BRUNDAGE STORY & ROSE INVESTMENT TRUST
N-30D, 1998-07-31
Previous: WACHOVIA MUNICIPAL FUNDS, N-30D, 1998-07-31
Next: NOTTINGHAM INVESTMENT TRUST II, 485BPOS, 1998-07-31




                                                                       Brundage,
                                                                  Story and Rose
                                                                Investment Trust


                                                   -----------------------------
                                                              Semi-Annual Report
                                                   -----------------------------
                                                                    May 31, 1998
                                                   -----------------------------
                                                                     (Unaudited)
                                                   -----------------------------

                                                   -----------------------------
                                                         Short/Intermediate Term
                                                   -----------------------------
                                                               Fixed-Income Fund
                                                   -----------------------------

                                                   -----------------------------
                                                                     Equity Fund
                                                   -----------------------------

                                                   -----------------------------

                                                   -----------------------------
                                                                          [LOGO]

<PAGE>

Letter To Shareholders                                              July 8, 1998
- --------------------------------------------------------------------------------
ECONOMIC & FINANCIAL MARKETS OUTLOOK

In our November  30, 1997 Annual  Report we titled this portion of our Letter to
Shareholders "A Cold Wind Blows From Asia." We felt at that time that the crisis
in Asia  would  be of  longer  duration  and  greater  severity  than  generally
acknowledged.  In  retrospect,  that point of view has proven  correct,  and the
negative impact on the earnings of corporate America is now being felt.

Although earnings  expectations have been reduced steadily  throughout the year,
it is our feeling that they remain at least slightly too optimistic.  We feel it
likely that corporate  earnings in 1998 will exceed those of 1997 only by a very
modest margin. Asia, with two-thirds of the world's population,  close to 40% of
gross world product (GWP) and  historical  growth rates which have provided over
50% of GWP growth over recent years,  is bound to exert a  substantial  negative
economic  force  when  it  experiences  severe  financial  duress  and  economic
recession.

Six months ago we expressed  caution  concerning  the very generous  statistical
valuations of equities and yet, so far in 1998, we see stock market  performance
which just about equals the exceedingly  strong returns  experienced  during the
same period a year ago. Now that stock valuations have exceeded just about every
statistical  record dating back over a century,  it seems timely to reflect upon
today's markets and the forces which have impelled them to such lofty levels.

When analyzing equity markets,  we are  fundamentalists:  We analyze a business,
its  management,  its  ability  to  generate  cash  and  its  record  of  either
reinvesting  that  cash  profitably  or  returning  that  cash to  shareholders.
Underlying  this  discipline is the knowledge that publicly traded common stocks
seldom,  if ever,  trade  exactly at their  economic  value.  But by focusing on
economic  value,  an investor  will be able to look past periods of  speculative
excess and those of rampant pessimism and focus on long-term value appreciation.
Indeed, as active  participants in, and students of, the financial  markets,  we
sometimes  find  ourselves  expecting  something to happen which,  from a purely
rational perspective, should not. Now is one of those times.

We can  identify a number of reasons why stocks might trend higher over the near
term, but no really compelling reason why they should. On the positive side, the
single most important factor is the inflow of new cash into equities.  Bolstered
by years  of  double-digit  returns,  long-time  equity  investors  have  become
complacent about their holdings and, to the extent that they have tried to focus
on value and judicious  profit taking,  they have been  penalized  repeatedly by
market trends.  Moreover,  novice market  participants  have been conditioned to
"buy the dips" and use any market  setback as an  opportunity  to "get in on the
party" they have missed for so long.

We also find that the very  weakness in Asia that makes this market  environment
troubling has caused a global  economic  slowdown,  relieving any current upward
pressure on interest rates. The implosion in Asia and continued  strength of the
U.S. dollar have actually made U.S.  financial assets more attractive to foreign
investors  -- a "flight to quality" -- resulting in still more demand for stocks
as well as bonds.

While the outlook for bonds  appears  almost  ideal -- low  inflation,  a strong
dollar and slower  economic growth -- the outlook for equities is less clear as,
unfortunately  (and  troubling to us),  the earnings of major U.S.  corporations
have not been  remotely  as good as the  fortunes of their  stocks.  But despite
declining   expectations  and  a  number  of  high  profile  corporate  earnings
disappointments,  the market  has been able to log  another  strong  period in a
string of truly  unprecedented  advances.  Is the market then looking through to
better  times  ahead  and   discounting   the  undeniably   negative  impact  of
developments  in Asia and the heightened  competition  here at home? Or does the
market's  continued  strength signal a significant  disconnection  between stock
prices and earnings?

We do not have the answer but,  from our  perspective,  we are now on new ground
where

                                                                               1
<PAGE>

rising stock prices,  in the face of stagnating  fundamentals,  have transformed
our cautious  optimism  into a near-term  concern.  As we have  mentioned in the
past,  the market's  price/earnings  (P/E) ratio based on trailing  earnings has
looked  high  throughout  the last  few  years.  But it has  been an  unreliable
valuation benchmark simply because the market is a forward-looking mechanism and
earnings growth over the past four years has been extraordinary.

In fact,  if one compares the market's  price at the  beginning of each calendar
year with actual  earnings per share  realized  during that year, it is apparent
that high stock prices were simply accurately  forecasting strong profit growth.
While  trailing  P/E ratios  were in excess of 20 times,  the  market  traded at
between 15 and 16 times forward-looking  earnings consistently from 1994 through
1997. While still high  historically,  these P/E ratios,  in retrospect,  do not
look  unreasonable  given that growth in  earnings  for the four years from 1994
through 1997 averaged a very healthy 11%.

Unfortunately, if our estimates are right, this experience of seemingly high P/E
ratios  proving  justified by  subsequent  high growth rates may be coming to an
end. With lower  earnings  expectations  and the market's  strong advance in the
first  quarter,  the P/E ratio on the market's 1998  estimated  earnings has now
reached  about 25 times or a full 10  multiple  points  higher  than  when  this
advance began in 1994;  and this level of valuation is accompanied by the lowest
expected earnings growth rate for the market in the last five years. Even if our
forecast  for 1998  proves to be too  conservative,  the P/E  ratio on  trailing
earnings is the highest it has ever been -- going all the way back to 1871.

So, given these very real  concerns,  why continue to own common  stocks at all?
For one thing, there is no sign that the tide of money that has been lifting the
market has peaked,  much less begun to ebb. As long as capital continues to flow
into the market,  the corporate  acquisition  pace  continues  unabated and Wall
Street is unable to issue new equity fast enough to absorb it,  stock prices are
likely to trend higher despite the earnings outlook. More important,  as long as
interest  rates remain low and a recession  still does not appear in the offing,
investors  may well look  through  the current  slowdown of growth in  corporate
profits and into 1999 when growth is expected to  re-accelerate  modestly toward
its historic 6 - 7% trend rate.

Finally,  we justify  continued  common  stock  exposure  on the  premise  that,
although  stock  prices  are  obviously  high,  the  environment  for  long-term
financial assets remains remarkably good, perhaps better than at any time in the
past thirty years. Inflation seems still to be under control, interest rates are
likely to stay in their current  trading range and the global  economy,  despite
the impact of the Asian crisis,  looks positioned to deliver additional years of
continuing  prosperity.  Our prescription for investing in this high-risk market
remains unchanged: Allow the waves of market optimism and pessimism to wash over
us as  we  remain  anchored  to  the  fundamental  business  prospects  for  the
individual  companies  on which we  focus,  while  eschewing  fads and  areas of
excessive overvaluation.

SHORT/INTERMEDIATE TERM FIXED-INCOME FUND

Interest rates on U.S.  Treasury bonds fell  significantly  during the six-month
period  ended  May 31,  1998 and the  flatness  of the  yield  curve  persisted.
Intermediate  and longer  maturity  issues  declined  in yield by 25 to 30 basis
points.  Total  rates of  return,  which  include  interest  accruals  and price
changes, for various maturity Treasury issues are summarized below:

Treasury Issue    Total Return
- ------------------------------
3 month               2.64%
- ------------------------------                     
2 year                3.05%
- ------------------------------                     
3 year                3.33%
- ------------------------------                     
5 year                3.68%
- ------------------------------                     
10 year               4.17%
- ------------------------------                     
30 year               6.43%
- ------------------------------
               
The Asian  financial  problems  impacted the valuation of corporate bonds during
this period,  causing yield spreads over Treasury  issues to widen and resulting
in 3-5 year investment grade

2
<PAGE>

corporate bond returns which were no better than equivalent maturity Treasuries.
Selected  corporate  bonds,  dependent  on the  issuer's  exposure  to the Asian
region,  produced  very poor  results.  Mortgage-backed  securities  also lagged
Treasury  issues  during the period as prepayment  fears  resulted in more muted
price increases for these issues than for equivalent maturity Treasury issues.

Despite the Fund's exposure to corporate bonds and  mortgage-backed  securities,
the total  return for the  six-month  period of 3.85% was  better  than 3-5 year
Treasury  issues  and  better  than the  3.63%  return  of the  Lehman  Brothers
Intermediate Maturity Government/Corporate Bond Index.

The  nominal and  relative  returns for the Fund during the first half of fiscal
1998 were favorable due to the good issue selection of individual  bonds made by
our specialists in the corporate and mortgage-backed areas. Our current strategy
is to add gradually to our corporate and mortgage-backed  holdings now that more
issues represent relatively good values.

EQUITY FUND

For the six months  ended May 31, 1998,  your Equity Fund  generated a return of
10.9% which,  although gratifying on an absolute basis, lagged the S&P 500 Index
(the Index). The best performing areas continue to be pharmaceuticals,  consumer
staples and the  financial  sector.  However,  relative  returns were  penalized
somewhat  by what  your  Fund did not own:  the very  largest  consumer-oriented
companies  which are selling at  exceedingly  high  valuations and which heavily
impact the market  capitalization-weighted S&P 500. As we have said in the past,
that Index  continues  to be driven by a small group of very  generously  valued
large  capitalization  companies  and,  because  we feel  that  they are  overly
expensive,  we  have  underemphasized  them  in your  Fund.  The  S&P 500  Index
generated a return of 15.1% for the period while, in contrast,  on an unweighted
basis,  its return was 10.8%.  The S&P Small-Cap  Index had a return of 7.9% and
the Russell 2000 Index, 6.9%. In short,  company size was an important component
of returns during this period.

The  characteristics  of  your  Fund  continue  to be very  positive.  Five-year
compound rates of revenue growth,  cash flow growth and book value growth exceed
the S&P 500  while  price-to-book  value  and  debt-to-capital  ratios  are more
conservative.  The weighted  average market  capitalization  of the companies in
your  Fund is large  but is  substantially  less  than  that of the  Index.  Our
strategy  continues to be to emphasize  fundamentally  superior companies and to
lean against the current trend toward the small number of excessively overvalued
favorites.

SUMMARY

The current environment is, as we have said, very attractive for bond investors.
It is also positive in a  macroeconomic  sense because our rapidly growing trade
deficit and other  repercussions  of "the Asian flu" have  calmed  substantially
what might have become an overheated domestic economy.  While the broad economic
picture  continues to be positive,  the impact of a surprisingly less attractive
environment  for  corporate  earnings  may,  before  too long,  cool the  equity
markets.  Thus, we feel that a cautious posture is warranted over the near term.
More important, we continue to believe in the efficacy of equities for investors
with longer-term investment horizons.

Sincerely yours,

/s/ Malcolm D. Clarke, Jr.

Malcolm D. Clarke, Jr.
President

                                                                               3
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
STATEMENTS OF ASSETS AND LIABILITIES
May 31, 1998 (Unaudited)
- -------------------------------------------------------------------------------------------------------------
                                                                                    Short/
                                                                                 Intermediate
                                                                                     Term
                                                                                 Fixed-Income       Equity
                                                                                     Fund            Fund
- -------------------------------------------------------------------------------------------------------------
ASSETS
Investment securities:
<S>                                                                              <C>             <C>
   At amortized cost (original cost $36,507,811 and $25,497,713, respectively)   $ 36,527,520    $ 25,497,713
                                                                                 ============    ============
   At market value (Note 2) ..................................................   $ 37,124,703    $ 37,915,346
Investments in repurchase agreements (Note 2) ................................        965,000       1,894,000
Cash .........................................................................            921             766
Interest and principal paydowns receivable ...................................        448,834             813
Dividends receivable .........................................................             --          43,197
Receivable for capital shares sold ...........................................         30,850           4,704
Receivable for securities sold ...............................................             --         807,558
Other assets .................................................................         13,735          12,818
                                                                                 ------------    ------------
   TOTAL ASSETS ..............................................................     38,584,043      40,679,202
                                                                                 ------------    ------------
LIABILITIES
Dividends payable ............................................................         32,619              --
Payable for capital shares redeemed ..........................................         19,975          27,625
Payable for securities purchased .............................................             --         569,387
Payable to affiliates (Note 4) ...............................................         12,298          33,203
Other accrued expenses and liabilities .......................................         10,195           5,327
                                                                                 ------------    ------------
   TOTAL LIABILITIES .........................................................         75,087         635,542
                                                                                 ------------    ------------

NET ASSETS ...................................................................   $ 38,508,956    $ 40,043,660
                                                                                 ============    ============
Net assets consist of:
Paid-in capital ..............................................................   $ 38,085,778    $ 25,568,779
Undistributed net investment income ..........................................            252           9,508
Accumulated net realized gains (losses) from security transactions ...........       (174,257)      2,047,740
Net unrealized appreciation on investments ...................................        597,183      12,417,633
                                                                                 ------------    ------------
Net assets ...................................................................   $ 38,508,956    $ 40,043,660
                                                                                 ============    ============
Shares of beneficial interest outstanding (unlimited number of shares
   authorized, no par value) (Note 5) ........................................      3,570,162       2,074,618
                                                                                 ============    ============

Net asset value, offering price and redemption price per share (Note 2) ......   $      10.79    $      19.30
                                                                                 ============    ============
</TABLE>

See accompanying notes to financial statements.

4
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
STATEMENTS OF OPERATIONS
For the Six Months Ended May 31, 1998 (Unaudited)
- ------------------------------------------------------------------------------------------------
                                                                         Short/
                                                                      Intermediate
                                                                          Term
                                                                      Fixed-Income      Equity
                                                                          Fund           Fund
- ------------------------------------------------------------------------------------------------
INVESTMENT INCOME
<S>                                                                    <C>            <C>        
   Interest ........................................................   $ 1,197,812    $    52,611
   Dividends .......................................................            --        214,801
                                                                       -----------    -----------
      TOTAL INVESTMENT INCOME ......................................     1,197,812        267,412
                                                                       -----------    -----------
EXPENSES
   Investment advisory fees (Note 4) ...............................        93,942        125,421
   Administrative services fees (Note 4) ...........................        37,924         38,992
   Accounting services fees (Note 4) ...............................        18,000         16,200
   Professional fees ...............................................         7,396          7,396
   Transfer agent and shareholder service fees (Note 4) ............         7,200          7,200
   Trustees' fees and expenses .....................................         6,500          6,500
   Reports to shareholders .........................................         4,935          5,913
   Postage and supplies ............................................         5,103          4,752
   Insurance expense ...............................................         4,857          4,692
   Custodian fees ..................................................         1,956          1,821
   Pricing expense .................................................         3,154            613
   Registration fees ...............................................         1,513            594
   Distribution expenses (Note 4) ..................................           471            500
   Other expenses ..................................................         2,799          1,169
                                                                       -----------    -----------
      TOTAL EXPENSES ...............................................       195,750        221,763
   Fees waived by the Adviser (Note 4) .............................       (73,625)            --
                                                                       -----------    -----------
      NET EXPENSES .................................................       122,125        221,763
                                                                       -----------    -----------
NET INVESTMENT INCOME ..............................................     1,075,687         45,649
                                                                       -----------    -----------
REALIZED AND UNREALIZED GAINS ON INVESTMENTS
   Net realized gains from security transactions ...................       205,668      2,047,740
   Net change in unrealized appreciation/depreciation on investments       126,599      1,806,509
                                                                       -----------    -----------
NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS ...................       332,267      3,854,249
                                                                       -----------    -----------
NET INCREASE IN NET ASSETS FROM OPERATIONS .........................   $ 1,407,954    $ 3,899,898
                                                                       ===========    ===========
</TABLE>

See accompanying notes to financial statements.

                                                                               5
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
STATEMENTS OF CHANGES IN NET ASSETS
For the Periods Ended May 31, 1998 and November 30, 1997
- ------------------------------------------------------------------------------------------------------------------------
                                                               Short/Intermediate Term
                                                                  Fixed-Income Fund                 Equity Fund
                                                            ----------------------------    ----------------------------
                                                             Six Months         Year         Six Months         Year
                                                               Ended           Ended           Ended           Ended
                                                            May 31, 1998    November 30,    May 31, 1998    November 30,
                                                            (Unaudited)         1997        (Unaudited)         1997
- ------------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS:
<S>                                                         <C>             <C>             <C>             <C>         
   Net investment income ................................   $  1,075,687    $  1,970,130    $     45,649    $    106,761
   Net realized gains (losses) from security transactions        205,668         (30,709)      2,047,740       3,535,218
   Net change in unrealized appreciation/depreciation
      on investments ....................................        126,599          33,026       1,806,509       3,111,825
                                                            ------------    ------------    ------------    ------------
Net increase in net assets from operations ..............      1,407,954       1,972,447       3,899,898       6,753,804
                                                            ------------    ------------    ------------    ------------
DISTRIBUTIONS TO SHAREHOLDERS:
   From net investment income ...........................     (1,075,435)     (1,970,130)        (49,509)       (106,087)
   From net realized gains from security transactions ...             --              --      (3,535,218)     (2,298,821)
                                                            ------------    ------------    ------------    ------------
Decrease in net assets from distributions to
   shareholders .........................................     (1,075,435)     (1,970,130)     (3,584,727)     (2,404,908)
                                                            ------------    ------------    ------------    ------------
FROM CAPITAL SHARE
   TRANSACTIONS (Note 5):
   Proceeds from shares sold ............................      2,602,440       6,910,347       2,272,165       3,894,667
   Net asset value of shares issued in reinvestment of
      distributions to shareholders .....................        861,084       1,580,414       3,541,755       2,352,415
   Payments for shares redeemed .........................     (1,939,904)     (5,216,812)     (1,428,444)     (2,793,087)
                                                            ------------    ------------    ------------    ------------
Net increase in net assets
   from capital share transactions ......................      1,523,620       3,273,949       4,385,476       3,453,995
                                                            ------------    ------------    ------------    ------------
NET INCREASE IN NET ASSETS ..............................      1,856,139       3,276,266       4,700,647       7,802,891

NET ASSETS:
   Beginning of period ..................................     36,652,817      33,376,551      35,343,013      27,540,122
   End of period ........................................   $ 38,508,956    $ 36,652,817    $ 40,043,660    $ 35,343,013
                                                            ============    ============    ============    ============

UNDISTRIBUTED NET INVESTMENT INCOME .....................   $        252    $         --    $      9,508    $     13,368
                                                            ============    ============    ============    ============
</TABLE>

See accompanying notes to financial statements.

6
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
SHORT/INTERMEDIATE TERM FIXED-INCOME FUND
FINANCIAL HIGHLIGHTS
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                      Per Share Data for a Share Outstanding Throughout Each Period
- -----------------------------------------------------------------------------------------------------------------------------------
                                                     Six  Months
                                                        Ended
                                                        May 31,                           Year Ended November 30,
                                                         1998          ------------------------------------------------------------
                                                      (Unaudited)        1997         1996         1995         1994         1993
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>          <C>          <C>          <C>          <C>     
Net asset value at beginning of period .............   $  10.69        $  10.69     $  10.73     $   9.94     $  10.77     $  10.49
                                                       --------        --------     --------     --------     --------     --------
Income from investment operations:
   Net investment income ...........................       0.31            0.62         0.62         0.64         0.59         0.64
   Net realized and unrealized
      gains (losses) on investments ................       0.10              --        (0.04)        0.79        (0.79)        0.28
                                                       --------        --------     --------     --------     --------     --------
Total from investment operations ...................       0.41            0.62         0.58         1.43        (0.20)        0.92
                                                       --------        --------     --------     --------     --------     --------
Less distributions:
   Dividends from net investment income ............      (0.31)          (0.62)       (0.62)       (0.64)       (0.59)       (0.64)
   Distributions from net realized gains ...........         --              --           --           --        (0.04)          --
                                                       --------        --------     --------     --------     --------     --------
Total distributions ................................      (0.31)          (0.62)       (0.62)       (0.64)       (0.63)       (0.64)
                                                       --------        --------     --------     --------     --------     --------
Net asset value at end of period ...................   $  10.79        $  10.69     $  10.69     $  10.73     $   9.94     $  10.77
                                                       ========        ========     ========     ========     ========     ========
Total return .......................................       7.72%(B)        6.03%        5.65%       14.84%       (1.98%)       9.00%
                                                       ========        ========     ========     ========     ========     ========
Net assets at end of period (000's) ................   $ 38,509        $ 36,653     $ 33,377     $ 35,272     $ 35,390     $ 43,272
                                                       ========        ========     ========     ========     ========     ========
Ratio of net expenses to average net assets(A) .....       0.65%(B)        0.65%        0.65%        0.60%        0.50%        0.50%

Ratio of net investment income to average net assets       5.72%(B)        5.88%        5.90%        6.21%        5.67%        5.95%
Portfolio turnover rate ............................         47%(B)          46%          40%          39%          57%          29%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(A)  Absent fee waivers and/or expense reimbursements by the Adviser, the ratios
     of  expenses  to average net assets  would have been  1.04%(B)  for the six
     months ended May 31, 1998 and 1.07%,  1.09%, 1.09%, 1.06% and 1.11% for the
     years ended  November 30, 1997,  1996,  1995,  1994 and 1993,  respectively
     (Note 4).

(B)  Annualized.

See accompanying notes to financial statements.

                                                                               7
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
EQUITY FUND
FINANCIAL HIGHLIGHTS
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                      Per Share Data for a Share Outstanding Throughout Each Period
- -----------------------------------------------------------------------------------------------------------------------------------
                                                     Six Months
                                                        Ended
                                                       May 31,                            Year Ended November 30,
                                                         1998          ------------------------------------------------------------
                                                     (Unaudited)         1997         1996         1995         1994         1993
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>          <C>          <C>          <C>          <C>     
Net asset value at beginning of period .............   $  19.40        $  17.18     $  14.91     $  12.43     $  12.70     $  12.26
                                                       --------        --------     --------     --------     --------     --------
Income from investment operations:
   Net investment income ...........................       0.02            0.06         0.06         0.07         0.06         0.09
   Net realized and unrealized
      gains on investments .........................       1.84            3.65         2.97         3.02         0.11         0.76
                                                       --------        --------     --------     --------     --------     --------
Total from investment operations ...................       1.86            3.71         3.03         3.09         0.17         0.85
                                                       --------        --------     --------     --------     --------     --------
Less distributions:
   Dividends from net investment income ............      (0.02)          (0.06)       (0.07)       (0.06)       (0.06)       (0.10)
   Distributions from net realized gains ...........      (1.94)          (1.43)       (0.69)       (0.55)       (0.38)       (0.31)
                                                       --------        --------     --------     --------     --------     --------
Total distributions ................................      (1.96)          (1.49)       (0.76)       (0.61)       (0.44)       (0.41)
                                                       --------        --------     --------     --------     --------     --------
Net asset value at end of period ...................   $  19.30        $  19.40     $  17.18     $  14.91     $  12.43     $  12.70
                                                       ========        ========     ========     ========     ========     ========
Total return .......................................      21.79%(C)       23.98%       21.27%       26.08%        1.35%        6.83%
                                                       ========        ========     ========     ========     ========     ========
Net assets at end of period (000's) ................   $ 40,044        $ 35,343     $ 27,540     $ 24,191     $ 18,821     $ 19,150
                                                       ========        ========     ========     ========     ========     ========
Ratio of net expenses to average net assets(A) .....       1.15%(C)        1.19%        1.30%        1.45%        1.50%        1.50%

Ratio of net investment income to average net assets       0.24%(C)        0.34%        0.42%        0.52%        0.51%        0.74%

Portfolio turnover rate ............................         47%(C)          49%          44%          42%          44%          45%

Average commission rate per share(B) ...............   $ 0.0501        $ 0.0499     $ 0.0490           --           --           --
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(A)  Absent fee  waivers by the  Adviser,  the ratio of  expenses to average net
     assets would have been 1.58% for the year ended November 30, 1993.

(B)  Beginning  with the year ended  November 30, 1996,  the Fund is required to
     disclose its average commission rate per share for security trades on which
     commissions are charged.

(C)  Annualized.

See accompanying notes to financial statements.

8
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
SHORT/INTERMEDIATE TERM FIXED-INCOME FUND
PORTFOLIO OF INVESTMENTS
May 31, 1998 (Unaudited)
- ----------------------------------------------------------------------------------------------------
    Par                                                                                    Market
   Value       INVESTMENT SECURITIES -- 96.4%                       Rate     Maturity       Value
- ----------------------------------------------------------------------------------------------------
               U.S. TREASURY OBLIGATIONS -- 27.0%
<S>                                                                 <C>      <C>        <C>         
$  1,400,000   U.S. Treasury Notes ..............................   6.625%    7/31/01   $  1,441,563
     300,000   U.S. Treasury Notes ..............................   5.875    11/30/01        302,625
   1,500,000   U.S. Treasury Notes ..............................   6.625     3/31/02      1,552,032
   1,200,000   U.S. Treasury Notes ..............................   5.750     8/15/03      1,208,626
   1,750,000   U.S. Treasury Notes ..............................   7.500     2/15/05      1,930,469
   1,000,000   U.S. Treasury Notes ..............................   6.500     8/15/05      1,050,000
   1,200,000   U.S. Treasury Notes ..............................   7.000     7/15/06      1,302,000
     800,000   U.S. Treasury Notes ..............................   6.500    10/15/06        843,250
     750,000   U.S. Treasury Notes ..............................   6.125     8/15/07        774,141
- ------------                                                                            ------------
$  9,900,000   TOTAL U.S. TREASURY OBLIGATIONS
- ------------   (Amortized Cost $10,230,222) .....................                       $ 10,404,706
                                                                                        ------------

               U.S. GOVERNMENT AGENCY
               MORTGAGE-BACKED SECURITIES -- 23.9%
$     59,725   FHLMC GOLD #N-90875 ..............................   7.500%   2/01/99 $        60,283
       5,385   GNMA #114468 .....................................   9.500     7/15/99          5,503
     391,064   FHLMC GOLD #G-50274 ..............................   7.500     6/01/00        395,053
       8,886   FHLMC GNOME #200068 ..............................   8.000     3/01/02          9,051
      30,628   FNMA DWARF #51935 ................................   8.000     4/01/02         31,388
     944,223   FNMA REMIC #93-52E ...............................   6.000     4/25/05        942,835
      54,506   FHLMC GOLD #140094 ...............................   7.500     5/01/05         55,662
     500,000   FHLMC REMIC #1404-D ..............................   6.800     1/15/06        507,428
      67,106   FNMA DWARF #50480 ................................   8.000     9/01/06         69,267
     700,000   FNMA REMIC #92-24H ...............................   7.500    11/25/06        716,192
     592,373   GNMA #362109 .....................................   9.000     9/15/08        623,876
   1,455,229   FHLMC REMIC #1523-PE .............................   6.000    10/15/15      1,455,185
     770,010   FNMA REMIC #93-20PE ..............................   5.900     5/25/16        767,369
     836,465   HLMC REMIC #1522-C ...............................   6.000     8/15/16        836,523
   1,000,000   FNMA REMIC #94-29PE ..............................   6.000     5/25/18        998,300
      15,822   GNMA #285639 .....................................   9.000     2/15/20         17,042
   1,000,000   FHLMC REMIC #1699-C ..............................   6.200     2/15/24      1,003,160
     704,430   FNMA REMIC #250322 ...............................   7.500     8/01/25        724,168
- ------------                                                                            ------------
$  9,135,852   TOTAL U.S. GOVERNMENT AGENCY MORTGAGE-BACKED
- ------------   SECURITIES (Amortized Cost $9,102,565) ...........                       $  9,218,285
                                                                                        ------------

               OTHER MORTGAGE-BACKED SECURITIES -- 4.4%
$    388,754   Advanta Home Equity Loan Trust #92-1A ............   7.875%    9/25/08   $    399,970
   1,000,000   CMC Securities Corp. III #94-B ...................   6.000     2/25/09        996,600
     287,579   Bear Stearns Mortgage Securities, Inc. #96-3-A2 ..   7.240     6/25/27        286,871
- ------------                                                                            ------------
$  1,676,333   TOTAL OTHER MORTGAGE-BACKED SECURITIES
               (Amortized Cost $1,670,841).......................                       $  1,683,441
                                                                                        ------------

                                                                                                   9
<PAGE>

<CAPTION>
SHORT/INTERMEDIATE TERM FIXED-INCOME FUND
PORTFOLIO OF INVESTMENTS (Continued)
- ----------------------------------------------------------------------------------------------------
    Par                                                                                    Market
   Value       INVESTMENT SECURITIES -- 96.4% (Continued)           Rate     Maturity       Value
- ----------------------------------------------------------------------------------------------------
               ASSET-BACKED SECURITIES -- 11.2%
<C>                                                                 <C>      <C>        <C>         
$  1,000,000   Circuit City Credit Card Trust #94-2-A ...........   8.000%   11/15/99   $  1,029,620
   1,000,000   Banc One Credit Card Trust #94-C-A ...............   7.800    12/15/00      1,009,100
   1,000,000   J.C. Penney Credit Card Trust #B-A ...............   8.950    10/15/01      1,041,739
   1,225,000   First Bank Corporate Card Trust #97-1-A ..........   6.400     2/15/03      1,244,784
- ------------                                                                            ------------
$  4,225,000   TOTAL ASSET-BACKED SECURITIES
- ------------   (Amortized Cost $4,280,767).......................                       $  4,325,243
                                                                                        ------------
               CORPORATE BONDS -- 29.9%
$    210,000   Homeside Lending, Inc. ...........................   6.875%    5/15/00   $    212,634
   1,000,000   Lehman Brothers, Inc. ............................   6.125     2/01/01        998,755
   1,000,000   Ford Motor Credit Co. Medium Term Notes ..........   5.900     2/23/01        995,357
   1,000,000   General Motors Acceptance Corp. ..................   6.000     2/01/02        996,568
   1,000,000   Bear Stearns & Co., Inc. .........................   6.125     2/01/03        998,012
   1,000,000   Asia Development Bank ............................   5.750     5/19/03        996,991
   1,000,000   Sears Roebuck Acceptance Corp. Medium Term Notes .   6.760     6/25/03      1,020,002
   1,000,000   Salomon Smith Barney Holdings, Inc. ..............   6.625    11/15/03      1,019,980
   1,000,000   American Home Products Corp. .....................   7.900     2/15/05      1,097,925
   1,000,000   GTE Southwest, Inc. ..............................   6.230     1/01/07        998,971
   1,000,000   U. S. West Capital Funding, Inc. .................   7.300     1/15/07      1,073,499
   1,000,000   Bank One Corp. ...................................   7.600     5/01/07      1,084,334
- ------------                                                                            ------------
$ 11,210,000   TOTAL CORPORATE BONDS (Amortized Cost $11,243,126)                       $ 11,493,028
- ------------                                                                            ------------

$ 36,147,185   TOTAL INVESTMENT SECURITIES (Amortized Cost $36,527,520)                 $ 37,124,703
- ------------                                                                            ------------
- ----------------------------------------------------------------------------------------------------
    Face                                                                                    Market
   Amount      REPURCHASE AGREEMENTS(1) -- 2.5%                                              Value
- ----------------------------------------------------------------------------------------------------
$    965,000   Fifth Third Bank, 5.15%, dated 5/29/98,
- ------------   due 6/01/98, repurchase proceeds $965,414                                $    965,000
                                                                                        ------------
$    965,000   TOTAL REPURCHASE AGREEMENTS                                              $    965,000
- ------------                                                                            ------------

               TOTAL INVESTMENT SECURITIES AND REPURCHASE AGREEMENTS-- 98.9%            $ 38,089,703

               OTHER ASSETS IN EXCESS OF LIABILITIES-- 1.1%                                  419,253
                                                                                        ------------
               NET ASSETS-- 100.0%                                                      $ 38,508,956
                                                                                        ------------
</TABLE>

(1)  Repurchase   agreements  are  fully   collateralized  by  U.S.   Government
     obligations.

FHLMC - Federal Home Loan Mortgage Corporation.
FNMA - Federal National Mortgage Association.
GNMA - Government National Mortgage Association.
DWARF - A 15-year mortgage pool issued by FNMA.
GNOME - A 15-year mortgage pool issued by FHLMC.
REMIC - Real Estate Mortgage Investment Conduit.
GOLD - A 30-year  mortgage  pool issued by FHLMC with a shorter  coupon  payment
       delay period.

See accompanying notes to financial statements.

10
<PAGE>

BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
EQUITY FUND
PORTFOLIO OF INVESTMENTS
May 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------
                                                                       Market
COMMON STOCKS -- 94.7%                                      Shares      Value
- --------------------------------------------------------------------------------
CAPITAL GOODS -- 18.1%
AlliedSignal, Inc. .....................................   18,500  $    790,875
Avery Dennison Corp. ...................................   27,200     1,409,300
The Boeing Co. .........................................   21,300     1,014,412
Illinois Tool Works, Inc. ..............................    9,400       620,400
Molex, Inc. - Class A ..................................   49,306     1,285,038
Thermo Electron Corp.* .................................   32,200     1,131,025
USA Waste Services, Inc.* ..............................   21,500     1,014,531
                                                                   ------------
                                                                   $  7,265,581
                                                                   ------------
FINANCIALS -- 12.0%
American Express Co. ...................................   11,500  $  1,180,187
American International Group, Inc. .....................    7,525       931,689
Chubb Corp. ............................................   15,400     1,225,263
Fannie Mae .............................................   24,700     1,478,913
                                                                   ------------
                                                                   $  4,816,052
                                                                   ------------
TECHNOLOGY -- 11.7%
Applied Materials, Inc.* ...............................   17,000  $    544,000
Compaq Computer Corp. ..................................   27,500       751,094
Electronic Data Systems Corp. ..........................   18,800       683,850
First Data Corp. .......................................   27,500       914,375
Hewlett-Packard Co. ....................................   10,100       627,462
Intel Corp. ............................................    6,000       428,625
Motorola, Inc. .........................................    7,000       370,563
QUALCOMM, Inc.* ........................................    7,000       364,875
Siebel Systems, Inc.* ..................................       68         1,547
                                                                   ------------
                                                                   $  4,686,391
                                                                   ------------
HEALTH CARE -- 9.4%
Abbott Laboratories ....................................   12,500  $    927,344
American Home Products Corp. ...........................   17,400       840,637
Merck & Co., Inc. ......................................    2,600       304,363
Schering-Plough Corp. ..................................   13,500     1,129,781
Smithkline Beecham PLC - ADR ...........................   10,500       565,031
                                                                   ------------
                                                                   $  3,767,156
                                                                   ------------
CONSUMER CYCLICALS -- 8.4%
AutoZone, Inc.* ........................................   30,700  $  1,020,775
Catalina Marketing Corp.* ..............................   14,000       633,500
H&R Block, Inc. ........................................   20,600       906,400
Nike, Inc. - Class B ...................................   17,000       782,000
                                                                   ------------
                                                                   $  3,342,675
                                                                   ------------

                                                                              11
<PAGE>

EQUITY FUND
PORTFOLIO OF INVESTMENTS (Continued)
- --------------------------------------------------------------------------------
                                                                       Market
COMMON STOCKS -- 94.7% (Continued)                         Shares       Value
- --------------------------------------------------------------------------------
CONSUMER STAPLES -- 8.0%
Colgate-Palmolive Co. ..................................    4,800  $    417,600
McDonald's Corp. .......................................   12,500       820,312
PepsiCo, Inc. ..........................................   17,300       706,056
Sysco Corp. ............................................   30,000       699,375
The Walt Disney Co. ....................................    5,000       565,625
                                                                   ------------
                                                                   $  3,208,968
                                                                   ------------

BASIC MATERIALS -- 10.3%
Carpenter Technology Corp. .............................   20,000  $  1,060,000
duPont (E.I.) de Nemours & Co. .........................    6,000       462,000
Ecolab, Inc. ...........................................   39,000     1,204,125
Monsanto Co. ...........................................   11,000       609,125
Sonoco Products Co. ....................................   11,220       391,999
Willamette Industries, Inc. ............................   11,300       387,731
                                                                   ------------
                                                                   $  4,114,980
                                                                   ------------
ENERGY -- 6.6%
Apache Corp. ...........................................   16,700  $    570,931
Exxon Corp. ............................................    6,000       423,000
Mobil Corp. ............................................   10,000       780,000
Noble Affiliates, Inc. .................................   22,700       886,719
                                                                   ------------
                                                                   $  2,660,650
                                                                   ------------
COMMUNICATION SERVICES -- 5.4%
AirTouch Communications, Inc.* .........................   25,400  $  1,209,675
AT&T Corp. .............................................   15,500       943,563
                                                                   ------------
                                                                   $  2,153,238
                                                                   ------------
UTILITIES -- 2.7%
Duke Energy Corp. ......................................   18,590  $  1,071,249
                                                                   ------------
TRANSPORTATION -- 2.1%
Landstar System, Inc.* .................................   24,500  $    828,406
                                                                   ------------

TOTAL COMMON STOCKS (Cost $25,497,713)..................           $ 37,915,346
                                                                   ------------
- --------------------------------------------------------------------------------
                                                            Face      Market
REPURCHASE AGREEMENTS(1) -- 4.7%                           Amount     Value
- --------------------------------------------------------------------------------
Fifth Third Bank, 5.15%, dated 5/29/98, due 6/01/98,
repurchase proceeds $1,894,813......................  $ 1,894,000  $  1,894,000
                                                      -----------  ------------
TOTAL REPURCHASE AGREEMENTS.........................  $ 1,894,000  $  1,894,000
                                                      ===========  ============


TOTAL COMMON STOCKS AND REPURCHASE AGREEMENTS-- 99.4%...           $ 39,809,346

OTHER ASSETS IN EXCESS OF LIABILITIES-- 0.6%............                234,314
                                                                   ------------
NET ASSETS-- 100.0%.....................................           $ 40,043,660
                                                                   ============

*    Non-income producing security.

(1)  Repurchase   agreements  are  fully   collateralized  by  U.S.   Government
     obligations.

See accompanying notes to financial statements.

12
<PAGE>

BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS
May 31, 1988 (Unaudited)
- --------------------------------------------------------------------------------

1.   ORGANIZATION

Brundage,  Story and Rose Investment  Trust (the Trust) was organized as an Ohio
business  trust on  October 1,  1990.  The Trust  offers two series of shares to
investors:  the Brundage,  Story and Rose  Short/Intermediate  Term Fixed-Income
Fund and the Brundage, Story and Rose Equity Fund (collectively, the Funds). The
Trust commenced  operations on December 3, 1990, when Brundage,  Story and Rose,
llc (the  Adviser)  purchased  the initial  5,000 shares of each Fund at $10 per
share. The public offering of shares commenced on January 2, 1991.

The Brundage, Story and Rose Short/Intermediate Term Fixed-Income Fund (the Bond
Fund)  seeks to provide a higher and more  stable  level of income  than a money
market  fund with more  principal  stability  than a mutual  fund  investing  in
intermediate  and  long-term  fixed-income  securities.  The Bond  Fund  invests
primarily in short and intermediate-term fixed-income securities.

The  Brundage,  Story and Rose Equity  Fund (the  Equity  Fund) seeks to provide
protection  and  enhancement  of capital.  The Equity Fund invests  primarily in
common stocks and securities convertible into common stock.

2.   SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the Funds' significant accounting policies:

Securities  valuation -- The Funds'  portfolio  securities  are valued as of the
close  of the  regular  session  of  trading  on the  New  York  Stock  Exchange
(currently  4:00  p.m.,  Eastern  time).  Portfolio  securities  listed on stock
exchanges and securities traded in the over-the-counter market are valued at the
last sale price as of the close of business on the day the  securities are being
valued.  Securities  not traded on a particular  day, or for which the last sale
price is not readily  available,  are valued at the closing bid price  quoted by
brokers  that  make  markets  in the  securities.  U.S.  Government  and  agency
obligations,  asset-backed  securities  and corporate  bonds are valued at their
most recent bid price as obtained  from one or more of the major  market  makers
for such  securities or are valued at an estimated  fair value  obtained from an
independent pricing service based upon such factors as maturity,  coupon, issuer
and type of security.  Securities  for which market  quotations  are not readily
available  are valued at fair value as  determined  in good faith in  accordance
with  consistently  applied  procedures  established  by and under  the  general
supervision of the Board of Trustees.

Repurchase agreements -- Repurchase agreements, which are collateralized by U.S.
Government  obligations,  are  valued  at  cost  which,  together  with  accrued
interest,  approximates market.  Collateral for repurchase agreements is held in
safekeeping in the customer-only  account of the Funds' custodian at the Federal
Reserve  Bank.  At the time each Fund enters into a  repurchase  agreement,  the
seller agrees that the value of the  underlying  securities,  including  accrued
interest,  will  be  equal  to or  exceed  the  face  amount  of the  repurchase
agreement.  Each Fund enters into repurchase  agreements only with  institutions
deemed to be creditworthy by the Adviser,  including the Funds' custodian, banks
having  assets in excess of $10 billion and primary U.S.  Government  securities
dealers.

Share  valuation  -- The net  asset  value of each Fund is  calculated  daily by
dividing the total value of that Fund's assets, less liabilities,  by the number
of shares outstanding.  The offering and redemption price per share of each Fund
are equal to the net asset value per share.

Investment  income -- Interest  income is accrued as earned.  Dividend income is
recorded on the ex-dividend date. Discounts and premiums on securities purchased
are   accreted/amortized   in  accordance  with  income  tax  regulations  which
approximate generally accepted accounting principles.

Distributions  to shareholders -- Dividends  arising from net investment  income
for the Bond Fund are declared  daily and paid monthly.  Dividends  arising from
net investment income for the Equity Fund are declared and paid quarterly.  With
respect to each Fund,  net realized  short-term  capital  gains,  if any, may be
distributed  throughout the year and net realized  long-term  capital gains,  if
any, are distributed at least once each year.  Income  distributions and capital
gain distributions are determined in accordance with income tax regulations.

                                                                              13
<PAGE>

Security  transactions -- Security  transactions  are accounted for on the trade
date. Securities sold are valued on a specific identification basis.

Securities  traded  on a  to-be-announced  basis -- The Bond  Fund  periodically
trades  portfolio  securities  on a  "to-be-announced"  (TBA)  basis.  In a  TBA
transaction,  the Fund has  committed  to  purchase  securities  for  which  all
specific information is not yet known at the time of the trade, particularly the
face amount and maturity date in  mortgage-backed  and  asset-backed  securities
transactions.  Securities  purchased  on a TBA basis are  recorded  on the trade
date,  however,  they are not  settled  until  they are  delivered  to the Fund,
normally  15  to 45  days  later.  These  transactions  are  subject  to  market
fluctuations  and their  current  value is  determined in the same manner as for
other portfolio securities. When effecting such transactions, assets of a dollar
amount  sufficient to make payment for the portfolio  securities to be purchased
are placed in a segregated account on the trade date.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Federal  income  tax -- It is each  Fund's  policy  to comply  with the  special
provisions  of the  Internal  Revenue Code  available  to  regulated  investment
companies.  As provided therein, in any fiscal year in which a Fund so qualifies
and  distributes  at least 90% of its taxable net income,  the Fund (but not the
shareholders) will be relieved of federal income tax on the income  distributed.
Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net  investment  income (earned during
the calendar year) and 98% of its net realized  capital gains (earned during the
fiscal year ended November 30) plus undistributed amounts from prior years.

The  following  information  is based upon federal  income tax cost of portfolio
investments (excluding repurchase agreements) as of May 31, 1998:

- --------------------------------------------------------------------------------
                                                   Bond               Equity
                                                   Fund                Fund
- --------------------------------------------------------------------------------
Gross unrealized appreciation ..........       $    634,630        $ 13,012,554
Gross unrealized depreciation ..........            (37,447)           (594,921)
                                               ------------        ------------
Net unrealized appreciation ............       $    597,183        $ 12,417,633
                                               ------------        ------------
Federal income tax cost ................       $ 36,527,520        $ 25,497,713
                                               ============        ============
- --------------------------------------------------------------------------------

As of November  30,  1997,  the Bond Fund had  capital  loss  carryforwards  for
federal income tax purposes of $379,925,  none of which expire prior to November
30, 2002.  These capital loss  carryforwards  may be utilized in the current and
future years to offset net realized  capital  gains prior to  distributing  such
gains to shareholders.

3.   INVESTMENT TRANSACTIONS

Purchases and proceeds from sales and maturities of investment securities, other
than   short-term   investments,   amounted  to   $9,644,825   and   $8,436,767,
respectively, for the Bond Fund and $8,705,131 and $8,525,796, respectively, for
the Equity Fund, during the six months ended May 31, 1998.

4.   TRANSACTIONS WITH AFFILIATES

Certain  Trustees  and  officers  of the Trust are  principals  of the  Adviser.
Certain  officers of the Trust are officers of Countrywide  Fund Services,  Inc.
(CFS), the  administrative  services agent,  shareholder  servicing and transfer
agent, and accounting services agent for the Trust, and of CW Fund Distributors,
Inc., the exclusive underwriter of the Funds' shares.

As of May 31, 1998, the Adviser,  principals of the Adviser and certain employee
benefit plans of the Adviser were,  collectively,  a significant  shareholder of
record of each Fund.

14
<PAGE>

ADVISORY AGREEMENT

Each Fund's  investments are managed by the Adviser  pursuant to the terms of an
Advisory Agreement.  Under the Advisory Agreement,  the Bond Fund and the Equity
Fund each pay the Adviser a fee, computed and accrued daily and paid monthly, at
an annual rate of 0.50% and 0.65%, respectively, of average daily net assets. In
order to reduce the operating expenses of the Bond Fund, the Adviser voluntarily
waived $73,625 of its  investment  advisory fees during the six months ended May
31, 1998.

ADMINISTRATIVE SERVICES AGREEMENT

Under the terms of the  Administrative  Services  Agreement with the Trust,  CFS
supplies   non-investment   related  statistical  and  research  data,  internal
regulatory compliance services and executive and administrative services for the
Funds. CFS supervises the preparation of tax returns, reports to shareholders of
the Funds,  reports to and filings with the Securities  and Exchange  Commission
and state  securities  commissions,  and  materials for meetings of the Board of
Trustees.  For these  services,  CFS receives a monthly fee based on each Fund's
average daily net assets.

TRANSFER AGENT AND SHAREHOLDER SERVICE AGREEMENT

Under the terms of the Transfer,  Dividend  Disbursing,  Shareholder Service and
Plan  Agency  Agreement  with the  Trust,  CFS  maintains  the  records  of each
shareholder's   account,   answers  shareholders'   inquiries  concerning  their
accounts,  processes  purchases and  redemptions of each Fund's shares,  acts as
dividend  and  distribution  disbursing  agent and  performs  other  shareholder
service functions.  For these services,  CFS receives a monthly fee based on the
number  of  shareholder  accounts  in each  Fund.  In  addition,  each Fund pays
out-of-pocket expenses including, but not limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT

Under  the  terms of the  Accounting  Services  Agreement  with the  Trust,  CFS
calculates the daily net asset value per share and maintains the financial books
and records of each Fund.  For these  services,  CFS receives a monthly fee from
each Fund. In addition,  each Fund pays certain out-of-pocket  expenses incurred
by CFS in obtaining valuations of such Fund's portfolio securities.

PLAN OF DISTRIBUTION

The Trust has a plan of distribution  (the Plan) under which each Fund may incur
or reimburse the Adviser for expenses  related to the distribution and promotion
of capital shares.  The annual limitation for payment of such expenses under the
Plan is 0.25% of the average daily net assets of each Fund.

5.   CAPITAL SHARE TRANSACTIONS

Proceeds  and  payments  on capital  shares  sold and  redeemed  as shown in the
Statements  of Changes in Net  Assets  are the result of the  following  capital
share transactions for the periods ended May 31, 1998 and November 30, 1997.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                                      Bond Fund                      Equity Fund
                                             -----------------------------   ---------------------------
                                              Six Months         Year         Six Months        Year
                                                 Ended           Ended          Ended           Ended
                                             May 31, 1998     November 30,   May 31, 1998    November 30,
                                              (Unaudited)         1997        (Unaudited)        1997
- --------------------------------------------------------------------------------------------------------
<S>                                            <C>             <C>             <C>             <C>    
Shares sold ...............................      242,025         651,578         123,347         226,359
Shares issued in reinvestment                                                               
   of distributions to shareholders .......       79,965         149,272         206,420         154,343
Shares redeemed ...........................     (180,408)       (494,784)        (76,733)       (161,988)
                                               ---------       ---------       ---------       ---------
Net increase in shares outstanding ........      141,582         306,066         253,034         218,714
Shares outstanding, beginning of period ...    3,428,580       3,122,514       1,821,584       1,602,870
                                               ---------       ---------       ---------       ---------
Shares outstanding, end of period .........    3,570,162       3,428,580       2,074,618       1,821,584
                                               =========       =========       =========       =========
- --------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              15
<PAGE>

BRUNDAGE,
STORY AND ROSE
INVESTMENT TRUST
- ------------------------------------
312 Walnut Street, 21st Floor
Cincinnati, Ohio 45202-4094

BOARD OF TRUSTEES
- ------------------------------------
Francis S. Branin, Jr.
Malcolm D. Clarke, Jr.
Cheryl L.Grandfield
Antoinette Geyelin Hoar
Jerome B. Lieber
William M.R. Mapel
James G. Pepper
Crosby R. Smith
Charles G. Watson

INVESTMENT ADVISER
- ------------------------------------
Brundage, Story and Rose, LLC
One Broadway
New York, New York 10004

UNDERWRITER
- ------------------------------------
CW Fund Distributors, Inc.
312 Walnut Street, 21st Floor
Cincinnati, Ohio 45202-4094

TRANSFER AGENT
- ------------------------------------
Countrywide Fund Services, Inc.
P.O. Box 5354
Cincinnati, Ohio 45201-5354

SHAREHOLDER SERVICES
- ------------------------------------
Nationwide: (Toll Free) 800-320-2212


<TABLE> <S> <C>

<ARTICLE>                     6
<SERIES>
     <NUMBER>                 1
     <NAME>                   EQUITY FUND
       
<S>                             <C>
<PERIOD-TYPE>                  6-MOS
<FISCAL-YEAR-END>                          NOV-30-1998
<PERIOD-END>                               MAY-31-1998
<INVESTMENTS-AT-COST>                       27,391,713
<INVESTMENTS-AT-VALUE>                      39,809,346
<RECEIVABLES>                                  856,272
<ASSETS-OTHER>                                     766
<OTHER-ITEMS-ASSETS>                            12,818
<TOTAL-ASSETS>                              40,679,202
<PAYABLE-FOR-SECURITIES>                       569,387
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       66,155
<TOTAL-LIABILITIES>                            635,542
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    25,568,779
<SHARES-COMMON-STOCK>                        2,074,618
<SHARES-COMMON-PRIOR>                        1,821,584
<ACCUMULATED-NII-CURRENT>                        9,508
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      2,047,740
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    12,417,633
<NET-ASSETS>                                40,043,660
<DIVIDEND-INCOME>                              214,801
<INTEREST-INCOME>                               52,611
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 221,763
<NET-INVESTMENT-INCOME>                         45,649
<REALIZED-GAINS-CURRENT>                     2,047,740
<APPREC-INCREASE-CURRENT>                    1,806,509
<NET-CHANGE-FROM-OPS>                        3,899,898
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       49,509
<DISTRIBUTIONS-OF-GAINS>                     3,535,218
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        123,347
<NUMBER-OF-SHARES-REDEEMED>                     76,733
<SHARES-REINVESTED>                            206,420
<NET-CHANGE-IN-ASSETS>                       4,700,647
<ACCUMULATED-NII-PRIOR>                         13,368
<ACCUMULATED-GAINS-PRIOR>                    3,535,218
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          125,421
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                221,763
<AVERAGE-NET-ASSETS>                        38,722,856
<PER-SHARE-NAV-BEGIN>                            19.40
<PER-SHARE-NII>                                    .02
<PER-SHARE-GAIN-APPREC>                           1.84
<PER-SHARE-DIVIDEND>                               .02
<PER-SHARE-DISTRIBUTIONS>                         1.94
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              19.30
<EXPENSE-RATIO>                                   1.15
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<SERIES>
     <NUMBER>                 2
     <NAME>                   SHORT/INTERMEDIATE TERM FIXED-INCOME FUND
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          NOV-30-1998
<PERIOD-END>                               MAY-31-1998
<INVESTMENTS-AT-COST>                       37,492,520
<INVESTMENTS-AT-VALUE>                      38,089,703
<RECEIVABLES>                                  479,684
<ASSETS-OTHER>                                     921
<OTHER-ITEMS-ASSETS>                            13,735
<TOTAL-ASSETS>                              38,584,043
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       75,087
<TOTAL-LIABILITIES>                             75,087
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    38,085,778
<SHARES-COMMON-STOCK>                        3,570,162
<SHARES-COMMON-PRIOR>                        3,428,580
<ACCUMULATED-NII-CURRENT>                          252
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (174,257)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       597,183
<NET-ASSETS>                                38,508,956
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                            1,197,812
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 122,125
<NET-INVESTMENT-INCOME>                      1,075,687
<REALIZED-GAINS-CURRENT>                       205,668
<APPREC-INCREASE-CURRENT>                      126,599
<NET-CHANGE-FROM-OPS>                        1,407,954
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    1,075,435
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        242,025
<NUMBER-OF-SHARES-REDEEMED>                    180,408
<SHARES-REINVESTED>                             79,965
<NET-CHANGE-IN-ASSETS>                       1,856,139
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                     (379,925)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           93,942
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                195,750
<AVERAGE-NET-ASSETS>                        37,690,360
<PER-SHARE-NAV-BEGIN>                            10.69
<PER-SHARE-NII>                                    .31
<PER-SHARE-GAIN-APPREC>                            .10
<PER-SHARE-DIVIDEND>                               .31
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.79
<EXPENSE-RATIO>                                    .65
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission