BRUNDAGE STORY & ROSE INVESTMENT TRUST
N-30D, 2000-02-10
Previous: SONIC CORP, SC 13G/A, 2000-02-10
Next: ROFFMAN MILLER ASSOCIATES INC /PA/, 13F-HR, 2000-02-10




BRUNDAGE,                                                              BRUNDAGE,
STORY AND ROSE                                                    STORY AND ROSE
INVESTMENT TRUST                                                INVESTMENT TRUST
- -------------------------------------
312 Walnut Street, 21st Floor                            -----------------------
Cincinnati, Ohio 45202-4094                                        Annual Report
                                                         -----------------------
BOARD OF TRUSTEES                                               November 30,1999
- -------------------------------------                    -----------------------
Francis S. Branin, Jr.
Malcolm D. Clarke, Jr.                                   Short/Intermediate Term
John M. Kingsley, Jr.                                    -----------------------
Jerome B. Lieber                                               Fixed-Income Fund
William M.R. Mapel                                       -----------------------
James G. Pepper
Crosby R. Smith                                                      Equity Fund
                                                         -----------------------
INVESTMENT ADVISER
- -------------------------------------                      [LOGO] BRUNDAGE,
Brundage, Story and Rose, LLC                                     STORY AND ROSE
One Broadway                                                  Investment Counsel
New York, New York 10004                                          Since 1932

UNDERWRITER
- -------------------------------------
CW Fund Distributors, Inc.
312 Walnut Street, 21st Floor
Cincinnati, Ohio 45202-4094

TRANSFER AGENT
- -------------------------------------
Countrywide Fund Services, Inc.
P.O. Box 5354
Cincinnati, Ohio 45201-5354

SHAREHOLDER SERVICES
- -------------------------------------
Nationwide: (Toll Free) 800-320-2212

                                                                               1
<PAGE>

LETTER TO SHAREHOLDERS                                          January 20, 2000
- --------------------------------------------------------------------------------

ECONOMIC AND FINANCIAL
MARKETS OUTLOOK

We ran out of  superlatives  a long  time ago to  describe  the  stock  market's
performance of the last few years.  Suffice to say it was another great year. In
fact,  the  strong  rally  in  stocks  in the  last  quarter  of 1999  led to an
unprecedented  fourth straight year of returns greater than 20% for the S&P 500.
Yet, even the S&P's return pales in  comparison  to the 86% return  delivered by
the technology and  Internet-heavy  NASDAQ Composite Index. And, by the way, the
real-world  U.S.  economy  was strong  again and  corporate  profits  achieved a
double-digit  improvement  for 1999.  We believe  that S&P  profits  could again
increase at double-digit  rates in 2000.  Essentially,  strong domestic  demand,
robust  productivity  growth and improving  demand overseas should overwhelm the
dampening effect of higher interest rates and lack of pricing power.

Our forecast for 2000 is as repetitive as it is consoling: We expect our economy
to deliver another solid year, up roughly 3% over 1999,  extending this economic
expansion  to a record  9th year.  Overseas,  growth  in the  Asian  economies--
excluding  Japan-- and a resurgent Europe will probably be even better. In fact,
we expect  global  growth to be between 3% and 4% this year,  with even  lagging
Japan showing better, if modest, progress.

In this  context,  we would not be surprised  to see the rate of U.S.  inflation
accelerate  by 0.5% to a pace greater  than 2.5% for the full year--  cyclically
higher, but not threateningly so. Given strong global growth and modestly higher
inflation, we expect to see short-term interest rates pushed 0.50% higher by the
Federal  Reserve Bank (FED) in the first half of 2000,  with long-term  interest
rates,  as  represented  by 30 year  Treasury  bonds,  rising to a trading range
between 6.25% and 7%.

Given our rather  exuberant (not  irrational,  we hope) optimism for the economy
and profit  growth,  one might infer that our outlook for the market was equally
rosy. In fact, it is not-- at least not for the popular benchmarks. We do expect
2000 to be a good  year for many  stocks,  but we also see a number  of  factors
weighing on returns.

To begin  with,  there is the  question  of  valuations.  The  longer the market
appreciates  faster than the  underlying  rate of profit  improvement,  the more
onerous the day of reckoning  when it comes.  We should add that many within the
professional  investment  community  concede  that  day-to-day  changes in stock
prices are now the result of decisions  by  "momentum  players" and day traders,
not  long-term  investors.  In  other  words,  the  market  is in the  hands  of
speculators whose definition of long-term is hardly more than overnight.

More important than today's froth in stock prices is the second of our concerns:
the impact of potentially  higher interest rates, given the evident intention of
the FED to keep raising them. Why does the FED wish to continue to tighten rates
in the face of only modest inflationary  pressures?  Putting aside the fact that
last year's  0.75%  tightening  merely  reversed  the easing of monetary  policy
during the  liquidity  crisis of 1998,  we believe that in focusing  only on CPI
inflation,  one misses the primary rationale underlying the FED's motivation for
tighter monetary policy.

In our  opinion  the FED,  under  Alan  Greenspan,  has come to  understand  the
salutary  impact on our economy from the spread of  information  technology.  It
dampens the traditional business

2
<PAGE>

cycle through enhancement of productivity. The sine waves of inventory shortages
and excesses that historically have been the cause of inflationary pressures and
subsequent recessions should be smaller in magnitude and more easily dealt with.

However, we believe the FED has also begun to take serious note of the potential
for  inflation  in asset  prices to affect  the  economy  in both  positive  and
negative ways. For instance,  note the change in the U.S.  personal savings rate
over the last 8 years:  Savings have fallen from over 8% of personal income to a
negative  number  currently.  The  increase  in the value of the  assets of U.S.
households,  primarily  the value of real  estate  and equity  investments,  has
enabled U.S. consumers to spend virtually all of their income while still seeing
growth in their net worth.  Ironically then, excessive consumer demand fueled by
appreciating  equity  prices and robust real  estate  values has become a factor
driving the FED to tighten  monetary  policy,  thereby  potentially  threatening
those very price levels.

The issue for the  economy  going  forward is how the U.S.  will be able to fund
growing  capital  investment.  The  answer is not  likely to be  through  higher
domestic savings,  as any significant shift from spending (consumers make up 60%
of our economy)  would itself induce  recession.  By  implication  then,  either
government  surpluses must continue  growing or the current account deficit will
continue worsening.  Given recent budget agreements and tax-cut initiatives,  it
seems  unreasonable  to expect  government  surpluses to grow. In fact, they are
likely to  shrink  somewhat  should  any of the  current  tax-cut  proposals  be
implemented.

The weight of this  shortfall in savings then would appear to fall mainly on the
shoulders of foreign  investors,  whose willingness to continue funding this gap
is questionable.  With the rest of the world economy now improving,  incremental
foreign  capital  is  likely to stay at home.  The  expected  result  would be a
declining U.S. dollar relative to the currencies of its major trading  partners,
which would in turn have negative  implications for domestic  interest rates and
inflation.  The FED is aware of the risks in these  imbalances  and, we believe,
will use monetary policy to slow the U.S.  economy enough to prevent the lack of
domestic savings,  a dependency on foreign capital and a capital  markets-driven
consumption  binge from leading to a larger  problem.  We are  optimistic on the
economy  precisely  because we don't  believe the excesses in the equity  market
will be allowed to go much further.

The technology segment of the S&P 500, now 30% of the index, was up a staggering
74.8% in the year vs. a 20.9% return on the index as a whole.  Looked at another
way, the technology  sector  contributed  15 percentage  points to the S&P 500's
return for the year,  accounting for just over  two-thirds of the market's gain.
Conversely, consumer staples, healthcare,  transportation and utilities were all
down for 1999 while the  financial  services  sector was barely  positive with a
3.6% return.  As a consequence,  the  capitalization  weighted S&P 500 excluding
technology  appreciated a paltry 5.3% last year,  roughly matching the return on
U. S. Treasury bills.

Although the  technology  segment of the market is the fastest  growing and most
dynamic  part of the U.S.  -- and the  global  --  economy,  the gains of recent
years,  and  1999  in  particular,   leave  it,  in  our  opinion,  "priced  for
perfection." Investors are now valuing a sector, whose fortunes have always been
difficult to forecast, at more than 50 times expected year 2000 profits.

Do some companies in this group deserve generous valuations?  Of course. Are the
opportunities  for growth  and the size of the  information  technology  markets
greater than most of us could have  imagined  only a few years ago?  Definitely.
And does the growth and

                                                                               3
<PAGE>

spread  of  technology  and  the  Internet  render  some of the  old  rules  and
methodologies for analyzing and valuing companies and their prospects  obsolete?
Again, yes.

Yet the basic laws of the capital  markets and of  capitalism  in general  still
apply.  Eventually,  investors (i.e.  owners of businesses)  will want to see an
economic  return  (cash flow and profits) on the  companies  they own to justify
continued  ownership.  Furthermore,  the easier it is for competitors to enter a
market,  to raise money in the capital markets at attractive rates (through high
stock prices), the lower the returns are for all competitors. In some ways then,
the fantastic  valuations  awarded to companies  that are often little more than
good ideas -- especially in the Internet  space -- are sowing the seeds of their
own declines.  As capital is essentially  free for these  companies,  returns on
capital are likely to be driven toward zero.

In the future,  we believe that an understanding of how the growth of technology
has  fundamentally  altered the  landscape  of our economy  will be of paramount
importance.

SHORT/ INTERMEDIATE TERM
FIXED-INCOME FUND

Interest rates rose significantly  across the yield curve during the fiscal year
ended  November  30,  1999.  After the  dramatic  drop in 1998,  interest  rates
reversed course and Treasuries gave back most of their 1998 gains. U.S. Treasury
bill yields rose by about 90 basis points  (0.90%),  five to ten year Treasuries
rose about 150 basis  points and long  Treasuries  rose about 120 basis  points.
Absolute  returns for the bond market were the worst since 1994.  The return for
the intermediate  Treasury market  year-over-year from November 1998 to November
1999 was 1.15%.

Other  sectors of the bond market also suffered but  substantially  outperformed
U.S.  Treasuries  as  liquidity  returned to the market,  particularly  for U.S.
corporate bonds and Yankee bonds (dollar  denominated  foreign  issues).  Moving
down  the  quality  spectrum  produced  even  stronger  performance.   BBB-rated
corporate  issues  outperformed  Treasuries  by about  200 basis  points  (3.15%
absolute).

Mortgage-backed  securities also exhibited strong relative performance as rising
rates often have a beneficial effect. They outperformed  Treasuries by about 125
basis points (2.40% absolute).  Your Fund's total return for the fiscal year was
0.80%.  This  was  slightly  below  the  market  index  against  which  we judge
performance, the Lehman Brothers Intermediate  Government/Corporate index, which
returned 1.12%. On a positive note within a pretty dreary bond market,  the fund
benefited  from  exposure to  mortgage-backed  issues and a heavy  weighting  in
corporate bonds.

Going  forward we will continue to focus on  individual  issue  selection as the
primary  source of added return.  In short  maturities,  we intend to overweight
Non-Treasury  issues  to  provide  incremental  yield.  The yield of the Fund at
fiscal year-end was 6.67% (gross) which compared favorably to money market rates
of approximately 5.00% and the 3-year Treasury yield of 6.00%. If interest rates
stabilize this year, Fund returns should be much improved over those of 1999.

BRUNDAGE, STORY AND ROSE EQUITY FUND

We are happy to report  that the  Equity  Fund had a return of 25.43% for fiscal
year 1999 ended  November  30th.  This  compares with a return of 20.89% for the
Standard & Poor's 500 Index. In a pattern remarkably similar to 1998, returns in
the equity markets again were driven by remarkably strong performance in an

4
<PAGE>

extremely  narrow  sector,  in a few of the very largest  companies in a general
sense and, more specifically,  in the technology sector. Fortunately,  our focus
on telecommunications and on wireless  communications,  in particular,  enhanced
the portfolio's performance despite the fact that we were somewhat underweighted
in the sector. In other words,  security selection was strongly positive and far
outweighed  our asset  allocation to the sector.  The Fund also benefited from a
rebound  in the  capital  goods  and basic  material  industries  where,  again,
security selection had a strong positive impact.

The upward trend of interest  rates during 1999 caused the  financial  sector to
sharply underperform the general market.  However, our emphasis upon specialized
companies such as American  International Group,  American Express and Citigroup
helped the  portfolio to generate  above-market  gains.  On the other hand,  the
heavy weighting in healthcare,  specifically pharmaceutical companies, proved to
be a drag during the year,  despite  the  excellent  long-term  record of growth
achieved by the portfolio's drug companies. We continue to feel that healthcare,
despite the long shadow of politics, should continue to be an area of technology
- -- let us call it  "medical"  as opposed to  "information"  technology  -- which
provides great  benefits to society and generous  economic and market returns to
the owners of the individual businesses -- shareholders like ourselves.

As we look out into the year 2000 and beyond,  we continue  to be  impressed  by
what one might call the "two-tier" market. While share prices are at record high
valuations  as  measured  by  most  traditional  statistical  benchmarks,   high
valuations are concentrated, to reiterate, in a handful of very large companies,
particularly  in the technology  area.  Thus there  continues to be a great many
smaller  but  still  substantial  businesses  with  good  management,  excellent
products and very good growth  prospects that are selling at reasonable  prices.
Although we plan to  maintain  holdings  in some of the very  generously  valued
big-cap stocks, we continue to seek investment opportunities among a broad range
of more  attractively  valued  mid-size  enterprises  in the belief that today's
disparate  valuations  will not  continue to widen in the future as they have in
the past.

SUMMARY

We believe that the economic  environment  should  continue to be very favorable
for equity  investment  over the coming year.  However,  we suspect that popular
stock market indices may experience less dramatic gains than we have experienced
over recent years  because  valuations  are already so lofty.  At the same time,
average valuations are so much lower than capitalization-weighted measures, such
as the S&P 500 Index, that there should be no shortage of attractive  investment
opportunities.  On the other hand,  bond markets which  performed very poorly in
1999 seem poised to provide  substantially better investment returns in the year
2000.  In other  words,  it seems  likely to us that both common  stock and bond
indices will move back toward their historically normal, or average,  investment
returns from last year's  experience  which was skewed  dramatically in favor of
common stocks and against fixed income securities.

Sincerely yours,

/s/  Malcolm D. Clarke, Jr.

Malcolm D. Clarke, Jr.
President

                                                                               5
<PAGE>

Comparison of the Change in Value of a $10,000 Investment in the Brundage, Story
and Rose Equity Fund and the Standard & Poor's 500 Index

         [GRAPHIC OMITTED]

- ---------------------------------------
        Brundage, Story and Rose
              Equity Fund
      Average Annual Total Returns

  1 Year   5 Years   Since Inception*
  25.43%    21.63%       15.63%
- ---------------------------------------

                                                   11/99
                                                   -----
Brundage, Story, and Rose Equity Fund             $36,487
Standard & Poor's 500 Index                       $51,908

* The public offering of shares commenced on January 2, 1991.

Comparison of the Change in Value of a $10,000 Investment in the Brundage, Story
and Rose  Short/Intermediate Term Fixed-Income Fund and the Merrill Lynch 3-Year
Treasury Index

[GRAPHIC OMITTED]

- -----------------------------------------
        Brundage, Story and Rose
Short/Intermediate Term Fixed-Income Fund
      Average Annual Total Returns

  1 Year   5 Years   Since Inception*
   0.80%    7.05%         6.74%
- -----------------------------------------

                                                   11/99
                                                   -----
Brundage, Story and Rose Short/Intermediate
   Term Fixed-Income Fund                         $17,881
Merrill Lynch 3-Year Treasury Index               $17,736

* The public offering of shares commenced on January 2, 1991.

6
<PAGE>

BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
STATEMENTS OF ASSETS AND LIABILITIES
November 30, 1999
<TABLE>
<CAPTION>
=============================================================================================================
                                                                                    SHORT/
                                                                                 INTERMEDIATE
                                                                                     TERM
                                                                                 FIXED-INCOME       EQUITY
                                                                                     FUND            FUND
- -------------------------------------------------------------------------------------------------------------
ASSETS
<S>                                                                              <C>             <C>
Investment securities:
   At amortized cost (original cost $37,844,223 and $31,489,953, respectively)   $ 37,856,175    $ 31,489,953
                                                                                 ============    ============
   At market value (Note 2) ..................................................   $ 36,978,601    $ 49,863,258
Investments in repurchase agreements (Note 2) ................................      1,201,000       1,933,000
Cash .........................................................................            583             724
Interest and principal paydowns receivable ...................................        489,706             278
Dividends receivable .........................................................             --          54,775
Receivable for securities sold ...............................................             --         274,441
Receivable for capital shares sold ...........................................            750           3,725
Other assets .................................................................          6,408           9,278
                                                                                 ------------    ------------
   TOTAL ASSETS ..............................................................     38,677,048      52,139,479
                                                                                 ------------    ------------

LIABILITIES
Dividends payable ............................................................         19,341              --
Payable for capital shares redeemed ..........................................         59,455         180,099
Payable for securities purchased .............................................             --         654,775
Payable to affiliates (Note 4) ...............................................         10,700          39,985
Other accrued expenses and liabilities .......................................         20,411          25,588
                                                                                 ------------    ------------
   TOTAL LIABILITIES .........................................................        109,907         900,447
                                                                                 ------------    ------------

NET ASSETS ...................................................................   $ 38,567,141    $ 51,239,032
                                                                                 ============    ============

Net assets consist of:
Paid-in capital ..............................................................   $ 39,595,175    $ 28,720,169
Undistributed net investment income ..........................................          3,535              --
Accumulated net realized gains (losses) from security transactions ...........       (153,995)      4,145,558
Net unrealized appreciation (depreciation) on investments ....................       (877,574)     18,373,305
                                                                                 ------------    ------------
Net assets ...................................................................   $ 38,567,141    $ 51,239,032
                                                                                 ============    ============

Shares of beneficial interest outstanding (unlimited number of shares
   authorized, no par value) (Note 5) ........................................      3,709,392       2,246,131
                                                                                 ============    ============

Net asset value, offering price and redemption price per share (Note 2) ......   $      10.40    $      22.81
                                                                                 ============    ============
</TABLE>

See accompanying notes to financial statements.
                                                                               7
<PAGE>

BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED NOVEMBER 30, 1999
<TABLE>
<CAPTION>
=================================================================================================
                                                                          SHORT/
                                                                       INTERMEDIATE
                                                                           TERM
                                                                       FIXED-INCOME      EQUITY
                                                                           FUND           FUND
- -------------------------------------------------------------------------------------------------
<S>                                                                    <C>            <C>
INVESTMENT INCOME
   Interest ........................................................   $ 2,362,989    $    72,440
   Dividends .......................................................            --        471,634
                                                                       -----------    -----------
      TOTAL INVESTMENT INCOME ......................................     2,362,989        544,074
                                                                       -----------    -----------

EXPENSES
   Investment advisory fees (Note 4) ...............................       194,381        304,766
   Administrative services fees (Note 4) ...........................        77,780         93,696
   Accounting services fees (Note 4) ...............................        36,000         32,900
   Professional fees ...............................................        26,373         25,759
   Transfer agent and shareholder service fees (Note 4) ............        14,400         14,400
   Registration fees ...............................................        12,545         12,264
   Trustees' fees and expenses .....................................        11,783         11,783
   Insurance expense ...............................................        10,951         11,514
   Postage and supplies ............................................         8,619          8,490
   Reports to shareholders .........................................         5,084          6,758
   Pricing expense .................................................         7,182          1,225
   Custodian fees ..................................................         3,098          3,216
   Distribution expenses (Note 4) ..................................           845          1,096
   Other expenses ..................................................           216         11,335
                                                                       -----------    -----------
      TOTAL EXPENSES ...............................................       409,257        539,202
Fees waived by the Adviser (Note 4) ................................      (156,565)            --
                                                                       -----------    -----------
      NET EXPENSES .................................................       252,692        539,202
                                                                       -----------    -----------

NET INVESTMENT INCOME ..............................................     2,110,297          4,872
                                                                       -----------    -----------

REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS
   Net realized gains (losses) from security transactions ..........      (148,056)     4,258,788
   Net change in unrealized appreciation/depreciation on investments    (1,685,649)     6,063,505
                                                                       -----------    -----------

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS ..........    (1,833,705)    10,322,293
                                                                       -----------    -----------

NET INCREASE IN NET ASSETS FROM OPERATIONS .........................   $   276,592    $10,327,165
                                                                       ===========    ===========
</TABLE>

See accompanying notes to financial statements.

8
<PAGE>

BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED NOVEMBER 30, 1999 AND 1998
<TABLE>
<CAPTION>
=========================================================================================================================
                                                               SHORT/INTERMEDIATE TERM
                                                                  FIXED-INCOME FUND                  EQUITY FUND
                                                            -------------------------------------------------------------
                                                                 YEAR            YEAR            YEAR            YEAR
                                                                ENDED           ENDED           ENDED           ENDED
                                                             NOVEMBER 30,    NOVEMBER 30,    NOVEMBER 30,    NOVEMBER 30,
                                                                 1999            1998            1999            1998
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>             <C>             <C>             <C>
FROM OPERATIONS:
   Net investment income ................................   $  2,110,297    $  2,122,402    $      4,872    $     93,926
   Net realized gains (losses) from security transactions       (148,056)        619,402       4,258,788       2,509,249
   Net change in unrealized appreciation/depreciation
      on investments ....................................     (1,685,649)        337,491       6,063,505       1,698,676
                                                            ------------    ------------    ------------    ------------
Net increase in net assets from operations ..............        276,592       3,079,295      10,327,165       4,301,851
                                                            ------------    ------------    ------------    ------------

DISTRIBUTIONS TO SHAREHOLDERS:
   From net investment income ...........................     (2,106,762)     (2,122,402)        (21,064)        (91,102)
   From net realized gains from security transactions ...       (245,416)             --      (2,622,479)     (3,535,218)
                                                            ------------    ------------    ------------    ------------
Decrease in net assets from distributions to
   shareholders .........................................     (2,352,178)     (2,122,402)     (2,643,543)     (3,626,320)
                                                            ------------    ------------    ------------    ------------

FROM CAPITAL SHARE
   TRANSACTIONS (Note 5):
   Proceeds from shares sold ............................      4,395,836       4,423,714       3,793,019       3,608,905
   Net asset value of shares issued in reinvestment of
      distributions to shareholders .....................      2,036,777       1,717,736       2,624,110       3,581,991
   Payments for shares redeemed .........................     (5,025,647)     (4,515,399)     (3,548,244)     (2,522,915)
                                                            ------------    ------------    ------------    ------------
Net increase in net assets
   from capital share transactions ......................      1,406,966       1,626,051       2,868,885       4,667,981
                                                            ------------    ------------    ------------    ------------

NET INCREASE (DECREASE) IN NET ASSETS ...................       (668,620)      2,582,944      10,552,507       5,343,512

NET ASSETS:
   Beginning of year ....................................     39,235,761      36,652,817      40,686,525      35,343,013
                                                            ------------    ------------    ------------    ------------
   End of year ..........................................   $ 38,567,141    $ 39,235,761    $ 51,239,032    $ 40,686,525
                                                            ============    ============    ============    ============

UNDISTRIBUTED NET INVESTMENT INCOME .....................   $      3,535    $         --    $         --    $     16,192
                                                            ============    ============    ============    ============
</TABLE>

See accompanying notes to financial statements.

                                                                               9
<PAGE>

BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
SHORT/INTERMEDIATE TERM FIXED-INCOME FUND
FINANCIAL HIGHLIGHTS
<TABLE>
<CAPTION>
=============================================================================================================
                                                  PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
=============================================================================================================
                                                                     YEARS ENDED NOVEMBER 30,
                                                       ------------------------------------------------------
                                                          1999       1998       1997       1996       1995
- -------------------------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>        <C>        <C>        <C>
Net asset value at beginning of year ...............   $   10.96  $   10.69  $   10.69  $   10.73  $    9.94
                                                       ---------  ---------  ---------  ---------  ---------

Income from investment operations:
   Net investment income ...........................        0.58       0.60       0.62       0.62       0.64
   Net realized and unrealized
      gains (losses) on investments ................       (0.49)      0.27         --      (0.04)      0.79
                                                       ---------  ---------  ---------  ---------  ---------
   Total from investment operations ................        0.09       0.87       0.62       0.58       1.43
                                                       ---------  ---------  ---------  ---------  ---------

Less distributions:
   Dividends from net investment income ............       (0.58)     (0.60)     (0.62)     (0.62)     (0.64)
   Distributions from net realized gains ...........       (0.07)        --         --         --         --
                                                       ---------  ---------  ---------  ---------  ---------
Total distributions ................................       (0.65)     (0.60)     (0.62)     (0.62)     (0.64)
                                                       ---------  ---------  ---------  ---------  ---------

Net asset value at end of year .....................   $   10.40  $   10.96  $   10.69  $   10.69  $   10.73
                                                       =========  =========  =========  =========  =========

Total return .......................................        0.80%      8.39%      6.03%      5.65%     14.84%
                                                       =========  =========  =========  =========  =========

Net assets at end of year (000's) .................    $  38,567  $  39,236  $  36,653  $  33,377  $  35,272
                                                       =========  =========  =========  =========  =========

Ratio of net expenses to average net assets(A) .....        0.65%      0.65%      0.65%      0.65%      0.60%

Ratio of net investment income to average net assets        5.43%      5.58%      5.88%      5.90%      6.21%

Portfolio turnover rate ............................          53%        90%        46%        40%        39%
- -------------------------------------------------------------------------------------------------------------
</TABLE>

(A)  Absent fee waivers and/or expense reimbursements by the Adviser, the ratios
     of  expenses to average net assets  would have been  1.05%,  1.04%,  1.07%,
     1.09%,  and 1.09% for the years ended November 30, 1999,  1998,  1997, 1996
     and 1995 respectively (Note 4).

See accompanying notes to financial statements.

10
<PAGE>

BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
EQUITY FUND
FINANCIAL HIGHLIGHTS
<TABLE>
<CAPTION>
=============================================================================================================
                                                  PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
=============================================================================================================
                                                                     YEARS ENDED NOVEMBER 30,
                                                       ------------------------------------------------------
                                                          1999       1998       1997       1996       1995
- -------------------------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>        <C>        <C>        <C>
Net asset value at beginning of year ...............   $   19.47  $   19.40  $   17.18  $   14.91  $   12.43
                                                       ---------  ---------  ---------  ---------  ---------

Income from investment operations:
   Net investment income ...........................        0.00       0.04       0.06       0.06       0.07
   Net realized and unrealized gains on investments         4.61       2.01       3.65       2.97       3.02
                                                       ---------  ---------  ---------  ---------  ---------
Total from investment operations ...................        4.61       2.05       3.71       3.03       3.09
                                                       ---------  ---------  ---------  ---------  ---------

Less distributions:
   Dividends from net investment income ............       (0.01)     (0.04)     (0.06)     (0.07)     (0.06)
   Distributions from net realized gains ...........       (1.26)     (1.94)     (1.43)     (0.69)     (0.55)
                                                       ---------  ---------  ---------  ---------  ---------
Total distributions ................................       (1.27)     (1.98)     (1.49)     (0.76)     (0.61)
                                                       ---------  ---------  ---------  ---------  ---------

Net asset value at end of year .....................   $   22.81  $   19.47  $   19.40  $   17.18  $   14.91
                                                       =========  =========  =========  =========  =========

Total return .......................................       25.43%     11.96%     23.98%     21.27%     26.08%
                                                       =========  =========  =========  =========  =========

Net assets at end of year (000's) .................    $  51,239  $  40,687  $  35,343  $  27,540  $  24,191
                                                       =========  =========  =========  =========  =========


Ratio of net expenses to average net assets ........        1.15%      1.15%      1.19%      1.30%      1.45%

Ratio of net investment income to average net assets        0.01%      0.24%      0.34%      0.42%      0.52%

Portfolio turnover rate ............................          37%        50%        49%        44%        42%
- -------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.

                                                                              11
<PAGE>

BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
SHORT/INTERMEDIATE TERM FIXED-INCOME FUND
PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1999
<TABLE>
<CAPTION>
============================================================================================
         PAR                                                                        MARKET
       VALUE   INVESTMENT SECURITIES -- 95.9%                 RATE    MATURITY       VALUE
- --------------------------------------------------------------------------------------------
               U.S. TREASURY OBLIGATIONS -- 34.6%
<S>            <C>                                           <C>       <C>       <C>
$    200,000   U.S. Treasury Notes ....................      6.625%    7/31/01   $   201,938
     300,000   U.S. Treasury Notes ....................      5.875    11/30/01       299,250
     800,000   U.S. Treasury Notes ....................      6.625     3/31/02       810,000
   1,200,000   U.S. Treasury Notes ....................      6.000     7/31/02     1,199,250
   1,000,000   U.S. Treasury Notes ....................      5.750     8/15/03       988,125
     550,000   U.S. Treasury Notes ....................      7.500     2/15/05       580,422
   1,500,000   U.S. Treasury Notes ....................      6.500     5/15/05     1,519,220
   1,000,000   U.S. Treasury Notes ....................      6.500     8/15/05     1,012,500
     650,000   U.S. Treasury Notes ....................      5.875    11/15/05       639,437
   3,400,000   U.S. Treasury Notes ....................      7.000     7/15/06     3,531,750
   1,900,000   U.S. Treasury Notes ....................      6.125     8/15/07     1,880,407
     700,000   U.S. Treasury Notes ....................      6.000     8/15/09       691,250
- ------------                                                                     -----------
$ 13,200,000   TOTAL U.S. TREASURY OBLIGATIONS
- ------------
               (Amortized Cost $13,663,075) ...........                          $13,353,549
                                                                                 -----------

               U.S. GOVERNMENT AGENCY OBLIGATIONS -- 6.3%
$  1,000,000   FHLMC ..................................      5.750     7/15/03   $   975,650
   1,500,000   FNMA ...................................      5.625     5/15/04     1,444,557
- ------------                                                                     -----------
$  2,500,000   TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS
- ------------
               (Amortized Cost $2,525,137) ............                          $ 2,420,207
                                                                                 -----------

               U.S. GOVERNMENT AGENCY
               MORTGAGE-BACKED SECURITIES -- 10.0%
$     51,495   FHLMC GOLD #G-50274 ....................      7.500     6/01/00   $    51,540
       3,934   FHLMC GNOME #200068 ....................      8.000     3/01/02         3,995
      12,402   FNMA DWARF #51935 ......................      8.000     4/01/02        12,600
     153,029   FNMA REMIC #93-52E .....................      6.000     4/25/05       152,493
      36,842   FHLMC GOLD #140094 .....................      7.500     5/01/05        36,891
     500,000   FHLMC REMIC #1404-D ....................      6.800     1/15/06       501,055
      29,295   FNMA DWARF #50480 ......................      8.000     9/01/06        29,988
     400,449   FNMA REMIC #92-24H .....................      7.500    11/25/06       404,210
     351,547   GNMA #362109 ...........................      9.000     9/15/08       365,116
     378,686   FHLMC REMIC #1523-PE ...................      6.000    10/15/15       377,982
      60,485   FNMA REMIC #93-20PE ....................      5.900     5/25/16        60,177
     299,108   FHLMC REMIC #1522-C ....................      6.000     8/15/16       298,423
     567,974   FNMA REMIC #94-29PE ....................      6.000     5/25/18       565,293
       6,322   GNMA #285639 ...........................      9.000     2/15/20         6,664
     615,144   FHLMC REMIC #1699-C ....................      6.200     2/15/24       613,822
     365,691   FNMA REMIC #250322 .....................      7.500     8/01/25       365,026
- ------------                                                                     -----------
$  3,832,403   TOTAL U.S. GOVERNMENT AGENCY
- ------------
               MORTGAGE-BACKED SECURITIES (Amortized Cost $3,817,260)            $ 3,845,275
                                                                                 -----------
</TABLE>

12
<PAGE>

SHORT/INTERMEDIATE TERM FIXED-INCOME FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
============================================================================================
         PAR                                                                        MARKET
       VALUE   INVESTMENT SECURITIES -- 95.9%                 RATE    MATURITY       VALUE
- --------------------------------------------------------------------------------------------
               OTHER MORTGAGE-BACKED SECURITIES -- 1.5%
<S>            <C>                                           <C>       <C>       <C>
$    197,567   Advanta Home Equity Loan Trust #92-1A ..      7.875%    9/25/08   $   197,863
     366,987   CMC Securities Corp. III #94-B .........      6.000     2/25/09       365,259
- ------------                                                                     -----------
$    564,554   TOTAL OTHER MORTGAGE-BACKED SECURITIES
- ------------
               (Amortized Cost $564,184) ..............                          $   563,122
                                                                                 -----------

               ASSET-BACKED SECURITIES -- 3.9%
$    292,510   J.C. Penney Credit Card Trust #B-A .....      8.950    10/15/01   $   294,394
   1,225,000   First Bank Corporate Card Trust #97-1-A       6.400     2/15/03     1,218,630
- ------------                                                                     -----------
$  1,517,510   TOTAL ASSET-BACKED SECURITIES
- ------------
               (Amortized Cost $1,523,506) ............                          $ 1,513,024
                                                                                 -----------

               CORPORATE BONDS -- 39.6%
$  1,000,000   Lehman Brothers, Inc. ..................      6.125     2/01/01   $   989,620
   1,000,000   Ford Motor Credit Co. Medium Term Notes       5.900     2/23/01       992,525
   1,000,000   General Motors Acceptance Corp. ........      6.000     2/01/02       984,616
   1,175,000   EOP Operating LP .......................      6.376     2/15/02     1,150,004
   1,000,000   Asian Development Bank .................      5.750     5/19/03       975,998
   1,000,000   Sears Roebuck Acceptance Corp.
                  Medium Term Notes ...................      6.760     6/25/03       981,776
   1,000,000   Salomon Smith Barney Holdings, Inc. ....      6.625    11/15/03       986,819
   1,000,000   Potomac Electric Power .................      6.000     4/01/04       958,721
     800,000   Penney (J.C.) Co. ......................      7.375     6/15/04       773,179
   1,300,000   Household Finance Corp. ................      5.875     9/25/04     1,233,806
   1,100,000   Finova Capital .........................      7.250     11/8/04     1,096,047
   1,000,000   Lockheed Martin ........................      7.950     12/1/05       994,261
   1,000,000   Chilgener S.A. .........................      6.500     1/15/06       898,692
   1,280,000   Lucent Technologies, Inc. ..............      5.500    11/15/08     1,152,486
     500,000   Toyota Motor Credit ....................      5.500    12/15/08       442,480
     725,000   Wachovia Corp. .........................      6.150     3/15/09       672,394
- ------------                                                                     -----------
$ 15,880,000   TOTAL CORPORATE BONDS (Amortized Cost $15,763,013)                $15,283,424
- ------------                                                                     -----------

$ 37,494,467   TOTAL INVESTMENT SECURITIES (Amortized Cost $37,856,175)          $36,978,601
============                                                                     -----------
</TABLE>

                                                                              13

<PAGE>

SHORT/INTERMEDIATE TERM FIXED-INCOME FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
    FACE                                                               MARKET
   AMOUNT      REPURCHASE AGREEMENTS(A) -- 3.1%                         VALUE
- --------------------------------------------------------------------------------
$  1,201,000   Fifth Third Bank, 5.18%, dated 11/30/99,
============      due 12/01/99, repurchase proceeds $1,201,173      $  1,201,000
                                                                    ------------

               TOTAL INVESTMENT SECURITIES AND REPURCHASE
                  AGREEMENTS-- 99.0% .........................      $ 38,179,601

               OTHER ASSETS IN EXCESS OF LIABILITIES-- 1.0% ..           387,540
                                                                    ------------

               NET ASSETS-- 100.0% ...........................      $ 38,567,141
                                                                    ============

(A)  Repurchase   agreements  are  fully   collateralized  by  U.S.   Government
     obligations.

FHLMC - Federal Home Loan Mortgage Corporation.
FNMA - Federal National Mortgage Association.
GNMA - Government National Mortgage Association.
DWARF - A 15-year mortgage pool issued by FNMA.
GNOME - A 15-year mortgage pool issued by FHLMC.
REMIC - Real Estate Mortgage Investment Conduit.
GOLD - A 30-year  mortgage  pool issued by FHLMC with a shorter  coupon  payment
     delay period.

See accompanying notes to financial statements.

14
<PAGE>

EQUITY FUND
PORTFOLIO OF INVESTMENTS
NOVEMBER 30, 1999
================================================================================
                                                                       MARKET
COMMON STOCKS -- 97.3%                                 SHARES           VALUE
- --------------------------------------------------------------------------------
TECHNOLOGY -- 18.9%
Applied Materials, Inc.* ....................           6,000      $    584,625
Compaq Computer Corp. .......................          41,000         1,001,938
EMC Corp.* ..................................          12,500         1,044,531
Hewlett-Packard Co. .........................          12,600         1,195,425
Intel Corp. .................................          14,000         1,073,625
Microsoft Corp.* ............................           5,000           455,234
Motorola, Inc. ..............................           7,000           799,750
Nortel Networks Corp. .......................          24,000         1,776,000
QUALCOMM, Inc.* .............................           2,000           724,625
Siebel Systems, Inc.* .......................             136             9,537
Vodafone Airtouch Plc .......................          22,000         1,038,125
                                                                   ------------
                                                                      9,703,415
                                                                   ------------
FINANCIAL SERVICES -- 14.7%
American Express Co. ........................           8,500         1,286,156
American International Group, Inc. ..........          14,108         1,456,651
Chubb Corp. .................................          18,500           990,906
Citigroup, Inc. .............................          24,000         1,293,000
Fannie Mae ..................................          23,200         1,545,700
Fleet Boston Corp. ..........................          25,688           971,328
                                                                   ------------
                                                                      7,543,741
                                                                   ------------
CAPITAL GOODS -- 12.7%
AlliedSignal, Inc. ..........................          15,200           909,150
Avery Dennison Corp. ........................          21,000         1,246,875
Danaher Corp. ...............................          14,000           687,750
Illinois Tool Works, Inc. ...................           6,400           414,400
Molex, Inc. - Class A .......................          53,806         2,189,232
Thermo Electron Corp.* ......................          69,750         1,046,250
                                                                   ------------
                                                                      6,493,657
                                                                   ------------
HEALTH CARE -- 12.2%
Abbott Laboratories .........................          35,700         1,356,600
American Home Products Corp. ................          21,300         1,107,600
Becton, Dickinson & Co. .....................          35,000           953,750
Lilly (Eli) & Co. ...........................          17,500         1,255,625
Schering-Plough Corp. .......................          24,000         1,227,000
SmithKline Beecham Plc - ADR ................           5,500           365,750
                                                                   ------------
                                                                      6,266,325
                                                                   ------------
CONSUMER STAPLES -- 12.1%
Bestfoods ...................................          23,500         1,288,094
Gillette Co. ................................          17,500           703,281
McDonald's Corp. ............................          25,000         1,125,000
PepsiCo, Inc. ...............................          27,800           960,837
Sysco Corp. .................................          33,500         1,275,094
The Walt Disney Co. .........................          10,000           278,750
Young Broadcasting, Inc. - Class A* .........          14,000           562,625
                                                                   ------------
                                                                      6,193,681
                                                                   ------------

                                                                              15

<PAGE>

EQUITY FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
                                                                       MARKET
COMMON STOCKS -- 97.3% (CONTINUED)                     SHARES           VALUE
- --------------------------------------------------------------------------------
CONSUMER CYCLICALS -- 6.9%
AutoZone, Inc.* .............................          16,700      $    460,294
Catalina Marketing Corp.* ...................           8,000           762,500
H&R Block, Inc. .............................          21,000           903,000
Nike, Inc. - Class B ........................          22,500         1,035,000
Office Depot Inc. ...........................          32,500           361,562
                                                                   ------------
                                                                      3,522,356
                                                                   ------------
ENERGY -- 6.6%
Apache Corp. ................................          29,500         1,056,469
Conoco Inc. .................................          25,968           680,037
Exxon Corp. .................................           6,000           475,875
Mobil Corp. .................................          10,000         1,043,125
Noble Affiliates, Inc. ......................           5,500           121,000
                                                                   ------------
                                                                      3,376,506
                                                                   ------------
BASIC MATERIALS -- 4.9%
Du Pont (E. I.) de Nemours and Co. ..........           6,587           391,515
Ecolab, Inc. ................................          27,300           945,262
Monsanto Co. ................................          16,500           696,094
Willamette Industries, Inc. .................          11,300           467,538
                                                                   ------------
                                                                      2,500,409
                                                                   ------------
COMMUNICATION SERVICES -- 3.9%
AT&T Corp. ..................................          25,500         1,424,812
Leap Wireless International, Inc.* ..........           1,750            89,469
MCI Worldcom, Inc. ..........................           6,000           496,125
                                                                   ------------
                                                                      2,010,406
                                                                   ------------
TRANSPORTATION -- 3.3%
Landstar System, Inc.* ......................          42,200         1,690,638
                                                                   ------------

UTILITIES -- 1.1%
Duke Energy Corp. ...........................          11,090           562,124
                                                                   ------------

TOTAL COMMON STOCKS (Cost $31,489,953) ......                      $ 49,863,258
                                                                   ------------

================================================================================
                                                     FACE             MARKET
REPURCHASE AGREEMENTS(A) -- 3.8%                    AMOUNT             VALUE
- --------------------------------------------------------------------------------

Fifth Third Bank, 5.18%, dated 11/30/99, due
   12/01/99, repurchase proceeds $1,933,278      $  1,933,000      $  1,933,000
                                                 ============      ------------

TOTAL COMMON STOCKS AND REPURCHASE
   AGREEMENTS-- 101.1% ......................                      $ 51,796,258

LIABILITIES IN EXCESS OF OTHER ASSETS-- (1.1%)                         (557,226)
                                                                   ------------

NET ASSETS-- 100.0% .........................                      $ 51,239,032
                                                                   ============

*    Non-income producing security.
(A)  Repurchase   agreements  are  fully   collateralized  by  U.S.   Government
     obligations.
ADR  - American Depository Receipt.

See accompanying notes to financial statements.

16
<PAGE>

BRUNDAGE, STORY AND ROSE INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS
NOVEMBER 30, 1999
================================================================================

1.   ORGANIZATION
Brundage,  Story and Rose Investment  Trust (the Trust) was organized as an Ohio
business  trust on  October 1,  1990.  The Trust  offers two series of shares to
investors:  the Brundage,  Story and Rose  Short/Intermediate  Term Fixed-Income
Fund and the Brundage, Story and Rose Equity Fund (collectively, the Funds). The
Trust commenced  operations on December 3, 1990, when Brundage,  Story and Rose,
LLC (the  Adviser)  purchased  the initial  5,000 shares of each Fund at $10 per
share. The public offering of shares commenced on January 2, 1991.

The Brundage, Story and Rose Short/Intermediate Term Fixed-Income Fund (the Bond
Fund)  seeks to provide a higher and more  stable  level of income  than a money
market fund but with more  volatility and with more  principal  stability than a
mutual fund investing in intermediate and long-term fixed-income  securities but
at a lower  level of  income.  The Bond  Fund  invests  primarily  in short  and
intermediate-term fixed-income securities.

The  Brundage,  Story and Rose Equity  Fund (the  Equity  Fund) seeks to provide
protection and enhancement of capital, current income and growth of income.

2.   SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the Funds' significant accounting policies:

Securities  valuation -- The Funds'  portfolio  securities  are valued as of the
close of the regular session of trading on the New York Stock Exchange (normally
4:00 p.m., Eastern time).  Securities which are traded on stock exchanges or are
quoted by NASDAQ are valued at the last reported sale price or, if not traded on
a  particular  day,  at  the  closing  bid  price.   Securities  traded  in  the
overthe-counter  market,  and which are not quoted by NASDAQ,  are valued at the
last sale price,  if available,  otherwise,  at the last quoted bid price.  U.S.
Government and agency obligations,  asset-backed  securities and corporate bonds
are valued at their most  recent bid price as  obtained  from one or more of the
major  market  makers for such  securities  or are valued on the basis of prices
provided by an independent pricing service giving  consideration to such factors
as maturity,  coupon,  issuer and type of security.  Securities for which market
quotations  are not readily  available are valued at fair value as determined in
good faith in accordance with consistently applied procedures established by and
under the general supervision of the Board of Trustees.

Repurchase agreements-- Repurchase agreements,  which are collateralized by U.S.
Government  obligations,  are  valued  at  cost  which,  together  with  accrued
interest,  approximates market.  Collateral for repurchase agreements is held in
safekeeping in the customer-only  account of the Funds' custodian at the Federal
Reserve  Bank.  At the time each Fund enters into a  repurchase  agreement,  the
seller agrees that the value of the  underlying  securities,  including  accrued
interest,  will  be  equal  to or  exceed  the  face  amount  of the  repurchase
agreement.  Each Fund enters into repurchase  agreements only with  institutions
deemed to be creditworthy by the Adviser,  including the Funds' custodian, banks
having  assets in excess of $10 billion and primary U.S.  Government  securities
dealers.

Share  valuation--  The net  asset  value of each  Fund is  calculated  daily by
dividing the total value of that Fund's assets, less liabilities,  by the number
of shares outstanding.  The offering and redemption price per share of each Fund
are equal to the net asset value per share.

Investment  income--  Interest  income is accrued as earned.  Dividend income is
recorded on the ex-dividend date. Discounts and premiums on securities purchased
are amortized in accordance with income tax regulations.

Distributions to shareholders-- Dividends arising from net investment income for
the Bond Fund are declared  daily and paid monthly.  Dividends  arising from net
investment  income for the Equity Fund are  declared  and paid  quarterly.  With
respect to each Fund,  net realized  short-term  capital  gains,  if any, may be
distributed  throughout the year and net realized  long-term  capital gains,  if
any, are distributed at least once each year.  Income  distributions and capital
gain distributions are determined in accordance with income tax regulations.

Security  transactions -- Security transactions are accounted for on trade date.
Securities sold are accounted for on a specific identification basis.

                                                                              17
<PAGE>

Securities traded on a to-be-announced basis-- The Bond Fund periodically trades
portfolio  securities on a "to-be-announced"  (TBA) basis. In a TBA transaction,
the Fund has committed to purchase securities for which all specific information
is not yet known at the time of the  trade,  particularly  the face  amount  and
maturity  date in  mortgage-backed  and  asset-backed  securities  transactions.
Securities  purchased  on a TBA basis are  recorded on the trade date,  however,
they are not settled  until they are  delivered  to the Fund,  normally 15 to 45
days later.  These  transactions  are subject to market  fluctuations  and their
current  value  is  determined  in  the  same  manner  as  for  other  portfolio
securities.  When  effecting  such  transactions,  assets  of  a  dollar  amount
sufficient  to make payment for the  portfolio  securities  to be purchased  are
placed in a segregated account on the trade date.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Federal  income  tax-- It is each  Fund's  policy  to  comply  with the  special
provisions  of the  Internal  Revenue Code  available  to  regulated  investment
companies.  As provided therein, in any fiscal year in which a Fund so qualifies
and  distributes  at least 90% of its taxable net income,  the Fund (but not the
shareholders) will be relieved of federal income tax on the income  distributed.
Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net  investment  income (earned during
the calendar year) and 98% of its net realized  capital gains (earned during the
fiscal year ended November 30) plus undistributed amounts from prior years.

The  following  information  is based upon federal  income tax cost of portfolio
investments (excluding repurchase agreements) as of November 30, 1999:

- --------------------------------------------------------------------------------
                                                  BOND           EQUITY
                                                  FUND            FUND
- --------------------------------------------------------------------------------
Gross unrealized appreciation ............   $     81,893    $ 19,134,519
Gross unrealized depreciation ............       (959,467)       (893,968)
                                             ------------    ------------
Net unrealized appreciation (depreciation)   $   (877,574)   $ 18,240,551
                                             ============    ============
Federal income tax cost ..................   $ 37,856,175    $ 31,622,707
                                             ============    ============
- --------------------------------------------------------------------------------

The difference  between the financial  statement cost and the federal income tax
cost of  portfolio  investments  is due to  certain  timing  differences  in the
recognition of capital losses under generally accepted accounting principles and
income tax regulations.

As of November  30,  1999,  the Bond Fund had  capital  loss  carryforwards  for
federal income tax purposes of $153,995 which expire on November 30, 2007.

3.   INVESTMENT TRANSACTIONS
Cost  of  purchases  and  proceeds  from  sales  and  maturities  of  investment
securities,  other than  short-term  investments,  amounted to  $21,279,350  and
$19,199,143,  respectively,  for the Bond Fund, and $18,599,279 and $16,460,357,
respectively, for the Equity Fund during the year ended November 30, 1999.

4.   TRANSACTIONS WITH AFFILIATES
Certain  Trustees  and  officers  of the Trust are  principals  of the  Adviser.
Certain  officers of the Trust are officers of Countrywide  Fund Services,  Inc.
(CFS), the  administrative  services agent,  shareholder  servicing and transfer
agent, and accounting  services agent for the Trust, or of CW Fund Distributors,
Inc., the exclusive underwriter of the Funds' shares.

As of November 30,  1999,  the  Adviser,  principals  of the Adviser and certain
employee  benefit  plans  of  the  Adviser  were,  collectively,  a  significant
shareholder of record of each Fund.

ADVISORY AGREEMENT
Each Fund's  investments are managed by the Adviser  pursuant to the terms of an
Advisory Agreement.  Under the Advisory Agreement,  the Bond Fund and the Equity
Fund each pay the Adviser a fee, computed and accrued daily and paid monthly, at
an annual rate of 0.50% and 0.65%, respectively, of average daily net assets.

18
<PAGE>

In order  to  reduce  the  operating  expenses  of the Bond  Fund,  the  Adviser
voluntarily  waived  $156,565 of its  investment  advisory  fees during the year
ended November 30, 1999.

ADMINISTRATIVE SERVICES AGREEMENT
Under the terms of an  Administrative  Services  Agreement  with the Trust,  CFS
supplies   non-investment   related  statistical  and  research  data,  internal
regulatory compliance services and executive and administrative services for the
Funds. CFS supervises the preparation of tax returns, reports to shareholders of
the Funds,  reports to and filings with the Securities  and Exchange  Commission
and state  securities  commissions  and  materials  for meetings of the Board of
Trustees.  For these  services,  CFS receives a monthly fee from each Fund at an
annual rate of 0.20% on each Fund's  respective  average  daily net assets up to
$50 million;  0.175% on such net assets between $50 and $100 million;  and 0.15%
on such net  assets in  excess  of $100  million,  subject  to a $1,000  minimum
monthly fee from each Fund.

TRANSFER AGENT AND SHAREHOLDER SERVICE AGREEMENT
Under the terms of the Transfer,  Dividend  Disbursing,  Shareholder Service and
Plan  Agency  Agreement  with the  Trust,  CFS  maintains  the  records  of each
shareholder's   account,   answers  shareholders'   inquiries  concerning  their
accounts,  processes  purchases and  redemptions of each Fund's shares,  acts as
dividend  and  distribution  disbursing  agent and  performs  other  shareholder
service functions.  For these services,  CFS receives a monthly fee at an annual
rate of  $19.50  per  shareholder  account  from the Bond  Fund and  $15.00  per
shareholder  account from the Equity Fund,  subject to a $1,200 minimum  monthly
fee from each  Fund.  In  addition,  each Fund pays CFS  out-of-pocket  expenses
including, but not limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT
Under  the  terms of the  Accounting  Services  Agreement  with the  Trust,  CFS
calculates the daily net asset value per share and maintains the financial books
and records of each Fund. For these services,  CFS receives a monthly fee, based
on current asset levels, of $3,000 from the Bond Fund and $2,700 from the Equity
Fund. In addition, each Fund pays certain out-of-pocket expenses incurred by CFS
in obtaining valuations of such Fund's portfolio securities.

PLAN OF DISTRIBUTION
The Trust has  adopted a plan of  distribution  (the Plan) under which each Fund
may  directly  incur or  reimburse  the  Adviser  for  expenses  related  to the
distribution and promotion of Fund shares.  The annual limitation for payment of
such  expenses  under the Plan is 0.25% of the average  daily net assets of each
Fund.

5.   CAPITAL SHARE TRANSACTIONS
Proceeds  and  payments  on capital  shares  sold and  redeemed  as shown in the
Statements  of Changes in Net  Assets  are the result of the  following  capital
share transactions for the periods shown:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                    BOND FUND                  EQUITY FUND
                                          ------------------------------------------------------
                                               YEAR          YEAR          YEAR          YEAR
                                              ENDED         ENDED         ENDED         ENDED
                                           NOVEMBER 30,  NOVEMBER 30,  NOVEMBER 30,  NOVEMBER 30,
                                               1999          1998          1999          1998
- ------------------------------------------------------------------------------------------------
<S>                                           <C>           <C>           <C>           <C>
Shares sold ............................      412,442       409,114       183,550       195,597
Shares issued in reinvestment
   of distributions to shareholders ....      191,704       158,469       145,475       208,604
Shares redeemed ........................     (473,265)     (417,652)     (173,018)     (135,661)
                                            ---------     ---------     ---------     ---------
Net increase in shares outstanding .....      130,881       149,931       156,007       268,540
Shares outstanding, beginning of year ..    3,578,511     3,428,580     2,090,124     1,821,584
                                            ---------     ---------     ---------     ---------
Shares outstanding, end of year ........    3,709,392     3,578,511     2,246,131     2,090,124
                                            =========     =========     =========     =========
- ------------------------------------------------------------------------------------------------
</TABLE>

6.   FEDERAL TAX INFORMATION FOR SHAREHOLDERS (UNAUDITED)
On December 10, 1998, the Equity Fund declared and paid a long-term capital gain
distribution  of  $1.2524  per  share  and the  Bond  Fund  declared  and paid a
long-term  capital gain  distribution  of $0.0684 per share. In January of 1999,
shareholders were provided with Form 1099-DIV which reported the amounts and tax
status of such capital gain distributions paid during calendar year 1998.

                                                                              19
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
================================================================================

ARTHUR ANDERSEN LLP                                              [LOGO]

To the Shareholders and Board of Trustees
of the Brundage, Story and Rose Investment Trust:

We have audited the  accompanying  statements of assets and  liabilities  of the
Brundage,  Story  and Rose  Short/Intermediate  Term  Fixed-Income  Fund and the
Brundage,  Story and Rose Equity Fund of the Brundage, Story and Rose Investment
Trust (an Ohio business trust),  including the portfolios of investments,  as of
November 30, 1999, the related statements of operations for the year then ended,
the  statements of changes in net assets for each of the two years in the period
then ended and the financial highlights for the periods indicated thereon. These
financial  statements  and financial  highlights are the  responsibility  of the
Trust's  management.  Our  responsibility  is to  express  an  opinion  on these
financial statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
November 30, 1999, by  correspondence  with the custodian and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
Brundage,  Story  and Rose  Short/Intermediate  Term  Fixed-Income  Fund and the
Brundage,  Story and Rose Equity Fund of the Brundage, Story and Rose Investment
Trust as of November 30, 1999, the results of their operations for the year then
ended,  and the  changes  in their net  assets  for each of the two years in the
period then ended and the financial highlights for each of the five years in the
period then ended in conformity, with generally accepted accounting principles.

/S/ Arthur Andersen LLP

Cincinnati, Ohio,
December 28, 1999

20



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission