  Such independent optometrists 
sublicense the eye examination facilities and equipment from the Company.


                                    Page 3 of 56<PAGE>
<PAGE>
     In January 1997, the Company completed various transactions related to
its relationship with each of Eyecare Leasing, Inc., which had previously
recruited optometrists for the Company pursuant to a consulting agreement,
and Stewart-Phillips, Inc., which had recruited optometrists practicing 
adjacent to the Company's vision centers in California.  The transactions 
involved the termination of such consulting agreement and transfer of 
the responsibilities of Stewart-Phillips, Inc. to a subsidiary of the 
Company.  (See Note 3 to consolidated financial statements.)

MANAGEMENT INFORMATION AND FINANCIAL SYSTEMS

     In 1996, the Company completed the installation of a new point of sale
system and a new perpetual inventory system in all domestic store locations.  
The system facilitates the processing of customer sales information and 
replenishment of store inventory by passing such information, including 
customer specific orders, to the Company's home office and Company in-house 
lens laboratory for further processing.

     The Company is in the process of developing an enhanced point of sale 
software system which is scheduled to be in the retail stores by the 
fourth quarter of 1999.  The primary purpose of the system is to upgrade 
data processing, broaden in-store capabilities, and improve the processing 
of managed care sales transactions.  In addition to the above improvements, 
the system will be designed to be Year 2000 compliant.

YEAR 2000 COMPLIANCE

     The majority of the Company's internal information systems are currently 
Year 2000 compliant or in the process of being replaced with fully-compliant 
new systems.  The Company has identified approximately 220 point of sale 
systems that require hardware upgrades to be Year 2000 compliant.  The total 
cost of software changes, hardware changes, and implementation is estimated 
to be approximately $650,000.  Costs related to hardware and new software 
purchases will be capitalized as incurred and amortized over three years.  
These new system modifications are expected to be completed in the second half
of 1999.

     Some of the Company's vendors, financial institutions, and managed care
organizations utilize equipment to capture and transmit transactions.  The 
Company is in the process of coordinating its Year 2000 compliance efforts 
with those of such organizations.  The estimated future cost of this 
transition is minimal.  No assurance can be given that such organizations 
will make their systems Year 2000 compliant.

     The Company will utilize both internal and external resources to 
reprogram, or replace, and test software for Year 2000 compliance.  The costs
of the Year 2000 project and the date on which the Company plans to complete
Year 2000 modifications are based on management's best estimates, which 
were derived utilizing numerous assumptions of future events including the 
continued availability of certain resources, third party modification plans 
and other factors.  However, there can be no guarantee that these estimates
will be realized and actual results could differ materially from those plans.

RELATIONSHIP WITH HOST COMPANIES

     Master Agreements
     -----------------

     The Company's relationship with each of Wal-Mart and Wal-Mart Mexico 
is governed by a master license agreement which grants a separate license 

                                    Page 4 of 56<PAGE>
<PAGE>
to the Company for each vision center.  Each agreement provides for the 
payment of minimum and percentage license fees and contains other customary 
terms and conditions.  Certain terms are described below:

<TABLE>
<CAPTION>

                                 Term of         Company
                               Each License      Options             Other
                               ------------      -------             -----

<S>                             <C>              <C>                   <C>
Wal-Mart                                         one for
 Agreement                      9 yrs.           three yrs.            1

Mexico
 Agreement                      5 yrs.           two for two           2
                                                 yrs.; one
                                                 for one yr.

</TABLE>

(1)  The Wal-Mart Agreement, as amended, provides that Wal-Mart is to offer 
     the Company the opportunity to open, no later than April 30, 2000, at 
     least 400 vision centers (including those currently open).  In January 
     1995, the Company made a lump sum payment in exchange for such commitment.
     Such payment is being amortized over the initial term of vision centers 
     opened after January 1, 1995.  In 1997, the Wal-Mart Agreement was amended
     to provide that, with one exception, all new vision centers opened after 
     1997 will be located in California and North Carolina.

(2)  The Company has a right of first refusal in Mexico for any store in which 
     Wal-Mart Mexico proposes to open a vision center.  The Mexico Agreement 
     contains a mutual non-competition agreement preventing each party from 
     dealing with other parties (excluding affiliates of the Company and 
     Wal-Mart Mexico) in Mexico for the operation of vision centers in a host
     environment.  The Mexico Agreement also contains provisions which 
     entitle each party to terminate the license for each vision center if
     such vision center fails to meet certain minimum sales requirements.

     The Company opened six vision centers in 1990 under the Wal-Mart 
Agreement and 54 such vision centers in 1991, with additional vision 
centers being opened in subsequent years.  Accordingly, beginning in 1999, 
the Company will determine whether to exercise the three-year options to 
extend the licenses for vision centers reaching the ninth year of operation.
The Company will make such decisions based upon various factors, including,
without limitation, the sales levels of each vision center, its estimated 
future profitability, increased minimum license fees charged by Wal-Mart 
during the option period, and other relevant factors.  Each option must be
exercised at least six months prior to the expiration of the license for 
each vision center.  Although the Company expects that it will extend the 
licenses of a substantial majority of these vision centers, no assurance can
be given as to the number of vision centers the licenses of which will be 
extended.



                                    Page 5 of 56<PAGE>
<PAGE>
     No Assurances of Expansion in Host Stores
     -----------------------------------------

     Future additional expansion in stores of any of the Company's hosts 
beyond those currently under contract is out of the control of the Company 
and there can be no assurance that any host will offer the Company any 
additional vision centers or that any such offer will be on terms that are 
the same as or similar to the terms contained in the current agreements.  
Management periodically discusses expansion opportunities and other matters 
with each host, but there can be no assurance that these discussions will 
result in additional vision centers being offered to the Company.  

     Wal-Mart operates its own optical division.  As of January 3, 1998, 
such division operated approximately 680 vision centers.  No assurance can 
be given that, after the Company has opened 400 locations pursuant to the 
Wal-Mart Agreement, Wal-Mart will not allocate all vision centers to its 
own optical division.

     The Company regularly explores opportunities to expand outside of its 
existing host environments and continues to consider various options, such 
as acquiring optical companies, opening free-standing vision centers, and 
expanding in another host environment.  Management currently believes that 
the Company's most likely avenue of additional expansion will be through 
the acquisition and development of free-standing locations.

     Manufacturing and Distribution
     ------------------------------

     The Company currently utilizes three in-house lens laboratories and 
one independent laboratory to manufacture prescription eyeglasses for its 
vision centers.  One such laboratory was owned by Midwest Vision and was 
acquired by the Company as part of that acquisition.  Substantially all 
prescription spectacle requirements of the Company's domestic vision centers 
opened in the future will be supplied from Company-owned laboratories.  The 
Company has a state-of-the-art coating facility in its Lawrenceville 
headquarters, capable of coating lenses with anti-reflective and mirror 
surfaces.  Each vision center in Wal-Mart stores has its own finishing 
laboratory which manufactures lenses for approximately half of all 
customers purchasing spectacle lenses.

     The Company's centralized distribution center in its Lawrenceville, 
Georgia headquarters facility provides lens blanks, frames, sunglasses 
and contact lenses to all vision centers.  The Company's central 
distribution center and all laboratories are interfaced with the Company's 
management information system.  The Company's central distribution center 
ships completed customer orders and inventory replenishment requirements, 
including frames, and spectacle and contact lenses, to the Company's vision 
centers throughout the United States by overnight delivery services.  The 
Company maintains a secondary distribution center at the Midwest Vision
regional headquarters, which primarily ships completed customer orders to
the Midwest Vision stores.



                                    Page 6 of 56<PAGE>
<PAGE>
     Government Regulation
     ---------------------

     The Company is subject to a variety of federal, state, and local 
laws, regulations, and ordinances, including state and local laws and 
regulations regarding advertising, qualifications and practices of 
the opticians employed by the Company, relations between independent 
optometrists and optical firms such as the Company, and various trade 
practices such as country of origin product labeling.  In addition, 
certain of the Company's products, specifically contact lenses and 
contact lens solutions, must comply with quality control standards 
set by the United States Food and Drug Administration.  Through its 
participation in Medicare and in managed care programs, the Company 
is also subject to a variety of other laws, such as the Federal Anti-
Kickback Statute and the Health Insurance Portability Act of 1996.

     Although government regulation has increased the cost to the 
Company of commencing operations and decreased its flexibility in managing 
its business, government regulation has not, to date, had a material 
adverse effect on the Company's overall operations or financial 
performance, or on its overall relationships with independent optometrists.  
It is nevertheless possible that new regulations or new interpretations of 
current regulations could materially increase the Company's cost of doing 
business or have a material adverse impact on the Company's sales by 
restricting or eliminating the services of opticians or optometrists in, 
adjacent to, or nearby the Company's vision centers.  This risk is enhanced 
since the Company's competitors often serve as, or exert influence on, 
local regulators of the eyecare industry.  Additional risk is created 
because of the Company's increasing involvement in managed care plans and 
general increased oversight by federal and state governments of managed 
care relationships and operations.  

     The Company believes it is in substantial compliance with all material 
governmental regulations applicable to its operations.  

     Competition
     -----------

     The retail eyecare industry in the United States is highly 
competitive.  In addition to optical chains such as Cole Vision and 
LensCrafters, there are numerous retail optical stores, individual retail 
outlets and individual opticians, optometrists, and ophthalmologists 
providing the public all or some of the goods and services the Company 
sells or makes available through its vision centers.  Optical retailers 
generally serve individual, local or regional markets, and, as a result, 
competition is fragmented and varies substantially among locations and 
geographic areas.  Several of the Company's competitors have financial 
resources substantially greater than those of the Company.

                                    Page 7 of 56<PAGE>
<PAGE>
     The Company believes that its primary competitive advantages are its 
locations in a prominent position in its host stores, its quality products 
and value at low prices, and its customer-driven service philosophy.  
Additionally, the Company competes on the basis of the quality and 
consistency of service, convenience, speed of delivery, and selection.

     In addition to competition for individual patients, there is 
increasing competition in the eyecare industry for managed care contracts 
with insurance companies, employers, and other groups.  The Company 
believes that the competitive advantages described above will help the 
Company compete for managed care contracts.  The density and size of a 
vision care network are also a significant competitive aspect, however.
Several other optical chains, as well as other organizations of vision 
care providers, have more service locations and cover more geographical 
areas than does the Company.

     Mexican Operations
     ------------------

     RISKS.  The Company's Mexican operations face risks substantially 
similar to those faced by the Company in connection with its domestic 
operations, including dependence on the host store and expansion 
requirements.  There can be no assurance that such operations will be 
able to attain profitability.  In addition, such operations expose the 
Company to all of the risks arising from investing and operating in 
foreign countries generally, including a different regulatory, political, 
and governmental environment, currency fluctuations, currency devaluations, 
inflation, price controls, restrictions on profit repatriation, lower per 
capita income and spending levels, import duties and other impediments to 
the delivery of inventory and equipment to vision center locations, 
value-added taxes, and difficulties of cross-cultural marketing.  

     ECONOMIC AND POLITICAL ENVIRONMENT.  Regulations in Mexico do not 
currently include currency controls, restrictions on profit repatriation, 
limitations on foreign ownership, or restrictions on sourcing of products 
that would adversely affect the Company's operations.  The cumulative 
translation adjustment in shareholders' equity for operations in foreign 
countries at January 3, 1998 was $4.1 million. 


                                    Page 8 of 56<PAGE>
<PAGE>
     As a result of inflation in prior years, the Company has in the past 
adjusted its retail pricing.  Further pricing adjustments are contingent 
upon competitive pricing levels in the marketplace.  Management is monitoring 
the continuing impact of these inflationary trends.

     The Securities and Exchange Commission has qualified Mexico as a highly 
inflationary economy under the provisions of SFAS No. 52, "Foreign Currency 
Translation".  Consequently, in 1997, the financial statements of the
Mexico operation were remeasured with the U.S. dollar as the functional
currency.  During 1997, an immaterial loss resulted from changes in foreign 
currency rates between the peso and the U.S. dollar, as calculated in the 
remeasurement process, and was recorded in the Company's statement of 
operations.

     Trade Names and Trademarks
     --------------------------

     The Wal-Mart Agreement provides that, in connection with its Wal-Mart 
vision centers, the Company must use the tradename "Vision Center located 
in Wal-Mart" and indicate that the vision centers are operated by the 
Company.  Vision centers in stores owned by Wal-Mart Mexico do business 
under the name "Centro de Vision."  The Company also has licensed the 
right to use the "Gitano" and "Guy Laroche" trademarks in its domestic 
vision centers pursuant to license agreements providing for royalty 
payments and containing other customary terms and conditions.  The 
Gitano agreement expired on June 30, 1997.  Discussions concerning 
extension of the Gitano agreement are in progress.  The Guy Laroche 
agreement expires December 31, 2001.

     Employees
     ---------

     As of January 3, 1998, the Company employed 2,040 associates on a 
full-time basis and 819 associates on a part-time basis, of whom 2,468 
were engaged in retail sales, 188 in laboratory and distribution operations, 
and 203 in management and administration.  Apart from its Mexican employees, 
none of the associates employed by the Company are covered by any collective 
bargaining agreements.  All associates (with the exception of home office 
personnel) employed in the Company's Mexican operations are covered by 
collective bargaining agreements.  The Company considers its employment 
relations to be good, and to date the Company has not experienced any 
significant difficulties in staffing its vision centers.



                                    Page 9 of 56<PAGE>
<PAGE>

     Foreign and Domestic Operations
     -------------------------------

     See Note 14 to the consolidated financial statements contained 
elsewhere in this report for additional information regarding the 
Company's foreign and domestic operations.

ITEM  2.   PROPERTIES

     The Company's 413 domestic vision centers in operation as of 
January 3, 1998 are located in the following states:

Alabama                7              New Hampshire            4
Alaska                 5              New Jersey              12
Arizona               14              New Mexico              10
California            78              New York                26
Colorado               8              North Carolina          37
Connecticut            9              North Dakota            10
Florida                4              Oregon                   9
Georgia               36              Pennsylvania            18
Hawaii                 4              South Carolina          11
Iowa                   7              South Dakota             1
Kansas                10              Tennessee                1
Kentucky               1              Texas                    6
Louisiana              1              Virginia                20
Maryland               3              Washington               3
Massachusetts          4              West Virginia            7
Minnesota             33              Wisconsin                4
Montana                2              Wyoming                  1
Nevada                 7              



     The Company's foreign vision centers in operation as of January 3, 
1998 are located in the following countries:  

                  Czech Republic and Slovakia         3
                  Mexico                             26

     The Company's home office is located in approximately 66,000 square feet 
of space in Lawrenceville, Georgia, and is subleased from Wal-Mart through 
the year 2001 (with an option to renew for approximately seven additional 
years).  The Company's central distribution center, an anti-reflective and 
mirror coating facility, and a lens laboratory are located in the Company's 
Lawrenceville headquarters. 

     The Company has regional headquarters located in St. Cloud, Minnesota, 
which is subject to a lease with a term expiring on October 1, 2007.  This 
facility also contains a full-service optical laboratory.

     The Company's Los Angeles laboratory is also held under lease, which 
was cancelled effective February 1998.  The Company has entered into a lease 
(which expires in December 2002) for a successor facility in the Los Angeles
area. 

                                    Page 10 of 56<PAGE>
<PAGE>
ITEM 3.   LEGAL PROCEEDINGS

     The Company is not currently a party to any legal proceedings the result 
of which management believes could have a material adverse effect upon its 
business or financial condition.  The Company is currently the defendant 
in a lawsuit (Commercial Court of Paris, Case No. RG 95 108253) in France 
arising out of the Company's sale of its French operations.  The suit was 
initiated on December 6, 1995 by Grand Optical Photoservice, S.A. ("GPS") 
to block the Company's sale of its French operations to a third party.  GPS 
claims that, in selling its French operations to a third party, the Company 
breached a letter of intent it had previously signed with GPS.  By a decision 
dated December 14, 1995, the trial court rejected the plaintiff's claims 
and fined the plaintiff for filing a frivolous claim.  The plaintiff has 
filed an appeal.  The Company believes that the plaintiff's claims are 
without merit.

     The Company received, with respect to the 1992 tax year, a deficiency 
notice (dated September 11, 1996) from the Internal Revenue Service ("IRS") 
asserting, among other claims, that the Company was not entitled to a certain 
deduction in the amount of $4,353,367 (relating to the exercise of certain 
stock options - see Note 5 to consolidated financial statements).  The Company 
vigorously disputes these allegations.  Through its counsel, the Company 
filed a petition in October 1996 in the U.S. Tax Court (Docket No. 23670-96), 
contesting the deficiency notice.  Subject to the execution of definitive
settlement documents, the Company and the IRS have agreed to settle the 
litigation.  The settlement would provide that the Company receive 
substantially all of the deduction it seeks.  (See Notes 5, 9, and 16 to 
consolidated financial statements.)

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders during the last 
quarter of fiscal 1997.



                                    Page 11 of 56<PAGE>
<PAGE>

                                           PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

     The Company's Common Stock is traded on the NASDAQ National Market System 
under the symbol "NVAL".

     The following table sets forth for the periods indicated the high and low 
closing prices of the Company's Common Stock in the over-the-counter market on 
the NASDAQ National Market System.

<TABLE>
<CAPTION>


         Quarter Ended                             High           Low 
         -------------                             ----           ---
         <S>                                       <C>           <C>
         1996   March 30                           $3.625        $2.50
                June 29                            $5.125        $3.00 
                September 28                       $5.125        $4.00 
                December 28                        $4.563        $3.25 

         1997   March 29                           $5.500        $3.875
                June 28                            $5.250        $4.250
                September 27                       $5.250        $4.063
         1998   January 3                          $6.125        $5.125


</TABLE>
     As of January 3, 1998, there were approximately 630 holders of record 
of the Company's Common Stock.

     It is the present intention of the Company's board of directors not 
to pay dividends but rather to use the Company's cash resources for the 
expansion of its operations, acquisitions and repayment of the Company's 
revolving credit facility.  Future dividend policy will depend upon the 
earnings and financial condition of the Company, the Company's need for 
funds, and other factors.



                                    Page 12 of 56<PAGE>
<PAGE>
ITEM 6.   SELECTED FINANCIAL DATA

     The following selected financial data of the Company with respect to 
the consolidated financial statements for the years ended December 31, 
1993, 1994, December 30, 1995, December 28, 1996 and January 3, 1998 is 
derived from the Company's consolidated financial statements.  The selected 
financial data set forth below should be read in conjunction with the 
consolidated financial statements and notes thereto included elsewhere 
herein.   For information on dispositions of certain business operations, 
see Note 14 to consolidated financial statements.
<TABLE>
<CAPTION>
                                                   1993       1994 (1)         1995 (2)          1996 (2)       1997 (2)(6)
                                                   ----       --------         --------          ----           ----
                                                           (000's except per share information and statistical data)
<S>                                               <C>         <C>              <C>             <C>             <C>
STATEMENTS OF OPERATIONS DATA:
Net Sales                                         $88,340     $119,395         $145,573        $160,376        $186,354
Cost of Goods Sold                                 41,445       53,898           67,966          76,692          86,363
                                                  -------     --------         --------        --------        --------
Gross Profit                                       46,895       65,497           77,607          83,684          99,991
Gross Profit Percentage                               53%          55%              53%             52%             54%
Selling, General, and Administrative 
  Expenses                                         48,602       63,911           74,390          76,920          89,156
Provision for Dispositions (3)                      7,727           --              958              --              --
Other Nonrecurring Charges (3)                      2,750           --            1,053              --              --
Stock Compensation Expense (3)                        834           --               --              --              --
                                                  -------     --------         --------        --------        --------
Operating Income (Loss)                           (13,018)       1,586            1,206           6,764          10,835
Other Income (Expense), Net                           154       (1,195)          (2,626)         (2,084)         (1,554)
                                                  -------     --------         --------        --------        --------
Income (Loss) Before Income Taxes                 (12,864)         391           (1,420)          4,680           9,281
Income Tax Benefit (Expense)                          900          (40)            (100)         (1,200)         (3,708)
                                                  -------     --------         --------        --------        --------
Net Income (Loss)                                $(11,964)    $    351         $ (1,520)       $  3,480        $  5,573
                                                 ========     ========         ========        ========        ========

Basic Earnings (Loss) Per Common Share (4)       $   (.59)    $    .02         $   (.07)       $    .17        $    .27
                                                 ========     ========         ========        ========        ========
Diluted Earnings (Loss) Per Common Share (4)     $   (.59)    $    .02         $   (.07)       $    .17        $    .27
                                                 ========     ========         ========        ========        ========

Earnings (Loss) before Interest, Taxes,          $ (7,506)    $  9,153         $ 11,584        $ 16,922        $ 21,870
  Depreciation and Amortization
As a Percentage of Sales                            (8.5%)        7.7%             8.0%           10.6%           11.7%

STATISTICAL DATA (UNAUDITED):
Domestic Vision Centers Open at 
  End of Period                                       186          261              319             320             443
Mexico and Eastern Europe Vision 
  Centers Open at End of Period                        19           30               26              21              29
Average Weekly Consolidated Sales
  Per Vision Center (5)                           $10,200      $ 9,500           $8,700          $9,300          $9,400
Average Weekly Sales Per Domestic
  Vision Center (5)                               $11,000      $10,100           $9,100          $9,600          $9,800
Average Weekly Sales Per Vision Center
  in Mexico (5)                                   $ 6,800      $ 4,100           $2,900          $2,700          $2,700
</TABLE>
                                    Page 13 of 56<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                                1993        1994(1)         1995(2)        1996 (2)     1997 (2)(6)
                                                ----        -------         -------        ----         ----
<S>                                            <C>          <C>            <C>            <C>           <C>
BALANCE SHEET DATA:
Working Capital                                $ 6,954      $ 8,723        $14,556        $13,502       $12,171
Total Assets                                    66,172       77,612         81,237         74,564        83,250
Long-Term Debt and Capital Lease 
   Obligations                                  15,135       30,479         38,000         26,500        23,725
Shareholders' Equity                            31,577       29,613         26,326         29,906        36,368
Long-Term Debt and Lease Obligations
   as a Percentage of Shareholders'
   Equity                                          48%         103%           144%            89%           65%

</TABLE>


(1)      Financial information for 1994 includes results of international 
         operations for the 11 months ended November 30, 1994.  

(2)      Financial information for 1995 and subsequent years include results 
         of international operations for the 12 months ended November 30.  
         See Note 2 to consolidated financial statements.

(3)      In 1995, the Company decided to dispose of its non-core business 
         operations, resulting in a $2 million provision.  See Note 14 to
         consolidated financial statements.  In 1993, the Company recorded
         provisions for nonrecurring charges related to the disposition of 
         the Canada business, termination of a proposed acquisition of a 
         frame manufacturer, write off of capitalized costs for a point of 
         sale system, and compensation expense associated with certain stock
         options granted to employees of the Company.

(4)      In 1997, the Company adopted SFAS No. 128, "Earnings per Share".  
         Basic earnings per common share were computed by dividing net 
         income by the weighted average number of common shares outstanding 
         during the year.  Diluted earnings per common share were computed 
         as basic earnings per common share, adjusted for outstanding stock 
         options that are dilutive.  Outstanding options with an exercise 
         price below the average price of the Company's common stock have 
         been included in the computation of diluted earnings per common 
         share, using the treasury stock method, as of the date of the grant. 
         Stock options have been excluded from the calculation of weighted 
         average shares outstanding during 1993 and 1995, as the effect would 
         be antidilutive.  All earnings per share calculations for 1993 
         through 1996 have been restated to conform with SFAS No. 128.

(5)      Calculated from sales from each month during the period divided by 
         the number of store weeks of sales during the period, excluding 
         stores not open a full month.

(6)      Effective January 1, 1995, the Company changed its year end to a 
         52/53 week retail calendar (see Note 2 to consolidated financial
         statements).  Fiscal 1997 consisted of 53 weeks ended January 3, 
         1998.  Sales for the 53rd week approximated $3.0 million in 
         fiscal 1997.

                                    Page 14 of 56<PAGE>
<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS 

Results of Operations
- ---------------------

     The Company's results of operations in any period are significantly 
affected by the number of vision centers opened and operating during such 
period.  Given the Company's rapid expansion to 443 vision centers at 
January 3, 1998, and dispositions of significant operating units (both 
domestic and foreign), period-to-period comparisons may not be meaningful 
and the results of operations for historical periods may not be indicative 
of future results.  

     Effective January 1, 1995, the Company changed its year end to a more 
standard 52/53 week retail calendar with the fiscal year ending on the 
Saturday closest to December 31.  Fiscal 1997 consisted of 53 weeks.  Sales
for the 53rd week approximated $3.0 million in fiscal 1997.  International 
operations are reported using a fiscal year ended November 30.  (See Note 2 
to consolidated financial statements.)

Year Ended January 3, 1998 ("fiscal 1997") Compared to 
Year Ended December 28, 1996 ("fiscal 1996")
- ------------------------------------------------------

Consolidated Results
- --------------------

     NET SALES.  Net sales during fiscal 1997 increased to $186.4 million 
from $160.4 million for the prior year.  Such increase was due to a 6.8%
increase in comparable store sales for domestic vision centers as well as 
an increase in the number of domestic vision centers.  Consolidated average
weekly net sales per vision center increased 1.1% from $9,300 during fiscal 
1996 to $9,400 during fiscal 1997.  Such improvement was due primarily to 
the increase in comparable store sales on the domestic business, offset in 
part by the acquisition in the fourth quarter of 1997 of Midwest Vision, 
Inc., a 51 unit retail optical company with annual sales in 1997 of 
approximately $14.4 million.  Average weekly net sales for vision centers 
open less than one year were lower than the average for vision centers 
open less than one year in fiscal 1996.

     Continued success of "life style" selling programs, improved 
merchandising and product presentation, as well as continued focus on 
customer service, contributed to the sales improvement.  In stores open 
for more than one year, average spectacle unit sales per week and the 
average spectacle transaction value increased over that attained in fiscal 
1996.  In addition, sales under managed care programs increased from the 
prior year.

     Net sales from international operations increased from $3.8 million 
in the 12-month period ending November 30, 1996 to $4.0 million in the 
comparable period ending November 30, 1997.  The increase is attributable 
primarily to new store openings.

     GROSS PROFIT.  For fiscal 1997, gross profit increased to $100.0 
million from $83.7 million in the prior year.  This increase was due 
to the increase in net sales described above.  Gross profit percentage 
increased from 52.2% in 1996 to 53.7% in 1997.  Gross profit percentage 
was positively affected primarily by increased receipts of occupancy fees 
from independent optometrists as a result of the ELI and SPI transactions 
which closed in January 1997 (see Note 3 to consolidated financial 
statements).  Additionally, the Company's focus on lifestyle selling 
contributed to the improvement in gross profit percentage.

                                    Page 15 of 56<PAGE>
<PAGE>
     SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES ("SG&A expense").
SG&A expense (which includes both store operating expenses and home 
office overhead) increased to $89.2 million in fiscal 1997 from 
$77.0 million in 1996.  As a percentage of net sales, SG&A expense was 
47.8% in 1997, compared to 48.0% for 1996.  The decrease was due primarily 
to improved efficiencies at store level partially offset by increases in 
administrative expenses related to responsibilities assumed in connection 
with the ELI and SPI transactions which closed in January 1997 and transition 
costs resulting from the acquisition of Midwest Vision, Inc.  (See Notes 3 
and 4 to consolidated financial statements.)

     OPERATING INCOME.  Operating income for fiscal 1997 increased to 
$10.8 million from $6.8 million in 1996 representing an increase in 
operating margin from 4.2% in 1996 to 5.8% in 1997.  In addition, the 
Company's international operations (29 vision centers at November 30, 
1997) generated an operating loss of $28,000 in fiscal 1997, as opposed
to an operating loss of $612,000 in the comparable period a year ago.
International operating results do not include allocated corporate
overhead, interest, and taxes.

     OTHER EXPENSE.  The decrease in other expense to $1.6 million, 
compared to $2.1 million in 1996, is due, for the most part, to 
reduced interest expense, resulting from the reduction of outstanding
borrowings under the Company's credit facility. (See Note 11 to 
consolidated financial statements.)

     PROVISION FOR INCOME TAXES.  The effective income tax rate on 
consolidated pre-tax income is 40%, which represents a tax provision 
of 39% on domestic earnings.  Due to the Company's tax net operating 
loss carryforward position, current year earnings will not be subject 
to regular Federal Income Tax.  However, the Company will be subject 
to Federal Alternative Minimum Tax and state income tax, which will 
result in the Company making cash payments approximating 24% of 
consolidated pre-tax earnings.  In 1998, the Company anticipates
making cash payments for Federal and State income taxes approximating
27% of consolidated pre-tax earnings.

     NET INCOME.  Net income was $5.6 million, or $0.27 per share, as
compared to net income of $3.5 million, or $0.17 per share, in 1996.
The increase in net income of $2.1 million over fiscal 1996 represents a 
60% increase in net income on a sales increase of 16%.

Year Ended December 28, 1996 Compared to Year Ended December 30, 1995
- ---------------------------------------------------------------------

Consolidated Results
- --------------------

     NET SALES.  1996 net sales increased to $160.4 million from $145.6 
million for 1995, due to the net effect of the following: (a) an increase
in the number of domestic vision centers; (b) a 4% increase in comparable
sales for domestic vision centers (those open for at least one year); and
(c) a reduction in revenues resulting from the disposition and closure 
of businesses in the fourth quarter 1995 and the first quarter 1996.  
Consolidated average weekly net sales per vision center increased from 
approximately $8,700 in 1995 to $9,300 in 1996 due primarily to the 
disposition of underperforming vision centers in certain domestic operations
and Mexican operations.  The improvement in average weekly net sales for 
comparable domestic stores was partially offset by a reduction in average 
weekly net sales for vision centers opened in 1996.

                                    Page 16 of 56<PAGE>
<PAGE>
     In the first quarter of 1996, the Company implemented a new merchandising
program for spectacles.  Initially, the new program served to increase the 
average number of sales transactions per vision center (market share) 
over the prior year, but at a lower dollar value per transaction.  The 
Company experienced an increase in average number of transactions per 
vision center for the remainder of the year.  In the latter part of 1996, 
the average transaction value increased.  For the year, the improvement 
in sales resulting from market share increases more than offset the effect 
on sales resulting from the decline in the average transaction value.  

     Consistent with the trend experienced in 1994 and 1995, average 
weekly sales volumes for new domestic vision centers opened in 1996 were
lower than vision centers opened in the previous year.  The effect of 
lower new store results in 1996, which had a negative impact on consolidated
average weekly sales, was offset by an increase in average weekly sales
for stores opened in 1995 and 1994.  

     GROSS PROFIT.  Gross profit in 1996 increased to $83.7 million from
$77.6 million in 1995, primarily because of increased net sales.  Gross 
profit as a percentage of sales declined from 53.3% in 1995 to 52.2% in 
1996.  The Company maintained margins from product sales at store level,
but margins were negatively affected by a reduction in promotional
monies from vendors (because of fewer store openings) and increased
freight costs related to the reset of store inventory planograms.

     SELLING, GENERAL, AND ADMINISTRATIVE ("SG&A") EXPENSES.  SG&A expenses
(which include both vision center operating expenses and home office
overhead) increased to $77.0 million in 1996 from $74.4 million in 1995,
reflecting the addition of new vision centers in 1996.  Average weekly
store expense per vision center remained constant.  As a percentage of
sales, SG&A expenses decreased from 51.1% in 1995 to 48.0% in 1996.  The
decrease was attributable to comparable store sales increases achieved
during 1996 and to continued improved efficiencies in the operation of 
administrative offices.

     OTHER EXPENSE.  Other expense decreased from $2.6 million in 1995 
to $2.1 million in 1996 due to a decrease in average borrowings by the 
Company under its credit facility, in addition to a reduction in the 
effective interest rate paid by the Company in 1996 versus 1995.  

     PROVISION FOR INCOME TAXES.  The effective income tax rate in 1996
was 26%.  In light of the disposition of the unprofitable Venture domestic 
operations in the first quarter of 1996 (see Note 14 to consolidated 
financial statements), the Company reassessed the realizability of 
domestic net operating loss carryforwards and accordingly reduced the 
valuation allowance in 1996.  

     NET INCOME.  In 1996, the Company achieved net income of $3.5 million,
or $0.17 per share, as compared to a net loss of $1.5 million, or $0.07
per share in 1995.  Results of operations for 1995 included charges 
approximating $2 million.  (See Note 14 to consolidated financial 
statements.)

                                    Page 17 of 56<PAGE>
<PAGE>
International Results in Fiscal 1996
- ------------------------------------

     At November 30, 1996, the Company operated 21 vision centers 
internationally versus 36 vision centers at November 30, 1995.  International
locations included 18 in Mexico and two and one in the Czech Republic
and Slovakia, respectively.  Financial results for international operations
during 1996 are based on the 12 months ended November 30. (See Note 2 to
consolidated financial statements.)

     NET INTERNATIONAL SALES.  Net international sales for the 12 months 
ended November 30, 1996 were $3.8 million, a decrease from $8.9 million 
during the 12 months ended November 30, 1995.  Such decrease was principally
due to closure of vision centers in France and in Mexico.

     GROSS PROFIT.  Gross profit decreased to $1.6 million from $4.4 million
in 1995, primarily the result of the decreased sales.  Gross profit as a 
percentage of sales declined from 49% in 1995 to 43% in 1996, due primarily 
to the effect of selling the French operation, which realized a higher gross 
profit percentage than the average for the international business.

     SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES EXCLUDING INTERCOMPANY
ALLOCATIONS.  SG&A expense decreased from $5.8 million for the 12 months
ended 1995 to $2.0 million for the 12 months ended November 30, 1996, as
a result of the dispositions mentioned above.  SG&A expense as a percentage
of sales decreased to 53% for the 12 months ended November 30,
1996 from 65% of sales for the 12 months ended November 30, 1995.  Reductions
in selected expenses at store level coupled with favorable leveraging of 
administrative expense reduced SG&A expense as a percentage of sales.

     OPERATING LOSS.  The operating loss for international operations does not
include allocated corporate overhead, interest or taxes.  International 
operations generated a net operating loss of $612,000 in the 12 months ended
November 30, 1996, as opposed to net operating loss of $1.3 million in the 
12 months ended November 30, 1995.  Mexican operations generated an operating
loss of $294,000 in the 12 months ended November 30, 1996.

Inflation
- ---------

     Although the Company cannot determine the precise effects of inflation, 
it does not believe inflation has had a material effect on its domestic 
sales or results of operations.  The Company cannot determine whether 
inflation will have a material long-term effect on its sales or results of 
operations.  Continued inflation in Mexico may cause consumers to reduce 
discretionary purchases such as eyeglasses.

     As a result of inflation in prior years, the Company has in the past 
adjusted its retail pricing.  Further pricing adjustments are contingent 
upon competitive pricing levels in the marketplace.  Management is monitoring 
the continuing impact of these inflationary trends.


                                    Page 18 of 56<PAGE>
<PAGE>
Liquidity and Capital Resources
- -------------------------------

     In July 1997, the Company entered into a two-year $45 million revolving 
credit facility syndicated by a major regional bank.  The Company's credit 
facility contains, among other covenants, a material adverse change clause 
and certain minimum net worth and other requirements.  As of January 3, 1998, 
the Company had borrowed $19.5 million under its credit facility versus 
outstanding borrowings of $26.5 million as of December 28, 1996.

     During 1997, store openings and other capital requirements as well as 
the acquisition of Midwest Vision, Inc. were funded through internal cash 
flow.  The acquisition of Midwest Vision, Inc. included a cash payment of 
$1.9 million, issuance of a debt instrument in the principal amount of 
$620,000 payable over five years, and issuance of 110,795 shares of common 
stock.  Additionally, the Company made cash payments of $239,000 related to 
investment advisory fees and other costs directly related to the acquisition.
Subsequent to the close date, the Company paid off long-term debt of $1.4 
million assumed in the transaction.

     The Company issued unsecured promissory notes relative to various 
transactions completed with ELI and SPI and to the Midwest Vision acquisition.
(See Notes 3 and 4 to consolidated financial statements.)  The notes are 
fixed rate instruments, with rates ranging from 6.4% to 8.5%.  The promissory 
notes with ELI and SPI require quarterly payments through January 2009 
whereas the Midwest Vision note requires monthly payments through October 
2002.  The fair market value of the promissory notes are approximately 
$80,000 less than book value at January 3, 1998.

     The Company has entered into rate swap agreements which effectively 
convert underlying variable rate debt based on LIBOR to fixed rate debt.  
The agreements extend through February 20, 2000.  The notional principal 
amount on one agreement is $20 million, with an effective fixed rate of 
6.93%, which will expire on February 20, 1998.  At that date, two separate 
agreements will commence with an aggregate notional principal amount of 
$10 million and an effective fixed rate which averages 7.52%.  At January 3,
1998, the fair market value of the fixed rate hedges approximates book 
value.  Under existing accounting standards, this activity is accounted 
for as a hedging activity.  The swaps are settled every 90 days.

     The Company maintains an unsecured line of credit agreement with a 
financial institution which, at the discretion of the lender, allows the 
Company to borrow up to $5 million.  The agreement is available to fund
financing needs on a short-term basis at a variable interest rate, determined 
by the lender.  As of year-end, there were no borrowings outstanding under 
the agreement.

     As of January 3, 1998, the Company plans to open (exclusive of any 
vision centers obtained through acquisitions) approximately 35 domestic 
and approximately 6 Mexican vision centers during 1998.  Consistent with 
prior years, the number of ultimate openings is dependant on the 
construction schedules of the host store.  In fiscal 1998, the Company 
has a goal to attain an approximate 20% increase in store growth through 
new store openings in existing businesses and through acquisitions.  The 
Company's ability to attain such goal will depend upon the risk factors 
described below.  Average costs for opening domestic vision centers have 
approximated $140,000 for fixed assets and $35,000 for inventory.  The Company
incurs approximately $20,000 for preopening expenses for each opening of a 
domestic vision center.  Prior to 1998, such costs were capitalized and 
amortized over 12 months.  Effective in 1998, such costs will be expensed as 
incurred in accordance with proposed AICPA Statement of Position, "Reporting 

                                    Page 19 of 56<PAGE>
<PAGE>
on the Costs of Start-Up Activities".  Capital for leasehold improvements and
other fixed assets in Mexican vision centers should approximate $75,000 
per vision center.  

     At January 3, 1998, the Company had borrowed $19.5 million under its 
credit facility.  The Company anticipates that internally generated funds, as 
well as funds available under the Company's revolving credit facility, will 
be sufficient to fund ongoing operating costs associated with its current 
vision centers, vision centers currently scheduled to be opened during 
1998, and any vision centers which may be acquired by the Company during 1998.

Year 2000 Compliance
- --------------------

     The majority of the Company's internal information systems are currently 
Year 2000 compliant or in the process of being replaced with fully-compliant 
new systems.  The Company has identified approximately 220 point of sale 
systems that require hardware upgrades to be year 2000 compliant.  The total 
cost of software changes, hardware changes, and implementation is estimated 
to be approximately $650,000.  Costs related to hardware and new software 
purchases will be capitalized as incurred and amortized over three years.  
These new system modifications are expected to be completed in the second half
of 1999.

     The Company is in the process of developing an enhanced point of sale 
software system which is scheduled to be in the retail stores by the fourth 
quarter of 1999.  The primary purpose of the system is to upgrade data 
processing, broaden in-store capabilities, and improve the accuracy of 
processing managed care sales transactions.  In addition to the above 
improvements, the system will be designed to be Year 2000 compliant.

     Some of the Company's vendors, financial institutions, and managed care
organizations utilize equipment to capture and transmit transactions.  The 
Company is in the process of coordinating its Year 2000 compliance efforts 
with those of such organizations.  The estimated future cost of this 
transition is minimal.  No assurance can be given that such organizations 
will make their systems Year 2000 compliant.

     The Company will utilize both internal and external resources to 
reprogram, or replace, and test software for Year 2000 compliance.  The costs
of the Year 2000 project and the date on which the Company plans to complete
Year 2000 modifications are based on management's best estimates, which 
were derived utilizing numerous assumptions of future events including the 
continued availability of certain resources, third party modification plans 
and other factors.  However, there can be no guarantee that these estimates
will be realized and actual results could differ materially from those plans.

Derivative Financial Instruments
- --------------------------------

     MARKET RISK.  Market risk is the potential change in an instrument's 
value caused by, for example, fluctuations in interest and currency exchange 
rates.  The Company's primary market risk exposures are interest rate risk
and the risk of unfavorable movements in exchange rates between the U.S. 
dollar and the Mexican peso.  Monitoring and managing these risks is a 
continual process carried out by senior management, which reviews and 
approves the Company's risk management policies.  Market risk is managed 
based on an ongoing assessment of trends in interest rates, foreign exchange
rates, and economic developments, giving consideration to possible effects 
on both total return and reported earnings.  The Company's financial 
advisors, both internal and external, provide ongoing advice regarding 
trends that affect management's assessment.


                                    Page 20 of 56<PAGE>
<PAGE>

     INTEREST RATE RISK.  The Company holds long-term debt on a revolving
credit facility with variable interest rates indexed to LIBOR which exposes
it to the risk of increased interest costs if interest rates rise.  To 
reduce the risk related to unfavorable interest rate movements, the Company 
enters into interest rate swap contracts to pay a fixed rate and receive a 
variable rate that is indexed to LIBOR.  The ratio of the swap notional 
amount to the principal amount of variable rate debt issued changes 
periodically based on management's ongoing assessment of the future trend 
in interest rate movements.  The Company's financial advisors, both internal 
and external, provide ongoing advice regarding trends that affect management's
assessment.  The notional amount of fixed interest rate swaps in place at 
January 3, 1998 represents approximately 100 percent of the Company's 
variable rate debt and will change to approximately 50% on February 20, 1998.

     FOREIGN EXCHANGE RATE RISK.  The Securities and Exchange Commission 
has qualified Mexico as a highly inflationary economy under the provisions 
of SFAS No. 52 -  Foreign Currency Translation.  Consequently, in 1997, the 
financial statements of the Mexico operation were remeasured with the U.S. 
dollar as the functional currency.  During 1997, an immaterial loss resulted 
from changes in foreign currency rates between the peso and the U.S. dollar, 
as calculated in the remeasurement process, and was recorded in the Company's 
statement of operations.  Continued increases in the conversion rate for the 
peso will generate further losses in future years.  The Company has pursued 
the purchase of a foreign currency hedge to mitigate the possible financial 
loss resulting from unfavorable movements in the peso; however, due to the 
unstable market conditions relative to the peso, it is management's conclusion
that the cost to acquire a hedge exceeds the financial loss that may occur 
given current predictions by the Company's external financial advisors as 
to the peso conversion rate at fiscal year end 1998.  The conversion rate 
was 8.2 at fiscal year end 1997.  If the conversion rate moves to 10 at year 
end 1998, the loss to the Company would approximate $60,000.  The Company 
will continue to explore options to reduce this financial risk.

Option to Extend License Agreement
- ----------------------------------

The Company's agreement with Wal-Mart provides for a nine-year base term and 
a three-year option for each vision center, with the base term beginning on 
the date of opening.  The Company opened six vision centers in 1990 under its
agreement with Wal-Mart and 54 such vision centers in 1991, with additional 
vision centers being opened in subsequent years.  Accordingly, beginning in 
1999, the Company will determine whether to exercise options to extend the 
licenses for such vision centers.  The Company will make such decisions based 
upon various factors, including, without limitation, the sales levels of each 
vision center, its estimated future profitability, increased minimum license 
fees charged by Wal-Mart during the option period, and other relevant factors.
Each option must be exercised at least six months prior to the expiration of 
the license for each vision center.  Although the Company expects that it will
extend the licenses of a substantial majority of these vision centers, no 
assurance can be given as to the number of vision centers the licenses of 
which will be extended.


                                    Page 21 of 56<PAGE>
<PAGE>
Risk Factors
- ------------

     Any expectations, beliefs, and other non-historical statements contained 
in this 10-K are forward looking statements within the meaning of the Private 
Securities Litigation Reform Act of 1995.  Forward-looking statements made in 
this Form 10-K concern the following matters: planned development of software 
systems; planned opening of vision centers; expected exercise of options under 
the Wal-Mart Agreement; potential future acquisitions; funding of expansion 
through internal cash flow; and anticipated reduction of borrowings under the 
Company's credit facility.  With respect to such forward-looking statements 
and others which may be made by, or on behalf of, the Company, the following 
factors could materially affect the Company's actual results:  

- - The Company's relationship with its host stores, including the Company's
dependence on Wal-Mart for its current and continued operations.

- - Operating factors affecting customer satisfaction and quality controls of 
the Company in optical manufacturing.

- - The Company's ability to identify potential acquisition targets and to
consummate acquisitions on acceptable terms and conditions.

- - Risks associated with the acquisition and integration of any acquired 
operations.  

- - The Company's ability to obtain and retain managed care contracts and
business.  Management expects that managed care arrangements will become 
increasingly important in the optical industry.

- - The Company's ongoing ability to generate continued sales and 
contribution improvement at its vision centers operated under the Wal-Mart
Agreement, so as to justify the exercise of options to extend the licenses
of vision centers.

- - Pricing and other competitive factors.

- - The mix of goods sold.

- - Availability of optical and optometric professionals.  An element of the 
Company's business strategy and a requirement of the Wal-Mart Agreement is 
the availability of vision care professionals at clinics in or nearby the 
Company's vision centers.  

- - State and federal regulation of managed care and of the practice of 
optometry and opticianry.

- - The Company's ability to timely develop a new point of sale system.

- - General risks arising from investing and operating in Mexico, including
a different regulatory, political, and governmental environment, currency
fluctuations, high inflation, price controls, restrictions on profit 
repatriation, lower per capita income and spending levels, import duties,
value added taxes, and difficulties in cross-cultural marketing.

- - The Company's ability to select in-stock merchandise attractive to 
customers.

- - Weather affecting retail operations.



                                    Page 22 of 56<PAGE>
<PAGE>
- - Variations in the level of economic activity affecting employment and 
income levels of consumers.

- - Seasonality of the Company's business.

Recent Accounting Pronouncements
- --------------------------------

     Effective in 1997, the Company adopted Statement of Financial Accounting
Standards No. 128 ("SFAS 128") "Earnings per Share" and No. 129 ("SFAS 129")
"Disclosure of Information and Capital Structure."  SFAS 128 simplifies the 
calculation of basic earnings per common share and diluted earnings per 
common share.  Additionally, disclosure is required presenting a 
reconciliation of the computations for basic and diluted earnings per common
share.  The change in calculations did not change the Company's reported 
earnings per common share amounts presented in previously filed 10-K's or 
quarterly reports filed in 10-Q's.  SFAS 129 requires disclosure of the 
pertinent rights and privileges of all securities other than ordinary 
common stock.  The Company has disclosed such information in previous years'
annual reports filed on Form 10-K.

     Effective in 1997, the Company adopted Statement of Financial Accounting
Standard No. 131 ("SFAS 131"), "Disclosures about Segments of an Enterprise
and Related Information".  The statement addresses reporting of segment
information.  (See Note 15 of Notes to Consolidated Financial Statements.)

     In July 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards (SFAS) No. 130, "Reporting Comprehensive
Income".  The statement addresses the reporting and display of changes in 
equity that result from transactions and other economic events, excluding 
transactions with owners.  Management does not believe the adoption of 
SFAS No. 130 will not have a material impact on the Company's financial
statements.

ITEM  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The Consolidated Financial Statements of the Company are included as a 
separate section of this Report commencing on page 28.

ITEM  9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

     There have been no disagreements with accountants on accounting and 
financial disclosure.


                                  PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The section entitled "Election of Directors" contained in the definitive 
proxy statement to holders of the Company's Common Stock in connection with 
the solicitation of proxies to be used in voting at the 1998 Annual Meeting 
of Shareholders is hereby incorporated by reference for the purpose of 
providing information about the identification of directors.

ITEM 11.  EXECUTIVE COMPENSATION

     The section entitled "Compensation of Executive Officers" contained in 
the definitive proxy statement to holders of the Company's Common Stock in 
connection with the solicitation of proxies to be used in voting at the 
1998 Annual Meeting of Shareholders is hereby incorporated by reference 
for the purpose of providing information about executive compensation.

                                    Page 23 of 56<PAGE>
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The section entitled "Common Stock Ownership of Certain Beneficial 
Owners and Management" contained in the definitive proxy statement to 
holders of the Company's Common Stock in connection with the solicitation 
of proxies to be used in voting at the 1998 Annual Meeting of Shareholders 
is hereby incorporated by reference for the purpose of providing information 
about security ownership of certain beneficial owners and management.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The section entitled "Compensation Committee Interlocks and Insider 
Participation" contained in the definitive proxy statement to holders of 
the Company's Common Stock in connection with the solicitation of proxies 
to be used in voting at the 1998 Annual Meeting of Shareholders is hereby 
incorporated by reference for the purpose of providing information about 
transactions with management and others and certain business relationships.

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a) (1) and (2)  The Consolidated Financial Statements and Schedule of 
the Company and its subsidiaries are filed herewith as a separate section 
of this Report commencing on page 28.

     (3)  The following exhibits are filed herewith or incorporated by 
reference:

Exhibit
Number 

 3.2a      --        Amended and Restated By-Laws of the Company. 

 4.1b      --        Form of Common Stock Certificate.

 4.2c      --        Amended and Restated Articles of Incorporation of the
                     Company.

 4.5b      --        Rights Agreement dated as of January 17, 1997 between 
                     the Company and Wachovia Bank of North Carolina, N.A.

10.7a      --        Sublease Agreement, dated December 16, 1991, by and 
                     between Wal-Mart Stores, Inc. and the Company. 

10.17d     --        Form indemnification agreement for directors and 
                     certain executive officers of the Company. 

10.24e++   --        Employment Agreement of Sandra M. Buffa, dated as of 
                     June 15, 1993.

10.34f     --        Vision Center Master License Agreement, dated as of 
                     June 16, 1994, by and between Wal-Mart Stores, Inc. and 
                     the Company.  [Portions of Exhibit 10.34 have been 
                     omitted pursuant to an order for confidential treatment 
                     granted by the Commission.  The omitted portions have 
                     been filed separately with the Commission.]



                                    Page 24 of 56<PAGE>
<PAGE>
Exhibit
Number 

10.37g++   --        Split Dollar Life Insurance Agreement, dated as of 
                     November 3, 1994, among the Company, A. Kimbrough Davis, 
                     as Trustee, and James W. Krause.

10.39g++   --        Level IV Management Incentive Plan.

10.46h     --        Agreement dated as of November 23, 1995 by and between 
                     Mexican Vision Associates Operadora, S. de R.L. de C.V. 
                     and Wal-Mart de Mexico, S.A. de C.V. in original Spanish
                     and an uncertified English translation.  [Portions of 
                     Exhibit 10.46 have been omitted pursuant to a request 
                     for confidential treatment filed with the Commission.  
                     The omitted portions have been filed separately with 
                     the Commission.]

10.47i++   --        Executive Relocation Policy.

10.48j++   --        Restated Stock Option and Incentive Award Plan.

10.48.1k++ --        First Amendment to Restated Stock Option and Incentive 
                     Award Plan.

10.49l++   --        Form Change in Control Agreement for certain executive 
                     officers of the Company.

10.50l     --        Agreement for Assignment of License Interests and Related
                     Matters dated as of November 1, 1996 by and among the 
                     Company and other parties.

10.51k++   --        Form Restricted Stock Award.

10.52m++   --        Restated Non-Employee Director Stock Option Plan.

10.53n     --        $45,000,000 Credit Agreement dated as of July 15, 1997 
                     among the Company, Wachovia Bank, N.A., and certain 
                     other banks.

10.54**    --        Stock Purchase Agreement dated as of September 15, 1997 
                     by and between the Company and Myrel Neumann, O.D.

10.55++**  --        Executive Deferred Compensation Plan.

11**       --        Statement Re: Computation of Net Income (Loss) Per Share.

21**       --        Subsidiaries of the Registrant.

23**       --        Consent by Arthur Andersen LLP.

27**       --        Financial Data Schedule.



                                    Page 25 of 56<PAGE>
<PAGE>
Exhibit
Number 

a         Incorporated by reference to the Company's Registration Statement 
          on Form S-1, registration number 33-46645, filed with the Commission
          on March 25, 1992, and amendments thereto.

b        Incorporated by reference to the Company's Registration Statement
         on Form 8-A filed with the Commission on January 17, 1997.

c        Incorporated by reference to the Company's Form 8-K filed with the 
         Commission on January 17, 1997.

d        Incorporated by reference to the Company's Form 10-K for the fiscal 
         year ended December 31, 1992.

e        Incorporated by reference to the Company's Form 10-Q for the 
         quarterly period ended September 30, 1993.

f        Incorporated by reference to the Company's Form 10-Q for the 
         quarterly period ended September 30, 1994.

g        Incorporated by reference to the Company's Form 10-K for the 
         fiscal year ended December 31, 1994.

h        Incorporated by reference to the Company's Form 10-K for the 
         fiscal year ended December 30, 1995.

i        Incorporated by reference to the Company's Form 10-Q for the
         quarterly period ended March 30, 1996.

j        Incorporated by reference to the Company's Form 10-Q for the
         quarterly period ended June 29, 1996.

k        Incorporated by reference to the Company's Form 10-Q for the 
         quarterly period ended March 29, 1997.

l        Incorporated by reference to the Company's Form 10-K for the 
         year ended December 28, 1996.

m        Incorporated by reference to the Company's Form 10-Q filed on 
         June 28, 1997.

n        Incorporated by reference to the Company's Form 10-Q for the 
         quarterly period ended September 27, 1997.

**       Filed with this Form 10-K.

++       Management contract or compensatory plan or arrangement in which 
         a director or named executive officer participates.


         (b)  No reports on Form 8-K have been filed during October, 
              November, or December, 1997.


                                    Page 26 of 56<PAGE>
<PAGE>
                                SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                                      NATIONAL VISION ASSOCIATES, LTD.


                                      By:      /s/James W. Krause
                                               James W. Krause
                                               Chairman of the Board, 
                                               President and Chief Executive 
                                               Officer and Director
Date: February 17, 1998

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
registrant on February 17, 1998, in the capacities indicated.

    Signature                                      Title

    /s/
_____________________________                                                  
    James W. Krause                   Chairman of the Board, President
                                      and Chief Executive Officer and Director

    /s/
_____________________________
    Sandra M. Buffa                   Senior Vice President, Finance and 
                                      Treasurer, and Director (Principal 
                                      Financial Officer)
  
    /s/
_____________________________
    Angus C. Morrison                 Vice President, Corporate Controller 
                                      (Principal Accounting Officer)

    /s/
_____________________________
    David I. Fuente                   Director

    /s/
_____________________________
    Ronald J. Green                   Director

    /s/
_____________________________
    Campbell B. Lanier, III           Director

    /s/
_____________________________
    J. Smith Lanier, II               Director


                                    Page 27 of 56<PAGE>
<PAGE>




                 NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES


                  CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
         AS OF DECEMBER 30, 1995, DECEMBER 28, 1996, AND JANUARY 3, 1998
                                   TOGETHER WITH
                                  AUDITORS' REPORT























                                    Page 28 of 56<PAGE>
<PAGE>

                  NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES
               INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE

     The following consolidated financial statements and schedule of the 
registrant and its subsidiaries are submitted herewith in response to 
Item 8 and Item 14(a)1 and to Item 14(a)2, respectively.

                                                                         Page
                                                                         ____

Report of Independent Public Accountants                                  30

Consolidated Balance Sheets as of December 28, 1996 and
  January 3, 1998                                                         31 

Consolidated Statements of Operations for the 
  Years Ended December 30, 1995, December 28, 1996 and
  January 3, 1998                                                         32 

Consolidated Statements of Shareholders' Equity for 
  the Years Ended December 30, 1995, December 28, 1996 and
  January 3, 1998                                                         33 

Consolidated Statements of Cash Flows for the Years Ended 
  December 30, 1995, December 28, 1996 and January 3, 1998                34 

Notes to Consolidated Financial Statements and Schedule                   35 

Schedule II, Valuation and Qualifying Accounts                            56 



     All other schedules for which provision is made in the applicable 
accounting regulations of the Securities and Exchange Commission are not 
required under the related instructions, are inapplicable, or have been 
disclosed in the notes to consolidated financial statements and, 
therefore, have been omitted.


                                    Page 29 of 56<PAGE>
<PAGE>

                      REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders of National Vision
Associates, Ltd. and Subsidiaries:


     We have audited the accompanying consolidated balance sheets of 
NATIONAL VISION ASSOCIATES, LTD. (a Georgia corporation) AND SUBSIDIARIES 
as of December 28, 1996 and January 3, 1998 and the related consolidated 
statements of operations, shareholders' equity, and cash flows for the 
three years in the period ended January 3, 1998.  These financial statements 
and the schedule referred to below are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these financial 
statements and schedule based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the 
overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion. 

     In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of National 
Vision Associates, Ltd. and subsidiaries as of December 28, 1996 and 
January 3, 1998 and the results of their operations and their cash 
flows for the three years in the period ended January 3, 1998 in 
conformity with generally accepted accounting principles.

     Our audits were made for the purpose of forming an opinion on the 
basic financial statements taken as a whole.  The schedule listed in the 
index to consolidated financial statements is presented for purposes of 
complying with the Securities and Exchange Commission's rules and is 
not part of the basic financial statements.  This schedule has been 
subjected to the auditing procedures applied in the audit of the basic 
financial statements and, in our opinion, fairly states in all material 
respects the financial data required to be set forth therein in relation 
to the basic financial statements taken as a whole.



                                         ARTHUR ANDERSEN LLP

Atlanta, Georgia
February 17, 1998


                                    Page 30 of 56<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEETS
                       December 28, 1996 and January 3, 1998
                          (000's except share information)
                                                                                                           1996           1997 
                                                                                                           ____           ____
                                        ASSETS
<S>                                                                                                     <C>            <C>
CURRENT ASSETS:
 Cash and cash equivalents                                                                               $ 1,110        $ 2,559
 Accounts receivable (net of allowance: 1996 - $353; 1997 - $762)                                          4,164          6,066
 Inventories                                                                                              23,970         23,271
 Store preopening costs (net of accumulated amortization: 1996 - $605; 1997 - $712)                          240            295
 Other current assets                                                                                        944            464
                                                                                                         -------        -------
    Total current assets                                                                                  30,428         32,655
                                                                                                         -------        -------
PROPERTY AND EQUIPMENT:
 Equipment                                                                                                38,573         44,070
 Furniture and fixtures                                                                                   17,136         20,366
 Leasehold improvements                                                                                   13,178         15,005
 Construction in progress                                                                                  1,669            893
                                                                                                         -------        -------
                                                                                                          70,556         80,334
 Less accumulated depreciation                                                                           (27,206)       (36,692)
                                                                                                         -------        -------
 Net property and equipment                                                                               43,350         43,642
                                                                                                         -------        -------
OTHER ASSETS AND DEFERRED COSTS (net of accumulated amortization: 
  1996 - $729; 1997 - $846)                                                                                  786          1,015

ASSIGNMENT AGREEMENT AND INTANGIBLE ASSETS (net of accumulated
  amortization:  1997 - $733)                                                                                             5,938
                                                                                                         -------        -------
                                                                                                         $74,564        $83,250
                                                                                                         =======        =======

                              LIABILITIES AND SHAREHOLDERS' EQUITY 
CURRENT LIABILITIES:
 Accounts payable                                                                                        $ 8,283        $ 7,252
 Accrued expenses and other current liabilities                                                            8,643         12,754
 Current portion long-term debt                                                                                             478
                                                                                                         -------        -------
     Total current liabilities                                                                            16,926         20,484
                                                                                                         -------        -------
REVOLVING CREDIT FACILITY - LONG TERM                                                                     26,500         19,500
                                                                                                                               
LONG-TERM NOTES PAYABLE, LESS CURRENT PORTION                                                                             4,225

DEFERRED INCOME TAX LIABILITIES                                                                            1,232          2,673
                                                                                                                               
<PAGE>
COMMITMENTS AND CONTINGENCIES (Note 8)
SHAREHOLDERS' EQUITY:
 Preferred stock, $1 par value; 5,000,000 shares authorized, none issued                                      --             -- 
 Common stock, $.01 par value; 100,000,000 shares authorized,  
   20,644,752 and 20,819,955 shares issued and outstanding as 
   of December 28, 1996 and January 3, 1998, respectively                                                    206            208
 Additional paid-in capital                                                                               42,166         43,053
 Retained deficit                                                                                         (8,393)        (2,820)
 Cumulative foreign currency translation                                                                  (4,073)        (4,073)
                                                                                                         -------        -------
     Total shareholders' equity                                                                           29,906         36,368
                                                                                                         -------        -------
                                                                                                         $74,564        $83,250
                                                                                                         =======        =======

</TABLE>

    The accompanying notes are an integral part of these consolidated 
    financial statements.

                                    Page 31 of 56<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                          NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF OPERATIONS
             For the Years Ended December 30, 1995, December 28, 1996 and January 3, 1998  
                                 (000's except per share information)

                                                                              1995              1996              1997
                                                                              ----               ----             ----
<S>                                                                        <C>                <C>               <C>
NET SALES                                                                  $145,573          $160,376           $186,354
COST OF GOODS SOLD                                                           67,966            76,692             86,363
                                                                           --------          --------           --------
GROSS PROFIT                                                                 77,607            83,684             99,991
SELLING, GENERAL, AND
  ADMINISTRATIVE EXPENSES                                                    74,390            76,920             89,156
PROVISION FOR DISPOSITION OF 
  ASSETS                                                                        958                   
OTHER NONRECURRING CHARGES                                                    1,053                   
                                                                           --------           --------          --------
OPERATING INCOME                                                              1,206             6,764             10,835
                                                                           --------           --------          --------
OTHER EXPENSE, NET                                                            2,626             2,084              1,554 
                                                                           --------           --------          --------
INCOME (LOSS) BEFORE INCOME TAXES                                            (1,420)            4,680              9,281
PROVISION FOR INCOME TAXES                                                      100             1,200              3,708 
                                                                           --------           --------          --------
NET INCOME (LOSS)                                                          $ (1,520)         $  3,480           $  5,573
                                                                           ========           ========          ========

BASIC EARNINGS (LOSS) PER COMMON SHARE                                     $   (.07)         $    .17           $    .27
                                                                           ========           ========          ========
DILUTED EARNINGS (LOSS) PER COMMON SHARE                                   $   (.07)         $    .17           $    .27
                                                                           ========           ========          ========

</TABLE>

    The accompanying notes are an integral part of these consolidated 
    financial statements.


                                    Page 32 of 56<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                       NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
         For the Years Ended December 30, 1995, December 28, 1996, and January 3, 1998
                                   (000's except share information)                        

                                                                       Additional       Retained        Cumulative
                                                    Common Stock         Paid-In        Earnings        Translation
                                                Shares        Amount     Capital        (Deficit)       Adjustments        Total
                                                ------        ------   ----------       ---------       -----------        -----

<S>                                           <C>               <C>      <C>            <C>                <C>           <C>
BALANCE, December 31, 1994                    20,510,402        $205     $42,133        $(10,353)          $(2,372)      $29,613
Exercise of stock options                         76,103           1          14                                              15
Foreign Currency Translation                                                                                (1,782)       (1,782)
Net Loss                                                                                  (1,520)                         (1,520)
                                              ----------        ----     -------        --------           -------       -------
BALANCE, December 30, 1995                    20,586,505         206      42,147         (11,873)           (4,154)       26,326
Exercise of stock options                         58,247                      19                                              19
Foreign Currency Translation                                                                                    81            81
Net Income                                                                                 3,480                           3,480
                                              ----------        ----     -------        --------           -------       -------
BALANCE, December 28, 1996                    20,644,752         206      42,166          (8,393)           (4,073)       29,906
Issuance of common stock                         110,795           1         835                                             836
Restricted Stock                                  54,000           1          35                                              36
Exercise of stock options                         10,408                      17                                              17
Net Income                                                                                 5,573                           5,573
                                              ----------        ----     -------        --------           -------       -------
BALANCE, January 3, 1998                      20,819,955        $208     $43,053        $ (2,820)          $(4,073)      $36,368
                                              ==========        ====     =======        ========           =======       =======
</TABLE>




     The accompanying notes are an integral part of these consolidated 
     financial statements.


                                    Page 33 of 56<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                       NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
           For the Years Ended December 30, 1995, December 28, 1996 and January 3, 1998
                                               (000's)
                                                                               1995               1996               1997
                                                                               ----               ----               ----
<S>                                                                          <C>                <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                            $ (1,520)          $  3,480          $  5,573
                                                                             --------            -------           -------
Adjustments to reconcile net income (loss) to 
  net cash provided by (used in) operating activities:     
    Provision for disposition of assets                                           958                                  
    Provision for other nonrecurring charges                                    1,053                                     
    Depreciation and amortization                                              10,378             10,058            11,035
    Provision for Deferred Income Tax Expense                                                      1,002             1,441 
    Other                                                                          29                 91               268
    Changes in operating assets and liabilities, 
    net of effects of acquisitions:
      Receivables                                                                (701)             2,224              (875)
      Inventories                                                              (2,467)            (2,594)            2,031 
      Store preopening costs                                                   (1,288)              (657)             (643) 
      Other current assets                                                        (34)                67               612 
      Accounts payable, accrued expenses, and other 
       current liabilities                                                        (88)               725             1,245 
                                                                             --------            -------           -------
         Total adjustments                                                      7,840             10,916            15,114 
                                                                             --------            -------           -------
         Net cash provided by operating activities                              6,320             14,396            20,687 
                                                                             --------            -------           -------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                                            (13,175)            (2,713)           (8,049) 
Acquisition, net of cash acquired                                                                                   (1,772)
Payment for non-competition agreement                                                                                 (484) 
Purchase of Assignment Agreement                                                                                      (500)
                                                                             --------            -------           -------
         Net cash used in investing activities                                (13,175)            (2,713)          (10,805) 
                                                                             --------           --------           -------
CASH FLOWS FROM FINANCING ACTIVITIES:  
Advances on revolving credit facility                                          12,000              1,500             5,500  
Repayments on revolving credit facility                                        (4,000)           (13,000)          (12,500)
Repayments of notes payable and capital leases                                   (471)              (480)           (1,450)
Proceeds from issuance of common stock                                             15                 19                17 
                                                                             --------           --------           -------
         Net cash provided by (used in) financing activities                    7,544            (11,961)           (8,433) 
                                                                             --------           --------           -------
Effect of foreign currency exchange rate changes                               (1,782)                81                   
                                                                             --------           --------           -------
NET INCREASE (DECREASE) IN CASH                                                (1,093)              (197)            1,449  
CASH, beginning of year                                                         2,400              1,307             1,110 
                                                                             --------           --------           -------
CASH, end of year                                                            $  1,307           $  1,110           $ 2,559 
                                                                             ========           ========           =======
</TABLE>
    The accompanying notes are an integral part of these consolidated 
    financial statements.
                                    Page 34 of 56<PAGE>
<PAGE>
               NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
            December 30, 1995, December 28, 1996 and January 3, 1998  

1.  ORGANIZATION AND OPERATIONS

     National Vision Associates, Ltd. (the "Company") is engaged in the 
retail sale of optical goods and services, primarily in the United States 
and Mexico.  The Company is largely dependent on Wal-Mart Stores, Inc. 
("Wal-Mart") for continued operation of current vision centers (see Note 3).
In October 1997, the Company acquired all the capital stock of Midwest 
Vision, Inc., a retail optical company with 51 locations in Minnesota and 
three adjoining states (see Note 4).

2.  SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

     The consolidated financial statements include the accounts of the 
Company and its subsidiaries.  All significant intercompany balances and 
transactions have been eliminated in consolidation.  Effective 
January 1, 1995, the Company changed its year end to a 52/53 week retail 
calendar with the fiscal year ending on the Saturday closest to December 31. 
Pursuant to such calendar, financial information for each of 1995 and 1996 
is presented for the 52-week period ended December 30 and December 28,
respectively.  Fiscal 1997 consisted of 53 weeks ended January 3, 1998.  
Due to various statutory and other considerations, international operations 
were not changed to this 52/53 week calendar.  To allow for more timely 
consolidation and reporting, international operations are reported using a 
fiscal year ending November 30. Certain amounts in the December 28, 1996 
and December 30, 1995 consolidated financial statements have been 
reclassified to conform to the January 3, 1998 presentation.

Revenue Recognition

     The Company recognizes revenues and the related costs from retail 
sales when at least 50% of the payment has been received.

Cash and Cash Equivalents

     The Company considers cash on hand, short-term cash investments, and 
checks that have not been processed by financial institutions to be cash 
and cash equivalents.  The aggregate amount of outstanding checks not 
processed at January 3, 1998 was $381,000 (at December 28, 1996 - $440,000).
The Company's policy is to maintain uninvested cash at minimal levels.  Cash 
includes cash equivalents which represent highly liquid investments with a 
maturity of one month or less.  The carrying amount approximates fair value.  
The Company restricts investment of temporary cash investments to financial 
institutions with high credit standing.  


                                    Page 35 of 56<PAGE>
<PAGE>
Inventories

     Inventories are valued at the lower of weighted average cost or 
market.  Market represents the net realizable value.

Store Preopening Costs

     Prior to 1998, preopening costs which were directly associated with 
the opening of new vision centers have been capitalized and amortized using 
the straight-line method over 12 months beginning with the commencement of 
each vision center's operations.  The average cost capitalized per vision 
center approximated $20,000.  Effective in 1998, preopening costs will be 
expensed as incurred in accordance with proposed AICPA Statement of Position,
"Reporting on the Costs of Start-Up Activities".

Property and Equipment

     Property and equipment are stated at cost.  For financial reporting 
purposes, depreciation is computed using the straight-line method over 
the assets' estimated useful lives or terms of the related leases, 
whichever is shorter.  Accelerated depreciation methods are used for 
income tax reporting purposes.  For financial reporting purposes, the 
useful lives used for computation of depreciation range from five to ten 
years for equipment, from three to nine years for furniture and fixtures,
from three to six years for hardware and software related to information 
systems processing, and nine years for leasehold improvements.  At the 
time property and equipment are retired, the cost and related accumulated 
depreciation are removed from the accounts and any gain or loss is credited 
or charged to income.  Annually, the Company evaluates the net book value 
of property and equipment for impairment.  The evaluation is performed 
for retail locations and compares its best estimate of future cash flows 
with the net book value of the property and equipment.  Maintenance and 
repairs are charged to expense as incurred.  Replacements and improvements 
are capitalized.  

Balance Sheet Financial Instruments:  Fair Values

     The carrying amount reported in the consolidated balance sheets for 
cash, accounts receivable, accounts payable and short-term debt approximates 
fair value because of the immediate or short-term maturity of these financial 
instruments.  The carrying amount reported for "Revolving Credit Facility-
Long-Term" approximates fair value because the underlying instrument is a 
variable rate note that reprices frequently.  The fair value of the 
Company's fixed interest rate swap agreements and fixed rate debt is based 
on estimates using standard pricing models that take into consideration 
current interest rate market conditions supplied by independent financial 
institutions.

     Financial instruments which potentially subject the Company to 
concentrations of credit risk consist principally of trade accounts 
receivable.  The risk is limited due to the large number of individuals 
and entities comprising the Company's customer base. 

Assignment Agreement and Intangible Assets

     Assignment agreement and intangible assets represent the excess of the 
cost of net assets acquired in certain contract transactions and business 
combinations over their fair value.  Such amounts are amortized over periods
ranging from 11 years to 15 years.  The Company evaluates intangible assets
for impairment annually.  In completing this evaluation, the Company compares 
its best estimate of future cash flows with the carrying value of the 
underlying asset.

                                    Page 36 of 56<PAGE>
<PAGE>
Income Taxes

     Deferred income taxes are recorded using current enacted tax laws 
and rates.  Deferred income taxes are provided for depreciation, store 
preopening costs, organization costs, inventory basis differences, and 
accrued expenses where there is a temporary difference in recording such 
items for financial reporting and income tax reporting purposes.

Other Deferred Costs

     Deferred costs represent capitalized assets resulting from contractual 
obligations and are being amortized on a straight line basis over a period 
of time not to exceed five years.

Advertising and Promotion Expense

     Production costs of future media advertising and related promotion 
campaigns are deferred until the advertising events occur.  All other 
advertising and promotion costs are expensed when incurred.

Other Income and Expense

     Other income and expense represents net financing costs associated 
with the Company's financing activities, including interest costs on 
borrowings under the revolving credit facility and other notes payable, 
loan commitment fees and amortization of interest rate hedge and swap 
agreements, purchase discounts on invoice payments, interest income on 
cash investments and for fiscal 1997, realized exchange gains or losses 
resulting from foreign currency transactions.

Foreign Currency Translation

     The financial statements of foreign subsidiaries are translated 
into U.S. dollars in accordance with Statement of Financial Accounting 
Standards No. 52 ("SFAS No. 52").  Translation adjustments, which result 
from the process of translating foreign financial statements into U.S. 
dollars, are accumulated as a separate component of shareholders' equity. 

     The Securities and Exchange Commission has classified Mexico as a highly 
inflationary economy under the provisions of SFAS No. 52 for reporting periods
starting in 1997.  Effective in 1997, the financial statements of the Company's
Mexico operations are remeasured with the U.S. dollar as the functional 
currency.  Any gain or loss is recorded in the Company's statement of 
operations as other income and expense.  

Use of Estimates

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities 
and disclosure of contingent assets and liabilities at the date of the 
financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates.
                                    Page 37 of 56<PAGE>
<PAGE>
Derivatives Used in Risk Management Activities

     As part of its risk management activities, the Company uses interest 
rate swaps to modify the variable interest rate characteristics of long-term 
debt on the revolving credit facility.  The Company holds no other 
derivatives or similar instruments.  The derivative contracts are designated
as hedges when acquired.  They are expected to be effective economic hedges
and have high correlation with the debt being hedged.

     Interest rate swaps are accounted for using the accrual method, with 
an adjustment to interest expense in the income statement.  The Company 
accounts for the swap by recording the offset of the swap into the Company's
accounts.  The swaps are settled every 90 days.  Realized gains and losses 
from the early settlement or disposition of swap contracts are deferred on 
the balance sheet and amortized to interest expense over the original term 
of the swap agreement.

3.  WAL-MART MASTER LICENSE AGREEMENT AND OTHER AGREEMENTS

     Wal-Mart Agreement

     In 1994, the Company and Wal-Mart replaced their original agreement with 
a new master license agreement (the "Wal-Mart Agreement"), which increased 
minimum and percentage license fees payable by the Company and also granted 
the Company the opportunity to operate up to 400 vision centers in existing 
and future Wal-Mart stores (357 vision centers were in operation at fiscal 
year end 1997).  In January 1995, the Company made a lump sum payment in 
exchange for such opportunity.  The payment is being amortized over the 
initial term of the vision centers opened subsequent to January 1, 1995.  In 
1997, the Wal-Mart Agreement was amended to provide that Wal-Mart must, by 
April 1, 2000, grant the Company the opportunity to operate 400 vision centers 
under the Wal-Mart Agreement, and that, with one exception, all new vision 
centers opened after 1997 will be located in California and North Carolina.  
Each vision center covered by the Wal-Mart Agreement has a separate license.  
Pursuant to the Wal-Mart Agreement, the term of each such license is nine 
years with a renewable option for one additional three-year term.  Percentage
license fees remain the same over the nine-year base term and three-year
option term, whereas minimum license fees increase during the three-year
option term.

     Consulting and Management Agreement 

     Among other things, the Wal-Mart Agreement requires an independent, 
licensed optometrist to practice adjacent to or near each of the Company's 
vision centers for at least 48 hours per week.  In 1990, the Company entered 
into a long-term consulting and management service agreement, as amended, 
with two companies (Eyecare Leasing, Inc. ("ELI") and Stewart-Phillips, Inc. 
("SPI")) jointly owned by two shareholders to recruit such optometrists for 
certain of its vision centers.  Subject to applicable state regulations, 
this agreement, among other things, required the Company to provide space 
and certain equipment to the optometrists for which the optometrists pay 
the Company an occupancy fee.  In exchange for their services, ELI and SPI 
received certain fees under the agreement.  Net of the fees paid to ELI and
SPI, the Company received $2.5 million and $2.9 million pursuant to this 
agreement during 1995 and 1996, respectively.  The net payments offset 
occupancy expense incurred by the Company.  Occupancy expense is a 
component of cost of goods sold.

                                    Page 38 of 56<PAGE>
<PAGE>
     In January 1997, the Company completed various transactions related to 
its relationship with each of ELI and SPI.  The transactions involved the 
termination of such consulting agreement and transfer of the responsibilities
of ELI and SPI to a subsidiary of the Company.  As a result of these 
transactions, the Company acquired the right to the payments which otherwise 
would have been made to ELI and SPI under the consulting agreement.  In 1997, 
the Company received occupancy fees of $4.0 million, which included $1.4 
million which would have been paid to ELI and SPI if the consulting agreement
had been in effect during 1997.  The aggregate cost of the transactions was 
$4.6 million, which was capitalized as an intangible asset and is being 
amortized over the remaining life of the original term of vision center 
leases.  The Company made a lump sum payment of $500,000 at closing and 
entered into promissory obligations for the balance, payable over a 12-year 
period at 6.4% interest.

     Mexico Agreement

     In 1994, the Company opened 8 vision centers in stores owned and 
operated by Wal-Mart de Mexico, S.A. de C.V. ("Wal-Mart de Mexico").  In 
1995, the Company completed the negotiation of a master license agreement 
governing these vision centers.  Pursuant to this agreement, each vision 
center has an individual base term of five years from the date of opening, 
followed by two options (each for two years), and one option for one year.  
Each party has the right to terminate a location which fails to meet specified
sales levels.  The agreement provides for annual fees based on a minimum 
and percentage of sales.  The agreement also gives the Company a right 
of first refusal to open vision centers in all stores in Mexico owned 
by Wal-Mart de Mexico.  As of January 3, 1998, the Company operated 
26 vision centers in Wal-Mart de Mexico stores.

4.   ACQUISITION

     In October 1997, the Company acquired the common stock of Midwest 
Vision, Inc., a retail optical company which operated 51 vision centers in 
Minnesota, Wisconsin, Iowa, and North Dakota.  Unaudited annual sales for 
Midwest Vision approximated $14.4 million for the calendar year 1997.  The 
purchase price was approximately $3.6 million, plus $1.4 million of assumed 
long-term debt.

     The acquisition was accounted for by the purchase method of accounting
and, accordingly, the purchase price was allocated to the assets acquired and
the liabilities assumed based on the estimated fair values at the date of 
acquisition.  The excess of purchase price over the estimated fair values of 
the net assets acquired was recorded as an intangible asset (goodwill), which 
is being amortized on a straight-line basis over 15 years for financial 
reporting.  Subsequent to the close date, the Company paid off the outstanding 
long-term debt of Midwest Vision.  

     The estimated fair values of assets and liabilities acquired are 
summarized as follows:

           Cash                                         $  327
           Inventory                                     1,332
           Accounts receivable and other assets          1,398
           Property and equipment                        1,729
           Excess of cost over net assets acquired       2,068
           Accounts payable and accrued expenses        (1,867)
           Debt                                         (1,433)
                                                        ------
                Net Purchase Price                      $3,554
                                                        ======

                                   Page 39 of 56<PAGE>
<PAGE>
     The purchase price was paid in cash of $1.9 million, a debt instrument 
(in the principal amount of $620,000 payable over five years), and 110,795 
shares of the Company's common stock.  Additionally, the Company made cash 
payments of $239,000 related to investment advisory fees and other costs 
directly associated with the acquisition.  In connection with 100,000 shares 
of the common stock, the Company also issued a put option to the seller, 
entitling the seller to put such shares to the Company at $7.00 per share in 
January 1999 or, if such shares are not then put back to the Company, at $9.00
per share in January 2000.  If the seller exercises the put option, the Company
will settle the transaction by issuing additional shares to the seller such 
that the aggregate fair market value of the shares equals the aggregate 
guarantee value.  The guarantee has been recorded at a fair market value.  In 
conjunction with the transaction, the Company entered into an employment 
agreement with the seller which requires the performance of certain duties 
and contains certain noncompete provisions.  

     The operating results of Midwest Vision are included in the Company's 
consolidated results of operations from the date of acquisition.

5.   INVENTORY

The Company classifies inventory as finished goods if such inventory is readily
available for sale to customers without any assembly or value added processing
to satisfy a customer's order.  Finished goods include contact lens, over the 
counter sunglasses and accessories.  The Company classifies inventory as raw 
material if such inventory requires assembly or value added processing to 
satisfy a customer's order.  This would include grinding a lens blank, 
"cutting" the lens in accordance with a prescription from an optometrist, and 
fitting the lens in a frame.  Frames and uncut lens are considered raw 
material.  A majority of the Company's sales represent custom orders; 
consequently, the majority of the Company's inventory is classified as raw 
material.

Inventory balances, by classification, may be summarized as follows:

                                                  1996          1997
                                                  ----          ----
Raw Material                                    $15,199       $15,646
Finished Goods                                    8,279         7,003
Supplies                                            492           622
                                                -------       -------
                                                $23,970       $23,271
                                                =======       =======

6.   LONG-TERM DEBT 

     Long-term debt obligations at December 28, 1996 and January 3, 1998 
consisted of the following (in 000's):

<TABLE>
<CAPTION>
                                                                          1996            1997
                                                                          ----            ----
     <S>                                                                  <C>             <C>
     Borrowings under revolving credit facility                           $26,500         $19,500
     Other promissory notes                                                                 4,703
                                                                          -------         -------
                                                                           26,500          24,203 
     Less current portion                                                                     478
                                                                          -------         -------
                                                                          $26,500         $23,725
                                                                          =======         =======
</TABLE>

                                    Page 40 of 56<PAGE>
<PAGE>

     In July 1997, the Company entered into a syndicated $45 million 
two-year unsecured revolving credit facility.  The aggregate outstanding 
balance is due for repayment in July 1999.  The Company's credit facility 
contains, among other covenants, a material adverse change clause and 
certain minimum net worth and other requirements.  Commitment fees 
payable on the average daily balance of the unused portion of the credit 
facility were .25% per annum in 1997.  The Company paid approximately 
$150,704 and $125,611 in various fees related to the revolving credit 
facility in 1996 and 1997, respectively.  Interest on the outstanding 
advances is based on certain financial covenants and applicable interest 
rates for Eurodollar or base loan borrowings, as defined in the agreement.  

     As of January 3, 1998, the Company had borrowed $19.5 million under 
its credit facility at a weighted average interest rate of 6.9%.  The 
aggregate fair value of the Company's long-term debt obligation under 
the credit facility is estimated to approximate its carrying value.

     The Company has entered into rate swap agreements which effectively 
convert underlying variable rate debt based on Eurodollar rates to fixed rate 
debt.  The agreements extend through February 20, 2000.  The notional principal
amount on one agreement is $20 million, with an effective fixed rate of 6.93%,
which will expire on February 20, 1998.  At that date, two separate agreements
will commence with an aggregate notional principal amount of $10 million and 
an effective fixed rate which averages 7.52%.  The fair market value of the 
fixed rate hedges approximates book value.  Under existing accounting 
standards, this activity is accounted for as a hedging activity.  The swaps 
are settled every 90 days.

     The Company entered into unsecured promissory notes relative to various 
transactions completed with ELI and SPI (see Note 3) and the Midwest Vision
acquisition (see Note 4).  The notes are fixed rate instruments, with rates 
ranging from 6.4% to 8.5%.  The promissory notes with ELI and SPI require 
quarterly payments through January 2009 whereas the Midwest Vision note 
requires monthly payments through October 2002.  Based on current market 
rates at January 3, 1998, the fair market value of the promissory notes is 
approximately $80,000 less than book value.  At January 3, 1998, future
minimum principal payments on the promissory notes were as follows (amounts
in 000's):

                       1998              $  478
                       1999                 487
                       2000                 498
                       2001                 509
                       2002                 495
                       Thereafter         2,236
                                         ------
                                         $4,703

     The Company maintains an unsecured line of credit agreement with a 
financial institution which, at the discretion of the lender, allows the 
Company to borrow up to $5 million.  The agreement is available to fund
financing needs on a short-term basis at a variable interest rate, determined 
by the lender.  As of year-end, there were no borrowings outstanding under 
the agreement.

7.   RELATED-PARTY TRANSACTIONS

     In 1991, a receivable from the Company was assigned to a lease finance 
company which is owned by a shareholder/director of the Company.  The Company 
made lease payments (including principal and interest) of $417,000 and $341,000 
to this lease finance company in 1995 and 1996, respectively.  Such lease was 
paid in full as of September, 1996.

                                    Page 41 of 56<PAGE>
<PAGE>

     During 1995, 1996, and 1997, the Company purchased its business and 
casualty insurance policies through an insurance agency in which a 
shareholder/director has a substantial ownership interest.  Total 
premiums paid for policies acquired through the insurance company during 
1995, 1996, and 1997 were approximately $910,000, $844,000, and $904,732,
respectively.  The Audit Committee of the Company's Board 
of Directors has approved such purchases.

     In 1996, Edward G. Weiner, the Company's then Vice Chairman, was employed
at an annual salary of $165,000 pursuant to an employment agreement with the 
Company with a term ending March 1, 2000.  In connection with Mr. Weiner's
resignation from the Board of Directors in February 1997, the employment 
agreement was terminated, and the Company (in exchange for a non-competition 
agreement through March, 2000) paid Mr. Weiner an amount equal to a discounted
present value of the payments which would have been made under the employment
agreement.  The payment amount was capitalized as other deferred costs and 
will be amortized over the term of the non-compete agreement.

8.   COMMITMENTS AND CONTINGENCIES

     Noncancelable Operating Lease and License Agreements

     As of January 3, 1998, the Company is a lessee under noncancelable 
operating lease agreements for certain equipment which expire at various 
dates through 1998.  Additionally, the Company is required to pay minimum 
and percentage license fees pursuant to certain commercial leases and 
pursuant to its agreements with its host department store companies.

     Effective December 20, 1991, the Company entered into a lease agreement 
with Wal-Mart for approximately 66,000 square feet of corporate office space. 
The term of the lease is ten years with a renewal option of seven years.  
The Company paid Wal-Mart approximately $215,000 annually in rental fees in 
1995, 1996, and 1997.    

     Effective July 1995, the Company entered into an operating lease for 
a computer equipment upgrade that provides processing for the newly 
installed management information and financial systems.  The term of the 
lease is three years.  Lease expense is approximately $8,000 monthly.

     Effective the first quarter 1996, the Company entered into operating 
leases for 34 vehicles.  The terms of the leases are cancelable by the 
Company at any time, but the Company expects to retain the leases for the 
three-year term.  Lease expense is approximately $13,800 monthly.

     Under the lease for its Los Angeles laboratory, the Company paid 
$102,000, $101,000, and $87,000 in rental fees in 1995, 1996, and 1997,
respectively.  In December 1997, the Company entered into a new five-year
lease for a successor facility in the Los Angeles area.  Lease expense is
approximately $5,528 monthly.

     In connection with its acquisition of Midwest Vision, Inc. (see Note 
4), the Company entered into a ten-year lease for administrative headquarters
and an optical laboratory located in St. Cloud, Minnesota.  The facility is 
leased from the former owner of Midwest Vision.  Lease expense on the 
headquarters and laboratory is approximately $6,667 monthly which, in the 
opinion of management, represents a fair market lease rate.  Additionally, 
the Company assumed operating lease agreements in connection with 51 
freestanding locations obtained from the acquisition.  Lease expense on 
such leases is approximately $64,000 monthly.

                                    Page 42 of 56<PAGE>
<PAGE>

     Aggregate future minimum payments under the license and lease 
arrangements are as follows (amounts in 000's):

              1998                         19,529
              1999                         19,296
              2000                         17,553
              2001                         14,592
              2002                         11,110
              Thereafter                   18,237
                                          -------
                                         $100,317
                                          =======
     Total expenses recognized under these license and lease arrangements 
were approximately $17.0 million, $19.9 million, and $22.8 million for the 
years ended December 30, 1995, December 28, 1996, and January 3, 1998,
respectively.

     Gitano and Guy Laroche Trademark Licenses

     The Company has separate license agreements with Gitano, Inc. and 
Guy Laroche of North America, Inc., giving the Company the right to use 
the trademarks "Gitano" and "Guy Laroche", respectively, in its vision 
centers in North America.  Each agreement requires the Company to pay 
minimum and percentage royalties on retail and wholesale sales.

     Pursuant to its terms, the Gitano agreement expired on June 30, 1997.  
The agreement has, however, continued to be performed by the parties.  
The Guy Laroche agreement, as amended, expires on December 31, 2001.  
Under the Gitano agreement, the Company paid $113,000, $111,000, and 
$121,000 in fees during 1995, 1996, and 1997, respectively.  Under 
the Guy Laroche agreement, the Company paid $150,000, $238,000, and 
$176,000 in fees during 1995, 1996, and 1997, respectively.

     Change in Control and Other Arrangements

     There are agreements between the Company and seven of its executive 
officers which provide severance benefits in the event of termination of 
employment under certain circumstances following a change in control of 
the Company (as defined).  The circumstances are termination by the Company 
other than because of death or disability commencing prior to a threatened 
change in control (as defined), or for cause (as defined), or by the officer 
as the result of a voluntary termination (as defined).  Following any such 
termination, in addition to compensation and benefits already earned, the 
officer will be entitled to receive a lump sum severance payment equal to 
up to three times the officer's annual rate of base salary.  The term of 
each agreement is for a rolling three-years unless the Company gives notice 
that it does not wish to extend such term, in which case the term of the 
agreement would expire three years from the date of the notice.

     One executive officer is employed pursuant to an employment agreement 
which provides for an annual salary and certain other benefits.  Such 
agreement further provides that the Company may at any time terminate 
the executive's employment upon six months notice or upon no notice if 
such termination is for cause, as defined.  

                                    Page 43 of 56<PAGE>
<PAGE>

9.   INCOME TAXES

     The Company accounts for income taxes under Statement of Financial 
Accounts Standards (SFAS) No. 109 "Accounting for Income Taxes," which 
requires the use of the liability method of accounting for deferred income 
taxes.  The components of the net deferred tax assets/(liabilities) are as 
follows (amounts in 000's):

<TABLE>
<CAPTION>
                                                        As of December 28,                    As of January 3,
                                                               1996                                 1998  
<S>                                                           <C>                                  <C>
Total deferred tax (liabilities)                              $(9,484)                             $(9,005)
Total deferred tax assets                                      10,658                                8,738
Valuation allowance                                            (2,406)                              (2,406)
                                                              -------                              -------
Net deferred tax (liabilities)                                $(1,232)                             $(2,673)
                                                              =======                              =======
</TABLE>

     The sources of the difference between the financial accounting and tax 
basis of the Company's liabilities and assets which give rise to the deferred 
tax liabilities and deferred tax assets and the tax effects of each are as 
follows (amounts in 000's):

<TABLE>
<CAPTION>
                                                        As of December 28,                    As of January 3,
                                                               1996                                  1998 
                                                               ----                                  ----
<S>                                                           <C>                                 <C>
Deferred tax liabilities:
  Depreciation                                                $ 6,062                             $ 5,506
  Reserve for foreign losses                                    3,137                               3,137
  Store preopening costs                                           91                                  99
  Other                                                           194                                 263
                                                              -------                             -------
                                                              $ 9,484                             $ 9,005
                                                              =======                             =======
Deferred tax assets:
  Accrued expenses and reserves                               $ 1,471                             $ 1,393
  Inventory basis differences                                     326                                 145
  Net operating loss carryforwards                              8,650                               4,677
  Alternative minimum tax                                         135                               2,117
  Other                                                            76                                 406
                                                              -------                             -------
                                                              $10,658                             $ 8,738
                                                              =======                             =======
</TABLE>

                                    Page 44 of 56<PAGE>
<PAGE>
     The consolidated provision for income taxes consists of the following 
(amounts in 000's):
<TABLE>
<CAPTION>
                                                                                     Year Ended
                                                           -------------------------------------------------------------
                                                           December 30,              December 28,            January 3,
                                                               1995                      1996                   1998
                                                               ----                      ----                   ----
<S>                                                            <C>                       <C>                    <C>
Current:
  Federal                                                      $ 50                      $  135                 $1,937
  State                                                          50                          63                    330
                                                               ----                      ------                 ------
                                                                100                         198                  2,267
                                                               ----                      ------                 ------
Deferred:
  Federal                                                                                   897                  1,296
  State                                                                                     105                    145
                                                               ----                      ------                 ------
                                                                  0                       1,002                  1,441
                                                               ----                      ------                 ------
Total provision for income taxes                               $100                      $1,200                 $3,708
                                                               ====                      ======                 ======
</TABLE>

     The tax expense (benefit) differs from the amounts resulting from 
multiplying income before income taxes by the statutory federal income tax 
rate for the following reasons (amounts in 000's):
<TABLE>
<CAPTION>
                                                     Year Ended December 30,         December 28,            January 3,
                                                               1995                      1996                   1998
                                                               ----                      ----                   ----
<S>                                                            <C>                       <C>                    <C>
Federal income tax (benefit) at statutory rate                 $(483)                    $1,591                 $3,156
State income taxes, net of federal income 
   tax benefit                                                    50                         69                    314
Foreign losses not deductible for U.S. 
   federal tax purposes                                          686                         63                     65
Valuation allowance for U.S. state and
   federal taxes                                                (181)                      (556)                       
Other                                                             28                         33                    173
                                                                ----                     ------                 ------
                                                                $100                     $1,200                 $3,708
                                                                ====                     ======                 ======
</TABLE>

     At January 3, 1998, the Company recorded a valuation allowance of 
$2.4 million due to the uncertainty regarding the realizability of its 
net operating loss carryforwards.  A portion of the net operating loss 
carryforward deferred tax asset (approximately $3.2 million) relates 
to tax benefits (subject to the outcome of the audit discussed below) 
from the exercise of stock options granted by the former Chairman of the 
Company to two shareholders who own companies which recruited optometrists 
for the Company. (See Note 12.)  This benefit will be recorded as an addition
to paid-in-capital (and a reduction in the valuation allowance) when realized.

     At January 3, 1998, the Company had U.S. regular tax net operating 
loss carryforwards of $12 million (of which $8.3 million relates to the tax 
benefits from the exercise of stock options discussed above) which can 
reduce future federal income taxes.  If not utilized, these carryforwards 
will expire beginning in 2007.  

                                    Page 45 of 56<PAGE>
<PAGE>
     As a result of an examination by the Internal Revenue Service ("IRS")
of the Company's 1992 tax return, the Company received a deficiency notice 
in 1996 from the IRS, challenging the tax benefit relating to the exercise of 
stock options referred to above.  The Company has filed a petition in the 
U.S. Tax Court, contesting the deficiency notice.  The Company does not 
expect that the outcome of this proceeding will have a material adverse
impact on the financial statements or conditions of the Company.  Subject to 
the execution of definitive documents, an agreement to settle this matter was 
reached in February 1998.  (See Note 15.)

     In Mexico, the location of the Company's major foreign operations, 
the Company pays the greater of its income tax or an asset tax.  Because 
the Company has operating losses in Mexico, the Company pays no income tax,
but it is subject to the asset tax.  Therefore, no provision for income 
taxes has been made on the Company's books for its operations in Mexico.

10.  EARNINGS PER COMMON SHARE

     In 1997, the Company adopted SFAS No. 128, "Earnings per Share".  Basic 
earnings per common share were computed by dividing net income by the 
weighted average number of common shares outstanding during the year.  
Diluted earnings per common share were computed as basic earnings per
common share, adjusted for outstanding stock options that are dilutive.  The 
computation for basic and diluted earnings per share may be summarized as 
follows (amounts in 000's except per share information):
<TABLE>
<CAPTION>
                                           1995           1996           1997
                                           ----           ----           ----
<S>                                        <C>           <C>           <C>
Net Income (Loss)                          $(1,520)      $ 3,480       $ 5,573
                                           =======       =======       =======
Weighted Shares Outstanding                 20,538        20,618        20,676
  Basic Earnings (Loss) per Share           ($0.07)        $0.17         $0.27
                                           =======       =======       =======
Weighted Shares Outstanding                 20,538        20,618        20,676
Net Options Issued to Employees                               88           163
                                           -------       -------       -------
Aggregate Shares Outstanding                20,538        20,706        20,839
Diluted Earnings (Loss) per Share           ($0.07)        $0.17         $0.27 
                                           =======       =======       =======
</TABLE>
     Outstanding options with an exercise price below the average price
of the Company's common stock have been included in the computation of 
dilutive earnings per common share, using the treasury stock method, as of 
the date of the grant.  Stock options have been excluded from the calculation 
of weighted average shares outstanding during 1995, as the effect would be 
antidilutive.

11.  SUPPLEMENTAL DISCLOSURE INFORMATION

     Supplemental disclosure information is as follows (amounts in 000's):
<TABLE>
<CAPTION>
     (i) Supplemental Cash Flow Information

                                 1995                  1996              1997
                                 ----                  ----              ----
<S>                             <C>                   <C>               <C>
Cash paid for-
  Interest                      $2,750                $2,565            $1,582
  Income taxes                     244                   149             2,383
</TABLE>
                                    Page 46 of 56<PAGE>
<PAGE>
     (ii) Supplemental Noncash Investing and Financial Activities     

     The acquisition information relates to the ELI and SPI transactions
     and the purchase of Midwest Vision, Inc. (see Notes 3 and 4).

                                                                 1997
                                                                 ----
     Business acquisitions, net of cash acquired
       Fair value of assets acquired                            $4,459
       Purchase price in excess of net assets acquired           6,671
       Liabilities assumed                                      (8,022)
       Stock issued                                               (836)
                                                                ------
     Net cash paid for acquisitions                             $2,272

     (iii) Supplemental Balance Sheet Information            

     Significant components of accrued expenses and other current
     liabilities may be summarized as follows:

                                                       1996      1997
                                                       ----      ----
     Accrued employee compensation and benefits       $2,903    $5,425
     Accrued license fees                              1,851     2,349

     At January 3, 1998, accrued expenses and other current liabilities 
     include an increase of $875,000 related to the Midwest Vision 
     operation.

     (iv) Supplemental Income Statement Information

     The components of other expense, net, may be summarized as follows:

<TABLE>
<CAPTION>
                                                            1995         1996         1997
                                                            ----         ----         ----
     <S>                                                  <C>          <C>          <C>
     Interest expense on debt and capital leases          $2,818       $2,338       $1,853
     Purchase discounts on invoice payments                 (230)        (430)        (483)
     Finance fees and amortization of
       hedge and swap agreements                             150          230          236
     Interest income                                         (99)         (66)         (38)
     Other                                                   (13)          12          (14)
                                                          ______       ______       ______
                                                          $2,626       $2,084       $1,554
                                                          ======       ======       ======
</TABLE>

12.   EQUITY TRANSACTIONS

     Employee Stock Option and Incentive Award Plan

     In 1996, the Company adopted the Restated Stock Option and Incentive 
Award Plan (the "Plan") pursuant to which incentive stock options 
qualifying under Section 422A of the Internal Revenue Code and nonqualified 
stock options may be granted to key employees.  The Plan also provides for 
the issuance of other equity awards, such as awards of restricted stock.  
The Plan replaced and restated all the Company's prior employee stock 
option plans.  A total of up to 3,350,000 shares of common stock may be 
granted under the Plan (a total of up to 2,350,000 shares were available 
for grant under the prior plans).  The Plan is administered by the 
Compensation Committee of the Company's Board of Directors.  The 

                                    Page 47 of 56<PAGE>
<PAGE>
Compensation Committee has the authority to determine the persons 
receiving options, option prices, dates of grants, and vesting periods, 
although no option may have a term exceeding ten years.  Options granted 
prior to 1996 have a term of five years.  

     Directors' Stock Option Plan

     In April 1997, the Company adopted the Restated Non-Employee Director 
Stock Option Plan (the "Directors Plan"), pursuant to which stock options 
for up to 500,000 shares of Common Stock may be granted to nonemployee 
directors.  The Directors Plan replaced and restated the Company's prior 
non-employee director stock option plan.  The Directors Plan provides for 
automatic grants of options to purchase 7,500 shares of the Company's 
common stock to each nonemployee director serving on the date of each 
annual meeting of shareholders, beginning with the 1997 annual meeting.  Of 
the options granted, 50% of the shares under each option are exercisable 
on the second anniversary of the grant date, 75% in three years, and 
100% in four years.  All option grants are at exercise prices no less 
than the market value of a share of Common Stock on the date of grant 
and are exercisable for a ten-year period.  Options granted under the 
predecessor stock option plan are exercisable for a five-year period.  
Options covering 67,500 shares under the Directors Plan were exercisable 
at January 3, 1998.  

     Restricted Stock Awards

     Restricted stock grants, with an outstanding balance of 54,000 shares 
at January 3, 1998, were awarded to certain officers and key employees which 
require five years of continuous employment from the date of grant before
vesting and receiving the shares without restriction.  The number of shares
to be received without restriction is based on the Company's performance 
relative to a peer group of companies.  Unamortized  deferred compensation
expense with respect to the restricted stock amounted to $225,000 at January 3,
1998 and is being amortized over the five-year vesting period.  Deferred 
compensation expense aggregated $54,000 in 1997.  A summary of restricted
stock granted during 1997 is as follows:  

                                                 1997
                                                 ----
          Shares granted                        60,000
          Shares forfeited                       6,000
          Weighted-average fair value of
            stock granted during year            $4.81

     All Stock Option Plans 

     All exercise prices represent the estimated fair value of the Common 
Stock on the date of grant as determined by the Board of Directors.  Of the 
options granted, 50% of the shares under each option are exercisable after 
two years from the grant date, 75% in three years, and 100% in four years.  


                                    Page 48 of 56<PAGE>
<PAGE>
     Stock option transactions during the three years ended January 3, 1998
were as follows:
<TABLE>
<CAPTION>
                                                 1995              1996             1997
                                                 ----              ----             ----
<S>                                            <C>               <C>              <C>
Options outstanding beginning of year          1,736,150         1,813,195        1,950,166
Options granted                                  576,044           395,305          631,864
Options exercised                                (75,927)          (55,371)          (7,840)
Options cancelled                               (423,072)         (202,963)        (279,987)
                                               ---------         ---------        ---------
Options outstanding end of year                1,813,195         1,950,166        2,294,203
                                               =========         =========        =========
Options exercisable end of year                  386,644           734,109        1,020,674
                                               =========         =========        =========
Weighted average option 
  prices per share:
  Granted                                        $4.638            $3.394           $4.878
  Exercised                                      $0.248            $0.278           $2.168
  Cancelled                                      $8.376            $7.816           $9.640
Outstanding at year end                          $7.569            $6.904           $6.028

Options exercisable end of year                 $11.376            $9.806           $7.891

</TABLE>

     The Company has adopted the disclosure provisions of Statement 
of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation."  The Company will continue to account for stock option 
awards in accordance with APB Opinion No. 25.  Had compensation cost for 
the Plan been determined based on the fair value at the grant date for 
awards in 1995, 1996 and 1997 consistent with the provisions of SFAS No. 123, 
the Company's net earnings and earnings per share would have been reduced 
to the pro forma amounts indicated below (amounts in 000's except per share 
information):
                                  1995         1996         1997
As Reported:                      ----         ----         ----

Net Earnings (Loss)             ($1,520)      $3,480       $5,573
                                =================================
Earnings per share               ($0.07)       $0.17        $0.27
                                =================================
Pro Forma: 

Net Earnings (Loss)             ($1,769)      $3,163       $5,142
                                =================================
Earnings per share               ($0.09)       $0.15        $0.25
                                =================================

     Basic and diluted earnings per share are the same for each year.

                                    Page 49 of 56<PAGE>
<PAGE>
     The fair value of each option grant is estimated on the date of grant
using the Black-Scholes option-pricing model.  The following weighted 
average assumptions were used in the model:

                                  1995         1996         1997
                                  ----         ----         ----

Dividend Yield                    0.00%        0.00%        0.00%

Expected Volatility                 86%          86%          74%

Risk Free Interest Rates          6.70%        5.90%        6.14%

Expected Lives (years)            4.34         4.34         4.51 

The following table shows the options outstanding and the options 
exercisable with pertinent data related to each:

<TABLE>
<CAPTION>
                            Options Outstanding                                 Options Exercisable
- -----------------------------------------------------------------------------------------------------------
                                      Weighted
                                       Average            Weighted          Number          Weighted
                      Number          Remaining           Average         Exercisable       Average
Range of            Outstanding      Contractual          Exercise           As of          Exercise
Exercise Prices     As of 1/3/98         Life              Price            1/3/98           Price
- ------------------------------------------------------------------------------------------------------------
<S>                 <C>                 <C>               <C>             <C>               <C>
$3.12 - $4.81         890,877           7.48               $4.059            79,856          $3.863 
$4.88 - $7.00       1,022,915           3.17               $5.417           562,157          $5.490 
$7.25 - $21.38        380,411           0.90              $12.282           378,661         $12.306 
                    ---------           ----              --------        ---------         --------
$3.12 - $21.38      2,294,203           4.47               $6.028         1,020,674          $7.891 

</TABLE>

     Principal Shareholder Transactions

     On November 13, 1990, in consideration of the services rendered by 
two principals in two companies recruiting optometrists for the Company 
(Note 3), the then Chairman and largest shareholder of the Company entered 
into option agreements which granted each of the two principals the option 
(the "Option") to acquire from the then Chairman 683,775 shares of Common 
Stock.  The Options were exercised in 1992 and 1994.

     Upon the exercise of all the Options, the Company became entitled to 
a tax benefit valued at approximately $4.1 million, which is equal to the 
number of option shares multiplied by the difference between the market price 
of the option shares as of the date of exercise and the exercise price for 
the option shares, adjusted for the impact of tax rates.  The tax benefit 
will be treated as a contribution to capital and will have no impact on 
earnings for financial reporting purposes.  The timing and the amount of 
the benefit from the tax deduction will depend on future earnings of the 
Company.  The Company has recorded a valuation allowance against the tax 
benefit.  The Company has received a deficiency notice from the Internal 
Revenue Service with respect to the tax benefit the Company expects to 
realize from the exercise of the Options.  (See Note 9.)


                                    Page 50 of 56<PAGE>
<PAGE>
     Preferred Stock

     The Company is authorized to issue up to 5,000,000 shares of preferred 
stock, par value $1 per share, with such terms, characteristics and 
designations as may be determined by the Board of Directors.  No such 
shares are issued and outstanding.  

     Shareholder Rights Plan

     In January of 1997, the Company's Board of Directors approved a 
Shareholders Rights Plan (the "Rights Plan").  The Rights Plan provides for 
the distribution of one Right for each outstanding share of the Company's 
Common Stock held of record as of the close of business on January 27, 1997 
or that thereafter becomes outstanding prior to the earlier of the final 
expiration date of the Rights or the first date upon which the Rights become 
exercisable.  Each Right entitles the registered holder to purchase from the 
Company one one-hundredth of a share of Series A Participating Cumulative 
Preferred Stock, par value $0.01 per share, at a price of $40.00 (the 
"Purchase Price"), subject to adjustment.  The Rights are not exercisable 
until ten calendar days after a person or group (an "Acquiring Person") buys 
or announces a tender offer for 15% or more of the Company's Common Stock, 
or if any person or group has acquired such an interest, the acquisition by 
that person or group of an additional 2% of the Company's Common Stock.  In 
the event the Rights become exercisable, then each Right will entitle the 
holder to receive that number of shares of Common Stock (or, under certain 
circumstances, an economically equivalent security or securities of the 
Company) having a market value equal to the Purchase Price.  If, after any 
person has become an Acquiring Person (other than through a tender offer 
approved by qualifying members of the Board of Directors), the Company 
is involved in a merger or other business combination where the Company 
is not the surviving corporation, or the Company sells 50% or more of 
its assets, operating income, or cash flow, then each Right will entitle 
the holder to purchase, for the Purchase Price, that number of shares of 
common or other capital stock of the acquiring entity which at the time 
of such transaction have a market value of twice the Purchase Price.  The 
Rights will expire on January 26, 2007, unless extended, unless the Rights 
are earlier exchanged, or unless the Rights are earlier redeemed by the 
Company in whole, but not in part, at a price of $0.001 per Right.  The 
Shareholder Rights Plan was amended in February 1998. (See Note 16.)



                                    Page 51 of 56
<PAGE>
<PAGE>
13.  SELECTED QUARTERLY FINANCIAL DATA (Unaudited)

     Selected quarterly data for the Company for the fiscal years ended 
December 28, 1996 and January 3, 1998 is as follows  (amounts in 000's except 
per share information).  The fourth quarter of fiscal 1997 consisted of 14 
weeks; all other quarters consisted of 13 weeks.

<TABLE>
<CAPTION>


YEAR ENDED DECEMBER 28, 1996:
                                                                                  Quarter Ended
- --------------------------------------------------------------------------------------------------------------------------------
                                                        March 30            June 29           September 28          December 28
                                                        --------            -------           ------------          -----------
<S>                                                     <C>                 <C>                  <C>                  <C>
Net Sales                                               $40,133             $40,525              $41,347              $38,371 
Cost of Goods Sold                                       18,724              19,133               19,684               19,151 
                                                        -------             -------              -------              -------
Gross Profit                                             21,409              21,392               21,663               19,220 
Selling, General, and
 Administrative Expenses                                 19,386              19,202               19,679               18,653 
                                                        -------             -------              -------              -------
Operating Income                                          2,023               2,190                1,984                  567 
Other Expense, Net                                          659                 507                  453                  465 
                                                        -------             -------              -------              -------
Income Before Income Taxes                                1,364               1,683                1,531                  102 
Provision for Income Taxes                                  373                 431                  321                   75
                                                        -------             -------              -------              -------
Net Income                                              $   991             $ 1,252              $ 1,210              $    27 
                                                        =======             =======              =======              =======

Basic Earnings per Common Share                         $   .05             $   .06              $   .06              $    -- 
                                                        =======             =======              =======              =======
Diluted Earnings per Common Share                       $   .05             $   .06              $   .06              $    -- 
                                                        =======             =======              =======              =======
</TABLE>

                                    Page 52 of 56<PAGE>
<PAGE>
<TABLE>
<CAPTION>

YEAR ENDED JANUARY 3, 1998:
                                                                                  Quarter Ended   
- --------------------------------------------------------------------------------------------------------------------------------
                                                        March 29            June 28           September 27          January 3
                                                        --------            -------           ------------          ---------
<S>                                                     <C>                 <C>                  <C>                 <C>
Net Sales                                               $44,362             $44,512              $45,862             $51,618
Cost of Goods Sold                                       20,143              20,654               20,926              24,640 
                                                        -------             -------              -------             -------
Gross Profit                                             24,219              23,858               24,936              26,978 
Selling, General, and
 Administrative Expenses                                 20,971              20,793               21,559              25,833 
                                                        -------             -------              -------             -------
Operating Income                                          3,248               3,065                3,377               1,145 
Other Expense, Net                                          488                 391                  314                 361 
                                                        -------             -------              -------             -------
Income Before Income Taxes                                2,760               2,674                3,063                 784 
Provision for Income Taxes                                1,107               1,054                1,204                 343 
                                                        -------             -------              -------             -------
Net Income                                              $ 1,653             $ 1,620              $ 1,859             $   441 
                                                        =======             =======              =======             =======

Basic Earnings per Common Share                         $   .08             $   .08              $   .09             $   .02 
                                                        =======             =======              =======             =======
Diluted Earnings per Common Share                       $   .08             $   .08              $   .09             $   .02 
                                                        =======             =======              =======             =======
</TABLE>

14.  DISPOSITIONS

     Sale of French Operations  

     On December 29, 1995, the Company sold its shares in IVACAR, S.A., its 
French subsidiary, to Carrefour France, for the sum of 18,000,000 FF 
($3.7 million U.S.), paid in cash at the closing.  The initial sum was 
received the first business day of 1996.  In connection with this transaction, 
the Company recorded a gain of $491,000 in 1995.  Such gain was offset by 
the provisions discussed below.

     Sale of Venture Operations

     The Venture operations were disposed of in the fourth quarter 1995 
and the first quarter 1996.  In anticipation of the disposition of the 
Venture operations, a provision of $1.4 million was recorded in 1995 to 
reduce the net assets of the Venture operations to management's estimate 
of net realizable value.  

     Net sales and operating losses for each operation (exclusive of 
disposition costs, allocated corporate overhead, interest and taxes) for 
each period presented is summarized as follows (000's):

                                              Venture                France

Year Ended December 28, 1996
    Net Sales                                 $    37                $   402 
    Operating Losses                          $   (81)               $  (240)

Year Ended December 30, 1995
    Net Sales                                 $ 2,257                $ 5,117 
    Operating Losses                          $(2,073)               $  (523)

                                    Page 53 of 56<PAGE>
<PAGE>
     Investment in Czech Republic and Slovakia

     In 1995, the Company decided that it would pursue the disposition of its 
interest in the joint venture which operated three vision centers in Eastern 
Europe.  A provision has been recorded to reflect management's estimate of net 
realizable value of the Company's investment in such joint venture.  

     Aurrera Store Closures

     In 1995, the Company decided to close 16 underperforming vision centers 
located in Aurrera stores.  The Mexican operations recorded a $346,000 
provision to reduce the assets in those locations to management's estimate 
of net realizable value and record separation costs for employees.  The 
Company closed six vision centers in February 1995 and the remainder in the 
first quarter 1996.

     Foreclosure Proceedings - Frame Manufacturer

     In February 1995, the Company foreclosed on its security interest 
covering the assets of CompuFrame, a frame manufacturer.  The Company 
recorded a provision of $400,000 to reduce the net carrying amount of assets 
held for sale to management's estimate of their net realizable value.  The 
remaining assets were liquidated in 1996.  

     The net assets of the Venture operations and the frame manufacturer 
were classified as assets held for sale in the current asset section 
of the Company's balance sheet at December 30, 1995.  The dispositions 
were completed in 1996.  For purposes of the accompanying statements of cash
flows, the change in components comprising assets held for sale is reflected
in the original balance sheet classification.

15.  REPORTABLE BUSINESS SEGMENTS

     The Company's operating business segments provide quality retail optical 
services and products that represent high value and satisfaction to the 
customer.  Vision centers offer eyewear through each retail location, which 
includes eyeglasses, contact lenses, and sunglasses.  Optometrists are 
available on-site to provide eye examinations.  The separate businesses within
the Company use the same production processes for eyeglass lens manufacturing, 
offer products and services to a broad range of customers and utilize the 
Company's central administrative offices to coordinate product purchases and 
distribution to retail locations.  A field organization provides management 
support to individual store locations.  The Mexico operation has a separate 
laboratory and distribution center in Mexico and buys a majority of its 
products from local vendors.  However, market demands, customer requirements, 
laboratory manufacturing and distribution processes, as well as product 
offerings, are substantially the same for the domestic and Mexico business.  
Consequently, the Company considers its domestic and Mexico businesses as one 
reportable segment under the definitions required by SFAS 131 - Disclosures 
about Segments of an Enterprise and Related Information.


                                    Page 54 of 56<PAGE>
<PAGE>

     Information relative to sales and identifiable assets for the United
States and Mexico for the fiscal years ended December 30, 1995, December 28, 
1996, and January 3, 1998 are summarized in the following tables (amounts in 
000's).  Identifiable assets include all assets associated with operations 
in the indicated reportable segment excluding intercompany receivables and 
investments.  

<TABLE>
<CAPTION>
    1997                                   United States         Mexico        Other        Consolidated
    ----                                   -------------         ------        -----        ------------
<S>                                         <C>                  <C>          <C>            <C>
Sales                                       $182,333             $2,988       $1,033         $186,354
                                            ========             ======       ======         ========
Identifiable Assets                         $ 80,284             $2,279       $  687         $ 83,250
                                            ========             ======       ======         ========

    1996 
    ---- 
Sales                                       $156,599             $2,068       $1,709         $160,376
                                            ========             ======       ======         ========
Identifiable Assets                         $ 72,209             $1,811       $  544         $ 74,564
                                            ========             ======       ======         ========

    1995 
    ---- 
Sales                                       $136,633             $2,915       $6,025         $145,573
                                            ========             ======       ======         ========
Identifiable Assets                         $ 74,270             $2,611       $4,356         $ 81,237
                                            ========             ======       ======         ========
</TABLE>

16.  SUBSEQUENT EVENTS

     In February 1998, the Company's Board of Directors amended the Company's 
Shareholder Rights Plan (See Note 12) effective March 1, 1998 to provide 
that Rights under such plan can be redeemed and certain amendments to such 
plan can be effected only with the approval of the Continuing Directors,
which are defined in the Rights Plan as the current directors and any future
directors that are approved or recommended by Continuing Directors.

     In February 1998, the Company and the Internal Revenue Service agreed,
subject to execution of definitive settlement documents, to settle litigation
in the U.S. Tax Court arising out of the grant and exercise of certain stock
options. (See Notes 9 and 12.)  The settlement provides that the Company will
receive substantially all of the deduction it has claimed.






                                    Page 55 of 56<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                       SCHEDULE II


                    NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES
                            VALUATION AND QUALIFYING ACCOUNTS
                December 30, 1995, December 28, 1996, and January 3, 1998
                                         (in 000's)


                                                              Additions
                                                    ------------------------------
                             Balance at             Charged to          Charged to                             Balance at   
Description             Beginning of Period      Cash and Expense      Other Accounts       Deductions        End of Period 
- -----------             -------------------      ----------------      --------------       ----------        -------------

<S>                              <C>                    <C>                                    <C>                   <C>
Year ended
December 30, 1995:
  Allowance for
  Uncollectible 
  Accounts Receivable            $253                    $216                                   $130                $339

Year ended 
December 28, 1996:
  Allowance for
  Uncollectible
  Accounts Receivable            $339                    $177                                   $163                $353

Year ended
January 3, 1998:
  Allowance for
  Uncollectible
  Accounts Receivable            $353                    $928                                   $519                $762 


</TABLE>



                                    Page 56 of 56


<PAGE>



                    STOCK PURCHASE AGREEMENT



                            BETWEEN


                       MYREL NEUMANN, O.D.


                              AND


                NATIONAL VISION ASSOCIATES, LTD.



                       SEPTEMBER 15, 1997

<PAGE>
<PAGE>

                        TABLE OF CONTENTS

                                                        Page Nos.
1.   Definitions
2.   Purchase and Sale of Company Shares
     (a)  Basic Transaction
     (b)  Purchase Price
     (c)  The Closing
     (d)  Deliveries at the Closing
3.   Representations and Warranties Concerning the Transaction
     (a)  Representations and Warranties of the Seller
     (b)  Representations and Warranties of the Buyer
4.   Representations and Warranties Concerning the Company 
     (a)  Organization, Qualification, and Corporate Power
     (b)  Capitalization
     (c)  Noncontravention
     (d)  Brokers' Fees
     (e)  Title to Assets
     (f)  Subsidiaries
     (g)  Financial Statements
     (h)  Events Subsequent to Most Recent Fiscal Year End
     (i)  Undisclosed Liabilities
     (j)  Legal Compliance
     (k)  Tax Matters
     (l)  Real Property
     (m)  Intellectual Property
     (n)  Tangible Assets
     (o)  Inventory
     (p)  Contracts
     (q)  Receivables
     (r)  Powers of Attorney
     (s)  Insurance
     (t)  Litigation
     (u)  Product Warranty
     (v)  Product Liability
     (w)  Employees and Optometrists
     (x)  Employee Benefits
     (y)  Guaranties
     (z)  Environmental Matters
     (aa) Certain Business Relationships with the Company
     (bb) Disclosure
<PAGE>
<PAGE>

5.   Pre-Closing Covenants
     (a)  General
     (b)  Notices and Consents
     (c)  Operation of Business
     (d)  Preservation of Business
     (e)  Full Access
     (f)  Notice of Developments
     (g)  Exclusivity
     (h)  Cash Payments
6.   Post-Closing Covenants
     (a)  General
     (b)  Litigation Support
     (c)  Transition
     (d)  Confidentiality
     (e)  Company Indebtedness
     (f)  Securities
7.   Conditions to Obligation to Close
     (a)  Conditions to Obligation of the Buyer
     (b)  Conditions to Obligation of the Seller
8.   Remedies for Breaches of This Agreement
     (a)  Survival of Representations and Warranties
     (b)  Indemnification Provisions for Benefit of the Buyer
     (c)  Indemnification Provisions for Benefit of the Seller
     (d)  Matters Involving Third Parties
     (e)  Adjustment of Purchase Price
     (f)  Recoupment Under Buyer Note
     (g)  Other Indemnification Provisions
9.   Tax Matters
     (a)  Tax Periods Ending on or Before the Closing Date
     (b)  Tax Periods Beginning Before and Ending After the Closing Date
     (c)  Cooperation on Tax Matters
     (d)  Intentionally Omitted
     (e)  Certain Taxes
10.  Termination
     (a)  Termination of Agreement
     (b)  Effect of Termination
<PAGE>
<PAGE>

11.  Miscellaneous
     (a)  Intentionally Omitted
     (b)  Press Releases and Public Announcements
     (c)  No Third-Party Beneficiaries
     (d)  Entire Agreement
     (e)  Succession and Assignment
     (f)  Counterparts
     (g)  Headings
     (h)  Notices
     (i)  Governing Law
     (j)  Amendments and Waivers
     (k)  Severability
     (l)  Expenses
     (m)  Construction
     (n)  Incorporation of Exhibits and Schedules
     (o)  Specific Performance
     (p)  Arbitration
     (q)  Time of Essence

<PAGE>
<PAGE>

                    STOCK PURCHASE AGREEMENT

     Agreement entered into as of September 15, 1997, by and between 
National Vision Associates, Ltd., a Georgia corporation (the "Buyer"), 
and Myrel Neumann, O.D., an optometrist licensed in Minnesota (the "Seller").

                            Recitals

     A.   The Seller owns all of the outstanding capital stock of Midwest 
          Vision, Inc., a Minnesota corporation (the "Company").

     B.   The Company is in the business of selling eyeglasses, contact 
          lenses, industrial eyewear and providing related optical and 
          optometric goods and services.

     C.   This Agreement contemplates a transaction in which the Buyer will 
          purchase from the Seller, and the Seller will sell to the Buyer, 
          all of the outstanding capital stock of the Company in return 
          for cash, the Buyer Note, and common stock of the Buyer.

     Now, therefore, in consideration of the premises and the mutual promises 
herein made, and in consideration of the representations, warranties, and 
covenants herein contained, the receipt and sufficiency of which are 
acknowledged, the Parties agree as follows.

     1. Definitions

     "Accredited Investor" has the meaning set forth in Regulation D 
promulgated under the Securities Act.

     "Action" means any claim, action, suit, hearing, charge, complaint, 
demand, arbitration, mediation, inquiry, proceeding or investigation by or 
before any Authority (or arbitrator or mediator, as the case may be) whether 
at law or in equity, whether criminal or civil in nature.

     "Accounting Applications" has the meaning set forth in Section 2(e)(i) 
below.

     "Accounting Firm" means Arthur Andersen, LLP.

     "Actual Value" has the meaning set forth in Section 2(e) below.

     "Adverse Consequences" means all Actions, Orders, damages, dues, 
penalties, fines, costs, amounts paid in settlement, Liabilities, 
obligations, Taxes, liens, losses, expenses, and fees, including court costs 
and reasonable attorneys' fees and expenses.

     "Affiliate" has the meaning set forth in Rule 12b-2 of the regulations 
promulgated under the Securities Exchange Act.

<PAGE>
<PAGE>

     "Affiliated Group" means any affiliated group within the meaning of 
Code Section 1504(a) or any similar group defined under a similar provision of 
state, local or foreign law.

     "Agreement" means this Stock Purchase Agreement.

     "Ancillary Agreements" means the Headquarters Lease, the Neumann 
Employment Agreement, the Release, and the Put Option Agreement.

     "Authority" means any federal, state, or local or any foreign 
government, governmental, regulatory or administrative authority, agency, 
or commission, or any court, tribunal or arbitral body.

     "Bank" means First American Bank, N.A.

     "Basis" means any past or present fact, situation, circumstance, 
status, condition, activity, practice, plan, occurrence, event, incident, 
action, failure to act, or transaction that forms or could form the basis 
for any specified consequence.

     "Buyer" has the meaning set forth in the preamble above.

     "Buyer Note" means the promissory note attached as Exhibit A.

     "Closing" has the meaning set forth in Section 2(c) below.

     "Closing Date" has the meaning set forth in Section 2(c) below.

     "Closing Date Balance Sheet" has the meaning set forth in Section 2(e) 
below.

     "Code" means the Internal Revenue Code of 1986, as amended.

     "COBRA" means the requirements of Part 6 of Subtitle B of Title I of 
ERISA and Code Section 4980B.

     "Common Shares" means shares of common stock, par value $.01 per share, 
of the Buyer.

     "Company" has the meaning set forth in the recitals above.

     "Company Guarantee" means a guarantee, dated July 25, 1996, by the 
Company in favor of the Bank, by which the Company guarantees payment of the 
Neumann Indebtedness.

     "Company Indebtedness" means indebtedness of the Company to the Bank 
represented by the Loan Documents.

                                      2
<PAGE>
<PAGE>

     "Company Share" means any share of the common stock, par value $100 
per share, of the Company.

     "Confidential Information" means any information concerning the 
businesses and affairs of the Company that is not already generally 
available to the public.

     "Deferred Intercompany Transaction" has the meaning set forth in 
Reg. Section 1.1502-13.

     "Designated Leases" has the meaning set forth in Section 7(a)(x)

     "Disclosure Schedule" has the meaning set forth in Section 4 below.

     "Draft Closing Date Balance Sheet" has the meaning set forth in Section 
2(e) below.

     "Employee Benefit Plan" means any (a) nonqualified deferred 
compensation or retirement plan or arrangement, (b) qualified defined 
contribution retirement plan or arrangement which is an Employee Pension 
Benefit Plan, (c) qualified defined benefit retirement plan or arrangement 
which is an Employee Pension Benefit Plan (including any Multiemployer 
Plan), or (d) Employee Welfare Benefit Plan or material fringe benefit or 
other retirement, bonus, or incentive  plan or program.

     "Employee Pension Benefit Plan" has the meaning set forth in ERISA 
Section 3(2).

     "Employee Plan" has the meaning set forth in Section 4(x) below.

     "Employee Welfare Benefit Plan" has the meaning set forth in ERISA 
Section 3(1).

     "Employees" means the employees of the Company.

     "Environmental Requirements" shall mean all federal, state and local 
statutes, regulations, ordinances and other provisions having the force or 
effect of law, all judicial and administrative orders and determinations, 
all contractual obligations and all common law concerning public health and 
safety, worker health and safety, and pollution or protection of the 
environment, including without limitation all those relating to the 
presence, use, production, generation, handling, transportation, treatment, 
storage, disposal, distribution, labeling, testing, processing, discharge, 
release, threatened release, control, or cleanup of any hazardous materials,
substances or wastes, chemical substances or mixtures, pesticides, 
pollutants, contaminants, toxic chemicals, petroleum products or byproducts,
asbestos, polychlorinated biphenyls, noise or radiation, each as amended and 
as now or hereafter in effect.

     "ERISA" means the Employee Retirement Income Security Act of 1974, as 
amended.

     "Estimated Net Book Value" means $1,319,191.

                                        3<PAGE>
<PAGE>

     "Excess Amount" has the meaning set forth in Section 2(f) below.

     "Excess Consideration" has the meaning set forth in Schedule 2(b).

     "Exhibit" means an exhibit to this Agreement.

     "Fiduciary" has the meaning set forth in ERISA Section 3(21).

     "Financial Statement" has the meaning set forth in Section 4(g) below.

     "GAAP" means United States generally accepted accounting principles as 
in effect from time to time.

     "Headquarters" means the administrative offices and optical laboratory 
of the Company located at 2765 Quail Road Northeast, Sauk Rapids, Minnesota.

     "Headquarters Lease" means the lease agreement attached hereto as 
Exhibit B.

     "High Value" has the meaning set forth in Section 2(e) below.

     "Indemnified Party" has the meaning set forth in Section 8(d) below.

     "Indemnifying Party" has the meaning set forth in Section 8(d) below.

     "Index" means the attached index of Exhibits, Schedules, and other 
items.

     "Intellectual Property" means (a) all inventions (whether patentable 
or unpatentable and whether or not reduced to practice), all improvements 
thereto, and all patents, patent applications, and patent disclosures, 
together with all reissuances, continuations, continuations-in-part, 
revisions, extensions, and reexaminations thereof, (b) all trademarks, 
service marks, trade dress, logos, trade names, and corporate names, 
together with all translations, adaptations, derivations, and combinations 
thereof and including all goodwill associated therewith, and all 
applications, registrations, and renewals in connection therewith,
(c) all copyrightable works, all copyrights, and all applications, 
registrations, and renewals in connection therewith, (d) all mask works 
and all applications, registrations, and renewals in connection therewith, 
(e) all trade secrets and confidential business information (including 
ideas, research and development, know-how, formulas, compositions, 
manufacturing and production processes and techniques, technical data, 
designs, drawings, specifications, customer and supplier lists, pricing 
and cost information, and business and marketing plans and proposals),
(f) all computer software (including data and related documentation), 
(g) all other proprietary rights, and (h) all copies and tangible 
embodiments thereof (in whatever form or medium). 


                                        4<PAGE>
<PAGE>

     "Knowledge" means actual knowledge after reasonable investigation.

     "Liability" means any liability or obligation of any nature whatsoever 
(whether known or unknown, whether asserted or unasserted, whether absolute 
or contingent, whether accrued or unaccrued, whether liquidated or 
unliquidated, and whether due or to become due), including any liability 
for Taxes.

     "Loan Documents" means the loan and related documents attached hereto 
as Exhibit C.

     "Low Value" has the meaning set forth in Section 2(e) below.

     "Most Recent Balance Sheet" means the balance sheet contained within 
the Most Recent Financial Statements.

     "Most Recent Financial Statements" has the meaning set forth in 
Section 4(g) below.

     "Most Recent Fiscal Month End" has the meaning set forth in Section 
4(g) below.

     "Most Recent Fiscal Year End" has the meaning set forth in Section 4(g) 
below.

     "Multiemployer Plan" has the meaning set forth in ERISA Section 3(37).

     "Net Book Value" means the excess of assets over liabilities as shown 
on the Closing Date Balance Sheet.

     "Neumann Employment Agreement" means the employment agreement attached 
as Exhibit D.

     "Neumann Guarantee" means a guarantee, dated July 25, 1996, by the 
Seller in favor of the Bank, by which the Seller guarantees payment of the 
Company Indebtedness.

     "Neumann Indebtedness" means indebtedness of the Seller to the Bank 
represented by the Loan Documents.

     "Notice" has the meaning set forth in Section 11(h) below.

     "Optometric Agreements" means the agreements between the Company and 
the Optometrists.

     "Optometrists" means the optometrists who, as of the date of this 
Agreement, render optometric and/or other services on premises of the 
Company.

     "Order" means any order, ruling, writ, judgment, injunction, decree, 
demand letter, stipulation, determination or award issued or entered into 
or agreed to with any Authority. 

                                        5<PAGE>
<PAGE>

     "Ordinary Course of Business" means the ordinary course of business 
consistent with past custom and practice (including with respect to 
quantity and frequency).

     "Party" means the Buyer and the Seller jointly.

     "Permit" has the meaning set forth in Section 4(j)(ii) below.

     "Person" means an individual, a partnership, a corporation, an 
association, a joint stock company, a trust, a joint venture, an 
unincorporated organization, or a governmental entity (or any department, 
agency, or political subdivision thereof).

     "Policy" means the following policies of life insurance No. 4302124 
written by Principal Mutual Life Insurance Company and No. 0140120597 
written by Lincoln Benefit Life Company.

     "Preliminary Purchase Price" has the meaning set forth in Section 2(b) 
below.

     "Prohibited Transaction" has the meaning set forth in ERISA Section 
406 and Code Section 4975.

     "Purchase Price" has the meaning set forth in Section 2(f) below.

     "Put Option Agreement" means the option agreement attached hereto as 
Exhibit E.

     "Receivables" means all accounts receivable, notes and other amounts 
receivable from third parties, including (without limitation) customers and
employees, whether or not in the Ordinary Course of Business, together with 
any unpaid financial charges accrued thereon.

     "Release" means the release attached hereto as Exhibit F.

     "Schedule" means a schedule to this Agreement.

     "Securities" means, collectively, the Buyer Note and the Common Shares 
to be delivered to the Seller under this Agreement.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Securities Exchange Act" means the Securities Exchange Act of 1934, 
as amended.

     "Security Interest" means any mortgage, pledge, lien (including any
environmental and tax liens), encumbrance, charge, or other security 
interest.

     "Seller" has the meaning set forth in the preamble above.

     "Seller's Note Payable" means the promissory note attached as Exhibit G.

                                        6<PAGE>
<PAGE>

     "Seller's Note Receivable" means the promissory note attached as 
Exhibit H.

     "Subsidiary" means any corporation with respect to which a specified 
Person (or a Subsidiary thereof) owns a majority of the common stock or has 
the power to vote or direct the voting of sufficient securities to elect a 
majority of the directors.

     "Sunset Date" has the meaning set forth in Section 8(a) below.

     "Sunset Representations" has the meaning set forth in Section 8(a) 
below.

     "Tax" means any federal, state, local, or foreign income, gross 
receipts, license, payroll, employment, excise, severance, stamp, 
occupation, premium, windfall profits, environmental (including taxes under 
Code Section 59A), customs duties, built-in gains tax under Code Section 
1374, capital stock, franchise, profits, withholding, social security (or 
similar), unemployment, disability, real property, personal property, 
sales, use, transfer, registration, value added, alternative or add-on
minimum, estimated, or other tax of any kind whatsoever, including any 
interest, penalty, or addition thereto, whether disputed or not.

     "Tax Return" means any return, declaration, report, claim for refund, 
or information return or statement relating to Taxes, including any schedule 
or attachment thereto, and including any amendment thereof.

     "Third Party Claim" has the meaning set forth in Section 8(d) below.

     "Trailing Closing Price" means the average closing sale price of the 
Common Shares (as reported by the National Association of Securities Dealers 
Inc. Automatic Quotation System or the primary stock exchange or over the 
counter market upon which the Common Shares are then traded) during the 20
consecutive trading days ending on the date the Buyer delivers to the Seller
the Draft Closing Date Balance Sheet.

     "Transaction" means the transactions contemplated by this Agreement.

     2. Purchase and Sale of Company Shares.

     (a) Basic Transaction. On and subject to the terms and conditions of 
this Agreement, the Buyer agrees to purchase from the Seller, and the Seller 
agrees to sell to the Buyer, all of his Company Shares for the consideration
specified below in this Section 2.

     (b) Preliminary Purchase Price. The Buyer agrees to pay to the Seller 
at the Closing the preliminary purchase price (the "Preliminary Purchase 
Price") by delivery of (i) the Buyer Note, (ii) cash in the amount shown 
on Schedule 2(b) payable by wire transfer or delivery of other immediately 
available funds, and (iii) a certificate representing the number of Common 

                                        7<PAGE>
<PAGE>

Shares shown on Schedule 2(b).  Each such share shall have a value equal to 
the closing sale price of the Common Shares, as reported by the National 
Association of Securities Dealers, Inc. Automatic Quotation System, on the 
Closing Date.

     (c) The Closing. The closing of the Transaction (the "Closing") shall 
take place at the offices of Hall & Byers, P.A. in St. Cloud, Minnesota, 
commencing at 9:00 a.m. local time on the business day following the 
satisfaction or waiver of all conditions to the obligations of the
Parties to consummate the Transaction (other than conditions with respect 
to actions the respective Parties will take at the Closing itself) or such 
other date as the Buyer and the Seller may mutually determine (the 
"Closing Date"); provided, however, that the Closing Date shall 
be no earlier than September 30, 1997.  If and only if the Closing 
actually occurs on or before October 30, 1997, the Closing Date shall be 
deemed to be September 30, 1997; otherwise, the Closing Date shall be the 
date on which the Closing occurs.

     (d) Deliveries at the Closing. At the Closing, (i) the Seller will 
deliver to the Buyer the various certificates, instruments, and documents 
referred to in Section 7(a) below, (ii) the Buyer will deliver to the 
Seller the various certificates, instruments, and documents referred to 
in Section 7(b) below, (iii) the Seller will deliver to the Buyer stock 
certificates representing all of his Company Shares, endorsed in blank 
or accompanied by duly executed assignment documents, and (iv) the 
Buyer will deliver to the Seller the consideration specified in Section 
2(b) above.

     (e) Preparation of Closing Date Balance Sheet.

          (i)  Within 60 days after the Closing Date, the Buyer will 
               prepare and deliver to the Seller a draft balance sheet 
               (the "Draft Closing Date Balance Sheet") for the Company 
               as of the close of business on the Closing Date (determined 
               on a pro forma basis as though the Parties had not 
               consummated the Transaction).  The Buyer will prepare the 
               Draft Closing Date Balance Sheet in accordance with GAAP 
               applied on a basis consistent with the preparation of the 
               Financial Statements.  The Parties acknowledge that such 
               basis includes application of the accounting judgments 
               described on Schedule 2(e)(i) (the "Accounting Applications").

          (ii) If the Seller has any objections to the Draft Closing Date 
               Balance Sheet, he will deliver a detailed statement 
               describing his objections to the Buyer within 30 days after 
               receiving the Draft Closing Date Balance Sheet.  The Buyer 
               and the Seller will use reasonable efforts to resolve any 
               such objections themselves.  If the Parties do not obtain a 
               final resolution within 30 days after the Buyer has received 
               the statement of objections, however, the Accounting Firm 
               will resolve any remaining objections.  The determination 
               of the Accounting Firm will be set forth in writing and will
               be conclusive and binding upon the Parties except for the 
               case of clear mistake or gross negligence.  The Buyer will 
               revise the Draft Closing Date Balance Sheet as appropriate 

                                        8<PAGE>
<PAGE>

               to reflect the resolution of any objections thereto pursuant 
               to this Section 2(e)(ii).  The "Closing Date Balance Sheet" 
               shall mean the Draft Closing Date Balance Sheet together 
               with any revisions thereto pursuant to this Section 2(e)(ii).

          (iii)In the event the Parties submit any unresolved objections to 
               the Accounting Firm for resolution as provided in Section 
               2(e)(ii) above, the Buyer and the Seller will share 
               responsibility for the fees and expenses of the Accounting 
               Firm as follows:

               (A)  if the Accounting Firm resolves all of the remaining 
                    objections in favor of the Buyer (the Net Book Value 
                    so determined is referred to herein as the "Low Value"), 
                    the Seller will be responsible for all of the fees and 
                    expenses of the Accounting Firm.

               (B)  if the Accounting Firm resolves all of the remaining 
                    objections in favor of the Seller (the Net Book Value 
                    so determined is referred to herein as the "High Value"),
                    the Buyer will be responsible for all of the fees and 
                    expenses of the Accounting Firm; and

               (C)  if the Accounting Firm resolves some of the remaining 
                    objections in favor of the Buyer and the rest of the 
                    remaining objections in favor of the Seller (the Net Book 
                    Value so determined is referred to herein as the "Actual 
                    Value"), the Seller will be responsible for that fraction 
                    of the fees and expenses of the Accounting Firm equal
                    to (x) the difference between the High Value and the 
                    Actual Value over (y) the difference between the High 
                    Value and the Low Value, and the Buyer will be 
                    responsible for the remainder of the fees and expenses.

          (iv) The Buyer will make the work papers and back-up materials 
               used in preparing the Draft Closing Date Balance Sheet, and 
               the books, records, and financial staff of the Company 
               available to the Seller and his accountants and other 
               representatives at reasonable times and upon reasonable 
               notice at any time during (A) the preparation by the Buyer
               of the Draft Closing Date Balance Sheet, (B) the review by 
               the Seller of the Draft Closing Date Balance Sheet, and 
               (C) the resolution by the Parties of any objections thereto.

     (f) Adjustment to Preliminary Purchase Price.  The Preliminary Purchase 
Price will be adjusted as follows:

          (i)  If the Net Book Value exceeds the Estimated Net Book Value, 
               the Buyer will pay to the Seller an amount (such amount, the 
               "Excess Amount") equal to such excess by delivery of the 

                                        9<PAGE>
<PAGE>

               Excess Consideration within three business days after the 
               date on which the Net Book Value finally is determined 
               pursuant to Section 2(e) above.

          (ii) If the Net Book Value is less than the Estimated Net Book 
               Value, the Seller will pay to the Buyer an amount equal to 
               such deficiency by wire transfer or delivery of other 
               immediately available funds within three business days after 
               the date on which the Net Book Value finally is determined 
               pursuant to Section 2(e) above.

The Preliminary Purchase Price as so adjusted is referred to herein as the 
"Purchase Price".

     3. Representations and Warranties Concerning the Transaction.

     (a) Representations and Warranties of the Seller.  The Seller represents 
and warrants to the Buyer that the statements contained in this Section 3(a) 
are correct and complete as of the date of this Agreement and will be correct 
and complete as of the Closing Date (as though made then and as though the 
Closing Date were substituted for the date of this Agreement throughout this
Section 3(a)) with respect to himself, except as set forth in Schedule 3(a).

          (i)  Authorization of Transaction. The Seller has full power and 
               authority to execute and deliver this Agreement and to perform 
               his obligations hereunder. This Agreement constitutes the valid 
               and legally binding obligation of the Seller, enforceable in 
               accordance with its terms and conditions. The Seller need not 
               give any notice to, make any filing with, or obtain any 
               authorization, consent, or approval of any Authority in order 
               to consummate the Transaction.

          (ii) Noncontravention. Neither the execution and the delivery of 
               this Agreement, nor the consummation of the Transaction, will 
               (A) violate any constitution, statute, regulation, rule, 
               Order, charge, or other restriction of any Authority to which 
               the Seller is subject or (B) conflict with, result in a 
               breach of, constitute a default under, result in the 
               acceleration of, create in any party the right to accelerate, 
               terminate, modify, or cancel, or require any notice under any 
               agreement, contract, lease, license, instrument, or other 
               arrangement to which the Seller is a party or by which he is 
               bound or to which any of his assets is subject.

          (iii)Brokers' Fees. The Seller has no Liability to pay any fees or
               commissions to any broker, finder, or agent with respect to 
               the Transaction for which the Buyer could become liable or 
               obligated.

          (iv) Investment. The Seller (A) understands that the Securities 
               have not been, and will not be, registered under the 
               Securities Act, or under any state securities laws, and are 

                                        10<PAGE>
<PAGE>

               being offered and sold in reliance upon federal and state 
               exemptions for transactions not involving any public offering,
               (B) is acquiring the Securities solely for his own account 
               for investment purposes, and not with a view to the 
               distribution thereof, (C) is a sophisticated investor with 
               knowledge and experience in business and financial matters, 
               (D) has received certain information concerning the Buyer 
               and has had the opportunity to obtain additional information 
               as desired in order to evaluate the merits and the risks 
               inherent in holding the Securities, (E) is able to bear the 
               economic risk and lack of liquidity inherent in holding the 
               Securities, (F) is an Accredited Investor, and (G) acknowledges
               and agrees that each certificate representing Common Shares 
               to be delivered under this Agreement will be imprinted with 
               the legend described in Section 6(f)(ii) below.

          (v)  Company Shares. The Seller holds of record and owns 
               beneficially the number of Company Shares set forth next to 
               his name in Section 4(b) of the Disclosure Schedule, free and 
               clear of any restrictions on transfer (other than any 
               restrictions under the Securities Act and state securities
               laws), Taxes, Security Interests, options, warrants, purchase 
               rights, contracts, commitments, equities, claims, and demands. 
               The Seller is not a party to any option, warrant, purchase 
               right, or other contract or commitment that could require 
               the Seller to sell, transfer, or otherwise dispose of any
               capital stock of the Company (other than this Agreement). 
               The Seller is not a party to any voting trust, proxy, or other 
               agreement or understanding with respect to the voting of any 
               capital stock of the Company.

     (b) Representations and Warranties of the Buyer. The Buyer represents 
and warrants to the Seller that the statements contained in this Section 3(b) 
are correct and complete as of the date of this Agreement and will be correct 
and complete as of the Closing Date (as though made then and as though the 
Closing Date were substituted for the date of this Agreement throughout this
Section 3(b)), except as set forth in Schedule 3(b).

          (i)  Organization of the Buyer.  The Buyer is a corporation duly 
               organized, validly existing, and in good standing under the 
               laws of the jurisdiction of its incorporation.

          (ii) Authorization of Transaction.  The Buyer has full power and 
               authority (including full corporate power and authority) to 
               execute and deliver this Agreement and to perform its 
               obligations hereunder. This Agreement constitutes the valid 
               and legally binding obligation of the Buyer, enforceable in 
               accordance with its terms and conditions. The Buyer need 
               not give any notice to, make any filing with, or obtain any
               authorization, consent, or approval of any Authority in order 
               to consummate the Transaction.

                                        11<PAGE>
<PAGE>

          (iii)Noncontravention.  Neither the execution and the delivery of 
               this Agreement (including the Buyer Note), nor the consummation 
               of the Transaction, will (A) violate any constitution, statute, 
               regulation, rule, Order, charge, or other restriction of any 
               Authority to which the Buyer is subject or any provision of 
               its charter or bylaws or (B) conflict with, result in a breach 
               of, constitute a default under, result in the acceleration
               of, create in any party the right to accelerate, terminate, 
               modify, or cancel, or require any notice under any agreement, 
               contract, lease, license, instrument, or other arrangement to 
               which the Buyer is a party or by which it is bound or to which 
               any of its assets is subject.

          (iv) Common Shares.  The Common Shares to be issued to the Seller 
               pursuant to this Agreement, when issued in accordance with 
               the terms of this Agreement, will be validly issued, fully 
               paid, and nonassessable.

          (v)  Brokers' Fees.  The Buyer has no Liability to pay any fees or
               commissions to any broker, finder, or agent with respect to 
               the Transaction for which the Seller could become liable or 
               obligated.

     4. Representations and Warranties Concerning the Company.  The Seller 
represents and warrants to the Buyer that the statements contained in this 
Section 4 are correct and complete as of the date of this Agreement and will 
be correct and complete as of the Closing Date (as though made then and as 
though the Closing Date were substituted for the date of this Agreement
throughout this Section 4), except as set forth in the disclosure schedule 
delivered by the Seller to the Buyer on the date hereof and initialed by the 
Parties (the "Disclosure Schedule"). Nothing in the Disclosure Schedule shall 
be deemed adequate to disclose an exception to a representation or warranty 
made herein, however, unless the Disclosure Schedule identifies the exception 
with particularity and describes the relevant facts in detail. Without 
limiting the generality of the foregoing, the mere listing (or inclusion of 
a copy) of a document or other item shall not be deemed adequate to disclose 
an exception to a representation or warranty made herein, unless the 
representation or warranty has to do with the existence of the document or 
other item itself. The Disclosure Schedule will be arranged in paragraphs 
corresponding to the lettered and numbered paragraphs contained in this 
Section 4.

     (a) Organization, Qualification, and Corporate Power.  The Company is a
corporation duly organized, validly existing, and in good standing under the 
laws of the jurisdiction of its incorporation.  The Company is duly 
authorized to conduct business and is in good standing under the laws of 
each jurisdiction where such qualification is required.  The Company has 
full corporate power and authority and all licenses, permits, and 
authorizations necessary to carry on the businesses in which it is engaged 
and to own and use the properties owned and used by it.  Section 4(a) of 
the Disclosure Schedule lists the directors and officers of the Company.  
The Seller has delivered to the Buyer correct and complete copies of the 
charter and bylaws of the Company (as amended to date). The minute books 
(containing the records of meetings of the stockholders, the board of 
directors, and any committees of the board of directors), the stock 

                                        12<PAGE>
<PAGE>

certificate books, and the stock record books of the Company are correct 
and complete.  The Company is not in default under or in violation of any 
provision of its charter or bylaws.

     (b) Capitalization.  The entire authorized capital stock of the Company 
consists of 250 Company Shares, of which 220 Company Shares are issued and 
outstanding and no Company Shares are held in treasury. All of the issued 
and outstanding Company Shares have been duly authorized, are validly issued, 
fully paid, and nonassessable, and are held of record by the Seller as set 
forth in Section 4(b) of the Disclosure Schedule. There are no outstanding 
or authorized options, warrants, purchase rights, subscription rights, 
conversion rights, exchange rights, or other contracts or commitments that 
could require the Company to issue, sell, or otherwise cause to become 
outstanding any of its capital stock. There are no outstanding or authorized
stock appreciation, phantom stock, profit participation, or similar rights 
with respect to the Company.  There are no voting trusts, proxies, or other 
agreements or understandings with respect to the voting of the capital 
stock of the Company.

     (c) Noncontravention.  Neither the execution and the delivery of this 
Agreement, nor the consummation of the Transaction, will (i) violate any 
constitution, statute, regulation, rule, Order, ruling, charge, or other 
restriction of any Authority to which the Company is subject or any 
provision of the charter or bylaws of the Company or (ii) conflict with, 
result in a breach of, constitute a default under, result in the 
acceleration of, create in any party the right to accelerate, terminate, 
modify, or cancel, or require any notice under any agreement, contract,
lease, license, instrument, or other arrangement to which the Company is a 
party or by which it is bound or to which any of its assets is subject 
(or result in the imposition of any Security Interest upon any of its 
assets).  The Company does not need to give any notice to, make any filing 
with, or obtain any authorization, consent, or approval of any Authority in
order for the Parties to consummate the Transaction.

     (d) Brokers' Fees.  The Company has no Liability to pay any fees or 
commissions to any broker, finder, or agent with respect to the Transaction.

     (e) Title to Assets.  The Company has good and marketable title to, or 
a valid leasehold interest in, the properties and assets used by it, 
located on its premises, or shown on the Most Recent Balance Sheet or 
acquired after the date thereof, free and clear of all Security Interests,
except for properties and assets disposed of in the Ordinary Course of 
Business since the date of the Most Recent Balance Sheet.

     (f) Subsidiaries.  The Company has no Subsidiaries.

     (g) Financial Statements.  Attached hereto as Exhibit I are the 
following financial statements (collectively the "Financial Statements"): 
(i) audited balance sheets and statements of income, statements of retained 
earnings, and statements of cash flows as of and for the fiscal years ended 
December 31, 1994, December 31, 1995, and December 31, 1996 (the "Most
Recent Fiscal Year End") for the Company; and (ii) unaudited balance sheets 
(the "Most Recent Financial Statements") as of and for the six months ended 

                                        13<PAGE>
<PAGE>

June 30, 1997 (the "Most Recent Fiscal Month End") for the Company.  The 
Financial Statements (including the notes thereto) have been prepared in 
accordance with GAAP applied on a consistent basis throughout the periods 
covered thereby, present fairly the financial condition of the Company as of
such dates and the results of operations of the Company for such periods, 
are correct and complete, and are consistent with the books and records of 
the Company (which books and records are correct and complete).

     (h) Events Subsequent to Most Recent Fiscal Year End. Since the Most 
Recent Fiscal Year End, there has not been any material adverse change in 
the business, financial condition, operations, results of operations, or 
future prospects of the Company.  Without limiting the generality of the 
foregoing, since that date: 

          (i)  the Company has not sold, leased, transferred, or assigned 
               any of its assets, tangible or intangible, other than for a 
               fair consideration in the Ordinary Course of Business;

          (ii) the Company has not entered into any agreement, contract, 
               lease, or license (or series of related agreements, contracts, 
               leases, and licenses) either involving more than $10,000 or 
               outside the Ordinary Course of Business;

          (iii)no party (including the Company) has accelerated, terminated,
               modified, or cancelled any agreement, contract, lease, or 
               license (or series of related agreements, contracts, leases, 
               and licenses) involving more than $10,000 to which the Company 
               is a party or by which it is bound;

          (iv) the Company has not imposed any Security Interest upon any of 
               its assets, tangible or intangible;

          (v)  the Company has not made any capital expenditure (or series of 
               related capital expenditures) either involving more than 
               $10,000 or outside the Ordinary Course of Business;

          (vi) the Company has not made any capital investment in, any loan 
               to, or any acquisition of the securities or assets of, any 
               other Person (or series of related capital investments, loans, 
               and acquisitions) either involving more than $10,000 or 
               outside the Ordinary Course of Business;

          (vii)the Company has not issued any note, bond, or other debt 
               security or created, incurred, assumed, or guaranteed any 
               indebtedness for borrowed money or capitalized lease 
               obligation either involving more than $10,000 singly or 
               $25,000 in the aggregate;


                                        14<PAGE>
<PAGE>

          (viii)the Company has not delayed or postponed the payment of 
                accounts payable and other Liabilities outside the 
                Ordinary Course of Business;

          (ix) the Company has not cancelled, compromised, waived, or 
               released any right or claim (or series of related rights and 
               claims);

          (x)  the Company has not granted any license or sublicense of any 
               rights under or with respect to any Intellectual Property;

          (xi) there has been no change made or authorized in the charter or 
               bylaws of the Company;

          (xii)the Company has not issued, sold, or otherwise disposed of 
               any of its capital stock, or granted any options, warrants, 
               or other rights to purchase or obtain (including upon 
               conversion, exchange, or exercise) any of its capital stock;
 
          (xiii)except as expressly provided in this Agreement, the Company 
                has not declared, set aside, or paid any dividend or made 
                any distribution with respect to its capital stock (whether 
                in cash or in kind) or redeemed, purchased, or otherwise 
                acquired any of its capital stock;

          (xiv)the Company has not experienced any damage, destruction, or 
               loss (whether or not covered by insurance) to its property;

          (xv) except as expressly provided in this Agreement, the Company 
               has not made any loan to, or entered into any other 
               transaction with, any of its directors, officers, and 
               employees outside the Ordinary Course of Business;

          (xvi)except as expressly provided in this Agreement, the Company 
               has not entered into any employment contract or collective 
               bargaining agreement, written or oral, or modified the terms 
               of any existing such contract or agreement;

          (xvii)the Company has not granted any increase in the base 
                compensation of any of its directors, officers, and employees 
                outside the Ordinary Course of Business;

          (xviii)the Company has not adopted, amended, modified, or 
                 terminated any bonus, profit-sharing, incentive, severance, 
                 or other plan, contract, or commitment for the benefit of 
                 any of its directors, officers, and employees (or taken 
                 any such action with respect to any other Employee Benefit
                 Plan);

                                        15<PAGE>
<PAGE>

          (xix)the Company has not made any other change in employment terms 
               for any of its directors, officers, and employees outside the 
               Ordinary Course of Business;

          (xx) the Company has not made or pledged to make any charitable or 
               other capital contribution outside the Ordinary Course of 
               Business;

          (xxi)there has not been any other material occurrence, event, 
               incident, action, failure to act, or transaction outside the 
               Ordinary Course of Business involving the Company; and

          (xxii)the Company has not committed to any of the foregoing.

     (i) Undisclosed Liabilities.  The Company has no Liability (and there is 
no Basis for any present or future Action against it giving rise to any 
Liability), except for (i) Liabilities set forth on the face of the Most 
Recent Balance Sheet (rather than in any notes thereto) and (ii) Liabilities 
which have arisen after the Most Recent Fiscal Month End in the Ordinary
Course of Business (none of which results from, arises out of, relates to, 
is in the nature of, or was caused by any breach of contract, breach of 
warranty, tort, infringement, or violation of law).

     (j) Legal Compliance.  

          (i)  Each of the Company and its predecessors and Affiliates has 
               complied with all applicable laws (including rules, 
               regulations, codes, plans, Orders, and charges thereunder) 
               of Authorities, and no Action or notice has been filed or 
               commenced against any of them alleging any failure so
               to comply.  

          (ii) Section 4(j)(ii) of the Disclosure Schedule lists all types 
               of material licenses, certifications, permits, pending 
               applications, consents, approvals and authorizations of or 
               from any Authority, used in or otherwise necessary or 
               appropriate for the operation or conduct of the Company's 
               business (collectively, the "Permits").  No other Permits 
               are required by the Company for the conduct of its business.  
               The Company has complied in all material respects with all 
               conditions and requirements imposed by the Permits.  The 
               Company owns and has the right to use the Permits in 
               accordance with the terms thereof, and each Permit is valid 
               and in full force and effect.

          (iii)No officer or director of the Company has, directly or 
               indirectly, given or agreed to give any significant rebate, 
               gift or similar benefit to any supplier, customer, 
               governmental employee or other Person who was, is or may be 
               in a position to help or hinder the Company (or assist in

                                        16<PAGE>
<PAGE>

               connection with any actual or proposed transaction) which 
               (i) could subject the Company to any damage or penalty in 
               any Action, or (ii) if not continued in the future, would 
               result in a material adverse effect to the Company.

          (iv) The Company is not obligated and will not become obligated to 
               repay any amounts previously paid or currently owing to the 
               Company by any governmental or other third party reimbursement 
               agency or program.

     (k) Tax Matters.

          (i)  The Company has filed all Tax Returns that it has been required 
               to file.  All such Tax Returns were correct and complete in 
               all respects. All Taxes owed by the Company (whether or not 
               shown on any Tax Return) have been paid.  The Company 
               currently is not the beneficiary of any extension of time 
               within which to file any Tax Return.  No claim has ever been
               made by an Authority in a jurisdiction where the Company does 
               not file Tax Returns that it is or may be subject to taxation 
               by that jurisdiction.  There are no Security Interests on any 
               of the assets of the Company that arose in connection with any 
               failure (or alleged failure) to pay any Tax.

          (ii) The Company has withheld and timely paid all Taxes required 
               to have been withheld and paid in connection with amounts paid 
               or owing to any employee, independent contractor, creditor, 
               stockholder, or other third party.

          (iii)Neither Seller nor any director or officer (or employee 
               responsible for Tax matters) of the Company expects any 
               authority to assess any additional Taxes for any period for 
               which Tax Returns have been filed. There is no dispute or 
               claim concerning any Tax Liability of the Company either
               (A) claimed or raised by any Authority in writing or (B) 
               as to which the Seller and the directors and officers (and 
               employees responsible for Tax matters) of the Company has 
               Knowledge based upon personal contact with any agent of such 
               Authority.  Section 4(k) of the Disclosure Schedule lists all
               federal, state, local, and foreign income Tax Returns filed 
               with respect to the Company for taxable periods ended on or 
               after December 31, 1993, indicates those Tax Returns that 
               have been audited, and indicates those Tax Returns that 
               currently are the subject of audit. The Seller has delivered 
               to the Buyer correct and complete copies of all federal
               income Tax Returns, examination reports, and statements of 
               deficiencies assessed against or agreed to by the Company 
               since December 31, 1993.

          (iv) The Company has not waived any statute of limitations in 
               respect of Taxes or agreed to any extension of time with 
               respect to a Tax assessment or deficiency.

                                        17<PAGE>
<PAGE>

          (v)  The Company has disclosed on its federal income Tax Returns 
               all positions taken therein that could give rise to a 
               substantial understatement of federal income Tax within the 
               meaning of Code Section 6662.  The Company is not a party to 
               any Tax allocation or sharing agreement.  The Company (A) has 
               not been a member of an Affiliated Group filing a consolidated
               federal income Tax Return and (B) has no Liability for the 
               Taxes of any Person (other than the Company) under Reg. 
               Section 1.1502-6 (or any similar provision of state, local, 
               or foreign law), as a transferee or successor, by contract, 
               or otherwise.

          (vi) Section 4(k)(vi) of the Disclosure Schedule sets forth the 
               following information with respect to the Company as of the 
               most recent practicable date (as well as on an estimated pro 
               forma basis as of the Closing giving effect to the consummation 
               of the Transaction): (A) the basis of the Company in its 
               assets; and (B) the amount of any net operating loss, net 
               capital loss, unused investment or other credit, unused 
               foreign tax, or excess charitable contribution allocable to 
               the Company.

          (vii)The unpaid Taxes of the Company (A) did not, as of the Most 
               Recent Fiscal Month End, exceed the reserve for Tax Liability 
               (rather than any reserve for deferred Taxes established to 
               reflect timing differences between book and Tax income) set 
               forth on the face of the Most Recent Balance Sheet (rather 
               than in any notes thereto) and (B) do not exceed that reserve 
               as adjusted for the passage of time through the Closing Date
               in accordance with the past custom and practice of the Company 
               in filing its Tax Returns.

          (viii)The Company has been a validly electing S corporation within 
                the meaning of Code Sections 1361 and 1362 at all times since 
                January 1, 1997 and the Company will be an S corporation up 
                to and including the date before the Closing Date.  No 
                election has been or will be made under Code Section 
                338(h)(10).  

     (l) Real Property.

          (i)  The Company owns no real property.  

          (ii) Section 4(l)(ii) of the Disclosure Schedule lists and 
               describes briefly all real property leased or subleased to 
               the Company.  The Seller has delivered to the Buyer correct 
               and complete copies of the leases and subleases listed in 
               Section 4(l)(ii) of the Disclosure Schedule (as amended to 
               date). With respect to each lease and sublease listed in 
               Section 4(l)(ii) of the Disclosure Schedule:

                                        18<PAGE>
<PAGE>

               (A)  the lease or sublease is legal, valid, binding, 
                    enforceable, and in full force and effect;

               (B)  the lease or sublease will continue to be legal, valid, 
                    binding, enforceable, and in full force and effect on 
                    identical terms following the consummation of the 
                    Transaction;

               (C)  no party to the lease or sublease is in breach or 
                    default, and no event has occurred which, with notice 
                    or lapse of time, would constitute a breach or default 
                    or permit termination, modification, or acceleration 
                    thereunder;

               (D)  no party to the lease or sublease has repudiated any 
                    provision thereof;

               (E)  there are no disputes, oral agreements, or forbearance 
                    programs in effect as to the lease or sublease;

               (F)  with respect to each sublease, the representations and 
                    warranties set forth in subsections (A) through (E) 
                    above are true and correct with respect to the 
                    underlying lease;

               (G)  the Company has not assigned, transferred, conveyed, 
                    mortgaged, deeded in trust, or encumbered in any manner 
                    any interest in the leasehold or subleasehold;

               (H)  all facilities leased or subleased thereunder have 
                    received all approvals of Authorities (including licenses 
                    and permits) required in connection with the operation 
                    thereof and have been operated and maintained in 
                    accordance with applicable laws, rules, and regulations;

               (I)  all facilities leased or subleased thereunder are 
                    supplied with utilities and other services reasonably 
                    necessary and desirable for the operation of said 
                    facilities.

     (m) Intellectual Property.

          (i)  Section 4(m) of the Disclosure Schedule sets forth a list of 
               all trademarks, trade names, services marks, logos and 
               copyrights owned, controlled, licensed or used by the Company.  
               The Company has delivered or made available to the Buyer 
               true and complete copies (or descriptions) of all of such

                                        19<PAGE>
<PAGE>

               Intellectual Property rights.  All trademarks listed on the
               Disclosure Schedule are in full force, there is no third 
               party claim affecting the use or ownership thereof, and all 
               applications listed therein as pending have been prosecuted 
               in good faith as required by law and are in good standing. 
               The Company owns or possesses adequate licenses or other 
               rights to use all Intellectual Property of the Company.

          (ii) All of the Company's rights in the Intellectual Property 
               rights, licenses, contracts and other agreements listed or 
               described on the Disclosure Schedule are in full force and 
               effect and there is  no third party claim affecting the use 
               thereof.  The Company is not in default under any such 
               license, contract or other agreement and there are no defaults 
               by any other party to any such license, contract or other 
               agreement.  The Company has not granted any Person any right 
               to use any of the Intellectual Property used or intended to 
               be used in or related to the Company's Business for any 
               purpose.

          (iii)None of the Company's rights in the Intellectual Property 
               listed or described on the Disclosure Schedule is involved 
               in any interference or opposition proceeding, and there has 
               been no notice received by the Company that any such 
               proceeding will hereafter be commenced.  The Company has used 
               all commercially reasonable efforts to protect the 
               Intellectual Property used or intended to be used in or 
               related to the Company's business against infringement by 
               others and to preserve its Confidential Information and none 
               of such Intellectual Property is being infringed by others.  
               There has been no infringement by the Company with respect 
               to any Intellectual Property rights of others. 

     (n) Tangible Assets.  The Company owns or leases all buildings, 
machinery, equipment, and other tangible assets necessary for the conduct of 
its businesses as presently conducted.  Each such tangible asset is free 
from material defects (patent and latent), has been maintained in accordance 
with normal industry practice, is in good operating condition and repair 
(subject to normal wear and tear), and is suitable for the purposes for 
which it presently is used.  A defect shall be deemed "material" if the 
cost of repair or replacement exceeds $5,000.

     (o) Inventory.  The inventory of the Company consists of raw materials,
packaging, and supplies, manufactured and purchased parts, work in process, 
and finished goods, all of which is merchantable and fit for the purpose 
for which it was procured or manufactured, and none of which is obsolete, 
damaged, or defective.  The inventories of the Company are at normal and
adequate levels for the continuation of business in the Ordinary Course of 
Business.  All work in progress can be completed for sale in the Ordinary 
Course of Business.  The Company owns all its inventory free and clear of 
all Security Interests, except inventory subject to the agreements described 
in Section 4(p)(xii).  Under each such agreement, the Company may return all
inventory without being obligated to pay any penalty whatsoever.

                                        20<PAGE>
<PAGE>

     (p) Contracts. Section 4(p) of the Disclosure Schedule lists the 
following contracts and other agreements to which the Company is a party:

          (i)  any agreement (or group of related agreements) for the lease 
               of personal property to or from any Person providing for lease 
               payments in excess of $1,000 per annum;

          (ii) any agreement (or group of related agreements) for the 
               purchase or sale of raw materials, commodities, supplies, 
               products, or other personal property, or for the furnishing or 
               receipt of services, the performance of which will extend over 
               a period of more than one year, result in a material loss to 
               any of the Company, or involve consideration in excess of 
               $5,000;

          (iii)any agreement concerning a partnership or joint venture;

          (iv) any agreement (or group of related agreements) under which it 
               has created, incurred, assumed, or guaranteed any indebtedness 
               for borrowed money, or any capitalized lease obligation, in 
               excess of $5,000 or under which it has imposed a Security 
               Interest on any of its assets, tangible or intangible;

          (v)  any agreement concerning confidentiality or noncompetition;

          (vi) any agreement with the Seller;

          (vii)any profit sharing, stock option, stock purchase, stock 
               appreciation, deferred compensation, severance, or other 
               material plan or arrangement for the benefit of its current 
               or former directors, officers, and employees;

          (viii)any collective bargaining agreement;

          (ix) any agreement for the employment of any individual on a 
               full-time, part-time, consulting, or other basis providing 
               annual compensation in excess of $15,000 or providing 
               severance benefits;

          (x)  any agreement under which it has advanced or loaned any 
               amount to any of its directors, officers, and employees;

          (xi) any agreement under which the consequences of a default or 
               termination could have a material adverse effect on the 
               business, financial condition, operations, results of 
               operations, or future prospects of the Company; or

          (xii)any agreement for the consignment of inventory;

                                        21<PAGE>
<PAGE>

          (xiii)any other agreement (or group of related agreements) the 
                performance of which involves consideration in excess of 
                $5,000.

The Seller has delivered to the Buyer a correct and complete copy of each 
written agreement listed in Section 4(p) of the Disclosure Schedule (as 
amended to date) and a written summary setting forth the terms and conditions 
of each oral agreement referred to in Section 4(p) of the Disclosure 
Schedule.  With respect to each such agreement: (A) the agreement is legal, 
valid, binding, enforceable, and in full force and effect; (B) the agreement 
will continue to be legal, valid, binding, enforceable, and in full force 
and effect on identical terms following the consummation of the Transaction; 
(C) no party is in breach or default, and no event has occurred which with
notice or lapse of time would constitute a breach or default, or permit 
termination, modification, or acceleration, under the agreement; (D) no 
party has repudiated any provision of the agreement; and (E) with respect 
to any agreement described in Section 4(p)(iv), such agreement may be 
prepaid without penalty or payment of any premium. 

     (q) Receivables.  All Receivables of the Company are reflected 
properly on its books and records, are valid receivables subject to no 
setoffs or counterclaims, are current and collectible, and will be 
collected in accordance with their terms at their recorded amounts,
subject only to the reserve for bad debts set forth on the face of the 
Most Recent Balance Sheet (rather than in any notes thereto) as adjusted 
for the passage of time through the Closing Date in accordance with the 
past custom and practice of the Company. 

     (r) Powers of Attorney. There are no outstanding powers of attorney 
executed on behalf of the Company.

     (s) Insurance.  Section 4(s) of the Disclosure Schedule sets forth 
the following information with respect to each insurance policy (including 
policies providing property, casualty, liability, and workers' compensation 
coverage and bond and surety arrangements) to which the Company has been a 
party, a named insured, or otherwise the beneficiary of coverage at any time
within the past three years:

          (i)  the name, address, and telephone number of the agent;

          (ii) the name of the insurer, the name of the policyholder, and 
               the name of each covered insured;

          (iii)the policy number and the period of coverage;

          (iv) the scope (including an indication of whether the coverage 
               was on a claims made, occurrence, or other basis) and amount 
               (including a description of how deductibles and ceilings are 
               calculated and operate) of coverage; and

                                        22<PAGE>
<PAGE>

          (v)  a description of any retroactive premium adjustments or other
               loss-sharing arrangements.

With respect to each such insurance policy: (A) the policy is legal, valid, 
binding, enforceable, and in full force and effect; (B) the policy will 
continue to be legal, valid, binding, enforceable, and in full force and 
effect on identical terms following the consummation of the Transaction;
(C) neither the Company nor any other party to the policy is in breach or 
default (including with respect to the payment of premiums or the giving 
of notices), and no event has occurred which, with notice or the lapse of 
time, would constitute such a breach or default, or permit termination, 
modification, or acceleration, under the policy; and (D) no party to the
policy has repudiated any provision thereof.  The Company has been covered 
during the past 10 years by insurance in scope and amount customary and 
reasonable for the businesses in which it has engaged during the 
aforementioned period.  Section 4(s) of the Disclosure Schedule describes
any self-insurance arrangements affecting the Company.

     (t) Litigation.  Section 4(t) of the Disclosure Schedule sets forth 
each instance in which the Company (i) is subject to any outstanding Order 
or charge or (ii) is a party or, to the Knowledge of the Seller and the 
directors and officers (and employees with responsibility for litigation
matters) of the Company, is threatened to be made a party to any Action.  
None of the Actions set forth in Section 4(t) of the Disclosure Schedule 
could result in any material adverse change in the business, financial 
condition, operations, results of operations, or future prospects of the
Company.  None of the Seller and the directors and officers (and employees 
with responsibility for litigation matters) of the Company has any reason 
to believe that any such Action may be brought or threatened against the 
Company.  To the knowledge of the Seller and the directors and officers 
(and employees with responsibility for litigation matters) of the Company, 
there is no Basis for the commencement of any Action against the Company.

     (u) Product Warranty.  Each product manufactured, sold, leased, or 
delivered by the Company has been in conformity with all applicable 
contractual commitments and all express and implied warranties, and the 
Company has no Liability (and there is no Basis for any present or future 
Action against the Company giving rise to any Liability) for replacement or
repair thereof or other damages in connection therewith.  No product 
manufactured, sold, leased, or delivered by the Company is subject to any 
guaranty, warranty, or other indemnity beyond the applicable standard 
terms and conditions of sale or lease.  Section 4(u) of the Disclosure
Schedule includes copies of the standard terms and conditions of sale or 
lease for each of the Company (containing applicable guaranty, warranty, 
and indemnity provisions).

     (v) Product Liability.  The Company has no Liability (and there is 
no Basis for any present or future Action against the Company giving rise 
to any Liability) arising out of any injury to individuals or property as 
a result of the ownership, possession, or use of any product manufactured, 
sold, leased, or delivered by the Company.

                                        23<PAGE>
<PAGE>

     (w) Employees and Optometrists.  

          (i)  The Company is not a party to or bound by any collective 
               bargaining agreement, nor has the Company experienced any 
               strikes, grievances, claims of unfair labor practices, or 
               other collective bargaining disputes.  The Company has not 
               committed any unfair labor practice.  None of the Seller and 
               the directors and officers (and employees with responsibility 
               for employment matters) of the Company has any Knowledge of 
               any organizational effort presently being made or threatened 
               by or on behalf of any labor union with respect to employees 
               of the Company. 

          (ii) Section 4(w)(ii) of the Disclosure Schedule lists all 
               Employees, sets forth their wages, and describes any written 
               or oral employment arrangements between the Company and any 
               Employee.  The Employees are all the current employees of 
               the Company as of the date of this Agreement.  The Employees 
               will, to the Seller's knowledge, be available for employment
               by the Company as of the Closing Date.  No Employee has a 
               written employment agreement with the Company which is not 
               terminable on notice by the Company without cost or other 
               liability to the Company.  No Employee has indicated that 
               he or she intends to terminate his or her employment with 
               the Company or seek a material change in his or her duties 
               or status with the Company.

          (iii)Section 4(w)(iii) of the Disclosure Schedule lists all 
               Optometrists.  No Optometrist is employed by the Company or 
               is deemed by any Authority to be employed by the Company and 
               there is no Basis for any Authority to make such a claim.  
               No Optometrist has indicated to the Company that he or she 
               intends to terminate his or her Optometric Agreement or to 
               renegotiate its terms.  Section 4(w)(iii) of the Disclosure 
               Schedule lists all Optometric Agreements.  Each Optometric 
               Agreement is valid and in full force and effect in accordance 
               with its terms.  A true and correct copy of the standard 
               form of Optometric Agreement is attached and made part of
               Exhibit J.  Section 4(w)(iii) of the Disclosure Schedule 
               accurately and completely sets forth for each Optometric 
               Agreement, (i) the parties to the Optometric Agreement, 
               (ii) the date of its execution and expiration, (iii) any
               options to renew, (iv) the location of the property which 
               is the subject of the Optometric Agreement, (v) rent and 
               other fees payable thereunder, and (vi) any terms and 
               provisions which differ from those contained in the standard 
               form of Optometric Agreement.  There has not been any 
               amendment, modification, or variation of any of the 
               Optometric Agreements other than as reflected on Section 
               4(w)(iii) of the Disclosure Schedule and each Optometric 
               Agreement truly, accurately, and completely sets forth all 
               terms and conditions of the entire contractual relationship 
               between the Company and the Optometrist.  There is not under 

                                        24<PAGE>
<PAGE>

               any Optometric Agreement any default (or any claim of default)
               by any party to such Optometric Agreement, or any event of 
               default or event which with notice or lapse of time or both 
               would constitute a default by such party and in respect of 
               which such party has not taken adequate steps to prevent a 
               default on its part from occurring.  The Company has not
               received (and has no notice of) any exercise (by any Person 
               (including any Optometrist)) of a right to cancel or terminate 
               (whether or not arising out of an alleged default) any 
               Optometric Agreement.  The interest of the Company in and 
               under each Optometric Agreement is unencumbered by any 
               Security Interest and is subject to no present Action or 
               threatened Action.  The Company has performed all the 
               obligations required to be performed by it under each of the 
               Optometric Agreements.  

     (x) Employee Benefits.

          (i)  Section 4(x) of the Disclosure Schedule contains a complete 
               and correct list of each Employee Benefit Plan covering any 
               present or former employees of the Company and each other 
               material plan or arrangement providing for severance 
               benefits, deferred compensation, fringe benefits, pension 
               benefits, insurance benefits, profit sharing, retirement 
               benefits, stock purchases, stock options, incentives, bonuses, 
               vacations, disability benefits, hospitalization benefits, 
               medical insurance, life insurance and other employee benefit 
               plans, programs or arrangements or a similar type of benefit 
               or compensation covering any present or former employee of
               the Company (an "Employee Plan"), whether or not such Employee 
               Plan has been terminated.  The Company has provided the Buyer 
               with complete and correct copies of the material documents 
               comprising each Employee Plan and (where applicable) the most 
               recent Form 5500 Annual Report and the summary plan description 
               for each Employee Plan.  

          (ii) Each Employee Plan which is subject to ERISA conforms in all 
               material respects to, and its operation and administration are 
               in all material respects in compliance with, all applicable 
               requirements of ERISA, the Code, and other applicable laws.  
               Each Employee Plan which is intended to comply with Code 
               Section 401(a) has received a determination letter from the
               Internal Revenue Service to the effect that such Employee 
               Plan is qualified under Code Section 401 and that any trust 
               maintained pursuant thereto is exempt from federal income 
               taxes under Code Section 501 and there is no reasonable
               Basis for the loss of such qualification or exemption or for 
               any Liability with respect to such Employee Plan.  There has 
               been no Prohibited Transaction with respect to any Employee 
               Plan.  There are no Actions pending (other than routine claims 

                                        25<PAGE>
<PAGE>

               for benefits) or threatened against or with respect to any 
               Employee Plan or against the assets of any Employee Plan.  No 
               Fiduciary has any Liability for breach of fiduciary duty or
               any other failure to act or comply in connection with the 
               administration or investment of the assets of any Employee 
               Plan.  No Employee Plan is under audit or investigation by 
               the Internal Revenue Service or the Department of Labor, or 
               any other Authority, and no such completed audit, if any, 
               has resulted in the imposition of any Tax, interest or
               penalty.

          (iii)The Company has not maintained or contributed to, and has not 
               been required to maintain or contribute to, any Employee 
               Plan which is intended to be qualified as an Employee Pension 
               Benefit Plan.

          (iv) None of the Employee Plans is an Employee Welfare Benefit 
               Plan.

          (v)  The Company does not contribute to, never has contributed to, 
               and never has been required to contribute to any Multiemployer 
               Plan and has no Liability under any Multiemployer Plan.

          (vi) The Company does not maintain, never has maintained or 
               contributes, never has contributed, and never has been 
               required to contribute to any Employee Welfare Benefit Plan 
               providing medical, health, or life insurance or other 
               welfare-type benefits for current or future retired or
               terminated employees, their spouses, or their dependents 
               (other than in accordance with COBRA).

          (vii)The consummation of the Transaction will not alone give rise 
               to any Liability for any employee benefits, including without 
               limitation, liability for severance pay, unemployment 
               compensation, termination pay or withdrawal liability, or 
               accelerate the time of payment or vesting or increase the 
               amount of compensation or benefits due to any current or
               former employee of the Company.

     (y) Guaranties.  Except for the Company Guarantee, the Company is not a
guarantor or otherwise liable for any Liability (including indebtedness) of 
any other Person.

     (z)  Environmental Matters.

          (i)  Each of the Company and its respective predecessors and 
               Affiliates has complied and is in compliance with all 
               Environmental Requirements.

          (ii) Without limiting the generality of the foregoing, each of the 
               Company and its Affiliates has obtained and complied with, 
               and is in compliance with, all permits, licenses and other 
               authorizations that are required pursuant to Environmental 
               Requirements for the occupation of its facilities and
               the operation of its business; a list of all such permits, 

                                        26<PAGE>
<PAGE>

               licenses and other authorizations is set forth in Section 
               4(z)(ii) of the Disclosure Schedule.

          (iii)Neither the Company nor its predecessors or Affiliates has 
               received any written or oral notice, report or other 
               information regarding any actual or alleged violation of 
               Environmental Requirements, or any Liabilities, including 
               any investigatory, remedial or corrective obligations,
               relating to any of them or its facilities arising under 
               Environmental Requirements.

          (iv) None of the following exists or has existed at any property 
               or facility owned or operated by the Company: (1) underground 
               storage tanks, (2) asbestos-containing material in any form 
               or condition, (3) materials or equipment containing 
               polychlorinated biphenyls, or (4) landfills, surface 
               impoundments, or disposal areas. 

          (v)  None of the Company or its predecessors or Affiliates has 
               treated, stored, disposed of, arranged for or permitted the 
               disposal of, transported, handled, or released any substance, 
               including without limitation any hazardous substance, or 
               owned or operated any property or facility (and no such 
               property or facility is contaminated by any such substance) 
               in a manner that has given or would give rise to Liabilities, 
               including any Liability for response costs, corrective 
               action costs, personal injury, property damage, natural 
               resources damages or attorney fees, pursuant to the 
               Comprehensive Environmental Response, Compensation and 
               Liability Act of 1980, as amended ("CERCLA"), the Solid 
               Waste Disposal Act, as amended ("SWDA") or any other 
               Environmental Requirements. 

          (vi) Neither this Agreement nor the consummation of the 
               Transaction will result in any obligations for site 
               investigation or cleanup, or notification to or consent of 
               government agencies or third parties, pursuant to any of
               the so-called "transaction-triggered" or "responsible 
               property transfer" Environmental Requirements.

          (vii)Neither the Company, nor any of its predecessors or 
               Affiliates has, either expressly or by operation of law, 
               assumed or undertaken any Liability, including without 
               limitation any obligation for corrective or remedial action, 
               of any other Person relating to Environmental Requirements. 

          (viii)No facts, events or conditions relating to the past or 
                present facilities, properties or operations of the Company, 
                or any of its predecessors or Affiliates, will prevent, 
                hinder or limit continued compliance with Environmental 
                Requirements, give rise to any investigatory, remedial or
                corrective obligations pursuant to Environmental Requirements,
                or give rise to any other Liabilities pursuant to 
                Environmental Requirements, including without limitation 

                                        27<PAGE>
<PAGE>

                any relating to onsite or offsite releases or threatened 
                releases of hazardous materials, substances or wastes,
                personal injury, property damage or natural resources damage.

     (aa) Certain Business Relationships with the Company.  

          (i)  The Seller has not been involved in any business arrangement 
               or relationship with the Company within the past 12 months, 
               and the Seller does not own any asset, tangible or intangible, 
               which is used in the business of the Company.

          (ii) Section 4(aa)(ii) of the Disclosure Schedule sets forth a 
               list of the ten largest customers and ten largest suppliers 
               of the Company for the most recent twelve-month period, 
               together with the amount of sales or purchases attributable 
               to such customers or suppliers expressed in dollars.  No
               customer or supplier which was significant to the Company 
               during the past three years, has terminated, materially 
               reduced or threatened to terminate or materially reduce its 
               purchases from or provision of products or services to the 
               Company, as the case may be.

     (bb) Disclosure.  The representations and warranties contained in this 
Section 4 do not contain any untrue statement of a material fact or omit to 
state any material fact necessary in order to make the statements and 
information contained in this Section 4 not misleading.

     5. Pre-Closing Covenants.  The Parties agree as follows with respect to 
the period between the execution of this Agreement and the Closing.

     (a) General. Each of the Parties will use his or its best efforts to 
take all action and to do all things necessary, proper, or advisable in 
order to consummate and make effective the Transaction (including 
satisfaction, but not waiver, of the closing conditions set forth in 
Section 7 below).

     (b) Notices and Consents.  The Seller will cause the Company to give 
any notices to third parties, and will cause the Company to use its best 
efforts to obtain any third party consents, that the Buyer reasonably may 
request in connection with the matters referred to in Section 4(c) above.
Each of the Parties will (and the Seller will cause the Company to) give 
any notices to, make any filings with, and use its best efforts to obtain 
any authorizations, consents, and approvals of Authorities in connection 
with the matters referred to in Section 3(a)(i), Section 3(b)(ii), and 
Section 4(c) above. 

     (c) Operation of Business.  The Seller will not cause or permit the 
Company to, and the Company shall not, engage in any practice, take any 
action, or enter into any transaction outside the Ordinary Course of 
Business.  Without limiting the generality of the foregoing, the Seller
will not, except as provided in Section 5(h) below, cause or permit the 
Company to (i) declare, set aside, or pay any dividend or make any 
distribution with respect to its capital stock or redeem, purchase, or 

                                        28<PAGE>
<PAGE>

otherwise acquire any of its capital stock, or (ii) otherwise engage in
any practice, take any action, or enter into any transaction of the sort 
described in Section 4(h) above.

     (d) Preservation of Business.  The Seller will cause the Company to 
keep its business and properties substantially intact, including its 
present operations, physical facilities, working conditions, and 
relationships with lessors, licensors, suppliers, customers, and employees.

     (e) Full Access.  The Seller will permit, and the Seller will cause 
the Company to permit, representatives of the Buyer to have full access at 
all reasonable times, and in a manner so as not to interfere with the 
normal business operations of the Company, to all premises, properties,
personnel, books, records (including Tax records), contracts, and documents 
of or pertaining to the Company.

     (f) Notice of Developments.  The Seller will give prompt written 
notice to the Buyer of any material adverse development causing a breach of 
any of the representations and warranties in Section 4 above. Each Party 
will give prompt written notice to the other Party of any material adverse 
development causing a breach of any of his or its own representations and
warranties in Section 3 above. No disclosure by any Party pursuant to this 
Section 5(f), however, shall be deemed to amend or supplement Schedule 3(a), 
Schedule 3(b), or the Disclosure Schedule or to prevent or cure any 
misrepresentation, breach of warranty, or breach of covenant. 

     (g) Exclusivity.  The Seller will not (and the Seller will not cause 
or permit the Company to) (i) solicit, initiate, or encourage the submission 
of any proposal or offer from any Person relating to the acquisition of any 
capital stock or other voting securities, or any substantial portion of the 
assets, of the Company (including any acquisition structured as a merger,
consolidation, or share exchange) or (ii) participate in any discussions or
negotiations regarding, furnish any information with respect to, assist or 
participate in, or facilitate in any other manner any effort or attempt 
by any Person to do or seek any of the foregoing.  The Seller will not vote
his Company Shares in favor of any such acquisition structured as a merger,
consolidation, or share exchange.  The Seller will notify the Buyer 
immediately if any Person makes any proposal, offer, inquiry, or contact 
with respect to any of the foregoing. 

     (h) Cash Payments and Other Distributions.  

          (i)  Immediately prior to the Closing, the Seller will cause the 
               Company to make the following payments to the Seller:

               (A)  a cash dividend equal to $14,000.

               (B)  a cash dividend equal to (x) the amount then owing under 
                    the Seller's Note Payable plus (y) $134,840.

               (C)  a cash payment in full satisfaction of the Seller's 
                    Note Receivable.

                                        29<PAGE>
<PAGE>

          (ii) Immediately prior to the Closing, the Seller will make a cash 
               payment to the Company in full satisfaction of the Seller's 
               Note Payable.

          (iii)After the payments described in this Section 5(h) have been 
               made, the Company will deliver the Seller's Note Payable, 
               marked "Paid in Full" to the Seller, and the Seller will 
               deliver the Seller's Note Receivable, marked "Paid in
               Full" to the Company.

          (iv) Immediately prior to the Closing, the Seller shall (A) pay 
               and discharge the Neumann Indebtedness in full and (B) cause 
               the Bank to release and terminate the Company Guarantee and 
               any security agreement and security with respect thereto.

          (v)  Immediately prior to the Closing, the Company shall assign 
               the Policy to the Seller, by instrument reasonably 
               satisfactory to the Parties.

     6. Post-Closing Covenants. The Parties agree as follows with respect 
to the period following the Closing.

     (a) General. In case at any time after the Closing any further action 
is necessary or desirable to carry out the purposes of this Agreement, each 
of the Parties will take such further action (including the execution and 
delivery of such further instruments and documents) as any other Party 
reasonably may request, all at the sole cost and expense of the requesting 
Party (unless the requesting Party is entitled to indemnification therefor 
under Section 8 below). The Seller acknowledges and agrees that from and 
after the Closing the Buyer will be entitled to possession of all documents, 
books, records (including Tax records), agreements, and financial data of 
any sort relating to the Company.

     (b) Litigation Support. In the event and for so long as any Party 
actively is contesting or defending against any Action in connection with 
(i) any transaction contemplated under this Agreement or (ii) any fact, 
situation, circumstance, status, condition, activity, practice, plan,
occurrence, event, incident, action, failure to act, or transaction on or 
prior to the Closing Date involving the Company, each of the Parties will 
cooperate with him or it and his or its counsel in the contest or defense, 
make available their personnel, and provide such testimony and access
to their books and records as shall be necessary in connection with the 
contest or defense, all at the sole cost and expense of the contesting 
or defending Party (unless the contesting or defending Party is entitled 
to indemnification therefor under Section 8 below). 

     (c) Transition.  The Seller will not take any action that is designed 
or intended to have the effect of discouraging any lessor, licensor, 
customer, supplier, or other business associate of the Company from 
maintaining the same business relationships with the Company after the
Closing as it maintained with the Company prior to the Closing.  The Seller 
will refer all customer inquiries relating to the business of the Company 
to the Buyer from and after the Closing.

                                        30<PAGE>
<PAGE>

     (d) Confidentiality.  The Seller will treat and hold the Confidential
Information as confidential, refrain from using any of the Confidential 
Information except in connection with this Agreement, and deliver promptly 
to the Buyer or destroy, at the request and option of the Buyer, all 
tangible embodiments (and all copies) of the Confidential Information 
which are in his possession. In the event that the Seller is requested or 
required (by oral question or request for information or documents in any 
legal proceeding, interrogatory, subpoena, civil investigative demand, or 
similar process) to disclose any Confidential Information, the Seller will
notify the Buyer promptly of the request or requirement so that the Buyer 
may seek an appropriate protective order or waive compliance with the 
provisions of this Section 6(d).  If, in the absence of a protective order 
or the receipt of a waiver hereunder, the Seller is, on the advice of 
counsel, compelled to disclose any Confidential Information to any tribunal 
or else stand liable for contempt, the Seller may disclose the Confidential 
Information to the tribunal; provided, however, that the Seller shall use 
his reasonable best efforts to obtain, at the reasonable request of the 
Buyer, an order or other assurance that confidential treatment will be
accorded to such portion of the Confidential Information required to be 
disclosed as the Buyer shall designate. The foregoing provisions shall not 
apply to any Confidential Information which is generally available to the 
public immediately prior to the time of disclosure. 

     (e) Company Indebtedness.  Immediately after the Closing, the Buyer 
shall cause the Company to (i) pay and discharge the Company Indebtedness 
in full and (ii) cause the Bank to release and terminate the Neumann 
Guarantee. 

     (f) Securities.  

          (i)  The Buyer Note will be imprinted with a legend substantially 
               in the following form:

               The payment of principal and interest on this Note is subject 
               to certain recoupment provisions set forth in a Stock 
               Purchase Agreement dated as of September 15, 1997 (the 
               "Purchase Agreement") between the issuer of this Note and 
               the person to whom this Note originally was issued. This
               Note was originally issued on October 8, 1997, and has not 
               been  registered under the Securities Act of 1933, as amended. 
               The transfer of this Note is subject to certain restrictions 
               set forth in the Purchase Agreement. The issuer of this Note 
               will furnish a copy of these provisions to the holder hereof 
               without charge upon written request.

          (ii) Each certificate representing Common Shares delivered under 
               this Agreement will be imprinted with a legend substantially 
               in the following form:

               The shares represented by this certificate have not been 
               registered under the Securities Act of 1933, as amended (the 
               "Federal Act"), or the securities laws of any state or other 
               jurisdiction, but have been acquired by the registered owner 

                                        31<PAGE>
<PAGE>

               hereof for purposes of investment and in reliance on the 
               statutory exemptions contained in Sections 3(b) and 4(2) of 
               the Federal Act, in Section 10-5-9(13) of the Georgia 
               Securities Act of 1973 and in comparable exemptions in the 
               securities laws of other jurisdictions to the extent 
               applicable.  Such shares may not be sold, pledged, transferred 
               or assigned except in a transaction which is exempt under such
               Federal Act and such other laws, or pursuant to an effective
               registration statement thereunder or in a transaction 
               otherwise in compliance with such Act and other laws, and in 
               the case of an exemption or other such transaction otherwise 
               in compliance, unless the Company has received an opinion of 
               counsel, satisfactory to it, or a communication from the
               Securities and Exchange Commission and any other governmental
               authority empowered to interpret the securities laws of 
               states or other jurisdictions that are applicable to such 
               transaction, that such transaction does not require 
               registration of the shares under the Federal Act or under 
               such other laws, as the case may be.

          (iii)Each holder desiring to transfer a Security first must furnish 
               the Buyer with (i) a written opinion reasonably satisfactory 
               to the Buyer in form and substance from counsel reasonably 
               satisfactory to the Buyer by reason of experience to the 
               effect that the holder may transfer the Security as desired 
               without registration under the Securities Act and (ii) a
               written undertaking executed by the desired transferee 
               reasonably satisfactory to the Buyer in form and substance 
               agreeing to be bound by the restrictions on transfer 
               contained herein and, with respect to the Buyer Note, the
               recoupment provisions contained herein.

     7. Conditions to Obligation to Close.

     (a) Conditions to Obligation of the Buyer. The obligation of the Buyer 
to consummate the transactions to be performed by it in connection with the 
Closing is subject to satisfaction of the following conditions:

          (i)  the representations and warranties set forth in Section 3(a) 
               and Section 4 above shall be true and correct in all material 
               respects at and as of the Closing Date;

          (ii) the Seller shall have performed and complied with all of his 
               covenants hereunder in all material respects through the 
               Closing;

          (iii)the Company shall have procured all of the third party 
               consents specified in Section 5(b) above;

          (iv) no action, suit, or proceeding shall be pending or threatened 
               before any Authority wherein an unfavorable Order or charge 

                                        32<PAGE>
<PAGE>

               would (A) prevent consummation of the Transaction, (B) cause 
               the Transaction to be rescinded following consummation, (C) 
               affect adversely the right of the Buyer to own the Company 
               Shares and to control the Company, or (D) affect adversely 
               the right of the Company to own its assets and to operate
               its businesses (and no such Order or charge shall be in 
               effect);

          (v)  the Seller shall have delivered to the Buyer a certificate, 
               in the form of Exhibit K, to the effect that each of the 
               conditions specified above in Section 7(a)(i)-(iv) is 
               satisfied in all respects;

          (vi) the relevant parties shall have entered into the Ancillary 
               Agreements and the same shall be in full force and effect;

          (vii)the Buyer shall have received from counsel to the Seller an 
               opinion in form and substance as set forth in Exhibit L 
               attached hereto, addressed to the Buyer, and dated as of 
               the Closing Date;

          (viii)the Buyer shall have received the resignations, effective 
                as of the Closing, of each director and officer of the 
                Company;

          (ix) the Buyer shall have received such environmental site audits 
               or assessments of the operations and facilities of the 
               Company (including the Headquarters) as the Buyer considers 
               necessary or desirable, and the Buyer shall be reasonably 
               satisfied with such site audits and assessments;

          (x)  the leases described in Schedule 7(a)(x) (the "Designated 
               Leases") shall have been amended by instruments in form and 
               substance acceptable to the Buyer;

          (xi) the Board of Directors of the Buyer shall have approved this 
               Agreement and the Transaction.

          (xii)all actions to be taken by the Seller in connection with 
               consummation of the Transaction and all certificates, 
               opinions, instruments, and other documents required to 
               effect the Transaction (including the Disclosure Schedule) 
               will be reasonably satisfactory in form and substance to the
               Buyer.

The Buyer may waive any condition specified in this Section 7(a) if it 
executes a writing so stating at or prior to the Closing.

     (b) Conditions to Obligation of the Seller.  The obligation of the 
Seller to consummate the transactions to be performed by it in connection 
with the Closing is subject to satisfaction of the following conditions:

                                        33<PAGE>
<PAGE>

          (i)  the representations and warranties set forth in Section 3(b) 
               above shall be true and correct in all material respects at 
               and as of the Closing Date;

          (ii) the Buyer shall have performed and complied with all of its 
               covenants hereunder in all material respects through the 
               Closing;

          (iii)no action, suit, or proceeding shall be pending or threatened 
               before any Authority wherein an unfavorable Order or charge 
               would (A) prevent consummation of the Transaction or (B) 
               cause the Transaction to be rescinded following consummation 
               (and no such Order or charge shall be in effect);

          (iv) the Buyer shall have delivered to the Seller a certificate 
               in the form of Exhibit M, to the effect that each of the 
               conditions specified above in Section 7(b)(i)-(iii) is 
               satisfied in all respects;

          (v)  the Seller shall have received from counsel to the Buyer an 
               opinion in form and substance as set forth in Exhibit N 
               attached hereto, addressed to the Seller, and dated as of 
               the Closing Date; and

          (vi) all actions to be taken by the Buyer in connection with 
               consummation of the Transaction and all certificates, 
               opinions, instruments, and other documents required to 
               effect the Transaction will be reasonably satisfactory in 
               form and substance to the Seller.

The Seller may waive any condition specified in this Section 7(b) if he 
executes a writing so stating at or prior to the Closing.

     8. Remedies for Breaches of This Agreement.

     (a) Survival of Representations and Warranties.  Except only for the
representations and warranties described in Schedule 8(a) (the "Sunset 
Representations"), all of the representations and warranties of the Parties 
contained in this Agreement shall survive the Closing hereunder (even if 
the damaged Party knew or had reason to know of any misrepresentation or
breach of warranty or covenant at the time of Closing) and continue in full 
force and effect thereafter (subject to any applicable statutes of 
limitations).  The Sunset Representations shall expire on the date set 
forth on Schedule 8(a) (the "Sunset Date"), except that claims, if any,
asserted on or prior to the Sunset Date which are identified as a claim 
for indemnification shall survive until finally resolved and satisfied 
in full. 

     (b) Indemnification Provisions for Benefit of the Buyer.

          (i)  In the event the Seller breaches (or in the event any third 
               party alleges facts that, if true, would mean the Seller has 
               breached) any of his representations, warranties, and 

                                        34<PAGE>
<PAGE>

               covenants contained herein, and, provided that the Buyer 
               makes a written claim for indemnification against the Seller
               pursuant to Section 11(h) below, then the Seller agrees to 
               indemnify the Buyer from and against the entirety of any 
               Adverse Consequences the Buyer may suffer through and after 
               the date of the claim for indemnification (including any 
               Adverse Consequences the Buyer may suffer after the end
               of any applicable survival period) resulting from, arising 
               out of, relating to, in the nature of, or caused by the 
               breach (or the alleged breach), provided, however, that 
               the Seller shall not have any obligation to indemnify the 
               Buyer from and against any Adverse Consequences resulting 
               from, arising out of, relating to, in the nature of, or
               caused by the breach (or alleged breach) of any 
               representation or warranty of the Seller contained in 
               Section 4(a)-(bb) above until the Buyer has suffered Adverse
               Consequences by reason of all such breaches (or alleged 
               breaches) in excess of a $25,000 aggregate threshold (at 
               which point the Seller will be obligated to indemnify the 
               Buyer from and against all such Adverse Consequences relating 
               back to the first dollar), provided further, however, that 
               in the determination of whether the Adverse Consequences 
               exceed the $25,000 aggregate threshold just described (and 
               only for the purpose of such determination), the first 
               $10,000 (in the aggregate) of Adverse Consequences resulting 
               solely from, arising solely out of, and relating only to, 
               or caused solely by the breach (or alleged breach) of any 
               representation or warranty of the Seller contained either 
               in Section 4(g) and/or in Section 4(k) above shall be 
               excluded.

          (ii) The Seller agrees to indemnify the Buyer from and against 
               the entirety of any Adverse Consequences the Buyer may 
               suffer resulting from, arising out of, relating to, in the 
               nature of, or caused by any Liability of the Company (x) 
               for any Taxes of the Company with respect to any Tax year
               or portion thereof ending on or before the Closing Date (or 
               for any Tax year beginning before and ending after the 
               Closing Date to the extent allocable (determined in a 
               manner consistent with Section 9(b)) to the portion of such 
               period beginning before and ending on the Closing Date), 
               to the extent such Taxes are not reflected in the reserve 
               for Tax Liability (rather than any reserve for deferred 
               Taxes established to reflect timing differences between 
               book and Tax income) shown on the face of the Closing 
               Balance Sheet, and (y) for the unpaid Taxes of any Person
               (other than the Company) under Reg. Section 1.1502-6 (or 
               any similar provision of state or local law), as a 
               transferee or successor, by contract, or otherwise.

          (iii)The Seller further agrees to indemnify the Buyer from and 
               against the entirety of any Adverse Consequences the Buyer 
               may suffer resulting from or arising out of the operation 
               of the business of the Company prior to the Closing.

                                        35<PAGE>
<PAGE>

          (iv) For purposes of this Section 8(b), Adverse Consequences which 
               the Buyer may suffer include any Adverse Consequences 
               suffered by the Company.

     (c) Indemnification Provisions for Benefit of the Seller.  In the event 
the Buyer breaches (or in the event any third party alleges facts that, if 
true, would mean the Buyer has breached) any of its representations, 
warranties, and covenants contained herein, and, provided that the Seller 
makes a written claim for indemnification against the Buyer pursuant to
Section 11(h) below, then the Buyer agrees to indemnify the Seller from 
and against the entirety of any Adverse Consequences the Seller may suffer 
through and after the date of the claim for indemnification (including any 
Adverse Consequences the Seller may suffer after the end of any applicable
survival period) resulting from, arising out of, relating to, in the nature 
of, or caused by the breach (or the alleged breach).

     (d) Matters Involving Third Parties.

          (i)  If any third party shall notify any Party (the "Indemnified 
               Party") with respect to any matter (a "Third Party Claim") 
               which may give rise to a claim for indemnification against 
               any other Party (the "Indemnifying Party") under this 
               Section 8, then the Indemnified Party shall promptly
               notify each Indemnifying Party thereof in writing; provided, 
               however, that no delay on the part of the Indemnified Party 
               in notifying any Indemnifying Party shall relieve the 
               Indemnifying Party from any obligation hereunder unless 
               (and then solely to the extent) the Indemnifying Party 
               thereby is prejudiced.

          (ii) Any Indemnifying Party will have the right to defend the 
               Indemnified Party against the Third Party Claim with counsel 
               of its choice reasonably satisfactory to the Indemnified 
               Party so long as (A) the Indemnifying Party notifies the 
               Indemnified Party in writing within 15 days after the 
               Indemnified Party has given notice of the Third Party Claim 
               that the Indemnifying Party will indemnify the Indemnified 
               Party from and against the entirety of any Adverse 
               Consequences the Indemnified Party may suffer resulting 
               from, arising out of, relating to, in the nature of, or
               caused by the Third Party Claim, (B) the Indemnifying Party 
               provides the Indemnified Party with evidence reasonably 
               acceptable to the Indemnified Party that the Indemnifying 
               Party will have the financial resources to defend against 
               the Third Party Claim and fulfill its indemnification
               obligations hereunder, (C) the Third Party Claim involves 
               only money damages and does not seek an injunction or other 
               equitable relief, (D) settlement of, or an adverse judgment 
               with respect to, the Third Party Claim is not, in the good 
               faith judgment of the Indemnified Party, likely to establish 
               a precedential custom or practice materially adverse to
               the continuing business interests of the Indemnified Party, 

                                        36<PAGE>
<PAGE>

               and (E) the Indemnifying Party conducts the defense of the 
               Third Party Claim actively and diligently.

          (iii)So long as the Indemnifying Party is conducting the defense 
               of the Third Party Claim in accordance with Section 8(d)(ii) 
               above, (A) the Indemnified Party may retain separate 
               co-counsel at its sole cost and expense and participate
               in the defense of the Third Party Claim, (B) the Indemnified 
               Party will not consent to the entry of any judgment or enter 
               into any settlement with respect to the Third Party Claim 
               without the prior written consent of the Indemnifying Party 
               (not to be withheld unreasonably), and (C) the Indemnifying 
               Party will not consent to the entry of any judgment or enter
               into any settlement with respect to the Third Party Claim 
               without the prior written consent of the Indemnified Party 
               (not to be withheld unreasonably).

          (iv) In the event any of the conditions in Section 8(d)(ii) above 
               is or becomes unsatisfied, however, (A) the Indemnified Party 
               may defend against, and consent to the entry of any judgment 
               or enter into any settlement with respect to, the Third Party 
               Claim in any manner it reasonably may deem appropriate (and 
               the Indemnified Party need not consult with, or obtain any 
               consent from, any Indemnifying Party in connection therewith), 
               (B) the Indemnifying Parties will reimburse the Indemnified 
               Party promptly and periodically for the costs of defending 
               against the Third Party Claim (including reasonable attorneys' 
               fees and expenses), and (C) the Indemnifying Parties will 
               remain responsible for any Adverse Consequences the 
               Indemnified Party may suffer resulting from, arising out
               of, relating to, in the nature of, or caused by the Third 
               Party Claim to the fullest extent provided in this Section 8.

     (e) Adjustment of Purchase Price.  All indemnification payments under 
this Section 8 shall be deemed adjustments to the Purchase Price.  For the 
purpose of determining Adverse Consequences under this Section 8, the Buyer 
shall make appropriate adjustments for payments received by it under 
insurance coverage.

     (f) Recoupment Under Buyer Note.  The Buyer shall have the option of 
recouping all or any part of any Adverse Consequences it may suffer (in 
lieu of seeking any indemnification to which it is entitled under this 
Section 8) by notifying the Seller that the Buyer is reducing the principal
amount outstanding under the Buyer Note.  Such reduction shall affect the 
timing and amount of payments required under the Buyer Note in the same 
manner as if the Buyer had made a permitted prepayment (without premium 
or penalty) thereunder.  Notwithstanding the foregoing, the Buyer may 
exercise its recoupment option under this Section 8(f) only if and to the
extent that (i) the Buyer has incurred an out-of-pocket expense; (ii) an 
amount has been reduced to judgment; or (iii) an Action has been settled 
pursuant to the terms of this Agreement.

                                        37<PAGE>
<PAGE>

     (g) Other Indemnification Provisions. The foregoing indemnification 
provisions are in addition to, and not in derogation of, any statutory, 
equitable, or common law remedy (including without limitation any such 
remedy arising under Environmental Requirements) any Party may have with 
respect to the Company or the Transaction.  The Seller hereby agrees that
he will not make any claim for indemnification against the Company by 
reason of the fact that he was a director, officer, employee, or agent of 
any such entity or was serving at the request of any such entity as a 
partner, trustee, director, officer, employee, or agent of another entity
(whether such claim is for judgments, damages, penalties, fines, costs, 
amounts paid in settlement, losses, expenses, or otherwise and whether 
such claim is pursuant to any statute, charter document, bylaw, agreement, 
or otherwise) with respect to any Action brought by the Buyer against the
Seller (whether such Action is pursuant to this Agreement, applicable law, 
or otherwise).

     9. Tax Matters. The following provisions shall govern the allocation of
responsibility as between the Buyer and the Seller for certain tax matters 
following the Closing Date:

     (a) Tax Periods Ending on or Before the Closing Date.  The Buyer shall 
prepare or cause to be prepared and file or cause to be filed all Tax 
Returns for the Company for all periods ending on or prior to the Closing 
Date which are filed after the Closing Date.  The Buyer shall permit Company 
to review and comment on each such Tax Return described in the preceding
sentence prior to filing.  To the extent permitted by applicable law, the 
Seller shall include any income, gain, loss, deduction or other tax items 
for such periods on his Tax Returns in a manner consistent with the 
Schedule K-1's furnished by the Company to the Seller for such periods. 
Seller shall reimburse the Buyer for Taxes of the Company with respect to 
such periods within fifteen (15) days after payment by the Buyer or the 
Company of such Taxes to the extent such Taxes are not reflected in the 
reserve for Tax Liability (rather than any reserve for deferred Taxes 
established to reflect timing differences between book and Tax income) 
shown on the face of the Closing Balance Sheet.

     (b) Tax Periods Beginning Before and Ending After the Closing Date.  
The Buyer shall prepare or cause to be prepared and file or cause to be 
filed any Tax Returns of the Company for Tax periods which begin before 
the Closing Date and end after the Closing Date.  The Seller shall pay to 
the Buyer within fifteen (15) days after the date on which Taxes are
paid with respect to such periods an amount equal to the portion of such 
Taxes which relates to the portion of such Taxable period ending on the 
Closing Date to the extent such Taxes are not reflected in the reserve 
for Tax Liability (rather than any reserve for deferred Taxes established
to reflect timing differences between book and Tax income) shown on the 
face of the Closing Date Balance Sheet. For purposes of this Section, 
in the case of any Taxes that are imposed on a periodic basis and are 
payable for a Taxable period that includes (but does not end on) the
Closing Date, the portion of such Tax which relates to the portion of 
such Taxable period ending on the Closing Date shall (x) in the case of 
any Taxes other than Taxes based upon or related to income or receipts, 
be deemed to be the amount of such Tax for the entire Taxable period

                                        38<PAGE>
<PAGE>

multiplied by a fraction the numerator of which is the number of days in 
the Taxable period ending on the Closing Date and the denominator of which 
is the number of days in the entire Taxable period, and (y) in the case 
of any Tax based upon or related to income or receipts, be deemed equal 
to the amount which would be payable if the relevant Taxable period
ended on the Closing Date. Any credits relating to a Taxable period that 
begins before and ends after the Closing Date shall be taken into account 
as though the relevant Taxable period ended on the Closing Date. All 
determinations necessary to give effect to the foregoing allocations 
shall be made in a manner consistent with prior practice of the Company.

     (c) Cooperation on Tax Matters.

          (i)  The Buyer and the Seller shall cooperate fully, as and to 
               the extent reasonably requested by the other Party, in 
               connection with the filing of Tax Returns pursuant to 
               this Section and any audit, litigation or other proceeding 
               with respect to Taxes. Such cooperation shall include the
               retention and (upon the other Party's request) the provision 
               of records and information which are reasonably relevant 
               to any such audit, litigation or other proceeding and 
               making employees available on a mutually convenient basis 
               to provide additional information and explanation of any
               material provided hereunder. The Company and Seller agree 
               (A) to retain all books and records with respect to Tax 
               matters pertinent to the Company relating to any taxable 
               period beginning before the Closing Date until the 
               expiration of the statute of limitations (and, to the extent
               notified by the Buyer or the Seller, any extensions thereof) 
               of the respective taxable periods, and to abide by all 
               record retention agreements entered into with any taxing 
               authority, and (B) to give the other party reasonable 
               written notice prior to transferring, destroying or 
               discarding any such books and records and, if the other 
               party so requests, the Company or the Seller, as the case 
               may be, shall allow the other Party to take possession
               of such books and records.

          (ii) The Buyer and the Seller further agree, upon request, to use 
               their best efforts to obtain any certificate or other document 
               from any Authority or any other Person as may be necessary 
               to mitigate, reduce or eliminate any Tax that could be imposed 
               (including, but not limited to, with respect to the 
               Transaction).

          (iii)The Buyer and the Seller further agree, upon request, to 
               provide the other Party with all information that either 
               Party may be required to report pursuant to Code Section 
               6043.

     (d) Intentionally omitted.

                                        39<PAGE>
<PAGE>

     (e) Certain Taxes. All transfer, documentary, sales, use, stamp, 
registration and other such Taxes and fees (including any penalties and 
interest) incurred in connection with this Agreement, shall be paid by 
the Seller when due, and the Seller will, at his own expense, file all 
necessary Tax Returns and other documentation with respect to all such 
transfer, documentary, sales, use, stamp, registration and other Taxes and 
fees, and, if required by applicable law, the Buyer will, and will cause 
its Affiliates to, join in the execution of any such Tax Returns and other 
documentation. 

     10. Termination.

     (a) Termination of Agreement.  The Parties may terminate this Agreement 
as provided below:

          (i)  the Buyer and the Seller may terminate this Agreement by 
               mutual written consent at any time prior to the Closing;

          (ii) the Buyer may terminate this Agreement by giving written 
               notice to the Seller on or before the 30th day following 
               the date of this Agreement if the Buyer is not reasonably 
               satisfied with the results of its continuing business, 
               legal, environmental, and accounting due diligence regarding
               the Company;

          (iii)the Buyer may terminate this Agreement by giving written 
               notice to the Seller at any time prior to the Closing (A) 
               in the event the Seller has breached any material 
               representation, warranty, or covenant contained in this 
               Agreement in any material respect, the Buyer has notified the
               Seller of the breach, and the breach has continued without 
               cure for a period of 30 days after the notice of breach or 
               (B) if the Closing shall not have occurred on or before 
               December 31, 1997, by reason of the failure of any condition 
               precedent under Section 7(a) hereof (unless the failure 
               results primarily from the Buyer itself breaching any 
               representation, warranty, or covenant contained in this 
               Agreement); and

          (iv) the Seller may terminate this Agreement by giving written 
               notice to the Buyer at any time prior to the Closing (A) 
               in the event the Buyer has breached any material 
               representation, warranty, or covenant contained in this 
               Agreement in any material respect, the Seller has notified 
               the Buyer of the breach, and the breach has continued 
               without cure for a period of 30 days after the notice of 
               breach or (B) if the Closing shall not have occurred on or 
               before December 31, 1997, by reason of the failure of
               any condition precedent under Section 7(b) hereof (unless 
               the failure results primarily from the Seller himself 
               breaching any representation, warranty, or covenant contained 
               in this Agreement).

                                        40<PAGE>
<PAGE>

     (b) Effect of Termination. If any Party terminates this Agreement 
pursuant to Section 10(a) above, all rights and obligations of the Parties 
hereunder shall terminate without any Liability of any Party to any other 
Party (except for any Liability of any Party then in breach).  In the
event of any termination of this Agreement pursuant to Section 10(a)(iii) 
or (iv) above, the non-breaching Party shall, in addition to its other 
rights and remedies under this Agreement, be entitled to an immediate 
payment of $50,000 from the breaching Party, as partial compensation for 
the cost, expense, and effort associated with the negotiation of this 
Agreement and preparation for the Transaction.

     11. Miscellaneous.

     (a) Intentionally omitted.

     (b) Press Releases and Public Announcements.  Neither Party shall issue 
any press release or make any public announcement relating to the subject 
matter of this Agreement without the prior written approval of the other 
Party; provided, however, that any Party may make any public disclosure it 
believes in good faith is required by applicable law or any listing or 
trading agreement concerning its publicly-traded securities.  

     (c) No Third-Party Beneficiaries. This Agreement shall not confer any 
rights or remedies upon any Person other than the Parties and their 
respective successors and permitted assigns.

     (d) Entire Agreement.  This Agreement (including the documents referred 
to herein) constitutes the entire agreement between the Parties and 
supersedes any prior understandings, agreements, or representations by or 
between the Parties, written or oral, to the extent they related in any way 
to the subject matter hereof.

     (e) Succession and Assignment. This Agreement shall be binding upon 
and inure to the benefit of the Parties and their respective successors and 
permitted assigns. No Party may assign either this Agreement or any of his 
or its rights, interests, or obligations hereunder without the prior written 
approval of the other Party; provided, however, that the Buyer may (i)
assign any or all of its rights and interests hereunder to one or more of 
its Affiliates and (ii) designate one or more of its Affiliates to perform 
its obligations hereunder (in any or all of which cases the Buyer 
nonetheless shall remain responsible for the performance of all of its
obligations hereunder).

     (f) Counterparts. This Agreement may be executed in one or more 
counterparts, each of which shall be deemed an original but all of which 
together will constitute one and the same instrument.

     (g) Headings. The section headings contained in this Agreement are 
inserted for convenience only and shall not affect in any way the meaning 
or interpretation of this Agreement.

                                        41<PAGE>
<PAGE>

     (h) Notices. All notices, requests, demands, claims, and other 
communications hereunder (collectively, "Notices") will be in writing.  Any 
Notice shall be deemed duly given if (and then one business day after) it 
is sent by recognized overnight delivery service, and addressed to the
intended recipient as set forth below:

If to the Seller:

              Myrel Neumann, O.D.   Copy to: Peter J. Fuchsteiner, Esq.
              2594 Stearns Way               Hall & Byers, P.A.
              St. Cloud, MN  56303           First Bank Place
                                             1010 West St. Germain
                                             Suite 600
                                             St. Cloud, MN  56301


If to the Buyer:

              National Vision       Copy to:  Mitchell Goodman
              Associates, Ltd.                General Counsel
              296 Grayson Highway             National Vision Associates, Ltd.
              Lawrenceville, GA  30045        296 Grayson Highway
                                              Lawrenceville, GA  30045


Any Party may send any Notice to the intended recipient at the address set 
forth above using any other means (including personal delivery, messenger 
service, telecopy, telex, ordinary mail, or electronic mail), but no such 
Notice shall be deemed to have been duly given unless and until it actually 
is received by the intended recipient. Any Party may change the address
to which Notices are to be delivered by giving the other Parties notice in 
the manner herein set forth.

     (i) Governing Law. This Agreement shall be governed by and construed in
accordance with the domestic laws of the State of Georgia without giving 
effect to any choice or conflict of law provision or rule (whether of the 
State of Georgia or any other jurisdiction) that would cause the application 
of the laws of any jurisdiction other than the State of Georgia. 

     (j) Amendments and Waivers. No amendment of any provision of this 
Agreement shall be valid unless the same shall be in writing and signed by 
the Buyer and the Seller.  No waiver by any Party of any default, 
misrepresentation, or breach of warranty or covenant hereunder, whether 
intentional or not, shall be deemed to extend to any prior or subsequent
default, misrepresentation, or breach of warranty or covenant hereunder or 
affect in any way any rights arising by virtue of any prior or subsequent 
such occurrence. 

     (k) Severability. Any term or provision of this Agreement that is 
invalid or unenforceable in any situation in any jurisdiction shall not 
affect the validity or enforceability of the remaining terms and provisions 
hereof or the validity or enforceability of the offending term or provision
in any other situation or in any other jurisdiction.

                                        42<PAGE>
<PAGE>

     (l) Expenses. Each of the Parties will bear his or its own costs and 
expenses (including legal fees and expenses) incurred in connection with 
this Agreement and the Transaction. The Buyer agrees that the Company may, 
prior to the date of any payments pursuant to Section 2(f) hereof, pay any 
costs and expenses (including any legal and accounting fees and expenses) of
the Seller in connection with this Agreement or the Transaction.  The 
Parties further agree that the Net Book Value shall be reduced by the amount 
of such costs and expenses paid or incurred on or before September 30, 1997.
Any payment by the Buyer to the Seller pursuant to Section 2(f) hereof shall 
be further reduced by any such costs and expenses paid or incurred after
September 30, 1997.  The Seller warrants and represents that no such cost 
or expense shall be paid or incurred on or after October 15, 1997.

     (m) Construction.  Any reference to any federal, state, or local statute 
or law shall be deemed also to refer to all rules and regulations promulgated 
thereunder, unless the context requires otherwise. The word "including" shall 
mean including without limitation. The Parties intend that each 
representation, warranty, and covenant contained herein shall have independent
significance. If any Party has breached any representation, warranty, or 
covenant contained herein in any respect, the fact that there exists another 
representation, warranty, or covenant relating to the same subject matter 
(regardless of the relative levels of specificity) which the Party has not 
breached shall not detract from or mitigate the fact that the Party is
in breach of the first representation, warranty, or covenant.

     (n) Incorporation of Exhibits and Schedules. The Exhibits and Schedules
(including the Disclosure Schedule) identified in this Agreement and in the 
Index are incorporated herein by reference and made a part hereof.

     (o) Specific Performance. Each of the Parties acknowledges and agrees 
that the other Party would be damaged irreparably in the event any of the 
provisions of this Agreement are not performed in accordance with their 
specific terms or otherwise are breached.  Accordingly, each of the Parties 
agrees that the other Party shall be entitled to an injunction or injunctions 
to prevent breaches of the provisions of this Agreement and, subject to 
Section 11(p) below, to enforce specifically this Agreement and the terms 
and provisions hereof in any Action instituted in any court of the United 
States or any state thereof having jurisdiction over the Parties and the 
matter, in addition to any other remedy to which it or he may be entitled, 
at law or in equity.

     (p) Arbitration.  After the Transaction has closed, any dispute or 
controversy arising out of, based on, or in connection with this Agreement, 
or the Transaction shall be settled by arbitration to be held in Minneapolis, 
Minnesota in accordance with the rules then in effect of the American 
Arbitration Association or any successor thereto.  The arbitrator may
grant injunctions or other relief in such dispute or controversy.  The 
decision of the arbitrator shall be final, conclusive, and binding on the 
Parties.  Judgment may be entered on the arbitrator's decision in any court 
having jurisdiction, and the Parties irrevocably consent to the jurisdiction
of the Georgia courts for this purpose.  In any such arbitration, the Parties 
waive personal service of any process or other papers and agree that service 
thereof may be made in accordance with Section 11(h) hereof.  The losing 
Party in such arbitration shall pay all the costs and expenses of such 
arbitration and all the reasonable counsel fees and expenses of the other 
Party.

                                        43<PAGE>
<PAGE>

     (q) Time of Essence.  Time is of the essence under this Agreement.



     IN WITNESS WHEREOF, the Parties have executed this Agreement as of the 
date first above written.

                                   BUYER:

                                   NATIONAL VISION ASSOCIATES, LTD.


                                   By:   /s/ James W. Krause
                                   Title:__________________________


                                   SELLER:


                                    /s/ Myrel A. Neumann
                                        Myrel Neumann, O.D.



































                                        44


<PAGE>
<PAGE>

                INDEX TO STOCK PURCHASE AGREEMENT
                             BETWEEN
                       MYREL NEUMANN, O.D.
                               AND
                NATIONAL VISION ASSOCIATES, LTD.


Exhibits 
- --------

Exhibit A - Buyer Note 
Exhibit B - Headquarters Lease
Exhibit C - Loan Documents
Exhibit D - Neumann Employment Agreement
Exhibit E - Put Option Agreement
Exhibit F - Release
Exhibit G - Seller's Note Payable
Exhibit H - Seller's Note Receivable
Exhibit I - Financial Statements        
Exhibit J - Form of Optometric Agreement
Exhibit K - Seller's Certificate             
Exhibit L - Opinion of Seller's Counsel 
Exhibit M - Buyer's Certificate              
Exhibit N - Opinion of Buyer's Counsel


Schedules
- ---------

Schedule 2(b) - Cash and Share Payments
Schedule 2(e)(i) - Accounting Applications
Schedule 3(a) - Exceptions to Seller's representations 
and warranties concerning the Transaction
Schedule 3(b) - Exceptions to Buyer's representations 
and warranties concerning the Transaction
Schedule 7(a)(x) - Designated Leases
Schedule 8(a) - Sunset Representations and Sunset Date


Other
- -----

Disclosure Schedule


The Registrant hereby agrees to furnish supplementally a copy of any omitted
schedule to the Commission upon request.



<PAGE>











                           NATIONAL VISION ASSOCIATES, LTD.
                        EXECUTIVE DEFERRED COMPENSATION PLAN
<PAGE>
<PAGE>

                           NATIONAL VISION ASSOCIATES, LTD.
                        EXECUTIVE DEFERRED COMPENSATION PLAN

                                 Table of Contents
                                                                         Page
ARTICLE I - INTRODUCTION . . . . . . . . . . . . . . . . . . . . . . . . . 1
         1.1. Adoption and Name of Plan. . . . . . . . . . . . . . . . . . 1
         1.2. Purposes of Plan.. . . . . . . . . . . . . . . . . . . . . . 1
         1.3. "Top Hat" Pension Benefit Plan.. . . . . . . . . . . . . . . 1
         1.4. Plan Unfunded. . . . . . . . . . . . . . . . . . . . . . . . 1
         1.5. Effective Date.. . . . . . . . . . . . . . . . . . . . . . . 1
         1.6. Administration.. . . . . . . . . . . . . . . . . . . . . . . 2

ARTICLE II - DEFINITIONS AND CONSTRUCTION. . . . . . . . . . . . . . . . . 3
         2.1. Definitions. . . . . . . . . . . . . . . . . . . . . . . . . 3
         2.2. Number and Gender. . . . . . . . . . . . . . . . . . . . . . 7
         2.3. Headings.. . . . . . . . . . . . . . . . . . . . . . . . . . 7

ARTICLE III - PARTICIPATION AND ELIGIBILITY. . . . . . . . . . . . . . . . 8
         3.1. Participation. . . . . . . . . . . . . . . . . . . . . . . . 8
         3.2. Commencement of Participation. . . . . . . . . . . . . . . . 8
         3.3. Cessation of Active Participation. . . . . . . . . . . . . . 8

ARTICLE IV - DEFERRALS AND COMPANY CONTRIBUTIONS . . . . . . . . . . . . . 9
         4.1. Deferrals by Participants. . . . . . . . . . . . . . . . . . 9
         4.2. Effective Date of Participation Agreement. . . . . . . . . . 9
         4.3. Modification or Revocation of Election by Participant. . . . 9
         4.4. Company Contributions. . . . . . . . . . . . . . . . . . . . 9
         4.5. Hardship Distribution Under 401(k) Plan. . . . . . . . . . .10

ARTICLE V - VESTING, DEFERRAL PERIODS AND EARNINGS ELECTIONS . . . . . . .11
         5.1. Vesting. . . . . . . . . . . . . . . . . . . . . . . . . . .11
         5.2. Election of In-Service Distribution. . . . . . . . . . . . .11
         5.3. Earnings Elections.. . . . . . . . . . . . . . . . . . . . .11

ARTICLE VI - ACCOUNTS. . . . . . . . . . . . . . . . . . . . . . . . . . .12
         6.1. Establishment of Bookkeeping Accounts. . . . . . . . . . . .12
         6.2. Subaccounts. . . . . . . . . . . . . . . . . . . . . . . . .12
         6.3. Hypothetical Nature of Accounts. . . . . . . . . . . . . . .12

ARTICLE VII - PAYMENT OF ACCOUNT . . . . . . . . . . . . . . . . . . . . .13
         7.1. Distribution After Deferral Period or Termination 
              of Employment. . . . . . . . . . . . . . . . . . . . . . . .13
         7.2. Time of Distribution and Valuation.. . . . . . . . . . . . .13
         7.3. Form of Payment or Payments. . . . . . . . . . . . . . . . .13
         7.4. Accelerated Distribution.. . . . . . . . . . . . . . . . . .14
         7.5. Designation of Beneficiaries.. . . . . . . . . . . . . . . .14

                                        i
<PAGE>
<PAGE>

         7.6. Amendments.. . . . . . . . . . . . . . . . . . . . . . . . .14
         7.7. Change in Marital Status.. . . . . . . . . . . . . . . . . .15
         7.8. No Beneficiary Designation.. . . . . . . . . . . . . . . . .15
         7.9. Unclaimed Benefits.. . . . . . . . . . . . . . . . . . . . .15
         7.10. Hardship Withdrawals. . . . . . . . . . . . . . . . . . . .16
         7.11. Withholding.. . . . . . . . . . . . . . . . . . . . . . . .16

ARTICLE VIII - ADMINISTRATION. . . . . . . . . . . . . . . . . . . . . . .17
         8.1. Committee. . . . . . . . . . . . . . . . . . . . . . . . . .17
         8.2. General Powers of Administration.. . . . . . . . . . . . . .17
         8.3. Indemnification of Committee.. . . . . . . . . . . . . . . .17
         8.4. Administrative Charges.. . . . . . . . . . . . . . . . . . .17

ARTICLE IX - CLAIMS PROCEDURE. . . . . . . . . . . . . . . . . . . . . . .18
         9.1. Claims.. . . . . . . . . . . . . . . . . . . . . . . . . . .18
         9.2. Claim Decision.. . . . . . . . . . . . . . . . . . . . . . .18
         9.3. Request for Review.. . . . . . . . . . . . . . . . . . . . .18
         9.4. Review of Decision.. . . . . . . . . . . . . . . . . . . . .19
         9.5. Discretionary Authority. . . . . . . . . . . . . . . . . . .19

ARTICLE X - MISCELLANEOUS. . . . . . . . . . . . . . . . . . . . . . . . .20
         10.1. Plan Not a Contract of Employment.. . . . . . . . . . . . .20
         10.2. Non-Assignability of Benefits.. . . . . . . . . . . . . . .20
         10.3. Amendment and Termination.. . . . . . . . . . . . . . . . .20
         10.4. Unsecured General Creditor Status Of Employee.. . . . . . .20
         10.5. Severability. . . . . . . . . . . . . . . . . . . . . . . .21
         10.6. Governing Laws. . . . . . . . . . . . . . . . . . . . . . .21
         10.7. Binding Effect. . . . . . . . . . . . . . . . . . . . . . .21
         10.8. Entire Agreement. . . . . . . . . . . . . . . . . . . . . .21
         10.9. No Guarantee of Tax Consequences. . . . . . . . . . . . . .21
         10.10. Adoption by Affiliates.. . . . . . . . . . . . . . . . . .21









                                        ii<PAGE>
<PAGE>

                         NATIONAL VISION ASSOCIATES, LTD.
                      EXECUTIVE DEFERRED COMPENSATION PLAN


                                   ARTICLE I
                                 INTRODUCTION

1.     Introduction

       1.1.    Adoption and Name of Plan.

               The Company adopts the National Vision Associates, Ltd., 
Executive Deferred Compensation Plan.

       1.2.    Purposes of Plan.

               The purposes of the Plan are to provide deferred compensation 
for a select group of management or highly compensated Employees of the 
Company and to provide them the opportunity to maximize their elective 
contributions to the 401(k) Plan notwithstanding certain restrictions and 
limitations in the Code.

       1.3.    "Top Hat" Pension Benefit Plan.

               The Plan is an "employee pension benefit plan" within the 
meaning of ERISA Section 3(2).  The Plan is maintained, however, for a select 
group of management or highly compensated employees and, therefore, is exempt 
from Parts 2, 3 and 4 of Title 1 of ERISA.  The Plan is not intended to 
qualify under Code Section 401(a).

       1.4.    Plan Unfunded.

               The Plan is unfunded.  All benefits will be paid from the 
general assets of the Company, which will continue to be subject to the 
claims of the Company's creditors.  No amounts will be set aside for the 
benefit of Plan Participants or their Beneficiaries.  Notwithstanding the 
preceding provisions of this Section 1.4, the Company may at any time 
transfer assets to a trust for purposes of paying all or any part of its 
obligations under this Plan.  However, to the extent provided in the trust, 
such transferred amounts shall remain subject to the claims of general 
creditors of the Company but only in accordance with the terms of such 
trust.  To the extent that assets are held in the trust when a 
Participant's benefits under the Plan become payable, the Committee shall 
direct the trustee to make trust assets available to pay such benefits to
the Participant.  Any payments made to a Participant or Beneficiary from 
such trust shall relieve the Company from any further obligations under 
the Plan but only to the extent of such payment.

       1.5.    Effective Date.

               The Plan is effective as of the Effective Date.

                                        1<PAGE>
<PAGE>

       1.6.    Administration.

               The Plan shall be administered by the Committee.







































                                        2<PAGE>
<PAGE>
                                   ARTICLE II
                           DEFINITIONS AND CONSTRUCTION

2.     Definitions and Construction.

       2.1.    Definitions.

               For purposes of the Plan, the following words and phrases 
shall have the respective meanings set forth below, unless their context 
clearly requires a different meaning:

               (a)    Account.

                      "Account" means the bookkeeping account maintained by 
       the Committee on behalf of each Participant pursuant to Article VI.

               (b)    Base Salary.

                      "Base Salary" means the base rate of cash compensation 
       paid by the Company to or for the benefit of a Participant for services
       rendered or labor performed.

               (c)    Base Salary Deferral.

                      "Base Salary Deferral" means the amount of a 
       Participant's Base Salary which the Participant elects to have 
       withheld on a pre-tax basis and credited to his Account pursuant to 
       Section 4.1.

               (d)    Beneficiary.

                      "Beneficiary" means the person or persons designated 
       by the Participant in accordance with Section 7.5.

               (e)    Board.

                      "Board" means the board of Directors of the Company.


                                        3<PAGE>
<PAGE>

               (f)    Bonus Compensation.

                      "Bonus Compensation" means the amount awarded to a 
       Participant for a Plan Year under the Management Incentive Plan and/or 
       any other bonus arrangement maintained by the Company.

               (g)    Bonus Deferral.

                      "Bonus Deferral" means the amount of a Participant's 
       Bonus Compensation which the Participant elects to have withheld on a 
       pre-tax basis and credited to his account pursuant to Section 4.1.

               (h)    Code.

                      "Code" means the Internal Revenue Code of 1986, as 
       amended.

               (i)    Code Limitation.

                      "Code Limitation" means a limitation imposed by Code 
       Section 401(a)(17), Code Section 402(g)(1), and/or Code Section 
       401(m)(2)(A).

               (j)    Committee.

                      "Committee" means the administrative committee 
       appointed to administer the Plan in accordance with Article VIII.

               (k)    Company.

                      "Company" means National Vision Associates, Ltd., 
       a Georgia corporation, and any successor to it.

               (l)    Company Contribution.

                      "Company Contribution" means the amount of Company 
       contributions, as determined by the Committee on an annual basis, that
       would have been contributed for and/or allocated to the Participant 
       under the 401(k) Plan but was not so contributed and/or allocated 
       because of a Code Limitation and/or because a portion of the 
       Participant's compensation was Excluded Compensation.

               (m)    Deferral.

                      "Deferral" means a Base Salary Deferral and/or 
       Bonus Deferral.

                                        4<PAGE>
<PAGE>

               (n)    Deferral Period.

                      "Deferral Period" means the period of time for which 
       a Participant elects to defer receipt of the Deferrals credited to 
       such Participant's Account as specified in Section 5.2.  Deferral 
       Periods shall be measured on the basis of Plan Years, beginning with 
       the Plan Year that commences immediately following the Plan Year for 
       which the applicable Deferrals are credited to the Participant's 
       Account.

               (o)    Director.

                      "Director" means a director of the Company.

               (p)    Early Retirement Date.

                      "Early Retirement Date" means the date a Participant 
       voluntarily terminates his employment with the Company on or after he 
       has attained at least fifty-five (55) years of age, but not sixty-five 
       (65) years of age, and has completed at lest fifteen (15) years of 
       service (as defined in the 401(k) Plan for vesting purposes).  

               (q)    Effective Date.

                      "Effective Date" means October 1, 1997.

               (r)    Employee.

                      "Employee" means any common-law employee of the 
       Company.

               (s)    ERISA.

                      "ERISA" means the Employee Retirement Income 
       Security Act of 1974, as amended.

               (t)    Excluded Compensation.

                      "Excluded Compensation" means Deferrals which are 
       not considered compensation under the 401(k) Plan but which would have 
       been considered compensation under the 401(k) Plan if this Plan did 
       not exist.

               (u)    401(k) Plan.

                      "401(k) Plan" means the National Vision Associates, 
       Ltd. Retirement Savings Plan, as amended from time to time.

                                        5<PAGE>
<PAGE>

               (v)    Level III and Level IV Participants

                      "Level III and Level IV Participants" mean those 
       Employees participating at level III and level IV in the Management 
       Incentive Plan, respectively.

               (w)    Management Incentive Plan.

                      "Management Incentive Plan" means the Company's 
       management incentive plan, as amended from time to time.

               (x)    Participant.

                      "Participant" means each Employee who has been 
       selected for participation in the Plan and who has become a 
       Participant pursuant to Article III.

               (y)    Participation Agreement.

                      "Participation Agreement" means the written agreement 
       pursuant to which the Participant elects the amount of his Base Salary
       and/or Bonus Compensation to be deferred pursuant to the Plan, the 
       amount of Deferrals which are distributed pursuant to Section 7.1(a) 
       to be contributed to the 401(k) Plan, the Deferral Period, the deemed 
       investment of amounts credited to his Account, and such other matters 
       as the Committee shall determine from time to time.

               (z)    Plan.

                      "Plan" means the National Vision Associates, Ltd. 
       Executive Deferred Compensation Plan, as amended from time to time.

               (aa)   Plan Year.

                      "Plan Year" means the twelve-consecutive month 
       period commencing January 1 of each year ending on December 31. 
       Notwithstanding the foregoing, the first Plan Year shall begin on the 
       Effective Date and end on December 31, 1997.

               (bb)   Retirement Date.

                      "Retirement Date" means the date

                                        6<PAGE>
<PAGE>

                      (i)    a Participant's employment with Company 
               terminates for a reason other than death

                             (A)    on or after he has attained at least 
                      sixty-five (65) years of age, or

                             (B)    with the Committee's consent; or

                      (ii)   the Participant qualifies for disability 
               under the Company's group long-term disability plan.

               (cc)   Valuation Date.

                      "Valuation Date" means the last business day of each 
       calendar month, the date each Deferral would have been paid but for 
       the election to defer, and each special valuation date designated by 
       the Committee.
         
       2.2.    Number and Gender.

               Wherever appropriate herein, words used in the singular shall 
be considered to include the plural and words used in the plural shall be 
considered to include the singular.  The masculine gender, where appearing 
in the Plan, shall be deemed to include the feminine gender.

       2.3.    Headings.

               The headings of Articles and Sections herein are included 
solely for convenience, and if there is any conflict between such headings 
and the rest of the Plan, the text shall control.

                                        7<PAGE>
<PAGE>

                                   ARTICLE III
                          PARTICIPATION AND ELIGIBILITY

3.     Participation and Eligibility.

       3.1.    Participation.

               Participants in the Plan are those Employees who are (a) 
subject to the income tax laws of the United States, (b) members of a select 
group of highly compensated or management Employees of the Company, (c) Level 
III or Level IV Participants, and (d) selected by the Committee, in its sole 
discretion, as Participants.  The Committee shall notify each Participant of 
his selection as a Participant.  Subject to the provisions of Section 3.3 
a Participant shall remain eligible to continue participation in the Plan for
each Plan Year following his initial year of participation in the Plan.  The 
Committee may also impose other conditions for eligibility, including, 
without limitation, the Employee taking and passing a medical examination.

       3.2.    Commencement of Participation.

               Except as provided in the following sentence, an Employee 
shall become a Participant effective as of the first day of the Plan Year 
following the date on which his Participation Agreement becomes effective.  
A newly eligible Employee (because of hire or promotion) who completes a 
Participation Agreement within thirty (30) days of the date on which his 
employment commences (or his promotion becomes effective) shall become a 
Participant as of the date on which his Participation Agreement is 
effective under Section 4.2.

       3.3.    Cessation of Active Participation.

               Notwithstanding any provision herein to the contrary, an 
individual who has become a Participant in the Plan shall cease to be a 
Participant hereunder effective as of any date designated by the Committee.  
In the event of such cessation, the last sentence of Section 4.1 shall 
apply as if such cessation had been a termination of employment.  Any 
such Committee action shall be communicated to such Participant prior to 
the effective date of such action.







                                        8<PAGE>
<PAGE>

                                   ARTICLE IV
                       DEFERRALS AND COMPANY CONTRIBUTIONS

4.     Deferrals & Company Plan Contributions.

       4.1.    Deferrals by Participants.

               Before the first day of each Plan Year, a Participant may 
file with the Committee a Participation Agreement pursuant to which such 
Participant elects to make Deferrals.  Participants may defer up to fifteen 
percent (15%) of their Base Salary and up to fifty percent (50%) of their 
Bonus Compensation.  The Committee may increase the foregoing limitations 
with respect to one or more Participants for any Plan Year.  All Deferrals 
so elected must be in whole percentages.  Any such Participant election 
shall be subject to rules prescribed by the Committee.  Base Salary 
Deferrals will be credited to the Account of each Participant on the 
date the Base Salary would have been paid.  Bonus Deferrals will be 
credited to the Account of each Participant on the date the Bonus 
Compensation would have been paid provided he is an Employee at such time.  
A Participant whose employment terminates prior to the date the Bonus 
Compensation, if any, to which he is entitled would have been paid to him 
will be paid such Bonus Compensation in cash.  

       4.2.    Effective Date of Participation Agreement.

               A Participant's Participation Agreement shall become 
effective on the first day of the Plan Year to which it relates.  The 
Participation Agreement of Employees who are first eligible during a Plan 
Year shall become effective as of the first day of the month following 
completion of a Participation Agreement provided the Participation 
Agreement is completed within thirty (30) days of the date the Employee 
first becomes eligible.  Participation Agreements shall relate only to 
compensation earned after such agreement is completed, executed and filed 
with the Committee.  If a Participant fails to complete and file with the
Committee a Participation Agreement before the first day of the Plan Year 
in which Participant shall earn the compensation to which the Participation 
Agreement relates, the Participant shall be deemed to have elected not to 
make Base Salary Deferrals, and/or Bonus Deferrals for such Plan Year.

       4.3.    Modification or Revocation of Election by Participant.

               A Participant may not change the amount of his Base Salary 
or Bonus Deferrals during a Plan Year.  

       4.4.    Company Contributions.

               For each Plan Year, the Account of each Participant shall 
be credited with the Company Contributions, if any, determined pursuant 
to Section 2.1(l).

                                        9<PAGE>
<PAGE>

       4.5.    Hardship Distribution Under 401(k) Plan.

               A Participant who receives a hardship distribution under 
the 401(k) Plan shall not be eligible to make Deferrals for a one (1) year 
period after receipt of the hardship distribution.













































                                       10<PAGE>
<PAGE>

                                   ARTICLE V
                VESTING, DEFERRAL PERIODS AND EARNINGS ELECTIONS

5.     Vesting, Deferral Periods and Earnings Elections.

       5.1.    Vesting.

               A Participant shall be one hundred percent (100%) vested at 
all times in the amount of his Account which is attributable to his 
Deferrals.  Company Contributions shall vest in accordance with the 401(k) 
Plan.  All provisions of the Plan relating to the distribution of a 
Participant's Account shall mean only the vested portion of such Account.  
Since the Plan is unfunded, the portion of a Participant's Account which 
is not vested and therefore not distributed with the vested portion of his 
Account shall remain property of the Company and not be allocated to 
Accounts of other Participants or otherwise inure to their benefit.

       5.2.    Election of In-Service Distribution.

               If a Participant desires an in-service distribution of all 
or a percentage of his Deferrals for a Plan Year and earnings or losses 
thereon, he must so elect on his Participation Agreement.  In the case of 
any such election, the Deferral Period must be for at least five (5) years.  
If the Participant elects an in-service distribution and is entitled to 
such a distribution pursuant to such election prior to the events listed 
in Section 7.1(b), distribution pursuant to such election shall not include 
Company Contributions and earnings on Company Contributions and must be in 
a lump sum.  

       5.3.    Earnings Elections.

               Amounts credited to a Participant's Account shall be credited 
or charged with earnings and losses, as the case may be, based on 
hypothetical investments elected by the Participant.  A Participant may
elect different investment allocations for new contributions and existing 
Account balances.  Only whole percentages may be elected, the minimum 
percentage for any allocation is ten percent (10%), and the total elections 
must allocate one hundred percent (100%) of all new contributions and one 
hundred percent (100%) of all existing Account balances.  Investment 
elections may be changed once per calendar quarter, effective as of the 
first day of such quarter, by written direction given to the Committee at 
least seven (7) days before the start of such quarter.  The hypothetical 
investment alternatives and the procedures relating to the election of 
such investments, other than those set forth in this Section 5.3, shall be 
determined by the Committee from time to time.  A Participant's Account 
shall be adjusted as of each Valuation Date to reflect investment gains 
and losses.


                                       11<PAGE>
<PAGE>

                                   ARTICLE VI
                                    ACCOUNTS

6.     Accounts.

       6.1.    Establishment of Bookkeeping Accounts.

               A separate bookkeeping Account shall be maintained for each 
Participant.  Such account shall be credited with Deferrals and Company 
Contributions, credited (or charged, as the case may be) with the 
hypothetical investment results determined pursuant to Section 5.3, charged 
with any expenses described in Section 8.4, and charged with distributions 
made to or with respect to a Participant.

       6.2.    Subaccounts.

               Within each Participant's bookkeeping Account, separate 
subaccounts shall be maintained to the extent necessary for the 
administration of the Plan.

       6.3.    Hypothetical Nature of Accounts.

               The Account established under this Article VI shall be 
hypothetical in nature and shall be maintained for bookkeeping purposes only, 
so that Deferrals and Company Contributions can be credited to the 
Participant and so that earnings and losses on such amounts so credited can 
be credited or charged, as the case may be.  Except as provided in 
Section 1.4, neither the Plan nor any of the Accounts (or subaccounts)
shall hold any actual funds or assets.  The right of any person to receive 
one or more payments under the Plan shall be an unsecured claim against 
the general assets of the Company.  Any liability of the Company to
any Participant, former Participant, or Beneficiary with respect to a right 
to payment shall be based solely upon contractual obligations created by 
the Plan.  Neither the Company, the Board, nor any other person shall
be deemed to be a trustee of any amounts to be paid under the Plan.  Nothing 
contained in the Plan, and no action taken pursuant to its provisions, 
shall create or be construed to create a trust of any kind, or a
fiduciary relationship, between the Company and a Participant, former 
Participant, Beneficiary, or any other person.





                                       12<PAGE>
<PAGE>

                                   ARTICLE VII
                                PAYMENT OF ACCOUNT

7.     Payment of Account.

       7.1.    Distribution After Deferral Period or Termination of Employment.

               Distribution of that portion of a Participant's Account for 
which an in-service distribution has been elected pursuant to Section 5.2 
shall be made at the time specified in such election unless the Participant's 
employment terminates prior to such time, in which event the remaining 
provisions of this Section 7.1 shall apply.  Except as provided below, a 
Participant's entire Account shall be distributed to him (or his Beneficiary 
in the event of his death) following the earliest to occur of the following:

               (a)    the Participant's death;

               (b)    the Participant's Retirement Date; 

               (c)    the Participant's Early Retirement Date; or

               (d)    the Participant's other termination of employment.

Notwithstanding the foregoing, if a Participant's Retirement Date is as 
defined in Section 2.1(bb)(ii), if requested by the Participant and 
permitted by the Committee, distribution may be deferred up to the earlier
of the date specified in Section 2.1(bb)(i)(A) or the Participant's death.

       7.2.    Time of Distribution and Valuation.

               Upon a distributable event described in Section 7.1, the 
balance of a Participant's Account shall be determined as of the Valuation 
Date immediately following such event.  Distribution will be made or begin 
to be made as soon as practical after the later of such valuation or sixty 
(60) days following the event.

       7.3.    Form of Payment or Payments.

               If the value of the Participant's Account as of the 
Valuation Date described in Section 7.2 is at least Five Thousand Dollars 
($5,000.00), benefits payable after the Participant's Retirement Date or
Early Retirement Date shall (subject to the second sentence in (b) below) 
be paid in the form elected by the Participant.  The form elected shall 
apply to the entire Account.  The election may be amended, provided that
the amended election does not increase the duration of payments in the 
previous election and the election is made no later than December 31 of 
the calendar year prior to his Retirement Date.  The forms of distributions
are:

               (a)    A lump sum amount; or 
                 

                                       13<PAGE>
<PAGE>

               (b)    Substantially equal monthly installments over a period 
       of sixty (60), one hundred twenty (120), or one hundred eighty (180)
       months or substantially equal annual installments over a period of 
       five (5), ten (10), or fifteen (15) years.  Notwithstanding the 
       foregoing, if a Participant's employment termination date is his
       Early Retirement Date, the installment periods shall be sixty (60), 
       in the case of monthly installments, and five (5), in the case of 
       annual installments.  Earnings on the unpaid balance shall continue 
       to be credited to subaccounts at the appropriate earning rate, in 
       accordance with the Participant's investment election.

In all cases other than those described in the first sentence of this 
Section 7.3, the form of benefit shall be a lump sum.  If a former 
Participant is receiving an installment form of distribution and dies prior 
to the distribution of his entire Account, distributions will be continued 
to his Beneficiary.

       7.4.    Accelerated Distribution.

               Notwithstanding any other provision of the Plan, a Participant 
shall be entitled to receive, upon written request to the Committee, a lump 
sum distribution of his Account balance, valued as of the end of the month, 
immediately prior to the month in which such request is made subject to 
penalty of ten percent (10%) of such balance which shall be forfeited.  A 
Participant who receives a distribution under this Section 7.4 shall not be 
eligible to make Deferrals until the first day of the second Plan Year which 
begins after such distribution.  The amount payable under this section shall 
be paid in a lump sum as soon as practical following the receipt of the 
Participant's written request by the Committee and the valuation of his 
Account.

       7.5.    Designation of Beneficiaries.

               Each Participant shall have the right, at any time, to 
designate one (1) or more persons or an entity as Beneficiary (both primary 
as well as secondary) to whom benefits under this Plan shall be paid
in the event of a Participant's death prior to complete distribution of the 
Participant's Account.  Each Beneficiary designation shall be in a written 
form prescribed by the Committee and will be effective only when filed with 
the Committee during the Participant's lifetime.  Designation by a married 
Participant of a Beneficiary other than the Participant's spouse shall not 
be effective unless the spouse executes a written consent that acknowledges 
the effect of the designation and is witnessed by a notary public, or the 
consent cannot be obtained because the spouse cannot be located.

       7.6.    Amendments.

               Except as provided below, any nonspousal designation of a 
Beneficiary may be changed by a Participant without the consent of such 
Beneficiary by the filing of a new designation with the Committee.  The 
filing of a new designation shall cancel all designations previously filed.


                                       14<PAGE>
<PAGE>

       7.7.    Change in Marital Status.

               If the Participant's marital status changes after the 
Participant has designated a Beneficiary, the following shall apply:

               (a)    If the Participant is married at death but was 
       unmarried when the designation was made, the designation shall be 
       void unless the individual who is the Participant's spouse on his 
       date of death has consented to it in the manner prescribed above.

               (b)   If the Participant is unmarried at death but was 
       married when the designation was made:

                     (i)    The designation shall be void if the spouse 
               was named as Beneficiary.

                     (ii)   The designation shall remain valid if a 
               nonspouse Beneficiary was named.

               (c)   If the Participant was married when the designation 
       was made and is married to a different spouse at death, the 
       designation shall be void unless the unless the individual who is 
       the Participant's spouse on his date of death has consented to it 
       in the manner prescribed above.

       7.8.    No Beneficiary Designation.

               If any Participant fails to designate a Beneficiary in the 
manner provided above, or if all the Beneficiaries designated by a deceased 
Participant die before the Participant dies or before the complete 
distribution of the Participant's benefits, the Participant's interest in 
the Plan shall be distributed to the Participant's estate.

       7.9.    Unclaimed Benefits.

               In the case of a benefit payable on behalf of such 
Participant, if the Committee is unable to locate the Participant or 
Beneficiary to whom such benefit is payable, such benefit may be forfeited 
to the Company, upon the Committee's determination.  Notwithstanding the 
foregoing, if subsequent to any such forfeiture the Participant or 
Beneficiary to whom such benefit is payable makes a valid claim for such
benefit, such forfeited benefit shall be paid by the Company or restored 
to the Plan by the Company.

       7.10.   Hardship Withdrawals.

               A Participant may apply in writing to the Committee for, and 
the Committee may permit, a hardship withdrawal of all (valued as of the 
last day of the month prior to the month in which the application is made) 


                                       15<PAGE>
<PAGE>

or any part of a Participant's Account if the Committee, in its sole 
discretion, determines that the Participant has incurred a severe financial 
hardship resulting from a sudden and unexpected illness or accident of the 
Participant or of a dependent (as defined in section 152(a) of the Code) 
of the Participant, loss of the Participant's property due to casualty, or 
other similar extraordinary and unforeseeable circumstances arising as a 
result of events beyond the control of the Participant, as determined by 
the Committee, in its sole and absolute discretion.  The amount that may 
be withdrawn shall be limited to the amount reasonably necessary to 
relieve the hardship or financial emergency upon which the request is 
based, plus the federal and state taxes due on the withdrawal, as 
determined by the Committee.  The Committee may require a Participant 
who requests a hardship withdrawal to submit such evidence as the
Committee, in its sole discretion, deems necessary or appropriate to 
substantiate the circumstances upon which the request is based.  A 
Participant who receives a distribution under this Section 7.10 shall 
not be eligible to make Deferrals until the first day of the second 
Plan Year which begins after such distribution and then only if he 
satisfies the eligibility requirements in Section 3.1.

       7.11.   Withholding.

               All Deferrals and distributions shall be subject to 
legally required income and employment tax withholding.






                                       16<PAGE>
<PAGE>

                                   ARTICLE VIII
                                  ADMINISTRATION

8.     Administration.

       8.1.    Committee.

               The Plan shall be administered by a Committee which shall be 
appointed by and serve at the pleasure of the Board or a committee of the 
Board.  The Committee shall be responsible for the general operation and 
administration of the Plan and for carrying out the provisions thereof.  
The Committee may delegate to others certain aspects of the management 
and operational responsibilities of the Plan including the employment of 
advisors and the delegation of ministerial duties to qualified individuals, 
provided that such delegation is in writing.  No member of the Committee 
who is a Participant shall participate in any matter relating to his status 
as a Participant or his rights or entitlement to benefits as a Participant.

       8.2.    General Powers of Administration.

               The Committee shall have all powers necessary or appropriate 
to enable it to carry out its administrative duties.  Not in limitation, 
but in application of the foregoing, the Committee shall have discretionary 
authority to construe and interpret the Plan and determine all questions 
that may arise hereunder as to the status and rights of Employees, 
Participants, and Beneficiaries.  The Committee may exercise the powers 
hereby granted in its sole and absolute discretion.  The Committee may 
promulgate such regulations as it deems appropriate for the operation and 
administration of the Plan.  No member of the Committee shall be personally 
liable for any actions taken by the Committee unless the member's action
involves willful misconduct.

       8.3.    Indemnification of Committee.

               The Company shall indemnify the members of the Committee 
against any and all claims, losses, damages, expenses, including attorney's 
fees, incurred by them, and any liability, including any amounts paid
in settlement with their approval, arising from their action or failure to 
act, except when the same is judicially determined to be attributable to 
their gross negligence or willful misconduct.

       8.4.    Administrative Charges.

               To the extent not paid by the Company, expenses incurred in 
the administration and operation of the Plan shall be charged to the Accounts 
of Participants and their Beneficiaries in proportion to the value of such 
Accounts.


                                       17<PAGE>
<PAGE>

                                   ARTICLE IX
                                CLAIMS PROCEDURE

9.     Claims Procedure.

       9.1.    Claims.

               A person who believes that he is being denied a benefit to 
which he is entitled under the Plan (the "Claimant") may file a written 
request for such benefit with the Committee, setting forth his claim.  The 
request must be addressed to the Committee at the Company at its then 
principal place of business.

       9.2.    Claim Decision.

               Upon receipt of a claim, the Committee shall advise the 
Claimant that a reply will be forthcoming within ninety (90) days and 
shall, in fact, deliver such reply within such period.  The Committee
may, however, extend the reply period for an additional ninety (90) days 
for reasonable cause. 

               If the claim is denied in whole or in part, the Committee 
shall adopt a written opinion, using language calculated to be understood 
by the Claimant, setting forth:

               (a)    The specific reason or reasons for such denial;

               (b)    The specific reference to pertinent provisions of 
       the Plan on which such denial is based;

               (c)    A description of any additional material or 
       information necessary for the Claimant to perfect his claim and an 
       explanation why such material or such information is necessary;

               (d)    Appropriate information as to the steps to be taken 
       if the Claimant wishes to submit the claim for review; and

               (e)    The time limits for requesting a review under Section 
       9.3 and for review under Section 9.4 hereof.

       9.3.    Request for Review.

               Within sixty (60) days after the receipt by the Claimant of 
the written opinion described above, the Claimant may request in writing 
that the Secretary of the Company (the "Secretary") review the determination 
of the Committee.  Such request must be addressed to the Secretary of the 
Company, at its then principal place of business.  The Claimant or his 
duly authorized representative may, but need not, review the pertinent 
documents and submit issues and comments in writing for consideration by 
the Secretary.  If the Claimant does not request a review of the Committee's 


                                       18<PAGE>
<PAGE>

determination by the Secretary of the Company within such sixty (60) day 
period, he shall be barred and estopped from challenging the Committee's 
determination.

       9.4.    Review of Decision.

               Within sixty (60) days after the Secretary's receipt of a 
request for review, he will review the Committee's determination.  After 
considering all materials presented by the Claimant, the Secretary will
render a written opinion, written in a manner calculated to be understood 
by the Claimant, setting forth the specific reasons for the decision and 
containing specific references to the pertinent provisions of the Plan
on which the decision is based.  If special circumstances require that the 
sixty (60) day time period be extended, the Secretary will so notify the 
Claimant and will render the decision as soon as possible, but no later 
than one hundred twenty (120) days after receipt of the request for review.

       9.5.    Discretionary Authority.

               The Committee and Secretary shall both have discretionary 
authority to determine a Claimant's entitlement to benefits upon his claim 
or his request for review of a denied claim, respectively.

















                                       19<PAGE>
<PAGE>
                                   ARTICLE X
                                 MISCELLANEOUS

10.    Miscellaneous.

       10.1.   Plan Not a Contract of Employment.

               The adoption and maintenance of the Plan shall not be or be 
deemed to be a contract between the Company and any person or to be 
consideration for the employment of any person.  Nothing herein contained
shall give or be deemed to give any person the right to be retained in the 
employ of the Company or to restrict the right of the Company to discharge 
any person at any time; nor shall the Plan give or be deemed to give the 
Company the right to require any person to remain in the employ of the 
Company or to restrict any person's right to terminate his employment at 
any time. 

       10.2.   Non-Assignability of Benefits.

               No Participant, Beneficiary or distributee of benefits under 
the Plan shall have any power or right to transfer, assign, anticipate, 
hypothecate or otherwise encumber any part or all of the amounts payable 
hereunder, which are expressly declared to be unassignable and 
non-transferable.  Any such attempted assignment or transfer shall be void.  
No amount payable hereunder shall, prior to actual payment thereof, be
subject to seizure by any creditor of any such Participant, Beneficiary or 
other distributee for the payment of any debt, judgment, or other obligation, 
by a proceeding at law or in equity, nor transferable by operation of law 
in the event of the bankruptcy, insolvency or death of such Participant, 
Beneficiary or other distributee hereunder.

       10.3.   Amendment and Termination.

               The Board may from time to time, in its discretion, amend, 
in whole or in part, any or all of the provisions of the Plan; provided, 
however, that no amendment may be made which would impair the rights of a 
Participant with respect to amounts already allocated to his Account.  The 
Board may terminate the Plan at any time.  In the event that the Plan is 
terminated, the balance in a Participant's Account shall be paid to such 
Participant or his Beneficiary in a lump sum or in equal monthly 
installments as the Committee determines.

       10.4.   Unsecured General Creditor Status Of Employee.

               The payments to Participant, his Beneficiary or any other 
distributee hereunder shall be made from assets which shall continue, for 
all purposes, to be a part of the general, unrestricted assets of the 
Company; no person shall have nor acquire any interest in any such assets 
by virtue of the provisions of this Agreement.  The Company's obligation 
hereunder shall be an unfunded and unsecured promise to pay money in the 
future.  To the extent that the Participant, a Beneficiary, or other 
distributee acquires a right to receive payments from the Company under 
the provisions hereof, such right shall be no greater than the right
of any unsecured general creditor of the Company; no such person shall 
have nor require any legal or equitable right, interest or claim in or 
to any property or assets of the Company.  In the event that, in its
discretion, the Company purchases an insurance policy or policies insuring 

                                       20<PAGE>
<PAGE>

the life of the Participant (or any other property) to allow the Company 
to recover the cost of providing the benefits, in whole, or in part,
hereunder, neither the Participant, his Beneficiary or other distributee 
shall have nor acquire any rights whatsoever therein or in the proceeds 
therefrom.  The Company shall be the sole owner and beneficiary of any
such policy or policies and, as such, shall possess and may exercise 
all incidents of ownership therein.  No such policy, policies or other 
property shall be held in any trust for a Participant, Beneficiary or other
distributee or held as collateral security for any obligation of the Company 
hereunder.

       10.5.   Severability.

               If any provision of this Plan shall be held illegal or 
invalid for any reason, said illegality or invalidity shall not affect the 
remaining provisions hereof; instead, each provision shall be fully 
severable and the Plan shall be construed and enforced as if said illegal 
or invalid provision had never been included herein.

       10.6.   Governing Laws.

               All provisions of the Plan shall be construed in accordance 
with the laws of Georgia except to the extent preempted by federal law.

       10.7.   Binding Effect.

               This Plan shall be binding on each Participant and his heirs 
and legal representatives and on the Company and its successors and assigns.

       10.8.   Entire Agreement.

               This document and any amendments contain all the terms and 
provisions of the Plan and shall constitute the entire Plan, any other 
alleged terms or provisions being of no effect.

       10.9.   No Guarantee of Tax Consequences.

               While the Company has established, and will maintain and 
administer, the Plan, the Company makes no representation, warranty, 
commitment, or guaranty concerning the income, employment, or other tax
consequences of participation in the Plan under federal, state, or local 
law.

       10.10.  Adoption by Affiliates.

               If approved by the Board, any entity which must be aggregated 
with the Company under Code Sections 414(b), 414(c), or 414(m) may adopt the 
Plan.  In such case, the term "Company" shall include any such entity except 
that the term "Board" shall mean only the Board of National Vision 
Associates, Ltd.  Each entity which adopts the Plan shall be the primary 
obligor with respect to the Plan benefits that are owed to a Participant 

                                       21<PAGE>
<PAGE>

who is employed by the adopting entity.  If a trust is established in 
connection with the Plan, each adopting entity shall make contributions to 
the trust on behalf of the Participants who are employed by such adopting 
entity.

               IN WITNESS WHEREOF, the Company has caused this Plan to be 
executed on the 1st day of December, 1997.


                                   NATIONAL VISION ASSOCIATES, LTD.



                                   By:    /s/ Robert W. Stein
                                   Title: Vice President, Human Resources
























                                       22
<PAGE>
<PAGE>

                              FIRST AMENDMENT
                                   TO THE
                       NATIONAL VISION ASSOCIATES, LTD.
                    EXECUTIVE DEFERRED COMPENSATION PLAN



           Pursuant to Section 10.3 of the National Vision Associates, Ltd. 
Executive Deferred Compensation Plan ("Plan"), Section 2.1(p) of the Plan is 
amended, effective October 1, 1997 by adding the following additional 
sentence to such section:  

           "Notwithstanding the foregoing, the Participants named on the
           attached Exhibit A shall not be required to satisfy the fifteen
           (15) year service requirement."
           
           IN WITNESS WHEREOF, the Company has caused this instrument to be
executed this 31st day of December, 1997.

                            NATIONAL VISION ASSOCIATES, LTD.



                            By:     /s/ Robert W. Stein 
                            Title:  Sr. Vice President, Human Resources 
<PAGE>
<PAGE>

                                       EXHIBIT A
                          TO NATIONAL VISION ASSOCIATES, LTD.
                         EXECUTIVE DEFERRED COMPENSATION PLAN


                                    James W. Krause
                                    James Barden
                                    Michael J. Boden
                                    Sandra M. Buffa
                                    Robert Edwards
                                    Mitchell Goodman
                                    Charles M. Johnson
                                    Angus C. Morrison
                                    Robert W. Stein
                                    Michael Thomas
                                    Patric L. Welch













<TABLE>
<CAPTION>

                                  EXHIBIT 11

                NATIONAL VISION ASSOCIATES, LTD. AND SUBSIDIARIES

                STATEMENT RE:  COMPUTATION OF PER SHARE EARNINGS


                                                              Year Ended              Year Ended             Year Ended  
                                                              December 30,            December 28,            January 3,
                                                                  1995                    1996                   1998
                                                              ------------            ------------           ------------

<S>                                                           <C>                     <C>                     <C>
NET INCOME (LOSS)                                             $(1,520,000)            $ 3,480,000             $ 5,573,000
                                                              ===========             ===========             ===========
WEIGHTED AVERAGE COMMON 
 SHARES OUTSTANDING                                            20,537,799              20,618,349              20,676,359

BASIC EARNINGS (LOSS) PER COMMON SHARE                        $     (0.07)            $      0.17             $      0.27
                                                              ===========             ===========             ===========


WEIGHTED AVERAGE COMMON 
 SHARES OUTSTANDING                                            20,537,799              20,618,349              20,676,359

 Options for common stock assumed
  to be converted using the 
  treasury stock method                                            -0-   (a)               88,280                 162,806
                                                              -----------             -----------             -----------  
AVERAGE COMMON SHARES 
 OUTSTANDING, as adjusted                                      20,537,799              20,706,629              20,839,165
                                                              ===========              ==========             ===========

DILUTED EARNINGS (LOSS) PER COMMON SHARE                      $     (0.07)             $     0.17             $      0.27
                                                              ===========              ==========             ===========

</TABLE>

(a)    Options for common stock and other dilutive securities are excluded 
       from the calculation of weighted average shares outstanding for
       diluted earnings per common share during 1995 as the effect would 
       be anti-dilutive.






                           EXHIBIT 21


                  SUBSIDIARIES OF THE REGISTRANT







1.   Mexican Vision Associates, S.A. de C.V.

2.   Mexican Vision Associates Operadora, S. de R.L. de C.V.

3.   Mexican Vision Associates Servicios, S. de R.L. de C.V.

4.   NVAL Healthcare Systems, Inc.

5.   NVAL Visioncare Systems of California, Inc.

6.   Midwest Vision, Inc.









               CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation
of our reports included in this Form 10-K, into the Company's previously
filed Registration Statement File No. 33-71882.



                                   /s/  Arthur Andersen LLP


Atlanta, Georgia
February 17, 1998



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEET AT JANUARY 3, 1998 (UNAUDITED) AND
THE CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE 12 MONTHS ENDED
JANUARY 3, 1998 (UNAUDITED) AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000868263
<NAME> NATIONAL VISION ASSOCIATES, LTD.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JAN-03-1998
<PERIOD-START>                             DEC-29-1996
<PERIOD-END>                               JAN-03-1998
<CASH>                                           2,559
<SECURITIES>                                         0
<RECEIVABLES>                                    6,828
<ALLOWANCES>                                       762
<INVENTORY>                                     23,271
<CURRENT-ASSETS>                                32,655
<PP&E>                                          80,334
<DEPRECIATION>                                  36,692
<TOTAL-ASSETS>                                  83,250
<CURRENT-LIABILITIES>                           20,484
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           208
<OTHER-SE>                                      36,160
<TOTAL-LIABILITY-AND-EQUITY>                    83,250
<SALES>                                        186,354
<TOTAL-REVENUES>                               186,354
<CGS>                                           86,363
<TOTAL-COSTS>                                   86,363
<OTHER-EXPENSES>                                89,156
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,554
<INCOME-PRETAX>                                  9,281
<INCOME-TAX>                                     3,708
<INCOME-CONTINUING>                              5,573
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,573
<EPS-PRIMARY>                                      .27
<EPS-DILUTED>                                      .27
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission