|
Previous: VERDANT BRANDS INC, 8-K/A, EX-99.1, 2000-12-01 |
Next: HOLLINGER INTERNATIONAL INC, 8-K, EX-2.1, 2000-12-01 |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 16, 2000
HOLLINGER INTERNATIONAL INC.
(Exact name of Registrant as specified in its Charter)
DELAWARE (State or other Jurisdiction of Incorporation) |
0-24004 (Commission File Number) |
95-3518892 (IRS Employer Identification No.) |
401 NORTH WABASH AVENUE SUITE 740
CHICAGO, ILLINOIS 60611
(Address of principal executive offices)
Registrants telephone number, including area code: (312) 321-2299
-2-
Item 2. Acquisition or Disposition of Assets.
On November 16, 2000, the Registrant and the Registrants affiliates, Southam Inc. and Hollinger Canadian Newspapers, Limited Partnership (together with the Registrant, the Selling Group) completed the sale of Canadian newspapers and related assets to CanWest Global Communications Corp. (CanWest). Included in the sale were the following assets of the Selling Group:
| a 50% interest in the National Post, while continuing as managing partner; | |
| their metropolitan and a large number of their community newspapers in Canada (including the Ottawa Citizen, the Vancouver Sun, the Province, the Calgary Herald, the Edmonton Journal, the Montreal Gazette, The Windsor Star, The Regina Leader Post, the Star Phoenix and The Victoria Times-Colonist); and | |
| their operating Canadian Internet properties, including canada.com. |
The aggregate sale price of these properties was approximately CDN $3.1 billion (US $2.0 billion), plus interest and subject to adjustments. The principle followed in determining the amount of such consideration was arms length negotiations.
The sale resulted in the Hollinger group receiving approximately CDN $1.7 billion (US $1.1 billion) cash, approximately CDN $685 million (US $440 million) in voting and non-voting shares of CanWest valued for these purposes at CDN $25.00 per share (representing an approximate 15.1% equity interest and 5.7% voting interest) and subordinated non-convertible debentures of a holding company in the CanWest group having an aggregate principal amount of approximately CDN $750 million (US $483 million) bearing interest initially at 12 1/8% per annum.
-3-
Further details of the transaction are contained in the press release dated November 16, 2000 (see Exhibit 99 hereto), which press release is incorporated herein by reference.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
(b) Pro forma Financial Information
The following unaudited consolidated pro forma balance sheet as of September 30, 2000 gives effect to the disposition of assets described above as if the transaction had occurred on that date. The following unaudited consolidated pro forma statements of operations for the nine months ended September 30, 2000 and the year ended December 31, 1999 give effect to the disposition of assets as though it had occurred on January 1, 1999.
The unaudited pro forma adjustments are based upon available information and certain assumptions that management believes are reasonable in the circumstances. The adjustments are described in the accompanying notes.
The unaudited pro forma financial information are not necessarily indicative of what the Companys financial position or results of operations would have been if the disposition had occurred on January 1, 1999 nor are they necessarily indicative of the Companys financial position or results of operations for any future date or period.
The unaudited consolidated pro forma financial information should be read in conjunction with the Companys financial statements and notes thereto included in the Companys Annual Report on Form 10-K and the Companys quarterly reports on Form 10-Q.
-4-
HOLLINGER INTERNATIONAL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED PRO FORMA BALANCE SHEET
As of September 30, 2000
(Amounts in Thousands)
As reported | |||||||||||||||||
by Hollinger | Operations Sold | Pro Forma | Pro Forma | ||||||||||||||
International Inc. | to CanWest(a) | Adjustments | Balance Sheet | ||||||||||||||
(Unaudited) | |||||||||||||||||
ASSETS | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | 88,430 | $ | | $ | 122,800 | (b) | $ | 211,230 | ||||||||
Accounts receivable, net | 327,764 | 120,979 | 206,785 | ||||||||||||||
Due from affiliates | 38,053 | | 38,053 | ||||||||||||||
Inventories | 45,862 | 19,116 | 26,746 | ||||||||||||||
Other current assets | 17,830 | 3,739 | 14,091 | ||||||||||||||
Total current assets | 517,939 | 143,834 | 122,800 | 496,905 | |||||||||||||
Investments | 213,082 | | 721,000 | (b) | 934,082 | ||||||||||||
Property, plant and equipment,
net of accumulated depreciation |
693,396 | 337,825 | | 355,571 | |||||||||||||
Intangible assets, net of
accumulated amortization |
1,899,131 | 1,008,549 | | 890,582 | |||||||||||||
Deferred financing costs and other assets | 121,017 | (17,082 | ) | (7,201 | )(h) | 130,898 | |||||||||||
$ | 3,444,565 | $ | 1,473,126 | $ | 836,599 | $ | 2,808,038 | ||||||||||
LIABILITIES AND
STOCKHOLDERS' EQUITY |
|||||||||||||||||
Current liabilities: | |||||||||||||||||
Current installments of long-term debt | $ | 5,449 | $ | | $ | | $ | 5,449 | |||||||||
Accounts payable and accrued expenses | 338,486 | 86,136 | | 252,350 | |||||||||||||
Income taxes payable | 43,547 | | 104,551 | (b) | 148,098 | ||||||||||||
Deferred revenue | 87,006 | 19,805 | | 67,201 | |||||||||||||
Total current liabilities | 474,488 | 105,941 | 104,551 | 473,098 | |||||||||||||
Long-term debt, less current installments | 1,809,282 | | (972,000 | )(b) | 837,282 | ||||||||||||
Other long-term liabilities | 275,598 | 43,729 | 351,692 | (b) | 583,561 | ||||||||||||
Total liabilities | 2,559,368 | 149,670 | (515,757 | ) | 1,893,941 | ||||||||||||
Minority interest |
75,546 | 53,649 | (c) | 107,261 | (d) | 129,158 | |||||||||||
Redeemable preferred stock |
13,023 | | | 13,023 | |||||||||||||
Stockholders equity: |
|||||||||||||||||
Class A common stock | 1,058 | | | 1,058 | |||||||||||||
Class B common stock | 150 | | | 150 | |||||||||||||
Additional paid-in capital | 711,801 | | | 711,801 | |||||||||||||
Accumulated other comprehensive income | (112,383 | ) | | | (112,383 | ) | |||||||||||
Retained earnings | 456,503 | 1,269,807 | 1,245,095 | 431,791 | |||||||||||||
1,057,129 | 1,269,807 | 1,245,095 | 1,032,417 | ||||||||||||||
Class A common stock in treasury, at cost | (249,770 | ) | | | (249,770 | ) | |||||||||||
Issued shares in escrow | (10,731 | ) | | | (10,731 | ) | |||||||||||
Total stockholders equity | 796,628 | 1,269,807 | 1,245,095 | 771,916 | |||||||||||||
$ | 3,444,565 | $ | 1,473,126 | $ | 836,599 | $ | 2,808,038 | ||||||||||
The accompanying notes are an integral part of these financial statements.
-5-
HOLLINGER INTERNATIONAL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS
For the Twelve Months Ended December 31, 1999
(Amounts in Thousands, Except Per Share Data)
As reported by | ||||||||||||||||||
Hollinger | Operations Sold | Pro Forma | Pro Forma | |||||||||||||||
International Inc. | to CanWest (a) | Adjustments | Income Statement | |||||||||||||||
Operating revenues: | ||||||||||||||||||
Advertising | $ | 1,557,033 | $ | 595,466 | $ | | $ | 961,567 | ||||||||||
Circulation | 487,002 | 137,330 | | 349,672 | ||||||||||||||
Job printing and other | 103,367 | 41,248 | | 62,119 | ||||||||||||||
Total operating revenues | 2,147,402 | 774,044 | | 1,373,358 | ||||||||||||||
Operating costs and expenses: | ||||||||||||||||||
Newsprint | 310,850 | 101,927 | | 208,923 | ||||||||||||||
Compensation costs | 684,365 | 277,232 | | 407,133 | ||||||||||||||
Other operating costs | 791,931 | 185,200 | (3,250 | ) (f) | 603,481 | |||||||||||||
Infrequent items | 22,046 | | | 22,046 | ||||||||||||||
Depreciation | 64,153 | 31,369 | | 32,784 | ||||||||||||||
Amortization | 61,255 | 25,451 | | 35,804 | ||||||||||||||
Total operating costs and expenses | 1,934,600 | 621,179 | (3,250 | ) | 1,310,171 | |||||||||||||
Operating income | 212,802 | 152,865 | 3,250 | 63,187 | ||||||||||||||
Other income (expense): | ||||||||||||||||||
Interest expense | (131,600 | ) | | 57,019 | (g) | (74,581 | ) | |||||||||||
Amortization of debt issue costs | (16,209 | ) | | 8,686 | (h) | (7,523 | ) | |||||||||||
Interest income | 7,716 | | 61,256 | (i) | 68,972 | |||||||||||||
Other income (expense), net | 340,117 | 470 | (9,187 | ) (j) | 330,460 | |||||||||||||
Total other income (expense) | 200,024 | 470 | 117,774 | 317,328 | ||||||||||||||
Earnings before income taxes,
minority interest and extraordinary item |
412,826 | 153,335 | 121,024 | 380,515 | ||||||||||||||
Provision for income taxes | 155,203 | 65,246 | 44,306 | (k) | 134,263 | |||||||||||||
Earnings before minority
interest and extraordinary item |
257,623 | 88,089 | 76,718 | 246,252 | ||||||||||||||
Minority interest | 7,088 | 3,697 | (e) | (20,052 | ) (l) | (16,661 | ) | |||||||||||
Earnings before extraordinary item | 250,535 | 84,392 | 96,770 | 262,913 | ||||||||||||||
Extraordinary item from
debt extinguishments |
(5,183 | ) | | | (5,183 | ) | ||||||||||||
Net earnings | $ | 245,352 | $ | 84,392 | $ | 96,770 | $ | 257,730 | ||||||||||
Basic earnings per share
before extraordinary item |
$ | 2.35 | $ | 2.47 | ||||||||||||||
Diluted earnings per share
before extraordinary item |
$ | 2.13 | $ | 2.24 | ||||||||||||||
Basic earnings per share | $ | 2.30 | $ | 2.42 | ||||||||||||||
Diluted earnings per share | $ | 2.09 | $ | 2.19 | ||||||||||||||
Weighted average shares
outstanding- basic |
102,553 | 102,553 | ||||||||||||||||
Weighted average shares outstanding-diluted | 117,610 | 117,610 | ||||||||||||||||
The accompanying notes are an integral part of these financial statements.
-6-
HOLLINGER INTERNATIONAL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS
For the Nine Months Ended September 30, 2000
(Amounts in Thousands, Except Per Share Data)
As reported by | |||||||||||||||||
Hollinger | Operations Sold | Pro Forma | Pro Forma | ||||||||||||||
International Inc. | to CanWest (a) | Adjustments | Income Statement | ||||||||||||||
(Unaudited) | |||||||||||||||||
Operating revenues: | |||||||||||||||||
Advertising | $ | 1,203,922 | $ | 470,873 | $ | | $ | 733,049 | |||||||||
Circulation | 356,878 | 102,861 | | 254,017 | |||||||||||||
Job printing and other | 80,013 | 23,012 | | 57,001 | |||||||||||||
Total operating revenues | 1,640,813 | 596,746 | | 1,044,067 | |||||||||||||
Operating costs and expenses: | |||||||||||||||||
Newsprint | 233,571 | 78,662 | | 154,909 | |||||||||||||
Compensation costs | 526,561 | 220,655 | | 305,906 | |||||||||||||
Stock based compensation | 1,652 | | | 1,652 | |||||||||||||
Other operating costs | 609,843 | 146,840 | (5,000 | )(f) | 458,003 | ||||||||||||
Infrequent items | 5,439 | | | 5,439 | |||||||||||||
Depreciation | 48,967 | 23,905 | | 25,062 | |||||||||||||
Amortization | 46,737 | 19,655 | | 27,082 | |||||||||||||
Total operating costs and expenses | 1,472,770 | 489,717 | (5,000 | ) | 978,053 | ||||||||||||
Operating income | 168,043 | 107,029 | 5,000 | 66,014 | |||||||||||||
Other income (expense): | |||||||||||||||||
Interest expense | (112,142 | ) | | 53,797 | (g) | (58,345 | ) | ||||||||||
Amortization of debt issue costs | (7,781 | ) | | 2,133 | (h) | (5,648 | ) | ||||||||||
Interest income | 5,283 | | 46,376 | (i) | 51,659 | ||||||||||||
Other income (expense), net | 27,066 | 540 | 11,299 | (j) | 37,825 | ||||||||||||
Total other income (expense) | (87,574 | ) | 540 | 113,605 | 25,491 | ||||||||||||
Earnings before income
taxes, minority interest |
80,469 | 107,569 | 118,605 | 91,505 | |||||||||||||
Provision for income taxes | 32,628 | 45,221 | 43,661 | (k) | 31,068 | ||||||||||||
Earnings before minority interest | 47,841 | 62,348 | 74,944 | 60,437 | |||||||||||||
Minority interest | 18,875 | 5,127 | (e) | (9,129 | ) (l) | 4,619 | |||||||||||
Net earnings | $ | 28,966 | $ | 57,221 | $ | 84,073 | $ | 55,818 | |||||||||
Basic earnings per share |
$ | 0.22 | $ | 0.50 | |||||||||||||
Diluted earnings per share | $ | 0.22 | $ | 0.48 | |||||||||||||
Weighted average shares
outstanding- basic |
98,594 | 98,594 | |||||||||||||||
Weighted average shares
outstanding- diluted |
102,943 | 103,875 | |||||||||||||||
The accompanying notes are an integral part of these financial statements.
-7-
Notes to Pro Forma Consolidated Financial Information
The pro forma financial information has been derived by the application of pro forma adjustments to our historical financial statements as of the dates noted. Pro forma adjustments to the pro forma consolidated financial statements are described in the following notes:
(a) Operations
sold to CanWest represents the assets, liabilities, revenues
and costs of the operations sold
to
CanWest as previously described in Item 2.
(b) Gross proceeds at fair value received on sale of the Canadian newspapers
and related assets were as
follows:
US
$000 |
||||
Cash | 1,116,000 | |||
CanWest Debentures | 448,000 | |||
CanWest shares | 273,000 | |||
$ | 1,837,000 | |||
Costs of the transaction are estimated at Cdn. $33,000,000 or U.S.$21,200,000.
The cash was used to pay down long-term debt as follows:
US
$000 |
||||
Bank Credit Facility | 922,200 | |||
Southam notes | 49,800 | |||
$ | 972,000 | |||
Interest income, on the
excess cash of approximately $123 million, has not been
included in the
determination of net earnings on a pro forma basis.
Income taxes totalling approximately $456 million
have been provided in respect of the assets
sold,
being
$104 million
of current income taxes and $352 million of deferred income
taxes.
(c) Represents
the minority interest in Hollinger Canadian Newspapers, Limited
Partnership's share of the
book value of net assets sold to CanWest.
(d) Represents
the minority interest in Hollinger Canadian Newspapers, Limited
Partnership's share of the
sales proceeds and CanWest's interest in the National Post at
book value.
(e) Represents
the minority interest in Hollinger Canadian Newspapers, Limited
Partnership's share of the
results of the operations sold to CanWest.
(f) Represents
the reduction in management and administrative fees charged to the
group by Hollinger Inc.
and
its affiliates as a result of the sale of the properties.
(g) Represents the interest expense on the long-term debt repaid with the cash proceeds.
(h) Represents
the write off of deferred finance costs and related amortization in respect of the debt repaid with
the cash proceeds.
-8-
(i) Represents interest income on the CanWest debenture at 12 1/8% per annum.
(j) Represents
foreign exchange gain or loss resulting from the translation of debt
denominated in
foreign
currency
that was repaid with the cash proceeds.
(k) Represents provision for income tax on the pro forma adjustments.
(l) Represents the minority interest share of interest income on the CanWest
debenture held by the
Hollinger
Canadian
Newspaper, Limited Partnership and CanWest's 50% share of the
net losses of the National Post.
(c) Exhibits
The exhibits required to be filed as part of this Current Report on Form 8-K, are listed in the attached Index to Exhibits.
-9-
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.
HOLLINGER INTERNATIONAL INC. | ||
Date: December 1, 2000 | By: /s/ Fred Creasey Name: Fred Creasey Title: Group Corporate Controller |
-10-
Index to Exhibits
Exhibit Number | Description | ||
2.1 | Transaction Agreement dated July 30, 2000 among Hollinger International Inc., Southam Inc., Hollinger Canadian Newspapers, Limited Partnership, HCN Publications Company and CanWest Global Communications Corporation. | ||
2.2 | Amending Agreement to the Transaction Agreement dated November 15, 2000 among Hollinger International Inc., Southam Inc., Hollinger Canadian Newspapers, Limited Partnership, HCN Publications Company and CanWest Global Communications Corporation. | ||
Pursuant to Reg. S-K, Item 601(b)(2), the Registrant agrees to furnish a copy of the Disclosure Schedules to such agreements to the Commission upon request. | |||
99.1 | Press release dated November 16, 2000. | ||
|