SONIC CORP
10-Q, 1998-04-08
EATING PLACES
Previous: TRIKON TECHNOLOGIES INC, 10-K, 1998-04-08
Next: CROSS TIMBERS OIL CO, S-3/A, 1998-04-08



<PAGE>

                                   FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                       


    [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

                                      OR

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 14(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934



  For the Quarterly period ended                      Commission File Number
         February 28,  1998                                  0-18859
        --------------------                             ---------------

                                  SONIC CORP.
             ----------------------------------------------------
            (Exact name of registrant as specified in its charter)


             Delaware                                       73-1371046
      ----------------------                             ---------------
     (State of Incorporation)                           (I.R.S. Employer
                                                       Identification No.)


                        101 Park Avenue
                    Oklahoma City, Oklahoma                 73102
             --------------------------------------      ------------
            (Address of Principal Executive Offices)       Zip Code



     Registrant's telephone number, including area code:   (405) 280-7654
                                                           --------------


     Indicate by check mark whether the Registrant (1) has filed all reports 
required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during 
the preceding 12 months (or for the shorter period that the Registrant has 
had to file the reports), and (2) has been subject to the filing requirement 
for the past 90 days.
Yes  X .   No    .
    ---       ---

     As of February 28, 1998, the Registrant had 12,850,378 shares of common 
stock issued and outstanding (excluding 807,080 shares of common stock held 
as treasury stock).

<PAGE>

                                       
                                  SONIC CORP.
                                     INDEX
<TABLE>
                                                                                Page
                                                                               Number
                                                                               ------
<S>                                                                            <C>
PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

          Condensed Consolidated Balance Sheets at February 28, 1998 and  
           August 31, 1997                                                        3

          Consolidated Statements of Income for the three months and six
           months ended February 28, 1998 and 1997                                4

          Condensed Consolidated Statements of Cash Flows for the six
           months ended February 28, 1998 and 1997                                5

          Notes to Condensed Consolidated Financial Statements                    6

          Independent Accountants' Review Report                                  8

Item 2.   Management's Discussion and Analysis of Financial Condition and
           Results of Operations                                                  9


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings                                                      16
                                                                            
Item 2.   Changes in Securities                                                  16
                                                                            
Item 3.   Defaults Upon Senior Securities                                        16
                                                                            
Item 4.   Submission of Matters to a Vote of Security Holders                    16
                                                                            
Item 5.   Other Information                                                      17
                                                                            
Item 6.   Exhibits and Reports on Form 8-K                                       17
</TABLE>

<PAGE>

                                       
                                  SONIC CORP.
                                       
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                       (in thousands, except share data)
                                       
<TABLE>
                                                        (UNAUDITED)
                                                        FEBRUARY 28,   August 31,
                                                            1998          1997
                                                        ------------   ----------
<S>                                                     <C>            <C>
ASSETS
Current assets:
  Cash and cash equivalents                               $  2,659      $  7,334
  Accounts and notes receivable, net                         6,306         5,890
  Other current assets                                       3,532         5,475
                                                          --------      --------
     Total current assets                                   12,497        18,699
                                                                       
Property, equipment and capital leases                     188,863       164,336
Less accumulated depreciation and amortization             (33,434)      (27,814)
                                                          --------      --------
  Property, equipment and capital leases, net              155,429       136,522
                                                                       
Trademarks, tradenames and other goodwill                   21,198        21,124
Other intangibles and other assets                          14,288        15,092
Less accumulated amortization                               (7,423)       (6,596)
                                                          --------      --------
  Intangibles and other assets, net                         28,063        29,620
                                                          --------      --------
     Total assets                                         $195,989      $184,841
                                                          --------      --------
                                                          --------      --------
                                                                       
LIABILITIES AND STOCKHOLDERS' EQUITY                                   
Current liabilities:                                                   
  Accounts payable                                        $  5,502      $  4,635
  Deposits from franchisees                                    845           780
  Accrued liabilities                                        6,108         8,629
  Obligations under capital leases and long-term debt                  
   due within one year                                       1,127         1,146
                                                          --------      --------
     Total current liabilities                              13,582        15,190
                                                                       
Obligations under capital leases due after one year          7,643         8,153
Long-term debt due after one year (Note 4)                  40,459        37,517
Other noncurrent liabilities                                 5,276         5,807
                                                                       
Contingencies (Note 2)                                                 
                                                                       
Stockholders' equity:                                                  
  Preferred stock, par value $.01; 1,000,000 shares             
   authorized; none outstanding                                  -             -
                                                             
  Common stock, par value $.01; 40,000,000 shares                      
   authorized; 13,657,458 shares issued (13,531,593                    
   shares issued at August 31, 1997)                           137           135
                                                             
Paid-in capital                                             62,182        59,891
Retained earnings                                           78,228        69,666
                                                          --------      --------
                                                           140,547       129,692
Treasury stock, at cost; 807,080 common shares at                      
  February 28, 1998 and August 31, 1997                    (11,518)      (11,518)
                                                          --------      --------
     Total stockholders'equity                             129,029       118,174
                                                          --------      --------
     Total liabilities and stockholders' equity           $195,989      $184,841
                                                          --------      --------
                                                          --------      --------
</TABLE>

See accompanying notes.
                                        3
                                        
<PAGE>

                                   SONIC CORP.
                                        
                        CONSOLIDATED STATEMENTS OF INCOME
                      (in thousands, except per share data)
                                        
<TABLE>
                                                        (Unaudited)                  (Unaudited)
                                                     THREE MONTHS ENDED            SIX MONTHS ENDED
                                                        FEBRUARY 28,                 FEBRUARY 28,
                                                    1998           1997           1998          1997
                                                   ---------------------        ---------------------
<S>                                                <C>           <C>            <C>           <C>
Revenues:
  Company-owned restaurant sales                   $37,198       $30,664        $78,433       $64,250
  Franchised restaurants:
     Franchise fees                                    467           541            907           811
     Franchise royalties                             6,538         5,404         14,440        11,961
  Other                                                623         1,524            918         2,084
                                                   ---------------------        ---------------------
                                                    44,826        38,133         94,698        79,106
Cost and expenses:
  Company-owned restaurants:
     Food and packaging                             10,378         8,796         21,907        18,564
     Payroll and other employee benefits            10,657         9,039         22,437        18,843
     Other operating expenses                        6,911         5,625         14,394        11,728
                                                   ---------------------        ---------------------
                                                    27,946        23,460         58,738        49,135

  Selling, general and administrative                5,274         5,264         10,322         9,150
  Depreciation and amortization                      3,953         2,955          7,763         5,770
  Minority interest in earnings of
   restaurant partnerships                           1,377         1,084          2,952         2,441
  Provision for impairment of long-lived assets         14            15             29            38
                                                   ---------------------        ---------------------
                                                    38,564        32,778         79,804        66,534
                                                   ---------------------        ---------------------
Income from operations                               6,262         5,355         14,894        12,572

Interest expense                                       810           471          1,582           808
Interest income                                       (179)         (149)          (332)         (295)
                                                   ---------------------        ---------------------
Net interest expense                                   631           322          1,250           513
                                                   ---------------------        ---------------------
Income before income taxes                           5,631         5,033         13,644        12,059
Provision for income taxes                           2,097         1,875          5,082         4,492
                                                   ---------------------        ---------------------
Net income                                         $ 3,534       $ 3,158        $ 8,562       $ 7,567
                                                   ---------------------        ---------------------
                                                   ---------------------        ---------------------

Net income per share - basic                       $   .28       $   .23        $   .67       $   .56
                                                   ---------------------        ---------------------
                                                   ---------------------        ---------------------
Net income per share - diluted                     $   .27       $   .23        $   .65       $   .55
                                                   ---------------------        ---------------------
                                                   ---------------------        ---------------------
</TABLE>

See accompanying notes.
                                        4

<PAGE>

                                   SONIC CORP.
                                        
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
                                                                         (UNAUDITED)
                                                                       SIX MONTHS ENDED
                                                                  FEBRUARY 28,  FEBRUARY 28,
                                                                     1998           1997
                                                                  --------------------------
<S>                                                               <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                      $  8,562       $  7,567

   Adjustments to reconcile net income to net cash
   provided by operating activities:
      Depreciation and amortization                                   7,763          5,770
      Other                                                            (573)        (1,778)
      (Increase) decrease in operating assets                         1,155            (73)
      Decrease in operating liabilities                              (1,754)        (1,809)
                                                                   -----------------------
        Total adjustments                                             6,591          2,110
                                                                   -----------------------
        Net cash provided by operating activities                    15,153          9,677

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property and equipment                              (25,104)       (21,982)
   Other                                                                558          1,782
                                                                   -----------------------
        Net cash used in investing activities                       (24,546)       (20,200)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Payments on long-term borrowings                                 (12,557)       (11,070)
   Proceeds from long-term borrowings                                15,500         25,500
   Proceeds from excercise of stock options                           2,293            494
   Other                                                               (518)          (156)
                                                                   -----------------------
        Net cash provided by financing activities                     4,718         14,768

Net increase (decrease) in cash and cash equivalents                 (4,675)         4,245
Cash and cash equivalents at beginning of period                      7,334          7,706
                                                                   -----------------------
Cash and cash equivalents at end of period                         $  2,659       $ 11,951
                                                                   -----------------------
                                                                   -----------------------
</TABLE>

                             See accompanying notes.

                                       5
<PAGE>

                                  SONIC CORP.
                                       
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     (in thousands, except per share data)

NOTE 1

The unaudited Condensed Consolidated Financial Statements include all 
adjustments, consisting of normal, recurring accruals, which Sonic Corp. (the 
"Company") considers necessary for a fair presentation of the financial 
position and the results of operations for the indicated periods.  The notes 
to the condensed consolidated financial statements should be read in 
conjunction with the notes to the consolidated financial statements contained 
in the Company's Form 10-K, for the fiscal year ended August 31, 1997.  The 
results of operations for the six months ended February 28, 1998, are not 
necessarily indicative of the results to be expected for the full year ending 
August 31, 1998.

NOTE 2

On March 13, 1998, the Texas Supreme Court denied the Company's application 
for a writ of error regarding the Texas Court of Appeals reversal of the 
district court's judgment notwithstanding the verdict which reinstated the 
jury's verdict of $782 of actual damages, $1,000 of punitive damages, and 
pre- and post-judgment interest in an action in which the plaintiffs claim a 
subsidiary of the Company interfered with the contractual relations of the 
plaintiffs. The court refused to exercise its discretionary jurisdiction to 
consider the decision of the Texas Court of Appeals at Beaumont, Texas.  The 
Company filed a motion for rehearing on March 30, 1998 based upon two 
favorable opinions rendered by the court since the time the Company filed its 
original application for a writ of error in July, 1996.  The Company 
continues to believe that the findings of the jury and the court of appeals 
have no merit and will defend its position vigorously during the appellate 
process.  However, the Company cannot predict the ultimate outcome of this 
matter.  If the Company is not successful in the appellate process, it is 
likely that the Company will recognize a pre-tax charge to operations of  
approximately $2 million.

The Company is a party to several lawsuits and claims arising in the ordinary 
course of business.  Management believes that the ultimate resolution of 
these matters will not have a material adverse effect on the Company's 
financial position or results of operations.

NOTE 3

In February of 1997, the Financial Accounting Standards Board issued SFAS No. 
128 "Earnings per Share."  SFAS 128 replaced the previously reported primary 
and fully diluted earnings per share with basic and diluted earnings per 
share. Unlike primary earnings per share, basic earnings per share excludes 
any dilutive effects of stock options.  Diluted earnings per share is very 
similar to the previously reported earnings per share calculation.  All 
earnings per share amounts for all periods have been presented and, where 
necessary, restated to conform to the SFAS 128 requirements.

                                       6
<PAGE>

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                   (in thousands, except per share data)

NOTE 3 (Continued)

The following table sets forth the computation of basic and diluted earnings 
per share:

<TABLE>
                                                     THREE MONTHS ENDED             SIX MONTHS ENDED
                                                        FEBRUARY 28,                  FEBRUARY 28,
                                                     1998          1997            1998          1997
                                                    ---------------------        ---------------------
<S>                                                 <C>           <C>            <C>           <C>
Numerator:
   Net income                                       $ 3,534       $ 3,158        $ 8,562       $ 7,567
Denominator:
   Weighted average shares outstanding - basic       12,786        13,498         12,764        13,486
   Effect of dilutive employee stock options            430           223            411           257
                                                    ---------------------        ---------------------
   Weighted average shares - diluted                 13,216        13,721         13,175        13,743
                                                    ---------------------        ---------------------
                                                    ---------------------        ---------------------

Net income per share - basic                        $   .28       $   .23        $   .67       $   .56
                                                    ---------------------        ---------------------
                                                    ---------------------        ---------------------
Net income per share - diluted                      $   .27       $   .23        $   .65       $   .55
                                                    ---------------------        ---------------------
                                                    ---------------------        ---------------------
</TABLE>

NOTE 4

In April of 1998, the Company plans to issue $50 million of Senior Unsecured 
Notes with $20 million of Series A notes maturing in 2003 and $30 million of 
Series B notes maturing in 2005.  Interest will be payable semi-annually in 
arrears and will accrue at the rate of 6.65% for the Series A notes and 6.76% 
for the Series B notes.  The proceeds from the issuance will be used to repay 
the balance outstanding under the existing line of credit ($40 million at 
February 28, 1998), fund repurchases of common stock of the Company and for 
general corporate purposes.  The notes will be subject to various restrictive 
financial covenants.  In connection with the issuance of these notes, the 
Company's existing line of credit was reduced on April 2, 1998 from $80 
million to $60 million.

                                       7
<PAGE>

                     INDEPENDENT ACCOUNTANTS' REVIEW REPORT

The Board of Directors
Sonic Corp.

We have reviewed the accompanying condensed consolidated balance sheet of 
Sonic Corp. as of February 28, 1998, and the related consolidated statements 
of income for the three-month and six-month periods ended February 28, 1998 
and 1997, and the condensed consolidated statements of cash flows for the 
six-month periods ended February 28, 1998 and 1997. These financial 
statements are the responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the 
American Institute of Certified Public Accountants. A review of interim 
financial information consists principally of applying analytical procedures 
to financial data, and making inquiries of persons responsible for financial 
and accounting matters. It is substantially less in scope than an audit 
conducted in accordance with generally accepted auditing standards, which 
will be performed for the full year with the objective of expressing an 
opinion regarding the financial statements taken as a whole. Accordingly, we 
do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that 
should be made to the accompanying condensed consolidated financial 
statements referred to above for them to be in conformity with generally 
accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing 
standards, the consolidated balance sheet of Sonic Corp. as of August 31, 
1997, and the related consolidated statements of income, stockholders' 
equity, and cash flows for the year then ended (not presented herein) and in 
our report dated October 17, 1997, we expressed an unqualified opinion on 
those consolidated financial statements. In our opinion, the information set 
forth in the accompanying condensed consolidated balance sheet as of August 
31, 1997, is fairly stated, in all material respects, in relation to the 
consolidated balance sheet from which it has been derived.

                                       ERNST & YOUNG LLP

Oklahoma City, Oklahoma
March 23, 1998



                                       8
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                       
From time to time, the Company may publish forward-looking statements 
relating to certain matters, including anticipated financial performance, 
business prospects, the future opening of Company-owned and franchised 
restaurants, anticipated capital expenditures, and other similar matters.  
The Private Securities Litigation Reform Act of 1997 provides a safe harbor 
for forward-looking statements.  In order to comply with the terms of that 
safe harbor, the Company notes that a variety of factors could cause the 
Company's actual results and experience to differ materially from the 
anticipated results or other expectations expressed in the Company's forward 
looking statements.  In addition, the Company disclaims any intent or 
obligation to update those forward-looking statements.

RESULTS OF OPERATIONS

The Company derives its revenues primarily from Company-owned restaurant 
sales and royalty fees from franchisees.  The Company also receives revenues 
from initial franchise fees, area development fees, and the leasing of signs 
and real estate.  Costs of Company-owned restaurant sales and minority 
interest in earnings of restaurant partnerships relate directly to 
Company-owned restaurant sales.  Other expenses, such as depreciation, 
amortization, and general and administrative expenses, relate to both 
Company-owned restaurant operations, as well as the Company's franchising 
operations.  The Company's revenues and expenses are directly affected by the 
number and sales volumes of Company-owned restaurants.  The Company's 
revenues and, to a lesser extent, expenses also are affected by the number 
and sales volumes of franchised restaurants.  Initial franchise fees are 
directly affected by the number of franchised restaurant openings.

The following table sets forth the percentage relationship to total revenues, 
unless otherwise indicated, of certain items included in the Company's 
statements of income.

                                       9
<PAGE>

                       PERCENTAGE RESULTS OF OPERATIONS
                                       
<TABLE>
                                                      THREE MONTHS ENDED          SIX MONTHS ENDED
                                                         FEBRUARY 28,                FEBRUARY 28,
                                                      1998         1997           1998         1997
                                                   -----------------------     ----------------------
<S>                                                <C>          <C>            <C>          <C>
INCOME STATEMENT DATA:
Revenues:
   Company-owned restaurant sales                      83.0%        80.4%          82.8%        81.2%
   Franchised restaurants:
       Franchise royalties                             14.6         14.2           15.2         15.1
       Franchise fees                                   1.0          1.4            1.0          1.1
   Other                                                1.4          4.0            1.0          2.6
                                                   ----------------------      ----------------------
                                                      100.0%       100.0%         100.0%       100.0%
                                                   ----------------------      ----------------------
                                                   ----------------------      ----------------------
Cost and expenses:
   Company-owned restaurants (1)
       Food and packaging                              27.9%        28.7%          27.9%        28.9%
       Payroll and other employee benefits             28.6         29.5           28.6         29.3
       Other operating expenses                        18.6         18.3           18.4         18.3
                                                   ----------------------      ----------------------
                                                       75.1%        76.5%          74.9%        76.5%

   Selling, general and administrative                 11.8         13.8           10.9         11.6
   Depreciation and amortization                        8.8          7.7            8.2          7.3
   Minority interest in earnings of 
    restaurant partnerships (1)                         3.7          3.5            3.8          3.8
   Other                                                  -            -              -            -
Income from operations                                 14.0         14.0           15.7         15.9
Net interest expense                                    1.4          0.8            1.3          0.6
Net income                                              7.9%         8.3%           9.0%         9.6%
RESTAURANT OPERATING DATA:
RESTAURANT COUNT (2):
   Company-owned restaurants
       Core-markets                                     170          155            170          155
       Developing markets                               106           79            106           79
                                                   ----------------------      ----------------------
       All markets                                      276          234            276          234
   Franchise restaurants                              1,466        1,366          1,466        1,366
                                                   ----------------------      ----------------------
   System-wide restaurants                            1,742        1,600          1,742        1,600
                                                   ----------------------      ----------------------
                                                   ----------------------      ----------------------

SALES DATA ($ in thousand):
System-wide sales                                  $283,081     $236,058       $588,304     $492,880
   Percentage increase (3)                             20.0%        15.0%          18.6%        13.5%
Average sales per restaurant:
   Company-owned                                   $    139     $    133       $    296     $    280
   Franchise                                            169          153            392          318
   System-wide                                          164          150            343          312
Change in comparable restaurant sales (4):
   Company-owned restaurants:
       Core markets                                     8.3%         6.7%           8.3%         5.7%
       Developing markets                              (0.4)        (6.2)          (2.3)        (7.9)
                                                   ----------------------      ----------------------
       All markets                                      6.5%         3.8%           5.9%         2.5%
   Franchise                                            8.7         10.2            9.1          7.5
   System-wide                                          8.1          9.2            8.5          6.7
</TABLE>
- -------------------
(1)  As a percentage of Company-owned restaurant sales.
(2)  Number of restaurants open at end of period.
(3)  Represents percentage increase from the comparable period in the prior
     year.
(4)  Represents percentage increase (decrease) for restaurants open both in
     the current and prior year.

                                      10
<PAGE>

COMPARISON OF THE SECOND FISCAL QUARTER OF 1998 TO THE SECOND FISCAL 
QUARTER OF 1997.

Total revenues increased 17.6% to $44.8 million in the second fiscal quarter 
of 1998 from $38.1 million in the second fiscal quarter of 1997.  
Company-owned restaurant sales increased 21.3% to $37.2 million in the second 
fiscal quarter of 1998 from $30.7 million in the second fiscal quarter of 
1997.  Of the $6.5 million increase, $4.7 million was due to the net addition 
of 45 Company-owned restaurants since the beginning of fiscal 1997.  Average 
sales increases of approximately 6.5% by stores open the full reporting 
periods of fiscal 1998 and 1997 accounted for $1.8 million of the increase.  
Nineteen franchise drive-ins opened in the second fiscal quarter of 1998 
compared to 16 in the comparable quarter of 1997; however, franchise fee 
revenues decreased 13.7%.  This decrease resulted primarily from fewer option 
agreements (for which franchisees pay annual fees) in place for 1998 versus 
the same period of 1997.  Franchise royalties increased 21.0% to $6.5 million 
in the second fiscal quarter of 1998, compared to $5.4 million in the second 
fiscal quarter of 1997.  Of the $1.1 million increase, increased sales by 
comparable franchised restaurants resulted in an increase in royalties of 
approximately $0.6 million and resulted from the franchise same-store sales 
growth of 8.8% over the second fiscal quarter of 1997. The decrease in other 
revenues of approximately $0.9 million resulted primarily from the gain on 
the sale of the Company's minority interest in 10 restaurants recognized in 
the second fiscal quarter of 1997.

Restaurant cost of operations, as a percentage of Company-owned restaurant 
sales, was 75.1% in the second fiscal quarter of 1998, compared to 76.5% in 
the second fiscal quarter of 1997.  Management believes the decrease in food 
and packaging costs resulted from renegotiation of pricing, improved 
operational controls and a reduction in promotional discounting from standard 
menu prices The decrease in payroll and other employee benefits costs 
resulted primarily from the leveraging of additional sales at existing stores 
and from an increased focus on labor hours at the restaurant-level.  This 
improvement occurred despite a minimum wage increase effective September 1, 
1997 and no material increase in pricing.  Other operating expenses increased 
slightly as a percentage of Company-owned restaurant sales.  Operational cost 
controls and leveraging of sales at existing stores were more than offset by 
a 15% increase in marketing expenditures, as a percentage of Company-owned 
restaurant sales, which reflects the Company's commitment to increased media 
penetration through its system of advertising cooperatives.  Minority 
interest in earnings of restaurant partnerships increased, as a percentage of 
Company-owned restaurant sales, to 3.7% in the second fiscal quarter of 1998, 
compared to 3.5% in the second fiscal quarter of 1997.  This increase 
occurred primarily due to the improvements in operating margins discussed 
above.  The increase was offset by the minority partners' sharing of costs 
associated with the roll-out of a point-of-sale system which is reflected in 
depreciation expense in the Company's statement of income.

Selling, general and administrative expenses, as a percentage of total 
revenues, decreased to 11.8% in the second fiscal quarter of 1998, compared 
with 13.8% in the second fiscal quarter of 1997.  This decrease resulted 
primarily from a provision for contingent liabilities recorded during the 
second fiscal quarter of 1997.  Management expects selling, general and 
administrative expenses, as a percentage of revenues, to decline in future 
periods because the Company expects a significant portion of future revenue 
growth to be attributable to Company-owned restaurants.

                                      11
<PAGE>

Company-owned restaurants require a lower level of selling, general and 
administrative expenses, as a percentage of revenues, than the Company's 
franchising operations since most of these expenses are reflected in 
restaurant cost of operations and minority interest in restaurant operations. 
Many of the managers and supervisors of Company-owned restaurants own a 
minority interest in the restaurants, and their compensation flows through 
the minority interest in earnings of restaurant partnerships. Depreciation 
and amortization expense increased approximately $1.0 million due to the 
purchase of buildings and equipment for new and existing restaurants and 
information systems upgrades. Management expects the rate of increase to 
decline in future periods

Income from operations increased 16.9% to $6.3 million from $5.4 million in 
the second fiscal quarter of 1997.  Net interest expense in the second fiscal 
quarter of 1998 increased $0.3 million over the second fiscal quarter of 
1997. This increase was the result of additional borrowings to fund, in part, 
capital additions and stock repurchases made during the latter part of fiscal 
1997. The Company expects interest expense to continue to increase in fiscal 
1998.

Provision for income taxes reflects an effective federal and state tax rate 
of 37.25% for the second fiscal quarter of 1998, consistent with the same 
period in fiscal 1997.  Net income for the second fiscal quarter of 1998 
increased 11.9% to $3.5 million, compared to $3.2 million in the comparable 
period of fiscal 1997.  Diluted earnings per share increased to $ .27 per 
share in the second fiscal quarter of 1998, compared to $ .23 per share in 
the second fiscal quarter of 1997, for an increase of 17.4%.

COMPARISON OF THE FIRST TWO FISCAL QUARTERS OF 1998 TO THE FIRST TWO FISCAL
QUARTERS OF 1997.

Total revenues increased 19.7% to $94.7 million in the first two fiscal 
quarters of 1998 from $79.1 million in the first two fiscal quarters of 1997. 
Company-owned restaurant sales increased 22.1% to $78.4 million in the first 
two fiscal quarters of 1998 from $64.2 million in the first two fiscal 
quarters of 1997.  Of the $14.2 million increase, $10.6 million was due to 
the net addition of 45 Company-owned restaurants since the beginning of 
fiscal 1997. Average sales increases of approximately 5.9% by stores open the 
full reporting periods of fiscal 1998 and 1997 accounted for $3.6 million of 
the increase. Franchise fee revenues increased 11.8% in the first two fiscal 
quarters of 1998 as compared to the first two fiscal quarters of 1997 due 
primarily to the opening of 45 franchise stores in 1998 compared to 36 in the 
comparable period of 1997.  Franchise royalties increased 20.7% to $14.4 
million in the first two fiscal quarters of 1998, compared to $12.0 million 
in the first two fiscal quarters of 1997.  Increased sales by comparable 
franchised restaurants resulted in an increase in royalties of approximately 
$1.5 million and resulted from the franchise same-store sales growth of 9.1% 
over the first two fiscal quarters of 1997.  Additional franchised 
restaurants in operation resulted in an increase in royalties of $1.0 
million.  The decrease in other revenues of $1.2 million resulted primarily 
from a $1.1 million gain recognized on the sale of the Company's minority 
interest in 10 restaurants in the second fiscal quarter of 1997.

                                      12
<PAGE>

Restaurant cost of operations, as a percentage of Company-owned restaurant 
sales, was 74.9% in the first two fiscal quarters of 1998, compared to 76.5% 
in the first two fiscal quarters of 1997. Management believes the decrease in 
food and packaging costs resulted from renegotiation of pricing terms, 
improved operational controls and a reduction in promotional discounting from 
standard menu prices.  The decrease in payroll and other employee benefits 
costs resulted primarily from the leveraging of additional sales at existing 
stores and from an increased focus on labor hours at the restaurant-level.  
This improvement occurred despite a minimum wage increase which was effective 
September 1, 1997 and no material increase in pricing.  Other operating 
expenses increased slightly as a percentage of Company-owned restaurant 
sales. Operational cost controls and leveraging of sales at existing stores 
were more than offset by a 15% increase in marketing expenditures, as a 
percentage of Company-owned restaurant sales, which reflects the Company's  
commitment to increased media penetration through its system of advertising 
cooperatives. Minority interest in earnings of restaurant partnerships 
remained unchanged, as a percentage of Company-owned restaurant sales, at 
3.8% in the first two fiscal quarters of 1998.  The minority partners share 
of improvements in operating margins was offset by their sharing of costs 
associated with the roll-out of a point-of-sale system which is reflected in 
depreciation expense in the Company's statement of income.

Selling, general and administrative expenses, as a percentage of total 
revenues, decreased to 10.9% in the first two fiscal quarters of 1998, 
compared with 11.6% in the first two fiscal quarters of 1997.  This decrease 
resulted primarily from a provision for contingent liabilities recorded 
during the second fiscal quarter of 1997.  Management expects selling, 
general and administrative expenses, as a percentage of revenues, to decline 
in future periods because the Company expects a significant portion of future 
revenue growth to be attributable to Company-owned restaurants.  
Company-owned restaurants require a lower level of selling, general and 
administrative expenses, as a percentage of revenues, than the Company's 
franchising operations since most of these expenses are reflected in 
restaurant cost of operations and minority interest in restaurant operations. 
Many of the managers and supervisors of Company-owned restaurants own a 
minority interest in the restaurants, and their compensation flows through 
the minority interest in earnings of restaurant partnerships. Depreciation 
and amortization expense increased approximately $2.0 million due to the 
purchase of buildings and equipment for new and existing restaurants and 
corporate furniture and information systems upgrades.  Management expects the 
rate of increase to decline in future periods.
                                       
Income from operations increased 18.5% to $14.9 million from $12.6 million in 
the first two fiscal quarters of 1997.  Net interest expense in the first two 
fiscal quarters of 1998 increased $0.7 million compared to the comparable 
fiscal quarters of 1997 due to increased borrowings to fund, in part, 
capital additions and stock repurchases made during the latter part of fiscal 
1997. The Company expects interest expense to continue to increase, as a 
percentage of sales, due to the Company's restaurant expansion plans.

                                      13
<PAGE>

Provision for income taxes reflects an effective federal and state tax rate of
37.25% for the first two fiscal quarters of 1998, consistent with for the
comparable period in fiscal 1997.  Net income for the first two fiscal quarters
of 1998 increased 13.1% to $8.6 million, compared to $7.6 million in the
comparable period of fiscal 1997.  Diluted earnings per share increased to $.65
per share in the first two fiscal quarters of 1998, compared to $ .55 per
share in the first two fiscal quarters of 1997, for an increase of 18.2%.

LIQUIDITY AND SOURCES OF CAPITAL

During the first six months of fiscal 1998, the Company opened 20 
newly-constructed restaurants.  The Company funded the total capital 
additions for the first six months of 1998 of $25.1 million (which included 
the cost of newly-opened restaurants, restaurants under construction, new 
equipment for existing restaurants, and general corporate use) from cash 
generated by operating activities and through borrowings under the Company's 
line of credit.  During the six months ended February 28, 1998, the Company 
purchased the real estate on all 20 newly-constructed restaurants.  The 
Company expects to own the land and building for most of its future 
newly-constructed restaurants.  As of February 28, 1998, the Company's total 
cash balance of $2.7 million reflected the impact of the cash generated from 
operating activities, line of credit activity, and capital expenditures 
mentioned above.

The Company has an agreement with a group of banks which provides the Company 
with an $80 million line of credit expiring in July of 2000.  In connection 
with the $50 million note issuance discussed below, the line of credit was 
reduced on April 2, 1998 to $60 million.  The Company will use the line of 
credit to finance the opening of newly-constructed restaurants, acquisitions 
of existing restaurants, and other general corporate purposes.  As of 
February 28, 1998, the Company's outstanding borrowings under the line of 
credit were $40.0 million, as well as $0.3 million in outstanding letters of 
credit.  The available line of credit as of February 28, 1998, was $39.7 
million.  The Company expects to complete a private placement of $50 million 
in  Senior Unsecured Notes around April 15, 1998.  These notes will consist 
of $20 million of Series A notes which mature in 2003, and $30 million of 
Series B notes which mature in 2005.  Interest on the notes will be payable 
semi-annually in arrears.  The Company expects to use the proceeds from the 
notes to pay down the outstanding borrowings under the line of credit 
(discussed above), to repurchase common stock of the Company and for general 
corporate purposes.  The Company's board of directors has authorized the 
repurchase of up to $10 million of the Company's common stock.

The Company plans capital expenditures of approximately $50 to $55 million in 
fiscal 1998, excluding potential acquisitions.  Those capital expenditures 
primarily relate to the development of additional Company-owned restaurants, 
maintenance and remodeling of Company-owned restaurants, and enhancements to 
existing financial and operating information systems, including refinement of 
a point-of-sale system.  The Company expects to fund those capital 
expenditures through borrowings under its existing unsecured revolving credit 
facility and cash flow from operations.  The Company believes that existing 
cash and funds generated from internal operations, as well as borrowings 
under the line of credit, will meet the Company's needs for the foreseeable 
future.

                                      14 
<PAGE>

YEAR 2000

The Company has completed a Year 2000 compliance assessment of its 
information technology systems.  The Year 2000 issue relates to the ability 
of date-sensitive software to properly recognize the year 2000 in calculating 
and processing computer system data.  The Company has determined that some 
existing software will need to be modified.  Modifications to existing 
software are expected to be completed well in advance of 2000.  The Company 
anticipates that timely completion of these modifications will mitigate the 
Year 2000 issue internally.

The Company has not determined the potential impact of the Year 2000 issue on 
its significant vendors, suppliers and franchisees at this time.  Because 
third party failures could have a material impact on the Company's ability to 
conduct business, plans are being developed to address the Year 2000 issue 
with these third parties.  The Company anticipates completing this assessment 
process during 1998.  Based upon current expenditures and estimates, the 
costs of addressing the Year 2000 issue are not expected to have a material 
impact on future operating results or financial position.

RECENTLY ISSUED ACCOUNTING STANDARDS

In June 1997, the Financial Accounting Standards Board issued Statement No. 
130, "Reporting Comprehensive Income."  This statement requires the reporting 
of comprehensive income and its components in a full set of general-purpose 
financial statements.  Additionally, in June 1997, the  Financial Accounting 
Standards Board issued Statement No. 131, "Disclosures about Segments of an 
Enterprise and Related Information."  This statement changes the way public 
companies report segment information in annual financial statements and also 
requires the reporting of selected segment information in interim financial 
statements.  Both statements are effective for the Company in fiscal 1999.  
In March 1998, the American Institute of Certified Public Accountants issued 
Statement of Position ("SOP") 98-1, "Accounting for the Costs of Computer 
Software Developed or Obtained for Internal Use."  SOP 98-1 would require 
capitalization of certain costs incurred to develop or obtain internal-use 
software.  This SOP is effective for the Company in fiscal 2000.  The Company 
is in the process of evaluating the impact of these statements.

IMPACT OF INFLATION

Though increases in labor, food or other operating costs could adversely 
affect the Company's operations, management does not believe that inflation 
has had a material effect on income during the past several years.  During 
fiscal 1997, however, the Company increased prices at its Company-owned 
restaurants primarily because of higher labor costs resulting from increases 
in the federal minimum wage.

                                      15
<PAGE>

SEASONALITY

The Company does not expect seasonality to affect its operations in a 
materially adverse manner.  The Company's results during its second fiscal 
quarter (the months of December, January and February) generally are lower 
than other quarters because of the climate of the locations of a number of 
Company-owned and franchised restaurants.

                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                       
                                      16
<PAGE>

                                    PART II
                                       
ITEM 1.   LEGAL PROCEEDINGS

     During the fiscal quarter ended February 28, 1998, Sonic Corp. (the
"Company") did not have any new material legal proceedings brought against it,
its subsidiaries, or their properties.  In addition, no material developments
occurred in connection with any previously reported legal proceedings against
the Company, its subsidiaries, or their properties during the last fiscal
quarter, except as set forth below.


     In March of 1998, the Texas Supreme Court denied the Company's application
for a writ of certiorari in the previously-reported case involving L & G
Restaurants, Inc., Lucky Ott, and William Owen.  That denial lets stand an
earlier court of appeals ruling reinstating a jury verdict against the Company
for actual and punitive damages of approximately $1.8 million, plus interest
and court costs.  The Company  has filed a motion for rehearing but cannot give
any assurances that the court will grant that motion.  See Note 2 to the
Condensed Consolidated Financial Statements.

ITEM 2.   CHANGES IN SECURITIES

     None.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

     None.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On January 27, 1998, the Company held its annual meeting of stockholders,
at which the stockholders re-elected  J. Clifford Hudson and Robert M.
Rosenberg for three-year terms ending in January of 2001.  The following table
sets forth the voting results for those three directors.

<TABLE>
     DIRECTOR                     VOTES FOR           VOTES WITHHELD
     --------                     ---------           -------------- 
     <S>                         <C>                  <C>
     J. Clifford Hudson          10,506,158              1,874,117
     Robert M. Rosenberg         10,624,858              1,755,417
</TABLE>


     Other directors of the Company whose terms continued after the meeting
consist of Dean Werries, Dennis H. Clark, Leonard Lieberman, H.E. Rainbolt, and
Frank E. Richardson.

     In addition, the stockholders approved and ratified the selection of
Ernst & Young LLP, as the Company's independent auditors by a vote of 12,376,844
shares of common stock in favor, 313 shares opposed, and 3,118 shares
abstaining.

ITEM 5.   OTHER INFORMATION

     None.


                                      17

<PAGE>

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     EXHIBITS.  The Company has filed the following exhibits with this report:

          15.01.   Letter re: Unaudited Interim Financial Information.
          27.01.   Financial Data Schedules

     FORM 8-K REPORTS.  The Company did not file any Form 8-K reports during
the fiscal quarter ended February 28, 1998.

















                                      18

<PAGE>
                                  SIGNATURES

     Pursuant to the requirements of the Securities Act of 1934, the Company
has caused the undersigned, duly authorized, to sign this report on behalf of
the Company.

                                       SONIC CORP.


                                       By: /s/ W. Scott McLain
                                          -------------------------------------
                                          W. Scott McLain, Vice President
                                          and Chief Financial Officer

Date: April 8, 1998


<PAGE>

                                                                 Exhibit 15.01


The Board of Directors
Sonic Corp.

We are aware of the incorporation by reference in the Registration Statement 
(Form S-8 No. 333-26359) pertaining to the Sonic Corp. Savings and Profit 
Sharing Plan, the Registration Statement (Form S-8 No. 33-40987) pertaining 
to the 1991 Sonic Corp. Directors' Stock Option Plan, the Registration 
Statement (Form S-8 No. 33-40988) pertaining to the 1991 Sonic Corp. Stock 
Purchase Plan, the Registration Statements (Forms S-8 No. 333-09373, No. 
33-40989 and No. 33-78576) pertaining to the 1991 Sonic Corp. Stock Option 
Plan and the Registration Statement (Form S-3 No. 33-95716) for the 
registration of 1,420,000 shares of its common stock, and the related 
Prospectuses of our report dated March 23, 1998 relating to the unaudited 
condensed consolidated interim financial statements of Sonic Corp. which are 
included in its Form 10-Q for the quarter ended February 28, 1998.

Pursuant to Rule 436(c) of the Securities Act of 1933 our report is not a 
part of the registration statements prepared or certified by accountants 
within the meaning of Section 7 or 11 of the Securities Act of 1933.

                                                ERNST & YOUNG LLP

Oklahoma City, Oklahoma
March 23, 1998



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF INCOME AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          AUG-31-1998
<PERIOD-START>                             SEP-01-1997
<PERIOD-END>                               FEB-28-1998
<CASH>                                           2,659
<SECURITIES>                                         0
<RECEIVABLES>                                    6,306
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                12,497
<PP&E>                                         188,863
<DEPRECIATION>                                (33,434)
<TOTAL-ASSETS>                                 195,989
<CURRENT-LIABILITIES>                           13,582
<BONDS>                                         48,102
                                0
                                          0
<COMMON>                                           137
<OTHER-SE>                                     128,892
<TOTAL-LIABILITY-AND-EQUITY>                   195,989
<SALES>                                         78,433
<TOTAL-REVENUES>                                94,698
<CGS>                                           58,738
<TOTAL-COSTS>                                   79,804
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,250
<INCOME-PRETAX>                                 13,644
<INCOME-TAX>                                     5,082
<INCOME-CONTINUING>                              8,562
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,562
<EPS-PRIMARY>                                      .67
<EPS-DILUTED>                                      .65
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
FORM 10-Q FILED 01/14/1998 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          AUG-31-1998
<PERIOD-START>                             SEP-01-1997
<PERIOD-END>                               NOV-30-1997
<CASH>                                           4,187
<SECURITIES>                                         0
<RECEIVABLES>                                    5,659
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                12,854
<PP&E>                                         177,267
<DEPRECIATION>                                (30,567)
<TOTAL-ASSETS>                                 188,786
<CURRENT-LIABILITIES>                           14,270
<BONDS>                                         37,489
                                0
                                          0
<COMMON>                                           136
<OTHER-SE>                                     123,652
<TOTAL-LIABILITY-AND-EQUITY>                   188,786
<SALES>                                         41,235
<TOTAL-REVENUES>                                49,872
<CGS>                                           30,792
<TOTAL-COSTS>                                   41,240
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 619
<INCOME-PRETAX>                                  8,013
<INCOME-TAX>                                     2,985
<INCOME-CONTINUING>                              5,028
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,028
<EPS-PRIMARY>                                      .39
<EPS-DILUTED>                                      .38
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 1997
FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1997             AUG-31-1997             AUG-31-1997             AUG-31-1997
<PERIOD-START>                             SEP-01-1996             SEP-01-1996             SEP-01-1996             SEP-01-1996
<PERIOD-END>                               NOV-30-1996             FEB-28-1997             MAY-31-1997             AUG-31-1997
<CASH>                                           8,778                  11,951                  10,761                   7,334
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                                    4,764                   5,106                   6,070                   5,989
<ALLOWANCES>                                         0                       0                       0                    (99)
<INVENTORY>                                          0                       0                       0                   1,239
<CURRENT-ASSETS>                                17,212                  20,136                  19,813                  18,699
<PP&E>                                         127,517                 137,280                 147,642                 164,336
<DEPRECIATION>                                (20,443)                (22,156)                (24,284)                (27,814)
<TOTAL-ASSETS>                                 154,841                 166,878                 175,461                 184,841
<CURRENT-LIABILITIES>                           14,710                  11,191                  15,482                  15,190
<BONDS>                                         22,146                  26,376                  35,372                  46,817
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                           135                     135                     135                     135
<OTHER-SE>                                     114,438                 117,609                 111,737                 118,039
<TOTAL-LIABILITY-AND-EQUITY>                   154,841                 166,878                 175,461                 184,841
<SALES>                                         33,586                  64,250                 105,661                 152,739
<TOTAL-REVENUES>                                40,973                  79,106                 127,924                 184,018
<CGS>                                           25,675                  49,135                  78,744                 112,588
<TOTAL-COSTS>                                   33,756                  66,534                 106,629                 151,784
<OTHER-EXPENSES>                                     0                       0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0                     266
<INTEREST-EXPENSE>                                 191                     513                     964                   1,558
<INCOME-PRETAX>                                  7,026                  12,059                  20,331                  30,410
<INCOME-TAX>                                     2,617                   4,492                   7,573                  11,328
<INCOME-CONTINUING>                              4,409                   7,567                  12,758                  19,082
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                     4,409                   7,567                  12,758                  19,082
<EPS-PRIMARY>                                      .33                     .56                     .95                    1.44
<EPS-DILUTED>                                      .32                     .55                     .94                    1.42
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 1996
FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   YEAR
<FISCAL-YEAR-END>                          AUG-31-1996             AUG-31-1996
<PERIOD-START>                             SEP-01-1995             SEP-01-1995
<PERIOD-END>                               MAY-31-1996             AUG-31-1996
<CASH>                                           7,171                   7,706
<SECURITIES>                                         0                       0
<RECEIVABLES>                                    5,977                   5,362
<ALLOWANCES>                                         0                   (133)
<INVENTORY>                                          0                   1,868
<CURRENT-ASSETS>                                16,432                  16,177
<PP&E>                                         114,917                 118,914
<DEPRECIATION>                                (18,838)                (18,409)
<TOTAL-ASSETS>                                 140,054                 147,444
<CURRENT-LIABILITIES>                           12,217                  12,686
<BONDS>                                         16,389                  22,209
                                0                       0
                                          0                       0
<COMMON>                                           134                     135
<OTHER-SE>                                     108,602                 109,548
<TOTAL-LIABILITY-AND-EQUITY>                   140,054                 147,444
<SALES>                                         86,103                 124,443
<TOTAL-REVENUES>                               105,109                 151,130
<CGS>                                           67,070                  95,764
<TOTAL-COSTS>                                   87,299                 132,467<F1>
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                     124
<INTEREST-EXPENSE>                                 286                     476
<INCOME-PRETAX>                                 17,523                  18,063
<INCOME-TAX>                                     6,615                   6,819
<INCOME-CONTINUING>                             10,908                  11,244
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    10,908                  11,244
<EPS-PRIMARY>                                      .83                     .85
<EPS-DILUTED>                                      .82                     .84
<FN>
<F1>YEAR ENDED AUGUST 31, 1996 INCLUDES A $8.541 MILLION INITIAL CHARGE UPON 
ADOPTION OF FAS 121.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission