VISTA EYECARE INC
10-Q, 2000-08-14
RETAIL STORES, NEC
Previous: UNITED INVESTORS REALTY TRUST, 10-Q, EX-27, 2000-08-14
Next: VISTA EYECARE INC, 10-Q, EX-10.17, 2000-08-14



<PAGE>



                      SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.

                                   FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period                                  Commission File
ended July 1, 2000                                        Number 0-20001

                             VISTA EYECARE, INC.
                  (Exact name of registrant as specified in its charter)


          GEORGIA                                         58-1910859
(State or other jurisdiction                            (I.R.S. Employer
of incorporation or organization)                      Identification No.)



      296 Grayson Highway                                  30045
      Lawrenceville, Georgia                             (Zip Code)
(Address of principal executive offices)


  Registrant's telephone number, including area code:  (770) 822-3600


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                             -----   -----

     The number of shares of Common Stock of the  registrant  outstanding  as of
July 21, 2000 was 21,179,103.

     The Exhibit Index is located at page 25.


                                     Page 1

<PAGE>



                                 VISTA EYECARE, INC.

                                   FORM 10-Q INDEX

                                                                    Page of
                                                                    Form 10-Q
                                                                    ---------

PART I - FINANCIAL INFORMATION
------------------------------

ITEM 1.    FINANCIAL STATEMENTS

           Condensed Consolidated Balance Sheets -
           July 1, 2000 and January 1, 2000                             3

           Condensed Consolidated Statements of Operations -
           Three Months Ended July 1, 2000 and July 3, 1999             5
           and Six Months Ended July 1, 2000 and July 3, 1999

           Condensed Consolidated Statements of Cash Flows -
           Six Months Ended July 1, 2000 and July 3, 1999               6

           Notes to Condensed Consolidated Financial Statements         7

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS               15

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK   24

PART II - OTHER INFORMATION
---------------------------

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES                              25

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K                             25




                                   Page 2

<PAGE>



                                     PART I
                              FINANCIAL INFORMATION

ITEM I.  FINANCIAL STATEMENTS

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        July 1, 2000 and January 1, 2000
                     (In thousands except share information)
<TABLE>
<CAPTION>
                                                                                              July 1,            January 1,
                                                                                                2000                2000
                                                                                            ------------         ---------
                                                                                            (unaudited)
                                     ASSETS
<S>                                                                                            <C>                <C>
CURRENT ASSETS:
 Cash and cash equivalents                                                                     $7,777             $  2,886
 Accounts receivable (net of allowance: 2000-$4,039; 1999-$4,403)                              13,372               10,416
 Inventories                                                                                   32,429               34,373
 Other current assets                                                                           2,865                2,761
                                                                                               -------             -------
     Total current assets                                                                      56,443               50,436
                                                                                               -------             -------
PROPERTY AND EQUIPMENT:
 Equipment                                                                                     55,536               57,750
 Furniture and fixtures                                                                        27,073               26,600
 Leasehold improvements                                                                        26,258               28,458
 Construction in progress                                                                         994                3,427
                                                                                               -------             -------
                                                                                              109,861              116,235
 Less accumulated depreciation                                                                (63,536)             (62,329)
                                                                                               -------             -------
 Net property and equipment                                                                    46,325               53,906
                                                                                               -------             -------
OTHER ASSETS AND DEFERRED COSTS (net of accumulated amortization:
2000-$1,975; 1999-$1,500)                                                                       8,544                9,315

DEFERRED INCOME TAX ASSETS                                                                        385                  385

GOODWILL AND OTHER INTANGIBLE ASSETS (net of accumulated
 amortization: 2000-$9,292; 1999-$6,994)                                                      103,880              106,177
                                                                                              -------              -------
                                                                                             $215,577             $220,219
                                                                                              =======              =======
</TABLE>

                                     Page 3
<PAGE>
<TABLE>
                       LIABILITIES AND SHAREHOLDERS' EQUITY


LIABILITIES NOT SUBJECT TO COMPROMISE:
<S>                                                                                          <C>                  <C>
  CURRENT LIABILITIES:
   Accounts payable                                                                          $    590             $ 17,192
   Accrued expenses and other current liabilities                                              20,933               24,568
   Current portion long-term debt and capital lease obligations                                    --                1,098
   Revolving credit facility and term loan                                                     12,896               19,292
                                                                                              -------              -------
     Total current liabilities                                                                 34,419               62,150
                                                                                              -------              -------
  SENIOR NOTES (net of discount:  1999-$1,253)                                                     --              123,747

  OTHER LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS                                               --                6,865
                                                                                               ------              -------
     Total liabilities not subject to compromise                                               34,419              192,762

LIABILITIES SUBJECT TO COMPROMISE                                                             168,336                   --

COMMITMENTS AND CONTINGENCIES

REDEEMABLE COMMON STOCK                                                                            --                  900

SHAREHOLDERS' EQUITY:
 Preferred stock, $1 par value; 5,000,000 shares authorized, none issued                           --                   --
 Common stock, $.01 par value; 100,000,000 shares authorized,
  21,179,103 and 21,179,103 shares issued and outstanding as
  of July 1, 2000 and January 1, 2000, respectively                                               211                  211
 Additional paid-in capital                                                                    47,387               47,387
 Retained deficit                                                                             (30,703)             (16,968)
 Cumulative foreign currency translation                                                       (4,073)              (4,073)
                                                                                              -------              -------
      Total shareholders' equity                                                               12,822               26,557
                                                                                              -------              -------
                                                                                             $215,577            $ 220,219
                                                                                              =======              =======
</TABLE>

    The accompanying notes are an integral part of these condensed  consolidated
    financial statements.


                                     Page 4

<PAGE>


                               VISTA EYECARE, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In thousands except per share information)
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                              Three Months Ended           Six Months Ended
                                                                           ------------------------      ---------------------
                                                                            July  1,       July 3,       July 1,        July 3,
                                                                             2000           1999          2000           1999
                                                                             ----           ----          ----           ----

<S>                                                                        <C>             <C>           <C>            <C>
NET SALES                                                                  $77,407         $82,531      $163,665       $169,166
COST OF GOODS SOLD                                                          35,804          36,745        73,480         73,833
                                                                           -------         -------       -------        -------
GROSS PROFIT                                                                41,603          45,786        90,185         95,333
SELLING, GENERAL, AND
  ADMINISTRATIVE EXPENSE                                                    42,424          42,937        88,183         85,383
IMPAIRMENT LOSS ON LONG-LIVED ASSETS                                            --              --         2,684             --
RESTRUCTURING EXPENSE                                                           --              --         1,601             --
                                                                           -------         -------       -------        -------
OPERATING INCOME/(LOSS)                                                       (821)          2,849        (2,283)         9,950
INTEREST EXPENSE, NET                                                          917           4,743         6,247          9,409
                                                                           -------         -------       -------        -------
INCOME/(LOSS) BEFORE REORGANIZATION ITEMS AND TAXES                         (1,738)         (1,894)       (8,530)           541
REORGANIZATION ITEMS                                                         4,379              --         4,379             --
                                                                           -------         -------       -------        -------
INCOME/(LOSS) BEFORE TAXES AND EXTRAORDINARY ITEM                           (6,117)         (1,894)      (12,909)           541
INCOME TAX EXPENSE/(BENEFIT)                                                    --            (584)           --            386
                                                                           -------         -------       -------        -------
NET INCOME/(LOSS) BEFORE EXTRAORDINARY ITEM                                $(6,117)        $(1,310)     $(12,909)      $    155
EXTRAORDINARY LOSS, NET OF TAX                                                 827              --           827             --
                                                                           -------         -------       -------        -------
NET INCOME/(LOSS)                                                          $(6,944)        $(1,310)     $(13,736)      $    155
                                                                           =======         =======       =======        =======
BASIC EARNINGS/(LOSS) PER COMMON SHARE:
  EARNINGS/(LOSS) BEFORE EXTRAORDINARY ITEM                                $ (0.29)        $ (0.06)      $ (0.61)      $   0.01
  EXTRAORDINARY LOSS                                                         (0.04)             --         (0.04)            --
                                                                           -------         -------       -------        -------
NET EARNINGS/(L0SS) PER BASIC SHARE                                        $ (0.33)        $ (0.06)      $ (0.65)      $   0.01
                                                                           =======         =======       =======        =======

DILUTED EARNINGS/(LOSS) PER COMMON SHARE:
  EARNINGS/(LOSS) BEFORE EXTRAORDINARY ITEM                                $ (0.29)        $ (0.06)      $ (0.61)      $   0.01
  EXTRAORDINARY LOSS                                                         (0.04)             --         (0.04)            --
                                                                           -------         -------       -------        -------
NET EARNINGS/(LOSS) PER DILUTED SHARE                                      $ (0.33)        $ (0.06)      $ (0.65)      $   0.01
                                                                           =======         =======       =======        =======
</TABLE>

    The accompanying notes are an integral part of these condensed  consolidated
    financial statements.


                                   Page 5

<PAGE>
                               VISTA EYECARE, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In thousands)
<TABLE>
                                                                                 Six Months Ended
                                                                             -----------------------
                                                                              July 1,      July 3,
                                                                               2000          1999
                                                                              ------        ------
<S>                                                                          <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income/(loss)                                                            $(13,736)     $   155
                                                                              -------      -------
Adjustments to reconcile net income to
 net cash provided by operating activities:
  Depreciation and amortization                                                 9,498        9,375
  Provision for deferred income tax expense                                        --          174
  Impairment of long-lived assets                                               2,684           --
     (See Note 4 to Condensed Consolidated Financial Statements)
  Restructuring expense                                                         1,601           --
     (See Note 4 to Condensed Consolidated Financial Statements)
  Reorganization items                                                          4,379           --
     (See Note 4 to Condensed Consolidated Financial Statements)
  Extraordinary item                                                              827           --
     (See Note 7 to Condensed Consolidated Financial Statements)
  Changes in operating assets and liabilities:
    Receivables                                                                (4,015)      (3,536)
    Inventories                                                                 1,909       (2,965)
    Other current assets                                                          896       (2,244)
    Other assets                                                                  489         (160)
    Accounts payable                                                            8,752        4,593
    Accrued expenses and other current liabilities                              2,793       (7,193)
                                                                              -------      -------
        Total adjustments                                                      29,813       (1,956)
                                                                              -------      -------
        Net cash provided by (used in) operating activities                    16,077       (1,801)
                                                                              -------      -------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment                                           (3,241)      (7,287)
                                                                              -------      -------
        Net cash used in investing activities                                  (3,241)      (7,287)
                                                                              -------      -------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayments on revolving credit facility                                    (165,884)      (7,500)
  Advances on revolving credit facility                                       159,487       14,000
  Repayments on notes payable and capital leases                                 (830)        (830)
  Deferred financing costs                                                       (718)          --
  Proceeds from issuance of common stock                                           --           56
                                                                              -------      -------
        Net cash (used in) provided by financing activities                    (7,945)       5,726
                                                                              -------      -------
NET INCREASE (DECREASE) IN CASH                                                 4,891       (3,362)
CASH, beginning of period                                                       2,886        7,072
                                                                              -------      -------
CASH, end of period                                                           $ 7,777      $ 3,710
                                                                              =======      =======
</TABLE>
     The accompanying notes are an integral part of these condensed consolidated
     financial statements.
                                   Page 6
<PAGE>
                               VISTA EYECARE, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 1, 2000
                                   (Unaudited)

(1)  BASIS OF FINANCIAL STATEMENT PRESENTATION

     The accompanying unaudited condensed consolidated financial statements have
been  prepared  by  Vista  Eyecare,  Inc.,  formerly  known as  National  Vision
Associates,  Ltd. (the  "Company")  pursuant to the rules and regulations of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and  regulations.  Although  management  believes that the disclosures are
adequate to make the information presented not misleading,  it is suggested that
these interim condensed consolidated financial statements be read in conjunction
with the Company's most recent  audited  consolidated  financial  statements and
notes thereto. In the opinion of management, all adjustments (which include only
normal recurring adjustments) necessary for a fair presentation of the financial
position,  results  of  operations,  and  cash  flows  for the  interim  periods
presented have been made.  Operating  results for the interim periods  presented
are not necessarily  indicative of the results that may be expected for the year
ending  December  30,  2000.  Certain  amounts  in the  July 3,  1999  condensed
consolidated  financial statements have been reclassified to conform to the July
1, 2000 presentation.

(2)  BANKRUPTCY PROCEEDING AND GOING CONCERN MATTERS

Proceedings Under Chapter 11 of the Bankruptcy Code

     On April 5, 2000,  the Company and ten of its  subsidiaries  (collectively,
the "Debtors") filed voluntary petitions with the United States Bankruptcy Court
for the Northern  District of Georgia for  reorganization  under Chapter 11 (the
"Chapter 11 Cases").  The Debtors are currently  operating  their  businesses as
debtors-in-possession pursuant to the Bankruptcy Code.

     The Debtors expect to file a reorganization  plan or plans that provide for
emergence  from  bankruptcy  in 2000 or 2001.  There can be no assurance  that a
reorganization plan or plans will be proposed by the Debtors or confirmed by the
Bankruptcy  Court,  or that  any such  plan(s)  will be  consummated.  A plan of
reorganization  could result in holders of the Common  Stock  receiving no value
for their  interests.  Because  of such  possibilities,  the value of the Common
Stock is highly speculative.

                                     Page 7
<PAGE>
Going Concern Matters

     The accompanying  consolidated financial statements have been prepared on a
going concern basis of accounting and do not reflect any adjustments  that might
result if the Company is unable to continue as a going  concern.  The  Company's
recent losses and negative cash flows from operations, and the Chapter 11 Cases,
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.  The consolidated  financial  statements do not include any adjustments
relating  to  recoverability  and  classification  of  recorded  asset  amounts,
including goodwill and other intangible assets, or the amount and classification
of liabilities  that might be necessary should the Company be unable to continue
as a going  concern.  The ability of the Company to continue as a going  concern
and  appropriateness  of using the going concern basis is dependent upon,  among
other things:

     (i)  the  Company's   ability  to  comply  with  its   debtor-in-possession
          financing  agreement  (the "DIP  Facility")  (See Note 6 to  Condensed
          Consolidated Financial Statements);

     (ii) the Company's  ability to generate  sufficient cash from operations to
          meet its obligations;

     (iii)the  confirmation  of a plan of  reorganization  under the  Bankruptcy
          Code; and

     (iv) the  Company's  ability to achieve  profitable  operations  after such
          confirmation.

     Management  believes that the DIP Facility,  which has been approved by the
Bankruptcy  Court,  along  with  cash  provided  by  operations,   will  provide
sufficient  liquidity  to allow the  Company  to  continue  as a going  concern.
However,  there  can be no  assurance  that the  sources  of  liquidity  will be
available or sufficient to meet the Company's needs.

     A plan of  reorganization  could  materially  change the amounts  currently
recorded in the consolidated  financial statements.  The consolidated  financial
statements do not give effect to any  adjustment to the carrying value of assets
or amounts and  classifications  of  liabilities  that might be  necessary  as a
result of a reorganization plan.

(3)  ACCOUNTING DURING REORGANIZATION PROCEEDINGS

     Entering  the  reorganization  proceeding  will not  affect or  change  the
application of generally accepted accounting  principles followed by the Company
in the preparation of its consolidated financial statements. During the pendency
of the Chapter 11 Cases, our consolidated  financial statements will distinguish
transactions  and events that are directly  associated  with the  reorganization
from the ongoing  operations  of the  business in  accordance  with the American
Institute  of  Certified  Public  Accountants'  Statement  of  Position  90-7  -

                                     Page 8
<PAGE>
"Financial  Reporting by Entities in  Reorganization  under the Bankruptcy Code"
("SOP  90-7").  The  Company's   consolidated   balance  sheets  will  segregate
liabilities subject to compromise from liabilities not subject to compromise. In
addition, we will stop accruing for interest on unsecured debt until the Company
emerges from protection  under Chapter 11 of the Bankruptcy  Code, or it becomes
probable  that we will pay these  amounts  as part of a plan of  reorganization.
Contractual interest was $5.2 million for the quarter and six months ending July
1, 2000.

Liabilities Subject to Compromise

     "Liabilities subject to compromise" refers to liabilities incurred prior to
the  commencement  of the Chapter 11 Cases,  including  those  considered by the
Bankruptcy  Court to be  prepetition  claims,  such as claims  arising  out of a
rejection of a lease for real property.  These liabilities  consist primarily of
amounts  outstanding  under  long-term debt and also include  accounts  payable,
accrued interest, accrued restructuring costs, and other accrued expenses. These
amounts  represent  the  Company's  estimate of known or potential  claims to be
resolved  in the  Chapter  11  Cases.  Such  claims  remain  subject  to  future
adjustments.  Adjustments may result from (1)  negotiations;  (2) actions of the
Bankruptcy Court; (3) further  development with respect to disputed claims;  (4)
future rejection of additional  executory contracts or unexpired leases; (5) the
determination as to the value of any collateral  securing claims;  (6) proofs of
claim;  or (7)  other  events.  Payment  terms  for  these  amounts,  which  are
considered long-term liabilities at this time, will be established in connection
with the Chapter 11 Cases.

     The principal  categories of claims  classified as  liabilities  subject to
compromise in the Chapter 11 Cases are identified below. (Amounts in thousands.)

                                                 July 1, 2000
                                                 ------------
               Accounts payable                  $     25,880
               Provision for rejected contracts         3,195
               Senior notes, net of discount
                 including $7,480 accrued interest    131,266
               Other long-term debt and capital
                 lease obligations                      7,094
               Redeemable common stock                    900
                                                 ------------
                                                 $    168,336
                                                 ============

     The  Company  has  received  approval  from  the  Bankruptcy  Court  to pay
pre-petition  and  post-petition  employee wages,  salaries,  benefits and other
employee obligations,  to pay vendors and other providers in the ordinary course
for goods and services received from April 5, 2000 and to honor customer service
programs, including warranties and returns.  These items are recorded as accrued
expenses not subject to compromise.

                                     Page 9
<PAGE>
(4)  REORGANIZATION ITEMS,  RESTRUCTURING  EXPENSES AND IMPAIRMENT ON LONG-LIVED
     ASSETS

General

     In the last  quarter of 1999 and the first two  quarters  of 2000,  we have
recorded  charges  relating to store  closings  and to expenses  incurred in the
Chapter 11 Cases.  Generally  accepted  accounting  principles require different
presentations  depending  on whether we  incurred  the cost  before or after the
filing of the Chapter 11 Cases.

Impairment of Fixed Assets and Restructuring Expenses

     We have recorded  charges for impairment of fixed assets and  restructuring
expenses in connection with stores we closed before the filing of the Chapter 11
Cases.  Emerging  Issues  Task Force Issue  94-03,  "Liability  Recognition  for
Certain Employee  Termination  Benefits to Exit an Activity  (Including  Certain
Costs Incurred in a  Restructuring)",  requires that we present these charges as
components  of operating  income in the last quarter 1999 and the first  quarter
2000.

     In  connection  with  stores we closed  after the filing of the  Chapter 11
Cases,  we have also  recorded  charges for  impairment  of fixed assets and for
restructuring  expenses.  SOP 90-7  requires  that we present  these  charges as
reorganization items below operating income.

Summary of Charges in Last Quarter 1999 and First Quarter 2000

     The table below  summarizes  charges  for  impairment  of fixed  assets and
restructuring expenses incurred in the fourth quarter 1999 and the first quarter
2000.  These charges were incurred before the Company began the Chapter 11 Cases
(amounts in thousands):

                                     Fourth Quarter 1999      First Quarter 2000
                                     -------------------      ------------------

     Impairment of Fixed Assets             $1,952                  $2,684

     Restructuring Expense
       Provision for Rejected Leases        $   --                  $1,362
       Other Store Closing Costs                --                     239
                                            ------                  ------
                                            $   --                  $1,601
                                            ======                  ======
Second Quarter Charge for Reorganization Items

     Results for the second  quarter  include  charges which were incurred after
the Company filed the Chapter 11 Cases. These charges are accordingly  presented
as reorganization items.

                                     Page 10
<PAGE>
     The table below summarizes these charges (amounts in thousands):

     Impairment of Fixed Assets              $  333  (See Note 5 to Condensed
     Provision for Rejected Leases            1,834   Consolidated Financial
     Other Store Closing Costs                  419   Statements)
     Professional Fees                        1,156
     Retention Bonus                            549
     Interest Income on Accumulated Cash        (48)
     Other Reorganization Costs                 136
                                             ------
                                             $4,379
                                             ======

Potential Impairment of Long-Lived Assets

     The Company periodically  evaluates the carrying value of goodwill based on
the expected future  undiscounted  operating cash flows of the related  business
unit.  The analysis for the Acquired  Entities is based on assumptions of future
operating  results  and capital  expenditures  over a period in excess of twenty
years. Based on the analysis, an impairment of goodwill did not exist at July 1,
2000.

     As a result of the  Chapter 11 filing,  the  Debtors  may decide to sell or
otherwise  dispose of assets for  amounts  other  than  those  reflected  in the
Condensed Consolidated Financial Statements, which would result in an impairment
of the related assets,  including  goodwill.  Also, our failure to improve sales
levels at the locations  acquired from Frame-n-Lens  Optical,  Inc. and New West
Eyeworks, Inc. will have a substantial negative impact on cashflow. If we do not
improve these sales levels, it may become appropriate to record an impairment on
a portion of the goodwill associated with these acquired stores.

(5)  SAM'S CLUB LEASE TERMINATION

     The Company has reached an  agreement in principle  with  Wal-Mart  Stores,
Inc. to terminate 72 leases  governing  all of the  Company's  units  located in
Sam's Clubs  locations.  Pursuant to this agreement,  the Company will turn over
all such  locations  to Wal-Mart  Stores no later than  September  1, 2000.  The
agreement  contemplates  that the Company will receive no proceeds from Wal-Mart
for the early  termination.  Wal-Mart  will  waive all claims for rent under the
leases for the balance of the  original  lease term.  The Company has recorded a
noncash pre-tax charge of  approximately  $330,000  related to the impairment of
leasehold  improvements  and furniture and fixtures in the Sam's Club locations.
(See Note 4 to Condensed Consolidated Financial Statements.)

(6)  DEBTOR-IN-POSSESSION FINANCING

     On May 9, 2000,  the  Bankruptcy  Court  approved an order  permitting  the
Company to enter into a $25 million  debtor-in-possession  credit  facility with
Foothill  Capital  Corporation  (the "DIP  Facility").  The DIP Facility  (which
replaced the Company's  prior  secured  credit  facility  with Foothill  Capital
Corporation)  consists of a $12.5 million term loan and $12.5 million  revolving
credit facility.  The Company paid  professional  fees,  organization  fees, and
waiver fees of $500,000 to convert the previous  Foothill credit facility to the
DIP  Facility.  As of July 1, 2000,  the Company  had  borrowed a total of $12.9
million  (inclusive  of the  $12.5  million  term  loan  portion)  under the DIP
Facility.

                                     Page 11
<PAGE>
     The DIP Facility contains customary terms and conditions. It expires on May
31, 2001. The DIP Facility further provides that:

-    The Company must maintain a rolling twelve month EBITDA of no less than $15
     million,  calculated prior to restructuring charges,  reorganization items,
     extraordinary losses and store impairment reserves.

-    The $12.5 million term loan portion of the DIP Facility  bears  interest at
     15% per annum.

-    Interest  rates on the  revolver  portion of the DIP  Facility are based on
     either  the Wells  Fargo  Bank,  N.A.  Base  Rate  plus 2% or the  Adjusted
     Eurodollar Rate plus 3.25%.

(7)  EXTRAORDINARY ITEM

     The  Company  recorded  an  extraordinary  loss of  $827,000 as a result of
refinancing  the  Company's  previous  revolving  credit  facility in the second
quarter of 2000 (See Note 6 to  Condensed  Consolidated  Financial  Statements).
This refinancing necessitated the write-off of capitalized costs associated with
the previous credit facility. Because of the Company's decision to fully reserve
for the Company's 2000 tax benefit, the net tax effect on the extraordinary item
is zero.

(8)  INCOME TAXES

     The Company  recorded a pretax loss of $6.9 million in the second  quarter.
The resulting income tax benefit was approximately $2.5 million. The Company has
established a valuation allowance equal to the amount of the tax benefit.

(9)  EARNINGS PER COMMON SHARE

     Basic earnings (loss) per common share were computed by dividing net income
(loss) by the weighted  average number of common shares  outstanding  during the
year.  Diluted  earnings (loss) per common share were computed as basic earnings
per common share, adjusted for outstanding stock options that are dilutive.  The
following table sets forth basic and diluted  earnings per share for the periods
indicated (amounts in thousands except per share information):

                                     Page 12
<PAGE>
<TABLE>
<S>                                                    <C>              <C>               <C>             <C>


                                                           Three months ended                  Six months ended
                                                      ------------------------------      ----------------------------
                                                         July 1,         July 3,            July 1,        July 3,
                                                          2000             1999              2000            1999
                                                      --------------   -------------      ------------   -------------

Income/(loss) before extraordinary item               $      (6,117)   $     (1,310)      $   (12,909)   $        155
Extraordinary loss, net of tax                                 (827)             --              (827)             --
                                                      --------------   -------------      ------------   -------------

Net Income/(loss)                                     $      (6,944)   $     (1,310)      $   (13,736)   $        155
                                                      ==============   =============      ============   =============

Weighted shares outstanding                                  21,070          21,070            21,070          21,066

Basic earnings/(loss) per share:
     Earnings before extraordinary item                      ($0.29)         ($0.06)           ($0.61)          $0.01
     Extraordinary loss, net of tax                           (0.04)             --             (0.04)             --
                                                      --------------   -------------      ------------   -------------

Basic earnings/(loss) per share                              ($0.33)         ($0.06)           ($0.65)          $0.01
                                                      ==============   =============      ============   =============

Weighted shares outstanding                                  21,070          21,070            21,070          21,066
Impact of dilutive options held by employees                     --              --                --             215
                                                      --------------   -------------      ------------   -------------

Aggregate shares outstanding                                 21,070          21,070            21,070          21,281
                                                      ==============   =============      ============   =============

Diluted earnings per share:
     Earnings before extraordinary item                      ($0.29)         ($0.06)           ($0.61)          $0.01
     Extraordinary loss, net of tax                           (0.04)              -             (0.04)              -
                                                      --------------   -------------      ------------   -------------

Diluted earnings/(loss) per share                            ($0.33)         ($0.06)           ($0.65)          $0.01
                                                      ==============   =============      ============   =============


</TABLE>

     There are no outstanding options with an exercise price below the average
price of the Company's common stock.


                                     Page 13
<PAGE>
(10) SUPPLEMENTAL DISCLOSURE INFORMATION

     The following table sets forth inventory balances by classification:
<TABLE>
     <S>                             <C>                    <C>
                                      July 1,               January 1,
     (In thousands)                    2000                   2000
                                      ------                 ------
     Raw Material                    $22,661                $24,408
     Finished Goods                    8,594                  8,804
     Supplies                          1,174                  1,161
                                      ------                 ------
                                     $32,429                $34,373
                                      ======                 ======
</TABLE>
     The following table sets forth the components of interest expense, net:
<TABLE>
<S>                                      <C>                 <C>                <C>              <C>

                                             Three Months Ended                      Six Months Ended
                                         ---------------------------            -------------------------
                                          July 1,           July 3,              July 1,          July 3,
  (In thousands)                           2000              1999                 2000             1999
                                           ----              ----                 ----             ----
Interest expense on debt
  and capital leases                     $  739              $4,491             $5,749           $8,917
Purchase discounts on invoice
  payments                                  (12)                (24)               (13)             (36)
Finance fees and amortization of
  hedge and swap agreements                 187                 298                512              569
Interest income(1)                           (2)                (17)                (3)             (70)
Other                                         5                  (5)                 2               29
                                         ------              ------             ------           ------
                                         $  917              $4,743             $6,247           $9,409
                                         ======              ======             ======           ======
<FN>
(1) This excludes  second quarter  interest income of $48,000 which was included
as a  reorganization  item.  (See  Note 4 to  Condensed  Consolidated  Financial
Statements.)
</FN>
</TABLE>

     Supplemental cash flow information:
<TABLE>
     <S>                                            <C>                <C>

                                                         Six Months Ended
                                                    --------------------------
                                                    July 1,            July 3,
     (In thousands)                                  2000               1999
                                                    -------            -------
     Cash paid for
       Income taxes                                 $    74            $   495
       Interest                                       1,487              8,879
       Restructuring expenses and
         Reorganization Items                         2,698                 --
</TABLE>
                                    Page 14
<PAGE>
(11)  REVENUE RECOGNITION

     The Company currently recognizes revenues and the related costs from retail
sales when it has received at least 50% of the payment.  Under Staff  Accounting
Bulletin No. 101, "Revenue Recognition in Financial Statements", revenue and the
related costs from retail sales may be recognized  only when the entire  payment
has  been  received.  The  SEC  has  delayed  the  implementation  date  of this
accounting  bulletin until the end of fiscal 2000. The Company  expects to apply
this accounting bulletin and the related accounting  principles to its financial
statements  in the  fourth  quarter  of 2000.  We will  report  the  impact as a
cumulative effect adjustment to our consolidated  financial statements resulting
from a change in accounting  principles as if the change had occurred on January
1, 2000.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

Proceedings Under Chapter 11 of the Bankruptcy Code

     On April 5, 2000,  the Company and ten of its  subsidiaries  (collectively,
the "Debtors")  filed  voluntary  petitions  with the  Bankruptcy  Court for the
Northern District of Georgia for  reorganization  under Chapter 11 (the "Chapter
11  Cases").   The  Debtors  are  currently   operating   their   businesses  as
debtors-in-possession pursuant to the Bankruptcy Code.

     The Debtors expect to file a reorganization  plan or plans that provide for
emergence from bankruptcy in 2000 or 2001. There can,  however,  be no assurance
that a reorganization plan or plans will be proposed by the Debtors or confirmed
by the Bankruptcy Court, or that any such plan(s) will be consummated. A plan of
reorganization  could result in holders of the common  stock  receiving no value
for their  interests.  Because  of such  possibilities,  the value of the common
stock is highly speculative.  On June 7, 2000, the Company announced that it had
retained McDonald Investments, an investment banking firm, to advise the Company
as to strategic alternatives.

     We cannot  predict the  outcome of the Chapter 11 Cases or their  effect on
the Company's business.  If the liabilities subject to compromise in the Chapter
11 Cases exceed the fair value of the assets,  unsecured claims may be satisfied
at less than 100% of their face value and the common  stock of the  Company  may
have no value.

Condensed Consolidated Financial Statements

     The  Company's  Condensed   Consolidated  Financial  Statements  have  been
prepared on a going concern basis, which contemplates  continuity of operations,
realization  of assets and  liquidation of  liabilities  and  commitments in the
normal course of business.  The filing of the bankruptcy  petition,  the related
circumstances  and the  losses  from  operations  raise  substantial  doubt with
respect  to  the  Company's  ability  to  continue  as  a  going  concern.   The
appropriateness  of using the going concern basis is dependent upon, among other
things,  confirmation of a plan or plans of  reorganization,  future  profitable
operations  and the  ability to  generate  cash from  operations  and  financing
sources sufficient to meet obligations.

                                     Page 15
<PAGE>
     As  a  result  of  the  filing  of  the   Chapter  11  Cases  and   related
circumstances,  realization of assets and  liquidation of liabilities is subject
to  significant  uncertainty.  While  under the  protection  of Chapter  11, the
Debtors  may sell or  otherwise  dispose  of  assets,  and  liquidate  or settle
liabilities,   for  amounts   other  than  those   reflected  in  the  Condensed
Consolidated  Financial  Statements.  Further, a plan or plans of reorganization
could  materially  change the  amounts  reported in the  accompanying  Condensed
Consolidated   Financial  Statements.   The  Condensed   Consolidated  Financial
Statements  do not include any  adjustments  relating to  recoverability  of the
value of recorded asset amounts or the amounts and classification of liabilities
that might be necessary as a consequence of a plan of reorganization.

RESULTS OF OPERATIONS

     The  Company's  results  of  operations  in any  period  are  significantly
affected by the number and mix of vision  centers  opened and  operating  during
such period. As of July 1, 2000, the Company operated 804 vision centers, versus
930 vision centers as of July 3, 1999. In the second quarter, the Company closed
and rejected the leases for 91 free-standing  vision centers.  In addition,  the
Company has reached an agreement  in principle  with  Wal-Mart  Stores,  Inc. to
terminate 72 leases  governing all of the Company's units located in Sam's Clubs
locations no later than September 1, 2000 (See Note 5 to Condensed  Consolidated
Financial Statements).

THREE MONTHS ENDED JULY 1, 2000 COMPARED TO THREE MONTHS ENDED JULY 3, 1999

CONSOLIDATED RESULTS

     NET SALES.  Net sales during the current period  decreased to $77.4 million
from  $82.5  million  in the  period a year ago.  The  sales  decline  was
attributable to the following reasons:

-    In the second  quarter of fiscal 2000, the Company closed 91 vision centers
     which,  in the second quarter of 1999, had generated $3.4 million in sales.
     These  vision  centers  generated  $0.3  million in net sales in the second
     quarter 2000.

-    The Company's  free-standing vision centers recorded comparable store sales
     of negative 15.5% in the second quarter.

     Net  comparable  sales for the  domestic  core  business  increased 2% over
levels recorded in the comparable period a year ago.

     Management   continues  to  concentrate  on  improving  the  sales  in  the
free-standing operations and other businesses acquired from Frame-n-Lens and New
West Eyeworks ("Acquired  Entities").  We cannot provide any assurances that the
sales levels at these vision centers will improve.  Our failure to improve these
sales levels will continue to have a substantial negative impact on earnings and
liquidity.  In addition,  if we do not improve these sales levels,  we may write
off an  appropriate  part of the goodwill now  reflected on our balance  sheets.
(See  -  "Reorganization   Items,   Restructuring  Expenses  and  Impairment  on
Long-Lived Assets")

                                     Page 16
<PAGE>
     GROSS PROFIT. Gross profit decreased to $41.6 million from $45.8 million in
the comparable period a year ago.  This decrease was due to the following:

-    A reduction  in sales  caused by the  closure of 91 vision  centers and the
     negative  comparable  store sales registered by the vision centers acquired
     by the Company.

-    A sales shift from  eyeglasses  to contact  lenses  caused by contact  lens
     promotions in the  free-standing  vision centers.  Eyeglasses have a higher
     margin than do contact lenses.

-    A reduction in vendor  promotional  monies from the amounts received a year
     ago.

     Gross profit as a percentage  of sales  decreased  from 55.5% a year ago to
53.7% in the current period.  In addition to the reasons  described  above,  the
decrease can also be attributed to the following:

-    A loss of  efficiency in the Fullerton Lab caused by the decrease in volume
     as a result of declining sales levels in the Company's free-standing vision
     centers.

-    Declining sales recorded by the  free-standing  operations caused rent as a
     percentage of net sales to increase and thereby reduced margin as a percent
     of net sales.

     SELLING,   GENERAL,  AND  ADMINISTRATIVE  EXPENSE  ("SG&A  expense").  SG&A
expense,  which includes both store operating expenses and home office overhead,
decreased  from  $42.9  million  to $42.4  million in the  current  period.  The
principal reason for the decrease was the closure of 91  underperforming  vision
centers.  These savings were partially offset,  however,  by an increase in SG&A
expense at other  host  store  operations  due to new store  openings  and sales
growth,  as well as an increase in payroll for optometrists  employed at certain
vision centers.

     As a  percentage  of net sales,  SG&A expense  increased  from 52.0% in the
comparable  period a year ago to 54.8% in the current period.  This increase was
due primarily to the sales shortfall from the acquired vision centers.

     OPERATING INCOME/(LOSS). Operating results for the current period, prior to
restructuring reserves and the impairment loss on long-term assets, decreased to
an  operating  loss of $821,000  from  operating  income of $2.8  million in the
comparable period a year ago.

     INTEREST EXPENSE.  Interest expense decreased from $4.7 million to $917,000
in the current  period.  Because of the filing of the Chapter 11 Cases,  we will
stop  accruing  for interest on  unsecured  debt until the Company  emerges from
Chapter 11 of the Bankruptcy  Code or it becomes  probable that the Company will
pay these amounts as part of a plan of reorganization. See " - Accounting During
Reorganization Proceedings." Contractual interest for the second quarter of 2000
was $5.2  million.  This amount  excludes  $48,000 of interest  income which was
included as a reorganization item.

                                     Page 17
<PAGE>
     REORGANIZATION ITEMS,  RESTRUCTURING  EXPENSES AND IMPAIRMENT ON LONG-LIVED
ASSETS.

General

     In the  last  quarter  1999  and the  first  two  quarters  of 2000 we have
recorded  charges  relating to store  closings  and to expenses  incurred in the
Chapter 11 Cases.  Generally  accepted  accounting  principles require different
presentations  depending  on whether we  incurred  the cost  before or after the
filing of the Chapter 11 Cases.

Impairment of Fixed Assets and Restructuring Expenses

     We have recorded  charges for impairment of fixed assets and  restructuring
expenses in connection with stores we closed before the filing of the Chapter 11
Cases.  Emerging  Issues  Task Force Issue  94-03,  "Liability  Recognition  for
Certain Employee  Termination  Benefits to Exit an Activity  (Including  Certain
Costs Incurred in a  Restructuring)",  requires that we present these charges as
components  of operating  income in the last quarter 1999 and the first  quarter
2000.

     In  connection  with  stores we closed  after the filing of the  Chapter 11
Cases,  we have also  recorded  charges for  impairment  of fixed assets and for
restructuring  expenses.  SOP 90-7  requires  that we present  these  charges as
reorganization items below operating income.

Summary of Charges in Last Quarter 1999 and First Quarter 2000

     The table below  summarizes  charges  for  impairment  of fixed  assets and
restructuring expenses incurred in the fourth quarter 1999 and the first quarter
2000.  These charges were incurred before the Company began the Chapter 11 Cases
(amounts in thousands):

                                     Fourth Quarter 1999      First Quarter 2000
                                     -------------------      ------------------

     Impairment of Fixed Assets             $1,952                  $2,684

     Restructuring Expense
       Provision for Rejected Leases        $   --                  $1,362
       Other Store Closing Costs                --                     239
                                            ------                  ------
                                            $   --                  $1,601
                                            ======                  ======
Second Quarter Charge for Reorganization Items

     Results for the second  quarter  include  charges which were incurred after
the Company filed the Chapter 11 Cases. These charges are accordingly  presented
as reorganization items.


                                     Page 18
<PAGE>
     The table below summarizes these charges (amounts in thousands):

                                          Second Quarter 2000
                                          -------------------

     Impairment of Fixed Assets              $  333  (See Note 5 to Condensed
     Provision for Rejected Leases            1,834   Consolidated Financial
     Other Store Closing Costs                  419   Statements)
     Professional Fees                        1,156
     Retention Bonus                            549
     Interest Income on Accumulated Cash        (48)
     Other Reorganization Costs                 136
                                             ------
        Reorganization Items                 $4,379
                                             ======

     The Company periodically  evaluates the carrying value of goodwill based on
the expected future  undiscounted  operating cash flows of the related  business
unit.  The analysis for the Acquired  Entities is based on assumptions of future
operating  results  and capital  expenditures  over a period in excess of twenty
years. Based on the analysis, an impairment of goodwill did not exist at July 1,
2000.

     As a result of the  Chapter 11 filing,  the  Debtors  may decide to sell or
otherwise  dispose of assets for  amounts  other  than  those  reflected  in the
Condensed Consolidated Financial Statements, which would result in an impairment
of the related assets,  including  goodwill.  Also, our failure to improve sales
levels at the locations  acquired from Frame-n-Lens  Optical,  Inc. and New West
Eyeworks, Inc. will have a substantial negative impact on cashflow. If we do not
improve these sales levels, it may become appropriate to record an impairment on
a portion of the goodwill associated with these acquired stores.

     BENEFIT  FOR INCOME  TAXES.  We recorded a pre-tax  operating  loss of $6.8
million versus a loss of $1.3 million in the prior period.  The resulting income
tax benefit was approximately  $2.5 million.  We have established a valuation
allowance equal to the amount of the tax benefit.

     EXTRAORDINARY  ITEM. The Company recorded an extraordinary loss of $827,000
as a result of refinancing the Company's revolving credit facility in the second
quarter of 2000 (See Note 7 to  Condensed  Consolidated  Financial  Statements).
This refinancing necessitated the write-off of capitalized costs associated with
the previous credit facility. Due to the Company's decision to fully reserve for
the Company's 2000 tax benefit,  the net tax effect on the extraordinary item is
zero.

     NET INCOME/(LOSS). The Company posted a net loss of $6.9 million or $(0.33)
per  share,  versus a net  loss of $1.3  million  or  $(0.06)  per  share in the
comparable period a year ago.

SIX MONTHS ENDED JULY 1, 2000 COMPARED TO SIX MONTHS ENDED JULY 3, 1999

     NET SALES.  Net sales  during the current six month period  decreased  from
$169.2 million to $163.7 million. The decrease in net sales was primarily due to
the following:

-    In the second  quarter of fiscal 2000, the Company closed 91 vision centers
     which,  in the first six  months of 1999,  had  generated  $7.0  million in
     sales.  These  vision  centers  generated  $3.1 million in net sales in the
     first six months of 2000.

                                     Page 19
<PAGE>
-    The Company's  free-standing vision centers recorded comparable store sales
     of  negative  17% in the  first  six  months  of 2000.  This  decrease  was
     partially  offset by a 2%  increase  in sales for the  domestic  host store
     business over the comparable prior period.

     GROSS PROFIT.  For the current six month period,  gross profit decreased to
$90.2 million from $95.3 million in the prior six months.  This decrease was due
to the following:

-    A reduction  in sales  caused by the  closure of 91 vision  centers and the
     negative  comparable  store sales registered by the vision centers acquired
     by the Company.

-    A shift in sales mix from  eyeglasses to contact lenses caused by a contact
     lens  promotion in the  free-standing  vision  centers.  Eyeglasses  have a
     higher margin than do contact lenses.

-    A reduction in vendor  promotional  monies from the amounts received a year
     ago.

     Gross profit as a percentage of sales decreased from 56.4% in the prior six
months to 55.1% in the current six  months.  In addition to the  afore-mentioned
reasons, this decrease can also be attributed to the following:

-    A loss of  efficiency in the Fullerton Lab caused by the decrease in volume
     as a result of declining sales levels in the Company's free-standing vision
     centers.

-    Declining sales recorded by the  free-standing  operations caused rent as a
     percentage of net sales to increase and thereby reduced margin as a percent
     of net sales.

     SELLING, GENERAL, AND ADMINISTRATIVE EXPENSE ("SG&A expense"). SG&A expense
(which  includes  both  store  operating  expenses  and  home  office  overhead)
increased to $88.2  million in the current six months from $85.4 million for the
prior six months.  This  increase  was  attributable  to  the following:

-    An  increase  in store SG&A  expense.  This is due to an  increase  in SG&A
     expense at the host store locations  (excluding Sam's Clubs) which resulted
     from the  sales  increase  at these  locations  which  includes  new  store
     openings.  This increase was partially offset by a decrease in SG&A expense
     at the free-standing and Sam's Club stores despite a proportionately larger
     decrease in sales. This is illustrated as follows:

                                                   Six Months
                                              Increase/(Decrease)
                                                 (in millions)
                                           Net Sales       Store SG&A
                                           ---------       ----------
          Free-standing stores              ($10.5)           ($0.8)
          Sam's Club stores                   (3.6)            (0.8)
          Other host stores                    8.2              3.1

                                    Page 20
<PAGE>
-    An increase in payroll for optometrists employed at vision centers.

-    An increase in corporate  support  costs,  primarily  due to an increase in
     health benefit costs and, to a lesser degree, an increase in administrative
     costs to support the managed care billings and collections process.

     As a  percentage  of net  sales,  SG&A  expense  increased  to 53.9% in the
current  six  months,  from 50.5% for the prior six  months.  In addition to the
reasons  described  above,  the  percentage  increase  was also due to low sales
levels recorded at the vision centers acquired from Frame-n-Lens and New West.

     OPERATING  INCOME/(LOSS).  Operating  results  for the  current  six months
decreased to a loss of $2.3 million from  operating  income of $10.0  million in
the comparable period a year ago.

     INTEREST EXPENSE.  Our interest expense decreased from $9.4 million to $6.2
million because we stopped  accruing  interest for unsecured debt at the time we
filed the Chapter 11 Cases. See "-Accounting During Reorganization Proceedings."

     INCOME TAXES. We recorded a pre-tax  operating loss of $12.9 million versus
pre-tax income of $541,000 in the comparable prior period.  The resulting income
tax  benefit  in 2000  was  approximately  $5  million.  We have  established  a
valuation allowance equal to the amount of the tax benefit.

     NET INCOME/(LOSS). We generated a net loss of $13.7 million, or $(0.65) per
share,  as  compared  to net  income  of  $155,000  or $0.01 per  share,  in the
comparable period a year ago.

ACCOUNTING DURING REORGANIZATION PROCEEDINGS

     Entering  the  reorganization  proceeding  will not  affect or  change  the
application of generally accepted accounting  principles followed by the Company
in the preparation of its consolidated financial statements. During the pendency
of the Chapter 11 Cases, our consolidated  financial statements will distinguish
transactions  and events that are directly  associated  with the  reorganization
from the ongoing  operations  of the  business in  accordance  with the American
Institute  of  Certified  Public  Accountants'  Statement  of  Position  90-7  -
"Financial  Reporting by Entities in  Reorganization  under the Bankruptcy Code"
("SOP  90-7").  The  Company's   consolidated   balance  sheets  will  segregate
liabilities subject to compromise from liabilities not subject to compromise. In
addition, we will stop accruing for interest on unsecured debt until the Company
emerges from protection  under Chapter 11 of the Bankruptcy  Code, or it becomes
probable  that we will pay these  amounts  as part of a plan of  reorganization.
Contractual interest was $5.2 million for the quarter and six months ending July
1, 2000.

                                     Page 21
<PAGE>
Liabilities Subject to Compromise

     "Liabilities subject to compromise" refers to liabilities incurred prior to
the  commencement  of the Chapter 11 Cases,  including  those  considered by the
Bankruptcy  Court to be  prepetition  claims  such as  claims  arising  out of a
rejection of a lease for real property.  These liabilities  consist primarily of
amounts  outstanding  under  long-term debt and also include  accounts  payable,
accrued interest, accrued restructuring costs, and other accrued expenses. These
amounts  represent  the  Company's  estimate of known or potential  claims to be
resolved  in the  Chapter  11  Cases.  Such  claims  remain  subject  to  future
adjustments.  Adjustments may result from (1)  negotiations;  (2) actions of the
Bankruptcy Court; (3) further  development with respect to disputed claims;  (4)
future rejection of additional  executory contracts or unexpired leases; (5) the
determination as to the value of any collateral  securing claims;  (6) proofs of
claim;  or (7)  other  events.  Payment  terms  for  these  amounts,  which  are
considered long-term liabilities at this time, will be established in connection
with the Chapter 11 Cases.

     The principal  categories of claims  classified as  liabilities  subject to
compromise in the Chapter 11 Cases are identified below.

               (In thousands)                    July 1, 2000
               --------------                    ------------
               Accounts payable                  $     25,880
               Provision for rejected contracts         3,195
               Senior notes, net of discount
                 including $7,480 accrued interest    131,266
               Other long-term debt and capital
                 lease obligations                      7,094
               Redeemable common stock                    900
                                                 ------------
                                                 $    168,336
                                                 ============

     The  Company  has  received  approval  from  the  Bankruptcy  Court  to pay
pre-petition  and  post-petition  employee wages,  salaries,  benefits and other
employee obligations,  to pay vendors and other providers in the ordinary course
for goods and services received from April 5, 2000 and to honor customer service
programs, including warranties and returns.  These items are recorded as accrued
expenses not subject to compromise.

LIQUIDITY AND CAPITAL RESOURCES

     Our capital needs have been for operating expenses,  capital  expenditures,
acquisitions  and interest  expense.  Our sources of capital have been cash flow
from operations and borrowings under our credit facilities.

     In October 1998, we issued our $125 million notes due 2005 to help fund the
acquisition of  Frame-n-Lens  Optical,  Inc. and New West  Eyeworks,  Inc. These
notes bear  interest of 12.75% and were issued  pursuant to an  indenture  which
contains a variety of customary  provisions and restrictions.  Interest payments
are due on April 15 and  October 15 of each year.  The  Company did not make the
interest  payment due on April 15,  2000.  Amounts due under the  indenture  are
unsecured  claims in the Chapter 11 Cases,  and are  classified  as  liabilities
subject  to  compromise.   (See  Note  3  to  Condensed  Consolidated  Financial
Statements.)


                                     Page 22
<PAGE>
     On April 5, 2000,  the Debtors filed the Chapter 11 Cases.  On May 9, 2000,
the Bankruptcy  Court  approved an order  permitting the Company to enter into a
$25  million   debtor-in-possession   credit  facility  with  Foothill   Capital
Corporation (the "DIP Facility"). The DIP Facility (which replaced the Company's
prior secured credit facility) consists of a $12.5 term loan and $12.5 revolving
credit  facility.  As of July 1, 2000, the Company had borrowed a total of $12.9
million  (inclusive  of the  $12.5  million  term  loan  portion)  under the DIP
Facility.

     The DIP Facility contains customary terms and conditions. It expires on May
31, 2001. The DIP Facility further provides that:

-    The Company must maintain a rolling twelve month EBITDA of no less than $15
     million,  calculated prior to restructuring charges,  reorganization items,
     extraordinary losses and store impairment reserves.

-    The $12.5 million term loan portion of the DIP Facility  bears  interest at
     15% per annum.

-    Interest  rates on the  revolver  portion of the DIP  Facility are based on
     either  the Wells  Fargo  Bank,  N.A.  Base  Rate  plus 2% or the  Adjusted
     Eurodollar Rate plus 3.25%.

     The Company  believes  the DIP  Facility  should  provide it with  adequate
liquidity to conduct its  operations  while it prepares a  reorganization  plan.
However, the Company's liquidity,  capital resources,  results of operations and
ability to continue as a going  concern are subject to risks and  uncertainties.
Although  the  Company  is  currently  in  compliance  with the terms of the DIP
Facility,  a  continuation  of the negative  sales  trends of the  free-standing
vision centers could cause the Company to breach the EBITDA covenant.

     We expect to complete a plan of  reorganization  in 2000 or 2001.  The plan
will  likely  provide for the  conversion  of debt into  equity.  We do not know
whether  the plan  will be  approved  or,  if it is  approved,  whether  it will
succeed.  If the Company is successful in restructuring its debt obligations and
its equity,  the Company may utilize and/or  trigger  limitations on certain tax
net operating loss carryforwards.

     We plan, as of July 1, 2000,  to open  approximately  four Wal-Mart  vision
centers during the remainder of 2000. We may open up to three additional  vision
centers dependent upon liquidity,  construction schedules and other constraints.
For each of our new vision  centers,  we typically  spend  between  $100,000 and
$160,000 for fixed assets and approximately  $25,000 for inventory.  In general,
free-standing  locations  are more costly than leased  locations.  We also spend
approximately $20,000 for pre-opening costs.


                                     Page 23
<PAGE>
RISK FACTORS

     Any expectations, beliefs, and other non-historical statements contained in
this Form 10-Q are forward looking  statements within the meaning of the Private
Securities Litigation Reform Act of 1995.  Forward-looking  statements represent
the Company's  expectations or belief  concerning  future events,  including the
following:   any  statements  regarding  future  sales  levels,  any  statements
regarding the continuation of historical  trends,  and any statements  regarding
the Company's liquidity.  Without limiting the foregoing,  the words "believes,"
"anticipates,"  "plans,"  "expects,"  and similar  expressions  are  intended to
identify  forward-looking  statements.  With  respect  to  such  forward-looking
statements  and others which may be made by, or on behalf of, the  Company,  the
factors  described as "Risk  Factors" in the  Company's  Report on Form 10-K for
1999 could materially affect the Company's actual results.

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Market Risk

     Market risk is the potential change in an instrument's value caused by, for
example,  fluctuations in interest and currency  exchange  rates.  The Company's
primary market risk exposures are interest rate risk and the risk of unfavorable
movements  in  exchange  rates  between the U.S.  dollar and the  Mexican  peso.
Monitoring and managing these risks is a continual process carried out by senior
management,  which reviews and approves the Company's risk management  policies.
We  manage  market  risk on the  basis of an  ongoing  assessment  of  trends in
interest  rates,  foreign  exchange  rates,  and economic  developments,  giving
consideration  to possible  effects on both total return and reported  earnings.
The Company's  financial advisors,  both internal and external,  provide ongoing
advice regarding trends that affect management's assessment.

Interest Rate Risk

     The Company  borrows  long-term debt under our credit  facility at variable
interest  rates.  We  therefore  incur the risk of increased  interest  costs if
interest rates rise.

     In  anticipation  of the issuance of our senior  notes,  in 1998 we entered
into three  anticipatory  hedging  transactions  with a notional  amount of $100
million.  The interest  rates on these  instruments  were tied to U.S.  Treasury
securities  and ranged from 5.43% to 5.62%.  We settled these  transactions  for
approximately  $4.6  million  in  September  1998  with  $0.6  million  cash and
additional  borrowings  of $4.0  million.  The  settlement  costs are treated as
deferred financing costs amortized over the life of the notes.

Foreign Exchange Rate Risk

     Historically,  Mexico qualified as a highly inflationary  economy under the
provisions  of SFAS No. 52 -- Foreign  Currency  Translation.  Consequently,  in
1997, the financial  statements of the Mexico  operation were reassured with the
U.S. dollar as the functional currency.  Since 1997, we have recorded immaterial
losses  because of changes in foreign  currency  rates  between the peso and the
U.S. dollar.


                                     Page 24
<PAGE>

                                     PART II
                                OTHER INFORMATION

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     The Company  filed the Chapter 11 Cases on April 5, 2000 and failed to make
the $8.1 million  payment due on April 15, 2000 on its $125 million senior notes
due 2005. The total arrearage as of July 31, 2000 under the senior notes is $133
million, including accrued interest.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits.

          The  following   exhibits  are  filed  herewith  or   incorporated  by
     reference:

<TABLE>
<CAPTION>
                                                                                Exhibit
                                                                                Number
                                                                                -------
    <S>                                                                           <C>

     Amended and Restated Articles of Incorporation                              3.1*

     Amended and Restated Bylaws                                                 3.2**

     Form of Common Stock Certificate                                            4.1***

     Senior Secured, Super-Priority Debtor-in-Possession Loan and Security
     Agreement dated as of April 6, 2000 by and between the Company and
     Foothill Capital Corporation                                               10.17****

     Key Employee Retention Program                                             10.18****++

     Financial Data Schedule                                                    27****

     *Incorporated  by  reference  to the  Company's  Form  8-K  filed  with the
     Commission on January 6, 1999.

     **Incorporated by reference to the Company's Registration Statement on Form
     S-1,  registration number 33-46645,  filed with the Commission on March 25,
     1992, and amendments thereto.

     ***Incorporated  by reference to the  Company's  Registration  Statement on
     Form 8-A filed with the Commission on January 17, 1997.

     ****Filed with this Form 10-Q.

     ++Management  contract  or  compensatory  plan or  arrangement  in  which a
     director or named executive officer participates.

</TABLE>
                                     Page 25
<PAGE>

     (b)  Reports on Form 8-K.

          The  following  reports  on Form 8-K have been  filed  during the last
          quarter of the period covered by this report:

          Date of Report      Item Reported       Financial Statements Filed
          --------------      -------------       --------------------------

          April 12, 2000            3                       None
          May 18, 2000              5                       None
          June 7, 2000              5                       None








                                     Page 26

<PAGE>


                                     SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                          VISTA EYECARE, INC.



                                          By: /S/ Angus C. Morrison
                                              -----------------------
                                              Senior Vice President
                                              Chief Financial Officer




                                          By: /S/ Timothy W. Ranney
                                              ------------------------
                                              Chief Accounting Officer

                                              August 14, 2000



                                     Page 27





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission