BRUNDAGE STORY & ROSE INVESTMENT TRUST
N-30D, 1999-08-11
Previous: UNITED INVESTORS REALTY TRUST, 10-Q, 1999-08-11
Next: PRINCETON CAPITAL MANAGEMENT INC, 13F-HR, 1999-08-11




                                                                       Brundage,
                                                                  Story and Rose
                                                                Investment Trust

                                                  ------------------------------
                                                              Semi-Annual Report
                                                  ------------------------------
                                                                     May 31,1999
                                                  ------------------------------
                                                                     (Unaudited)
                                                  ------------------------------

                                                  ------------------------------
                                                         Short/Intermediate Term
                                                  ------------------------------
                                                               Fixed-Income Fund
                                                  ------------------------------

                                                  ------------------------------
                                                                     Equity Fund
                                                  ------------------------------

                                                  ------------------------------

                                                  ------------------------------

                                            [LOGO] BRUNDAGE
                                                   STORY & ROSE
                                                   Investment Counsel Since 1932

<PAGE>

Letter To Shareholders                                             July 12, 1999
- --------------------------------------------------------------------------------

ECONOMIC AND FINANCIAL MARKETS UPDATE--MID-YEAR 1999

Since the end of the last recession in 1991, the U.S.  economy has been not only
immune to the economic  turmoil that has repeatedly  buffeted the global economy
- -- the Mexican peso crisis of 1994,  chronic  unemployment in Europe,  the Asian
economic  meltdown of 1997,  severe  recession in Japan,  the  Russian/Brazilian
crises  of 1998 -- it has  arguably  thrived  on them.  In fact,  without  these
upheavals,  the U.S. economy's very strength might have been its undoing. Absent
their  dampening  effect  on  our  economy,  low  unemployment  in the  U.S.,  a
free-spending consumer and consistently above-trendline growth would likely have
resulted in greater inflationary  pressures than realized.  This, in turn, would
have led to upward pressure on interest rates and put the economic  expansion at
risk.

Instead,  the rolling weaknesses,  or outright  recessions,  in the economies of
many of our trading  partners  over the last eight years have acted as a release
valve for our economy,  periodically letting off just enough pressure to prevent
our  economy  from  overheating.  In effect,  our excess  demand has been met by
excess  supply  from  overseas,  allowing  interest  rates to stay low and stock
prices to stay high,  creating  a "wealth  effect"  that  further  enhanced  our
economic position.

Of course,  there are many other  forces at work that have  contributed  to this
period of extraordinary  economic strength, and the benefits to the economy from
these  external  shocks  have not been  equally  distributed.  Nevertheless,  on
balance these  foreign  shocks,  combined  with astute  policy  responses by the
Federal  Reserve Board,  have actually  forestalled the day of reckoning for the
U.S.  economy and have prolonged both this economic  expansion and, in turn, the
extraordinary  performance of the U.S.  equity  market.  As we look out over the
balance  of this year and into the next  millennium,  one of the most  important
questions  is  whether  or not the world  economy  is likely to face a  globally
synchronized  expansion.  If so, what are the  implications  for interest rates,
inflation and our stock market?

The final quarter of 1998 saw the domestic economy grow at an extraordinary 6.4%
annualized rate. While many of us had expected 1998 to finish on an upbeat note,
almost no one  predicted  that U.S.  consumers  would  accelerate  their already
voracious  appetite for consumption,  dipping into their savings to maintain and
improve their  standard of living.  Consequently,  after first quarter growth of
about 4.4%, we are expecting some moderation in consumption  expenditures during
the balance of 1999 with  overall  economic  growth  restrained  still more by a
record  trade  deficit.  Even with a more  restrained  consumer  and  continuing
weakness in net exports,  we forecast that stable  interest  rates,  strong wage
gains and the afterglow of a vibrant stock market will fuel another year of good
growth in the U.S. economy.

Across the Atlantic,  while the new common European monetary unit, the Euro, was
greeted with much fanfare,  European growth has remained disappointing.  Despite
gains by some of the smaller European  countries and some improvement in France,
Germany,  the heart of the European economy,  has been plagued by high levels of
unemployment and deteriorating  business confidence.  Furthermore,  Russia, once
thought to represent a great opportunity for German companies, is not only still
mired  in a  depression  but is also a  significant  liability  for  the  German
financial system. Despite this negative background,  the seeds for a recovery in
Europe  within the next year have already been sown.  Recent  easing of monetary
policy has invigorated the European  economy and, at the same time, has provided
the basis for improved  business  sentiment in the crucial German  economy.  For
this reason,  combined  with the benefits of closer  economic  integration,  our
expectation  is for a gradual  improvement  in Europe  during the second half of
1999, laying the groundwork for a much better year 2000, Y2K notwithstanding.

Across the Pacific, things are more murky but, in our opinion, Japan is turning,
or has  already  turned,  the corner.  The  government's  aggressive  stance--by
Japanese  standards--in  dealing  with  the  country's  banking  crisis  and its
programs of fiscal stimulus indicate that senior policymakers and

                                                                               1
<PAGE>

politicians  have finally gotten  serious about dealing with Japan's  structural
problems.  With  short-term  interest  rates  effectively  at zero  and  growing
indications that the Bank of Japan is considering full scale monetization, these
actions should begin to stem the deflationary trend of prices in Japan. It seems
to us important that the economies of Japan's largest trading partners, the U.S.
and developing Asia, are strong or improving while its leading  corporations are
undertaking the meaningful  restructuring  that is a precondition  for sustained
recovery.  In the case of Japan,  the steady,  broad rise of the Japanese  stock
market this year suggests that investors are looking beyond  near-term  concerns
and are beginning to anticipate a more sustainable recovery.

Turning to the  developing  world--the  segment of the global  economy  that has
fared the worst over the last few years--the  initial signs of recovery are very
encouraging.  From Korea, where economic growth has already begun to accelerate,
to  Brazil,  where  the  government  recently  has  been  able  again to tap the
international  capital  markets and where  austerity  programs are  beginning to
yield stability, the signs of economic rebound are impressive. Signs of economic
improvement  are creating  confidence  which  attracts  capital and results in a
still better economic environment.

In summary, it is our opinion that the threat of global depression or recession,
while always a remote possibility,  has passed. We feel that by the end of 1999,
economic  policymakers  and financial  markets will be concerned  with quite the
opposite:  a global  economic  recovery  that  threatens  to  undermine  the low
inflation,  low interest rate and high excess capacity environment that has made
the U.S.  expansion  so  extraordinary.  All in all,  though,  we would expect a
gradual  improvement  in  the  world  economy  accompanied  by  modestly  higher
inflation, but with no serious revival of that scourge. Here at home, we believe
that the Federal  Reserve  will hold  short-term  rates  stable in the near term
after the recent 25 basis point  "snugging",  but that both short and  long-term
rates may have a modest bias to the upside going into next year.

One clear  implication  for the stock  market is that  domestic  companies  with
international  operations  that are sensitive to the business cycle should begin
to recover from the softness of the past eighteen months. A second is that small
and mid-cap  companies that suffered from the flight to the perceived quality of
large-cap  equities and U. S. Treasury  securities,  will likely find themselves
benefiting from a reversal of that trend.

Our forecast of a better global economy  reinforces our view that the stagnation
in earnings over the last eighteen months has ended.  Better still, the earnings
improvement  that we expect will  encompass a broader  group of  industries  and
companies.  If  investors  are no  longer to  benefit  from  steadily  declining
interest  rates,  then current  valuations in the stock market as well as future
gains will need better corporate earnings performance to be justified.

We  believe  the recent  broadening  of  performance  in the stock  market  will
continue and  accelerate  with  long-neglected  small and  mid-sized  businesses
benefiting  from the triple  positives of lower  valuations,  improved  relative
earnings  growth and a reversal of the recent  flight to quality.  One caveat is
the potential for the Y2K bug to impact economic growth--positively this year as
companies and countries prepare for the problem,  but perhaps  negatively in the
first part of the year 2000.

BRUNDAGE, STORY AND ROSE SHORT/INTERMEDIATE TERM FUND

Interest rates on U.S.  Treasury bonds rose  significantly  during the six-month
period ended May 31, 1999, and the yield curve continued to flatten.  The yields
on intermediate and longer-maturity  issues increased by 75 to 110 basis points.
Total rates of return,  which include interest  accruals and price changes,  are
summarized below for various maturity Treasury bonds:

     Treasury Issue  Total Return
     --------------  ------------

         3 month         2.22%
         1 year          2.00%
         3 year          0.10%
         5 year         -2.37%
        10 year         -4.51%
        30 year         -9.11%

2
<PAGE>

The  financial  crises that peaked in the third  quarter of calendar 1998 abated
and the U. S. economy  continued to grow at a rapid pace.  This  resulted in the
reversal of the flight to quality into U.S. Treasury securities which had driven
rates down and, thus, in a rise in interest rates. Corporate and mortgage-backed
bonds have fared relatively well during this period as liquidity has returned to
the  marketplace,  recession fears have  disappeared  and prepayment  fears have
lessened as interest rates rose.

The Fund's  exposure to  corporate  and  mortgage-backed  bonds  contributed  to
relative performance. The total return for the period of -0.31% was in line with
the 0.17% return of the Merrill Lynch 3year  Treasury  Index and better than the
- -0.56% return of the Lehman Brothers Intermediate Maturity  Government/Corporate
Bond Index.

The relative returns for the Fund during the first half of fiscal 1999 were also
helped by good issue  selection of individual  bonds made by our  specialists in
the corporate and mortgage-backed  sectors. Our current strategy is to gradually
decrease our corporate and mortgage-backed  holdings now that these sectors have
become more fairly  priced.  If our outlook for  interest  rates is on the mark,
absolute returns should become substantially positive over the balance of 1999.

BRUNDAGE, STORY AND ROSE EQUITY FUND

In our fiscal 1998 year-end letter,  we described 1998 as both  satisfactory and
disappointing.  Satisfactory  because of the rebound  from the  sell-off of last
summer, yet disappointing  because we felt the strength of the companies in your
Fund was not being reflected in its performance.

In the first half of fiscal 1999, the market's renewed focus on valuation and on
a broader  group of  medium-sized  companies  has resulted in a reversal of last
year's  lagging  performance.  The 19.0%  return of your Fund for the six months
ended May 31, 1999,  compares very favorably to the 12.4% return of the S&P 500,
the 13.6% return of the average  growth fund and the 12.5% return of the average
diversified equity fund, as compiled by Lipper Analytical Services, Inc.

Of particular  benefit to  performance  in the first half of fiscal 1999 was our
focus on wireless communications (Qualcomm +254%, AirTouch +76%, Nortel Networks
+61%).  Your Fund was also helped by good stock  selection in the consumer  area
(Catalina  Marketing  +52%  and  NIKE  +53%)  and by an  overweighting  in small
exploration and production energy companies.

Looking ahead,  a generally  stronger  global  economy should  continue to favor
growth-oriented capital goods and materials companies at the expense of the more
predictable   but  much  more  expensive   consumer   non-durable  and  interest
rate-sensitive sectors. Should opportunities present themselves, we would expect
to  continue  building up our  exposure  to the health care sector as  companies
consolidate after a period of strong performance and digest the news surrounding
proposed  changes to Medicare and Medicaid.  We continue to have concerns  about
the potential for a Y2K-related  slowdown in the information  technology  sector
and will remain underweighted until this uncertainty clears.

SUMMARY

Looking forward,  the current  environment  appears attractive both for bond and
for  equity  investors.  Our only  concern is that,  notwithstanding  the strong
fundamental  picture,  lofty  valuations  in the equity area,  particularly  for
Internet-related  companies, are fragile and a collapse in this area could spill
over into the  broader  equity  market.  In summary,  while we expect  continued
volatility as the equity  markets come to terms with modest  upward  pressure on
inflation  and  interest  rates,  we believe a better  economy and an  improving
profit  outlook will  continue to provide good  opportunities  for the long-term
investor.

Sincerely yours,

/s/ Malcolm D. Clarke, Jr.

Malcolm D. Clarke, Jr.
President

                                                                               3
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
STATEMENTS OF ASSETS AND LIABILITIES
May 31, 1999 (Unaudited)
============================================================================================
                                                                  Short/
                                                               Intermediate
                                                                   Term
                                                               Fixed-Income        Equity
                                                                   Fund             Fund
- --------------------------------------------------------------------------------------------
ASSETS
<S>                                                            <C>              <C>
Investment securities:
        At amortized cost (original cost $38,504,139
              and $29,534,139, respectively) ..............    $ 38,517,292     $ 29,534,139
                                                               ============     ============
        At market value (Note 2) ..........................    $ 38,078,645     $ 46,438,112
Investments in repurchase agreements (Note 2) .............         517,000        1,817,000
Cash ......................................................             541              973
Interest and principal paydowns receivable ................         462,792              876
Dividends receivable ......................................              --           40,563
Receivable for capital shares sold ........................          80,252           25,665
Other assets ..............................................          14,381           17,011
                                                               ------------     ------------
        TOTAL ASSETS ......................................      39,153,611       48,340,200
                                                               ------------     ------------
LIABILITIES
Dividends payable .........................................          21,154               --
Payable for capital shares redeemed .......................           7,775            2,266
Payable for securities purchased ..........................         259,328          158,792
Payable to affiliates (Note 4) ............................          13,926           39,199
Other accrued expenses and liabilities ....................          11,444            8,399
                                                               ------------     ------------
        TOTAL LIABILITIES .................................         313,627          208,656
                                                               ------------     ------------

NET ASSETS ................................................    $ 38,839,984     $ 48,131,544
                                                               ============     ============
Net assets consist of:
Paid-in capital ...........................................    $ 39,241,646     $ 28,262,230
Distributions in excess of net investment income ..........              --          (19,136)
Accumulated net realized gains from security transactions .          36,985        2,984,477
Net unrealized appreciation (depreciation) on investments .        (438,647)      16,903,973
                                                               ------------     ------------
Net assets ................................................    $ 38,839,984     $ 48,131,544
                                                               ============     ============

Shares of beneficial interest outstanding (unlimited
        number of shares authorized, no par value) (Note 5)       3,676,237        2,224,539
                                                               ============     ============

Net asset value, offering price and
        redemption price per share (Note 2) ...............    $      10.57     $      21.64
                                                               ============     ============
</TABLE>

See accompanying notes to financial statements.

4
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
STATEMENTS OF OPERATIONS
For the Six Months Ended May 31, 1999 (Unaudited)
===========================================================================================
                                                                   Short/
                                                                Intermediate
                                                                    Term
                                                                Fixed-Income       Equity
                                                                    Fund            Fund
- -------------------------------------------------------------------------------------------
INVESTMENT INCOME
<S>                                                             <C>             <C>
        Interest ...........................................    $ 1,177,621     $    36,885
        Dividends ..........................................             --         227,286
                                                                -----------     -----------
                TOTAL INVESTMENT INCOME ....................      1,177,621         264,171
                                                                -----------     -----------
EXPENSES
        Investment advisory fees (Note 4) ..................         97,455         144,091
        Administrative services fees (Note 4) ..............         39,132          44,536
        Accounting services fees (Note 4) ..................         18,000          16,200
        Professional fees ..................................         10,206          10,206
        Transfer agent and shareholder service fees (Note 4)          7,200           7,200
        Trustees' fees and expenses ........................          6,393           6,393
        Registration fees ..................................          7,145           7,131
        Postage and supplies ...............................          5,445           5,541
        Insurance expense ..................................          4,927           5,114
        Reports to shareholders ............................          2,330           2,645
        Pricing expense ....................................          3,416             604
        Custodian fees .....................................          1,226           1,695
        Distribution expenses (Note 4) .....................            584             641
        Other expenses .....................................          2,008           2,933
                                                                -----------     -----------
                TOTAL EXPENSES .............................        205,467         254,930
        Fees waived by the Adviser (Note 4) ................        (78,778)             --
                                                                -----------     -----------
                NET EXPENSES ...............................        126,689         254,930
                                                                -----------     -----------

NET INVESTMENT INCOME ......................................      1,050,932           9,241
                                                                -----------     -----------
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS
        Net realized gains from security transactions ......         42,924       3,074,202
        Net change in unrealized appreciation/
            depreciation on investments ....................     (1,246,722)      4,594,173
                                                                -----------     -----------

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS ..     (1,203,798)      7,668,375
                                                                -----------     -----------

NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS ......    $  (152,866)    $ 7,677,616
                                                                ===========     ===========
</TABLE>

See accompanying notes to financial statements.

                                                                               5
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
STATEMENTS OF CHANGES IN NET ASSETS
For the Periods Ended May 31, 1999 and November 30, 1998
==============================================================================================================================
                                                                  Short/Intermediate Term
                                                                     Fixed-Income Fund                    Equity Fund
                                                               -----------------------------     -----------------------------
                                                                Six Months         Year           Six Months         Year
                                                                  Ended            Ended            Ended            Ended
                                                               May 31, 1999     November 30,     May 31, 1999     November 30,
                                                               (Unaudited)          1998         (Unaudited)          1998
- ------------------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS:
<S>                                                            <C>              <C>              <C>              <C>
        Net investment income .............................    $  1,050,932     $  2,122,402     $      9,241     $     93,926
        Net realized gains from security transactions .....          42,924          619,402        3,074,202        2,509,249
        Net change in unrealized appreciation/depreciation
                on investments ............................      (1,246,722)         337,491        4,594,173        1,698,676
                                                               ------------     ------------     ------------     ------------
Net increase (decrease) in net assets from operations .....        (152,866)       3,079,295        7,677,616        4,301,851
                                                               ------------     ------------     ------------     ------------
DISTRIBUTIONS TO SHAREHOLDERS:
        From net investment income ........................      (1,050,932)      (2,122,402)         (25,433)         (91,102)
        Distributions in excess of net investment income ..              --               --          (19,136)              --
        From net realized gains from security transactions         (245,416)              --       (2,598,974)      (3,535,218)
                                                               ------------     ------------     ------------     ------------
Decrease in net assets from distributions to
        shareholders ......................................      (1,296,348)      (2,122,402)      (2,643,543)      (3,626,320)
                                                               ------------     ------------     ------------     ------------
FROM CAPITAL SHARE TRANSACTIONS (Note 5):
        Proceeds from shares sold .........................       2,404,018        4,423,714        2,014,727        3,608,905
        Net asset value of shares issued in reinvestment of
                distributions to shareholders .............       1,105,003        1,717,736        2,624,110        3,581,991
        Payments for shares redeemed ......................      (2,455,584)      (4,515,399)      (2,227,891)      (2,522,915)
                                                               ------------     ------------     ------------     ------------
Net increase in net assets
        from capital share transactions ...................       1,053,437        1,626,051        2,410,946        4,667,981
                                                               ------------     ------------     ------------     ------------

NET INCREASE (DECREASE) IN NET ASSETS .....................        (395,777)       2,582,944        7,445,019        5,343,512

NET ASSETS:
        Beginning of period ...............................      39,235,761       36,652,817       40,686,525       35,343,013
                                                               ------------     ------------     ------------     ------------
        End of period .....................................    $ 38,839,984     $ 39,235,761     $ 48,131,544     $ 40,686,525
                                                               ============     ============     ============     ============

UNDISTRIBUTED NET INVESTMENT INCOME .......................    $         --     $         --     $         --     $     16,192
                                                               ============     ============     ============     ============
</TABLE>

See accompanying notes to financial statements.

6
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
SHORT/INTERMEDIATE TERM FIXED-INCOME FUND
FINANCIAL HIGHLIGHTS
===================================================================================================================================
                                                                      Per Share Data for a Share Outstanding Throughout Each Period
- -----------------------------------------------------------------------------------------------------------------------------------
                                                      Six Months
                                                         Ended
                                                        May 31,                          Years Ended November 30,
                                                         1999          ------------------------------------------------------------
                                                      (Unaudited)        1998         1997         1996         1995         1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>          <C>          <C>          <C>          <C>
Net asset value at beginning of period .............   $  10.96        $  10.69     $  10.69     $  10.73     $   9.94     $  10.77
                                                       --------        --------     --------     --------     --------     --------
Income (loss) from investment operations:
        Net investment income ......................       0.29            0.60         0.62         0.62         0.64         0.59
        Net realized and unrealized
                gains (losses) on investments ......      (0.32)           0.27           --        (0.04)        0.79        (0.79)
                                                       --------        --------     --------     --------     --------     --------
        Total from investment operations ...........      (0.03)           0.87         0.62         0.58         1.43        (0.20)
                                                       --------        --------     --------     --------     --------     --------
Less distributions:
        Dividends from net investment income .......      (0.29)          (0.60)       (0.62)       (0.62)       (0.64)       (0.59)
        Distributions from net realized gains ......      (0.07)             --           --           --           --        (0.04)
                                                       --------        --------     --------     --------     --------     --------
Total distributions ................................      (0.36)          (0.60)       (0.62)       (0.62)       (0.64)       (0.63)
                                                       --------        --------     --------     --------     --------     --------

Net asset value at end of period ...................   $  10.57        $  10.96     $  10.69     $  10.69     $  10.73     $   9.94
                                                       ========        ========     ========     ========     ========     ========

Total return .......................................     (0.31%)          8.39%        6.03%        5.65%       14.84%       (1.98%)
                                                       ========        ========     ========     ========     ========     ========

Net assets at end of period (000's) ................   $ 38,840        $ 39,236     $ 36,653     $ 33,377     $ 35,272     $ 35,390
                                                       ========        ========     ========     ========     ========     ========

Ratio of net expenses to average net assets(A) .....      0.65%(B)        0.65%        0.65%        0.65%        0.60%        0.50%

Ratio of net investment income to average net assets      5.39%(B)        5.58%        5.88%        5.90%        6.21%        5.67%

Portfolio turnover rate ............................        52%(B)          90%          46%          40%          39%          57%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(A)  Absent fee waivers and/or expense reimbursements by the Adviser, the ratios
     of  expenses  to average net assets  would have been  1.05%(B)  for the six
     months ended May 31, 1999 and 1.04%,  1.07%, 1.09%, 1.09% and 1.06% for the
     years ended  November 30, 1998,  1997,  1996,  1995 and 1994,  respectively
     (Note 4).
(B)  Annualized.

See accompanying notes to financial statements.

                                                                               7
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
EQUITY FUND
FINANCIAL HIGHLIGHTS
=================================================================================================================================
                                                                    Per Share Data for a Share Outstanding Throughout Each Period
- ---------------------------------------------------------------------------------------------------------------------------------
                                                         Six Months
                                                           Ended
                                                           May 31,                       Years Ended November 30,
                                                            1999         --------------------------------------------------------
                                                         (Unaudited)       1998        1997        1996        1995        1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>            <C>         <C>         <C>         <C>         <C>
Net asset value at beginning of period .................  $  19.47       $  19.40    $  17.18    $  14.91    $  12.43    $  12.70
                                                          --------       --------    --------    --------    --------    --------
Income from investment operations:
        Net investment income ..........................      0.01           0.04        0.06        0.06        0.07        0.06
        Net realized and unrealized
                gains on investments ...................      3.43           2.01        3.65        2.97        3.02        0.11
                                                          --------       --------    --------    --------    --------    --------
Total from investment operations .......................      3.44           2.05        3.71        3.03        3.09        0.17
                                                          --------       --------    --------    --------    --------    --------
Less distributions:
        Dividends from net investment income ...........     (0.01)         (0.04)      (0.06)      (0.07)      (0.06)      (0.06)
        Distributions in excess of net investment income     (0.01)            --          --          --          --          --
        Distributions from net realized gains ..........     (1.25)         (1.94)      (1.43)      (0.69)      (0.55)      (0.38)
                                                          --------       --------    --------    --------    --------    --------
Total distributions ....................................     (1.27)         (1.98)      (1.49)      (0.76)      (0.61)      (0.44)
                                                          --------       --------    --------    --------    --------    --------

Net asset value at end of period .......................  $  21.64       $  19.47    $  19.40    $  17.18    $  14.91    $  12.43
                                                          ========       ========    ========    ========    ========    ========

Total return ...........................................    18.99%         11.96%      23.98%      21.27%      26.08%       1.35%
                                                          ========       ========    ========    ========    ========    ========

Net assets at end of period (000's) ....................  $ 48,132       $ 40,687    $ 35,343    $ 27,540    $ 24,191    $ 18,821
                                                          ========       ========    ========    ========    ========    ========

Ratio of net expenses to average net assets ............     1.15%(A)       1.15%       1.19%       1.30%       1.45%       1.50%

Ratio of net investment income to average net assets ...     0.04%(A)       0.24%       0.34%       0.42%       0.52%       0.51%

Portfolio turnover rate ................................       38%(A)         50%         49%         44%         42%         44%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(A)  Annualized.

See accompanying notes to financial statements.

8
<PAGE>

<TABLE>
<CAPTION>
BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
SHORT/INTERMEDIATE TERM FIXED-INCOME FUND
PORTFOLIO OF INVESTMENTS
May 31, 1999 (Unaudited)
======================================================================================================
     Par                                                                                     Market
    Value       INVESTMENT SECURITIES -- 98.1%                      Rate      Maturity       Value
- ------------------------------------------------------------------------------------------------------
                U.S. TREASURY OBLIGATIONS -- 28.1%
<S>                                                                 <C>       <C>         <C>
$    200,000    U.S. Treasury Notes .........................       6.625%     7/31/01    $    204,563
     300,000    U.S. Treasury Notes .........................       5.875     11/30/01         302,344
   1,300,000    U.S. Treasury Notes .........................       6.625      3/31/02       1,334,532
   1,200,000    U.S. Treasury Notes .........................       6.000      7/31/02       1,212,750
   1,000,000    U.S. Treasury Notes .........................       5.750      8/15/03       1,001,875
   1,550,000    U.S. Treasury Notes .........................       7.500      2/15/05       1,677,391
   1,500,000    U.S. Treasury Notes .........................       6.500      5/15/05       1,552,969
   1,000,000    U.S. Treasury Notes .........................       6.500      8/15/05       1,035,313
     600,000    U.S. Treasury Notes .........................       7.000      7/15/06         640,125
   1,900,000    U.S. Treasury Notes .........................       6.125      8/15/07       1,936,813
- ------------                                                                              ------------
$ 10,550,000    TOTAL U.S. TREASURY OBLIGATIONS
- ------------    (Amortized Cost $11,012,199).................                             $ 10,898,675
                                                                                          ------------

                U.S. GOVERNMENT AGENCY OBLIGATIONS -- 6.4%
$  1,000,000    FHLMC Notes .................................       5.750%     7/15/03    $    997,104
   1,500,000    FNMA Notes ..................................       5.625      5/15/04       1,478,813
- ------------                                                                              ------------
$  2,500,000    TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS
- ------------    (Amortized Cost $2,528,630) .................                             $  2,475,917
                                                                                          ------------
                U.S. GOVERNMENT AGENCY
                MORTGAGE-BACKED SECURITIES -- 14.7%
$    184,703    FHLMC GOLD #G-50274 .........................       7.500%     6/01/00    $    186,305
       5,099    FHLMC GNOME #200068 .........................       8.000      3/01/02           5,221
      21,035    FNMA DWARF #51935 ...........................       8.000      4/01/02          21,688
     405,330    FNMA REMIC #93-52E ..........................       6.000      4/25/05         404,993
      48,333    FHLMC GOLD #140094 ..........................       7.500      5/01/05          49,081
     500,000    FHLMC REMIC #1404-D .........................       6.800      1/15/06         504,885
      37,364    FNMA DWARF #50480 ...........................       8.000      9/01/06          38,563
     514,728    FNMA REMIC #92-24H ..........................       7.500     11/25/06         521,595
     402,617    GNMA #362109 ................................       9.000      9/15/08         423,391
     727,238    FHLMC REMIC #1523-PE ........................       6.000     10/15/15         727,980
     290,569    FNMA REMIC #93-20PE .........................       5.900      5/25/16         289,734
     473,240    FHLMC REMIC #1522-C .........................       6.000      8/15/16         474,035
     793,262    FNMA REMIC #94-29PE .........................       6.000      5/25/18         793,761
       7,891    GNMA #285639 ................................       9.000      2/15/20           8,461
     824,874    FHLMC REMIC #1699-C .........................       6.200      2/15/24         828,388
     412,403    FNMA REMIC #250322 ..........................       7.500      8/01/25         421,504
- ------------                                                                              ------------
$  5,648,686    TOTAL U.S. GOVERNMENT AGENCY
- ------------    MORTGAGE-BACKED SECURITIES
                (Amortized Cost $5,619,257) .................                             $  5,699,585
                                                                                          ------------

                OTHER MORTGAGE-BACKED SECURITIES -- 2.2%
$    243,216    Advanta Home Equity Loan Trust #92-1A .......       7.875%     9/25/08    $    246,475
     628,308    CMC Securities Corp. III #94-B ..............       6.000      2/25/09         627,560
- ------------                                                                              ------------
$    871,524    TOTAL OTHER MORTGAGE-BACKED SECURITIES
- ------------    (Amortized Cost $869,616) ...................                             $    874,035
                                                                                          ------------
</TABLE>

                                                                               9
<PAGE>

<TABLE>
<CAPTION>
SHORT/INTERMEDIATE TERM FIXED-INCOME FUND
PORTFOLIO OF INVESTMENTS (Continued)
======================================================================================================
     Par                                                                                      Market
    Value       INVESTMENT SECURITIES -- 98.1% (Continued)          Rate      Maturity        Value
- ------------------------------------------------------------------------------------------------------
                ASSET-BACKED SECURITIES -- 8.4%
<S>                                                                 <C>       <C>         <C>
$  1,000,000    Circuit City Credit Card Trust #94-2-A ......       8.000%    11/15/99    $  1,012,440
   1,000,000    J.C. Penney Credit Card Trust #B-A ..........       8.950     10/15/01       1,019,200
   1,225,000    First Bank Corporate Card Trust #97-1-A .....       6.400      2/15/03       1,233,097
- ------------                                                                              ------------
$  3,225,000    TOTAL ASSET-BACKED SECURITIES
- ------------    (Amortized Cost $3,249,581)                                               $  3,264,737
                                                                                          ------------
                CORPORATE BONDS -- 38.3%
$  1,000,000    Lehman Brothers, Inc. .......................       6.125%     2/01/01    $    994,750
   1,000,000    Ford Motor Credit Co. Medium Term Notes .....       5.900      2/23/01         998,187
   1,000,000    General Motors Acceptance Corp. .............       6.000      2/01/02         992,284
     675,000    EOP Operating LP ............................       6.376      2/15/02         663,641
   1,000,000    Asian Development Bank ......................       5.750      5/19/03         990,717
   1,000,000    Sears Roebuck Acceptance Corp. Medium Term Notes    6.760      6/25/03       1,005,229
   1,000,000    Salomon Smith Barney Holdings, Inc. .........       6.625     11/15/03       1,008,993
   1,000,000    Bear Stearns Companies, Inc. ................       6.150      3/02/04         974,100
   1,000,000    Potomac Electric Power Co. ..................       6.000      4/01/04         971,800
   1,300,000    Household Finance Corp. .....................       5.875      9/25/04       1,257,083
   1,000,000    Chilgener S.A ...............................       6.500      1/15/06         891,913
   1,000,000    GTE Southwest, Inc. .........................       6.230      1/01/07         972,446
     850,000    National Rural Utilities Cooperative Finance Corp.  5.750     11/01/08         799,092
   1,280,000    Lucent Technologies, Inc. ...................       5.500     11/15/08       1,190,745
     500,000    Toyota Motor Credit Corp. ...................       5.500     12/15/08         462,235
     725,000    Wachovia Corp. ..............................       6.150      3/15/09         692,481
- ------------                                                                              ------------
$ 15,330,000    TOTAL CORPORATE BONDS (Amortized Cost $15,238,009)                        $ 14,865,696
- ------------                                                                              ------------

$ 38,125,210    TOTAL INVESTMENT SECURITIES (Amortized Cost $38,517,292)                  $ 38,078,645
============                                                                              ------------

======================================================================================================
    Face                                                                                      Market
   Amount       REPURCHASE AGREEMENTS(A) -- 1.3%                                              Value
- ------------------------------------------------------------------------------------------------------
$    517,000    Fifth Third Bank, 4.34%, dated 5/28/99,
============    due 6/01/99, repurchase proceeds $517,249 ...                             $    517,000
                                                                                          ------------

                TOTAL INVESTMENT SECURITIES AND REPURCHASE AGREEMENTS -- 99.4%            $ 38,595,645

                OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.6%                                  244,339
                                                                                          ------------

                NET ASSETS -- 100.0% ........................                             $ 38,839,984
                                                                                          ============
</TABLE>

(A)  Repurchase   agreements  are  fully   collateralized  by  U.S.   Government
     obligations.

FHLMC - Federal Home Loan Mortgage Corporation.
FNMA - Federal National Mortgage Association.
GNMA - Government National Mortgage Association.
DWARF - A 15-year mortgage pool issued by FNMA.
GNOME - A 15-year mortgage pool issued by FHLMC.
REMIC - Real Estate Mortgage Investment Conduit.
GOLD - A 30-year mortgage pool issued by FHLMC with a shorter coupon payment
       delay period.

See accompanying notes to financial statements.

10
<PAGE>

EQUITY FUND
PORTFOLIO OF INVESTMENTS
May 31, 1999 (Unaudited)
================================================================================
                                                                       Market
COMMON STOCKS -- 96.5%                                     Shares      Value
- --------------------------------------------------------------------------------
FINANCIAL SERVICES -- 16.6%
American Express Co. ................................      11,500   $ 1,393,656
American International Group, Inc. ..................      11,287     1,290,245
BankBoston Corp. ....................................      20,000       947,500
Chubb Corp. .........................................      20,000     1,401,250
Citigroup, Inc. .....................................      16,000     1,060,000
Fannie Mae ..........................................      20,700     1,407,600
J.P. Morgan & Co., Inc. .............................       3,500       487,594
                                                                    -----------
                                                                    $ 7,987,845
                                                                    -----------
CAPITAL GOODS -- 15.0%
AlliedSignal, Inc. ..................................      22,000   $ 1,277,375
Avery Dennison Corp. ................................      21,000     1,257,375
Danaher Corp. .......................................       8,500       513,719
Illinois Tool Works, Inc. ...........................       6,400       491,200
Molex, Inc. - Class A ...............................      47,306     1,268,392
Thermo Electron Corp.* ..............................      80,000     1,530,000
Waste Management, Inc. ..............................      17,000       898,875
                                                                    -----------
                                                                    $ 7,236,936
                                                                    -----------
TECHNOLOGY -- 12.6%
Applied Materials, Inc.* ............................       6,000   $   329,625
Compaq Computer Corp. ...............................      27,000       639,563
EMC Corp.* ..........................................       4,500       448,312
First Data Corp. ....................................      10,000       449,375
Hewlett-Packard Co. .................................      10,100       952,556
Intel Corp. .........................................      14,000       756,875
Microsoft Corp.* ....................................       5,000       403,438
Motorola, Inc. ......................................       7,000       579,687
Nortel Networks Corp. ...............................      12,000       900,000
QUALCOMM, Inc.* .....................................       6,000       583,500
Siebel Systems, Inc.* ...............................          68         3,096
                                                                    -----------
                                                                    $ 6,046,027
                                                                    -----------
CONSUMER STAPLES -- 11.6%
Bestfoods ...........................................      23,500   $ 1,175,000
Gillette Co. ........................................       9,000       459,000
McDonald's Corp. ....................................      25,000       962,500
PepsiCo, Inc. .......................................      27,800       995,588
Sysco Corp. .........................................      33,500       994,531
The Walt Disney Co. .................................      10,000       291,250
Young Broadcasting, Inc. - Class A* .................      17,000       690,625
                                                                    -----------
                                                                    $ 5,568,494
                                                                    -----------
HEALTH CARE -- 11.1%
Abbott Laboratories .................................      25,000   $ 1,129,688
American Home Products Corp. ........................      21,300     1,227,412
Becton, Dickinson & Co. .............................      28,000     1,085,000
Lilly (Eli) & Co. ...................................       9,300       664,369
Schering-Plough Corp. ...............................      20,000       901,250
SmithKline Beecham Plc - ADR ........................       5,500       360,938
                                                                    -----------
                                                                    $ 5,368,657
                                                                    -----------

                                                                              11
<PAGE>

EQUITY FUND
PORTFOLIO OF INVESTMENTS (Continued)
================================================================================
                                                                       Market
COMMON STOCKS -- 96.5% (Continued)                         Shares      Value
- --------------------------------------------------------------------------------
ENERGY -- 7.0%
Apache Corp. ........................................      34,000   $ 1,224,000
Exxon Corp. .........................................       6,000       479,250
Mobil Corp. .........................................      10,000     1,012,500
Noble Affiliates, Inc. ..............................      25,700       681,050
                                                                    -----------
                                                                    $ 3,396,800
                                                                    -----------
BASIC MATERIALS -- 6.6%
du Pont (E. I.) de Nemours and Co. ..................      12,000   $   785,250
Ecolab, Inc. ........................................      36,000     1,530,000
Monsanto Co. ........................................       9,500       394,250
Willamette Industries, Inc. .........................      11,300       478,837
                                                                    -----------
                                                                    $ 3,188,337
                                                                    -----------
CONSUMER CYCLICALS -- 6.5%
AutoZone, Inc.* .....................................      16,700   $   483,256
Catalina Marketing Corp.* ...........................       7,800       690,788
H&R Block, Inc. .....................................      21,600     1,040,850
Nike, Inc. - Class B ................................      14,700       895,781
                                                                    -----------
                                                                    $ 3,110,675
                                                                    -----------
COMMUNICATION SERVICES -- 5.0%
AirTouch Communications, Inc.* ......................       9,400   $   944,700
AT&T Corp. ..........................................      25,500     1,415,250
Leap Wireless International, Inc.* ..................       1,750        30,625
                                                                    -----------
                                                                    $ 2,390,575
                                                                    -----------
TRANSPORTATION -- 3.1%
Landstar System, Inc.* ..............................      39,200   $ 1,474,900
                                                                    -----------
UTILITIES -- 1.4%
Duke Energy Corp. ...................................      11,090   $   668,866
                                                                    -----------

TOTAL COMMON STOCKS (Cost $29,534,139)                              $46,438,112
                                                                    -----------

================================================================================
                                                           Face        Market
REPURCHASE AGREEMENTS(A) -- 3.8%                          Amount        Value
- --------------------------------------------------------------------------------
Fifth Third Bank, 4.34%, dated 5/28/99,
due 6/01/99, repurchase proceeds $1,817,876 ......... $ 1,817,000   $ 1,817,000
                                                      ===========   -----------

TOTAL COMMON STOCKS AND REPURCHASE AGREEMENTS -- 100.3%             $48,255,112

LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.3%) .....                  (123,568)
                                                                    -----------

NET ASSETS -- 100.0% ................................               $48,131,544
                                                                    ===========

* Non-income producing security.
(A)  Repurchase   agreements  are  fully   collateralized  by  U.S.   Government
     obligations.

ADR - American Depository Receipt.

See accompanying notes to financial statements.

12
<PAGE>

BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS
May 31, 1999 (Unaudited)
================================================================================
1.   ORGANIZATION

Brundage,  Story and Rose Investment  Trust (the Trust) was organized as an Ohio
business  trust on  October 1,  1990.  The Trust  offers two series of shares to
investors:  the Brundage,  Story and Rose  Short/Intermediate  Term Fixed-Income
Fund and the Brundage, Story and Rose Equity Fund (collectively, the Funds). The
Trust commenced  operations on December 3, 1990, when Brundage,  Story and Rose,
LLC (the  Adviser)  purchased  the initial  5,000 shares of each Fund at $10 per
share. The public offering of shares commenced on January 2, 1991.

The Brundage, Story and Rose Short/Intermediate Term Fixed-Income Fund (the Bond
Fund)  seeks to provide a higher and more  stable  level of income  than a money
market fund but with more  volatility and with more  principal  stability than a
mutual fund investing in intermediate and long-term fixed-income  securities but
at a lower  level of  income.  The Bond  Fund  invests  primarily  in short  and
intermediate-term fixed-income securities.

The  Brundage,  Story and Rose Equity  Fund (the  Equity  Fund) seeks to provide
protection and enhancement of capital,  current income and growth of income. The
Equity Fund invests  primarily in common stocks and securities  convertible into
common stock.

2.   SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the Funds' significant accounting policies:

Securities  valuation -- The Funds'  portfolio  securities  are valued as of the
close of the regular session of trading on the New York Stock Exchange (normally
4:00 p.m., Eastern time).  Securities which are traded on stock exchanges or are
quoted by NASDAQ are valued at the last reported sale price or, if not traded on
a  particular  day,  at  the  closing  bid  price.   Securities  traded  in  the
overthe-counter  market,  and which are not quoted by NASDAQ,  are valued at the
last sale price,  if available,  otherwise,  at the last quoted bid price.  U.S.
Government and agency obligations,  asset-backed  securities and corporate bonds
are valued at their most  recent bid price as  obtained  from one or more of the
major  market  makers for such  securities  or are valued on the basis of prices
provided by an independent pricing service giving  consideration to such factors
as maturity,  coupon,  issuer and type of security.  Securities for which market
quotations  are not readily  available are valued at fair value as determined in
good faith in accordance with consistently applied procedures established by and
under the general supervision of the Board of Trustees.

Repurchase agreements -- Repurchase agreements, which are collateralized by U.S.
Government  obligations,  are  valued  at  cost  which,  together  with  accrued
interest,  approximates market.  Collateral for repurchase agreements is held in
safekeeping in the customer-only  account of the Funds' custodian at the Federal
Reserve  Bank.  At the time each Fund enters into a  repurchase  agreement,  the
seller agrees that the value of the  underlying  securities,  including  accrued
interest,  will  be  equal  to or  exceed  the  face  amount  of the  repurchase
agreement.  Each Fund enters into repurchase  agreements only with  institutions
deemed to be creditworthy by the Adviser,  including the Funds' custodian, banks
having  assets in excess of $10 billion and primary U.S.  Government  securities
dealers.

Share  valuation  -- The net  asset  value of each Fund is  calculated  daily by
dividing the total value of that Fund's assets, less liabilities,  by the number
of shares outstanding.  The offering and redemption price per share of each Fund
are equal to the net asset value per share.

Investment  income -- Interest  income is accrued as earned.  Dividend income is
recorded on the ex-dividend date. Discounts and premiums on securities purchased
are amortized in accordance with income tax regulations.

Distributions  to shareholders -- Dividends  arising from net investment  income
for the Bond Fund are declared  daily and paid monthly.  Dividends  arising from
net investment income for the Equity Fund are declared and paid quarterly.  With
respect to each Fund,  net realized  short-term  capital  gains,  if any, may be
distributed  throughout the year and net realized  long-term  capital gains,  if
any, are distributed at least once each year.  Income  distributions and capital
gain distributions are determined in accordance with income tax regulations.

Security  transactions -- Security transactions are accounted for on trade date.
Securities sold are accounted for on a specific identification basis.

                                                                              13
<PAGE>

Securities  traded  on a  to-be-announced  basis -- The Bond  Fund  periodically
trades  portfolio  securities  on a  "to-be-announced"  (TBA)  basis.  In a  TBA
transaction,  the Fund has  committed  to  purchase  securities  for  which  all
specific information is not yet known at the time of the trade, particularly the
face amount and maturity date in  mortgage-backed  and  asset-backed  securities
transactions.  Securities  purchased  on a TBA basis are  recorded  on the trade
date,  however,  they are not  settled  until  they are  delivered  to the Fund,
normally  15  to 45  days  later.  These  transactions  are  subject  to  market
fluctuations  and their  current  value is  determined in the same manner as for
other portfolio securities. When effecting such transactions, assets of a dollar
amount  sufficient to make payment for the portfolio  securities to be purchased
are placed in a segregated account on the trade date.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Federal  income  tax -- It is each  Fund's  policy  to comply  with the  special
provisions  of the  Internal  Revenue Code  available  to  regulated  investment
companies.  As provided therein, in any fiscal year in which a Fund so qualifies
and  distributes  at least 90% of its taxable net income,  the Fund (but not the
shareholders) will be relieved of federal income tax on the income  distributed.
Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net  investment  income (earned during
the calendar year) and 98% of its net realized  capital gains (earned during the
fiscal year ended November 30) plus undistributed amounts from prior years.

The  following  information  is based upon federal  income tax cost of portfolio
investments (excluding repurchase agreements) as of May 31, 1999:

- --------------------------------------------------------------------------------
                                                       Bond            Equity
                                                       Fund             Fund
- --------------------------------------------------------------------------------
Gross unrealized appreciation ................    $    208,937     $ 17,616,698
Gross unrealized depreciation ................        (647,584)        (712,725)
                                                  ------------     ------------
Net unrealized appreciation (depreciation) ...    $   (438,647)    $ 16,903,973
                                                  ============     ============
Federal income tax cost ......................    $ 38,517,292     $ 29,534,139
                                                  ============     ============
- --------------------------------------------------------------------------------

3.   INVESTMENT TRANSACTIONS

Cost  of  purchases  and  proceeds  from  sales  and  maturities  of  investment
securities,  other than  short-term  investments,  amounted to  $12,213,500  and
$9,698,336,  respectively,  for the Bond Fund, and  $9,490,954  and  $8,123,260,
respectively, for the Equity Fund during the six months ended May 31, 1999.

4.   TRANSACTIONS WITH AFFILIATES

Certain  Trustees  and  officers  of the Trust are  principals  of the  Adviser.
Certain  officers of the Trust are officers of Countrywide  Fund Services,  Inc.
(CFS), the  administrative  services agent,  shareholder  servicing and transfer
agent, and accounting  services agent for the Trust, or of CW Fund Distributors,
Inc., the exclusive underwriter of the Funds' shares.

As of May 31, 1999, the Adviser,  principals of the Adviser and certain employee
benefit plans of the Adviser were,  collectively,  a significant  shareholder of
record of each Fund.

ADVISORY AGREEMENT
Each Fund's  investments are managed by the Adviser  pursuant to the terms of an
Advisory Agreement.  Under the Advisory Agreement,  the Bond Fund and the Equity
Fund each pay the Adviser a fee, computed and accrued daily and paid monthly, at
an annual rate of 0.50% and 0.65%, respectively, of average daily net assets.

In order  to  reduce  the  operating  expenses  of the Bond  Fund,  the  Adviser
voluntarily waived $78,778 of its investment advisory fees during the six months
ended May 31, 1999.

14
<PAGE>

ADMINISTRATIVE SERVICES AGREEMENT
Under the terms of an  Administrative  Services  Agreement  with the Trust,  CFS
supplies   non-investment   related  statistical  and  research  data,  internal
regulatory compliance services and executive and administrative services for the
Funds. CFS supervises the preparation of tax returns, reports to shareholders of
the Funds,  reports to and filings with the Securities  and Exchange  Commission
and state  securities  commissions  and  materials  for meetings of the Board of
Trustees.  For these  services,  CFS receives a monthly fee from each Fund at an
annual rate of 0.20% on each Fund's  respective  average  daily net assets up to
$50 million;  0.175% on such net assets between $50 and $100 million;  and 0.15%
on such net  assets in  excess  of $100  million,  subject  to a $1,000  minimum
monthly fee from each Fund.

TRANSFER AGENT AND SHAREHOLDER SERVICE AGREEMENT
Under the terms of the Transfer,  Dividend  Disbursing,  Shareholder Service and
Plan  Agency  Agreement  with the  Trust,  CFS  maintains  the  records  of each
shareholder's   account,   answers  shareholders'   inquiries  concerning  their
accounts,  processes  purchases and  redemptions of each Fund's shares,  acts as
dividend  and  distribution  disbursing  agent and  performs  other  shareholder
service functions.  For these services,  CFS receives a monthly fee at an annual
rate of  $19.50  per  shareholder  account  from the Bond  Fund and  $15.00  per
shareholder  account from the Equity Fund,  subject to a $1,200 minimum  monthly
fee from each  Fund.  In  addition,  each Fund pays CFS  out-of-pocket  expenses
including, but not limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT
Under  the  terms of the  Accounting  Services  Agreement  with the  Trust,  CFS
calculates the daily net asset value per share and maintains the financial books
and records of each Fund. For these services,  CFS receives a monthly fee, based
on current asset levels, of $3,000 from the Bond Fund and $2,700 from the Equity
Fund. In addition, each Fund pays certain out-of-pocket expenses incurred by CFS
in obtaining valuations of such Fund's portfolio securities.

PLAN OF DISTRIBUTION
The Trust has  adopted a plan of  distribution  (the Plan) under which each Fund
may  directly  incur or  reimburse  the  Adviser  for  expenses  related  to the
distribution and promotion of Fund shares.  The annual limitation for payment of
such  expenses  under the Plan is 0.25% of the average  daily net assets of each
Fund.

5.  CAPITAL SHARE TRANSACTIONS

Proceeds  and  payments  on capital  shares  sold and  redeemed  as shown in the
Statements  of Changes in Net  Assets  are the result of the  following  capital
share transactions for the periods shown:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                    Bond Fund                   Equity Fund
                                           -------------------------     -------------------------
                                           Six Months        Year        Six Months        Year
                                              Ended          Ended          Ended          Ended
                                             May 31,      November 30,     May 31,      November 30,
                                              1999           1998           1999           1998
- --------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>            <C>            <C>
Shares sold ...........................       222,453        409,114        102,114        195,597
Shares issued in reinvestment
  of distributions to shareholders ....       102,468        158,469        145,475        208,604
Shares redeemed .......................      (227,195)      (417,652)      (113,174)      (135,661)
                                           ----------     ----------     ----------     ----------

Net increase in shares outstanding ....        97,726        149,931        134,415        268,540
Shares outstanding, beginning of period     3,578,511      3,428,580      2,090,124      1,821,584
                                           ----------     ----------     ----------     ----------

Shares outstanding, end of period .....     3,676,237      3,578,511      2,224,539      2,090,124
                                           ==========     ==========     ==========     ==========
- --------------------------------------------------------------------------------------------------
</TABLE>

                                                                              15
<PAGE>

BRUNDAGE,
STORY AND ROSE
INVESTMENT TRUST
- ------------------------------
312 Walnut Street, 21st Floor
Cincinnati, Ohio 45202-4094

BOARD OF TRUSTEES
- ------------------------------
Francis S. Branin, Jr.
Malcolm D. Clarke, Jr.
Cheryl L.Grandfield
Antoinette Geyelin Hoar
Jerome B. Lieber
William M.R. Mapel
James G. Pepper
Crosby R. Smith
Charles G. Watson

INVESTMENT ADVISER
- ------------------------------
Brundage, Story and Rose, LLC
One Broadway
New York, New York 10004

UNDERWRITER
- ------------------------------
CW Fund Distributors, Inc.
312 Walnut Street, 21st Floor
Cincinnati, Ohio 45202-4094

TRANSFER AGENT
- ------------------------------
Countrywide Fund Services, Inc.
P.O. Box 5354
Cincinnati, Ohio 45201-5354

SHAREHOLDER SERVICES
- ------------------------------
Nationwide: (Toll Free) 800-320-2212



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission