AMERICAN INCOME FUND I-A
10-Q, 1999-05-14
EQUIPMENT RENTAL & LEASING, NEC
Previous: ROBERTSON CECO CORP, 10-Q, 1999-05-14
Next: AMERICAN INCOME FUND I-B, 10-Q, 1999-05-14



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[  X  ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended      MARCH 31, 1999              
                                ---------------------------------------------

                                       OR

[     ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934

For the transition period from                    to                      
                                 ----------------    -----------------------


For Quarter Ended March 31, 1999                  Commission File No. 33-35148

       AMERICAN INCOME FUND I-A, A MASSACHUSETTS LIMITED PARTNERSHIP 
- -----------------------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

MASSACHUSETTS                                              04-3097216      
- ------------------------------------                       ------------------
(State or other jurisdiction of                            (IRS Employer
  incorporation or organization)                           Identification No.)

88 BROAD STREET, BOSTON, MA                                02110              
- ---------------------------------------                   --------------------
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code     (617) 854-5800      
                                                   ---------------------------

- -------------------------------------------------------------------------------
        (Former name, former address and former fiscal year, if
                  changed since last report.)
 
     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No  
                                              --    --
                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

     Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13, or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes    No   
                                                      --    --

<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                    FORM 10-Q

                                      INDEX
<TABLE>
<CAPTION>

                                                                                            PAGE
                                                                                            -----
<S>                                                                                        <C>
PART I.  FINANCIAL INFORMATION:

     Item 1.  Financial Statements

         Statement of Financial Position
              at March 31, 1999 and December 31, 1998                                          3

         Statement of Operations
              for the three months ended March 31, 1999 and 1998                               4

         Statement of Cash Flows
              for the three months ended March 31, 1999 and 1998                               5

         Notes to the Financial Statements                                                  6-12

     Item 2.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations                                          13-18

PART II.  OTHER INFORMATION:

     Items 1 - 6                                                                              19
</TABLE>

                                                              2

<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                         STATEMENT OF FINANCIAL POSITION
                      March 31, 1999 and December 31, 1998

                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                      March 31,              December 31,
                                                                                         1999                    1998
                                                                                      ---------             -------------
<S>                                                                                <C>                     <C>
ASSETS

Cash and cash equivalents                                                          $     2,472,246         $     1,969,323

Rents receivable                                                                            27,645                  28,778

Accounts receivable - affiliate                                                             20,326                 421,817

Equipment at cost, net of accumulated depreciation
     of $3,467,069 and $3,550,111 at March 31, 1999
     and December 31, 1998, respectively                                                    68,040                  91,254
                                                                                   ---------------         ---------------

         Total assets                                                              $     2,588,257         $     2,511,172
                                                                                   ---------------         ---------------
                                                                                   ---------------         ---------------

LIABILITIES AND PARTNERS' CAPITAL

Accrued liabilities                                                                $       239,684         $       273,884
Accrued liabilities - affiliate                                                             13,592                   6,132
Deferred rental income                                                                         850                   4,775
Other liabilities                                                                          556,687                 388,600
Cash distributions payable to partners                                                      56,502                  56,502
                                                                                   ---------------         ---------------

         Total liabilities                                                                 867,315                 729,893
                                                                                   ---------------         ---------------

Partners' capital (deficit):
     General Partner                                                                      (230,838)               (227,821)
     Limited Partnership Interests
     (286,274 Units; initial purchase price of $25 each)                                 1,951,780               2,009,100
                                                                                   ---------------         ---------------

         Total partners' capital                                                         1,720,942               1,781,279
                                                                                   ---------------         ---------------

         Total liabilities and partners' capital                                   $     2,588,257         $     2,511,172
                                                                                   ---------------         ---------------
                                                                                   ---------------         ---------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                                           3
<PAGE>


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                             STATEMENT OF OPERATIONS
               for the three months ended March 31, 1999 and 1998

                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                        1999                    1998
                                                                                  ---------------         -----------------
<S>                                                                              <C>                     <C>
Income:

     Lease revenue                                                                 $        43,782         $       103,517

     Interest income                                                                        23,880                  23,593

     Gain on sale of equipment                                                               7,547                   1,000
                                                                                   ---------------         ---------------

         Total income                                                                       79,209                 128,110
                                                                                   ---------------         ---------------

Expenses:

     Depreciation                                                                           23,214                  40,047

     Equipment management fees - affiliate                                                   2,189                   5,176

     Operating expenses - affiliate                                                         57,641                  28,241
                                                                                   ---------------         ---------------

         Total expenses                                                                     83,044                  73,464
                                                                                   ---------------         ---------------

Net income (loss)                                                                  $       (3,835)         $        54,646
                                                                                   ---------------         ---------------
                                                                                   ---------------         ---------------


Net income (loss)
     per limited partnership unit                                                  $        (0.01)         $          0.18
                                                                                   ---------------         ---------------
                                                                                   ---------------         ---------------


Cash distribution declared
     per limited partnership unit                                                  $          0.19         $          0.19
                                                                                   ---------------         ---------------
                                                                                   ---------------         ---------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                                           4
<PAGE>


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                             STATEMENT OF CASH FLOWS
               for the three months ended March 31, 1999 and 1998

                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                         1999                    1998
                                                                                   ---------------         ----------------
<S>                                                                                <C>                     <C>
Cash flows from (used in) operating activities:
Net income (loss)                                                                  $        (3,835)        $        54,646

Adjustments to reconcile net income (loss) to net cash from operating
     activities:
         Depreciation                                                                       23,214                  40,047
         Gain on sale of equipment                                                          (7,547)                 (1,000)

Changes in assets and liabilities Decrease in:
         Rents receivable                                                                    1,133                   9,190
         Accounts receivable - affiliate                                                   401,491                   4,192
     Increase (decrease) in:
         Accrued liabilities                                                               (34,200)                     (5)
         Accrued liabilities - affiliate                                                     7,460                  (4,629)
         Deferred rental income                                                             (3,925)                     --
         Other liabilities                                                                 168,087                      --
                                                                                   ---------------         ---------------

              Net cash from operating activities                                           551,878                 102,441
                                                                                   ---------------         ---------------

Cash flows from investing activities:
     Proceeds from equipment sales                                                           7,547                   1,000
                                                                                   ---------------         ---------------

              Net cash from investing activities                                             7,547                   1,000
                                                                                   ---------------         ---------------

Cash flows used in financing activities:
     Distributions paid                                                                    (56,502)                (56,502)
                                                                                   ---------------         ---------------

              Net cash used in financing activities                                        (56,502)                (56,502)
                                                                                   ---------------         ---------------

Net increase in cash and cash equivalents                                                  502,923                  46,939

Cash and cash equivalents at beginning of period                                         1,969,323               1,792,606
                                                                                   ---------------         ---------------

Cash and cash equivalents at end of period                                         $     2,472,246         $     1,839,545
                                                                                   ---------------         ---------------
                                                                                   ---------------         ---------------
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                                             5

<PAGE>


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                        Notes to the Financial Statements
                                 March 31, 1999

                                   (Unaudited)

NOTE 1 - BASIS OF PRESENTATION

     The financial statements presented herein are prepared in conformity 
with generally accepted accounting principles and the instructions for 
preparing Form 10-Q under Rule 10-01 of Regulation S-X of the Securities and 
Exchange Commission and are unaudited. As such, these financial statements do 
not include all information and footnote disclosures required under generally 
accepted accounting principles for complete financial statements and, 
accordingly, the accompanying financial statements should be read in 
conjunction with the footnotes presented in the 1998 Annual Report. Except as 
disclosed herein, there has been no material change to the information 
presented in the footnotes to the 1998 Annual Report.

     In the opinion of management, all adjustments (consisting of normal and 
recurring adjustments) considered necessary to present fairly the financial 
position at March 31, 1999 and December 31, 1998 and results of operations 
for the three month periods ended March 31, 1999 and 1998 have been made and 
are reflected.

NOTE 2 - CASH

     At March 31, 1999, the Partnership had $2,360,716 invested in federal 
agency discount notes and reverse repurchase agreements secured by U.S. 
Treasury Bills or interests in U.S. Government securities.

NOTE 3 - REVENUE RECOGNITION

     Rents are payable to the Partnership monthly or quarterly and no 
significant amounts are calculated on factors other than the passage of time. 
The leases are accounted for as operating leases and are noncancellable. 
Rents received prior to their due dates are deferred. Future minimum rents of 
$5,100 are due for the year ending March 31, 2000.

NOTE 4 - EQUIPMENT

     The following is a summary of equipment owned by the Partnership at March
31, 1999. Remaining Lease Term (Months), as used below, represents the number of
months remaining from March 31, 1999 under contracted lease terms and is
presented as a range when more than one lease agreement is contained in the
stated equipment category. A Remaining Lease Term equal to zero reflects
equipment either held for sale or re-lease or being leased on a month-to-month
basis. In the opinion of EFG, the acquisition cost of the equipment did not
exceed its fair market value.


                                        6

<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                        Notes to the Financial Statements

                                   (Continued)

<TABLE>
<CAPTION>
                                                                Remaining
                                                               Lease Term                        Equipment
          EQUIPMENT TYPE                                          (MONTHS)                         AT COST
          --------------                                        ----------                       -----------
<S>                                                            <C>                           <C>

Aircraft                                                                0                      $   2,288,254
Materials handling                                                    0-6                            675,035
Communications                                                          0                            383,676
Computers & peripherals                                                 0                            127,008
Tractors & heavy duty trucks                                            0                             61,036
                                                                                              ----------------
                                                   Total equipment cost                            3,535,109
                                               Accumulated depreciation                           (3,467,069)
                                                                                              ----------------
                             Equipment, net of accumulated depreciation                       $       68,040
                                                                                              ----------------
                                                                                              ----------------
</TABLE>


     At March 31, 1999, the Partnership's equipment portfolio included 
equipment having a proportionate original cost of $2,415,273 representing 
approximately 68% of total equipment cost.

     At March 31, 1999, the Partnership had equipment held for sale with a 
cost and net book value of approximately $2,288,000 and $68,000, 
respectively. This equipment represents the Partnership's proportionate 
interests in two Boeing 727-251 ADV aircraft. See below for discussion 
related to the Partnership's interests in these aircraft. The summary above 
also includes equipment being leased on a month to month basis.

DEFERRED SALE

     The Partnership and certain affiliated investment programs 
(collectively, the "Programs") own a Boeing 727-251 ADV jet aircraft that was 
leased to Sunworld International Airlines, Inc. ("Sunworld"). In January 
1999, upon expiration of the lease term, the Programs entered into an 
agreement to sell the aircraft to Sunworld for $2,450,000. The sale agreement 
permits Sunworld to return the aircraft to the Programs, subject to certain 
conditions, on or before April 10, 1999.

     At March 31, 1999, the Partnership had received $168,087, representing a 
portion of the Partnership's total sale proceeds which is classified as a 
component of other liabilities on the accompanying Statement of Financial 
Position at March 31, 1999. The Partnership received the remainder of the 
sale proceeds in April 1999; see Note 7 - Subsequent Event. Due to the 
contingent nature of the sale, the Partnership has deferred recognition of 
the sale until expiration of the return option on April 10, 1999. The 
Partnership's interest in the aircraft had a cost of $1,080,617 and was fully 
depreciated at March 31, 1999.

     In November 1998, the Programs entered into an agreement to sell their 
ownership interests in a Boeing 727-251 ADV aircraft and three engines 
(collectively the "Aircraft") to a third party (the "Purchaser"). The 
Programs will receive gross sale proceeds of $4,350,000. Previously, the 
Aircraft had been leased to Transmeridian Airlines ("Transmeridian"). In 
December 1998, the Purchaser remitted $3,350,000 for the Aircraft, excluding 
one of three engines which had been damaged while the Aircraft was leased to 
Transmeridian. (See Note 6 to the financial statements presented in the 
Partnership's 1998 Annual Report regarding legal action undertaken by the 
Programs related to Transmeridian and the damaged engine). The Purchaser also 
deposited $1,000,000 into a third-party escrow account (the "Escrow") pending 
repair of the damaged engine and re-installation of the refurbished engine


                              7

<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                        Notes to the Financial Statements

                                   (Continued)

on the Aircraft. Upon installation, the escrow agent will transfer the Escrow 
amount plus interest thereon to the Programs. Currently, the engine is being 
refurbished at the expense of the Programs. The associated cost is estimated 
to be approximately $336,000, of which the Partnership's share is 
approximately $39,000. The Partnership accrued $30,000 of these costs in 1998 
and the balance was incurred in the three months ended March 31, 1999.

     The Programs also are required to reimburse the Purchaser for its cost 
to lease a substitute engine during the period that the damaged engine is 
being repaired. This cost is expected to be approximately $114,000, of which 
the Partnership's share is approximately $13,000, all of which was accrued in 
1998 in connection with the litigation referenced above. Upon completion of 
the engine repair and re-installation, the Escrow plus all interest thereon 
will be transferred to the Programs.

     In addition, the purchase and sale agreement permits the Purchaser to 
return the Aircraft to the Programs, subject to a number of conditions, for 
$4,350,000, reduced by an amount equivalent to $450 multiplied by the number 
of flight hours since the Aircraft's most recent C Check. Among the 
conditions precedent to the Purchaser's returning the Aircraft, the Purchaser 
must have completed its intended installation of hush-kitting on the Aircraft 
to conform to Stage 3 noise regulations. This work was completed in January 
1999. The Purchaser's return option expires on May 15, 1999.

     Due to the contingent nature of the sale, the Partnership has deferred 
recognition of the sale and a resulting gain at March 31, 1999 until 
expiration of the Purchaser's return option on May 15, 1999. The 
Partnership's share of the December proceeds was $388,600, which amount was 
deposited into EFG's customary escrow account and transferred to the 
Partnership, together with the Partnership's other December rental receipts, 
in January 1999. At March 31, 1999, such amount was reflected as a component 
of other liabilities on the accompanying Statement of Financial Position. The 
remainder of the sale consideration, or $1,000,000, will be paid to the 
Programs upon release of the Escrow discussed above. The Partnership's share 
of this payment will be $116,000. The Partnership's interest in the Aircraft 
had a cost and net book value of $1,207,637 and $68,040 at March 31, 1999, 
respectively.

NOTE 5 - RELATED PARTY TRANSACTIONS

     All operating expenses incurred by the Partnership are paid by EFG on 
behalf of the Partnership and EFG is reimbursed at its actual cost for such 
expenditures. Fees and other costs incurred during each of the three month 
periods ended March 31, 1999 and 1998, which were paid or accrued by the 
Partnership to EFG or its Affiliates, are as follows:

<TABLE>
<CAPTION>
                                                              1999                  1998     
                                                         --------------       ---------------
    <S>                                                 <C>                  <C>

     Equipment management fees                          $         2,189       $         5,176
     Administrative charges                                      14,373                14,373
     Reimbursable operating expenses
         due to third parties                                    43,268                13,868
                                                        ---------------       ---------------

                                     Total              $        59,830       $        33,417
                                                        ---------------       ---------------
                                                        ---------------       ---------------
</TABLE>

                                       8


<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                        Notes to the Financial Statements

                                   (Continued)


     All rents and proceeds from the sale of equipment are paid directly to 
either EFG or to a lender. EFG temporarily deposits collected funds in a 
separate interest-bearing escrow account prior to remittance to the 
Partnership. At March 31, 1999, the Partnership was owed $20,326 by EFG for 
such funds and the interest thereon. These funds were remitted to the 
Partnership in April 1999.

NOTE 6 - LEGAL PROCEEDINGS

     In January 1998, certain plaintiffs (the "Plaintiffs") filed a class and 
derivative action, captioned LEONARD ROSENBLUM, ET AL. V. EQUIS FINANCIAL 
GROUP LIMITED PARTNERSHIP, ET AL., in the United States District Court for 
the Southern District of Florida (the "Court") on behalf of a proposed class 
of investors in 28 equipment leasing programs sponsored by EFG, including the 
Partnership (collectively, the "Nominal Defendants"), against EFG and a 
number of its affiliates, including the General Partner, as defendants 
(collectively, the "Defendants"). Certain of the Plaintiffs, on or about June 
24, 1997, had filed an earlier derivative action, captioned LEONARD 
ROSENBLUM, ET AL. V. EQUIS FINANCIAL GROUP LIMITED PARTNERSHIP, ET AL., in 
the Superior Court of the Commonwealth of Massachusetts on behalf of the 
Nominal Defendants against the Defendants. Both actions are referred to 
herein collectively as the "Class Action Lawsuit".

     The Plaintiffs have asserted, among other things, claims against the 
Defendants on behalf of the Nominal Defendants for violations of the 
Securities Exchange Act of 1934, common law fraud, breach of contract, breach 
of fiduciary duty, and violations of the partnership or trust agreements that 
govern each of the Nominal Defendants. The Defendants have denied, and 
continue to deny, that any of them have committed or threatened to commit any 
violations of law or breached any fiduciary duties to the Plaintiffs or the 
Nominal Defendants.

     On July 16, 1998, counsel for the Defendants and the Plaintiffs executed 
a Stipulation of Settlement setting forth terms pursuant to which a 
settlement of the Class Action Lawsuit is intended to be achieved and which, 
among other things, is expected to reduce the burdens and expenses attendant 
to continuing litigation. The Stipulation of Settlement was based upon and 
superseded a Memorandum of Understanding between the parties dated March 9, 
1998 which outlined the terms of a possible settlement. The Stipulation of 
Settlement was filed with the Court on July 23, 1998 and was preliminarily 
approved by the Court on August 20, 1998 when the Court issued its "Order 
Preliminarily Approving Settlement, Conditionally Certifying Settlement Class 
and Providing for Notice of, and Hearing on, the Proposed Settlement" (the 
"August 20 Order"). Prior to issuing a final order, the Court will hold a 
fairness hearing that will be open to all interested parties and permit any 
party to object to the settlement. The investors of the Partnership and all 
other plaintiff class members in the Class Action Lawsuit will receive a 
Notice of Settlement and other information pertinent to the settlement of 
their claims that will be mailed to them in advance of the fairness hearing. 
Since first executing the Stipulation of Settlement, the Court has scheduled 
two fairness hearings, the first on December 11, 1998 and the second on March 
19, 1999, each of which was postponed because of delays in finalizing certain 
information materials that are subject to regulatory review prior to being 
distributed to investors.

     On March 15, 1999, counsel for the Plaintiffs and the Defendants entered 
into an amended stipulation of settlement (the "Amended Stipulation") which 
was filed with the Court on March 15, 1999. The Amended Stipulation was 
preliminarily approved by the Court by its "Modified Order Preliminarily 
Approving Settlement, Conditionally Certifying Settlement Class and Providing 
For Notice of, and Hearing On, the Proposed Settlement" dated March 22, 1999 
(the "March 22 Order"). The Amended Stipulation, among other things, divides 
the Class Action Lawsuit into two separate sub-classes that can be settled 
individually. This revision is expected to expedite the settlement of one 
sub-class by the middle of 1999. However, the second sub-class, involving the 
Partnership


                                 9

<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                        Notes to the Financial Statements

                                   (Continued)

and 10 affiliated partnerships (collectively referred to as the "Exchange 
Partnerships"), is expected to remain pending for a longer period due, in 
part, to the complexity of the proposed settlement pertaining to this class.

     Specifically, the settlement of the second sub-class is premised on the 
consolidation of the Exchange Partnerships' net assets (the "Consolidation"), 
subject to certain conditions, into a single successor company ("Newco"). 
Under the proposed Consolidation, the partners of the Exchange Partnerships 
would receive both common stock in Newco and a cash distribution; and 
thereupon the Exchange Partnerships would be dissolved. In addition, EFG 
would contribute certain management contracts, operations personnel, and 
business opportunities to Newco and cancel its current management contracts 
with all of the Exchange Partnerships. Newco would operate as a finance 
company specializing in the acquisition, financing and servicing of equipment 
leases for its own account and for the account of others on a contract basis. 
Newco also would use its best efforts to list its shares on the Nasdaq 
National Market or another national exchange or market as soon after the 
Consolidation as Newco deems that market conditions and its business 
operations are suitable for listing its shares and Newco has satisfied all 
necessary regulatory and listing requirements. The potential benefits and 
risks of the Consolidation will be presented in a Solicitation Statement that 
will be mailed to all of the partners of the Exchange Partnerships as soon as 
the associated regulatory review process is completed and at least 60 days 
prior to the fairness hearing. A preliminary Solicitation Statement was filed 
with the Securities and Exchange Commission on August 24, 1998 and remains 
pending. Class members will be notified of the actual fairness hearing date 
when it is confirmed.

     One of the principal objectives of the Consolidation is to create a 
company that would have the potential to generate more value for the benefit 
of existing limited partners than other alternatives, including continuing 
the Partnership's customary business operations until all of its assets are 
disposed in the ordinary course of business. To facilitate the realization of 
this objective, the Amended Stipulation provides, among other things, that 
commencing March 22, 1999, the Exchange Partnerships may collectively invest 
up to 40% of the total aggregate net asset values of all of the Exchange 
Partnerships in any investment, including additional equipment and other 
business activities that the general partners of the Exchange Partnerships 
and EFG reasonably believe to be consistent with the anticipated business 
interests and objectives of Newco, subject to certain limitations, including 
that the Exchange Partnerships retain sufficient cash balances to pay their 
respective shares of the cash distribution referenced above in connection 
with the proposed Consolidation.

     In the absence of the Court's authorization to enter into such 
activities, the Partnership's Restated Agreement, as amended, would not 
permit new investment activities without the approval of limited partners 
owning a majority of the Partnership's outstanding Units. Accordingly, to the 
extent that the Partnership invests in new equipment, the Manager (being EFG) 
will (i) defer, until the earlier of the effective date of the Consolidation 
or December 31, 1999, any acquisition fees resulting therefrom and (ii) limit 
its management fees on all such assets to 2% of rental income. In the event 
that the Consolidation is consummated, all such acquisition and management 
fees will be paid to Newco. To the extent that the Partnership invests in 
other business activities not consisting of equipment acquisitions, the 
Manager will forego any acquisition fees and management fees related to such 
investments. In the event that the Partnership has acquired new investments, 
but the Partnership does not participate in the Consolidation, Newco will 
acquire such new investments for an amount equal to the Partnership's net 
equity investment plus an annualized return thereon of 7.5%. Finally, in the 
event that the Partnership has acquired new investments and the Consolidation 
is not effected, the General Partner will use its best efforts to divest all 
such new investments in an orderly and timely fashion and the Manager will 
cancel or return to the Partnership any acquisition or management fees 
resulting from such new investments.

     The Amended Stipulation and previous Stipulation of Settlement prescribe
certain conditions necessary to effecting final settlements, including providing
the partners of the Exchange Partnerships with the opportunity to


                                  10

<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                        Notes to the Financial Statements

                                   (Continued)

object to the participation of their partnership in the Consolidation. 
Assuming the proposed settlement is effected according to present terms, the 
Partnership's share of legal fees and expenses related to the Class Action 
Lawsuit is estimated to be approximately $59,000, all of which was accrued 
and expensed by the Partnership in 1998. In addition, the Partnership's share 
of fees and expenses related to the proposed Consolidation is estimated to be 
approximately $209,600, all of which was also accrued and expensed by the 
Partnership in 1998.

     While the Court's August 20 Order enjoined certain class members, 
including all of the partners of the Partnership, from transferring, selling, 
assigning, giving, pledging, hypothecating, or otherwise disposing of any 
Units pending the Court's final determination of whether the settlement 
should be approved, the March 22 Order permits the partners to transfer Units 
to family members or as a result of the divorce, disability or death of the 
partner. No other transfers are permitted pending the Court's final 
determination of whether the settlement should be approved. The provision of 
the August 20 Order which enjoined the General Partners of the Exchange 
Partnerships from, among other things, recording any transfers not in 
accordance with the Court's order remains effective.

     There can be no assurance that settlement of either sub-class of the 
Class Action Lawsuit will receive final Court approval and be effected. There 
also can be no assurance that all or any of the Exchange Partnerships will 
participate in the Consolidation because if limited partners owning more than 
one-third of the outstanding Units of a partnership object to the 
Consolidation, then that partnership will be excluded from the Consolidation. 
The General Partner and its affiliates, in consultation with counsel, concur 
that there is a reasonable basis to believe that final settlements of each 
sub-class will be achieved. However, in the absence of final settlements 
approved by the Court, the Defendants intend to defend vigorously against the 
claims asserted in the Class Action Lawsuit. Neither the General Partner nor 
its affiliates can predict with any degree of certainty the cost of 
continuing litigation to the Partnership or the ultimate outcome.

     In addition to the foregoing, the Partnership is a party to other 
lawsuits that have arisen out of the conduct of its business, principally 
involving disputes or disagreements with lessees over lease terms and 
conditions. Refer to the Partnership's Annual Report on Form 10-K for the 
year ended December 31, 1998 for a description of these matters. The 
following is an update to the Partnership's prior disclosure on Form 10-K for 
1998:

ACTION INVOLVING NORTHWEST AIRLINES, INC.

     On September 22, 1995, Investors Asset Holding Corp. and First Security 
Bank, N.A., trustees of the Partnership and certain affiliated investment 
programs (collectively, the "Plaintiffs"), filed an action in United States 
District Court for the District of Massachusetts against a lessee of the 
Partnership, Northwest Airlines, Inc. ("Northwest"). The Complaint alleges 
that Northwest did not fulfill its maintenance obligations under its Lease 
Agreements with the Plaintiffs and seeks declaratory judgment concerning 
Northwest's obligations and monetary damages. Northwest filed an Answer to 
the Plaintiffs' Complaint and a motion to transfer the venue of this 
proceeding to Minnesota. The Court denied Northwest's motion. On June 29, 
1998, a United States Magistrate Judge recommended entry of partial summary 
judgment in favor of the Plaintiffs. Northwest appealed this decision. On 
April 15, 1999, the United States District Court Judge adopted the Magistrate 
Judge's recommendation and entered partial summary judgment in favor of the 
Plaintiffs. The General Partner believes that the Plaintiff's claims 
ultimately will prevail and that the Partnership's financial position will 
not be adversely affected by the outcome of this action.


                                       11

<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                        Notes to the Financial Statements

                                   (Continued)


NOTE 7 - SUBSEQUENT EVENT 

     On April 10, 1999, Sunworld's option to return a Boeing 727-251 ADV
aircraft that it had purchased from the Partnership and certain affiliated
investment programs in January 1999 expired. Subsequently, the Partnership
received the balance of its share of the sale proceeds for this asset. In
aggregate, the Partnership received total sale proceeds of $284,200. The
aircraft was fully depreciated at the date of its disposal. See also Note 4.


                                    12

<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                    FORM 10-Q

                          PART I. FINANCIAL INFORMATION


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS.

     Certain statements in this quarterly report of American Income Fund I-A
Limited Partnership (the "Partnership") that are not historical fact constitute
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995 and are subject to a variety of risks and
uncertainties. There are a number of important factors that could cause actual
results to differ materially from those expressed in any forward-looking
statements made herein. These factors include, but are not limited to, the
outcome of the Class Action Lawsuit described in Note 6 to the accompanying
financial statements, the collection of all rents due under the Partnership's
lease agreements and the remarketing of the Partnership's equipment.

YEAR 2000 ISSUE

     The Year 2000 Issue generally refers to the capacity of computer
programming logic to correctly identify the calendar year. Many companies
utilize computer programs or hardware with date sensitive software or embedded
chips that could interpret dates ending in "00" as the year 1900 rather than the
year 2000. In certain cases, such errors could result in system failures or
miscalculations that disrupt the operations of the affected businesses. The
Partnership uses information systems provided by Equis Financial Group Limited
Partnership (formerly American Finance Group) ("EFG") and has no information
systems of its own. EFG has adopted a plan to address the Year 2000 Issue that
consists of four phases: assessment, remediation, testing, and implementation
and has elected to utilize principally internal resources to perform all phases.
EFG has completed substantially all of its Year 2000 project at an aggregate
cost of less than $50,000 and at a di minimus cost to the Partnership. All costs
incurred in connection with EFG's Year 2000 project have been expensed as
incurred.

     EFG's primary information software was coded by IBM at the point of
original design to use a four digit field to identify calendar year. All of the
Partnership's lease billings, cash receipts and equipment remarketing processes
are performed using this proprietary software. In addition, EFG has gathered
information about the Year 2000 readiness of significant vendors and third party
servicers and continues to monitor developments in this area. All of EFG's
peripheral computer technologies, such as its network operating system and
third-party software applications, including payroll, depreciation processing,
and electronic banking, have been evaluated for potential programming changes
and have required only minor modifications to function properly with respect to
dates in the year 2000 and thereafter. EFG understands that each of its and the
Partnership's significant vendors and third-party servicers are in the process,
or have completed the process, of making their systems Year 2000 compliant.
Substantially all parties queried have indicated that their systems would be
Year 2000 compliant by the end of 1998.

     Presently, EFG is not aware of any outside customer with a Year 2000 Issue
that would have a material effect on the Partnership's results of operations,
liquidity, or financial position. The Partnership's equipment leases were
structured as triple net leases, meaning that the lessees are responsible for,
among other things, (i) maintaining and servicing all equipment during the lease
term, (ii) ensuring that all equipment functions properly and is returned in
good condition, normal wear and tear excepted, and (iii) insuring the assets
against casualty and other events of loss. Non-compliance with lease terms on
the part of a lessee, including failure to address Year 2000 Issues could result
in lost revenues and impairment of residual values of the Partnership's
equipment assets under a worst-case scenario.

     EFG believes that its Year 2000 compliance plan will be effective in 
resolving all material Year 2000 risks in a timely manner and that the Year 
2000 Issue will not pose significant operational problems with respect to its 
computer systems or result in a system failure or disruption of its or the 
Partnership's business operations. However, EFG has no means of ensuring that 
all customers, vendors and third-party servicers will conform ultimately to 
Year 2000 standards. The effect of this risk to the Partnership is not 
determinable.

                              13

<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                    FORM 10-Q

                          PART I. FINANCIAL INFORMATION

THREE MONTHS ENDED MARCH 31, 1999 COMPARED TO THE THREE MONTHS ENDED MARCH 31,
1998:

     The Partnership was organized in 1990 as a direct-participation 
equipment leasing program to acquire a diversified portfolio of capital 
equipment subject to lease agreements with third parties. Presently, the 
Partnership is a Nominal Defendant in a Class Action Lawsuit, the outcome of 
which could significantly alter the nature of the Partnership's organization 
and its future business operations. See Note 6 to the accompanying financial 
statements. Pursuant to the Restated Agreement, as amended, the Partnership 
is scheduled to be dissolved by December 31, 2001.

RESULTS OF OPERATIONS

     For the three months ended March 31, 1999, the Partnership recognized 
lease revenue of $43,782 compared to $103,517 for the same period in 1998. 
The decrease in lease revenue between 1998 and 1999 resulted principally from 
lease term expirations and the sale of equipment. The Partnership also earns 
interest income from temporary investments of rental receipts and equipment 
sales proceeds in short-term instruments.

     The Partnership's equipment portfolio includes certain assets in which 
the Partnership holds a proportionate ownership interest. In such cases, the 
remaining interests are owned by an affiliated equipment leasing program 
sponsored by EFG. Proportionate equipment ownership enabled the Partnership 
to further diversify its equipment portfolio at inception by participating in 
the ownership of selected assets, thereby reducing the general levels of risk 
which could have resulted from a concentration in any single equipment type, 
industry or lessee. The Partnership and each affiliate individually report, 
in proportion to their respective ownership interests, their respective 
shares of assets, liabilities, revenues, and expenses associated with the 
equipment.

     For the three months ended March 31, 1999, the Partnership sold 
equipment that had been fully depreciated to existing lessees and third 
parties. These sales resulted in a net gain, for financial statement 
purposes, of $7,547 compared to a net gain of $1,000 on fully-depreciated 
equipment for the same period in 1998.

     The results of future sales of equipment will be dependent upon the 
condition and type of equipment being sold and its marketability at the time 
of sale. In addition, the amount of gain or loss reported for financial 
statement purposes is partly a function of the amount of accumulated 
depreciation associated with the equipment being sold.

     The ultimate realization of residual value for any type of equipment is 
dependent upon many factors, including EFG's ability to sell and re-lease 
equipment. Changing market conditions, industry trends, technological 
advances, and many other events can converge to enhance or detract from asset 
values at any given time. EFG attempts to monitor these changes in order to 
identify opportunities which may be advantageous to the Partnership and which 
will maximize total cash returns for each asset.

     The total economic value realized upon final disposition of each asset is
comprised of all primary lease term revenue generated from that asset, together
with its residual value. The latter consists of cash proceeds realized upon the
asset's sale in addition to all other cash receipts obtained from renting the
asset on a re-lease, renewal or month-to-month basis. The Partnership classifies
such residual rental payments as lease revenue. Consequently, the amount of gain
or loss reported in the financial statements is not necessarily indicative of
the total residual value the Partnership achieved from leasing the equipment.

     Depreciation expense for the three months ended March 31, 1999 was $23,214
compared to $40,047 for the same period in 1998. For financial reporting
purposes, to the extent that an asset is held on primary lease term, the
Partnership depreciates the difference between (i) the cost of the asset and
(ii) the estimated residual value of 


                                           14

<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                    FORM 10-Q

                          PART I. FINANCIAL INFORMATION

the asset on a straight-line basis over such term. For purposes of this 
policy, estimated residual values represent estimates of equipment values at 
the date of primary lease expiration. To the extent that an asset is held 
beyond its primary lease term, the Partnership continues to depreciate the 
remaining net book value of the asset on a straight-line basis over the 
asset's remaining economic life.

     Management fees were approximately 5% of lease revenue for both the 
three months ended March 31, 1999 and 1998. Management fees are based on 5% 
of gross lease revenue generated by operating leases and 2% of gross lease 
revenue generated by full payout leases.

     Operating expenses were $57,641 for the three months ended March 31, 
1999 compared to $28,241 for the same period in 1998. In 1999, operating 
expenses included approximately $9,000 related to the refurbishment of an 
aircraft engine (see Note 4 to the financial statements). Other operating 
expenses consist principally of administrative charges, professional service 
costs, such as audit and legal fees, as well as printing, distribution and 
other remarketing expenses. In certain cases, equipment storage or repairs 
and maintenance costs may be incurred in connection with equipment being 
remarketed.

LIQUIDITY AND CAPITAL RESOURCES AND DISCUSSION OF CASH FLOWS

     The Partnership by its nature is a limited life entity. As an equipment 
leasing program, the Partnership's principal operating activities derive from 
asset rental transactions. Accordingly, the Partnership's principal source of 
cash from operations is provided by the collection of periodic rents. These 
cash inflows are used to pay management fees and operating costs. Operating 
activities generated a net cash outflow of $4,809 (excluding the receipt of 
proceeds of $556,687 related to the deferred aircraft sales, discussed below) 
and a net cash inflow of $102,441 during the three months ended March 31, 
1999 and 1998, respectively. Future renewal, re-lease and equipment sale 
activities will cause a decline in the Partnership's lease revenue and 
corresponding sources of operating cash. Overall, expenses associated with 
rental activities, such as management fees, and net cash flow from operating 
activities will also continue to decline as the Partnership experiences a 
higher frequency of remarketing events.

     Cash realized from asset disposal transactions is reported under 
investing activities on the accompanying Statement of Cash Flows. During the 
three months ended March 31, 1999, the Partnership realized $7,547 in 
equipment sale proceeds compared to $1,000 for the same period in 1998. 
Future inflows of cash from asset disposals will vary in timing and amount 
and will be influenced by many factors including, but not limited to, the 
frequency and timing of lease expirations, the type of equipment being sold, 
its condition and age, and future market conditions.

     The Partnership and certain affiliated investment programs 
(collectively, the "Programs") own a Boeing 727-251 ADV jet aircraft that was 
leased to Sunworld International Airlines, Inc. ("Sunworld"). In January 
1999, upon expiration of the lease term, the Programs entered into an 
agreement to sell the aircraft to Sunworld for $2,450,000. The sale agreement 
permits Sunworld to return the aircraft to the Programs, subject to certain 
conditions, on or before April 10, 1999.

     At March 31, 1999, the Partnership had received $168,087, representing a 
portion of the Partnership's total sale proceeds which is classified as a 
component of other liabilities on the accompanying Statement of Financial 
Position at March 31, 1999. The Partnership received the remainder of the 
sale proceeds in April 1999; see Note 7 - Subsequent Event to the financial 
statements. Due to the contingent nature of the sale, the Partnership has 
deferred recognition of the sale until expiration of the return option on 
April 10, 1999. The Partnership's interest in the aircraft had a cost of 
$1,080,617 and was fully depreciated at March 31, 1999.

                                15

<PAGE>

                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                    FORM 10-Q

                          PART I. FINANCIAL INFORMATION


     In November 1998, the Programs entered into an agreement to sell their 
ownership interests in a Boeing 727-251 ADV aircraft and three engines 
(collectively the "Aircraft") to a third party (the "Purchaser"). The 
Programs will receive gross sale proceeds of $4,350,000. Previously, the 
Aircraft had been leased to Transmeridian Airlines ("Transmeridian"). In 
December 1998, the Purchaser remitted $3,350,000 for the Aircraft, excluding 
one of three engines which had been damaged while the Aircraft was leased to 
Transmeridian. (See Note 6 to the financial statements presented in the 
Partnership's 1998 Annual Report regarding legal action undertaken by the 
Programs related to Transmeridian and the damaged engine). The Purchaser also 
deposited $1,000,000 into a third-party escrow account (the "Escrow") pending 
repair of the damaged engine and re-installation of the refurbished engine on 
the Aircraft. Upon installation, the escrow agent will transfer the Escrow 
amount plus interest thereon to the Programs. Currently, the engine is being 
refurbished at the expense of the Programs. The associated cost is estimated 
to be approximately $336,000, of which the Partnership's share is 
approximately $39,000. The Partnership accrued $30,000 of these costs in 1998 
and the balance was incurred in the three months ended March 31, 1999.

     The Programs also are required to reimburse the Purchaser for its cost 
to lease a substitute engine during the period that the damaged engine is 
being repaired. This cost is expected to be approximately $114,000, of which 
the Partnership's share is approximately $13,000, all of which was accrued in 
1998 in connection with the litigation referenced above. Upon completion of 
the engine repair and re-installation, the Escrow plus all interest thereon 
will be transferred to the Programs.

     In addition, the purchase and sale agreement permits the Purchaser to 
return the Aircraft to the Programs, subject to a number of conditions, for 
$4,350,000, reduced by an amount equivalent to $450 multiplied by the number 
of flight hours since the Aircraft's most recent C Check. Among the 
conditions precedent to the Purchaser's returning the Aircraft, the Purchaser 
must have completed its intended installation of hush-kitting on the Aircraft 
to conform to Stage 3 noise regulations. This work was completed in January 
1999. The Purchaser's return option expires on May 15, 1999.

     Due to the contingent nature of the sale, the Partnership has deferred 
recognition of the sale and a resulting gain at March 31, 1999 until 
expiration of the Purchaser's return option on May 15, 1999. The 
Partnership's share of the December proceeds was $388,600, which amount was 
deposited into EFG's customary escrow account and transferred to the 
Partnership, together with the Partnership's other December rental receipts, 
in January 1999. At March 31, 1999, such amount was reflected as a component 
of other liabilities on the accompanying Statement of Financial Position. The 
remainder of the sale consideration, or $1,000,000, will be paid to the 
Programs upon release of the Escrow discussed above. The Partnership's share 
of this payment will be $116,000. The Partnership's interest in the Aircraft 
had a cost and net book value of $1,207,637 and $68,040 at March 31, 1999, 
respectively.

     At March 31, 1999, the Partnership was due aggregate future minimum 
lease payments of $12,050 from contractual lease agreements (see Note 3 to 
the financial statements). At the expiration of the individual lease terms 
underlying the Partnership's future minimum lease payments, the Partnership 
will sell the equipment or enter re-lease or renewal agreements when 
considered advantageous by the General Partner and EFG. Such future 
remarketing activities will result in the realization of additional cash 
inflows in the form of equipment sale proceeds or rents from renewals and 
re-leases, the timing and extent of which cannot be predicted with certainty. 
This is because the timing and extent of remarketing events often is 
dependent upon the needs and interests of the existing lessees. Some lessees 
may choose to renew their lease contracts, while others may elect to return 
the equipment. In the latter instances, the equipment could be re-leased to 
another lessee or sold to a third-party. Accordingly, as the terms of the 
currently existing contractual lease agreements expire, the cash flows of the 
Partnership will become less predictable. In addition, the Partnership will 
need cash outflows to pay management fees and operating expenses.

                                  16

<PAGE>
                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                    FORM 10-Q

                          PART I. FINANCIAL INFORMATION


     There are no formal restrictions under the Restated Agreement, as 
amended, that materially limit the Partnership's ability to pay cash 
distributions, except that the General Partner may suspend or limit cash 
distributions to ensure that the Partnership maintains sufficient working 
capital reserves to cover, among other things, operating costs and potential 
expenditures, such as refurbishment costs to remarket equipment upon lease 
expiration. Liquidity is especially important as the Partnership matures and 
sells equipment, because the remaining equipment base consists of fewer 
revenue-producing assets that are available to cover prospective cash 
disbursements. Insufficient liquidity could inhibit the Partnership's ability 
to sustain its operations or maximize the realization of proceeds from 
remarketing its remaining assets. In particular, the Partnership's ownership 
interests in commercial aircraft involve unique risks resulting from the 
specialized nature of these assets and the potential for the Partnership to 
incur significant remarketing costs at lease expiration. Accordingly, the 
General Partner has maintained significant cash reserves within the 
Partnership in order to minimize the risk of a liquidity shortage primarily 
in connection with the Partnership's aircraft. At March 31, 1999, the 
Partnership owned interests in two Boeing 727 aircraft, both of which were 
under contract to be sold to third party buyers subject to the buyers' right 
to return the aircraft on or before April 10, 1999 and May 15, 1999, 
respectively (see discussion above).

     In addition, the Partnership is a Nominal Defendant in a Class Action 
Lawsuit described in Note 6 to the accompanying financial statements. A 
preliminary court order has allowed the Partnership to invest in new 
equipment or other activities, subject to certain limitations, effective 
March 22, 1999. To the extent that the Partnership has exposure to aircraft 
investments that could require capital reserves, the General Partner does not 
anticipate that the Partnership will invest in new assets, regardless of its 
authority to do so. Until the Class Action Lawsuit is adjudicated, the 
General Partner does not expect that the level of future quarterly cash 
distributions paid by the Partnership will be increased above amounts paid in 
the first quarter of 1999. In addition, the proposed settlement, if effected, 
will materially change the future organizational structure and business 
interests of the Partnership, as well as its cash distribution policies. See 
Note 6 to the accompanying financial statements.

     Cash distributions to the General and Limited Partners are declared and 
generally paid within fifteen days following the end of each calendar 
quarter. The payment of such distributions is presented as a component of 
financing activities. For the three months ended March 31, 1999, the 
Partnership declared total cash distributions of Distributable Cash from 
Operations and Distributable Cash From Sales and Refinancings of $56,502. In 
accordance with the Amended and Restated Agreement and Certificate of Limited 
Partnership, the Limited Partners were allocated 95% of these distributions, 
or $53,677, and the General Partner was allocated 5%, or $2,825. The first 
quarter 1999 cash distribution was paid on April 15, 1999.

     Cash distributions paid to the Limited Partners consist of both a return 
of and a return on capital. Cash distributions do not represent and are not 
indicative of yield on investment. Actual yield on investment cannot be 
determined with any certainty until conclusion of the Partnership and will be 
dependent upon the collection of all future contracted rents, the generation 
of renewal and/or re-lease rents, and the residual value realized for each 
asset at its disposal date.

     The Partnership's capital account balances for federal income tax and 
for financial reporting purposes are different primarily due to differing 
treatments of income and expense items for income tax purposes in comparison 
to financial reporting purposes (generally referred to as permanent or timing 
differences; see Note 5 to the financial statements presented in the 
Partnership's 1998 Annual Report). For instance, selling commissions and 
organization and offering costs pertaining to syndication of the 
Partnership's limited partnership units are not

                                          17

<PAGE>
                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                    FORM 10-Q

                          PART I. FINANCIAL INFORMATION


deductible for federal income tax purposes, but are recorded as a reduction 
of partners' capital for financial reporting purposes. Therefore, such 
differences are permanent differences between capital accounts for financial 
reporting and federal income tax purposes. Other differences between the 
bases of capital accounts for federal income tax and financial reporting 
purposes occur due to timing differences. Such items consist of the 
cumulative difference between income or loss for tax purposes and financial 
statement income or loss and the difference between distributions (declared 
vs. paid) for income tax and financial reporting purposes. The principal 
component of the cumulative difference between financial statement income or 
loss and tax income or loss results from different depreciation policies for 
book and tax purposes.

     For financial reporting purposes, the General Partner has accumulated a 
capital deficit at March 31, 1999. This is the result of aggregate cash 
distributions to the General Partner being in excess of its capital 
contribution of $1,000 and its allocation of financial statement net income 
or loss. Ultimately, the existence of a capital deficit for the General 
Partner for financial reporting purposes is not indicative of any further 
capital obligations to the Partnership by the General Partner. The Amended 
and Restated Agreement and Certificate of Limited Partnership requires that 
upon the dissolution of the Partnership, the General Partner will be required 
to contribute to the Partnership an amount equal to any negative balance 
which may exist in the General Partner's tax capital account. At December 31, 
1998, the General Partner had a positive tax capital account balance.

     The future liquidity of the Partnership will be influenced by, among 
other factors, prospective market conditions, technological changes, the 
ability of EFG to manage and remarket the Partnership's assets, and many 
other events and circumstances, that could enhance or detract from individual 
asset yields and the collective performance of the Partnership's equipment 
portfolio. However, the outcome of the Class Action Lawsuit described in Note 
6 to the accompanying financial statements will be the principal factor in 
determining the future of the Partnership's operations.


                            18

<PAGE>


                            AMERICAN INCOME FUND I-A,
                       a Massachusetts Limited Partnership

                                    FORM 10-Q

                           PART II. OTHER INFORMATION



         Item 1.                            Legal Proceedings
                                            Response:

                                            Refer to Note 6 to the financial
                                            statements herein.

         Item 2.                            Changes in Securities
                                            Response:  None

         Item 3.                            Defaults upon Senior Securities
                                            Response:  None

         Item 4.                            Submission of Matters to a Vote 
                                            of Security Holders
                                            Response:  None

         Item 5.                            Other Information
                                            Response:  None

         Item 6(a).                         Exhibits
                                            Response:  None

         Item 6(b).                         Reports on Form 8-K
                                            Response:  None


                                      19


<PAGE>

                                 SIGNATURE PAGE



     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below on behalf of the registrant and in the 
capacity and on the date indicated.

         AMERICAN INCOME FUND I-A, a Massachusetts Limited Partnership


                    By:      AFG Leasing VI Incorporated, a Massachusetts
                            ----------------------------------------------
                             corporation and the General Partner of
                             the Registrant.


                    By:      /S/  MICHAEL J. BUTTERFIELD         
                             ---------------------------------------------
                                  Michael J. Butterfield
                                  Treasurer of AFG Leasing VI Incorporated
                                  (Duly Authorized Officer and
                                   Principal Accounting Officer)


                   Date:     MAY 14, 1999            
                            ----------------------------------------------- 

                     By:     /S/  GARY ROMANO                    
                             ----------------------------------------------
                              Gary M. Romano
                              Clerk of AFG Leasing VI Incorporated
                              (Duly Authorized Officer and
                              Principal Financial Officer)


                   Date:    MAY 14, 1999                      
                            ----------------------------------------------- 


                                       20

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                       2,472,246
<SECURITIES>                                         0
<RECEIVABLES>                                   47,971
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,520,217
<PP&E>                                       3,535,109
<DEPRECIATION>                             (3,467,069)
<TOTAL-ASSETS>                               2,588,257
<CURRENT-LIABILITIES>                          867,315
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   1,720,942
<TOTAL-LIABILITY-AND-EQUITY>                 2,588,257
<SALES>                                              0
<TOTAL-REVENUES>                                79,209
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                83,044
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (3,835)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (3,835)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (3,835)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission