R & B INC
10-Q, 1998-08-06
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: ROCHESTER MEDICAL CORPORATION, 10-Q, 1998-08-06
Next: WINSTAR COMMUNICATIONS INC, S-4/A, 1998-08-06



- --------------------------------------------------------------------------------





                                SECURITIES AND EXCHANGE COMMISSION
                                      Washington, D.C. 20549

                                        -------------------

                                            FORM 10-Q

                                       -------------------


                    |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE
                                 SECURITIES EXCHANGE ACT OF 1934

                         For the quarterly period ended June 27, 1998

                                                OR

                  |_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                 SECURITIES EXCHANGE ACT OF 1934

                                       -------------------


                                  Commission file number 0-18914

                                            R&B, INC.
                                Incorporated pursuant to the Laws
                               of the Commonwealth of Pennsylvania

                                       -------------------


                           IRS - Employer Identification No. 23-2078856

                       3400 East Walnut Street, Colmar, Pennsylvania 18915
                                          (215) 997-1800

                                       -------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No |_|

As of August 4, 1998 the Registrant had 8,073,820 common shares, $.01 par value,
outstanding.

- --------------------------------------------------------------------------------





<PAGE>





                                            R & B, INC.

                              INDEX TO QUARTERLY REPORT ON FORM 10-Q
                                           June 27, 1998


                                                                 Page
Part I -- FINANCIAL INFORMATION

        Item 1. Consolidated Financial Statements (unaudited)

               Statements of Income:
                   Thirteen  Weeks  Ended  June 27,  1998  and  
                    June 28,  1997.................................3
                   Twenty-six Weeks Ended June 27, 1998 and 
                    June 28, 1997..................................4

               Balance Sheets .....................................5

               Statements of Cash Flows ...........................6

               Notes to Financial Statements ......................7

        Item 2. Management's Discussion and
                   Analysis of Financial Condition and
                   Results of Operations ..........................8

Part II -- OTHER INFORMATION

        Item 1. Legal Proceedings ................................13

        Item 6. Exhibits and Reports on Form 8-K .................13

        Signature     ............................................14





                                            Page 2 of 14

<PAGE>


<TABLE>

                                  PART I.  FINANCIAL INFORMATION

                                    R&B, INC. AND SUBSIDIARIES
<CAPTION>

                                CONSOLIDATED STATEMENTS OF INCOME
                                           (unaudited)



- --------------------------------------------------------------------------------------------
                                                               For the Thirteen Weeks Ended
                                                              ------------------------------
                                                                   June 27,        June 28,
(in thousands, except per share data)                               1998             1997
- --------------------------------------------------------------------------------------------

<S>                                                                 <C>            <C>    
Net Sales                                                           $42,047        $40,959
Cost of goods sold                                                   25,448         25,045
- --------------------------------------------------------------------------------------------
         Gross profit                                                16,599         15,914
Selling, general and administrative expenses                         11,755         11,310
- --------------------------------------------------------------------------------------------
         Income from operations                                       4,844          4,604
Interest expense, net                                                 1,083          1,055
- --------------------------------------------------------------------------------------------
         Income before taxes                                          3,761          3,549
Provision for taxes                                                   1,373          1,296
- --------------------------------------------------------------------------------------------
         Net Income                                                 $ 2,388        $ 2,253
- --------------------------------------------------------------------------------------------
Earnings Per Share:                                   
         Basic                                                        $0.29          $0.28
         Diluted                                                      $0.28          $0.28
- --------------------------------------------------------------------------------------------
    Average Shares Outstanding:
           Basic                                                      8,329          8,027
          Diluted                                                     8,494          8,027
- --------------------------------------------------------------------------------------------
</TABLE>



       The  accompanying  Notes  are an  integral  part  of  these  Consolidated
Financial Statements.













                                                  


                                              Page 3 of 14

<PAGE>


<TABLE>


                                     R&B, INC. AND SUBSIDIARIES
<CAPTION>

                                  CONSOLIDATED STATEMENTS OF INCOME
                                             (unaudited)



- --------------------------------------------------------------------------------------------
                                                              For the Twenty-six Weeks Ended
                                                              ------------------------------
                                                                   June 27,        June 28,
(in thousands, except per share data)                               1998             1997
- --------------------------------------------------------------------------------------------

<S>                                                                 <C>            <C>    
Net Sales                                                           $81,059        $74,258
Cost of goods sold                                                   49,433         45,039
- --------------------------------------------------------------------------------------------
         Gross profit                                                31,626         29,219
Selling, general and administrative expenses                         23,990         22,002
- --------------------------------------------------------------------------------------------
         Income from operations                                       7,636          7,217
Interest expense, net                                                 2,023          2,155
- --------------------------------------------------------------------------------------------
         Income before taxes                                          5,613          5,062
Provision for taxes                                                   2,049          1,848
- --------------------------------------------------------------------------------------------
         Net Income                                                 $ 3,564         $3,214
- --------------------------------------------------------------------------------------------
Earnings Per Share:
         Basic                                                        $0.43          $0.40
         Diluted                                                      $0.42          $0.40
- --------------------------------------------------------------------------------------------
    Average Shares Outstanding:
           Basic                                                      8,317          7,997
          Diluted                                                     8,481          7,997
- --------------------------------------------------------------------------------------------
</TABLE>



       The  accompanying  Notes  are an  integral  part  of  these  Consolidated
Financial Statements.






                                              Page 4 of 14

<PAGE>

<TABLE>


                                     R&B, INC. AND SUBSIDIARIES
<CAPTION>

                                     CONSOLIDATED BALANCE SHEETS

- --------------------------------------------------------------------------------------------
                                                         June 27,               December 27,
 (in thousands, except share data)                          1998                   1997
- --------------------------------------------------------------------------------------------
<S>                                                            <C>                  <C>   
Assets                                                  (unaudited)
Current Assets:
   Cash and cash equivalents                                   $ 3,051              $1,601
   Accounts receivable, less allowance for doubtful
     accounts and customer credits of $7,253 and $7,214         36,520              37,536
  Inventories                                                   45,950              38,264
  Deferred income taxes                                          1,186               1,186
  Prepaids and other current assets                              2,556               1,461
- --------------------------------------------------------------------------------------------
     Total current assets                                       89,263              80,048
- --------------------------------------------------------------------------------------------
Property, Plant and Equipment, net                              17,104              16,382
Intangible Assets                                               31,793              29,747
Other Assets                                                     2,594               2,530
- --------------------------------------------------------------------------------------------
      Total                                                   $140,754            $128,707
- --------------------------------------------------------------------------------------------

Liabilities and Shareholders' Equity
Current Liabilities:
  Current portion of long-term debt                            $ 5,528             $ 6,611
  Accounts payable                                              12,674               8,982
  Accrued compensation                                           3,058               2,923
  Other accrued liabilities                                      4,273               2,923
- --------------------------------------------------------------------------------------------
    Total current liabilities                                   25,533              21,439
- --------------------------------------------------------------------------------------------
Long-Term Debt                                                  45,744              44,336
Deferred Income Taxes                                            1,770               1,770
Commitments and Contingencies
Shareholders' Equity:
   Common stock, par value $.01; authorized
   25,000,000 shares; issued 8,336,532 and 8,066,543                83                  81
   Additional paid-in capital                                   33,083              30,221
   Cumulative translation adjustments                              117                -
   Retained earnings                                            34,424              30,860
- --------------------------------------------------------------------------------------------
    Total shareholders' equity                                  67,707              61,162
- --------------------------------------------------------------------------------------------
      Total                                                   $140,754            $128,707
- --------------------------------------------------------------------------------------------
</TABLE>

       The  accompanying  Notes  are an  integral  part  of  these  Consolidated
Financial Statements.



                                              Page 5 of 14

<PAGE>


<TABLE>

                                     R&B, INC. AND SUBSIDIARIES
<CAPTION>

                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                             (unaudited)

- ----------------------------------------------------------------------------------------------------------
                                                                     For the Twenty-six Weeks Ended
                                                              --------------------------------------------

                                                                     June 27,             June 28,
(in thousands)                                                         1998                  1997
- ----------------------------------------------------------------------------------------------------------



<S>                                                                       <C>                   <C>   
Cash Flows from Operating Activities:
Net income                                                                $3,564                $3,214
Adjustments to reconcile net income to cash provided by
   operating activities:
   Depreciation and amortization                                           2,439                 2,196
   Provision for doubtful accounts                                           293                   183
Changes in assets and liabilities, net of effects of acquisitions:
    Accounts receivable                                                    1,700               (1,855)
    Inventories                                                          (4,976)                 3,844
    Prepaids and other current assets                                      (878)                   167
    Other assets                                                           (273)                 (226)
    Accounts payable                                                       2,395                 1,173
    Other accrued liabilities                                                632                 1,064
- ----------------------------------------------------------------------------------------------------------
       Cash provided by operating activities                               4,896                 9,760
- ----------------------------------------------------------------------------------------------------------

Cash Flows from Investing Activities:
   Property, plant and equipment additions                               (2,209)               (1,871)
   Proceeds from sale and leaseback transaction                            2,118                 -
   Business acquisitions                                                   (980)                 -
- ----------------------------------------------------------------------------------------------------------
      Cash used in investing activities                                  (1,071)               (1,871)
- ----------------------------------------------------------------------------------------------------------

Cash Flows from Financing Activities:
  ACTIVITIES:  
   Net proceeds from (repayments of) revolving credit                        850               (3,850)
   Repayment of term loans and capitalized lease obligations             (3,419)               (3,031)
   Proceeds from common stock issuances                                      194                     1
- ----------------------------------------------------------------------------------------------------------
       Cash used in financing activities                                 (2,375)               (6,880)
- ----------------------------------------------------------------------------------------------------------
Net Increase in Cash Equivalents                                           1,450                 1,009
Cash and Cash Equivalents, Beginning of Period                             1,601                   923
- ----------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents, End of Period                                  $3,051                $1,932
- ----------------------------------------------------------------------------------------------------------
Supplemental Cash Flow Information
    Cash paid for interest expense                                       $ 1,641                $1,971
    Cash paid for income taxes                                           $   467                $1,290
</TABLE>

       The  accompanying  Notes  are an  integral  part  of  these  Consolidated
Financial Statements.




                                              Page 6 of 14

<PAGE>




                           R&B, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE TWENTY-SIX WEEKS ENDED JUNE 27, 1998 AND JUNE 28, 1997 (UNAUDITED)

1. Basis of Presentation

        The accompanying  unaudited  consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  However,  they  do not  include  all of  the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring  adjustments)  considered  necessary for a fair presentation
have been included.  Operating results for the twenty-six week period ended June
27, 1998 are not necessarily  indicative of the results that may be expected for
the fiscal year ending December 26, 1998. For further information,  refer to the
financial  statements  and  footnotes  thereto  included  in  R&B,  Inc.'s  (the
"Company") Annual Report on Form 10-K for the year ended December 27, 1997.

2. Inventories

        Inventories  include the cost of  material,  freight,  direct  labor and
overhead utilized in the processing of the Company's products.  Inventories were
as follows:

                        June 27,      December 27,
(in thousands)            1998            1997
- -----------------------------------------------------

Bulk product              $23,642         $21,800
Finished product           18,136          12,737
Packaging materials         4,172           3,727
- -----------------------------------------------------
Total                     $45,950         $38,264
- -----------------------------------------------------

3. Intangible Assets

        Intangible  assets  consist  of  goodwill,  patents  and  a  non-compete
covenant.  Goodwill is amortized  over a period of 40 years with patents and the
non-compete covenant amortized over the specific life of each asset. At June 27,
1998, goodwill was $30.5 million,  patents were $1.2 million and the non-compete
covenant  was $0.2  million.  Amortization  of these assets was $0.7 million and
$0.6 million in the twenty-six weeks of 1998 and 1997, respectively.

4. Earnings Per Share

        The company adopted Statement of Financial  Accounting Standards No. 128
(SFAS 128),  "Earnings  Per Share" in 1997.  In  conformity  with SFAS 128,  the
Company has  included  basic and diluted  earnings  per share on the face of the
Statement of Income for each period presented.  The difference between basis and
diluted average shares outstanding is the dilutive effect of stock options.

5. Subsequent Event

        In May 1998,  the Company came to terms with a group of three  insurance
companies  to provide the Company with $60 million in senior,  unsecured  notes.
The  notes  carry a fixed  interest  rate of 6.81% and are  payable  in 10 years
including a four-year,  interest  only period.  Proceeds  from the notes will be
used to pay down all bank debt,  fund the Champ  acquisition and provide working
capital. This transaction will close on or about August 19, 1998.

        Concurrent with this closing, the Company will replace the existing bank
facilities  with a new $35  million,  unsecured  revolver  from a  syndicate  of
commercial  banks  comprised of First Union and National City Bank. The revolver
has a term of five  years  and an  interest  rate  equal to Libor  plus 75 basis
points.


                                            Page 7 of 14

<PAGE>






                                   R&B, INC. AND SUBSIDIARIES
                        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                               CONDITION AND RESULTS OF OPERATIONS



General

    Over the periods presented, the Company has focused its efforts on providing
an expanding array of new product  offerings and strengthening its relationships
with its customers. To that end, the Company has made significant investments to
increase  market  penetration,  primarily  in the form of  product  development,
customer service, customer credits and allowances, and strategic acquisitions.

    The Company  calculates its net sales by subtracting  credits and allowances
from  gross  sales.  Credits  and  allowances  include  costs  for  co-operative
advertising,  product  returns,  discounts  given to customers  who purchase new
products for inclusion in their stores,  and the cost of  competitors'  products
that are  purchased  from the customer in order to induce a customer to purchase
new product lines from the Company.  The credits and  allowances are designed to
increase market penetration and increase the num-

ber of product lines carried by customers by  displacing  competitors'  products
within customers' stores and promoting consolidation of customers' suppliers.

    The  introduction  of new products and product  lines to customers may cause
significant  fluctuations  from quarter to quarter in the  Company's  results of
operations.

    Over the periods  presented,  the Company has  increased  the  percentage of
products sold to its major customers,  in part due to  consolidation  within the
automotive  aftermarket.  As a  general  rule,  sales  to  the  Company's  major
customers are at lower margins than sales to other customers.




                                          Page 8 of 14

<PAGE>



Results of Operations

    The following table sets forth, for the periods indicated, the percentage of
net sales represented by certain items in the Company's Consolidated  Statements
of Income.
<TABLE>
<CAPTION>

                                                   Percentage of Net Sales
                       ----------------------------------------------------------------------------

                            For the Thirteen Weeks Ended        For the Twenty-six Weeks Ended
                       ----------------------------------------------------------------------------

                             June 27,          June 28,           June 27,          June 28,
                               1998              1997               1998              1997
- ---------------------------------------------------------------------------------------------------

<S>                           <C>              <C>                <C>                <C>   
Net sales                     100.0%           100.0%             100.0%             100.0%
Cost of goods sold             60.5             61.1               61.0               60.7
- ---------------------------------------------------------------------------------------------------
Gross profit                   39.5             38.9               39.0               39.3
Selling, general and
 administrative expenses       28.0             27.6               29.6               29.6
- ---------------------------------------------------------------------------------------------------
Income from operations         11.5             11.5                9.4                9.7
Interest expense, net           2.6              2.6                2.5                2.9
- ---------------------------------------------------------------------------------------------------
Income before taxes             8.9              8.7                6.9                6.8
Provision for taxes             3.2              3.2                2.5                2.5
- ---------------------------------------------------------------------------------------------------
Net income                     5.7%             5 .5%              4.4%                4.3%
- ---------------------------------------------------------------------------------------------------
</TABLE>


Thirteen Weeks Ended June 27, 1998 Compared to 
     Thirteen Weeks Ended June 28, 1997

    Net sales  increased  to $42.0  million  for the  thirteen  weeks ended June
27,1998 from $41.0 million for the same period in 1997, an increase of 2.7%. The
acquisition  of Scan-Tech  accounted for $3.1 million of this increase which was
offset by a $2.1 million  decrease in all other sales.  This  decrease  resulted
primarily from changes in customer ordering patterns,  the loss of five shipping
days  in  1998  due to the  installation  of the  new  computer  system  and the
re-scheduling of product  "roll-outs" from the second quarter this year into the
third and fourth quarters of 1998.

    Cost of goods sold for the thirteen  weeks ended June 27, 1998  increased to
$25.4  million  from $25.0  million for the same period in 1997,  an increase of
1.6%. As a percent of net sales, cost of goods sold for the thirteen weeks ended
June 27, 1998  decreased  to 60.5% from 61.1% for the same period in 1997.  This
improvement  in cost of goods sold resulted  from a combination  of sales mix, a
price increase and  reductions in cost of goods sold due to better  sourcing and
more efficient packaging.

    Selling,  general and  administrative  expenses for the thirteen weeks ended
June 27, 1998  increased to $11.8  million  from $11.3  million for the thirteen
weeks ended June 28, 1997,  an increase of 3.9%.  As a percentage  of net sales,
selling general and  administrative  expenses  increased to 28.0% from 27.6% for
the same  period last year.  The  increase  in this  percentage  would have been
eliminated if the customer's orders  originally  scheduled to ship in the second
quarter had not been rescheduled to the third and fourth quarters of 1998.

    Interest  expense,  net,  remained flat quarter over quarter at $1.1 million
and also as a percentage of net sales at 2.6% for both years.

    A provision  for income  taxes of $1.4 million was recorded for the thirteen
weeks ended June 27, 1998 and $1.3 million was  recorded for the thirteen  weeks
ended June 28,  1997,  an increase of 5.9%.  The  Company's  effective  tax rate
remained unchanged at 36.5% for both periods.



                                          Page 9 of 14

<PAGE>




    Net income  increased to $2.4 million for the thirteen  weeks ended June 27,
1998 from $2.3 million of the thirteen weeks ended June 28, 1997, an increase of
6.0%.  As a  percentage  of net  sales,  net  income  increased  to 5.7% for the
thirteen weeks period in 1998 from 5.5% for the same period in 1997.


Twenty-six Weeks Ended June 27, 1998 Compared to 
    Twenty-six Weeks Ended June 28, 1997

    Net sales increased to $81.1 million for the twenty-six weeks ended June 27,
1998 from $74.3  million for the same period in 1997,  an increase of 9.2%.  The
acquisition  of Scan-Tech  accounted for $6.3 million of this increase while the
remaining  sales for the twenty-six  weeks ended June 27, 1998 were  essentially
flat with the same period in 1997 reflecting an increase of only $0.5 million.

    Cost of goods sold for the twenty-six weeks ended June 27, 1998 increased to
$49.4  million  from $45.0  million for the same period in 1997,  an increase of
9.8%.  As a percent of net sales,  cost of goods sold for the  twenty-six  weeks
ended June 27, 1998  increased  to 61.0% from 60.7% for the same period in 1997.
This  percentage  increase  resulted from the  acquisition  of Scan-Tech,  which
realizes  relatively lower gross margins than the Company's historic levels, and
increased sales to the Company's largest customers, which have lower margins.

    Selling,  general and administrative expenses for the twenty-six weeks ended
June 27, 1998  increased to $24.0 million from $22.0 million for the  twenty-six
weeks ended June 28, 1997,  an increase of 9.0%.  As a percentage  of net sales,
selling,  general and administrative  expenses remained the same in both periods
at 29.6%.  The increase of $2.0 million is primarily due to the  acquisition  of
Scan-Tech in addition to general increases in salaries and benefits.


    Interest  expense,  net,  decreased to $2.0 million for the twenty-six weeks
ended June 27, 1998 from $2.2  million for the  twenty-six  weeks ended June 28,
1997,  a  decrease  of 6.1%.  This  decrease  was the  result  of lower  average
borrowings during the periods.

    A provision for income taxes of $2.0 million was recorded for the twenty-six
weeks ended June 27, 1998 and $1.8 million was recorded for the twenty-six weeks
ended June 28, 1997,  an increase of 10.9%.  The  Company's  effective  tax rate
remained unchanged at 36.5% for both periods.

    Net income increased to $3.6 million for the twenty-six weeks ended June 27,
1998 from $3.2 million of the twenty-six  weeks ended June 28, 1997, an increase
of 10.9%.  As a percentage  of net sales,  net income  increased to 4.4% for the
twenty-six weeks period in 1998 from 4.3% for the same period in 1997.

Liquidity and Capital Resources

    The Company has  financed  its growth  primarily  through cash flow from its
operations and borrowings under its credit  facility.  Working capital was $63.7
million as of June 27, 1998 and $59.5  million as of June 28, 1997.  The Company
believes that the cash generated from operations and borrowings  available under
its revised revolving credit facilities will be sufficient to meet the Company's
working capital needs and to fund expansion for the foreseeable future (see Note
5 - Subsequent Event).

    Net  cash  provided  by  operating  activities  was  $4.9  million  for  the
twenty-six  weeks ended June 27, 1998 and $9.8 million for the twenty-six  weeks
ended June 28,  1997.  These  amounts  represent  net income plus  depreciation,
amortization and changes in working  capital.  During 1998, the most significant
changes were cash generated from accounts payable and accounts receivable offset
by increases in inventories. During 1997, the most significant changes were cash
generated  from  inventories,  accounts  payable and other  accrued  liabilities
offset somewhat by an increase in accounts receivable.

    Net cash used in  investing  activities  amounted  to $1.1  million  for the
twenty-six  weeks ended June 27, 1998 and $1.9 million for the twenty-six  weeks
ended June 28, 1997.  In 1998,  the  acquisition  of Scan-Tech  and additions to
property,  plant and  equipment,  including the new computer  system,  offset by
proceeds  from a sale and  leaseback  of the  computer  system  to an  equipment
financing company, accounted for the cash used in investing


                                         Page 10 of 14

<PAGE>



activities.   In 1997,  the additions to property, plant and equipment accounted
for all of the cash used in investing activities.

    Net cash used in  financing  activities  amounted  to $2.4  million  for the
twenty-six  weeks ended June 27, 1998 and $6.9 million for the twenty-six  weeks
ended June 28, 1997.  In 1998,  cash was used for  repayments  of term loans and
capitalized  leases offset by borrowings under the revolving credit facility and
proceeds from stock  issuances.  In 1997,  cash was used to paydown a portion of
the  revolving  credit  facility  and the  continued  paydown  of term  debt and
capitalized lease obligations.

    Commercial  Borrowings.  In January  1995,  the Company  expanded its credit
facility to $60.0  million from a syndicate  of  commercial  banks  comprised of
First Union (formerly  CoreStates Bank, N.A.) (Agent), the Fifth Third Bank N.A.
and a third bank who was  replaced  by  National  City Bank in 1997.  The credit
facility  consists  of a term  portion  of $25.0  million  (1995 Term  Loan),  a
revolving  credit  portion of $30.0  million,  and a letter of credit portion of
$5.0 million used to secure the Bonds.  The term portion of this facility  bears
interest at a floating rate equal,  at the Company's  option,  to Libor plus 110
basis points,  or First Union's prime rate,  has a seven-year  term and requires
graduated amortization payments in the amount of $3.5 million in 1998 increasing
by $0.5 million  each year  thereafter  with a final  payment of $6.0 million in
2001. The revolving  credit portion bears interest at a floating rate equal,  at
the  Company's  option,  to Libor plus 85 basis  points,  or First Union's prime
rate,  and expires  January 31, 2001. In April,  1996,  the Company  amended its
credit  facility to include a new $12.0  million term loan (1996 Term Loan) with
interest at a floating  rate equal,  at the  Company's  option to Libor plus 150
basis  points,  or the Bank's  prime rate.  The loan has a five year term and is
payable in equal monthly principal payments of $200,000.

    In May 1996,  the Company  entered into an interest rate swap agreement with
the agent bank of the  syndicate of  commercial  banks  providing  the Company's
credit  facility.  The swap agreement has the effect of fixing the interest rate
on $11.1  million of term debt to 7.32%  from a floating  rate of Libor plus 110
basis  points.   The  Company  is  exposed  to  credit  loss  in  the  event  of
nonperformance  under the  interest  rate  swap  agreement  by the  agent  bank,
however, such nonperformance is not anticipated.

    In December 1996, the revolving credit portion of the facility was increased
from $30.0  million to $35.0  million.  Borrowings  under the  revolving  credit
portion of the facility  and the 1996 Term Loan are subject to a borrowing  base
computation  equal  to  80%  of  qualified  receivables  and  50%  of  qualified
inventories,  as  defined.  The credit  facility  is secured by the stock of the
Company's   subsidiaries   and  first   priority  liens  on  the  Company's  and
subsidiaries  assets,  including  accounts  receivable,  inventory and all other
tangible or intangible property. At June 27, 1998, the Company had borrowings of
$23.0  million  under  the term  loans  and $19.4  million  under the  revolving
facility  and has $15.6  million  of  borrowing  capacity  under  the  revolving
facility.

    Industrial  Revenue Bonds.  Construction of the Company's  Warsaw,  Kentucky
facility in 1990 was funded by the Bonds.  The Bonds bear  interest at an annual
rate of 4% payable monthly and require annual principal  payments of $300,000 or
$350,000 in alternating years with the final payment due in July, 2009.

    Capitalized  Leases.  The Company's  leases for its Pennsylvania and Georgia
facilities  are  recorded  as  capitalized  leases  in the  Company's  financial
statements.  During the second quarter the Company  financed the purchase of its
new computer  hardware and software with equipment lease financing  arrangements
from a financial institution in the amount of $3.2 million. The lease is payable
over three years at $97,500 per month including interest imputed at 6.23%.

Subsequent Event

    In May  1998,  the  Company  came to terms  with a group of three  insurance
companies  to provide the Company with $60 million in senior,  unsecured  notes.
The  notes  carry a fixed  interest  rate of 6.81% and are  payable  in 10 years
including a four-year,  interest  only period.  Proceeds  from the notes will be
used to pay down all bank debt,  fund the Champ  acquisition and provide working
capital. This transaction will close on or about August 19, 1998.



                                         Page 11 of 14

<PAGE>



    Concurrent  with this  closing,  the Company will replace the existing  bank
facilities  with a new $35  million,  unsecured  revolver  from a  syndicate  of
commercial  banks  comprised of First Union and National City Bank. The revolver
has a term of five  years  and an  interest  rate  equal to Libor  plus 75 basis
points.

    Under the terms of both  agreements,  the Company must maintain  minimum net
worth requirements and a funded debt to capital of not greater than 60%.


Impact of Inflation

    The Company has not generally  been  adversely  affected by  inflation.  The
Company believes that price increases  resulting from inflation  generally could
be passed on to its  customers,  since prices charged by the Company are not set
by long-term contracts.


Cautionary Statement Regarding Forward Looking Statements

    Certain  statements  periodically  made by or on behalf of the  Company  and
certain  statements   contained  herein  including  statements  in  Management's
Discussion  and Analysis of  Financial  Condition  and Results of Operation  and
certain  other  statements  contained  herein  regarding  matters  that  are not
historical fact are forward  looking  statements (as such term is defined in the
Securities  Act  of  1933),  and  because  such  statements  involve  risks  and
uncertainties,  actual  results may differ  materially  from those  expressed or
implied by such forward looking statements. Factors that cause actual results to
differ  materially  include but are not limited to those  factors  discussed  in
"Business - Investment  Considerations"  included in the Company's Annual Report
on Form 10-K for the year ended December 27, 1997.


                                         Page 12 of 14

<PAGE>



PART II: OTHER INFORMATION


Item 1. Legal Proceedings

    In addition to commitments and obligation which arise in the ordinary course
of  business,  the Company is subject to various  claims and legal  actions from
time to time  involving  contracts,  competitive  practices,  trademark  rights,
product  liability  claims and other  matters  arising out of the conduct of the
Company's business.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

    Exhibit No.       Description

    27                       Financial Data Schedule

(b) Reports on Form 8-K

    None






                                         Page 13 of 14

<PAGE>





                                         SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                   R & B, INC.



Date   August 6, 1998                              Richard Berman
                                                   Richard Berman
                                                   President




Date    August 6, 1998                             Malcolm Walter
                                                   Malcolm Walter
                                                   Chief Financial Officer and
                                                   Principal Accounting Officer




                                         Page 14 of 14


<TABLE> <S> <C>

<ARTICLE>                                                     5
<MULTIPLIER>                                              1,000
       
<S>                                                     <C>
<PERIOD-TYPE>                                           OTHER
<FISCAL-YEAR-END>                                       DEC-26-1998
<PERIOD-START>                                          DEC-28-1997
<PERIOD-END>                                            JUN-27-1998
<CASH>                                                    3,051
<SECURITIES>                                                  0
<RECEIVABLES>                                            43,773
<ALLOWANCES>                                             (7,253)
<INVENTORY>                                              45,950
<CURRENT-ASSETS>                                         89,263
<PP&E>                                                   32,520
<DEPRECIATION>                                          (15,416)
<TOTAL-ASSETS>                                          140,754
<CURRENT-LIABILITIES>                                    25,533
<BONDS>                                                  45,744
                                         0
                                                   0
<COMMON>                                                     83
<OTHER-SE>                                               67,624
<TOTAL-LIABILITY-AND-EQUITY>                            140,754
<SALES>                                                  81,059
<TOTAL-REVENUES>                                         81,059
<CGS>                                                    49,433
<TOTAL-COSTS>                                            23,990
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                        2,023
<INCOME-PRETAX>                                           5,613
<INCOME-TAX>                                              2,049
<INCOME-CONTINUING>                                       3,564
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                              3,564
<EPS-PRIMARY>                                              0.43
<EPS-DILUTED>                                              0.42
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission