E Z SERVE CORPORATION
10-K, 1998-03-30
AUTO DEALERS & GASOLINE STATIONS
Previous: QUIGLEY CORP, 10KSB, 1998-03-30
Next: PREFERRED INCOME FUND INC, N-30B-2, 1998-03-30



<PAGE>  1
==============================================================================
                           UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549

                                --------------
                            FORM 10-K
                                --------------

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
        SECURITIES EXCHANGE ACT OF 1934
                For the fiscal year ended December 28, 1997

                                      OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
       THE SECURITIES EXCHANGE ACT OF 1934

                        Commission File Number 1-10717

                       E-Z SERVE CORPORATION
            (Exact name of Registrant as specified in its charter)

                   Delaware                              75-2168773
         (State or other jurisdiction of              (I.R.S. employer
          incorporation or organization)            identification number)

             2550 North Loop West, Suite 600, Houston, TX 77092
         (Address of principal executive offices, including ZIP code)
                                 713/684-4300
             (Registrant's telephone number, including area code)
                           -----------------------

         Securities registered pursuant to Section 12(b) of the Act:

       Title of Each Class          Name of Each Exchange on Which Registered
   Common Stock, $0.01 par value                American Stock Exchange

         Securities registered pursuant to Section 12(g) of the Act:
                                     None
                           ------------------------

    Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes  X   No 
                                                ---      ---

    Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of Registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  X
                            ____

    The aggregate market value of the Common Stock held by non-affiliates of 
the Registrant at March 9, 1998, based upon the closing price of these shares 
on the American Stock Exchange, was $7,403,314.

                           Common Stock 69,351,530
            (Number of shares outstanding as of March 9, 1998)

==============================================================================

<PAGE 2>
                     E-Z SERVE CORPORATION AND SUBSIDIARIES
                                  FORM 10-K
                      FOR THE YEAR ENDED December 28, 1997

                                    INDEX

<TABLE>
<CAPTION>
 Item
Number	Page
	Part I
<S>         <C>	                                    <C>
Item 1.	Business		3

Item 2.	Properties		13

Item 3.	Legal Proceedings		13

Item 4.	Submission of Matters to a Vote of Security Holders		13

	Part II

Item 5.	Market for the Registrant's Common Equity and
   Related Stockholder Matters		14

Item 6.	Selected Financial Data		15

Item 7.	Management's Discussion and Analysis of Financial
   Condition and Results of Operations		16

Item 8.	Financial Statements and Supplementary Data		24

Item 9.	Changes in and Disagreements with Accountants on
   Accounting and Financial Disclosure		46

	Part III

Item 10.	Directors and Executive Officers of the Registrant		47

Item 11.	Executive Compensation		47

Item 12.	Security Ownership of Certain Beneficial Owners and 
   Management		47

Item 13.	Certain Relationships and Related Transactions		47

	Part IV

Item 14.	Exhibits, Financial Statement Schedules, and
   Reports on Form 8-K		48

Signatures		52
</TABLE>











<PAGE>  3
                                   PART I

ITEM 1.  BUSINESS

General Background
- ------------------

E-Z Serve Corporation, through its wholly-owned subsidiary (the "Company"), 
operated 494 and franchised 7 convenience stores, mini marts, and gas marts at 
December 28, 1997 primarily under the names E-Z Serve and Majik Market.  The 
Company is engaged in retail merchandising of traditional grocery and non-
grocery lines associated with such stores.  The Company also retailed gasoline 
at 467 of its convenience stores under its proprietary brand name E-Z Serve 
and a number of major brands such as Citgo, Texaco and Amoco.

The Company was organized in 1971 and until 1986 operated a gasoline wholesale 
business, a gasoline supply and trading business and approximately 800 non-
company operated retail outlets("Marketers").  In 1992, the Company acquired 
Taylor Petroleum, Inc. ("Taylor") and E-Z Serve Convenience Stores, Inc. 
("EZCON"), bringing the company operated convenience store total to 523 and 
dramatically increasing the Company's presence in metropolitan markets.   In 
1995, the Company acquired Time Saver Stores, Inc. ("Time Saver"), a chain of 
116 convenience stores located primarily in New Orleans, Louisiana, and 
Sunshine Jr. Stores, Inc. ("SJS"), a chain of 205 convenience stores with a 
strong concentration in the Florida Panhandle.

During 1996, the Company disposed of or closed 45 company operated convenience 
stores and 30 Marketers that did not fit its strategic plan or were outside of 
its primary market area.  In the first quarter of 1997, the Company 
implemented a plan to divest itself of its Marketer operations and of various 
convenience stores.  In April 1997, the Company sold all of the capital stock 
of its wholly owned subsidiary, E-Z Serve Petroleum Marketing Company, 
("EZPET") thereby divesting itself of its remaining 174 Marketers.  Also 
during 1997, 201 convenience stores were sold or closed as part of the 
divestiture program.  The following table shows the states in which the 
Company conducted business as of December 28, 1997:

<TABLE>
<CAPTION>
		Company
		Operated
	State	Convenience Stores
	--------------	-----------------
<S>	<C>
Louisiana	129
Florida	125
Georgia	 67
Alabama	 66
South Carolina	 43
Mississippi	 42
North Carolina	 21
Texas	  1
- ---
Total	494
===
</TABLE
E-Z Serve Corporation is incorporated in Delaware and maintains its principal 
corporate offices at 2550 North Loop West, Suite 600, Houston, Texas 77092; 
its telephone number is (713) 684-4300.  Substantially all of the Company's 
operations are conducted by its wholly-owned subsidiary, EZCON.  Unless the 
context indicates otherwise, the term "the Company" as used herein should be 





<PAGE>  4
understood to include subsidiaries of E-Z Serve Corporation and predecessor 
corporations.


Business Strategy
- -----------------

The Company currently conducts convenience store operations in 7 southeastern 
states.  One major component of the Company's business strategy is to 
concentrate its presence and increase market share in the southeastern region 
of the United States.  In the first quarter of 1997, the Company implemented a 
plan to divest certain convenience stores that did not meet operating 
objectives or were outside of this marketing area.  In this regard, the 
Company discontinued operations at 201 convenience stores located primarily in 
Tennessee, Central Florida, Texas, Kansas and Missouri and at all 174 Marketer 
locations.

The Company will continue to evaluate acquisition opportunities that exist in 
the southeastern region of the United States and that are available at costs 
that provide acceptable rates of return.  While cash flow and capital 
availability are currently sufficient to fund operations, it will be necessary 
for the Company to fund any identified acquisitions with new capital which may 
not be available on terms acceptable to the Company.

In addition to the aforementioned growth strategy, the Company is focused on 
enhancing current operations by increasing customer traffic, sales and profit 
margins.  Key elements of the Company's strategy include:

Focus On Proprietary Food Service Offerings:  Many stores offer a variety of 
prepared and self service fast foods including freshly made sandwiches, hot 
dogs, fried chicken, pre-packaged sandwiches and nachos.  The Company expects 
to expand and to continue to improve its food service programs and develop a 
proprietary program under the umbrella name "E-Z Street Cafe".

Offer Additional Traffic Enhancing Services:  The Company offers a number of 
services at its stores, including the sale of lottery tickets, money orders, 
prepaid phone cards and free check cashing.  In addition, the Company 
currently has 96 stores with automatic teller machines ("ATMs") and plans to 
install additional ATMs in 1998.  The Company believes that the additional 
ATMs will serve to increase merchandise and gasoline sales.

Upgrade Existing Locations:  Management has developed a plan to enhance 
gasoline facilities and/or remodel store interiors at a significant number of 
existing stores.  These facility improvements are projected to yield increases 
in sales and profit, however, implementation of the plan is dependent on the  
availability of capital.

Convenience Store Operations
- ----------------------------

In 1997, convenience store merchandise sales accounted for approximately 40% 
of the Company's consolidated operating revenues, and gasoline sales at 
company operated convenience stores comprised approximately 56% of 
consolidated operating revenues.  Average monthly per store merchandise sales 
were approximately $37,800, and average monthly convenience store gasoline 
sales were approximately 48,700 gallons.  At comparable stores, merchandise 
sales increased 0.7% and gasoline gallons sold decreased 1.6% in 1997 from 
1996 levels.






<PAGE>  5
Configuration and Operations

At December 28, 1997, the Company operated 494 and franchised 7 convenience 
stores in 8 states under the names E-Z Serve (366 locations), Majik Market (80 
 stores) and various other names (55 stores).  Of these, 199 are owned in fee 
and 302 are operated under long-term operating lease arrangements.  Most of 
the stores are located in the southern United States, with the largest 
concentration in Florida, Louisiana,  Georgia and Alabama.  The stores operate 
seven days a week; 431 are open 24 hours, and the remainder are generally open 
from 6 a.m. to 12 a.m.  At December 28, 1997, the Company operated 411 full-
size convenience stores (2000-2800 square feet), 69 mini marts (1200-2000 
square feet) and 14 gas marts (400-1200 square feet).  Convenience to the 
customer is emphasized through location of the store, accessible parking, 
merchandise selection, and service.  The majority of the stores (467) market 
self-service gasoline with 66 of the stores featuring "pay at the pump" credit 
card readers.  The stores do not provide automobile maintenance service, nor 
do they sell tires, batteries, or other automotive accessories other than 
motor oil, antifreeze, and windshield washer fluid.  Of the 467 stores that 
retail gasoline, branding arrangements are as follows:  Citgo (228); Texaco 
(45); Amoco (10); BP (5); Shell (3); Fina (1); Phillips (1) and unbranded 
(174).

Merchandising

The products offered for sale in each store are selected to provide sufficient 
variety to meet the needs of convenience oriented customers.  The full size 
stores stock approximately 2,600 items consisting of nationally branded 
products and local market preferred items.  This product mix consists of 
processed food and non-food items including groceries, dairy products, candy, 
snacks, bakery goods, alcoholic beverages, tobacco products, health/beauty 
items, non-alcoholic beverages, periodicals and other general merchandise.  
Most stores also carry immediately consumable products, including fresh brewed 
coffee, cappuccino, fountain soft drinks, frozen carbonated beverages, hot 
dogs, nachos and a wide variety of packaged pastries and snacks.  In addition, 
most stores sell lottery tickets, offer money orders, provide pay phones and 
sell prepaid phone cards.  There are 96 stores that have ATMs and several 
stores with branded fast food operations.  Promotional activity to increase 
store traffic and communicate consumer value is often supported by suppliers 
with lower costs to maximize gross profit dollars.  These promotions are 
communicated in key markets with advertising including television, radio and 
billboards as well as in-store point-of-sale signs and displays.  Retail 
prices, both every day and promotional, are determined by the competitive 
environment and the desire to complete a profitable transaction.  The 
estimated sales percentages by product category are as follows:

</TABLE>
<TABLE>
<Caption)
	1997	1996
	----	----
<S>                          <C>        <C>
Gasoline	56%	58%
Tobacco	12 	11 
Alcoholic Beverages	9 	9 
Non-Alcoholic Beverages	6 	5 
Food Service	3 	3 
Groceries	3 	3 
Salty Snacks	2 	2 
Candy	2 	2 
Publications	1 	1 
Health/Beauty Care	1 	1 
Dairy	1 	1 
Other	4 	  4 



<PAGE>  6
	----	----
	100%	100%
	====	====

</TABLE>
The Company utilizes a category management approach using consumer  
information, along with purchase and sales data by store to determine product 
assortment and services offered.  In addition, consumer data and research 
provided by key suppliers enhances product mix, presentation and promotions.

Throughout 1998, the Company intends for its merchandising initiatives to 
continue to focus on revitalizing the product mix, improving in-store 
presentation, leveraging supplier relationships and maximizing sales and gross 
profit dollars using the category management process.  Category plans have 
been developed to support budgeted sales and gross profit dollars.  The plans 
support an aggressive approach to new item additions and the deletion of slow 
sellers to improve inventory turns with the intent to stock only those items 
that convenience store consumers want and need.  The Company plans to increase 
 emphasis on higher margin food service items under the new "E-Z Street Cafe'" 
family of fresh and fast food snacks and meals, as well as hot and cold  
beverages.  The Company intends to conduct a continuous verification of store 
 level execution of merchandising initiatives to insure that sales are 
optimized and stores provide the best customer service.

Management and Training

Each store is staffed with a manager who is responsible for ordering, customer 
service, recruiting and supervising store employees, store merchandising and 
expense control.  Supervisors are generally responsible for eight to ten 
stores and support the store managers in their responsibilities to the 
customers and the Company.  In addition to their salaries, the store managers 
participate in a cash incentive program based on merchandise sales 
improvement, control of key expense items, store profitability, and customer 
service.

All newly hired store level employees are given mandatory in-store training by 
the store manager.  This training includes customer service, safety, alcohol 
and tobacco sales awareness, robbery and crime prevention, and on-the-job 
operational responsibilities.  Employees who demonstrate managerial ability 
are offered additional training and become qualified for promotion to store 
manager.


Seasonal Trends
- ---------------

Traditionally, gasoline sales volumes are higher between April and September 
and peak in July and August.  Convenience store merchandise sales follow a 
similar pattern, but the swings are not as dramatic.  This seasonality at the 
Company's stores is diminished somewhat compared to national norms since most 
of the Company's stores are located in the southeastern U.S. where the climate 
is temperate. 


Suppliers
- ---------

During 1997, the Company purchased approximately 50% of its store merchandise 
from one large wholesale supplier under a seven-year agreement which expires 
in December 2001.  This relationship allows the Company to enhance rebate and 
purchase discount programs provided by national brand manufacturers. 



<PAGE>  7
Additionally, the Company believes the relationship provides excellent  
flexibility regarding product quantities and variety.  Certain products such 
as alcoholic beverages, soft drinks, dairy products, and baked goods are 
purchased directly from either local suppliers or from manufacturers' 
distribution networks due to legal and trade restrictions and industry 
practice.  These suppliers typically have their own distribution networks and 
quality control systems.

Gasoline supply is obtained from two primary sources.  Stores that sell 
gasoline under a major brand are supplied through term agreements with major 
oil companies.  These agreements provide reliable, but not guaranteed, product 
supply, competitive pricing (i.e. posted rack which is related to the spot 
market), national advertising support, associated brand recognition, and 
customer perception of quality.  The major oil companies also provide 
continuing support for location upgrades and credit card programs which 
enhance gasoline sales.  Stores that sell gasoline under the Company's trade 
names (primarily E-Z Serve and Majik Market) obtain product on a spot basis 
based upon the lowest rack price postings at terminals located near these 
stores.  As of December 28, 1997, approximately 70% of the Company's gasoline 
supply requirement was under contract to three branded suppliers, but the 
Company has available, and utilizes, 16 suppliers.  The Company discontinued 
the private transport of gasoline for its own account in May 1995.  All 
gasoline supply is now transported by contracted common carriers from 
refineries or product terminals to the Company's retail stores.

There are alternative wholesale merchandise supply sources available to the 
Company and management believes that merchandise supply is stable and that 
other sources could be obtained if necessary.  Gasoline suppliers in recent 
years have had no difficulty meeting the Company's needs; however, national or 
international events could cause a supply interruption which, if extended in 
duration, could have a material adverse effect on the Company's operations and 
earnings.


Competition
- -----------

The Company's business, particularly gasoline sales, is highly competitive.  
In the convenience store merchandise market, the primary competitors are 
locally operated convenience stores and national or regional chain operators. 
 Most convenience stores market similar classes of products, typically 
stocking over 2,500 items.  Competitive factors include location, advertising, 
product mix and presentation, promotions, pricing, and customer service.  The 
Company has established policies and procedures which address each of these 
areas, and, as properly implemented by its management team, allow the Company 
to effectively compete in its markets.

Gasoline competitors include local dealers and jobbers, independent retailers, 
independent and chain convenience stores, and integrated oil companies.  The 
principal competitive factors affecting the Company's business are location, 
product price and quality, facility appearance, equipment and brand 
identification.  Product differentiation is problematic except in the case of 
specific brand preferences.  Since most stores offer similar equipment and 
service levels, it is difficult to create a perceived value enhancement for 
the Company's products.  Accordingly, gasoline marketers tend to compete 
primarily on the basis of price.  Prices are typically advertised on highly 
visible signage, thus offering the customer the opportunity to compare and 
shop prices at competing stores while still in his or her car.  These factors 
tend to make gasoline prices much less stable than convenience store 
merchandise prices.




<PAGE>  8
The Company believes that several additional factors allow it to operate 
competitively. First, by operating 494 stores, the Company spreads its 
corporate overhead over more stores than smaller chains.  Secondly, the 
Company's size allows it to reduce product cost through discounts and rebates 
associated with volume purchasing.  Lastly, in areas such as New Orleans and 
the Florida Panhandle, where the Company is a market share leader, the Company 
can effectively employ media advertising campaigns intended to increase sales.

Sale of the Marketer Business

In 1991, the Company evaluated the strategic importance and profit 
contribution potential of each of its Marketers.  As a result of this study, 
between 1992 and 1996 the Company sold 92 of these Marketers for a combination 
of cash and notes totaling approximately $2,960,000 and closed an additional 
194 stores.  On April 22, 1997, the Company sold all of the outstanding 
capital stock of EZPET, its wholly owned subsidiary, to Restructure, Inc. for 
$451,000.  As a result of the sale, the Company disposed of its 174 remaining 
Marketers.


Employees
- ---------

At December 28, 1997, the Company employed 3,551 people (including part-time 
employees), of which 3,286 were employees in convenience stores, 107 were in 
field supervision, and 158 were in management, administrative, and clerical 
positions.  The Company is not party to any collective bargaining agreements 
and has experienced no work stoppages or strikes as a result of labor 
disputes.  The Company experiences the high rate of turnover of store 
employees that is common in the convenience store industry.  The Company 
provides competitive wage scales and benefits, and considers relations with 
employees to be satisfactory.


Management Information Systems
- ------------------------------

In 1994, the Company implemented a three-phase plan to upgrade its information 
systems.   Phase I involved the installation of home office hardware and 
software to serve as the foundation for the new system.  Phase II, which was 
completed in early 1996, included the installation of personal computers at 
all stores.  With personal computers, store managers now input operating 
results and transmit daily to the corporate office for processing.  Further, 
this system allows the Company to control prices electronically at the 
corporate level rather than manually at the store level and provides for 
quicker dissemination of information to decision-makers.  In addition, all 
field operating management have laptop computers that can transmit or retrieve 
data from the host system in the corporate office.  Phase II also provided the 
necessary base hardware and software for future implementation of point-of-
sale ("POS") product management.

Phase III will entail the installation of  POS hardware (e.g. cash registers 
integrated to the personal computers and additional price look up capability 
and possibly scanners) and software.  When completed, this phase will provide 
enhanced product category sales management, significantly enhance inventory 
controls and reduce store personnel's clerical requirements thereby allowing 
store personnel to direct more attention to sales and profitability.  The 
Company is currently conducting a point of sale test using the VeriFone Ruby 
System in seven of the Atlanta market stores.  After a successful test, a roll 
out implementation plan will then be developed.




<PAGE>  9
During 1996 and early 1997, the Company also installed software in the 
personal computers to print money orders and payroll checks at the stores.  
This eliminated the cost of separate money order dispensers and the need to 
maintain money order stock at the stores.  The printing of weekly payroll 
checks at the stores eliminates the cost of overnight mailing from the 
corporate office.

The Company has considered the impact of year 2000 issues on its computer 
systems and applications.  Management believes that all systems that will be 
in use in the year 2000 and beyond are year 2000 compliant.  No material 
future costs are anticipated to be incurred for the year 2000 issues.


Trademarks
- ----------
The trade names "E-Z Serve," "Majik Market", "Taylor Food Marts", "Time 
Saver", and "Jr. Food Stores" are registered with the U.S. Patent and 
Trademark Office.  The name "E-Z Street Cafe'" is in the process of being 
trademarked.  The Company believes that these service marks are of significant 
value in the promotion of the Company's business.  However, the Company plans 
to convert most of the locations that are not branded E-Z Serve to the E-Z 
Serve brand as it remodels stores.


Government Regulation
- ---------------------

Regulation of Underground Storage Tanks

At December 28, 1997, the Company owned approximately 1,422 underground 
storage tanks ("USTs") that are used for the storage of refined products at 
its retail units.  The ownership and/or operation of USTs is subject to 
federal, state, and local laws and regulations.  Federal regulations issued in 
1988 established requirements for (i) maintaining leak detection systems, (ii) 
upgrading tank systems, (iii) taking corrective action in response to leakage, 
(iv) closing tanks to prevent future leakage, (v) keeping appropriate records, 
and (vi) maintaining evidence of financial responsibility for taking 
corrective action and compensating third parties for bodily injury and 
property damage resulting from leakage.  These regulations provide that the 
states may take primary responsibility for administering and enforcing 
regulatory programs by adopting requirements that are at least as stringent as 
the federal standards.  Several states in which the Company operates or has 
operated (i.e., Florida) have adopted programs that are more stringent than 
the federal requirements.  Violations of the federal regulations may be 
subject to enforcement orders by the Environmental Protection Agency ("EPA") 
or the applicable state agency, as the case may be, and owners and operators 
of USTs who fail to comply with an EPA order alleging a violation of the 
regulations may be subject to a $25,000 per day civil penalty.  A civil 
penalty of $10,000 per tank per day may also be imposed by the EPA upon any 
UST owner who knowingly fails to file any required notification forms or 
submits false information with respect thereto or who fails to comply with any 
requirements or standards promulgated by the EPA under these federal 
regulations.  In some situations, the Company can be liable for cleanup costs, 
even if the contamination resulted from previous conduct of the Company that 
was lawful at the time, or from improper conduct of, or conditions caused by, 
previous property owners, lessees or other persons not associated with the 
Company.  From time to time, claims are made and litigation is brought against 
the Company under these and other laws. 

Each UST is governed by different sections of the regulations which allow for 
implementation of these requirements during varying periods of up to ten years 



<PAGE>  10
based on type and age of the individual UST.  All new tanks must be corrosion 
protected, overfill/spill protected, and have leak detection when installed.  
All existing USTs must be upgraded to provide corrosion and overfill/spill  
protection by December 22, 1998.  The existing USTs can meet corrosion 
standards by complying with the standards applicable to new tanks or by being 
protected on the interior with an approved coating or a cathodic protection 
system.  The Company has chosen, in most cases, to meet the leak detection 
requirements by utilizing Statistical Inventory Reconciliation with daily 
inventory reconciliations.  At December 28, 1997, the Company was in complete 
compliance with leak detection standards and 75% completed with the tank 
upgrade requirements.  The Company estimates that it will make capital 
expenditures of $1,800,000 in 1998 to be in full compliance with the 
regulations by the December 22, 1998 deadline.

Additionally, the Company estimates that the total future cost of performing 
remediation on contaminated sites will be approximately $20,698,000, of which 
approximately $18,928,000 are probable of reimbursement by state trust funds.

On April 22, 1997, the Company entered into an agreement with Environmental 
Corporation of America ("ECA") whereby ECA replaced the Company's previous 
environmental consulting firm at all existing contaminated sites with the 
exception of approximately 25 sites in Florida.  Under this agreement ("Direct 
Bill Agreement"), ECA remediates the sites and files for reimbursement from 
the applicable states.  The Company experiences no cash flows for these sites, 
other than the cost of the deductible and the cost to remediate any sites 
deemed non-qualified for reimbursement by the state.  The agreement poses no 
exposure to the Company in the event that payments from the state trust funds 
are delayed or denied.  With the Direct Bill Agreement, the future cash flows 
to the Company for remediating contaminated sites is approximately $1,770,000. 
 However, the Company is ultimately responsible for the remediation liability, 
and accordingly, such liabilities remain recorded on the consolidated balance 
sheet.

The above estimates are based on current regulations, historical results, 
assumptions as to the number of tanks to be replaced and certain other 
factors.  The actual cost of remediating contaminated sites and removing tanks 
may be substantially lower or higher than the amount reserved due to the 
difficulty in estimating such costs and due to potential changes in 
regulations or state reimbursement programs.

The Company is required under EPA regulations to maintain evidence of 
financial responsibility for taking corrective action and compensating third 
parties for bodily injury and property damage resulting from leakage from 
USTs.  The Company has elected to satisfy this requirement by the authorized 
alternative of self-insuring.  In addition, the Company must comply with the 
necessary Occupational Safety and Health Administration regulations and the 
regulations of various state agencies, including air quality control boards.  
The Company utilizes an outside environmental consulting firm to assist its 
environmental department in its responsibilities for the management and 
adherence to local, state, and federal environmental regulations.

Other Regulations

The sale of alcoholic beverages by the Company is subject to the approval of 
state and local regulatory agencies, which approval can be revoked if 
substantial or persistent non-compliance with regulations governing the sale 
of alcoholic beverages occurs.  In addition, retailers of alcoholic beverages 
may be held liable for damages caused by individuals that become intoxicated 
from consuming beverages purchased from the retailer.  Although the Company 
has experienced no material liability to date, and has installed policies and 
procedures to lessen potential exposure, there can be no assurance that any 



<PAGE>  11
future liability that may arise will not have a material adverse effect on the 
Company's operations and earnings.

The U.S. Food and Drug Administration, along with state and local governments, 
has undertaken a high degree of enforcement activity with regard to the sale 
of certain tobacco products to under age persons.  Although the Company has 
experienced no material liability to date, substantial or persistent non-
compliance with regulations concerning such sales could lead to revocation of 
tobacco sales licenses. Potential new regulations are not expected to impact 
sales in 1998, as the phase-in period for compliance with such regulation is 
anticipated to be nine months.  There can be no assurance that new regulations 
will not have a negative impact on sales beyond 1998.




















































<PAGE>  12
Executive Officers and Significant Employees
- --------------------------------------------

The following named persons serve as executive officers of the Company as of 
March 30, 1998:

<TABLE>
<Caption)
	Name	Age	Position
	-------------------	---	---------------------------------
<S>                         <C>     <C>
Neil H. McLaurin	53	Chairman of the Board and
		Chief Executive Officer

Kathleen Callahan-Guion	46	President and 
		Chief Operating Officer

Harold E. Lambert	59	Vice President - Legal and
		Assistant Secretary

Elizabeth L. Marshall	37	Controller

Bob E. Bailey	42	Treasurer

</TABLE>
A brief description of each executive officer is provided below:

Neil H. McLaurin has been Chairman of the Board of Directors and Chief 
Executive Officer of the Company since October 1990.  He also served as 
President of the Company from October 1990 until March 1997.  From 1989 to 
1990, Mr. McLaurin served as a consultant for L. B. Consulting Co., an 
investment company in Houston, Texas.  From 1966 to 1988, Mr. McLaurin was 
employed by Tenneco, Inc., an integrated oil and gas company, in various 
positions, including Vice President of Wholesale Marketing from 1987 to 1988, 
and Vice President of Retail Marketing from 1983 to 1987.

Kathleen Callahan-Guion has been President and Chief Operating Officer of the 
Company since March 1997.  From 1979 to 1997 Ms. Callahan-Guion was employed 
by The Southland Corporation, a convenience store chain, in various operating 
positions of increasing responsibility including her final position of Vice 
President, Chesapeake Division.

Harold E. Lambert has been Vice President - Legal, and Assistant Secretary of 
the Company since August, 1992.  Mr. Lambert's prior experience includes 
serving as Vice President and Corporate Counsel of EZCON prior to EZCON's 
acquisition by the Company, ten years as General Counsel for Munford, Inc., a 
New York Stock Exchange listed company which owned and operated 800 
convenience stores.

Elizabeth L. Marshall has been Controller of the Company since July 1996.  
From 1990-1996 Ms. Marshall served as Controller of Fiesta Mart, Inc., a 
retail grocery store chain.  Ms. Marshall's experience prior to that includes 
accounting positions with American Stores and The Kroger Company.

Bob E. Bailey has been Treasurer and Assistant Secretary of the Company since 
September 1990.  Mr. Bailey's previous experience includes positions as 
Controller of Harken Hydrocarbon, Inc.'s supply and trading unit, a subsidiary 
of Harken, from 1989 to 1990; Controller of Advance Healthcare, Inc., a 
marketer of medical equipment and supplies in Abilene, Texas, from 1987 
through 1989; and as an accountant for E-Z Serve, Inc. from 1979 through 1987.




<PAGE>  13
ITEM 2.  PROPERTIES

Substantially all property and equipment owned by the Company is subject to 
liens under various collateral agreements with its lenders.


Convenience Stores
- ------------------

The Company leases the real property and owns the equipment at 302 of its 
convenience stores and owns in fee simple the real property, improvements and 
equipment at 199 of its convenience stores.  Of the 302 leased properties, 295 
are company-operated and 7 are subleased to and operated by franchisees.  The 
leases generally have initial terms of 10 years with two five-year renewals at 
the option of the Company.  At December 28, 1997, the Company estimates the 
average remaining term of its convenience store leases, including option 
periods, to be approximately ten years.


Corporate Offices
- -----------------

The Company's corporate offices are located in Houston, Texas where it leases 
approximately 39,000 square feet of office space through November 2002.  All 
of the principal executive, accounting and administrative functions are 
conducted at the Houston location. 


ITEM 3.  LEGAL PROCEEDINGS

The Company and its subsidiaries are involved in various lawsuits incidental 
to its businesses.  The Company's internal counsel monitors all such claims, 
and the Company has made accruals for those which it believes are probable of 
payment.  In management's opinion, an adverse determination would not have a 
material adverse effect on the Company and its subsidiaries, individually or  
taken as a whole.  In the case of administrative proceedings regarding  
environmental matters involving governmental authorities, management does not 
believe that any imposition of monetary sanctions would exceed $100,000.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders during the 
quarter ended December 28, 1997.

<PAGE>  14
                                   PART II


ITEM 5.	MARKET FOR REGISTRANT'S COMMON EQUITY
AND RELATED STOCKHOLDER MATTERS


Market Information for Common Stock
- -----------------------------------

The Company's common stock, par value $0.01 per share ("Common Stock"), is 
traded on the American Stock Exchange (Symbol:  EZS).  The following table 
reflects the range of high and low sales prices by quarter as reported by the 
American Stock Exchange from January 1, 1996 through March 29, 1998.
<TABLE>
<CAPTION>

	1998
	----------------------
	High		   Low  
		---------------------
      (S)                                      <C>          <C>
      First Quarter		$  9/16		$  3/8
</TABLE>
<TABLE>
<CAPTION>

         1997         
- ----------------------
	   High   	   Low   
	  --------	---------
      <S>	   <C>	    <C>
First Quarter		$1 1/2	$  7/8
Second Quarter		   7/8	   5/8
Third Quarter		   7/8	  9/16
Fourth Quarter		  13/16	   3/8
</TABLE>

<TABLE>
<CAPTION>
	1996
	---------------------
	   High   	   Low   
	---------	---------
      <S>                                      <C>          <C>
First Quarter		$1 7/16	$1 3/16
Second Quarter		 2 3/8	 1 1/4
Third Quarter		 2 11/16	 1 11/16
Fourth Quarter		 1 7/8	 1 1/16
</TABLE>

Holders of Record
- -----------------

At March 26, 1998, there were approximately 210 holders of record of the 
Common Stock.


Dividends
- ---------

The Company has never declared dividends on its Common Stock.  The Company is 
 restricted from paying dividends by certain of its debt covenants (see  Note 
6 

<PAGE>  15
- - Long-Term Obligations and Credit Arrangements in the Notes to Consolidated 
Financial Statements).  The Company intends to retain any earnings for 
internal investment and debt reduction, and does not intend to declare 
dividends on its Common Stock in the foreseeable future.

ITEM 6.  SELECTED FINANCIAL DATA      

The following table sets forth selected financial information derived from the
 audited Consolidated Financial Statements of the Company, and should be read
 in conjunction with the Company's Consolidated Financial Statements and notes
 thereto (Item 8 herein) and Management's Discussion and Analysis of Financial
 Condition and Results of Operations 
(Item 7 herein):

<TABLE>
<CAPTION>
	Year Ended (a)
	--------------------------------------------------------------------------
- ----

	December 28,	December 29,	December 31,	December 25,
	December 
26,
	1997	1996	1995	1994	1993
	-------------	------------	------------	------------	--
- --------
- --
	(In thousands, except per share data)
<S>                                              <C>            <C>              
<C>      
         <C>
OPERATIONS: (b)(c)
Revenues			$744,403 		$861,642 		$748,152	
	$563,191	
	$605,695 
Income (loss) from operations		$ (9,342)	(e)	$(15,075)	(d)	$  5,264
	
	$  5,087		$  
3,329 	(e)
Basic earnings (loss) per common share		$   (.21)		$   (.23)	
	$    
 .07		$    .08		$  
  .11 
Diluted earnings (loss) per common share	$   (.21)		$   (.23)		$    
 .06
		$    .07		$  
  .06 

ASSETS: (b)(c) 
Current assets		$ 43,440 		$ 64,887 		$ 81,355		$ 
55,712
		$ 44,112 
Current liabilities		$ 48,037 		$ 79,686 		$ 79,707	
	$ 
48,138		$ 44,655 
		-------- 		-------- 		--------		--------	
	-------- 
Working capital (deficit)		$ (4,597)	(i)	$(14,799)	(h)	$  1,648
	(g)	$  7,574	(f)	$   (543)
		======== 		======== 		========		========	
	======== 
Total assets		$171,435 		$240,405 		$263,346	
	$150,554
		$126,645 
		======== 		======== 		========		========	
	======== 

LONG-TERM OBLIGATIONS AND EQUITY:  (b)(c)
Long-term obligations:

  Long-term debt		$ 66,894 		$ 66,315 		$ 76,157	(j)	$ 
14,627		$  15,867 
  Indebtedness to related parties		- 		- 		25		25
	
	25 
  Other long-term obligations		21,915 	(k)	$ 39,120 		$ 37,297
	(k)	$ 
25,189	(k)	$  
11,541 	(k)
		-------- 		-------- 		--------		--------	
	--------- 
Total long-term obligations		$ 88,809 		$105,435 		$113,479
	
	$ 39,841		$ 27,433 
		======== 		======== 		========		========	
	======== 
Stockholders' equity		$ 34,589 	(l)	$ 55,284 		$ 70,160	
	$ 
62,575		$ 54,557 
		======== 		======== 		========		========	
	======== 
</TABLE>

(a)	The Company's fiscal year ends on the last Sunday on or before December 
31.
  This normally provides a 52-week fiscalyear, but occasionally (e.g. 1995)
 provides a 53-week fiscal year.

(b)	The increases in	1995 revenues and 1995 assets and liabilities reflect 
the
 Time Saver (January 1995) and SJS (July 1995) acquisitions.  The 1997
 revenues, assets and liabilities reflect a decrease due to the divestiture of
 EZPET (April 1997) and the divestiture of 201 convenience stores throughout
 the year.  The 1996 and 1995 assets include SFAS 121 impairment provisions
 related to the write-down of EZPET to fair value.

(c)	Certain amounts in prior years have been reclassified to conform to the
 presentation used in 1997.

(d)	The 1996 operating loss includes non-recurring charges against operations
 of $10,272.

(e) 	The 1997 loss from operations excludes an extraordinary item relating to
 the loss on early extinguishment of debt of $1,849. The 1993 income from
 operations excludes anextraordinary item of $13,552 relating to a gain from
 forgiveness of debt.
(f)	The increase in working capital reflects a decrease in current portion of
 long-term debt due to the  January, 1995 	refinancing, and an increase in
 receivables from settlements reached with certain of the Company's insurance
 carriers 	regarding California environmental claims.

(g)	The decrease in working capital in 1995 reflects the increase in current
 maturities from the new debt related to the Time Saver and SJS acquisitions.

(h)	The decrease in working capital in 1996 primarily reflects principal
 payments on the Term Loan and an increase in the 	current portion of long 
term
 debt.

(i)	The decrease in working capital deficit in 1997 reflects a decrease in the
 current portion of long term debt as a result of the December 1997 debt
 refinancing.

(j)	The increase in long-term debt in 1995 reflects the new debt related to 
the
 Time Saver and SJS acquisitions.

(k)	Prior to 1994, the Company accounted for environmental liabilities net of
 state trust fund reimbursement; the increasein 1994 is due to reporting gross
 environmental liabilities and receivables, and the increase in 1995 is due
 to the Time Saver and SJS acquisitions.  The decrease in 1997 reflects the
 divestiture of EZPET and 201 company operated stores.

(l)	The decrease in stockholders' equity includes $11,533 for retirement of
 Series C Preferred Stock and dividends, and dividends and accretion on Series
 H Preferred Stock.

<PAGE>  16
ITEM 7.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

The following is Management's discussion and analysis of certain significant 
factorswhich have affected the Company's results of operations and balance
 sheet during theperiods included in the accompanying consolidated financial
 statements:

                                           Results of Operations
                       (In thousands except store counts, per gallon prices and 
margins)
<TABLE>
<CAPTION>
	Year Ended
	-------------------------------------------------
	December 28,	December 29,	December 31,
	1997	1996	1995
	------------	-----------	------------
<S>                                                <C>               <C>            
    <C>
CONVENIENCE STORE OPERATIONS (1)
- ---------------------------------
Merchandise:
Weighted average number of merchandise
  stores during the period	651 	714 	634 
Merchandise sales	$294,909 	$316,318 	$267,045 
Merchandise sales per store 
  per month	   $   37.8 	$   36.9 	$   35.1 
Gross profit	$ 90,055 	$ 92,704 	$ 82,833 
Gross profit per store
  per month	$   11.5 	$   10.8 	$   10.9 
Gross profit percentage	30.54%	29.31%	31.02%

Gasoline:
Weighted average number of gasoline 
  stores during the period	617 	666 	578 
Gallons sold	360,881 	396,568 	353,430 
Gallons sold per store 
  per month	48.7 	49.6 	51.0 
Revenues	$417,140 	$459,705 	$382,038 
Price per gallon	$  1.156 	$  1.159 	$  1.081 
Gross profit	$ 41,814 	$ 46,302 	$ 46,183 
Gross profit per gallon	 $ 0.1159 	$ 0.1168 	$ 0.1307 
Gross profit per store 
  per month	$    5.6 	$    5.8 	$    6.7 

MARKETER OPERATIONS (2)
- -------------------
Average number of marketers 
  during the period	174 	189 	228 
Gallons sold	16,901 	61,748 	73,333 
Gallons sold per store 
  per month	24.3 	27.2 	26.8 
Revenues	$ 20,590 	$ 73,174 	$ 82,006 
Price per gallon	$  1.218 	$  1.185 	$  1.118 
Gross profit (3)	$  1,966 	$  7,329 	$  9,853 
Gross profit per gallon	$ 0.1163 	$ 0.1187 	$ 0.1343 
Gross profit per store 
  per month	$    2.8 	$    3.2 	$    3.6 
</TABLE>
- --------------------------------------------------------------------------------
- ----
- --------------------

(1)	At December 28, 1997, there were 494 company operated convenience stores 
(467 
of which sold gasoline) and 7 franchised convenience stores.
(2)	Represents non-company operated gasoline retail outlets. The 1997 amounts 
include four months of data due to the April 1997 sale of EZPET.  At December 
28, 1997 there were no remaining Marketer stores.
(3)	Gross profit is shown before deducting compensation paid to operators of 
stores not operated by the Company of $861, $3,336 and $4,579 for the years 
1997, 1996 and 1995, respectively.

<PAGE>  17
The following table sets forth the percentage to total revenue of certain 
items in the Consolidated Statements of Operations:

                            Percentage of Total Revenue
<TABLE>
<CAPTION>
	Year Ended
	------------------------------------------
	December 28,	December 29,	December 31,
	1997	1996	1995
	------------	------------	-----------
<S>                                            <C>            <C>            <C>
Revenues:
Gasoline	58.8%	61.8%	62.0%
Convenience store	39.6 	36.7 	35.7 
Other income	1.6 	 1.5 	  2.3 
	----- 	----- 	----- 
	100.0 	100.0 	100.0 
	----- 	----- 	----- 

Costs and Expenses:
Cost of sales:
Gasoline	52.9 	55.6 	54.6 
Convenience store	27.5 	26.0 	24.6 
Operating expenses	14.9 	13.6 	13.5 
Selling, general, and administrative 
  expenses	3.0 	3.1 	3.5 
Depreciation, amortization and asset 
  impairment	1.8 	2.5 	1.9 
Interest expense	1.2 	1.0 	  0.8 
	----- 	----- 	----- 
	101.3 	101.8 	 98.9 
	----- 	----- 	----- 
Income (loss) before income taxes	(1.3)	(1.8)	1.1 
Income tax expense	-  	 -  	0.1 
Provision in lieu of taxes	-  	 -  	  0.3 
	----- 	----- 	----- 

Income (loss) before	(1.3)	 (1.8)	  0.7 
extraordinary item

Extraordinary item -- loss
on early extinguishment of debt	(0.2)	-  	-  
	----- 	----- 	----- 
Net income (loss)	(1.5)	(1.8)	0.7 
	===== 	===== 	===== 
</TABLE>
Overview
- --------

The Company reported a net loss of $11,191,000 and $15,075,000 and 
net income of 
$5,264,000 for the years ended December 28, 1997, December 29, 1996, 
and December 
31, 1995, respectively.  The 1997 loss includes non-recurring income 
of  $498,000 
related to the gain from the sale of certain stores in connection 
with the Company's 
divestiture program.  The Company also reported a $1,849,000 
extraordinary loss in 
1997 on the early extinguishment of debt resulting from the December 
refinancing. 
Included in the net loss for fiscal year 1996, is $10,272,000 of non-
recurring 
expense items, $8,870,000 of which were non-cash.  These items 
include an additional 
asset impairment provision pursuant to Statement of Financial 
Accounting Standards 
No. 121 ("SFAS 121") and other costs of $7,393,000 related to the 
write-down of 
EZPET to fair value and the accrual of $2,879,000 for severance and 
other 
restructuring costs.  Fiscal 1995 included a non-recurring gain of 
$3,614,000 (net 
of tax effect) related to insurance settlements in the Company's 
favor.  In  
addition, in the fourth quarter of 1995, the Company adopted SFAS 
121; as a result, 
1995 included an asset impairment provision of $2,706,000 (net of tax 
effect) 
related to certain of the Company's fixed asset groups.  Without 
these non-recurring 
items, net income (loss) in 1997, 1996, and 1995 would have been 
$(9,840,000), 

<PAGE>  18
$(4,803,000) and $4,356,000, respectively.  Revenues, operating 
expenses and 
depreciation expense decreased in 1997, as compared to 1996 due to 
the lower number 
of operating stores.  Interest expense increased in 1997 due to 
increased 
amortization of debt financing costs caused by the shorter term of 
the Company's 
bank debt.  Revenues, operating expenses and depreciation expenses 
increased in 1996 
reflecting a full year of operations from the SJS acquisition.  
Interest expense 
also increased in 1996 resulting from the additional debt associated 
with the Time 
Saver and SJS acquisitions.

In the first quarter of 1997, the Company implemented a plan to 
divest itself of its 
Marketer operations and of various convenience stores that did not 
fit its strategic 
plan, or were outside of its primary market area.  As a result of 
this program, 
during 1997 the Company sold its wholly owned subsidiary, EZPET, and 
201 company 
operated convenience stores.

Operating Gross Profit
- ----------------------

In 1997, convenience store merchandise sales decreased 6.8% compared 
to 1996 
primarily due to the decline in the number of convenience stores, as 
a result of the 
Company's divestiture program.  Merchandise sales per store increased 
2.4% over 
1996.  Convenience store merchandise sales increased 18.5% in 1996 
compared to 1995 
primarily due to the acquisition in July 1995 of SJS.  Merchandise 
sales per store  
increased 5.1% over 1995, principally due to the acquisition of SJS 
stores which 
have higher per store average merchandise sales, and partially due to 
the Company's 
on-going program of closing or selling under-performing stores.  
Management's goal 
has been, since 1992, to increase the revenue contribution from 
convenience store 
merchandise which has higher and less volatile profit margins than 
gasoline.  For 
1997, merchandise revenue comprised 39.6% of the Company's total 
revenue as compared 
to 36.7% for 1996 and 35.7% for 1995.

The merchandise gross profit margin increased to 30.54% in 1997 from 
29.31% in 1996. 
 The increase is a result of product remerchandising and reduced 
shrinkage.  The 
merchandise gross profit margin in 1996 decreased to 29.31% from 
31.02% in 1995, 
reflecting a shift by the Company to a more aggressive pricing 
strategy designed to 
increase customer traffic count.  Merchandise sales at comparable 
stores increased 
0.7% and 4.6% in 1997 and 1996, respectively.

The gross profit per gallon on gasoline sold at convenience stores 
decreased 0.8% in 
1997 to 11.59 cents per gallon from 11.68 cents per gallon in 1996 
and total gross 
profit per store from gasoline sales decreased 3.4%.  In 1996, gross 
profit per 
gallon of gasoline sold at convenience stores decreased 10.6% to 
11.68 cents per 
gallon from 13.07 cents per gallon in 1995, and total gross profit 
per store from 
gasoline sales decreased 13.4%.  These reductions were due to lower 
industry margins 
resulting from increased wholesale prices caused by higher crude 
costs and lower 
than normal gasoline inventories.  Due to competitive pressures, the 
Company was not 
able to fully reflect these increased costs in its selling prices.  
The average 
number of gallons sold per store decreased 1.8% in 1997 as compared 
to 1996 and 
decreased 2.7% in 1996 as compared to 1995, primarily due to the 
acquisition of Time 
Saver and SJS which sell lower volumes per store.  However, gasoline 
gallons sold at 
comparable stores decreased 1.6% and increased 3.9% in 1997 and 1996, 
respectively.

Other Income
- ------------

Other income (which includes money order sales income, gross profit 
from the sale of 
lottery tickets, telephone commissions, rental income, interest 
income, franchise 
fee income, and other) decreased 5.5% in 1997 as compared to 1996, 
primarily due to 
the decline in number of operating stores in 1997.  The 27.1% 
decrease in other 
income in 1996 as compared to 1995 reflects reduced franchise fee 
income and a 1995 
non-recurring gain from favorable insurance settlements related to 
the Company's 
California stores.


<PAGE>  19
Expenses
- --------

Operating expenses for 1997 decreased 5.8% as compared to 1996, 
primarily due to the 
decrease in number of convenience stores.  In 1996, operating 
expenses increased 
16.2% from 1995, due primarily to the increased number of average 
operating 
convenience stores.  Operating expenses, as a percentage of total 
revenues, were 
14.9% in 1997 as compared to 13.6% in 1996 and 13.5% in 1995.  The 
1997 increase 
over prior years resulted primarily from the minimum wage increase in 
early 1997.

Selling, general and administrative expenses decreased $4,235,000, or 
16.0%, in 1997 
as compared to 1996 and increased $100,000 or 0.4%, in 1996 over 
1995.  The 1996 
amount includes non-recurring expense of $2,029,000 for severance and 
other 
restructuring costs.  Without these non-recurring expenses, S G & A 
expenses would 
have decreased by 9.0% in 1997 as compared to 1996, and 7% in 1996 as 
compared to 
1995.  The decreases are primarily due to cost reductions associated 
with the new 
corporate system and lower incentive bonuses.

Depreciation, amortization and asset impairment expenses decreased 
36.8% in 1997 as 
compared to 1996 and increased $7,101,000 or 48.8% in 1996 from 1995 
primarily due 
to an additional SFAS 121 impairment provision of $7,146,000 in 1996 
resulting from 
the write-down of EZPET to fair value.  The 1995 amount also includes 
a $4,100,000 
asset impairment resulting from the adoption of SFAS 121. 

Interest expense for 1997 was $8,745,000, a slight increase over the 
1996 amount of 
$8,630,000.  Interest expense in 1996 increased $2,677,000 or 45% as 
compared to 
1995 due to the increased level of outstanding debt as a result of 
the Time Saver 
and SJS acquisitions.


Inflation
- ---------

The Company believes inflation has not had a material effect on its 
results of 
operations for the past three years.  The Company does, however, 
experience short 
term fluctuations in its gasoline gross profit margins as a result of 
changing 
market conditions for the supply and demand of gasoline.


Liquidity and Capital Resources
- -------------------------------

The following table sets forth key balance sheet amounts and 
corresponding ratios 
for periods included in the accompanying consolidated financial 
statements:
<TABLE>
<CAPTION>

	December 28,	December 29,
	1997	1996
	------------	------------
<S>                                  <C>               <C>
Current assets		$43,440,000	$64,887,000
Current liabilities		$48,037,000	$79,686,000
Current ratio		0.90:1	0.81:1

Long-term obligations (including
 related parties and other)		$66,894,000	66,315,000
Stockholders' equity		$34,589,000	55,284,000
Debt to equity ratio		1.93:1	1.20:1

Common shares outstanding		69,351,530	69,119,530
</TABLE>


<PAGE>  20
Liquidity
- ---------

Due to the nature of the Company's business, most sales are for cash, 
and cash 
provided by operations is the Company's primary source of liquidity.  
Receivables 
relate to credit card sales, lottery and lotto redemptions, 
manufacturer rebates and 
other receivables.  In addition, the Company finances its inventory 
requirements 
primarily through normal trade credit terms.  This condition allows 
the Company to 
operate with a low level of cash and working capital.  The Company 
had a working 
capital deficit of $4,597,000 at December 28, 1997, as compared to 
$14,799,000 at 
year end 1996. The change is primarily due to a reduction in the 
current portion of 
long-term debt as a result of the December 1997 debt refinancing.  As 
of December 
28, 1997, EZCON had $5,559,000 available on its revolving line of 
credit.

During 1997, the Company received the following major non-recurring 
cash proceeds:  
sale of fixed assets of $29,819,000 and proceeds from legal 
settlements of $610,000. 
 Major expenditures included:  $5,053,000 for capital and 
environmental equipment; 
$995,000 for environmental remediation; and $96,000 for removal of 
underground 
storage tanks.

Approximately 59% of the Company's revenues are derived from gasoline 
sales and, 
because the Company acquires 100% of its product on a virtual spot 
basis, gross 
margins are subject to sudden changes whenever a disproportionate 
movement between 
purchase costs and retail selling prices occurs.  Frequently these 
movements are not 
in line with each other, which leads to unusually wide or narrow 
margins.  In 
addition, attempts by major oil companies and others, including the 
Company, to gain 
market share have placed added pressure on margins and volumes.  
Without stability 
in the marketplace, the Company may temporarily experience operating 
results that 
are unprofitable before considering depreciation and debt service.

The Company believes that cash flow from operations and available 
line of credit  
will provide the Company with sufficient liquidity to conduct its 
business in an 
ordinary manner.  However, unanticipated events or a prolonged 
gasoline margin 
squeeze could occur which may cause cash shortfalls to exist and 
require the Company 
to borrow on its revolving line of credit to a greater extent than 
currently 
anticipated, to seek additional debt financing or to seek additional 
equity capital 
which may or may not be available.


Capital Resources
- -----------------

As discussed in Note 6 - Long-Term Obligations and Credit 
Arrangements in the Notes 
to Consolidated Financial Statements, on January 17, 1995, EZCON 
entered into a 
Credit and Guaranty Agreement ("C & G Agreement") with a group of 
banks (the 
"Lenders") including Soci,t, G,n,rale as the agent (the "Agent").  
The C & G 
Agreement provided for a term loan of $45,000,000 ("Term Loan") and a 
$15,000,000 
revolving line of credit.  On March 27, 1997, as a result of 
financial covenant 
violations by the Company in 1996, the Credit and Guaranty Agreement 
was amended 
whereby the maturity date of the Term Loan and the revolving line of 
credit were 
accelerated to October 1, 1998.

In the first quarter of 1997, the Company implemented a plan to 
divest itself of its 
Marketer operations and of various convenience stores that did not 
fit its strategic 
plan, or were outside of its primary market area.  As a result of the 
plan, during 
1997 the Company sold its wholly owned subsidiary, EZPET, 20 
convenience stores 
located in the Nashville, Tennessee area, 31 stores in Central 
Florida and 150 
convenience stores located primarily in Texas, Florida, Kansas and 
Missouri.  These 
sales began closing in April 1997 and were completed in January 1998.   
Net proceeds 
from these sales were mandatorily applied to the Term Loan.  The 
completion of the 
divestiture program enabled the Company to reduce the principal 
balance during the 
year to levels required by the Amended Credit and Guaranty Agreement 
and to 
refinance the Term Loan and revolving line of credit by year end.

<PAGE>  21
On December 24, 1997, the Company entered into a term credit facility 
with FFCA 
Acquisition Corporation ("FFCA").  The FFCA credit facility provided 
for a 
$51,912,000 mortgage loan (the "Mortgage Loan") and an $8,088,000 
equipment loan 
(the "Equipment Loan").  The Mortgage Loan is comprised of individual 
floating 
interest rate mortgages on 100 fee properties and fixed rate 
mortgages on 48 fee 
properties.  The floating interest rate, which was set at 9.46% at 
closing, is 
adjusted monthly and is equal to LIBOR plus 3.5%.  The fixed rate is 
9.27%.  The 
Mortgage Loan is amortized over 20 years.  The Equipment Loan is 
secured by 
equipment located at 104 leasehold sites and mortgages on 49 fee 
properties.  The 
Equipment Loan also has a floating interest rate with the same terms 
as the Mortgage 
Loan and is amortized over 7 years. The FFCA credit facility requires 
monthly 
payments on the first day of each month.  These monthly payments, 
including 
interest, currently total approximately $613,000.  A commitment fee 
of 1% of the 
total amount financed was paid at closing.  The fee was treated as 
deferred 
financing costs and is being amortized over the term of the loan.

Also, on December 24, 1997 the Company entered into a credit facility 
with Congress 
Financial Corporation and Madeleine L.L.C.  The facility provides a 
$25,000,000 
Revolving Line of Credit ("Revolver") for working capital and letters 
of credit 
subject to a borrowing base limitation.  A commitment fee of 1.25% 
was paid at 
closing.  The fee was treated as deferred financing costs and is 
being amortized 
over the term of the loan.  The Revolver is secured by substantially 
all of the 
Company's inventories and receivables and some store equipment.  The 
Revolver 
matures on December 23, 1999.  The Revolver bears interest on 
outstanding cash draws 
at 2.5% plus the greater of the prime lending rate or 8.5%.  At 
December 28, 1997, 
there were $8,500,000 borrowings under the Revolver and there were 
$8,671,000 
outstanding letters of credit issued primarily for workers 
compensation claims.  
Also at December 28, 1997, the Company had $5,559,000 available on 
its Revolver.   
The credit facilities contain various debt covenants, including a 
restriction from 
paying dividends.

Proceeds from the credit facilities were used (i) to retire the 
$45,600,000 balance 
outstanding under the Company's Term Loan, (ii) to retire the 
$3,500,000 outstanding 
under the Company's revolving line of credit, (iii) to redeem for 
approximately 
$15,700,000, all of the outstanding shares of the Company's Series H 
Preferred Stock 
(discussed below) and (iv) to pay costs associated with the financing 
transactions. 
 

On March 11, 1998, as a result of financial covenant violations by 
the Company at 
December 28, 1997, the credit facility with Congress Financial 
Corporation and 
Madeleine L.L.C. was amended ("Amendment No. 1 to Loan and Security 
Agreement").  
The Amendment was deemed effective as of December 24, 1997, and as 
such, the Company 
was in compliance at December 28, 1997.

On January 27, 1997, the Company entered into a Securities Purchase 
Agreement, 
("Purchase Agreement") whereby the Company issued and sold 140,000 
shares of Series 
H Preferred Stock to certain of its major stockholders.  Net proceeds 
of $8,359,000 
from the sale were used to redeem all of the Company's 75,656 
outstanding shares of 
Series C Preferred Stock and net proceeds of $5,081,000 were used for 
general 
corporate purposes, including paying down a portion of amounts 
outstanding under the 
Company's revolving line of credit.  As discussed above, on December 
24, 1997, 
$15,700,000, from the Company's new credit facility, was used to 
redeem all for the 
outstanding shares of the Series H Preferred Stock.

Due to capital constraints brought about largely by operating losses 
and by the 
environmental expenditure requirements discussed below, the Company 
was unable to 
properly upgrade its facilities prior to 1994.  However, as a result 
of improved 
operating results, the Company made discretionary capital 
expenditures of 
$7,768,000, and $10,936,000 in 1996 and 1995, respectively.  In 1997, 
discretionary 
capital expenditures were $1,305,000.  However, according to the 
terms of the C & G 
Agreement, as amended, if projected levels of profitability were not 
maintained, the 
Company's capital expenditures could be constrained.  In this regard, 
based on 
reduced cash flow in 1996, discretionary capital expenditures were 
essentially 
halted in mid-year and remained constrained throughout 1997.  The 
Company is seeking 

<PAGE>  22
alternate sources of capital to enhance gasoline facilities and/or 
remodel store 
interiors at a significant number of existing stores.  However, there 
can be no 
assurance that the Company will be able to obtain such capital.

Management has developed a plan to enhance gasoline facilities and/or 
remodel store 
interiors at a significant number of existing stores.  These facility 
improvements 
are projected to yield increases in sales and profit, however, 
implementation of the 
plan is dependent on the  availability of capital.

As discussed in Item 1, the Company's business strategy is to 
increase its presence 
and market share in the southeastern region of the United States.  
The Company's 
ability to expand further is dependent upon several factors, 
including adequacy of 
acquisition opportunities and sufficient capital resources.  The 
Company believes 
that possible acquisition candidates will continue to exist as the 
industry 
continues to consolidate to reduce costs, and as small independent 
operators have 
difficulty meeting environmental deadlines.  While cash flow and 
capital 
availability are currently sufficient to fund operations, it will be 
necessary for 
the Company to fund any identified acquisitions with new capital 
which may not be 
available on terms acceptable to the Company.

Current federal law mandates that, by December 22, 1998, all USTs 
must be corrosion 
protected, overfill/spill protected, and have a method of leak 
detection installed. 
 Each UST is governed by different sections of the regulations which 
allow for 
implementation of these requirements during varying periods of up to 
ten years based 
on type and age of the individual UST.  All existing USTs must be 
upgraded to 
provide corrosion and overfill/spill protection by December 22, 1998.  
As of 
December 28, 1997, the Company was in complete compliance with leak 
detection 
standards and 75% completed with the corrosion and overfill/spill 
requirements.  The 
Company estimates that additional expenditures of $1,800,000 will be 
necessary to 
meet these upgrade standards.  Additionally, the Company estimates 
that expenditures 
of approximately $1,770,000 (net of anticipated reimbursements from 
state 
environmental trust funds) will be necessary to perform remediation 
on contaminated 
sites.  This estimate is based upon assumptions as to the number of 
tanks to be 
replaced and certain other factors.  The assumptions on which the 
cost estimates are 
based may not materialize, and unanticipated events and circumstances 
may occur.  As 
 a result, the actual cost of complying with these requirements may 
be substantially 
lower or higher than the estimated costs.  The Company anticipates 
that required 
expenditures relating to compliance with these regulations will be 
funded from cash 
flow from its current operations.

Under federal tax law, the amount and availability of net operating 
loss carry 
forwards ("NOL") are subject to a variety of interpretations and 
restrictive tests 
under which the utilization of such NOL carry forwards could be 
limited or 
effectively lost upon certain changes in ownership.  After an 
ownership change, 
utilization of a loss corporation's NOL is limited annually to a 
prescribed rate 
times the value of a loss corporation's stock immediately before the 
ownership 
change.  During 1992, the Company experienced an "ownership change" 
as defined by 
the Internal Revenue Code of 1986.  The Company's NOL available under 
the ownership 
change rules was approximately $51,000,000 at December 28, 1997.  The 
NOL will 
expire if not utilized between 2005 and 2012.  In addition, the 
Company has 
alternative minimum tax NOL carry forwards of approximately 
$44,000,000 which are 
available over an indefinite period and can be utilized should the 
Company's 
alternative minimum tax liability exceed its regular tax liability.


Other
- -----

The Company has considered the impact of year 2000 issues on its 
computer systems 
and applications.  Management believes that all systems that will be 
in use in the 
year 2000 and beyond are year 2000 compliant.  No material future 
costs are 
anticipated to be incurred for the year 2000 issues.


<PAGE>  23
Disclosure Regarding Forward Looking Statements
- -----------------------------------------------

Item 7 of this document includes forward looking statements within 
the meaning  of 
Section 27A of the Securities Act of 1933, as amended, and Section 
21E of the 
Securities Exchange Act of 1934, as amended.  Although the Company 
believes that the 
expectations reflected in such forward looking statements are based 
upon reasonable 
assumptions, the Company can give no assurance that these 
expectations will be 
achieved.  Important factors that could cause actual results to 
differ materially 
from the Company's expectations include general economic, business 
and market 
conditions, the volatility of the price of oil, competition, 
development and 
operating costs and the factors that are disclosed in conjunction 
with the forward 
looking statements included herein (collectively the "Cautionary 
Disclosures").  
Subsequent written and oral forward looking statements attributable 
to the Company 
or persons acting on its behalf are expressly qualified in their 
entirety by the 
Cautionary Disclosures.
















































<PAGE> 24
ITEM 8.  FINANCIAL STATEMENTS


                        Index to Financial Statements
<TABLE>
<CAPTION>
	Page

<S>                                                                             
<C>
Consolidated Financial Statements of
  E-Z Serve Corporation and Subsidiaries

    Independent Auditors' Report		25

    Consolidated Balance Sheets - December 28, 1997 and December 29, 
1996		26

    Consolidated Statements of Operations -
       Years ended December 28, 1997, December 29, 1996, and December 
31, 1995	27

    Consolidated Statements of Stockholders' Equity -
      Years ended December 28, 1997, December 29, 1996, and December 
31, 1995		29

    Consolidated Statements of Cash Flows -
      Years ended December 28, 1997, December 29, 1996, and December 
31, 1995		30

    Notes to Consolidated Financial Statements		32
</TABLE>





































<PAGE>  25
                           INDEPENDENT AUDITORS' REPORT




The Board of Directors and Stockholders
E-Z Serve Corporation


We have audited the consolidated financial statements of E-Z Serve 
Corporation and subsidiaries as listed in the accompanying index.  
These 
consolidated financial statements are the responsibility of the 
Company's 
management.  Our responsibility is to express an opinion on these 
consolidated 
financial statements based on our audits.

We conducted our audits in accordance with generally accepted 
auditing 
standards.  Those standards require that we plan and perform the 
audit to 
obtain reasonable assurance about whether the financial statements 
are free of 
material misstatement.  An audit includes examining, on a test basis, 
evidence 
supporting the amounts and disclosures in the financial statements.  
An audit 
also includes assessing the accounting principles used and 
significant 
estimates made by management, as well as evaluating the overall 
financial 
statement presentation.  We believe that our audits provide a 
reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of E-Z Serve 
Corporation and subsidiaries as of December 28, 1997 and December 29, 
1996, 
and the results of their operations and their cash flows for the 
fifty-two 
week periods ended December 28, 1997 and December 29, 1996, and the 
fifty-
three week period ended December 31, 1995, in conformity with 
generally 
accepted accounting principles.





KPMG Peat Marwick LLP



Houston, Texas
March 11, 1998





















<PAGE> 26
                               E-Z SERVE CORPORATION AND SUBSIDIARIES
                                           CONSOLIDATED BALANCE 
SHEETS
                                                (In thousands)
<TABLE>
<CAPTION>
	December 28,	December 29,
	1997	1996
	------------	------------
<S>			                                               <C>                     
  <C>
ASSETS
- ------
Current Assets:
Cash and cash equivalents	$  8,093 	$  6,333 
Receivables, net of allowance for doubtful
accounts of $32 and $180 as of 
December 28, 1997 and December 29, 1996,
respectively	6,195 	8,764 
Inventory	24,026 	40,070 
Environmental receivables  (Note 7)	3,100 	7,246 
Prepaid expenses and other current assets	2,026 	 2,474 
	-------- 	-------- 
Total Current Assets	 43,440 	64,887 

Property and equipment, net of accumulated
depreciation and amortization (Notes 1 and 4)	108,557 	137,298 
Environmental receivables (Note 7)	16,280 	34,305 
Other assets	3,158 	   3,915 
	-------- 	--------
	$171,435 	$240,405 
	======== 	========

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
Current Liabilities:
Current portion of long-term obligations (Note 6)	$  1,881 	$ 
14,841 
Trade payables	25,135 	29,563 
Accrued liabilities and other (Note 5)	17,282 	26,265 
Current portion of environmental liability (Note 7)	3,739 
	9,017 
	-------- 	--------
Total Current Liabilities	 48,037 	 79,686 
	-------- 	--------

Long-term Obligations (Note 6):
Payable to banks, net of current portion	66,719 	64,739 
Obligations under capital leases 	175 	1,338 
Other, net of current portion 	-  	238 
Environmental liability (Note 7)	16,959 	32,571 
Other liabilities, net of current portion	4,956 	6,549 
Commitments and contingencies (Note 7)	 	      
	-------- 	--------
Total Long-Term Liabilities	$ 88,809 	$105,435 
	-------- 	--------

Stockholders' Equity: (Notes 2 and 8)
Preferred stock, $0.01 par value; authorized
3,000,000 shares; -0- and 75,656 shares Series C 
issued and outstanding at December 28, 1997 
and December 29, 1996, respectively;	-  	1 
Common stock, $0.01 par value; authorized 
100,000,000 shares; 69,351,530 and 69,119,530
shares issued and outstanding at December 28, 1997
and December 29, 1996, respectively	694 	691 
Additional paid-in capital	47,021 	56,527 
Accumulated deficit subsequent to March 28, 1993, 
date of quasi-reorganization (total deficit 
eliminated $86,034)	(13,126)	  (1,935)
	-------- 	--------
Total Stockholders' Equity	34,589 	  55,284 
	-------- 	--------
	$171,435 	$240,405 
	======== 	======== 
</TABLE>


                           The accompanying Notes to Consolidated 
Financial Statements
                                  are an integral part of these 
Statements.







<PAGE>  27
                               E-Z SERVE CORPORATION AND SUBSIDIARIES
                                CONSOLIDATED STATEMENTS OF OPERATIONS
                               (In thousands except per share 
amounts)
<TABLE>
<CAPTION>
	Year Ended
	--------------------------------------------------
	December 28,	December 29,	December 31,
	1997	1996	1995
	------------	------------	------------
<S>                                                <C>               
<C>                
<C>
Revenues:
Gasoline
  (includes excise taxes of approximately
$128,489, $156,081 and $145,551
for years 1997, 1996 and 1995, 
respectively)	$   437,730 	$   532,879 	$  464,044 
Convenience store	294,909 	316,318 	267,045 
Other income (Note 7)	11,764 	     12,445 	     17,063 
	---------- 	----------- 	---------- 
	744,403 	    861,642 	    748,152 
	---------- 	----------- 	---------- 

Costs and Expenses:
Cost of sales:
Gasoline	393,950 	479,248 	408,008 
Convenience store	204,854 	223,614 	184,212 
Operating expenses	110,602 	117,434 	101,087 
Selling, general and administrative
   expenses	22,239 	26,474 	26,374 
Depreciation, amortization and 
  asset impairment (Notes 1 and 4)	13,701 	21,660 	14,559 
Interest expense	8,745 	      8,630 	      5,953 
	---------- 	----------- 	---------- 
	754,091 	    877,060 	    740,193 
	---------- 	----------- 	---------- 
Income (loss) before income taxes	(9,688)	(15,418)	7,959 
Income tax expense (benefit)	(346)	(343)	     568 
Provision in lieu of taxes 
  (Notes 2 and 11)	         -  	      -  	     2,127 
	---------- 	----------- 	---------- 
  Income (loss) before extraordinary item	   (9,342)	(15,075)
	5,264 

Extraordinary item - loss on early extinguishment
  of debt	(1,849)	-  	-  

	--------- 	---------- 	---------- 
  Net income (loss) 	(11,191)	(15,075)	5,264 
  Preferred Stock dividends and accretion	(3,176)	(757)	(228)
	--------- 	---------- 	---------- 
  Income (loss) attributable to
    Common Stock	$ (14,367)	$ (15,832)	$    5,036 
	========= 	========== 	========== 

Basic earnings (loss) per common share (Note 1):
  Income (loss) attributable to Common
    Stock before extraordinary item	$    (0.18)	$     (0.23)	$     
0.07 
  Extraordinary item	    (0.03)	-  	        -  
	========== 	=========== 	========== 

  Income (loss) attributable to Common
    Stock	$    (0.21)	$     (0.23)	$     0.07 
	========== 	=========== 	========== 




<PAGE>  28
Diluted earnings (loss) per common share (Note 1):
  Income (loss) attributable to Common 
    Stock before extraordinary item	$    (0.18)	$     (0.23)	$      
0.06 
  Extraordinary item	$    (0.03)	$         - 	$         - 
	---------- 	----------- 	---------- 

  Income (loss) attributable to Common Stock	$    (0.21)	$     
(0.23)	$      0.06 
	========== 	=========== 	========== 
</TABLE>
                           The accompanying Notes to Consolidated 
Financial Statements
                                  are an integral part of these 
Statements.

<PAGE>  29
                          E-Z SERVE CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                     (In thousands)
<TABLE>
<CAPTION>
			Additional	Retained
	Preferred	Common	Paid-In	Earnings
	Stock	Stock	Capital	(Deficit)	Total
	-------------	-----------	---------	--------	--------
<S>                                          <C>      <C>   <C>     
<C>    <C>        <C>    
         <C>
	Shrs	 $ 	Shrs	 $ 
	----	----	-----	---
Balance, December 25, 1994	76 	$ 1	67,320	$673	$52,932 
	$ 8,969 	$62,575 
Net income	- 	- 	-	-	- 	5,264 	5,264 
Exercise of stock options	- 	- 	8	1	5 	- 	6 
Deferred compensation - stock options 	- 	- 	-		188 
	- 	188 
Conversion of Series C Preferred Stock 
  to Common Stock	- 	- 	526	5	(5)	-- 	- 
Series C Preferred Stock Dividend	- 	- 	-	-	1,093 
	(1,093)	- 
Provision in lieu of taxes	  - 	 - 	-	-	2,127 	     
- - 	  2,127 
	----	----	------	----	------- 	------- 	------- 

Balance, December 31, 1995	76 	$ 1 	67,854	$679	$56,340 
	$ 13,140 	 $70,160 
Net loss	- 	- 	-	-	- 	(15,075)	(15,075)
Exercise of stock options	- 	- 	56	1	57 	- 	58 
Exercise of stock warrants	- 	- 	1,210	11	(13)	- 	(2)
Deferred compensation - stock options	  - 	 - 	-	-	   
143 	     - 	   
 143 
	----	----	------	----	------- 	-------- 	------- 

Balance, December 29, 1996	76 	$ 1 	69,120	$691	$56,527 
	$ (1,935)	$55,284 
Net loss	- 	- 	-	-	- 	(11,191)	(11,191)
Exercise of stock options	- 	- 	232	3	91 	- 	94 
Deferred compensation - stock options	- 	- 	-	-	65 
	- 	65 
Retirement of Series C Preferred Stock	(76)	(1)	-	-
	(7,566)	- 
	(7,567)
Dividends Series C Preferred Stock	- 	- 	-	-	(792)	- 
	(792)
Common Stock Purchase Warrants	- 	- 	-	-	872 	- 
	872 
Dividends - Series H Preferred Stock	- 	- 	-	-
	(1,743)	- 	(1,743)
Accretion of Series H Preferred Stock	- 	- 	-	-
	(1,431)	- 
	(1,431)
Other	- 	- 	-	-	998 	- 	998 
	----	----	------	----	------- 	------- 	------- 

Balance, December 28, 1997	 - 	$ - 	69,352	$694	$47,021 
	$(13,126)	$34,589 
	====	====	======	====	====== 	======= 	====== 
</TABLE>

                           The accompanying Notes to Consolidated 
Financial Statements
                                  are an integral part of these 
Statements.

<PAGE>  30
                    E-Z SERVE CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In thousands)
<TABLE>
<CAPTION>
	Year Ended
	---------------------------------------
	December 28,	December 29,	December 31,
	1997	1996	1995
	------------	------------	------------
<S>                                             <C>           <C>          
<C>
Cash flows from operating activities:
Net income (loss)	$(11,191)	$(15,075)	$  5,264 
Adjustments to reconcile net income (loss)
to net cash provided by operating activities:
  Depreciation and amortization - Fixed Assets	13,701 	 14,513 
	 10,459 
  Amortization - Deferred Financing Costs	1,896 	1,082 	317 
  Provision for asset impairment	165 	  7,146 	  4,100 
  Payments for environmental remediation	(995)	 (2,512)	 (2,716)
  Payments for removal of underground
    storage tanks	(96)	(808)	(463)
  Provision for doubtful accounts	24 	(5)	50 
  Stock option expense	65 	143 	188 
  Provision in lieu of taxes	- 	- 	2,127 
  (Gain) loss on sales of assets	(965)	1,022 	(99)
  Loss on early extinguishment of debt	1,849 	- 	- 
Change in current assets and liabilities:
(Increase) decrease in receivables	3,429 	377 	(1,846)
(Increase) decrease in inventory	7,286 	(221)	(439)
(Increase) decrease in prepaid expenses and other	355 	309 
	(408)
Decrease in trade payables and accruals	(12,806)	(4,028)
	(1,150)
Proceeds from environmental settlement	- 	- 	5,740 
Other - net	105 	728 	(1,326)
	-------- 	-------- 	------- 

Net cash provided by operating activities	2,822 	2,671 
	19,798 
	-------- 	-------- 	------- 

Cash flows from investing activities:
Net proceeds from sale of assets	29,819 	1,146 	2,309 
Payments for purchase of companies, net of
cash acquired	- 	- 	(46,361)
Capital expenditures and other asset additions	(5,053)	(12,083)
	(16,124)
	-------- 	-------- 	------- 
Net cash provided by (used in) 
investing activities	24,766 	(10,937)	(60,176)
	-------- 	-------- 	------- 
Cash flows from financing activities:
Net borrowing under revolving line of credit	3,300 	5,200 
	- 
Issuance of common stock	94 	56 	6 
Proceeds from long-term debt	60,000 	363 	80,181 
Payments of long-term debt	(74,609)	(6,383)	(33,218)
Retirement of Preferred C stock	(7,567)	- 	- 
Dividends on Preferred C stock	(792)	- 	- 
Issuance of Preferred H stock, net	13,440 	- 	- 
Redemption of Preferred H stock	(15,743)	- 	
Payments of deferred financing costs	(3,951)	(396)	(3,795)
	-------- 	-------- 	------- 

Net cash provided by (used in) financing
activities	(25,828)	(1,160)	43,174 
	-------- 	-------- 	------- 

Net increase (decrease)in cash & cash equivalents	1,760 
	(9,426)	2,796 
Cash and cash equivalents at beginning of period	6,333 
	15,759 	12,963 
	-------- 	-------- 	------- 
Cash and cash equivalents at end of period	8,093 	$  6,333 
	$15,759 
	======== 	======== 	======= 
</TABLE>

                 The accompanying Notes to Consolidated Financial 
Statements are 
an
                           integral part of these Statements

<PAGE>  31
                    E-Z SERVE CORPORATION AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                                (In thousands)
<TABLE>
<CAPTION>
	Year Ended
	---------------------------------------
	December 28,	December 29,	December 31,
	1997	1996	1995
	------------	------------	------------
<S>                                              <C>           <C>         
<C>        
Noncash investing and financing activities:
Dividends on Series H Preferred Stock	$  910	$    -	$    
- - 
Conversion of Series C Preferred Stock
  to Common Stock	-	-	(5)
Issuance of Series C Preferred Stock	-	-	1,093 
Dividends on Series C Preferred Stock	-	-	(1,093)
Issuance of Common Stock	-	    -	     5 
	------	------	------ 

	$  910	$     	$    - 
	======	======	====== 

Supplemental disclosures of cash flow information:
Cash paid during the period for:
Income taxes	250	$    -	$   511 
Interest	6,257	8,821	4,529 
</TABLE>


           The accompanying Notes to Consolidated Financial 
Statements are an
                     integral part of these Statements.

<PAGE>  32
                       E-Z SERVE CORPORATION AND SUBSIDIARIES
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (Dollars in Thousands)

NOTE (1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Principles of Consolidation
- ---------------------------

The consolidated financial statements include the accounts of E-Z 
Serve 
Corporation and its wholly-owned operating subsidiaries, E-Z Serve 
Convenience 
Stores, Inc. ("EZCON") and E-Z Serve Petroleum Marketing Company 
("EZPET") 
until its sale on April 22, 1997. The Statement of Operations for 
1995 
includes the results of Time Saver Stores, Inc. ("Time Saver") since 
January 
17, 1995, and Sunshine-Jr. Stores, Inc. ("SJS") since July 20, 1995.  
Unless 
the context indicates to the contrary, the term the "Company" as used 
herein 
should be understood to include subsidiaries of E-Z Serve Corporation 
and 
predecessor corporations.  All significant intercompany accounts and 
transactions have been eliminated in consolidation. 


Cash and Cash Equivalents
- -------------------------

For purposes of the Consolidated Statements of Cash Flows, all highly 
liquid 
investments with original maturities of less than 90 days are 
considered to be 
cash equivalents. 


Off Balance Sheet Risk
- ----------------------

The Company has not entered into any contracts or obligations that 
expose the 
Company to off balance sheet risk.


Accounts Receivable
- -------------------

The Company maintains an allowance for potential losses in collection 
of its 
receivables.


Inventory
- ---------

Refined product inventory of $5,655 and $10,041 as of December 28, 
1997 and 
December 29, 1996, respectively, and convenience store merchandise 
inventories 
of $18,371 and $30,029 as of December 28, 1997 and December 29, 1996, 
respectively, are stated principally at average cost which 
approximates market 
value.


Fair Value of Financial Instruments
- -----------------------------------

The carrying values of cash and cash equivalents, receivables and 
trade 
payables are considered to approximate fair value due to the short 
term nature 
of these instruments.  The carrying value of long term debt is 
estimated to 
approximate fair value based on the Company's incremental borrowing 
rate for  
similar types of borrowing arrangements.  (See Note 6 - Long-Term 
Obligations 
and Credit Agreements)


<PAGE> 33
Property and Equipment
- ----------------------

Property and equipment are carried at cost.  Retail station 
equipment, 
convenience store buildings and equipment, and other property are 
depreciated 
on the straight-line method over their estimated useful lives, 
ranging from 
five to twenty years.


Asset Impairment
- ----------------

Statement of Financial Accounting Standards No. 121, "Accounting for 
Impairment of Long-Lived Assets and for Long-Lived Assets To Be 
Disposed Of" 
("SFAS 121") requires that long-lived assets held and used by an 
entity be 
reviewed for impairment whenever events or changes in circumstances 
indicate 
that the carrying amount of an asset may not be recoverable.  As a 
result of 
the adoption of SFAS 121, in 1995, the Company recorded an asset 
impairment 
write-down of $4,100 related to the Marketer business fixed asset 
groups. 
Additionally, in 1996, a further impairment provision of $7,146 
($4,013 for 
Property and Equipment and $3,133 for Environmental Receivables) was 
recorded 
for certain long-lived assets.  (See Note 4 - Property and Equipment)


Environmental Costs
- -------------------

Costs incurred to comply with federal and state environmental 
regulations are 
accounted for as follows:

- -	Annual fees for tank registration and environmental compliance 
testing 	are expensed as incurred.

- -	Expenditures for upgrading and corrosion protection for tank 
systems and 	installation of leak detectors and overfill/spill 
devices are capitalized 	and depreciated over the remaining life 
of the store lease term or the 	expected useful life of the 
equipment, whichever is less.

- -	The tank removal costs associated with retail stores which 
provide no 	significant growth potential and that the Company plans 
to sell or 	dispose of in the near future have been estimated and a 
liability 		established through a charge to 
expense.  The costs to remove tanks at 	all other retail stores are 
expensed 
as incurred.

- -	Future remediation costs of contaminated sites related to 
gasoline 
	underground storage tanks are estimated and a liability is 
established.  	Amounts reimbursable from the state trust funds are 
recognized as a 	receivable.  The adequacy of the liability is 
evaluated at least annually 	and adjustments are made based on 
updated experience and changes in 	government policy.


Income Taxes
- ------------

The Financial Accounting Standards Board ("FASB") issued Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes" 
("SFAS 
109").  Under the asset and liability method of SFAS 109, deferred 
tax assets 
and liabilities are recognized for the future tax consequences 
attributable to 
differences between the financial statement carrying amounts of 
existing 
assets and liabilities and their respective tax bases.  Deferred tax 
assets 
and liabilities are measured using enacted tax rates expected to be 
applied to 
taxable income in the years in which those temporary differences are 
expected 


<PAGE>  34
to be recovered or settled.  Under SFAS 109, the effect on deferred 
tax assets 
and liabilities of a change in tax rates is recognized in income in 
the period 
that includes the enactment date.


Stock-Based Compensation
- ------------------------

Statement of Financial Accounting Standards No. 123 "Accounting for 
Stock-
Based Compensation" ("SFAS 123") was issued in October 1995.  SFAS 
123, which 
is effective for fiscal years beginning after December 15, 1995, 
prescribes 
the "fair value" method of measuring compensation expense for stock-
based 
compensation plans.  However, SFAS 123 allows for the continuation of 
the 
measurement method as defined by Accounting Principles Board Opinion 
No. 25 
("APB No. 25") with pro forma disclosures of the effect on net income 
(loss) 
and earnings (loss) per share as if the fair value-based method had 
been 
applied in measuring compensation expense.  The Company has decided 
to 
continue to apply the provisions of APB No. 25 and provide the 
required pro 
forma disclosure.  Under APB No. 25, compensation expense is recorded 
on the 
date of grant only if the current market price of the underlying 
stock exceeds 
the exercise price.  (See Note 10 - Stock Option Plans)


Earnings per Share
- ------------------

In February 1997, the FASB issued Statement of Financial Accounting 
Standards 
No. 128 ("SFAS 128") "Earning Per Share".  SFAS 128 specifies new 
measurement, 
presentation and disclosure requirements for earnings per share and 
is 
required to be applied retroactively upon initial adoption.  The 
Company has 
adopted SFAS No. 128 effective with the release of December 28, 1997 
earnings 
data, and accordingly, has restated herein all previously reported 
earnings 
per share data.  Basic earnings (loss) per share is based on the 
weighted 
average shares outstanding without any dilutive effects considered.  
Diluted 
earnings per share reflects dilution from all contingently issuable 
shares, 
including options, warrants and convertible preferred stock.  Income 
(loss) 
attributable to common stock is the numerator for the basic earnings 
(loss) 
per share computation, and income (loss) attributable to common 
stock, 
adjusted for assumed conversions of preferred stock and reduction of 
preferred 
dividends, is the numerator for the diluted earnings per share 
computation.  A 
reconciliation of the weighted average common shares outstanding on a 
basic 
and diluted basis is as follows:
<TABLE>
<CAPTION>
          1997          1996              1995  
 
  ---------------  --------------  -------------
- --
                                   Common    Per   Common    Per    
Common    
Per
                                   Shares   Share  Shares   Share   
Shares   
Share
                                   ------   -----  ------   -----   -
- -----   -
- ----
<S>                               <C>     <C>     <C>      <C>     
<C>      
<C>
Weighted average common shares
outstanding - Basic          69,285,656 $(0.21) 68,684,760 $(0.23) 
67,797,515  $0.07

Effect of dilutive securities:
Options and warrants                     -      -           -     -    
5,807,086
Series C Preferred Stock                 -      -           -     -    
3,884,492
                         ---------         ---------           ------
- ---
Weighted average common shares
outstanding - Diluted          69,285,656 $(0.21) 68,684,760 $(0.23) 
77,489,093  $0.06
                                   ==========         ==========         
==========  
</TABLE>
Securities that could potentially dilute basic earnings per share in 
the 
future that were not included in the computation of diluted earnings 
per share 
because to do so would have been antidilutive are as follows:




<PAGE>  35
<TABLE>
<CAPTION>
                            1997            1996            1995   
                                 -----------     ----------       ---
- -------
<S>                              <C>             <C>              <C>
Options and warrants              9,806,500       9,443,892                
- -
Series C Preferred Stock                  -       3,981,895                
- -
                                  ---------      ----------       ---
- -------
                                  9,806,500      13,425,787                
- -
                                  =========      ==========       
==========
</TABLE>

Use of Estimates
- ----------------

The preparation of financial statements in conformity with generally 
accepted 
accounting principles requires management to make estimates and 
assumptions 
that affect the reported amounts of assets and liabilities and the 
disclosure 
of contingent assets and liabilities at the date of the financial 
statements, 
and the reported amounts of revenues and expenses during the 
reporting period. 
 Actual results could differ from those estimates.


Recent Accounting Pronouncements
- --------------------------------

In June 1997, the FASB issued Statement of Financial Accounting 
Standards No. 
130, Reporting Comprehensive Income ("SFAS 130"), which establishes 
standards 
for reporting and display of comprehensive income and its components.  
The 
components of comprehensive income refer to revenues, expenses, gains 
and 
losses that are excluded from net income under current accounting 
standards, 
including foreign currency translation items, minimum pension 
liability 
adjustments and unrealized gains and losses on certain investments in 
debt and 
equity securities.  SFAS 130 requires that all items that are 
recognized under 
accounting standards as components of comprehensive income be 
reported in a 
financial statement displayed in equal prominence with other 
financial 
statements; the total of other comprehensive income for a period is 
required 
to be transferred to a component of equity that is separately 
displayed in a 
statement of financial position at the end of an accounting period.  
SFAS 130 
is effective for both interim and annual periods beginning after 
December 15, 
1997.  The Company does not expect the adoption of SFAS 130 to 
significantly 
impact its consolidated financial statements.


Basis of Presentation
- ---------------------

Certain reclassifications have been made in the 1996 and 1995 
financial 
statements to conform with the 1997 presentation.  The Company's 
fiscal year 
ends on the last Sunday on or before December 31.  This normally 
provides a 52 
week fiscal year, but occasionally (e.g., 1995) provides a 53 week 
fiscal 
year.


NOTE (2)  QUASI-REORGANIZATION

With the acquisitions of Taylor and EZCON in 1992, the Company's 
primary 
business changed from that of a gasoline marketer to a convenience 
store 
operator.  Accordingly, effective March 28, 1993, the Company's Board 
of 
Directors authorized management to effect a quasi-reorganization.  As 
part of 
the quasi-reorganization, the deficit in retained earnings was 
eliminated 
against additional paid-in capital.  Retained earnings in the future 
will be 
dated to reflect only the results of operations subsequent to March 
28, 1993. 
 
Any future tax benefits of operating loss and tax credit carryforward 
items 

<PAGE>  36
which arose prior to the quasi-reorganization will be reported as a 
direct 
credit to paid-in capital.  (See Note 11 - Income Taxes)


NOTE (3)  ACQUISITIONS AND DIVESTITURES

Time Saver / SJS Acquisitions
- -----------------------------

In January 1995, the Company, through its wholly-owned subsidiary 
EZCON, 
acquired all of the capital stock of Time Saver from Dillon 
Companies, Inc.  

The Company paid $36,960 for the 102 convenience stores and 14 
franchised 
stores located in the New Orleans, Louisiana area.

In July 1995, the Company acquired all of the outstanding shares of 
common 
stock of SJS for $20,420.  The Company also assumed $19,600 of SJS's 
outstanding debt.  At the date of acquisition, SJS operated 205 
convenience 
stores in five states.

The acquisitions were accounted for using the purchase method.

EZPET
- -----

In April 1997, the Company entered into a series of agreements with 
Environmental Corporation of America, Inc. ("ECA") and Restructure, 
Inc., an 
affiliate of ECA, ("Restructure") to sell for $451 all of the capital 
stock of 
EZPET ("EZPET Stock Purchase Agreement"), to sell all claims for 
reimbursement 
that EZCON had from state trust funds for environmental remediation 
work 
completed to date, and to enter into a new environmental remediation 
services 
agreement for the clean up of all remaining contaminated sites of 
EZCON.

Under the terms of the EZPET Stock Purchase Agreement, Restructure 
agreed to 
indemnify the Company against any and all actions, suits and losses, 
damages, 
 deficiencies, and obligations suffered by the Company as a result of 
its 
ownership, operation, or conduct of EZPET's business.  ECA guaranteed 
the 
obligations of Restructure under the EZPET Stock Purchase Agreement.

With the environmental remediation services agreement, ECA is 
responsible for 
remediating the EZCON sites at its cash cost and then filing for 
reimbursement 
from the relevant state trust funds.  Under the new agreement, 
however, the 
Company is not liable for any delay in payment that ECA may 
experience with 
any state trust fund.  Additionally, the Company received proceeds of 
$1,599 
from the sale to ECA of existing claims for reimbursement from state 
environmental trust funds.  These proceeds were used to pay down 
amounts 
outstanding under the revolving line of credit.  (See Note 7 - 
Commitments and 
Contingencies.)

Other Divestitures
- ------------------

In the first quarter of 1997 the Company implemented a plan to divest 
itself 
of various convenience stores that did not fit its strategic plan, or 
were 
outside of its primary market area.  In May 1997, the Company sold 20 
convenience stores in the Nashville area for net proceeds of $11,334.  
In the 
fourth quarter of 1997, 31 Central Florida convenience stores were 
sold for 
net proceeds of $3,465.  Additionally, in the fourth quarter of 1997, 
139 
convenience stores located primarily in Texas, Florida, Kansas and 
Missouri 
were sold for net proceeds of $9,358.  Proceeds from these sales were 
applied 
to the Company's Term Loan.  (See Note 6 - Long Term Obligations and 
Credit 
Arrangements)



<PAGE>  37
NOTE (4)  PROPERTY AND EQUIPMENT

A summary of property and equipment follows:
<TABLE>
<CAPTION>
	December 28,	December 29,
	1997	1996
	------------	-----------
<S>                                                                
<C>        
     <C>
Land and Buildings	57,391 	$ 62,424 
Assets under capital leases	17,810 	22,677 
Equipment and Fixtures	61,998 	64,522 
Other property	4,523 	15,817 
Less accumulated depreciation and 
amortization	(33,165)	(28,142)
	-------- 	-------- 
	108,557 	$137,298 
	======== 	======== 
</TABLE>
In the fourth quarter of 1995, the Company adopted SFAS 121.  In 
applying the 
provisions of SFAS 121, the Company determined that it had 27 
convenience 
store asset groupings and an additional Marketer group.  The future 
cash flows 
from each asset grouping, except the Marketer group, exceeded the 
carrying 
value of the respective asset groupings; consequently, the Company 
recognized 
an impairment provision of $4,100 to reduce the carrying value of the 
Marketer 
group to the amount of its estimated discounted future cash flows.  
The $4,100 
impairment provision was calculated using discounted future cash 
flows, less 
cash out flows necessary to maintain or abandon the assets and is 
included 
with the caption "Depreciation, amortization and asset impairment" on 
the 
Consolidated Statements of Operations.

In December 1996, the Company, in conjunction with its effort to sell 
EZPET, 
recognized an additional SFAS 121 asset impairment of $4,013 for 
property and 
 equipment.  The impairment decreases the carrying value to estimated 
fair 
value.  The fair value was determined by bids received by the 
Company.

There have been no other circumstances, as defined by SFAS 121, that 
would 
cause the recoverability of the carrying value of any other long-
lived assets 
to be in question.


NOTE (5)  ACCRUED LIABILITIES AND OTHER CURRENT LIABILITIES

Accrued liabilities and other current liabilities consist of the 
following:
<TABLE>
<CAPTION>
	December 28,	December 29,
	1997	1996
	------------	------------
<S>                                                          <C>            
<C>
Insurance accruals		$ 5,781	$ 7,387
Accrued taxes due to local and federal governments		4,924
	9,543
Accrued salary and benefits		2,706	2,638
Accrued interest		25	1,589
Other accrued liabilities		3,846	  5,108
	-------	-------
	17,282	$26,265
	=======	=======
</TABLE>

NOTE (6)  LONG-TERM OBLIGATIONS AND CREDIT ARRANGEMENTS

Long-term obligations consist of the following:
<TABLE>
<CAPTION>
	December 28,	December 29,
	1997	1996
	------------	------------
<S>                                                         <C>              
<C>
Notes payable to bank under revolving

<PAGE>  38
lines of credit. . . . . . . . . . . . . . . .	$ 8,500 	$ 5,200 

Notes payable. . . . . .		60,000 	73,989 
Current portion		(1,781)	 (14,450)
		------- 	------- 
		66,719 	 64,739 
		------- 	------- 

Notes payable to major stockholders		- 	25 
Current portion		- 	    (25)
		------- 	------- 
		- 	      - 
		------- 	------- 

Capital lease obligations		275 	1,624 
Current portion		(100)	   (286)
		------- 	------- 
		175 	  1,338 
		------- 	------- 

Long-term debt - other		- 	318 
Current portion		- 	    (80)
		------- 	------- 
		- 	    238 
		------- 	------- 
Total long-term debt obligations		66,894 	$66,315 
		======= 	======= 
</TABLE>
On January 17, 1995, EZCON entered into a Credit and Guaranty 
Agreement ("C & 
G Agreement") with a group of banks (the "Lenders") including Soci,t, 
G,n,rale 
 as the agent (the "Agent").  The C & G Agreement provided for a term 
loan of 
$45,000 ("Term Loan") and a $15,000 revolving line of credit.  On 
March 27,  
1997 as a result of financial covenant violations by the Company in 
1996, the 
Credit and Guaranty Agreement was amended, whereby the maturity date 
of the 
Term Loan and the revolving line of credit were accelerated to 
October 1, 
1998.

In the first quarter of 1997, the Company implemented a plan to 
divest itself 
of its Marketer operations and of various convenience stores that did 
not fit 
its strategic plan, or were outside of its primary market area.  As a 
result 
of the plan, during 1997 the Company sold its wholly owned 
subsidiary, EZPET, 
20 convenience stores in the Nashville, Tennessee area, 31 stores in 
Central 
Florida and 150 convenience stores located primarily in Texas, 
Florida, Kansas 
and Missouri.  These sales began closing in April 1997 and were 
completed in 
January 1998.  Net proceeds from these sales were mandatorily applied 
to the 
Term Loan.  The completion of the divestiture program enabled the 
Company to 
reduce the principal balance during the year to levels required by 
the Amended 
Credit and Guaranty Agreement and to refinance the Term Loan and 
Revolver by 
year end.

On December 24, 1997, the Company entered into a term credit facility 
with 
FFCA Acquisition Corporation ("FFCA").  The FFCA credit facility 
provided for 
a $51,912 mortgage loan (the "Mortgage Loan") and an $8,088 equipment 
loan 
(the "Equipment Loan").  The Mortgage Loan is comprised of individual 
floating 
interest rate mortgages on 100 fee properties and fixed rate 
mortgages on 48 
fee properties.  The floating interest rate, which was set at 9.46% 
at 
closing, is adjusted monthly and is equal to LIBOR plus 3.5%.  The 
fixed rate 
is 9.27%.  The Mortgage Loan is amortized over 20 years.  The 
Equipment Loan 
is secured by equipment located at 104 leasehold sites and mortgages 
on 49 fee 
properties.  The Equipment Loan also has a floating interest rate 
with the 
same terms as the Mortgage Loan and is amortized over 7 years. The 
FFCA credit 
facility requires monthly payments on the first day of each month.  
These 
monthly payments, including interest, currently total approximately 
$613.  A 
commitment fee of 1% of the total amount financed was paid at 
closing.  The 
fee was treated as deferred financing costs and is being amortized 
over the 
term of the loan.


<PAGE>  39
Also, on December 24, 1997 the Company entered into a credit facility 
with 
Congress Financial Corporation and Madeleine L.L.C.  The facility 
provides a 
$25,000 Revolving Line of Credit ("Revolver") for working capital and 
letters 
of credit subject to a borrowing base limitation.  A commitment fee 
of 1.25% 
was paid at closing.  The fee was treated as deferred financing costs 
and is 
being amortized over the term of the loan.  The Revolver is secured 
by 
substantially all of the Company's inventories and receivables and 
some store 
equipment.  The Revolver matures on December 23, 1999.  The Revolver 
bears 
interest on outstanding cash draws at 2.5% plus the greater of the 
prime 
lending rate or 8.5%.  At December 28, 1997, there were $8,500 
outstanding 
borrowings under the Revolver and there were $8,671 outstanding 
letters of 
credit issued primarily for workers compensation claims.  Also, at 
December 
28, 1997 the Company had $5,559 available on its Revolver.  The 
credit 
facilities contain various debt covenants, including a restriction 
from paying 
dividends.

Proceeds from the credit facilities were used (i) to retire the 
$45,600 
balance outstanding under the Company's Term Loan, (ii) to retire the 
$3,500 
outstanding under the Company's revolving line of credit, (iii) to 
redeem for 
approximately $15,700, all of the outstanding shares of the Company's 
Series H 
Preferred Stock and (iv) to pay costs associated with the financing 
transactions.

On March 11, 1998, as a result of financial covenant violations by 
the Company 
at December 28, 1997, the credit facility with Congress Financial 
Corporation 
and Madeleine L.L.C. was amended ("Amendment No. 1 to Loan and 
Security 
Agreement").  The amendment was deemed effective as of December 24, 
1997, and 
as such, the Company was in compliance at December 28, 1997.

At December 28, 1997 maturities of outstanding long-term debt and 
capital 
lease obligations over the next five years and thereafter are as 
follows:
<TABLE>
<CAPTION>
   Year   		Total
- -----------		----------
<S>                          <C>    
   1998		$ 1,913
   1999		10,560
   2000		2,228
   2001		2,373
   2002		2,594
   Thereafter		49,163
		-------
   Total		68,831

Less interest related
  to capital leases		56
		-------
		$68,775
		=======
</TABLE>

NOTE (7)  COMMITMENTS AND CONTINGENCIES

The Environmental Protection Agency issued regulations in 1988 that 
established certain requirements for underground storage tanks 
("USTs") that 
affect various aspects of the Company's retail gasoline operations.  
The 
regulations require assurances of insurance or financial 
responsibility and 
will require the Company to replace or upgrade a certain number of 
its USTs 
with systems to protect against corrosion and overfill/spills and to 
detect 
leaks.  The Company has elected to self-insure to meet the financial 
responsibility aspects of these regulations.



<PAGE>  40
By December 22, 1998, all USTs must be corrosion protected, 
overfill/spill 
protected.  As of December 28, 1997, the Company was in complete 
compliance 
with leak detection standards and 75% completed with the corrosion 
and 
overfill/spill requirements.  The Company estimates that it will make 
additional capital expenditures of $1,800 in 1998 to be in full 
compliance 
with the regulations by the December 22, 1998 deadline.

Additionally, the Company estimates that the total future cost of 
performing 
remediation on contaminated sites will be approximately $20,698, of 
which 
approximately $18,928 are probable of reimbursement by state trust 
funds.

On April 22, 1997, the Company entered into an agreement with ECA 
whereby ECA 
replaced the previous environmental consulting firm at all existing 
contaminated sites with the exception of approximately 25 sites in 
Florida.  
Under this agreement ("Direct Bill Agreement"), ECA remediates the 
sites and 
files for reimbursement from the applicable state.  The Company 
experiences no 
cash flows for these sites, other than the cost of the deductible and 
the cost 
to remediate any sites deemed non-qualified for reimbursement by the 
state.  
The agreement poses no exposure to the Company in the event that 
payments from 
the state trust funds are delayed or denied.  With the Direct Bill 
Agreement, 
the future cash flows to the Company for remediating contaminated 
sites is  
approximately $1,770.  However, the Company is ultimately responsible 
for the 
remediation liability, and accordingly, such liabilities remain 
recorded on 
the consolidated balance sheet.

The above estimates are based on current regulations, historical 
results, 
assumptions as to the number of tanks to be replaced and certain 
other 
factors.  The actual cost of remediating contaminated sites and 
removing tanks 
 may be substantially lower or higher than the amount reserved due to 
the 
difficulty in estimating such costs and due to potential changes in 
regulations or state reimbursement programs.

In connection with environmental conditions at certain of the 
Company's 
California stores, legal proceedings have been brought by third 
parties 
against the Company generally alleging that releases of refined 
products at 
these stores have caused damages to the third parties.  The Company's 
position 
has been that its general liability insurance policies cover legal 
defense 
costs and damages related to these claims, but the Company's 
insurance 
carriers have generally argued that the policies do not provide for 
such 
coverage.  After several years of legal actions, the Company began 
settlement 
discussions with certain of the insurance carriers and, in 1994, the 
Company 
agreed to accept cash payments totaling $5,050 ($2,525 recognized in 
earnings 
in 1994) in settlement of all outstanding disputes with five of the 
carriers. 
 

During 1995, the Company accepted $3,650 ($700 recognized in earnings 
in 1994 
and $1,375 recognized in earnings in 1995) in settlement of 
outstanding 
disputes with three additional carriers.  The Company had reserved a 
total of 
$4,100 of these receipts to cover any future environmental or other 
contingencies related to claims made by the State of California Water 
Resources Control Board.  During the fourth quarter of 1995, the 
Company 
received notification from the Water Resources Control Board that the 
Board 
relinquished any claim to the settlement funds.  Accordingly, in 
December, 
1995, the Company recognized the $4,100 as other income.  In March 
1997, the 
Company received a cash settlement of $610 for another claim; one 
unsettled 
claim remains.

The Company leases office space in various locations and has 
operating leases 
on certain retail outlets and computer equipment.  Total operating 
lease 
expense for the Company during 1997, 1996, and 1995 was approximately 
$12,954, 
$13,878 and $12,413, respectively.  Future minimum rental payments 
required 
under all leases which have primary or remaining noncancellable terms 
in 
excess of one year as of December 28, 1997 are as follows:



<PAGE>  41
<TABLE>
                       <S>                <C>
1998		7,482
1999		6,589
2000		5,307
2001		4,089
2002		2,887
Thereafter		4,479
		------
   Total		30,833
		======
</TABLE>
The Company and its subsidiaries are involved in various lawsuits 
incidental 
to its businesses.  The Company's internal counsel monitors all such 
claims 
and the Company has made accruals for those which it believes are 
probable of 
payment.  In management's opinion, an adverse determination would not 
have a 
material effect on the Company and its subsidiaries, individually or 
taken as 
a whole.  In the case of administrative proceedings regarding 
environmental 
matters involving governmental authorities, management does not 
believe that 
any imposition of monetary sanctions would exceed $100.


NOTE (8)  STOCKHOLDERS' EQUITY

On February 28, 1995, Harken Energy Company ("Harken"), the Company's 
former 
parent, entered into an agreement with certain of the Company's major 
stockholders whereby Harken sold 63,937 shares of the Company's $6.00 
Convertible Preferred Stock, Series C ("Series C Preferred Stock"), 
along with 
the right to all accrued but unpaid dividends thereon, to such 
stockholders.  
In addition, Harken sold its remaining 817 shares of the Series C 
Preferred 
Stock, along with the right to all accrued but unpaid dividends 
thereon, to a 
director of the Company.  On April 1, 1995, the Company issued an 
additional 
10,902 shares of its Series C Preferred Stock to the holders of  the 
Series C 
Preferred Stock in payment of all cumulative but unpaid dividends 
through 
March 31, 1995.  The Series C Preferred Stock ranked senior to the 
common 
stock or any other capital stock in right of payment of dividends or 
distributions.  It was also exempt from anti-dilution provisions from 
the sale 
or conversion of certain previously issued preferred stock or 
warrants to 
purchase common stock or preferred stock.  As of December 29, 1996, 
the 
Company had cumulative but unpaid dividends on the Series C Preferred 
Stock of 
$757.

On January 27, 1997, the Company sold 140,000 shares of its newly 
issued 
Series H Preferred Stock, ("Series H Preferred Stock") to the same 
major 
stockholders that held substantially all of the Company's Series C 
Preferred 
Stock.  The Series H Preferred Stock was entitled to receive semi-
annual  
dividends at the rate of 13% per annum paid in additional shares of 
Series H 
Preferred Stock  on January 20 and July 20 of each year beginning 
July 20, 
1997.  As such, on July 20, 1997, the Company issued to the existing 
Series H 
Preferred Stock Shareholders, 9,100 shares as dividends.  The Series 
H 
Preferred Stock had no voting rights, but ranked senior to any 
capital stock 
or other equity securities of the Company.  The Series H Preferred 
Stock had a 
liquidation value of $14,000, and was recorded at a net amount of 
$12,568 
after deducting issuance fees of $560 and the value of the 960,000 
warrants of 
$872.  The excess of the liquidation value over the carrying value 
was to be 
accreted monthly over the three-year mandatory redemption period.  
Net 
proceeds of $13,440 from the sale of the Series H Preferred Stock 
were used by 
the Company in the following manner:  $8,359 to redeem all of the 
75,656 
outstanding shares, plus all accrued but unpaid dividends of the 
Company's 
Series C Preferred Stock; and $5,081 for general corporation 
purposes, 
including paying down a portion of amounts outstanding under the 
revolving 
line of credit.



<PAGE>  42
On December 24, 1997, the Company refinanced its Term Loan, and a 
portion of 
the proceeds were used to redeem all of the outstanding shares of 
Series H  
Preferred Stock.  The remaining $995 of liquidation value over the 
carrying 
value of the Preferred Stock was charged to additional paid in 
capital at such 
 time.  Dividends of $834 were also paid to the stockholders at the 
time of 
redemption.


NOTE (9)  EMPLOYEE BENEFIT PLAN

The Company does not provide post-retirement benefits for its 
employees.

The Company has a 401(k) retirement savings plan (the "Plan") 
covering all 
employees meeting minimum age and service requirements.  The Company 
will  
match 50% of tax deferred employee contributions up to 6% of the 
employee's 
compensation.  The Board of Directors of the Company may also elect 
to make 
additional contributions to be allocated among all eligible 
participants in 
accordance with the provisions of the Plan.  There were approximately 
425, 435 
and 352 participants in the Plan at year end 1997, 1996 and 1995, 
respectively.  Company contributions, which are funded currently, 
were $236, 
$229 and $96 for 1997, 1996 and 1995, respectively.


NOTE (10)  STOCK OPTION PLANS

On May 30, 1991, the Board of Directors of the Company adopted the 
1991 Stock 
Option Plan, which received stockholder approval at a Special Meeting 
held on 
 August 9, 1991 (the "1991 Plan").  The 1991 Plan, as amended (latest 
amendment in 1997), provides for issuance of options to purchase up 
to 
3,500,000  shares of the Company's common stock to key employees and 
directors.  In October 1993, all of the options having an exercise 
price of 
$1.50 were exchanged for the options that have an exercise price of 
$1.00.  
The aggregate compensation expense related to the issuance of non-
qualified 
stock options and the exchange of the $1.50 stock options under the 
1991 Plan 
is $741, and is being amortized over vesting periods through July 
1998.  The 
Company recognized expense related to these stock options of $65, 
$143 and 
$188 in 1997, 1996 and 1995, respectively.  The average remaining 
life of the 
outstanding options under the 1991 Plan is five and one-half years.  
Information regarding the 1991 Plan is as follows:
<TABLE>
<CAPTION>
		Number of Shares
		----------------------------------
- ---------
	1997	1996	1995
	-----------	-----------	-----------
<S>	                                              <C>             
<C>             
<C>
Outstanding at beginning of period
  (weighted average $1.00)	2,290,000 	2,375,000 	2,295,000 
Granted at $1.00 to $1.25 per share	500,000 	50,000 	135,000 

Granted at $0.8125 per share	200,000 	- 	- 
Exercised at $1.00 per share	- 	(40,000)	(5,000)
Canceled	(10,000)	 (95,000)	  (50,000)
	--------- 	--------- 	--------- 
Balance at end of period	2,980,000 	2,290,000 	2,375,000 
	========= 	========= 	========= 
Weighted average exercise price at
  end of period	1.00 	1.00 	1.00 
	==========	==========	==========
Exercisable at end of period	2,217,500 	2,002,503 	1,764,004 
	========= 	========= 	========= 
Weighted average exercise price at 
  end of period	1.00 	1.00 	1.00 
	==========	=========	=========
Available for grant at end of period	452,000 	  152,000 	  
107,000 
	========= 	========= 	========= 
</TABLE>


<PAGE>  43
On February 9, 1994, the Board of Directors adopted the 1994 Stock 
Option Plan 
(the "1994 Plan").  The 1994 Plan provides for the issuance of 
options to 
purchase up to 6,750,000 shares of the Company's common stock at an 
exercise  
price of $0.40 per share.  The option period is ten years from the 
date of 
grant and options granted under the 1994 Plan vest proportionately, 
as defined 
in the 1994 Plan, but only upon the occurrence of one of the 
following three 
events:

Upon the consummation of an underwritten public offering of the
	Company's common stock, pursuant to a registration statement 
wherein
	the aggregate net proceeds to the Company's stockholders is at 
least
	$10,000;

Upon the transfer in a private transaction which could have the 
effect 
	of transferring to the transferee beneficial ownership (as 
defined) of a 
	number of shares of common stock that, in the aggregate, is 
equal to or 
	greater than 10% of the then outstanding shares of common 
stock; or

Upon the sale of all or substantially all of the assets of the 
Company.

On March 25, 1994, grants representing 6,500,000 shares of common 
stock were 
awarded to key officers of the Company.  The 1994 Plan was approved 
at the 
Company's 1994 Annual Meeting of Stockholders on June 17, 1994.  In 
September 
1996 and March 1997, the 1994 Plan was amended by the Board of 
Directors, and 
approved by stockholders of the Company on June 27, 1997, (i) to 
increase the 
 number of shares of Common Stock subject thereto from 6,750,000 to 
8,000,000 
and (ii) to avoid certain detrimental tax consequences to the option 
holder 
that could occur if certain vesting events occur.  As of December 28, 
1997, 
grants representing 7,843,000 shares of common stock awarded to key 
officers 
of the Company remain outstanding.  The average remaining life of the 
outstanding options under the 1994 Plan is eight and one-half years.

Proforma disclosures for options granted after January 1,1995, as if 
the 
Company adopted the cost recognition requirements under SFAS 123 in 
1996, are 
presented below:
<TABLE>
<CAPTION>
	1997	1996	1995
	------------------	-----------------	-----------------
	As		As	       As
	Reported	Proforma	Reported	Proforma	Reported
	Proforma
	---------	----------	---------	--------	--------	---
- -----
<S>                              <C>         <C>        <C>       <C>       
<C>        <C>
Net income (loss)	$(11,191)	$(11,221)	$(15,075)	$(15,107)	$ 
5,264	$ 5,242
Diluted income (loss)
 per common share	$   (.21)	$   (.21)	$   (.23)	$   (.23)	$   
 .06	$   .06
</TABLE>
The fair value of each option granted is estimated on the grant date 
	using the Black-Scholes Model.  The following assumptions were 
made in 
	estimating fair value:

ASSUMPTIONS:
<TABLE>
<Caption)
		1997		1996		1995
		----		----		----
<S>                             <C>             <C>             <C>
Dividend yield  	0.00%	0.00%	0.00%
Risk-free interest rate	  6.11%	6.11%	6.11%
Expected volatility	118.59%	85.79%	85.79%
Expected life	8 years	8 years	8 years
</TABLE>

NOTE (11)  INCOME TAXES




<PAGE>  44
As discussed in Note 2 - Quasi-Reorganization, the Company is 
required to 
credit the tax benefits realized from the utilization of net 
operating loss 
carryforwards which arose prior to the quasi-reorganization directly 
to paid-
in capital.  In this regard, the Company recognized a provision in 
lieu of 
taxes and credited paid-in capital for $-0-, $-0-, and $2,127 during 
1997,  
1996 and 1995, respectively.  This is a non-cash provision and does 
not 
represent deferred taxes.

Total income tax expense (benefit) was allocated as follows:
<TABLE>
<CAPTION>
		Years Ended
		------------------------------------
- ---------
	December 28,	December 29,	December 31,
	1997	1996	1995
	------------	-----------	------------
<S>                                               <C>             <C>         
    <C> 
Income (loss) from operations	$(346)	$(343)	$  568
Stockholders' equity of recognition of tax
  benefits of net operating loss carry forwards	- 	 - 	 
2,127
	----- 	------	------
	$(346)	$(343)	$2,695
	===== 	======	======
</TABLE>
Income tax expense (benefit) attributable to income from operations 
consists of:
<TABLE>
<CAPTION>
		Years Ended
		------------------------------------
- ---------
	December 28,	December 29,	December 31,
	1997	1996	1995
	------------	------------	------------
       <S>                                               <C>               
<C>      
        <C>
U.S. Federal	$(346)	$(343)	$ 366
State	- 	  - 	  202
	------ 	------	-----
	$(346)	$(343)	$ 568
	====== 	======	=====
</TABLE>
Income tax benefit is related to the reduction of the deferred tax 
liability 
created by the differences between the assigned values for purchase 
accounting 
and tax basis of assets and liabilities acquired in the SJS 
acquisition.

The tax effects of temporary differences that give rise to 
significant 
portions of the deferred tax assets and deferred tax liabilities are 
presented 
below:
<TABLE>
<CAPTION>
	  As of
	---------------------------------
	December 28,	December 29,
	1997	1996
	------------	------------
<S>                                                                
<C>              
   <C>
Deferred tax assets:

Accounts receivable, principally 
  due to allowance for doubtful accounts	$    11 	$    61 
Environmental remediation accruals	449 	470 
Insurance accruals	2,949 	3,401 
Unearned revenue	- 	79 
Other accruals	1,223 	1,014 
Net operating loss carry forwards	17,389 	14,669 
Alternative Minimum Tax credit carry forwards	1,114 	1,114 
	------- 	------- 
Total gross deferred tax assets	23,135 	20,808 
Less valuation allowance	(11,608)	(4,480)
	------- 	------- 
Net deferred tax assets	11,527 	16,328 

Deferred tax liabilities:

LIFO Reserve	283 	424 
Plant and equipment, principally due to
  differences in depreciation and basis of assets	11,244 
	15,904 
	------- 	------- 
Total gross deferred tax liabilities	11,527 	16,328 

<PAGE>  45		------- 	------
- - 
Net deferred tax liability	$     _ 	$     - 
	======= 	======= 
</TABLE>
The valuation allowance for the deferred tax assets as of December 
31, 1995 
was $2,758.  The net change in the total valuation allowance for the 
fiscal  
year ended December 28, 1997 and December 29, 1996 was an increase of 
$7,128 
and $1,722, respectively.  For 1997 and 1996, the difference between 
the 
expected tax benefit based on the statutory tax rate and the actual 
income tax 
benefit is the result of the changes in the valuation allowance 
during such 
years.

Net Operating Loss Carry forwards
- --------------------------------

Under federal tax law, the amount and availability of net operating 
loss carry 
forwards ("NOL") are subject to a variety of interpretations and 
restrictive 
tests under which the utilization of such NOL carry forwards could be 
limited 
or effectively lost upon certain changes in ownership.  After an 
ownership 
change, utilization of a loss corporation's NOL is limited annually 
to a 
prescribed rate times the value of a loss corporation's stock 
immediately 
before the ownership change. During 1992, the Company experienced an 
ownership 
change" as defined by the Internal Revenue Code of 1986.  The 
Company's NOL 
available under the ownership change rules is approximately $51,000 
at 
December 28, 1997.  The NOL will expire if not utilized between 2005 
and 2012. 
 In addition, the Company has alternative minimum tax NOL carry 
forwards of 
approximately $44,000, which are available over an indefinite period, 
that can 
be utilized should the Company's alternative minimum tax liability 
exceed its 
regular tax liability.


NOTE (12) UNAUDITED QUARTERLY FINANCIAL INFORMATION

The following is a summary of the unaudited quarterly results of 
operations 
for the years ended December 28, 1997 and December 29, 1996:
<TABLE>
<CAPTION>

	Quarter Ended
	---------------------------------------------------
	(In thousands except per share data)

	1997	 March 30 	 June 29 	September 28	December 28
		----------	---------	------------	-----------
<S>                               <C>           <C>             <C>              
<C>
Revenues	$201,760 	$200,602	$189,102 	$152,939 
Gross Profit	37,730 	42,960	37,267 	27,642 
Net Income (loss)	(1,139)	2,299	(a)	(1,045)	(11,306)	(b)
Basic earnings (loss) Per
   Common Share	(.02)	    .02		(.02)	(.19)
Diluted earnings (loss) Per
   Common Share	(.02)	.02		(.02)	(.19)
</TABLE>
<TABLE>
<CAPTION>
				Quarter Ended
				-------------------------------------
- ---------------
	(In thousands except per share data)

	1996	 March 31 	 June 30 	September 29	December 29
		----------	---------	------------	-----------
<S>                               <C>           <C>              <C>             
<C>
Revenues	$194,760 	$232,469	$225,293	$209,120 
Gross Profit	36,061 	45,114	42,946	34,659 
Net Income (loss)	(2,569)	1,690	1,494	(15,690)	(c)
Basic earnings (loss) Per 
   Common Share	    (.04)	.02	.02	(.24)
Diluted earnings (loss) Per
   Common Share	(.04)	.02	.02	(.24)
</TABLE>

<PAGE>  46
(a)	The second quarter 1997 net income includes a non-recurring 
gain of $4,465 
on the sale of the Tennessee stores.

(b)	The fourth quarter 1997 net loss includes an extraordinary loss 
of $1,849 
on early extinguishment of debt and a non-recurring loss of $3,967 on 
the sale of convenience stores located primarily in Texas, Florida, 
Kansas and Missouri.

(c)	The fourth quarter 1996 net loss includes non-recurring charges 
against 
operations of $10,272 primarily related to the write-down of EZPET.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH
ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.




















































<PAGE>  47
                                  PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item is incorporated by reference 
from the 
Registrant's definitive proxy statement, pursuant to Regulation 14A, 
to be 
filed with the Commission not later than 120 days after the close of 
the 
Company's fiscal year.


ITEM 11.  EXECUTIVE COMPENSATION

The information required by this item is incorporated by reference 
from the 
Registrant's definitive proxy statement, pursuant to Regulation 14A, 
to be 
filed with the Commission not later than 120 days after the close of 
the 
Company's fiscal year.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is incorporated by reference 
from the 
Registrant's definitive proxy statement, pursuant to Regulation 14A, 
to be 
filed with the Commission not later than 120 days after the close of 
the 
Company's fiscal year.



ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item is incorporated by reference 
from the 
Registrant's definitive proxy statement, pursuant to Regulation 14A, 
to be 
filed with the Commission not later than 120 days after the close of 
the 
Company's fiscal year.

<PAGE>  48
                                   PART IV

ITEM 14.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)	Exhibits


Exhibit
Number                       Description of Exhibit

3.1.1	Amended and Restated Certificate of Incorporation of the Company 
	dated December 6, 1990 - incorporated by reference from Exhibit 
	3.1.1 of the Company's Annual Report on Form 10-K as of December 
	29, 1996.

3.1.2	Certificate of Amendment of Certificate of Incorporation of the 
	Company filed July 2, 1992 - incorporated by reference from 
	Exhibit 3.1.2 of the Company's Annual Report on Form 10-K as of 
	December 29, 1996.

3.1.3	Certificate of Amendment of Certificate of Incorporation of the 
	Company filed February 26, 1993 - incorporated by reference from
	Exhibit 3.1.3 of the Company's Annual Report on Form 10-K as of 
	December 29, 1996.

3.1.4	Certificate of Amendment of Certificate of Incorporation of the 
	Company filed November 1, 1993 - incorporated by reference from 
	Exhibit 3.1.4 of the Company's Annual Report on Form 10-K as of 
	December 29, 1996.

3.2	Bylaws of the Company restated as of March 25, 1992 - incorporated 
	by reference from Exhibit 3.2 of the Company's Annual Report on 
	Form 10-K as of December 29, 1996.

4.1(b)	1991 Stock Option Plan of the Company, as amended - incorporated 
	by reference from Exhibit 4.1 of the Company's Annual Report on 
	Form 10-K as of December 29, 1996.

4.2(b)	Amended and Restated 1994 Stock Option Plan of the Company - 
	incorporated by reference from Exhibit 4.2 of the Company's 
	Annual Report on Form 10-K as of December 29, 1996.

4.3.1	Registration Rights Agreement dated March 25, 1992 among the 
	Company, Phemus Corporation and Intercontinental Mining & 
	Resources Limited - incorporated by reference from Exhibit 4.3.1 
	of the Company's Annual Report on Form 10-K as of December 29, 
	1996.

4.3.2	Amendment to Registration Rights Agreement dated July 31, 1992, 
	among the Company, Phemus Corporation and Intercontinental Mining 
	& Resources Limited - incorporated by reference from Exhibit 
	4.3.2 of the Company's Annual Report on Form 10-K as of December 
	29, 1996.

4.3.3	Second Amendment to Registration Rights Agreement dated April 21, 
	1993, among the Company, Phemus Corporation, Quadrant Capital 
	Corp. and Intercontinental Mining & Resources Incorporated - 
	incorporated by reference from Exhibit 4.3.3 of the Company's 
	Annual Report on Form 10-K as of December 29, 1996.

4.3.4	Third Amendment to Registration Rights Agreement dated as of 
	January 27, 1997, among the Company, Phemus Corporation and 
	Intercontinental Mining & Resources Incorporated - incorporated by 
reference from Exhibit 4.4 of the Company's Current Report on Form 
	8-K dated January 27, 1997.


<PAGE>  49
4.4.1	Registration Rights Agreement dated July 31, 1992, between the 
	Company and Tenacqco Bridge Partnership, L.P. - incorporated by 
	reference from Exhibit 4.4.1 of the Company's Annual Report on 
	Form 10-K as of December 29, 1996.

4.4.2	Amendment to Registration Rights Agreement dated April 21, 1993, 
	among the Company, Tenacqco Bridge Partnership, L.P. and DLJ 
	Capital Corporation - incorporated by reference from Exhibit 4.4.2 
	of the Company's Annual Report on Form 10-K as of December 29, 
	1996.

4.5.1	Amended and Restated Stockholders Agreement dated June 1, 1994, 
	among DLJ Capital Corporation, Tenacqco Bridge Partnership, L.P., 
	Phemus Corporation, Intercontinental Mining & Resources
	Incorporated, Quadrant Capital Corp., and the Company - 
	incorporated by reference from Exhibit 4.5.1 of the Company's 
	Annual Report on Form 10-K as of December 29, 1996.

4.5.2	Amendment No. 1 to Stockholders Agreement dated as of January 27, 
	1997, among DLJ Capital Corporation, Tenacqco Bridge Partnership, 
	L.P., Phemus Corporation, Intercontinental Mining & Resources 
	Incorporated and the Company - incorporated by reference from 
	Exhibit 4.3 of the Company's Current Report on Form 8-K dated 
	January 27, 1997.

4.5.3	Revised Schedule 1 to Stockholders Agreement dated as of March 28, 
	1997 - incorporated by reference from Exhibit 4.5.3 of the 
	Company's Annual Report on Form 10-K as of December 29, 1996.

4.6	Form of Common Stock Purchase Warrant of the Company issued 
	pursuant to the Securities Purchase Agreement dated January 27, 
	1997, between the Company and Phemus Corporation - incorporated 
	by reference from Exhibit 4.5 of the Company's Current Report on 
	Form 8-K dated January 27, 1997.


10.1	Form of Lease executed by Taylor Petroleum, Inc. as Tenant agent - 
	incorporated by reference from Exhibit 10.2 of the Company's 
	Annual Report on Form 10-K as of December 29, 1996.

10.2	Agreement Regarding Leases effective as of March 1, 1992, among 
	the Company, Anadarko Development Company, Dakota Land Company, 
	Salt Fork Company, Inc., Larry Jack Taylor, and First National 
	Bank of Boston agent - incorporated by reference from Exhibit 10.3 
	of the Company's Annual Report on Form 10-K as of December 29, 
	1996.

10.3	Stock Acquisition Agreement dated March 31, 1994, between the 
	Company and ESCM & Associates, Inc. regarding the sale of Amber 
	Refining, Inc. and Amber Pipeline, Inc. agent - incorporated by 
	reference from Exhibit 10.4 of the Company's Annual Report on Form 
	10-K as of December 29, 1996.


10.4	Equipment Loan Agreement dated December 24, 1997 between E-Z Serve 
	Corporation and FFCA Acquisition Corporation - incorporated by 
	reference from Exhibit 99.1 of the Company's Current Report on 
	Form 8-K dated March 4, 1998.

10.5	Unconditional Guaranty of Payment and Performance dated December 
	24, 1997 between E-Serve Corporation and FFCA Corporation - 
	incorporated by reference from Exhibit 99.2 of the Company's 
	Current Report on Form 8-K dated March 4, 1998.




<PAGE>  50
10.6	Unconditional Guaranty of Payment and Performance dated December 
	24, 1997 between E-Z Serve Corporation and FFCA Corporation - 
	incorporated by reference from Exhibit 99.3 of the Company's 
	Current Report on Form 8-K dated March 4, 1998.

10.7	Loan Agreement dated December 24, 1997 between E-Z Serve 
	Corporation and FFCA Acquisition Corporation - incorporated by 
	reference from Exhibit 99.4 of the Company's Current Report on 
	Form 8-K dated March 4, 1998.

10.8	Guarantee Agreement dated December 24, 1997 between E-Z Serve 
	Corporation and Congress Financial Corporation and Madeleine 
	L.L.C. - incorporated by reference from Exhibit 99.5 of the 
	Company's Current Report on Form 8-K dated March 4, 1998.

10.9	Loan and Security Agreement dated December 24, 1997 between E-Z 
	Serve Corporation and Madeleiine L.L.C. and Congress Financial 
	Corporation (Southwest) - incorporated by reference from Exhibit 
	99.1 of the Company's Current Report on Form 8-K dated March 4, 
	1998.

10.10	Securities Purchase Agreement dated January 27, 1997, between the 
	Company and Phemus Corporation - incorporated by reference from 
	Exhibit 99.1 of the Company's Current Report on Form 8-K dated 
	January 27, 1997.

10.11	Guaranty Agreement dated April 22, 1997 between E-Z Serve 
	Corporation and Environmental Corporation of America - 
	incorporated by reference from Exhibit 10.1 of the Company's 
	Quarterly Report on Form 10-Q as of March 30, 1997.

10.12	Stock Purchase Agreement dated April 22, 1997 between E-Z Serve 
	Corporation and Restructure, Inc. - incorporated by reference from 
	Exhibit 10.2 of the Company's Quarterly Report on Form 10-Q as of 
	March 30, 1997.

10 13	Agreement to Perform Financed Site Assessment and Remediation 
	Services dated April 22, 1997 between E-Z Serve Convenience 
	Stores, Inc. and Environmental Corporation of America, Inc. - 
	incorporated by reference from Exhibit 10.3 of the Company's 
	Quarterly Report on Form 10-Q as of March 30, 1997.

10.14	Asset Sale and Purchase Agreement dated April 30, 1997 between E-Z 
	Serve Convenience Stores, Inc. and MAPCO Petroleum, Inc. - 
	incorporated by reference from Exhibit 10.4 of the Company's 
	Quarterly Report on Form 10-Q as of March 30, 1997. 

10.15	Purchase and Sale Agreement dated May 2 1997 between E-Z Serve 
	Convenience Stores, Inc. and Island Holdings, Ltd. - incorporated 
	by reference from Exhibit 10.1 of the Company's Quarterly Report 
	on Form 10-Q as of March 30, 1997.

10.16(a)	Purchase and Sale Agreement dated November 11, 1997 between the 
	Company and FFP Partners, L.P.

10.17(a)	Purchase and Sale Agreement dated November 12, 1997 between the 
	Company and Automated Petroleum and Energy Co., Inc.

10.18(b)	Employment Agreement dated March 4, 1997, between Kathleen 
	Callahan-Guion and the Company - incorporated by reference from 
	Exhibit 10.3 of the Company's Annual Report on Form 10-K as of 
	December 29, 1996.

21(a)	Subsidiaries of the Registrant.



<PAGE>  51
23	Consent of KPMG Peat Marwick LLP to the incorporation of their 
	report, included in this Form 10-K for the year ended December 28, 
	1997, into the Company's previously filed Registration Statements 
	on Forms S-8.

27	Financial Data Schedule for the period ended December 28, 1997.






________________
(a)   filed herewith
(b)   Management contract or compensatory plan or arrangement. 




(b)	The Company did not file any reports on Form 8-K during the three 
months ended December 28, 1997.


<PAGE>  52
                                SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

				E-Z 
SERVE CORPORATION
(Registrant)

				By:   
/s/ NEIL H. MCLAURIN
	   -----------------------
Neil H. McLaurin
Chairman of the Board and
Chief Executive Officer

Date:	    March 30, 1998
- -----------------------

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.
<TABLE>
<S>                           <C>                       <C>
  /s/ NEIL H. MCLAURIN  	Chairman of the Board	Date:     March 30, 1998
- ---------------------------	and Chief Executive Officer	-------------------
NEIL H. MCLAURIN	

  /s/ ELIZABETH L. MARSHALL	Controller	Date:     March 30, 1998
- ---------------------------		-------------------
ELIZABETH L. MARSHALL	

    	Director	Date:                   
- ---------------------------		-------------------
DONALD D. BEANE

  /s/ JOHN M. SALLAY    	Director	Date:     March 30, 1998
- ---------------------------		-------------------
JOHN M. SALLAY

  /s/ JOHN R. SCHOEMER  	Director	Date:     March 30, 1998
- ---------------------------		-------------------
JOHN R. SCHOEMER

  /s/ LARRY J. TAYLOR   	Director	Date:     March 30, 1998
- ---------------------------		-------------------
LARRY J. TAYLOR

  	Director	Date:                   
- ---------------------------		-------------------
PAUL THOMPSON III
</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED STATEMENTS OF OPERATIONS FROM THE
COMPANY'S REPORT ON FORM 10-K FOR THE PERIOD ENDED December 28, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-28-1997
<PERIOD-END>                               DEC-28-1997
<CASH>                                           8,093
<SECURITIES>                                         0
<RECEIVABLES>                                    6,227
<ALLOWANCES>                                        32
<INVENTORY>                                     24,026
<CURRENT-ASSETS>                                43,440
<PP&E>                                         141,722
<DEPRECIATION>                                  33,165
<TOTAL-ASSETS>                                 171,435
<CURRENT-LIABILITIES>                           48,037
<BONDS>                                         66,894
                               0 
                                          0
<COMMON>                                           694
<OTHER-SE>                                      33,895
<TOTAL-LIABILITY-AND-EQUITY>                   171,435
<SALES>                                        732,639
<TOTAL-REVENUES>                               744,403
<CGS>                                          598,804
<TOTAL-COSTS>                                  709,406
<OTHER-EXPENSES>                                35,940
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,745
<INCOME-PRETAX>                                 (9,688)
<INCOME-TAX>                                      (346)
<INCOME-CONTINUING>                             (9,342)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 (1,849)
<CHANGES>                                            0
<NET-INCOME>                                   (11,191)
<EPS-PRIMARY>                                    ( .21)
<EPS-DILUTED>                                    ( .21)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission