VISTA EYECARE INC
10-Q, 1999-11-16
RETAIL STORES, NEC
Previous: SVI HOLDINGS INC, 8-K/A, 1999-11-16
Next: RENTECH INC /CO/, 8-K, 1999-11-16



<PAGE>

                     SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.

                                   FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period                                  Commission File
ended October 2, 1999                                     Number 0-20001

                               VISTA EYECARE, INC.
                  (Exact name of registrant as specified in its charter)


          GEORGIA                                         58-1910859
(State or other jurisdiction                             (I.R.S. Employer
of incorporation or organization)                        Identification No.)



      296 Grayson Highway                                 30045
      Lawrenceville, Georgia                             (Zip Code)
(Address of principal executive offices)


  Registrant's telephone number, including area code:  (770) 822-3600


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                             -----   -----

     The number of shares of Common Stock of the registrant outstanding as
of November 8, 1999 was 21,179,103.

     The Exhibit Index is located at page 17.



                                 Page 1 of 18
<PAGE>
                                 VISTA EYECARE, INC.

                                   FORM 10-Q INDEX

                                                                     Page of
                                                                    Form 10-Q
                                                                    ---------

PART I - FINANCIAL INFORMATION
- ------------------------------

ITEM 1.    FINANCIAL STATEMENTS

           Condensed Consolidated Balance Sheets -
           October 2, 1999 and January 2, 1999                          3

           Condensed Consolidated Statements of Operations -
           Three Months Ended October 2, 1999 and  October 3, 1998
           and Nine Months Ended October 2, 1999 and  October 3, 1998   5

           Condensed Consolidated Statements of Cash Flows -
           Nine Months Ended October 2, 1999 and  October 3, 1998       6

           Notes to Condensed Consolidated Financial Statements         7

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS               11

PART II - OTHER INFORMATION
- ---------------------------

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K                            17






                                 Page 2 of 18
<PAGE>
                                          PART I
                                  FINANCIAL INFORMATION

ITEM I.  FINANCIAL STATEMENTS

                          CONDENSED CONSOLIDATED BALANCE SHEETS
                            October 2, 1999 and January 2, 1999
                         (In thousands except share information)
<TABLE>
<CAPTION>
                                                                                             October 2,          January 2,
                                                                                                1999                1999
                                                                                            ------------         ---------
                                                                                            (unaudited)
                                     ASSETS
<S>                                                                                           <C>                <C>
CURRENT ASSETS:
 Cash and cash equivalents                                                                   $   2,885            $  7,072
 Accounts receivable (net of allowance: 1999-$2,611; 1998-$1,516)                               13,210              10,135
 Inventories                                                                                    37,310              31,670
 Other current assets                                                                            4,296               2,899
                                                                                               -------             -------
     Total current assets                                                                       57,701              51,776
                                                                                               -------             -------
PROPERTY AND EQUIPMENT:
 Equipment                                                                                      56,222              54,396
 Furniture and fixtures                                                                         26,391              23,124
 Leasehold improvements                                                                         29,693              26,806
 Construction in progress                                                                        3,289               2,022
                                                                                               -------             -------
                                                                                               115,595             106,348
 Less accumulated depreciation                                                                 (59,204)            (48,305)
                                                                                               -------             -------
 Net property and equipment                                                                     56,391              58,043
                                                                                               -------             -------
OTHER ASSETS AND DEFERRED COSTS (net of accumulated amortization:
1999-$1,667; 1998-$1,292)                                                                       10,467               9,953

DEFERRED INCOME TAX ASSET                                                                       1,607                 385

GOODWILL AND OTHER INTANGIBLE ASSETS (net of accumulated
 amortization: 1999-$5,770; 1998-$2,544)                                                       107,179             108,940
                                                                                               -------             -------
                                                                                              $233,345            $229,097
                                                                                               =======             =======
                                 Page 3 of 18
<PAGE>

                       LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
 Accounts payable                                                                             $ 24,513            $ 18,925
 Accrued expenses and other current liabilities                                                 24,774              26,637
 Current portion long-term debt and capital lease obligations                                    1,918               2,006
                                                                                               -------             -------
     Total current liabilities                                                                  51,205              47,568
                                                                                               -------             -------
SENIOR NOTES (net of discount:  1999-$1,289; 1998-$1,391)                                      123,711             123,609

REVOLVING CREDIT FACILITY                                                                       10,256               6,000

OTHER LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS                                               6,143               7,223

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
 Preferred stock, $1 par value; 5,000,000 shares authorized, none issued                            --                  --
 Common stock, $.01 par value; 100,000,000 shares authorized,
  21,179,103 and 21,166,612 shares issued and outstanding as
  of October 2, 1999, and January 2, 1999 respectively                                             212                 212
 Additional paid-in capital                                                                     48,122              47,964
 Retained earnings (deficit)                                                                    (2,231)                594
 Cumulative foreign currency translation                                                        (4,073)             (4,073)
                                                                                               -------             -------
      Total shareholders' equity                                                                42,030              44,697
                                                                                               -------             -------
                                                                                            $  233,345           $ 229,097
                                                                                               =======             =======

</TABLE>

    The accompanying notes are an integral part of these condensed
    consolidated financial statements.


                                 Page 4 of 18
<PAGE>
<TABLE>
<CAPTION>
                                   VISTA EYECARE, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     (In thousands except per share information)
                                      (Unaudited)



                                                     Three Months Ended                 Nine Months Ended
                                                  ------------------------          -------------------------
                                                October 2,        October 3,      October 2,        October 3,
                                                  1999              1998             1999             1998
                                                    ----            ----              ----            ----

<S>                                               <C>             <C>               <C>             <C>
NET SALES                                         $83,262         $67,654         $ 252,428        $173,099
COST OF GOODS SOLD                                 37,474          30,757           111,307          79,112
                                                  -------         -------           -------         -------
GROSS PROFIT                                       45,788          36,897           141,121          93,987
SELLING, GENERAL, AND
  ADMINISTRATIVE EXPENSE                           45,355          32,995           130,738          81,838
                                                  -------         -------           -------         -------
OPERATING INCOME                                      433           3,902            10,383          12,149
INTEREST EXPENSE, NET                               4,809             736            14,218           1,248
                                                  -------         -------           -------         -------
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR
  INCOME TAXES                                     (4,376)          3,166            (3,835)         10,901
PROVISION (BENEFIT) FOR INCOME TAXES               (1,396)          1,314            (1,010)          4,454
                                                  -------         -------           -------         -------
NET INCOME (LOSS)                                 $(2,980)        $ 1,852          $ (2,825)       $  6,447
                                                  =======         =======           =======         =======

BASIC EARNINGS (LOSS) PER COMMON SHARE            $ (0.14)        $  0.09          $  (0.13)       $   0.31
                                                  =======         =======           =======         =======

DILUTED EARNINGS (LOSS) PER COMMON SHARE          $ (0.14)        $  0.09          $  (0.13)       $   0.30
                                                  =======         =======           =======         =======
</TABLE>

    The accompanying notes are an integral part of these condensed
    consolidated financial statements.


                                 Page 5 of 18
<PAGE>
<TABLE>
<CAPTION>
                                   VISTA EYECARE, INC.
                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       (Unaudited)
                                      (In thousands)
                                                                                Nine Months Ended
                                                                             -----------------------
                                                                             October 2,    October 3,
                                                                               1999          1998
                                                                               ----          ----
<S>                                                                          <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                             $(2,825)     $ 6,447
                                                                              -------      -------
Adjustments to reconcile net income to
 net cash provided by operating activities:
  Depreciation and amortization                                                14,254        9,227
  Provision (benefit) for deferred income tax expense                          (1,222)       3,710
  Changes in operating assets and liabilities,
  net of effects of acquisitions:
    Receivables                                                                (3,075)      (2,142)
    Inventories                                                                (5,640)         836
    Other current assets                                                       (1,397)      (1,267)
    Other assets                                                               (1,585)        (400)
    Accounts payable                                                            5,588       (2,208)
    Accrued expenses and other current liabilities                             (1,863)      (3,794)
                                                                              -------      -------
        Total adjustments                                                       5,060        3,962
                                                                              -------      -------
        Net cash provided by operating activities                               2,235       10,409
                                                                              -------      -------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment                                          (10,522)      (7,198)
  Proceeds from sale of property and equipment                                    955           --
  Acquisitions, net of cash acquired                                               --      (30,429)
                                                                              -------      -------
        Net cash used in investing activities                                  (9,567)     (37,627)
                                                                              -------      -------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Advances on revolving credit facility                                        19,000       38,500
  Repayments on revolving credit facility                                     (14,744)      (6,000)
  Debt issuance costs                                                              --       (4,861)
  Repayments on notes payable and capital leases                               (1,167)        (862)
  Proceeds from exercise of stock options                                          56          290
                                                                              -------      -------
        Net cash provided by financing activities                               3,145       27,067
                                                                              -------      -------
NET (DECREASE) IN CASH                                                         (4,187)        (151)
CASH, beginning of period                                                       7,072        2,559
                                                                              -------      -------
CASH, end of period                                                           $ 2,885      $ 2,408
                                                                              =======      =======
</TABLE>
     The accompanying notes are an integral part of these condensed
     consolidated financial statements.

                                 Page 6 of 18
<PAGE>
                               VISTA EYECARE, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 October 2, 1999
                                   (Unaudited)

(1)  BASIS OF FINANCIAL STATEMENT PRESENTATION

     The accompanying unaudited condensed consolidated financial statements have
been  prepared  by  Vista  Eyecare,  Inc.,  formerly  known as  National  Vision
Associates,  Ltd. (the  "Company")  pursuant to the rules and regulations of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and  regulations.  Although  management  believes that the disclosures are
adequate to make the information presented not misleading,  it is suggested that
these interim condensed consolidated financial statements be read in conjunction
with the Company's most recent  audited  consolidated  financial  statements and
notes thereto. In the opinion of management, all adjustments (which include only
normal recurring adjustments) necessary for a fair presentation of the financial
position,  results  of  operations,  and  cash  flows  for the  interim  periods
presented have been made.  Operating  results for the interim periods  presented
are not necessarily  indicative of the results that may be expected for the year
ending  January  1, 2000.  Certain  amounts  in the  October  3, 1998  condensed
consolidated  financial  statements  have been  reclassified  to  conform to the
October 2, 1999 presentation.


(2)  BENEFIT FOR INCOME TAXES

     The effective income tax benefit rate on the  consolidated  pre-tax loss in
the third quarter of 1999 is 32%. The effective  income tax benefit rate for the
year ending  January 1, 2000 will be determined  by the  Company's  pre-tax loss
reported  for  the  full  year  as  well as the  application  of tax  rules  and
regulations   regarding  the  use  of  net  operating  loss   carryforwards  and
carrybacks. The Company has applied for refunds of substantially all federal and
state income tax payments made with respect to the year ended January 1, 2000.




                                 Page 7 of 18
<PAGE>

(3)  EARNINGS (LOSS) PER COMMON SHARE

     Basic earnings (loss) per common share were computed by dividing net income
(loss) by the weighted  average number of common shares  outstanding  during the
year.  Diluted  earnings (loss) per common share were computed as basic earnings
per common share, adjusted for outstanding stock options that are dilutive.  The
computation  for basic and  diluted  earnings  per  share may be  summarized  as
follows (amounts in thousands except per share information):

<TABLE>

                                              Three Months Ended                Nine Months Ended
                                          --------------------------       --------------------------
<S>                                        <C>              <C>             <C>              <C>

                                          October 2,       October 3,      October 2,       October 3,
                                            1999             1998            1999             1998
                                            ----             ----            ----             ----

Net Income (Loss)                         $(2,980)          $ 1,852         $(2,825)         $6,447

Weighted Shares Outstanding                21,070            21,034          21,068          20,909
  Basic Earnings (Loss) per Share         $ (0.14)          $  0.09         $ (0.13)         $ 0.31

Weighted Shares Outstanding                21,070            21,034          21,068          20,909
  Net Options Issued to Employees             *                 172             *               321

Aggregate Shares Outstanding               21,070            21,206          21,068          21,230
  Diluted Earnings(Loss) per Share        $ (0.14)          $  0.09         $ (0.13)         $ 0.30

*Net  options  issued to  employees  were not  included in the diluted per share
 calculation because the effect of inclusion would be anti-dilutive.

</TABLE>

     Outstanding  options with an exercise  price below the average price of the
Company's common stock have been included in the computation of diluted earnings
per common share, using the treasury stock method, as of the date of the grant.


                                 Page 8 of 18
<PAGE>


(4)  SUPPLEMENTAL DISCLOSURE INFORMATION

     Inventory balances, by classification, may be summarized as follows:

<TABLE>

<S>                                  <C>                    <C>
                                     October 2,             January 2,
                                       1999                   1999
                                      ------                 ------
Raw Material                         $25,177                $22,814
Finished Goods                        10,996                  7,634
Supplies                               1,137                  1,222
                                      ------                 ------
                                     $37,310                $31,670
                                      ======                 ======

The components of interest expense, net, may be summarized as follows:

                                             Three Months Ended                      Nine Months Ended
                                      ------------------------------            ---------------------------
                                     October 2,              October 3,         October 2,         October 3,
                                       1999                    1998               1999               1998
                                       -----                   -----             -----              -----
Interest expense on debt
  and capital leases                  $4,516                  $ 868             $13,433             $1,653
Purchase discounts on invoice
  payments                                (1)                  (137)                (37)              (435)
Fees, amortization of hedge and
  swap agreements, and other             294                      5                 822                 30
                                      ------                  ------             ------             ------
                                      $4,809                  $ 736             $14,218             $1,248
                                      ======                  ======             ======             ======

Other data may be summarized as follows:

                                             Three Months Ended                      Nine Months Ended
                                      ------------------------------            ---------------------------
                                     October 2,              October 3,         October 2,         October 3,
                                       1999                    1998               1999               1998
                                       -----                   -----             -----              -----

Earnings before interest,
  taxes, depreciation and
  amortization expense                $5,041                  $7,672            $24,410            $21,846
Capital expenditures                  $3,235                  $1,230            $10,522            $ 7,198
Depreciation and amortization
  expense                             $4,879                  $3,316            $14,254            $ 9,227

</TABLE>




                                 Page 9 of 18
<PAGE>

(5) INTEREST PAYMENT ON SENIOR NOTES

     The  Company's  $125 million  senior  notes due 2005 (the "Senior  Notes"),
provide for semi-annual interest payments due on October 15 and April 15 of each
year.  The  indenture  governing  the Senior  Notes  provides for a 30 day grace
period after each payment due date.  On November 12, 1999,  the Company  entered
into a new credit  facility (see Note 6) and used proceeds from such facility to
make,  on November  15,  1999,  the  October 15, 1999  payment due on the Senior
Notes.

(6)  SUBSEQUENT EVENT

     On November 12, 1999, the Company replaced its secured credit facility with
a new $25.0 million  secured credit facility with Foothill  Capital  Corporation
(the "New Facility"). The New Facility consists of a $12.5 million term loan and
a $12.5 million revolver.  Availability under the revolver portion is limited to
certain  percentages  of accounts  receivable  and  inventory,  subject to other
limitations  based on a  rolling  six-month  historical  EBITDA  covenant  and a
rolling 60-day cash  collections  covenant.  The New Facility expires on May 31,
2002.

     The proceeds of the New Facility were  available for making the October 15,
1999 payment under the Senior Notes, refinancing existing debt, working capital,
and general  corporate  purposes.  All  obligations of the Company under the New
Facility are unconditionally and irrevocably guaranteed jointly and severally by
certain of the Company's subsidiaries.

     The revolver under the New Facility bears interest at rates per annum equal
to, at the option of the  Company,  either (i)  Foothill's  Reference  Rate plus
2.00% or (ii) the LIBOR rate plus 3.25%. The term loan portion bears interest at
the rate of 15% per annum  and may be  prepaid  at any time,  but only if at the
time of the payment the Company meets certain minimum availability requirements.
Payment of the principal of the term loan is due on May 31, 2002.

     The Company  paid  origination  fees of 0.50% and 2.00% on the revolver and
the term loan  portions,  respectively.  The Company will pay a fee of 0.50% per
annum on the  unused  portion of the  revolver  and an annual fee of .25% on the
full amount of the revolver.  In December 2000,  the Company,  to the extent the
term loan has not been repaid,  must elect to pay a fee, or interest on the term
loan  increases  monthly.  (The  term loan is  divided  into Term Loan A (in the
amount of $2.5 million) and Term Loan B (in the amount of $10 million);  the fee
is 1% and 4%,  respectively  (payable on the outstanding  balance of Term Loan A
and Term  Loan B),  and the  monthly  interest  increase  is  .125%  and  .375%,
respectively.) In addition,  the Company will pay fees of 1.5% on any letters of
credit issued under the New Facility,  which are calculated  based on the amount
of  outstanding  letters of credit.  There is a  prepayment  fee of 1% under the
revolver portion of the New Facility.


                                 Page 10 of 18
<PAGE>

     The New Facility  contains  customary  covenants  including,  among others,
covenants restricting the incurrence of indebtedness,  the creation or existence
of liens,  the guarantee of other  indebtedness,  the  declaration or payment of
dividends,  the  repurchase or  redemption of debt and equity  securities of the
Company, change in business activities,  affiliate  transactions,  change in key
management and certain  corporate  transactions,  such as sales and purchases of
assets,  mergers,  or  consolidations.  The New Facility also  contains  certain
financial  covenants  relating to minimum rolling  six-month  EBITDA and rolling
three-month net worth  requirements,  and  limitations on capital  expenditures,
investments,  prepayments of other  indebtedness,  and delivery of financial and
other information to Foothill and other matters.

     The New Facility contains certain customary default provisions,  including,
among  others,   payment  events  of  default,   breach  of  representations  or
warranties,  covenant defaults, an event of default based on a change in control
of the  Company,  a material  adverse  change  clause,  cross-defaults  to other
indebtedness of, and bankruptcy and judgment defaults against,  the Company, and
uninsured losses.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

     The  Company's  results  of  operations  in any  period  are  significantly
affected by the number and mix of vision  centers  opened and  operating  during
such period. At October 2, 1999, the Company operated 931 vision centers, versus
737 vision centers at October 3, 1998.

THREE MONTHS ENDED OCTOBER 2, 1999 (THE "CURRENT THREE MONTHS") COMPARED TO
THREE MONTHS ENDED OCTOBER 3, 1998 (THE "PRIOR THREE MONTHS")

CONSOLIDATED RESULTS

     NET SALES.  Net sales during the Current  Three  Months  increased to $83.3
million from $67.7 million for the Prior Three Months due in substantial part to
the increase in the number of operating vision centers. Average weekly net sales
per vision center  decreased  from $7,800 in the Prior Three Months to $6,900 in
the Current Three  Months,  primarily as a result of lower average net sales per
store  recorded  in vision  centers  acquired  in the  Frame-n-Lens  acquisition
(purchase date of July 28, 1998) and the New West acquisition  (purchase date of
October 23, 1998) (the "Acquired Vision Centers").

     The Acquired Vision Centers, particularly those acquired from Frame-n-Lens,
experienced  significant  negative  comparable store sales and had a substantial
negative impact on results and liquidity during the period.  This negative trend
was partially  offset by a 4.0% increase in comparable store sales growth in the
domestic core  business.  Management  continues to  concentrate on improving the
performance of the Acquired Vision Centers and has implemented  various measures
including  intensive training programs and increased in-store marketing programs
and special promotions for these vision centers. No assurances can be given that
net sales levels at the Acquired Vision Centers will improve. Failure to improve
such sales  levels  will have a  substantial  negative  impact on  earnings  and
liquidity.



                                 Page 11 of 18
<PAGE>

     Net sales from  international  operations  increased to  $1,037,000  in the
three-month  period ended August 31, 1999 from $868,000 in the comparable period
a year ago.

     GROSS PROFIT. In the Current Three Months,  gross profit increased to $45.8
million  from  $36.9  million  in the Prior  Three  Months.  This  increase  was
primarily  due to the  increased net sales  described  above.  Gross profit as a
percent of sales  increased to 55.0% from 54.5% in the Prior Three  Months.  The
increase was due primarily to the net effect of the following:  (a) cost savings
resulting from the lab consolidation  during the integration of Frame-n-Lens and
New West;  and (b) lower  inventory  prices from vendors;  offset in part by (c)
lower store margins due  primarily to pricing  pressure on contact lens sales as
well as higher remake and warranty costs on the Acquired Vision Centers.


     SELLING, GENERAL, AND ADMINISTRATIVE EXPENSE ("SG&A expense"). SG&A expense
(which  includes  both  store  operating  expenses  and  home  office  overhead)
increased to $45.4  million in the Current  Three Months from $33.0  million for
the Prior Three  Months.  The  increase was due to the increase in the number of
vision  centers.  As a  percentage  of net sales,  SG&A expense was 54.5% in the
Current  Three  Months,  compared  to 51.8% for the  Prior  Three  Months.  This
increase  was due to  higher  payroll  costs  as a  percentage  of  sales at the
Acquired Vision Centers;  increased  spending for advertising;  costs associated
with placing doctors in the Acquired Vision Centers;  and goodwill  amortization
related to the 1998 acquisitions of Frame-n-Lens and New West.

     OPERATING  INCOME.  Operating income for the Current Three Months decreased
to $433,000 from $3.9 million in the Prior Three Months.  Operating  income as a
percentage of sales was 1.0% in the Current  Three  Months,  compared to 5.8% in
the Prior Three Months.

     INTEREST  EXPENSE.  The  increase  in  interest  expense  to $4.8  million,
compared to $736,000 in the Prior Three  Months,  is due to  increased  interest
costs arising out of the issuance of the Company's senior notes in October 1998.

     BENEFIT FOR INCOME  TAXES.  The  effective  income tax benefit  rate on the
consolidated  pre-tax loss in the third  quarter of 1999 is 32%.  The  effective
income tax benefit rate for the year ending  January 1, 2000 will be  determined
by the  Company's  pre-tax  loss  reported  for  the  full  year  as well as the
application of tax rules and regulations regarding the use of net operating loss
carryforwards   and   carrybacks.   The  Company  has  applied  for  refunds  of
substantially all federal and state income tax payments made with respect to the
year ended January 1, 2000.

     NET INCOME.  The Company  posted a net loss of $3.0  million,  or $0.14 per
share, versus net income of $1.9 million, or $0.09 per share, in the Prior Three
Months.



                                 Page 12 of 18
<PAGE>


NINE MONTHS ENDED OCTOBER 2, 1999 (THE "CURRENT NINE MONTHS") COMPARED TO
NINE MONTHS ENDED OCTOBER 3, 1998 (THE "PRIOR NINE MONTHS")


     NET SALES.  Net sales  during the Current  Nine Months  increased to $252.4
million from $173.1 million for the Prior Nine Months.  Average weekly net sales
per vision center  decreased  from $8,500 during the Prior Nine Months to $7,000
during the Current Nine Months. The decrease is due primarily to the low average
weekly net sales from the Acquired Vision Centers.

     The Acquired Vision Centers, experienced negative comparable store sales in
the Current  Nine Months  which had a negative  impact on results and  liquidity
during the period.  This negative  trend was partially  offset by an increase in
comparable  store  sales  growth  in  the  domestic  core  business.  Management
continues to focus on improving net sales levels at the Acquired Vision Centers.
Failure to improve  such sales  levels will have an ongoing  negative  impact on
Company earnings, cash flow and liquidity.

     Net sales from  international  operations  in the  nine-month  period ended
August 31, 1999 remained  consistent with the comparable period ended August 31,
1998,  at $2.9 million.

     GROSS PROFIT. For the Current Nine Months, gross profit increased to $141.1
million from $94.0 million in the Prior Nine Months. This increase was primarily
due to the increased net sales described above.  Gross profit as a percentage of
sales increased from 54.3% in the Prior Nine Months to 55.9% in the Current Nine
Months. The increase was due primarily to lower  manufacturing  costs due to the
consolidation  of  manufacturing  facilities  and  lower  material  costs due to
increased purchasing leverage.

     SELLING, GENERAL, AND ADMINISTRATIVE EXPENSE ("SG&A expense"). SG&A expense
(which  includes  both  store  operating  expenses  and  home  office  overhead)
increased to $130.7  million in the Current  Nine Months from $81.8  million for
the Prior Nine Months,  reflecting  operating  expenses of the additional vision
centers.  As a percentage of net sales,  SG&A expense  increased to 51.8% in the
Current  Nine  Months,  from 47.3% for the Prior  Nine  Months.  The  percentage
increase  was due  primarily  to (a) low sales  levels  recorded at the Acquired
Vision Centers, which served to increase store expenses as a percentage of sales
to a level higher than that recorded by the domestic core host business, and (b)
increase in advertising spending.

     OPERATING INCOME. Operating income for the Current Nine Months decreased to
$10.4 million, from $12.1 million in the Prior Nine Months.  Operating income as
a percentage  of sales was 4.1% in the Current Nine Months,  compared to 7.0% in
the Prior Nine Months.

     INTEREST  EXPENSE.  The  increase  in  interest  expense to $14.2  million,
compared to $1.2 million in the Prior Nine Months, is due to increased  interest
costs arising out of the issuance of the Company's senior notes in October 1998.

                                 Page 13 of 18
<PAGE>

     BENEFIT FOR INCOME  TAXES.  The  effective  income tax benefit  rate on the
consolidated pre-tax loss in the first nine months of 1999 is 26%. The effective
income tax benefit rate for the year ending  January 1, 2000 will be  determined
by the  Company's  pre-tax  loss  reported  for  the  full  year  as well as the
application of tax rules and regulations regarding the use of net operating loss
carryforwards   and   carrybacks.   The  Company  has  applied  for  refunds  of
substantially all federal and state income tax payments made with respect to the
year ended January 1, 2000.

    NET INCOME.  Net loss was $2.8 million,  or $0.13 per share, as compared to
net income of $6.4 million, or $0.31 per share, in the Prior Nine Months.

LIQUIDITY AND CAPITAL RESOURCES

     On October 14, 1999, the Company announced that, because of continued sales
and profit  shortfalls at the Acquired Vision Centers,  it would not timely make
the October 15, 1999 interest  payment  called for under its $125 million senior
notes.  On November 12, 1999,  the Company  announced that it had entered into a
new credit facility (the "New Facility") with Foothill  Capital  Corporation and
that it  would  make  such  interest  payment  within  the 30 day  grace  period
permitted  under the senior notes (see notes 5 and 6 to  financial  statements).
Upon the closing of the New Facility,  the Company  discharged its  indebtedness
under its  previous  credit  facility and made the  interest  payment  under the
senior notes.  As of November 16, 1999,  the Company had borrowed  $18.1 million
under the New Facility.

     The New  Facility  is divided  into a $12.5  million  revolver  and a $12.5
million term loan. The New Facility  contains  customary  covenants  including a
six-month   historical   rolling  minimum  EBITDA  and  a  quarterly  net  worth
requirement.  Failure to comply with such covenants would constitute an event of
default which, if not cured,  could, among other things,  restrict  availability
under the revolver portion of the New Facility.  Such  restriction  would have a
substantial  negative impact on operations and liquidity of the Company, and may
negatively  affect  the  Company's  ability  to meet  its  ongoing  obligations,
including future interest payments on the senior notes.

     The Company opened six vision centers and closed five vision centers in the
third  quarter of 1999.  As of October 2,  1999,  the  Company  plans to open an
additional  two vision  centers in the  remainder of 1999.  The actual number of
openings  is  dependent  on  various  factors,  including,  but not  limited  to
construction schedules,  weather conditions,  the Company's continued ability to
obtain suitable locations,  and changes in economic conditions such as inflation
or  recession.  Average  costs for opening  domestic  host vision  centers  have
approximated  $140,000 for fixed assets and $35,000 for  inventory,  whereas the
costs for opening  free-standing  vision centers range from $120,000 to $155,000
for fixed assets and $20,000 for  inventory.  The Company  incurs  approximately
$20,000 for pre-opening expenses for each vision center opening. These costs are
expensed as incurred.



                                  Page 14 of 18
<PAGE>

     The Company  expects  that  fourth  quarter  results for 1999 will  include
nonrecurring  and other charges  pertaining to the write-off of capitalized fees
because of the  refinancing  of its credit  facility  as well as  write-offs  of
certain managed care receivables.  The charges represent non-cash  expenses.  In
addition,  the Company  announced that it was conducting a strategic review of a
limited  number  of  free-standing  retail  vision  centers.  The  amount of the
potential write-offs has not yet been determined.

IMPACT OF THE YEAR 2000 ISSUE

     The Company's State of Readiness

     The majority of the Company's  internal  information  systems are currently
Year 2000 compliant or in the process of being replaced with new fully-compliant
systems.  The Company's Year 2000  compliance  plan includes (1) identifying all
hardware  and  equipment  that  require   upgrading  and  (2)   identifying  all
application  software  that  require  upgrades  or  replacement  to be Year 2000
compliant.  The Company has utilized  both  internal  and external  resources to
reprogram,  or replace,  and test software for Year 2000  compliance.  Among the
findings,  the Company has  identified  approximately  300 point of sale systems
that require hardware upgrades to be Year 2000 compliant, of which 285 have been
replaced as of October 2, 1999.  The  remaining  systems will be replaced in the
fourth quarter of 1999.

     In November 1998, as part of its Year 2000 compliance efforts,  the Company
engaged an independent  consulting firm to perform a risk assessment of its Year
2000 compliance project. The consulting firm's evaluation included both hardware
infrastructure  and  software  applications.  Although  the  firm  can  make  no
guarantees,  its  findings  confirmed  that the  Company  has a sound  Year 2000
compliance plan and is proceeding in accordance with its plan.

     The  Company is in the process of  deploying  a new point of sale  software
system. The primary purpose of the system is to upgrade data processing, broaden
in-store capabilities, and improve the accuracy of processing managed care sales
transactions.  In addition to the above improvements,  the system is designed to
be Year 2000  compliant.  The current point of sale system is in the final stage
of testing for Year 2000 compliance.  The compliant  software is scheduled to be
in the retail stores by the end of the fourth quarter, 1999. No assurance can be
given that the  remediated,  current or new systems  will  perform as planned or
that they will not cause disruptions at the retail or  administrative  levels of
the organization.  Such disruptions could have a material, adverse impact on the
Company.

     Costs to Address Year 2000 Issues

     The  total  cost  of  software  changes,  hardware  changes,  testing,  and
implementation   for  Year  2000   compliance   projects  is   estimated  to  be
approximately $1.3 million.  The Company has currently spent  approximately $1.0
million for its Year 2000 project.  The remaining  planned  expenditures of $0.3
million  consist  primarily of software  application  upgrades  and  remediation
costs.  Costs related to hardware and new software purchases will be capitalized
as incurred and amortized over three to five years.  These system  modifications
have been  completed and are expected to be fully  implemented by the end of the
fourth quarter of 1999.

                                 Page 15 of 18
<PAGE>
     The costs of the Year 2000 project and the date on which the Company  plans
to complete Year 2000  modifications  are based on management's  best estimates,
which were derived utilizing numerous assumptions of future events including the
continued availability of certain resources,  third party modification plans and
other factors.  However,  there can be no guarantee that these estimates will be
realized and actual results could differ materially from those plans.

     Risks of Third-Party Year 2000 Issues

     The impact of Year 2000  non-compliance  by outside  parties  with whom the
Company transacts  business cannot be accurately  gauged.  Some of the Company's
vendors,   financial  institutions,   and  managed  care  organizations  utilize
equipment to capture and transmit transactions. The Company is in the process of
coordinating  its Year 2000  compliance  efforts with those  organizations.  The
future cost of this  transition  is estimated  by the Company to be minimal.  No
assurance can be given that such organizations will make their systems Year 2000
compliant.  The  failure of these  organizations,  particularly  any third party
billing or managed care payor organizations, to become Year 2000 compliant could
have a material adverse affect on the Company.

     The Company's Contingency Plans

     The Company is developing  contingency  plans to address  reasonably likely
worst case Year 2000 scenarios.  These scenarios include: (1) an interruption in
the supply of goods and services from the Company's vendors; and (2) the failure
of point of sale systems in individual retail stores.

     The Company is in the process of completing its  contingency  planning with
respect to these and other  scenarios.  It has been and is continuing to contact
key vendors  regarding Year 2000  compliance and attempting to gain assurance of
the vendors' compliance  programs.  Should the Company believe that a key vendor
will not be ready  for the Year 2000  date  change,  the  Company  may  purchase
critical  inventory from  alternate  acceptable  vendors or stockpile  important
product lines.  The Company believes that if the Company's point of sale systems
fail,  then  the  Company  would  be  able to  utilize  manual  processes  until
appropriate repairs or upgrades can be made.

RISK FACTORS

     Any expectations, beliefs, and other non-historical statements contained in
this Form 10-Q are forward looking  statements within the meaning of the Private
Securities Litigation Reform Act of 1995.  Forward-looking  statements represent
the Company's  expectations or belief  concerning  future events,  including the
following:   any  statements  regarding  future  sales  levels,  any  statements
regarding the continuation of historical  trends,  and any statements  regarding
the Company's liquidity.  Without limiting the foregoing,  the words "believes,"
"anticipates,"  "plans,"  "expects,"  and similar  expressions  are  intended to
identify  forward-looking  statements.  With  respect  to  such  forward-looking
statements  and others which may be made by, or on behalf of, the  Company,  the
factors  described as "Risk  Factors" in the  Company's  Report on Form 10-K for
1998 could materially affect the Company's actual results.

                                 Page 16 of 18
<PAGE>

                             PART II
                        OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)  Exhibits.

    The following exhibits are filed herewith or incorporated by reference:

<TABLE>
<CAPTION>
                                                                                Exhibit
                                                                                Number
                                                                                -------
    <S>                                                                           <C>

    Amended and Restated Articles of Incorporation                                3.1*

    Amended and Restated Bylaws                                                   3.2**

    Form of Common Stock Certificate                                              4.1***

    Financial Data Schedule                                                        27****

*Incorporated  by  reference  to the  Company's  Form  8-K  filed  with the
Commission on January 6, 1999.

**Incorporated by reference to the Company's Registration Statement on Form S-1,
registration  number  33-46645,  filed with the Commission on March 25, 1992,and
amendments thereto.

***Incorporated by reference to the Company's Registration Statement on Form 8-A
filed with the Commission on January 17, 1997.

****Filed with this Form 10-Q.

</TABLE>

    (b)  Reports on Form 8-K.

     None.






                                 Page 17 of 18
<PAGE>


                                     SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                          VISTA EYECARE, INC.



                                          By: /s/ Angus C. Morrison
                                              ---------------------
                                              Angus C. Morrison
                                              Senior Vice President
                                              Chief Financial Officer

                                              November 16, 1999







                                   Page 18 of 18



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
CONDENSED  CONSOLIDATED  BALANCE  SHEET AT OCTOBER 2, 1999  (UNAUDITED)  AND THE
CONDENSED  CONSOLIDATED  STATEMENT  OF  OPERATIONS  FOR THE THREE  MONTHS  ENDED
OCTOBER 2, 1999  (UNAUDITED)  AND IS  QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000868263
<NAME> VISTA EYECARE, INC.
<MULTIPLIER> 1000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-01-2000
<PERIOD-START>                             JAN-03-1999
<PERIOD-END>                               OCT-02-1999
<CASH>                                           2,885
<SECURITIES>                                         0
<RECEIVABLES>                                   15,821
<ALLOWANCES>                                     2,611
<INVENTORY>                                     37,310
<CURRENT-ASSETS>                                57,701
<PP&E>                                         115,595
<DEPRECIATION>                                  59,204
<TOTAL-ASSETS>                                 233,345
<CURRENT-LIABILITIES>                           51,205
<BONDS>                                        123,711
                                0
                                          0
<COMMON>                                           212
<OTHER-SE>                                      41,818
<TOTAL-LIABILITY-AND-EQUITY>                   233,345
<SALES>                                         83,262
<TOTAL-REVENUES>                                83,262
<CGS>                                           37,474
<TOTAL-COSTS>                                   37,474
<OTHER-EXPENSES>                                45,355
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,809
<INCOME-PRETAX>                                 (4,376)
<INCOME-TAX>                                    (1,396)
<INCOME-CONTINUING>                             (2,980)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (2,980)
<EPS-BASIC>                                    (0.14)
<EPS-DILUTED>                                    (0.14)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission