ROBERTSON CECO CORP
10-Q, 1995-11-14
METAL DOORS, SASH, FRAMES, MOLDINGS & TRIM
Previous: JONES PROGRAMMING PARTNERS 2-A LTD, 10-Q, 1995-11-14
Next: CMA TREASURY MONEY FUND, N-30D, 1995-11-14



                            UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549 


                                  FORM 10-Q


[  x  ]   Quarterly report under Section 13 or 15 (d) of the Securities
          Exchange Act of 1934

For the quarterly period ended September 30, 1995
                               ------------------
                                      OR
[     ]   Transition report pursuant to Section 13 or 15 (d) of the
          Securities Exchange Act of 1934

For the transition period from __________ to __________

Commission File Number     1-10659
                           -------

                          ROBERTSON-CECO CORPORATION
- ------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

                Delaware                              36-3479146
     ----------------------------------          --------------------
     (State or other jurisdiction                (I.R.S. Employer
      of incorporation or organization)           Identification No.)

222 Berkeley Street, Boston, Massachusetts              02116
- ------------------------------------------       --------------------
 (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code:   617-424-5500
                                                      ------------

Indicate by check mark whether registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                                          Yes     X       No          
                                              --------        --------

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

              Class                    Outstanding at October 31, 1995
- -----------------------------------    -------------------------------
Common Stock, par value $0.01 per                 16,213,618
  share<PAGE>
                      ROBERTSON-CECO CORPORATION

                                  Form 10-Q
                                  ---------

                 For Quarter Ended September 30, 1995
                 ------------------------------------

                                 INDEX
                                 =====


PART I.   FINANCIAL INFORMATION:

Item 1.   Financial Statements:

          Condensed Consolidated Balance Sheets --
             September 30, 1995 and December 31, 1994. . . . . . . 3

          Condensed Consolidated Statements of Operations 
             And Retained Earnings (Deficit) -- Three and
             Nine Months Ended September 30, 1995 and 1994 . . . . 5

          Condensed Consolidated Statements of Cash Flows --
             Nine Months Ended September 30, 1995 and 1994 . . . . 7

          Notes to Condensed Consolidated Financial
             Statements. . . . . . . . . . . . . . . . . . . . . . 9

Item 2.   Management's Discussion and Analysis of Financial
             Condition and Results of Operations . . . . . . . . .13


PART II.  OTHER INFORMATION:

Item 1.   Legal Proceedings. . . . . . . . . . . . . . . . . . . .25

Item 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . .25

Signatures. .. . . . . . . . . . . . . . . . . . . . . . . . . . .26

Exhibit Index. . . . . . . . . . . . . . . . . . . . . . . . . . .27


<PAGE>
                      ITEM 1. FINANCIAL STATEMENTS
                       ROBERTSON-CECO CORPORATION
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                 -------------------------------------
                   (In thousands, except share data)
                              (Unaudited)

<TABLE>

                                                         September 30    December 31
                                                1995          1994   
                                                         ------------    -----------
<S>                                           <C>           <C>      
         -- ASSETS --

CURRENT ASSETS:
   Cash and cash equivalents . . . . . . . .  $ 18,155      $  7,890 
   Restricted cash . . . . . . . . . . . . .       325         2,478 
   Accounts and notes receivable, net. . . .    42,269        41,382 
                                              --------      -------- 
   Inventories:
     Work in process . . . . . . . . . . . .     7,520         6,211 
     Material and supplies . . . . . . . . .    10,814        11,614 
                                              --------      -------- 
     Total inventories . . . . . . . . . . .    18,334        17,825 
                                              --------      -------- 

   Net assets held for sale. . . . . . . . .      -            4,664 

   Other current assets. . . . . . . . . . .     2,628         2,056 
                                              --------      -------- 

     Total current assets. . . . . . . . . .    81,711        76,295 
                                              --------      -------- 
PROPERTY - at cost . . . . . . . . . . . . .    43,426        39,927 

   Less accumulated depreciation . . . . . .                (19,621)        (17,332)
                                              --------      -------- 
     Property, net . . . . . . . . . . . . .    23,805        22,595 
                                              --------      -------- 
ASSETS HELD FOR SALE . . . . . . . . . . . .       477           992 
                                              --------      -------- 
EXCESS OF COST OVER NET ASSETS OF 
    ACQUIRED BUSINESSES - NET. . . . . . . .    27,646        28,267 
                                              --------      -------- 
OTHER NON-CURRENT ASSETS . . . . . . . . . .     8,706         9,251 
                                              --------      -------- 
   TOTAL ASSETS  . . . . . . . . . . . . . .  $142,345      $137,400 
                                              ========      ======== 

</TABLE>

       See Notes to Condensed Consolidated Financial Statements.
<PAGE>
                      ROBERTSON-CECO CORPORATION
           CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
           -------------------------------------------------
                   (In thousands, except share data)
                              (Unaudited)

<TABLE>
                                                         September 30    December 31
                                                1995          1994   
                                                         ------------    -----------
<S>                                           <C>          <C>       
         -- LIABILITIES --

CURRENT LIABILITIES:
   Loans payable and current portion of
     long-term debt. . . . . . . . . . . . . .$     958    $     134 
   Accounts payable, principally trade . . . .   23,066       25,168 
   Insurance liabilities . . . . . . . . . . .   10,275        8,365 
   Other accrued liabilities . . . . . . . . .   42,509       32,802 
                                              ---------    --------- 
   Total current liabilities . . . . . . . . .   76,808       66,469 

LONG-TERM DEBT, less current portion . . . . .   42,208       43,421 
LONG-TERM INSURANCE LIABILITIES. . . . . . . .   12,141       15,084 
LONG-TERM PENSION LIABILITIES. . . . . . . . .    8,815       16,265 
RESERVES AND OTHER LIABILITIES . . . . . . . .   27,149       31,854 
                                              ---------    --------- 
TOTAL LIABILITIES. . . . . . . . . . . . . . .  167,121      173,093 
                                              ---------    --------- 

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIENCY):
   Common stock, par value $0.01 per share . .      162          161 
   Capital surplus . . . . . . . . . . . . . .  172,417      172,089 
   Warrants. . . . . . . . . . . . . . . . . .    6,042        6,042 
   Retained earnings (deficit) . . . . . . . . (188,579)    (199,279)
   Excess of additional pension liability
     over unrecognized prior service cost. . .   (7,991)      (7,991)
   Deferred compensation . . . . . . . . . . .     (610)        (508)
   Foreign currency translation
     adjustments . . . . . . . . . . . . . . .   (6,217)      (6,207)
                                              ---------    --------- 
     Stockholders' equity (deficiency) . . . .  (24,776)     (35,693)
                                              ---------    --------- 
       TOTAL LIABILITIES AND STOCK-
         HOLDERS' EQUITY (DEFICIENCY). . . . .$ 142,345    $ 137,400 
                                              =========    ========= 

</TABLE>



        See Notes to Condensed Consolidated Financial Statements.
<PAGE>
                         ROBERTSON-CECO CORPORATION
                    CONDENSED CONSOLIDATED STATEMENTS OF
                 OPERATIONS AND RETAINED EARNINGS (DEFICIT)
                 ------------------------------------------
                    (In thousands, except per share data)
                                  (Unaudited)

<TABLE>
                                            Three Months Ended             Nine Months Ended 
                                               September 30                   September 30   
                                            ------------------            -------------------
                                    1995      1994       1995      1994  
                                  --------  --------  --------- ---------
<S>                               <C>       <C>       <C>       <C>      
REVENUES:
 Net product sales . . . . . . . .$ 77,136  $ 74,772  $212,049  $204,741 
 Construction and other services .   6,145     9,076    15,854    26,018 
                                  --------  --------  --------  -------- 
   Total . . . . . . . . . . . . .  83,281    83,848   227,903   230,759 
                                  --------  --------  --------  -------- 
COSTS AND EXPENSES:
 Product costs . . . . . . . . . .  62,071    61,507   173,815   174,195 
 Construction and other services .   5,858     8,391    15,766    24,217 
                                  --------  --------  --------  -------- 
   Cost of sales . . . . . . . . .  67,929    69,898   189,581   198,412 
 Selling, general and
  administrative . . . . . . . . .   9,577    11,599    28,745    33,881 
 Restructuring expense . . . . . .    -        2,078      -        3,125 
                                  --------  --------  --------  -------- 
   Total . . . . . . . . . . . . .  77,506    83,575   218,326   235,418 
                                  --------  --------  --------  -------- 
OPERATING INCOME (LOSS). . . . . .   5,775       273     9,577    (4,659)
                                  --------  --------  --------  -------- 
OTHER INCOME (EXPENSE):
 Interest expense. . . . . . . . .  (1,162)   (1,250)   (3,393)   (3,540)
 Loss on businesses sold/held
   for sale. . . . . . . . . . . .    -       (9,800)     -       (9,800)
 Other income (expense)-net. . . .     263       399       793       901 
                                  --------  --------  --------  -------- 
   Total . . . . . . . . . . . . .    (899)  (10,651)   (2,600)  (12,439)
                                  --------  --------  --------  -------- 
INCOME (LOSS) BEFORE PROVISION
 FOR TAXES ON INCOME . . . . . . .   4,876   (10,378)    6,977   (17,098)
PROVISION FOR TAXES ON INCOME. . .     122       115       232       265 
                                  --------  --------  --------  -------- 
INCOME (LOSS) - CONTINUING
 OPERATIONS. . . . . . . . . . . .   4,754   (10,493)    6,745   (17,363)
DISCONTINUED OPERATIONS:
 Income (loss) from discontinued 
  operations . . . . . . . . . . .    -       (4,880)      505    (2,603)
 Gain on sale of business
  segment. . . . . . . . . . . . .    -          -       3,450       -   
                                  --------  --------  --------  -------- 
Income (loss) from discontinued
 operations. . . . . . . . . . . .    -       (4,880)    3,955    (2,603)
                                  --------  --------  --------  -------- 
NET INCOME (LOSS). . . . . . . . .$  4,754  $(15,373) $ 10,700  $(19,966)
                                  ========  ========  ========  ======== 

</TABLE>

        See Notes to Condensed Consolidated Financial Statements.
<PAGE>

                         ROBERTSON-CECO CORPORATION
                    CONDENSED CONSOLIDATED STATEMENTS OF
           OPERATIONS AND RETAINED EARNINGS (DEFICIT) (CONTINUED)
           ------------------------------------------------------
                   (In thousands, except per share data)
                                (Unaudited)

<TABLE>
                                           Three Months Ended             Nine Months Ended  
                                              September 30                   September 30    
                                           -------------------           ---------------------
                                1995        1994        1995       1994  
                              --------    --------   ---------  ---------
<S>                           <C>        <C>         <C>       <C>       
RETAINED EARNINGS (DEFICIT)
 AT BEGINNING OF PERIOD. . . .$(193,333) $(182,112)  $(199,279)$(177,519)
NET INCOME (LOSS). . . . . . .    4,754    (15,373)     10,700   (19,966)
                              ---------  ---------   --------- --------- 
RETAINED EARNINGS (DEFICIT)
 AT END OF PERIOD. . . . . .  $(188,579) $(197,485)  $(188,579)$(197,485)
                              =========  =========   ========= ========= 

NET INCOME (LOSS) PER COMMON
 SHARE:
   Continuing Operations . . .$     .30  $    (.67)  $     .42 $   (1.10)
   Discontinued Operations . .     -          (.30)        .25      (.17)
                              ---------  ---------   --------- --------- 
NET INCOME (LOSS). . . . . . .$     .30  $    (.97)  $     .67 $   (1.27)
                              =========  =========   ========= ========= 

SHARES USED IN INCOME (LOSS)
 PER SHARE CALCULATION . . . .   15,970     15,773      15,956    15,773 
                              =========  =========   ========= ========= 


</TABLE>
















        See Notes to Condensed Consolidated Financial Statements.

<PAGE>
                        ROBERTSON-CECO CORPORATION
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
              -----------------------------------------------
                              (In thousands)
                                (Unaudited)

<TABLE>

                                                        Nine Months Ended   
                                                        September 30      
                                                        -----------------------
                                                 1995         1994   
                                              ----------   ----------
<S>                                            <C>          <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss). . . . . . . . . . . . . . . $ 10,700     $(19,966)
Adjustments to reconcile net income (loss)
  to net cash provided by (used for)
  operating activities:
   Depreciation and amortization . . . . . . .    3,012        3,963 
   Amortization of discount on debentures 
     and debt issuance costs . . . . . . . . .      927          936 
   Loss on sale of businesses sold/held
     for sale. . . . . . . . . . . . . . . . .      -          9,800 
   Gain on sale of business segment. . . . . .   (3,450)         -   
   Provisions for:
     Bad debts and losses on erection
       contracts . . . . . . . . . . . . . . .      559        2,443 
     Rectification and other costs . . . . . .    1,411        1,952 
     Restructuring expense . . . . . . . . . .      -          3,125 
     Loss on discontinued operations . . . . .      -          6,000 
   Changes in assets and liabilities, 
     net of divestitures:
     (Increase) decrease in accounts and
       notes receivable. . . . . . . . . . . .   (1,465)      (9,908)
     (Increase) decrease in inventories. . . .     (462)       1,054 
     (Increase) decrease in restricted cash. .    2,153          546 
     Increase (decrease) in accounts payable,
        principally trade. . . . . . . . . . .   (2,129)      (8,188)
     Increase (decrease) in other current
       liabilities . . . . . . . . . . . . . .    8,882       (5,735)
     Net changes in other assets and
       liabilities . . . . . . . . . . . . . .  (15,797)      (3,358)
                                               --------     -------- 
   Net cash provided by (used for) operating
     activities. . . . . . . . . . . . . . . .    4,341      (17,336)
                                               --------     -------- 
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures . . . . . . . . . . . . .   (3,715)      (3,070)
Proceeds from sales of property, plant 
  and equipment. . . . . . . . . . . . . . . .      188        1,768 
Proceeds from sales of businesses. . . . . . .    8,000          -   
Proceeds from assets held for sale . . . . . .      515        3,597 
                                               --------     -------- 
   Net cash provided by (used for) 
     investing activities. . . . . . . . . . . $  4,988     $  2,295 
                                               --------     -------- 

</TABLE>

        See Notes to Condensed Consolidated Financial Statements.<PAGE>


                        ROBERTSON-CECO CORPORATION
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
        -----------------------------------------------------------
                              (In thousands)
                                (Unaudited)

<TABLE>
                                                        Nine Months Ended    
                                                        September 30      
                                                        ------------------------
                                                 1995         1994   
                                                          -----------    -----------
<S>                                            <C>          <C>      
CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from (payments on) short-
  term borrowings. . . . . . . . . . . . . . . $    840     $  2,529 
Proceeds from long-term borrowings . . . . . .      219          -   
Payments on long-term borrowings . . . . . . .     (139)        (868)
                                               --------     -------- 
   Net cash provided by (used for)
     financing activities. . . . . . . . . . .      920        1,661 
                                               --------     -------- 
Effect of foreign exchange rate changes
   on cash . . . . . . . . . . . . . . . . . .       16          207 
                                               --------     -------- 
   Net increase (decrease) in cash and 
     cash equivalents. . . . . . . . . . . . .   10,265      (13,173)
   Cash and cash equivalents - beginning
     of period . . . . . . . . . . . . . . . .    7,890       15,666 
                                               --------     -------- 
   Cash and cash equivalents - end of
     period. . . . . . . . . . . . . . . . . . $ 18,155     $  2,493 
                                               ========     ======== 
SUPPLEMENTAL CASH FLOW DATA:
   Cash payments made for:
     Interest. . . . . . . . . . . . . . . . . $  2,238     $  3,862 
                                               ========     ======== 
     Income taxes. . . . . . . . . . . . . . . $     11     $      5 
                                               ========     ======== 


</TABLE>












         See Notes to Condensed Consolidated Financial Statements.

<PAGE>
                   ROBERTSON-CECO CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- ----------------------------------------------------------------


1.   BASIS OF PRESENTATION
     ---------------------

     In the opinion of Robertson-Ceco Corporation (the "Company"),
     the accompanying unaudited Condensed Consolidated Financial
     Statements contain all adjustments necessary to present fairly
     the financial position as of September 30, 1995, and the
     results of operations and cash flows for the periods
     presented.  All adjustments recorded during the period
     consisted of normal recurring adjustments.  The Condensed
     Consolidated Statement of Operations for the three and nine 
     months ended September 30, 1994 has been reclassified to
     reflect the sale of the Concrete Construction Division as a
     discontinued operation (Note 2).  Certain other previously
     reported amounts have been reclassified to conform to the 1995
     presentation.


2.   DISPOSITIONS
     ------------

     On December 27, 1994, the Company sold the business and assets
     of its remaining U.S. Building Products operation, the Cupples
     Products Division (the "Cupples Division"), which manufactures
     curtainwall systems.  The operating results and cash flows for
     the Cupples Division are included in the accompanying
     Condensed Consolidated Financial Statements for the three and
     nine months ended September 30, 1994.  During the three and
     nine months ended September 30, 1994, the Cupples Division
     recorded revenues of $2,800,000 and $8,300,000, respectively,
     and losses from continuing operations of $5,100,000 and
     $8,300,000 respectively.  The losses from continuing
     operations for the three and nine months ended September 30,
     1994 include a $4,800,000 loss recorded on the sale of the
     Cupples Division.

     During the third quarter of 1994, the Company decided to sell
     or dispose of its three remaining European Building Products
     subsidiaries (the "European Operations") which were located in
     Spain, Holland and Norway.  On June 27, 1995, the Company sold
     its subsidiary located in Holland, and on July 31, 1995, the
     Company sold its subsidiary located in Spain.  The Company is
     currently negotiating the sale of its subsidiary located in
     Norway.  These transactions are not expected to have a
     material effect on the Company's Consolidated Financial
     Statements.  For purposes of the September 30, 1995 and
     December 31, 1994 Condensed Consolidated Balance Sheets, the
     assets and liabilities of the then remaining European
     Operations are netted and presented within other liabilities. 
     The operating results and cash flows of the European
     Operations are included in the accompanying Condensed
     Consolidated Financial Statements for the three and nine
     months ended September 30, 1994 and excluded for the three and
     nine months ended September 30, 1995.  The European operations
     recorded revenues of $5,000,000 and $16,100,000, during the
     three and nine months ended September 30, 1994, respectively. 
     The European Operations recorded losses from continuing
     operations, including a $5,000,000 loss on sale of businesses
     sold/held for sale, of $5,300,000 and $6,300,000 during the
     three and nine months ended September 30, 1994, respectively.

     On March 3, 1995, the Company sold the business and assets of
     its Concrete Construction Division (the "Concrete Division")
     to Ceco Concrete Construction Corp., a newly formed company
     owned by an entity controlled by the Company's Chief Executive
     Officer.  The Concrete Division represented one of the
     Company's business segments and, accordingly, the results of
     operations for all periods presented have been reclassified to
     reflect the Concrete Division as a discontinued operation. 
     The Concrete Division recorded revenues and income of
     $11,100,000 and $505,000, respectively, during the period from
     January 1, 1995 through March 3, 1995.  During the three
     months ended September 30, 1994, the Concrete Division
     recorded revenues and income of $18,800,000 and $1,100,000, 
     respectively.  During the nine months ended September 30,
     1994, the Concrete Division recorded revenues and income of
     $49,000,000 and $3,400,000, respectively.  For purposes of the
     December 31, 1994 Condensed Consolidated Balance Sheet, the
     assets and liabilities of the Concrete Division were netted
     and classified as assets held for sale - current.


<PAGE>
3.   OTHER CURRENT LIABILITIES
     -------------------------

     Other current liabilities consisted of the following:

     <TABLE>

                                                   September 30    December 31
                                          1995          1994   
                                                   ------------    -----------
                                                             (Thousands)      

     <S>                                 <C>           <C>     

     Payroll and related benefits. . . . $ 6,628       $ 6,751 
     Pension liabilities . . . . . . . .  13,993         5,027 
     Warranty and backcharge
      reserves . . . . . . . . . . . . .   3,287         3,367 
     Deferred revenues . . . . . . . . .   2,584         1,778 
     Reserves for restructuring. . . . .   1,672         2,460 
     Accrued interest  . . . . . . . . .   3,744         1,804 
     Other . . . . . . . . . . . . . . .  10,601        11,615 
                                         -------       ------- 
     Total . . . . . . . . . . . . . . . $42,509       $32,802 
                                         =======       ======= 

     </TABLE>


4.   COMMITMENTS AND CONTINGENCIES
     -----------------------------

     In the third quarter of 1995, the Company resolved and settled
     disputed claims related to a pre-engineered metal building
     project in Anchorage, Alaska.  The outcome of these
     settlements did not have a material adverse effect on the
     consolidated financial condition or results of operations of
     the Company.

     There are various other proceedings pending against or
     involving the Company which are ordinary or routine given the
     nature of the Company's business. The Company has recorded a
     liability related to litigation where it is both probable that
     a loss has been incurred and the amount of the loss can be
     reasonably estimated. While the outcome of the Company's legal
     proceedings cannot at this time be predicted with certainty,
     management does not expect that these matters will have a
     material adverse effect on the consolidated financial
     condition or results of operations of the Company.

     The Company has been identified as a potentially responsible
     party by various federal and state authorities for clean-up at
     various waste disposal sites. While it is often extremely
     difficult to reasonably quantify future environmental related
     expenditures, the Company has engaged various third parties to
     perform feasibility studies and assist in estimating the cost
     of investigation and remediation. The Company's policy is to
     accrue environmental and clean-up related costs of a
     non-capital nature when it is both probable that a liability
     has been incurred and the amount can be reasonably estimated.
     Based upon currently available information, including the
     reports of third parties, management does not believe that the
     reasonably possible loss in excess of the amounts accrued
     would be material to the consolidated financial statements.

     In connection with the settlement of a construction contract
     dispute, on March 3, 1995 the Company entered into an
     agreement which provides that (i) at least 30% of the
     ownership of the common stock of the Company must be held
     jointly by the current Chairman of the Company, who currently
     controls approximately 34% of the outstanding common stock and
     the current Chief Executive Officer and Vice Chairman of the
     Company, who currently controls approximately 21% of the
     outstanding common stock and (ii) either or both must continue
     as chief executive officer and/or chairman of the Company.  In
     the event such common stock ownership and executive officers
     are not maintained, the Company will be required to make
     immediate payment of the remaining unpaid settlement amount
     which was $6,250,000 at September 30, 1995, rather than the
     scheduled $250,000 quarterly payments.

     On a worldwide basis at September 30, 1995, excluding the
     European Operations, the Company had outstanding performance
     and financial bonds in the aggregate amount of $28,239,000
     which generally provide a guarantee as to the Company's
     performance under contracts and other commitments.  Certain of
     such bonds are collateralized in part by letter of credit
     programs and certain of such bonds are issued under foreign
     credit facilities.



<PAGE>
          ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
        ------------------------------------------------

RESULTS OF OPERATIONS
- ---------------------

Dispositions
- ------------

On December 27, 1994, the Company sold the business and assets of
its remaining U.S. Building Products operation, the Cupples
Products Division (the "Cupples Division").  The operating results
and cash flows for the Cupples Division are included in the
accompanying Condensed Consolidated Financial Statements for the
three and nine months ended September 30, 1994.

During the third quarter of 1994, the Company decided to sell or
dispose of its three remaining European Building Products
subsidiaries (the "European Operations") which were located in
Spain, Holland and Norway.  On June 27, 1995, the Company sold its
subsidiary located in Holland, and on July 31, 1995, the Company
sold its subsidiary located in Spain.  The Company is currently
negotiating the sale of its subsidiary located in Norway.  These
transactions are not expected to have a material effect on the
Company's Consolidated Financial Statements.  The operating results
and cash flows of the then remaining European Operations are
included in the accompanying Condensed Consolidated Financial
Statements for the three and nine months ended September 30, 1994
and excluded for the three and nine months ended September 30,
1995.

On March 3, 1995, the Company sold the business and assets of its
Concrete Construction Division (the "Concrete Division") to Ceco
Concrete Construction Corp., a newly formed company owned by an
entity controlled by the Company's Chief Executive Officer.  The
Concrete Division represented one of the Company's business
segments and, accordingly, the results of operations for all
periods presented have been reclassified to reflect the Concrete
Division as a discontinued operation.

As a result of the sales and dispositions noted above, the
Company's ongoing businesses currently include the Metal Buildings
Group, which has sales and operations primarily throughout North
America and, to a lesser extent, the Far East, and its Building
Products Group, which has sales and operations primarily throughout
the Asia/Pacific region and, to a lesser extent, Canada (the above
hereinafter referred to as the "Continuing Businesses").  See Note
2 of Notes to Condensed Consolidated Financial Statements for
additional financial information with respect to businesses which
have been sold or are held for sale.  The Company considers its
businesses to be seasonal in nature and operating results are
affected, in part, by the severity of weather conditions.


Overview of Results of Operations
- ---------------------------------

Revenues for the third quarter of 1995 of $83.3 million decreased
$.6 million or .7% from the third quarter of 1994.  During the nine
months ended September 30, 1995, revenues were $227.9 million, a 
decrease of $2.9 million or 1.2% compared to the same period in
1994.  The decrease in revenues reflects the exclusion of the
Cupples Division and the European Operations from the 1995
operating results, offset in part by higher revenues at the
Company's Metal Buildings Group and remaining Building Products
Operations.  The Company's gross margin percentage was
approximately 18.4% in the third quarter of 1995 compared to 16.6%
in 1994.  On a year-to-date basis, the gross margin percentage was
16.8% in 1995 compared with 14.0% in 1994.  The improvement in the
Company's gross margin percentage is primarily due to the exclusion
of the Cupples Division and European Operations from the 1995
operating results and higher margins at the Company's Metal
Buildings Group resulting from improved selling prices and
efficiencies associated with higher volumes.

Selling, general and administrative expenses decreased by $2.0 
million in the third quarter of 1995 compared to the same quarter
of 1994.  The decrease in selling, general and administrative
expenses during the third quarter of 1995 compared to the third
quarter of 1994 is a result of excluding the Cupples Division and
European Operations from the 1995 operating results, as well as
headcount and other cost reduction measures taken at the Corporate
office.  During the nine months ended September 30, 1995, selling,
general and administrative expenses decreased by $5.1 million,
compared to the same period in 1994.  The decrease in selling,
general and administrative expenses is primarily a result of
excluding the Cupples Division and European Operations from the
1995 operating results and lower costs at the Company's Corporate
office, offset in part by higher post-retirement medical expenses
at Corporate associated with certain benefit curtailment charges
and higher selling, general and administrative costs at the
Company's Metal Buildings Group resulting from higher revenue
levels, implementation of new information systems and
decentralization initiatives.

During the three and nine months ended September 30, 1994, the
Company recorded restructuring charges of $2.1 million and $3.1 
million, respectively, reflecting primarily severances associated
with workforce reductions at the Cupples Division and Corporate
office.

During the third quarter of 1994, the Company recorded a charge of
$9.8 million to loss on businesses sold/held for sale in connection
with its plan to sell its Cupples Division and its European
Operations.

Interest expense for the quarter ended September 30, 1995 was $1.2
million compared to $1.3 million for the quarter ended September
30, 1994.  Year-to-date interest expense was $3.4 million in 1995
compared to $3.5 million in 1994.

Other income (expense) - net for the third quarter of 1995 was $.3
million compared to $.4 million during the third quarter of 1994. 
On a year-to-date basis, other income (expense) - net was $.8
million during 1995 and $.9 million in 1994.

Income from continuing operations was $4.8 million during the third
quarter of 1995 compared to a loss of $10.5 million during the same
period of 1994.  On a year-to-date basis, income from continuing
operations was $6.7 million in 1995, compared to a loss of $17.4
million in 1994.

Net income (loss) during the three and nine month periods ended
September 30, 1995 was $4.8 million and $10.7 million,
respectively, compared with losses of $15.4 million and $20.0
million during the three and nine months ended September 30, 1994,
respectively.  Year-to-date net income during 1995 includes income
from the discontinued Concrete Division of $.5 million and a $3.5
million gain resulting from the sale of the Concrete Division.  Net
income for the three and nine months ended September 30, 1994
includes income from the discontinued Concrete Division of $1.1
million and $3.4 million, respectively.  Additionally, during the
third quarter of 1994, the Company recorded a charge to
discontinued operations of $6.0 million reflecting estimated
provisions for, and the costs associated with, rectification work
and the resolution of claims and disputes related to the Company's
discontinued custom curtainwall operations.

The financial information presented in the tables below includes
certain financial information concerning the Company's operations
as it is presented in the Condensed Consolidated Financial
Statements of the Company and provides certain unaudited pro forma
information relating to the Company's Continuing Businesses. 
Adjustments for Businesses Sold/Held for Sale reflect the exclusion
of the operating results for the periods indicated of the Company's
businesses which have been sold or are currently in the process of
sale or disposal.  Results of the Concrete Division are excluded,
as this business is accounted for as a discontinued operation.  The
pro forma operating results are not necessarily indicative of what
the Company's actual results would have been had such transactions
occurred at the beginning of the periods presented and are not
necessarily indicative of the financial condition or results of
operations for any future period or date.


<TABLE>

                                       Quarter Ended               Nine Months Ended 
                                        September 30                  September 30   
                                     ------------------            ------------------
                             1995      1994      1995      1994  
                           --------  --------  --------  --------
                                                 (In Thousands)  
                                                   (Unaudited)   

<S>                        <C>      <C>       <C>       <C>      
Revenue:
  Metal Buildings. . . . . $70,620  $ 67,201  $197,965  $183,832 
  Building Products. . . .  12,661    16,983    29,938    48,292 
  Intersegment 
    Eliminations . . . . .     -        (336)     -       (1,365)
                           -------  --------  --------  -------- 
  As Reported. . . . . . .  83,281    83,848   227,903   230,759 
  Businesses Sold/Held
   for Sale. . . . . . . .     -      (7,841)     -      (24,335)
                           -------  --------  --------  -------- 
  Pro Forma Continuing
   Businesses. . . . . . . $83,281  $ 76,007  $227,903  $206,424 
                           =======  ========  ========  ======== 

</TABLE>

<TABLE>

                                       Quarter Ended               Nine Months Ended 
                                        September 30                  September 30   
                                     ------------------            ------------------
                             1995      1994      1995      1994  
                           --------  --------  --------  --------
                                                 (In Thousands)  
                                                   (Unaudited)   

<S>                        <C>       <C>      <C>       <C>      
Cost of Sales:
  Metal Buildings. . . . . $57,098   $55,458  $162,983  $156,839 
  Building Products. . . .  10,831    14,776    26,598    42,938 
  Intersegement
   Eliminations. . . . . .     -        (336)     -       (1,365)
                           -------   -------  --------  -------- 
  As Reported. . . . . . .  67,929    69,898   189,581   198,412 
  Businesses Sold/Held
   for Sale. . . . . . . .     -      (6,865)     -      (22,560)
                           -------   -------  --------  -------- 
  Pro Forma Continuing
   Businesses. . . . . . . $67,929   $63,033  $189,581  $175,852 
                           =======   =======  ========  ======== 


</TABLE>


<TABLE>
                                       Quarter Ended               Nine Months Ended 
                                        September 30                  September 30   
                                     ------------------            ------------------
                             1995      1994      1995      1994  
                           --------  --------  --------  --------
                                                 (In Thousands)  
                                                   (Unaudited)   

<S>                        <C>       <C>       <C>       <C>     
Selling, General and
 Administrative Expense:
  Metal Buildings. . . . . $ 6,261   $ 5,944   $17,554   $16,417 
  Building Products. . . .   1,521     2,997     4,538     9,755 
  Corporate. . . . . . . .   1,795     2,658     6,653     7,709 
                           -------   -------   -------   ------- 
  As Reported. . . . . . .   9,577    11,599    28,745    33,881 
  Businesses Sold/Held
   for Sale. . . . . . . .    -       (1,387)     -       (5,195)
                           -------   -------   -------   ------- 
  Pro Forma Continuing
   Businesses. . . . . . . $ 9,577   $10,212   $28,745   $28,686 
                           =======   =======   =======   ======= 

</TABLE>

<TABLE>

                                       Quarter Ended               Nine Months Ended 
                                        September 30                  September 30   
                                     ------------------            ------------------
                             1995      1994      1995      1994  
                           --------  --------  --------  --------
                                                 (In Thousands)  
                                                   (Unaudited)   

<S>                        <C>       <C>       <C>       <C>     
Restructuring Expense:
  Metal Buildings. . . . . $   -     $   -     $   -     $   -   
  Building Products. . . .     -           3       -       1,050 
  Corporate. . . . . . . .     -       2,075       -       2,075 
                           -------   -------   -------   ------- 
  As Reported. . . . . . .     -       2,078       -       3,125 
  Businesses Sold/Held
   for Sale. . . . . . . .     -         -         -        (900)
                           -------   -------   -------   ------- 
  Pro Forma Continuing
   Businesses. . . . . . . $   -     $ 2,078   $   -     $ 2,225 
                           =======   =======   =======   ======= 

</TABLE>

<TABLE>

                                       Quarter Ended               Nine Months Ended 
                                        September 30                  September 30   
                                     ------------------            ------------------
                             1995      1994      1995      1994  
                           --------  --------  --------  --------
                                                 (In Thousands)  
                                                   (Unaudited)   

<S>                        <C>       <C>       <C>       <C>     
Operating Income:
  Metal Buildings. . . . . $ 7,261   $ 5,799   $17,428   $10,576 
  Building Products. . . .     309      (793)   (1,198)   (5,451)
  Corporate. . . . . . . .  (1,795)   (4,733)   (6,653)   (9,784)
                           -------   -------   -------   ------- 
  As Reported. . . . . . .   5,775       273     9,577    (4,659)
  Businesses Sold/Held
   for Sale. . . . . . . .     -         411       -       4,320 
                           -------   -------   -------   ------- 
  Pro Forma Continuing
   Businesses. . . . . . . $ 5,775   $   684   $ 9,577   $  (399)
                           =======   =======   =======   ======= 

</TABLE>


<TABLE>
                                       Quarter Ended               Nine Months Ended 
                                        September 30                  September 30   
                                     ------------------            ------------------
                             1995      1994      1995      1994  
                           --------  --------  --------  --------
                                                 (In Thousands)  
                                                   (Unaudited)   

<S>                        <C>       <C>       <C>       <C>     
Interest Expense:
  As Reported. . . . . . . $ 1,162   $ 1,250   $ 3,393   $ 3,540 
  Businesses Sold/Held
   for Sale. . . . . . . .     -        (145)      -        (339)
                           -------   -------   -------   ------- 
  Pro Forma Continuing
   Businesses. . . . . . . $ 1,162   $ 1,105   $ 3,393   $ 3,201 
                           =======   =======   =======   ======= 

</TABLE>

<TABLE>
                                       Quarter Ended               Nine Months Ended 
                                        September 30                  September 30   
                                     ------------------            ------------------
                             1995      1994      1995      1994  
                           --------  --------  --------  --------
                                                 (In Thousands)  
                                                   (Unaudited)   

<S>                        <C>      <C>        <C>      <C>      
Income (Loss) from
 Continuing Operations:
  Metal Buildings. . . . . $ 7,297  $  5,734   $17,630  $ 10,773 
  Building Products. . . .     326   (10,889)   (1,121)  (15,805)
  Corporate (including
   domestic interest
   expense). . . . . . . .  (2,869)   (5,338)   (9,764)  (12,331)
                           -------  --------   -------  -------- 
  As Reported. . . . . . .   4,754   (10,493)    6,745   (17,363)
  Businesses Sold/Held
   for Sale. . . . . . . .     -      10,445       -      14,614 
                           -------  --------   -------  -------- 
  Pro Forma Continuing
   Businesses. . . . . . . $ 4,754  $    (48)  $ 6,745  $ (2,749)
                           =======  ========   =======  ======== 

</TABLE>


The following sections highlight the Company's operating results on
a segment basis and provide information on non-operating income and
expenses.


Metal Buildings Group
- ---------------------

Metal Buildings Group revenues increased by $3.4 million or 5.1% in
the third quarter of 1995 compared to the same period in 1994. 
During the first nine months of 1995, revenues at the Metal
Buildings Group increased by $14.1 million or 7.7% compared to the
same period in 1994.  The third quarter and year-to-date increase
in revenue reflects primarily improved market conditions in the
U.S.  Additionally, year-to-date revenues were affected by
favorable weather conditions in the first quarter of 1995 compared
to the first quarter of 1994.  Operating income at the Metal
Buildings Group was $7.3 million during the third quarter of 1995,
compared to $5.8 million during the third quarter of 1994, an
increase of $1.5 million or 25.2%.  On a year-to-date basis, Metal
Buildings Group operating income was $17.4 million and $10.6
million during 1995 and 1994, respectively, an increase of $6.8
million or 64.8%.  The increase in operating profits during the
third quarter resulted from higher revenue levels and improved
selling prices resulting from strong market demand.  On a year-to-
date basis, operating profits were favorably affected by higher
revenues and favorable weather conditions experienced in the first
quarter, offset in part by higher selling, general and
administrative costs associated with higher sales volumes and costs
associated with the implementation of new information systems and
decentralization initiatives currently in process.


Building Products Group
- -----------------------

Building Products Group revenues decreased by $4.3 million or 25.4%
in the third quarter of 1995 compared to the same period in 1994. 
On a year-to-date basis, 1995 revenues decreased by $18.4 million
or 38.0% compared to the same period of 1994.  The decreases in
revenue are primarily a result of excluding the revenues of the
Cupples Division and European Operations from the Company's 1995
operating results.  The Cupples Division and European Operations
recorded combined revenues of $7.8 million and $24.3 million during
the three and nine months ended September 30, 1994, respectively. 
Excluding the effect of the Cupples Division and European
Operations, revenues during the quarter ended September 30, 1995
increased $3.5 million from the comparable period of 1994.  On a
year-to-date basis, excluding the effect of the Cupples Division
and European Operations, revenues increased $6.0  million from the
comparable period of 1994.  The increases in revenue, excluding the
Cupples Division and European Operations, on both a quarterly and
year-to-date basis are due to increased demand for the Company's
products in Canada and Asia.

For the quarter ended September 30, 1995, the Building Products
Group recorded operating income of $.3 million compared with an
operating loss of $.8 million in the third quarter of 1994.  On a
year-to-date basis, the operating losses were $1.2 million and $5.5 
million in 1995 and 1994, respectively.  The operating loss for the
nine months ended September 30, 1994 includes restructuring charges
of $1.0 million, related primarily to workforce reductions at the
Company's former Cupples Division.  The operating losses during the
three and nine months ended September 30, 1994 include operating
losses of the Cupples Division and European Operations totalling
$.4 million and $4.3 million, respectively.  Excluding the effect
of the operating losses of the Cupples Division and the European
Operations, third quarter operating income was $.3 million in 1995
compared to an operating loss of $.4 million in 1994.  The increase
in operating income is primarily due to higher revenue levels at
the Company's Asia/Pacific and Canadian operations.  On a year-to-
date basis, excluding the Cupples Division and European Operations,
the Building Products Group incurred operating losses of $1.2
million and $1.1 million during 1995 and 1994, respectively.  

Backlog of Orders
- -----------------

At September 30, 1995, the backlog of unfilled orders believed to
be firm for the Company's ongoing businesses was approximately
$136.5 million.  On a comparable basis, adjusted for the sale of
the Concrete Division, the Cupples Division and the European
Operations, which had a combined backlog at September 30, 1994 of
approximately $67.5 million, the order backlog was approximately
$110.6 million at September 30, 1994.


Litigation
- ----------

In the third quarter of 1995, the Company resolved and settled
disputed claims related to a pre-engineered metal building project
in Anchorage, Alaska.  The outcome of these settlements did not
have a material adverse effect on the consolidated financial
condition or results of operations of the Company.

There are various other proceedings pending against or involving
the Company which are ordinary or routine given the nature of the
Company's business. The Company has recorded a liability related to
litigation where it is both probable that a loss has been incurred
and the amount of the loss can be reasonably estimated. While the 
outcome of the Company's legal proceedings cannot at this time be
predicted with certainty, management does not expect that these
matters will have a material adverse effect on the consolidated
financial condition or results of operations of the Company.      



Environmental Matters
- ---------------------

The Company has been identified as a potentially responsible party
by various federal and state authorities for clean-up at various
waste disposal sites. While it is often extremely difficult to
reasonably quantify future environmental related expenditures, the
Company has engaged various third parties to perform feasibility
studies and assist in estimating the cost of investigation and
remediation. The Company's policy is to accrue environmental and
clean-up related costs of a non-capital nature when it is both
probable that a liability has been incurred and the amount can be
reasonably estimated.  Based upon currently available information,
including the reports of third parties, management does not believe
that the reasonably possible loss in excess of the amounts accrued
would be material to the consolidated financial statements.       


<PAGE>
Liquidity and Capital Resources
- -------------------------------

During the nine months ended September 30, 1995, the Company
generated approximately $2.2 million of cash, excluding amounts
which were previously restricted, from its operating activities. 
The operating cash flow during the nine months of 1995 reflects
primarily cash generated by the Company's Metal Buildings Group
offset in part by the funding of restructuring initiatives,
financing expenses and trailing liabilities associated primarily
with sold and discontinued businesses.

In connection with the sale of the Concrete Division, on March 3,
1995 the Company received approximately $8.0 million of cash
proceeds.  In addition, during the first nine months of 1995, the
Company spent approximately $3.7 million on capital expenditures,
most of which were directed toward upgrading and improving
manufacturing equipment and information systems at the Company's
Metal Buildings Group.  Cash provided by financing activities
during the period consisted primarily of short-term borrowings at
the Asia/Pacific operations of $.8 million which was utilized to
fund local working capital requirements and operating losses.

As a result, primarily of the above, unrestricted cash and cash
equivalents increased by $10.3 million during the period from
December 31, 1994 to September 30, 1995.  At September 30, 1995,
the Company had $18.2 million of unrestricted cash and cash
equivalents which consisted of $2.1 million of cash and short-term
investments located at foreign subsidiaries which is available to
fund local working capital requirements and $16.1 million of cash
located in the U.S. which is available for general business
purposes.

The Company maintains a credit facility (the "Credit Facility")
with Foothill Capital Corporation ("Foothill") which incorporates
both the Company's U.S. and Canadian operations, and which, under
its terms, has maximum availability of $45.0 million and expires on
May 18, 1999.  Availability under the Credit Facility is based on
a percentage of eligible (as defined and subject to certain
restrictions) accounts receivable and inventory, plus a base amount
(which base amount is reduced by $.2 million per month and is
subject to reduction in the case of sales of certain property,
plant and equipment, including assets held for sale), plus the
amount provided by the Company as cash collateral, if any, less the
amount of $5.0 million required to be outstanding under a term loan
(each together the "Borrowing Base").  At September 30, 1995, the
Borrowing Base was estimated to be $33.2 million which was used to
support the $5.0 million term loan and $28.2 million of outstanding
letters of credit and related guarantees which were used to support
primarily the Company's insurance programs, bonding programs,
trailing liabilities and certain foreign credit facilities.  The
Company may deposit and maintain additional cash collateral with
Foothill to the extent that such amounts are required to support
outstanding borrowings, letters of credit or letter of credit
guarantees.  At September 30, 1995, no such deposits of additional
cash collateral were required.

During the past several years, the Company has incurred significant
losses from continuing operations.  The combination of these
operating losses, along with the funding required for restructuring
activities, trailing liabilities associated with sold and
discontinued businesses and substantial financing expenses have
placed a significant strain on the Company's liquidity and credit
resources.  To respond to this situation, the Company has developed
and is executing a strategy to maximize cash flow and preserve cash
by selling non-strategic businesses which consume significant
liquidity, implementing cost reduction programs, deferring payment
of certain cash obligations, aggressively managing trailing
liabilities associated with sold and discontinued businesses and
reducing letter of credit collateral requirements.

The Company anticipates that demands on its liquidity and credit
resources will continue to be significant during the remainder of
1995 and the next several years as a result of funding requirements
for restructuring programs, nonrecurring cash obligations and
trailing liabilities associated with sold and discontinued
businesses.  Beginning in November of 1995, the Company will be
required to pay its interest obligation on its 12% Senior
Subordinated Notes in cash (such interest was previously payable
through the issuance of additional notes) which will require a
payment of $1.4 million semiannually.

On January 13, 1995, the Company filed an Application for Waiver of
Minimum Funding Standard (the "Waiver Application") with the
Internal Revenue Service (the "IRS") for two of its U.S. defined
benefit pension plans for the plan years 1994 and 1995.  If the
request to waive these contributions is accepted, certain of the
Company's pension funding requirements for the calendar year ended
December 31, 1995 will be deferred and such contributions will be
made over a future period, depending on the instructions of the
IRS.  In the event that the request to waive these contributions is
denied, the Company may be required to immediately fund its past
due contributions.  Regardless of the outcome of the Waiver
Application, the company estimates that it will be required to
contribute approximately $5.6 million to its plans in either the
fourth quarter of 1995 or the first quarter of 1996.  Furthermore,
depending on the results of the Waiver Application, the Company
anticipates that it will be required to contribute between $4.3 
million and $9.0 million of additional funds to its pension plans
during the remainder of 1995 and throughout 1996.  Failure to make
the required contributions to the plans may result in the
imposition of liens on the assets of the Company.  Currently, the
Company has not been notified by the IRS as to the status of its
Application for Waiver of Minimum Funding Standard, nor has the
Company made any contributions during the nine months ended
September 30, 1995 with respect to such plans where a waiver has
been requested.

The Company currently expects to meet its cash requirements through
a number of sources, including operating cash generated by the
Company's Metal Buildings Group, available cash which was $18.2
million at September 30, 1995, and availability under the Credit
Facility and foreign credit facilities.  The Company's liquidity
projections are predicated on estimates as to the amount and timing
of the payment of the Company's trailing liabilities, letter of
credit requirements and expectations regarding the operating
performance of the Company's Continuing Businesses.  In the event
the Company experiences significant differences as to the amount
and timing of the payment of the Company's trailing liabilities,
letter of credit requirements and/or the actual operating results
and cash flows of the Company's Continuing Businesses, the Company
may be required to seek additional capital through the expansion of
existing credit facilities or through new credit facilities, or
through a possible debt or equity offering, or a combination of the
above.  There can be no assurance that such additional capital
would be available to the Company.
<PAGE>
                            PART II
                        OTHER INFORMATION
                        -----------------


Item 1.  Legal Proceedings

    Information describing certain of the Company's legal
    proceedings and environmental matters is included in Part
    1, Item 1, in Note 4 to the "Notes to Condensed
    Consolidated Financial Statements," and in Part 1, Item 2,
    in Management's Discussion and Analysis of Financial
    Condition and Results of Operations under the captions
    "Litigation" and Environmental Matters," and is hereby
    incorporated by reference.


Item 6.  Exhibits and Reports on Form 8-K

    (a)  Exhibit 11 - Computation of Earnings (Loss) per
         Common Share, filed herewith.

<PAGE>

SIGNATU                            RES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.






                          ROBERTSON-CECO CORPORATION
                          --------------------------
                                 (Registrant)






                      By:         /s/ Thomas C. Baker
                        -----------------------------
                        Thomas C. Baker
                        Corporate Controller

                      



November 14, 1995
- -----------------

<PAGE>
                        ROBERTSON-CECO CORPORATION
                               EXHIBIT INDEX
                        --------------------------



EXHIBIT 11 -  Computation of Earnings (Loss) Per Common Share



                                                                 EXHIBIT 11
                                       
                         ROBERTSON-CECO CORPORATION
               COMPUTATION OF EARNINGS (LOSS) PER COMMON SHARE
               -----------------------------------------------
                    (Thousands, except per share amounts)
                                 (Unaudited)

<TABLE>
                                             Three Months Ended            Nine Months Ended 
                                                September 30                  September 30   
                                             ------------------            ------------------
                                    1995      1994       1995      1994  
                                  --------  --------   --------  --------
<S>                               <C>      <C>         <C>      <C>      
PRIMARY:
 Primary earnings (loss) from
   continuing operations . . . .  $ 4,754  $(10,493)   $ 6,745  $(17,363)
 Income from discontinued
   operations. . . . . . . . . .      -      (4,880)     3,955    (2,603)
                                  -------  --------    -------  -------- 
   Total primary earnings
     (loss)  . . . . . . . . . .  $ 4,754  $(15,373)   $10,700  $(19,966)
                                  =======  ========    =======  ======== 

 Average number of shares of
   common stock outstanding. . .   15,921    15,773     15,916    15,773 
 Incremental shares to reflect
   dilutive effect of deferred
   compensation plan . . . . . .       49       -           40       -   
                                  -------  --------    -------  -------- 
   Total shares  . . . . . . . .   15,970    15,773     15,956    15,773 
                                  =======  ========    =======  ======== 

 Primary earnings (loss) from
   continuing operations per
   common share. . . . . . . . .  $   .30  $   (.67)   $   .42  $  (1.10)
 Primary income from
   discontinued operations . . .      -        (.30)       .25      (.17)
                                  -------  --------    -------  -------- 
   Primary earnings (loss)
     per share . . . . . . . . .  $   .30   $  (.97)   $   .67  $  (1.27)
                                  =======  ========    =======  ======== 

</TABLE>


                                                                 EXHIBIT 11

                         ROBERTSON-CECO CORPORATION
        COMPUTATION OF EARNINGS (LOSS) PER COMMON SHARE (CONTINUED)
        -----------------------------------------------------------
                    (Thousands, except per share amounts)
                                (Unaudited)

<TABLE>
                                             Three Months Ended             Nine Months Ended
                                                September 30                  September 30   
                                             ------------------            ------------------
                                    1995      1994       1995      1994  
                                  --------  --------   --------  --------
<S>                               <C>      <C>         <C>      <C>      
FULLY DILUTED:
 Fully diluted earnings (loss)
   from continuing operations. .            $ 4,754   $(10,493)  $ 6,745            $(17,363)
 Income from discontinued
    operations . . . . . . . . .      -      (4,880)     3,955    (2,603)
                                  -------  --------    -------  -------- 
   Total fully diluted earnings
     (loss)  . . . . . . . . . .  $ 4,754  $(15,373)   $10,700  $(19,966)
                                  =======  ========    =======  ======== 

 Average number of shares of
   common stock outstanding. . .   15,962    15,773     15,962    15,773 
 Incremental shares to reflect
   dilutive effect of deferred
   compensation plan . . . . . .       77       -           77      -    
                                  -------  --------    -------  -------- 
   Total shares. . . . . . . . .   16,039    15,773     16,039    15,773 
                                  =======  ========    =======  ======== 

 Fully diluted earnings (loss)
   from continuing operations
   per common share. . . . . . .  $   .30  $   (.67)   $   .42  $  (1.10)
 Fully diluted income from
   discontinued operations . . .      -        (.30)       .25      (.17)
                                  -------  --------    -------  -------- 
   Fully diluted earnings
     (loss) per share. . . . . .  $   .30  $   (.97)   $   .67  $  (1.27)
                                  =======  ========    =======  ======== 

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                           18155
<SECURITIES>                                         0
<RECEIVABLES>                                    41317
<ALLOWANCES>                                    (1326)
<INVENTORY>                                      18334
<CURRENT-ASSETS>                                 81711
<PP&E>                                           43426
<DEPRECIATION>                                 (19621)
<TOTAL-ASSETS>                                  142345
<CURRENT-LIABILITIES>                            76808
<BONDS>                                          42208
<COMMON>                                           162
                                0
                                          0
<OTHER-SE>                                     (24614)
<TOTAL-LIABILITY-AND-EQUITY>                    142345
<SALES>                                         212049
<TOTAL-REVENUES>                                227903
<CGS>                                           189581
<TOTAL-COSTS>                                   218326
<OTHER-EXPENSES>                                   793
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                3393
<INCOME-PRETAX>                                   6977
<INCOME-TAX>                                       232
<INCOME-CONTINUING>                               6745
<DISCONTINUED>                                    3955
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     10700
<EPS-PRIMARY>                                      .67
<EPS-DILUTED>                                      .67
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission