FOOD TECHNOLOGY SERVICE INC
10-Q/A, 1996-10-03
BUSINESS SERVICES, NEC
Previous: DESTEC ENERGY INC, 8-K, 1996-10-03
Next: PLASMA & MATERIALS TECHNOLOGIES INC, 10-Q/A, 1996-10-03








                              UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549


                                FORM 10-Q



QUARTERLY REPORT UNDER SECTION 13 or 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the Six Months Ended  June 30, 1996

Commission File Number      0-19047

                      FOOD TECHNOLOGY SERVICE, INC.
                        INCORPORATED IN FLORIDA

IRS IDENTIFICATION NO.      59-2618503

1801 Thonotosassa Road, Suite 3, Plant City, Florida 33566
(813) 752-3364


"Indicate by check mark whether the registrant has filed all annual, quarterly
 and other reports required to be filed with the Commission within the past 90
 days and in addition has filed the most recent annual report required to be
 filed.   Yes [X] .  No [ ]"


"Indicate the number of shares outstanding of each of
the issuer's classes of common stock, as of the last
 practicable date."



                                 Outstanding as of June 30,
Class                             1995               1996
- -----                            ------             ------
Common Stock,$.01 Par Value   ,384,790 Shares  5,008,323 Shares

<PAGE>
<TABLE>
                             FOOD TECHNOLOGY SERVICE, INC.
                                    BALANCE SHEETS
<CAPTION>
                                          JUNE 30,              DECEMBER 31,
                                               1996                   1995
                                            (unaudited)                *
                                           ------------            -----------
<S>                                         <C>                 <C>
ASSETS

Current Assets:
  Cash                                     $    22,763        $     98,359
  Accounts Receivable                           42,133              59,061
  Advance Payments                              16,582              13,940
                                             ---------           ---------
Total Current Assets                            81,478             171,360

Property and Equipment:
  Cobalt                                     1,310,272           1,310,272
  Furniture and Equipment                    1,650,242           1,667,993
  Building                                   2,883,675           2,883,675
  Less Accumulated Depreciation             (1,507,664)         (1,110,236)
                                           -----------        -----------
Total Property and Equipment                 4,336,525           4,751,704

Land                                           171,654             171,654

Other Assets:
  Investments                                   67,642              69,419
  Deposits                                       5,000               8,920
                                            ----------           ---------
                                                72,642              78,339

TOTAL ASSETS                                $4,662,299        $  5,173,057

     LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Accounts Payable                            $100,759          $  168,209
  Payroll Taxes                                    300               4,733
  Loans from Directors                               0             388,800
                                            ----------           ---------
Total Current Liabilities                      101,059             561,742

Financing Agreement and Debenture Payable    3,557,726           3,599,504
Accrued interest                                     0             289,923

Stockholders' Equity:
  Common Stock $.01 par value,
  10,000,000 shares authorized
  5,008,323 shares 1996                        50,083
  3,110,269 shares 1995                                             31,103
  Paid in Capital                           6,955,162            5,177,708
  Deficit Accumulated During Development   (6,001,732)          (4,486,923)
                                          -----------           -----------
                                            1,003,514              721,888
                                          -----------         ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $4,662,299         $  5,173,057

<FN>
* Condensed from audited financial statements
</TABLE>
<PAGE>
<TABLE>
                             FOOD TECHNOLOGY SERVICE, INC.
                               STATEMENTS OF OPERATIONS
<CAPTION>
                              FOR THE QUARTER ENDED JUNE 30,

                                      December 11, 1985
                                     (Inception) Through
                                       June 30, 1996        1996         1995
                                         (unaudited)    (unaudited)  (unaudited)
                                       ----------------  ----------   ---------
<S>                                        <C>          <C>          <C>

Net Sales                                  $  921,929     $54,214     $ 101,866
Operating Expenses:                         1,390,810      70,088        67,904
                                            ---------    --------      --------
         Loss from Operations                (468,881)    (15,874)      (33,962)

General Administrative and Development      3,412,182      45,733        74,681
Depreciation                                1,513,238      78,658        83,123
Interest Expense                            1,099,465      85,742       100,080
                                            ---------     -------       -------

Net Loss Before Income Taxes               (6,493,766)   (226,007)     (223,922)

Other Income (Expense):
  Foreign Exchange Gain                       325,590
  Interest Income                             188,892           1             2
  Other                                       (22,448)
                                            ----------   ---------     ---------

Loss Before Income Taxes                   (6,001,732)   (226,006)     (223,920)

Income Taxes                                        0           0             0

Net Loss                                $  (6,001,732)  $(226,006)  $  (223,920)

Net Loss per Common Share                    $  (1.20)    $  (.05)      $  (.07)

<FN>

NOTE 1: BASIS OF PRESENTATION

The financial information included herein is unaudited; however, such
information reflects all adjustments (consisting solely of normally recurring
adjustments) which are, in the opinion of management, necessary for a fair
statement of results for the interim period.


The results of operations for the three month periods ended June 30, 1996 are
not necessarily indicative of the results to be expected for the full year.

</TABLE>
<PAGE>
<TABLE>
                             FOOD TECHNOLOGY SERVICE, INC.
                               STATEMENTS OF OPERATIONS
<CAPTION>

                              FOR THE SIX MONTH PERIOD ENDED JUNE 30,

                                      December 11, 1985
                                    (Inception) Through
                                       June 30, 1996       1996         1995
                                         (unaudited)   (unaudited)  (unaudited)
                                     ----------------    ----------   ---------

<S>                                        <C>          <C>          <C>

Net Sales                                  $  921,929     $99,958     $ 198,939
  Operating Expenses:                       1,390,810     152,196       183,052
                                            ---------    --------      --------
    Loss from Operations                     (468,881)    (52,238)      (15,887)

General Administrative and Development      3,412,182     101,766       184,177

Depreciation                                1,513,238     158,171       167,232

Interest Expense                            1,099,465     172,053       185,689
                                            ---------     -------       -------

Net Loss Before Income Taxes               (6,493,766)   (484,228)     (521,211)

Other Income (Expense):
  Foreign Exchange Gain                       325,590
  Interest Income                             188,892           3             6
  Other                                       (22,448)
                                            ----------   ---------     ---------

Loss Before Income Taxes                   (6,001,732)   (484,225)     (521,205)

Income Taxes                                        0           0             0

Net Loss                                $  (6,001,732)  $(484,225)  $  (521,205)

Net Loss per Common Share                    $  (1.20)    $  (.10)      $  (.15)

<FN>
NOTE 1: BASIS OF PRESENTATION

The financial information included herein is unaudited; however, such
information reflects all adjustments (consisting solely of normally recurring
adjustments) which are, in the opinion of management, necessary for a fair
statement of results for the interim period.

The results of operations for the six month periods ended June 30, 1996 are
not necessarily indicative of the results to be expected for the full year.

</TABLE>
<PAGE>
<TABLE>
                             FOOD TECHNOLOGY SERVICE, INC.
                               STATEMENTS OF CASH FLOWS
<CAPTION>

                                      December 11, 1985   6 Months    6 Months
                                     (Inception) Through   Ended       Ended
                                        June 30, 1996     6/30/96     6/30/95
                                         (unaudited)  (unaudited)   (unaudited)
                                     ----------------    ----------  ---------

<S>                                         <C>          <C>          <C>
Cash Flows from Operations:
  Sales Income Received                    $  880,706   $  97,266   $ 216,241
  Interest Received                           188,892           3           6
  Cash Paid for Operating Expenses         (4,456,678)   (257,797)   (441,597)
                                           -----------   ---------   ---------
                                           (3,387,080)   (160,528)   (225,350)

Cash Flows from Investing:
  Property & Equipment Purchase            (6,024,295)          0       1,199
  Deposits                                     (5,000)          0           0
  Collection of Notes Receivable              489,300           0           0
                                           -----------   --------     -------
                                           (5,539,995)          0      (1,199)

Cash Flows from Financing Activities:
  Proceeds from Sale of Common Stock        5,451,329     175,000     142,500
  Offering Cost                              (483,959)          0           0
  Short Term Loan                             (52,450)          0      97,500
  Financing Agreement                       4,058,918           0           0
  Purchase of Common Stock                    (20,000)          0           0
                                            ----------   --------     -------
                                            8,953,838     175,000     240,000

Net Increase (Decrease) in Cash                22,763      14,472      13,451

Cash at Beginning of Period                                 8,291       6,355

Cash at End of Period                       $  22,763   $  22,763   $  19,806

                    ___________________________________________________

Reconciliation of Net Loss to Net Cash

Net Loss                                $  (6,003,275)  $(484,225) $ (521,205)

Adjustments to Reconcile Net Loss to Cash Used:
  Imputed Interest on Finance Agreement       437,743           0      185,519
  Depreciation                              1,513,238     158,171      167,232
  Foreign Exchange Gain                      (325,590)
  (Increase) Decrease in Receivables          (58,715)      5,334      (17,302)
  Increase (Decrease) in Payables             101,059      (1,100)      (80,386)
  Equity in Net Loss of Affiliate              36,848
  Stock Issued for Services & Interest        908,735     171,960         6,188
  Loss on Sale of Equipment                     2,877
                                           -----------    ---------    ---------
Cash Used by Operating Activities         $(3,387,080)  $(160,528) $   (225,350)

</TABLE>
<PAGE>
<TABLE>
                             FOOD TECHNOLOGY SERVICE, INC.

                           STATEMENT OF STOCKHOLDERS' EQUITY
                       FOR THE SIX MONTH PERIOD ENDED JUNE 30,
<CAPTION>

                                     Common Stock   Paid-In Capital    Deficit

                                     ------------   ---------------    -------
<S>                                 <C>           <C>           <C>

1995 (unaudited)

Balance, January 1, 1995            $  30,530     $5,029,593  $  (4,189,639)

Sale of 331,771 (1) Shares of Stock
for $725,124                            3,318        721,806

Offering Cost to Sell Stock                                0

Net Loss for Period                                                (521,205)

Balance, March 31, 1995             $  33,848     $5,751,399  $  (4,710,844)

______________________________________________________________________________


1996 (unaudited)

Balance, January 1, 1996            $  43,996     $6,474,289  $  (5,517,506)

Sale of 608,700 (2) Shares of Stock
for $486,960                            6,087        480,873

Offering Cost to Sell Stock                                0

Net Loss for Period                                                (484,226)

Balance, June 30, 1996              $  50,083     $6,955,162  $  (6,001,732)

<FN>
(1)  274,521 shares issued in exchange for a reduction in debt.

(2)  389,950 shares issued in exchange for a reduction in debt.

(a) Earnings per common share, assuming no dilution, are based on the number
of shares outstanding on June 30 of each year: 3,384,790 (1995) and
5,008,323 (1996).

(b) The foregoing information is unaudited, but, in the opinion of Management,
includes all adjustments, consisting of normal accruals, necessary for a fair
presentation of the results for the period reported.

</TABLE>

<PAGE>

FOOD TECHNOLOGY SERVICE, INC.

Management's Analysis of Quarterly Income Statements

Operations

Gaining approvals to irradiate meat and shellfish by the Food and Drug
Administration (FDA), are still delayed and forces the Company to continue in
its "Development Stage."  Losses for the second quarter of 1996 are
 substantial.  Government regulators claim that budget reductions during the
 past few months have forced them to reduce staff and they have fallen behind
 in their administrative functions.  Because of these delays, the Company
 reduced its operating expenses and has spent less money on government
 relations and promotion.  Because of these cuts in expenses, the Company has
 reduced its losses, although revenues are still minimal.
The Company continues to irradiate poultry for several hospitals as well as
 some restaurants that are located in Florida.  The Company expects this
 business to increase as additional distributors are offering irradiated
 poultry to their food service customers.  Authority was granted by the FDA
 to use the standard polystyrene foam tray, but in white only.  The yellow
tray that is used for poultry is still awaiting FDA approval.  All necessary
data to grant this approval has been submitted by a manufacturer of
 polystyrene foam trays to the agency.  Availability of fresh fruits and
 vegetablesduring the second quarter was limited.

Management is still working with some major supermarkets to bring irradiated
 foods to their stores, once the approvals are gained for meat, shellfish and
 the standard yellow poultry tray.  Trade magazines in the meat and poultry
 industry are still endorsing food irradiation as the best technology to
 eliminate the pathogens that cause a health threat to consumers.

Revenues for the second quarter were $54,213, which is an increase of twenty
 percent over the first quarter of 1996.  Expenses for the quarter also
 decreased.  The Company's loss for the quarter was $226,005, which is $32,215
 less than that sustained in the first quarter. Operating expenses for the
 quarter were also reduced.  The balance of the loss is accrued interest on the
 debt to Nordion International, Inc. (Nordion) and depreciation, both of which
 are non-cash items.

With the cooperation of Nordion, the Company has been able to meet its
 obligations and with Nordion's continued financial assistance should continue
 to do so until it has completed its "Development Stage" and gain the approvals
 by the FDA to offer safer poultry, meat and shellfish to American consumers.

The Company's success still depends upon approvals for meat and shellfish.
 Management will continue to work with groups to urge action by the FDA that
 will permit Americans to enjoy safer foods.  Once these clearances are granted,
 Management expects to complete its "Development Stage" and become a fully
 operational company with opportunities to expand with new facilities into other
 areas of the United States.  With the cooperation of Nordion, the Company
 hopes to gain these approvals during this year.

Liquidity and Capital Resources

As of June 30, 1996, the Company had cash on hand of $22,763 and accounts
 receivable of $42,133 and negative working capital of $19,581.  During the
 second quarter Nordion converted the accrued interest in the amount of $85,684
 and long term indebtedness owed to them by the Company in the amount of
 $50,000 into 169,604 shares of restricted common stock of the Company. Also
 during the quarter Nordion purchased for cash additional shares of restricted
 common stock in the amount of $90,000 to enable the Company to meet its
 obligations in a timely manner.  The special alliance that we have with Nordion
 should guarantee the Company's survival as a going entity until government
 agencies permit us to irradiate meat and shellfish, and approve the standard
 yellow tray for poultry so it can be offered in major retail outlets. However,
 if Nordion, for any reason, should cease advancing funds to the Company or
 demand payment of its accrued interest, the Company would be forced to curtail
 some or all of it's operations.

     OTHER INFORMATION

None applicable to this report and are, therefore, omitted.


     SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
 registrant has duly caused this report to be signed on its behalf by the
 undersigned there unto duly authorized.


     Date: August 14, 1996     FOOD TECHNOLOGY SERVICE, INC.


                           Sam R. Whitney

                  ------------------------------------

                  Chairman and Chief Executive Officer





                       Walter H. Harkala

                  ------------------------------------

                      Corporate Secretary



<TABLE> <S> <C>


     <ARTICLE> 5

     <MULTIPLIER> 1

            

     <S>                             <C>

     <PERIOD-TYPE>                   6-MOS

     <FISCAL-YEAR-END>                          DEC-31-1996

     <PERIOD-END>                               JUN-30-1996

     <CASH>                                          22,763

     <SECURITIES>                                         0
     <RECEIVABLES>                                   58,715

     <ALLOWANCES>                                         0

     <INVENTORY>                                          0

     <CURRENT-ASSETS>                                81,478

     <PP&E>                                       5,844,189

     <DEPRECIATION>                               1,507,664

     <TOTAL-ASSETS>                               4,662,299

     <CURRENT-LIABILITIES>                          101,059

     <BONDS>                                      3,557,726

                                     0

                                               0

     <COMMON>                                        50,083

     <OTHER-SE>                                     953,430

     <TOTAL-LIABILITY-AND-EQUITY>                 4,662,299

     <SALES>                                         54,214

     <TOTAL-REVENUES>                                54,214

     <CGS>                                                0

     <TOTAL-COSTS>                                  115,821

     <OTHER-EXPENSES>                                     0

     <LOSS-PROVISION>                                     0
     <INTEREST-EXPENSE>                              85,742

     <INCOME-PRETAX>                              (226,006)

     <INCOME-TAX>                                         0

     <INCOME-CONTINUING>                          (226,006)

     <DISCONTINUED>                                       0
     <EXTRAORDINARY>                                      0

     <CHANGES>                                            0

     <NET-INCOME>                                 (226,006)

     <EPS-PRIMARY>                                    (.05)

     <EPS-DILUTED>                                    (.05)

             
     
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission