WINSTAR COMMUNICATIONS INC
10-Q, 1996-08-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: AIR CURE TECHNOLOGIES INC /DE, 10-Q, 1996-08-14
Next: CHACONIA INCOME & GROWTH FUND INC, NSAR-A, 1996-08-14



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


                                   (Mark One)

     [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       OR

   [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 For the transition period from ________________________ to _________________


                         Commission File Number: 1-10726
                          WINSTAR COMMUNICATIONS, INC.
        (Exact name of small business issuer as specified in its charter)

                  Delaware                      13-3585278
      -----------------------------      --------------------------
       (State or other jurisdiction      (IRS Employer Identification No.)
        of incorporation or 
        organization)


                  230 Park Ave., Suite 3126, New York, NY 10169
                    (Address of principal executive offices)


                                 (212) 687-7577
                         (Registrant's telephone number)
                             -----------------------
             (Former name, former address and former fiscal year end
                          if changed since last report)



Indicate by checkmark whether the registrant: (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
  the preceding 12 months (or for such shorter period that the registrant was
    required to file such reports), and (2) has been subject to such filing
                requirements for the past 90 days. Yes X No ___


State the number of shares outstanding of each of the issuer's
     classes of common stock, as of July 31, 1996: 28,039,985



<PAGE>



                                    FORM 10-Q

                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES

                                TABLE OF CONTENTS


                                                                    

PART I.  Financial Information
<TABLE>
         Item 1.  Financial Statements

                              <S>                                                                            <C>

                                                                                                             Page

                  Condensed Consolidated Balance Sheets - June 30, 1996
                  (unaudited) and December 31, 1995..................................................         3

                  Unaudited Condensed Consolidated Statements of Operations -
                  three and six months ended June 30, 1996 and 1995..................................         4

                  Unaudited Condensed Consolidated Statements of Cash Flows -
                  six months ended June 30, 1996 and 1995............................................         5

                  Notes to Condensed Consolidated Financial Statements...............................         6

         Item 2.  Management's Discussion and Analysis of Financial Condition
                    and Results of Operations........................................................        12

PART II.  Other Information..........................................................................        19

         Item 1.  Legal Proceedings

         Item 4.  Submission of Matters to a Vote of Security Holders

         Item 6.  Exhibits and Reports on Form 8-K

Signatures...........................................................................................        21

</TABLE>


                                   WinStar Communications, Inc. and Subsidiaries
                                       Condensed Consolidated Balance Sheets


<TABLE>

                                                                              June 30,                December 31,
                                                                                1996                      1995 
                                                                            (unaudited)
                               ASSETS


                 <S>                                                       <C>                              <C>

Current assets
  Cash and cash equivalents                                            $ 75,600,073                   $138,105,824
  Short term investments                                                115,460,429                     73,594,849
    Cash, cash equivalents and short term investments                   191,060,502                    211,700,673
                                                                                                                         
  Investments in equity securities                                          937,500                      6,515,250
  Accounts receivable, net                                               14,905,197                      8,683,860
  Notes receivable                                                          214,318                      7,391,686
  Prepaid expenses and other current assets                               8,888,945                      3,568,448
       Total current assets                                             226,930,599                    238,059,552
                                                                                                                         
  Property and equipment, net                                            25,788,184                     15,898,005
  Notes receivable                                                          385,106                      3,488,948
  Investments and advances                                                  399,729                        322,733
  Licenses, net                                                          12,519,169                     12,556,281
  Intangible assets, net                                                 10,061,579                      3,033,505
  Deferred financing costs                                               11,157,759                     10,525,301
  Other assets                                                            2,103,036                      1,478,530
                      Total assets                                     $289,345,161                   $285,362,855
                                                                                                                         
                                                                                                                         
                LIABILITIES AND STOCKHOLDERS' EQUITY                                                                     
Current liabilities
  Loans payment                                                        $  8,758,076                  $   8,287,461
  Accounts payable and accrued expenses                                  23,738,727                     13,513,369
  Capitalized lease obligations                                           1,528,811                      1,355,255
       Total current liabilities                                         34,025,614                     23,156,085
                                                                                                                         
  Senior notes payable                                                  164,715,601                    153,971,508
  Convertible notes payable                                              82,357,801                     76,985,754
  Other notes payable                                                     3,585,777                      3,416,288
  Capitalized lease obligations                                           5,450,617                      6,081,299
       Total liabilities                                                290,135,410                    263,610,934
                                                                                                                         
  Commitments and contingencies                                                                                          
                                                                                                                         
  Stockholders' equity:                                                                                                  
    Preferred stock                                                        688,900                        688,900
    Common stock, $.01 par value; authorized 75,000,000                                                                  
      shares, issued 30,694,260 and 29,707,792, outstanding                                                              
      28,037,497 and 27,201,029                                            306,943                        297,079
    Additional paid-in capital                                         111,186,462                    103,836,510
    Accumulated deficit                                                (70,126,061)                   (41,311,075)
                                                                        42,056,244                     63,511,414
    Less:  Treasury stock                                              (42,733,993)                   (39,677,743)
       Deferred compensation                                                     -                     (1,100,000)
       Unrealized loss on long term investments                           (112,500)                      (981,750)
                                                                                                                            
     Total stockholders' (deficit) equity                                 (790,249)                    21,751,921
                                                                                                                         
     Total liabilities and stockholders' equity                       $289,345,161                   $285,362,855


                             See notes to Condensed Consolidated Financial Statements


</TABLE>


                                                       3

<PAGE>

                                   WinStar Communications, Inc. and Subsidiaries
                                 Condensed Consolidated Statements of Operations
                                                    (unaudited)

<TABLE>



                                                   For the three months ended                For the six months ended 
                                                            June 30,                                 June 30, 

                                                    1996                1995                 1996                1995


       <S>                                           <C>                  <C>                 <C>                 <C>

Net sales                                           $16,174,545        $  6,281,897        $  30,683,587         $ 12,439,846
                                                                                                                              
Cost of sales                                         9,074,239           4,434,192           17,647,510            9,032,733
                                                                                                                              
     Gross profit                                     7,100,306           1,847,705           13,036,077            3,407,113
                                                                                                                              
Selling, general and administrative                                                                                           
  expenses                                           17,813,566           3,196,402           28,005,469            6,966,060
Depreciation and amortization                           473,455             102,317              834,965              161,311
                                                                                                                              
Operating loss                                     (11,186,715)         (1,451,014)         (15,804,357)          (3,720,258)
                                                                                                                              
Other expense (income)                                                                                                        
     Interest expense                                 9,200,157             245,929           18,014,704              429,928
     Interest income                                (2,600,874)           (169,004)          (5,657,530)            (294,111)
     Amortization of intangibles                        271,974              86,171              466,568              148,905
     Equity in loss of AGT                              -                   567,157              -                  1,103,752
                                                                                                                              
Net loss before income taxes                       (18,057,972)         (2,181,267)         (28,628,099)          (5,108,732)
                                                                                                                              
Income taxes                                             58,204            -                     186,887             -       
                                                                                                                              
Net loss                                          $(18,116,176)        $(2,181,267)        $(28,814,986)         $(5,108,732)
                                                                                                                              
Net loss per share                              $        (0.65)       $      (0.11)      $        (1.05)       $       (0.25)
                                                                                                                              
Weighted average shares outstanding                  27,720,202          20,594,278           27,468,186           20,183,505



                             See Notes to  Condensed Consolidated Financial Statements


</TABLE>

                                                       4

<PAGE>

                               WinStar Communications, Inc. and Subsidiaries
                              Condensed Consolidated Statements of Cash Flows
                                                (unaudited)
 
<TABLE>



                                                                                     For the six months ended
                                                                                              June 30, 
                                                                                    1996                       1995

                      <S>                                                       <C>                            <C>


Cash flows from operating activities, net of the effect of                                                               
  acquisitions                                                                                                           
  Net loss                                                                    $  (28,814,986)              $ (5,108,732)
  Adjustments to reconcile net loss to net cash used in                                                                  
    operating activities:                                                                                                
    Depreciation and amortization                                                   2,658,760                    319,177
    Amortization of licenses and intangibles                                          459,338                    149,154
    Provision for doubtful accounts                                                   803,590                    354,898
    Equity in unconsolidated results of AGT                                              -                     1,087,779
    Non cash interest expense                                                      16,156,192                        -
    Other                                                                                -                        46,360
    (Increase) decrease in operating assets:
       Accounts receivable                                                        (2,710,591)                  1,500,572
       Inventories                                                                (2,355,709)                (1,438,127)
       Prepaid expense and other current assets                                   (6,304,797)                     29,124
       Other assets                                                                 (574,377)                   (77,061)
     Increase (decrease) in accounts payable and accrued                                                                 
       expenses                                                                     1,760,656                  (439,416)
                                                                                                                         
Net cash used in operating activities                                            (18,921,924)                (3,576,272)
                                                                                                                         
Cash flows from investing activities:                                                                                    
  Increase in short term investments, net                                        (41,865,580)                  (764,089)
  Proceeds from sales of equity investments                                        6,447,000                        -
  Investments in and advances to AGT                                                     -                   (6,625,228)
  Collections of notes receivable                                                      93,774                   680,000
  Increase in notes receivable                                                      (748,498)                (1,216,255)
  Purchase of property and equipment, net                                        (10,405,329)                (1,022,689)
  License acquisition costs                                                         (228,283)                       -
  Cash acquired through acquisitions                                                   93,067                       -
  Other                                                                              -                           294,736
                                                                                                                         
Net cash used in investing activities                                            (46,613,849)                (8,653,525)
                                                                                                                         
Cash flows from financing activities:                                                                                    
  Repayment of loans payable, net                                                    (88,757)                  (713,058)
  Proceeds from notes payable                                                        -                        7,505,800
  Debt financing costs                                                              (392,646)                       -
  Net proceeds from equity transactions                                             4,195,684                  8,374,772
  Payment of capital lease obligations                                              (684,259)                  (136,732)
                                                                                                                         
Net cash provided by financing activities                                           3,030,022                 15,030,782
                                                                                                                         
Net (decrease) increase in cash and cash equivalents                             (62,505,751)                  2,800,985
Cash and cash equivalents at beginning of period                                  138,105,824                  5,287,188
                                                                                                                         
Cash and cash equivalents at end of period                                         75,600,073                  8,088,173
Short term investments at end of period                                           115,460,429                    771,681
Cash, cash equivalents and short term investments at end of period               $191,060,502               $  8,859,854

                         See Notes to Condensed Consolidated Financial Statements

  
</TABLE>

                                                 5


                          



<PAGE>


                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                     For the Six Months Ended June 30, 1996
                                   (unaudited)


1.  Basis of Presentation

The Company provides local and long distance  telecommunications services in the
United States. As a complement to its telecommunications operations, the Company
produces and distributes information and entertainment content. The Company also
maintains  a  consumer  products  company  with  distribution  through  national
retailers in the United States and Canada.

The Company operates its businesses through its wholly-owned subsidiaries, which
include:    WinStar    Wireless,    Inc.    ("WinStar    Wireless"),     WinStar
Telecommunications,  Inc.  ("WinStar  Telecom"),  WinStar Gateway Network,  Inc.
("WinStar Gateway"), WinStar New Media Company, Inc. and Non Fiction Films, Inc.
(collectively, "WinStar New Media"), and WinStar Global Products, Inc. ("WinStar
Global Products").

The condensed  consolidated  financial  statements  presented herein include the
accounts of WinStar and its  subsidiaries,  WinStar  Wireless,  WinStar Telecom,
WinStar Gateway,  WinStar New Media, and WinStar Global Products  (collectively,
the "Company").  All material inter-company  transactions and accounts have been
eliminated  in  consolidation.  The accounts  have been  prepared by the Company
without  audit.  However,  the  foregoing  statements  contain  all  adjustments
(consisting only of normal recurring  adjustments)  which are, in the opinion of
the Company's management,  necessary to present fairly the financial position of
the Company as of June 30, 1996,  the statements of operations for the three and
six months ended June 30, 1996 and 1995,  and the  statements  of cash flows for
the six months ended June 30, 1996 and 1995.

Certain  information  and footnote  disclosures  normally  included in financial
statements have been condensed or omitted  pursuant to the rules and regulations
of  the  Securities  and  Exchange  Commission.   These  condensed  consolidated
financial statements should be read in conjunction with the financial statements
and notes thereto included in the Company's transition report on Form 10-KSB for
the ten month fiscal period ended December 31, 1995.

The  Company  changed  its fiscal  year end from  February  28 to  December  31,
effective January 1, 1996.  Accordingly,  the unaudited financial statements for
the three and six months ended June 30, 1995 have been  restated to reflect this
change.

The results of  operations  for the three and six months ended June 30, 1996 are
not  necessarily  indicative  of the results of  operations  for the year ending
December 31, 1996.

2.  Cash and Cash Equivalents

The Company considers all highly liquid  investments  purchased with an original
maturity  of  three  months  or less to be cash  equivalents.  Cash  equivalents
consist of money market fund  investments,  short-term  certificates of deposit,
and commercial paper.




<PAGE>


                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                     For the Six Months Ended June 30, 1996
                                   (unaudited)


3.  Short Term Investments

Short  term  investments  are  widely  diversified  and  principally  consist of
certificates of deposit and money market deposits, U.S. government or government
agency  securities,  commercial  paper rated "A-l/P-1" or higher,  and municipal
securities  rated "A" or higher with an original  maturity of greater than three
and less  than six  months.  Short  term  investments  are  considered  held-to-
maturity and are stated at amortized cost which approximates fair value.

4.  Acquisitions

    A)   Acquisition of Avant-Garde

         Avant-Garde  Telecommunications,  Inc.  ("AGT")  was a  privately  held
         company which held 30  millimeter  wave radio  licenses  granted by the
         Federal  Communications  Commission in September 1993. Through July 17,
         1995,  the Company owned 49% of AGT and accounted for its investment in
         AGT under the equity  method.  For the three and six months  ended June
         30,  1995,  AGT  had  net  losses  of   approximately   $1,084,000  and
         $1,799,000,  respectively.  On July 17, 1995,  pursuant to the terms of
         the merger  agreement,  the Company  exchanged  1,275,000 shares of its
         common stock, valued at $5,100,000,  for the 51% of AGT that it did not
         already own. AGT was then merged into a wholly-owned  subsidiary of the
         Company.

         The acquisition of AGT has been treated as a "purchase" for purposes of
         generally  accepted  accounting  principles,  with the  purchase  price
         allocated  based on fair value of the assets  acquired and  liabilities
         assumed,  including approximately $12,600,000 allocated to the licenses
         acquired.  The amount  allocated to licenses is being amortized over 40
         years in accordance  with industry  practice.  The accounts of AGT have
         been  consolidated  into the Company's  financial  statements as of the
         date of the  acquisition.  Unaudited  pro-forma  results of operations,
         which reflect the previously  completed  merger of AGT into the Company
         as if the merger occurred as of January 1, 1995 are as follows:
<TABLE>

                  <S>                               <C>                                   <C>


 
                                                 For the three                         For the six
                                                  months ended                        months ended
                                                 June 30, 1995                        June 30, 1995
                                                 -------------                        -------------


          Net sales                   $            6,282,000         $                 12,443,000
          Net loss                                (2,329,000)                          (5,817,000)
          Net loss per share          $              (.11)           $                    (.27)


</TABLE>



<PAGE>


                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                     For the Six Months Ended June 30, 1996
                                   (unaudited)


    B)   Agreement to Acquire Local Area Telecommunications, Inc.

         In April 1996, a subsidiary of the Company entered into an agreement to
         acquire   certain  assets  of  Local  Area   Telecommunications,   Inc.
         ("Locate"), comprising its business as a competitive access provider of
         local  digital  microwave  distribution  services and  facilities.  The
         purchase  price for such assets is  $17,500,000,  which will be paid in
         the form of a promissory  note due six months after closing and bearing
         interest at the annual rate of eight  percent.  The Company may convert
         the note, in whole but not in part,  at its election,  into that number
         of shares of common stock of the Company  ("Common Stock") equal to (a)
         the  principal  amount and all accrued and unpaid  interest on the note
         divided by (b) the  average of the closing  prices of the Common  Stock
         for the five days ending on the date on which the Company gives written
         notice of its decision to convert the note.

         Consummation of the purchase is subject to certain  closing  conditions
         including consent of the Federal Communications  Commission and certain
         state  agencies to the  transfer of control  of, or the  assignment  of
         certain  licenses and other  authorizations  to conduct  business.  The
         purchase is expected to close as soon as practicable after satisfaction
         of all closing conditions set forth in the purchase agreement.

         In connection with the purchase,  the Company and Locate entered into a
         service  agreement  for a term  commencing  in April 1996  whereby  the
         Company  performs  certain  consulting and related services for Locate.
         Locate pays the Company a fee of up to  $125,000  per month  during the
         term of the agreement, subject to certain adjustments.

    C)   Acquisition of 80% Equity Interest in Fox/Lorber Associates, Inc., 65%
         Equity Interest in The Winning Line, Inc. and Agreement to Acquire 
         Pinnacle Nine Communications, LLC

         In April 1996,  Non Fiction  Films,  a  wholly-owned  subsidiary of the
         Company,  acquired 80% of the outstanding common stock of Fox
         Lorber Associates,  Inc. ("Fox/Lorber"),  an independent distributor of
         films,  entertainment  series and  documentaries in television and home
         video   markets.   The  purchase   price,   aggregating   approximately
         $1,470,000,  consisted  of  cash,  common  stock  of the  Company,  and
         promissory notes.

         In April 1996, WinStar New Media converted $970,000 principal amount of
         loans (plus accrued  interest)  outstanding  to The Winning Line,  Inc.
         ("TWL") into a 65% equity  interest in TWL. TWL operates the  SportsFan
         Radio  Network   ("SportsFan").   SportsFan  is  a  multi-media  sports
         programming and production company which



<PAGE>


                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                     For the Six Months Ended June 30, 1996
                                   (unaudited)


         provides  live  sports  programming  to more than 200  sports  and talk
         format radio stations across the United States.

         The acquisitions have been treated as purchases for generally  accepted
         accounting  principles,  with the purchase  allocated based on the fair
         market value acquired and liabilities assumed,  including approximately
         $7.1 million  allocated to goodwill,  which is being  amortized over 20
         years.  The accounts of the acquired  entities  have been  consolidated
         into  the   Company's   financial   statements   as  of  the  dates  of
         acquisitions. Pro forma financial information for these acquisitions is
         not  presented  herein  since they are not  material  to the  Company's
         financial statements.

         In June 1996,  the Company  entered  into an  agreement  to acquire the
         outstanding  equity  interests  of Pinnacle  Nine  Communications, LLC,
         which is the holder of three 38 GHz licenses providing for 100 MHz of 
         bandwidth in each of Baltimore, Dallas and Philadelphia. The 
         acquisition is subject to obtaining applicable regulatory approvals
         and is expected to be consummated once the required regulatory appovals
         have been received.

    D)   Agreement to Acquire Milliwave Limited Partnership

         In  June  1996,  a  subsidiary  of the  Company  entered  into  certain
         agreements with Milliwave Limited Partnership ("Milliwave") whereby the
         Company would acquire  Milliwave for a purchase price of $40 million in
         cash and 3.4 million shares of the Company's common stock (which had an
         aggregate  market value of $85 million  based on a $25 per share market
         price at the time the agreements were  executed).  The number of shares
         to be issued in connection with the acquisition is subject to upward or
         downward  adjustment  depending  on the market  price of the  Company's
         common stock at the time the  transaction  is closed subject to certain
         limitations.   The   acquisition  is  subject  to  certain   regulatory
         approvals,  and is expected to be  consummated  in 1997. The agreements
         provide  for the  Company  to assist in  managing  and  developing  the
         licenses,  under Milliwave's control, during an interim period prior to
         the planned acquisition of Milliwave by the Company.

    E)   Litigation

         On August 5, 1996,  the  Delaware  Chancery  Court  approved  the final
         settlement of several related  actions brought by various  stockholders
         of the Company  against the Company,  its  directors  and certain other
         persons,  thereby  terminating  these  actions.  Although  the  Company
         believed that the allegations  were completely  without merit, in order
         to  halt  the  expense,  inconvenience  and  distraction  of  continued
         litigation,  the Company  entered  into the court  approved  settlement
         agreement  pursuant to which the Company  agreed to amend its bylaws to
         formalize certain corporate governance issues and to pay legal fees and
         expenses of plaintiffs' counsel in the amount of $246,500, a portion of
         which is covered by the Company's insurance.




<PAGE>


                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
                     For the Six Months Ended June 30, 1996
                                   (unaudited)


         WinStar Gateway occasionally  receives inquiries from state authorities
         with  respect  to  consumer  complaints  concerning  the  provision  of
         telecommunications  services,  including  allegations  of  unauthorized
         switching of long  distance  carriers  and  misleading  marketing.  The
         Company  believes  such  inquiries  are  common  in the  long  distance
         industry  and  addresses  such  inquiries  in the  ordinary  course  of
         business.

         In April,  1996, an action was  commenced  against  WinStar  Gateway by
         several named  plaintiffs on behalf of themselves  and other  similarly
         situated Alabama residents alleging the unauthorized  switching of long
         distance service and deceptive  marketing  practices  conducted in that
         state.

         In June,  1996,  the Company filed an action for  declaratory  judgment
         against a former  officer  of WinStar  Gateway  after the  Company  was
         notified by such former  officer of his belief that he was  entitled to
         the issuance of certain shares of common stock of the Company.  In July
         1996 the complaint was amended by the Company to include certain breach
         of contract claims arising out of the failure of such former officer to
         abide by the  non-competition  and similar provisions of his employment
         agreement.

         Refer to Item 1, Legal Proceedings of Part II, Other  Information,  for
         more information  regarding each of these actions. The Company does not
         believe  that  the   resolution  of  these  matters   individually   or
         collectively  will have a material  adverse effect on the Company,  its
         financial condition or its results of operations.

    F)   Stock Option Plans

         On June,  27, 1996,  stockholders  voted to approve an amendment to the
         Company's 1995 Performance Equity Plan to increase the number of shares
         available  thereunder  for stock  option  grants by  1,500,000  shares.
         Stockholders  also voted to approve an amendment to the Company's  1992
         Performance  Equity  Plan to  increase  the number of shares  available
         thereunder for stock option grants by 500,000 shares.

    G)   Commitments

         As of June 30, 1996, the Company also has  commitments  during the next
         year to (i) purchase  $23.5  million of  telecommunications  equipment,
         (ii) pay an aggregate of approximately $41 million upon consummation of
         the  Milliwave  and other  acquisitions  and (iii) pay $17.5 million in
         short-term  notes or  Common  Stock  upon  consummation  of the  Locate
         acquisition.



<PAGE>





                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Except for any historical information contained herein, the matters discussed in
this  report  contain   forward-looking   statements   that  involve  risks  and
uncertainties  which are described in the  Company's SEC reports,  including the
Form 10-KSB for the ten month transition  period ended December 31, 1995 and the
Form 10-Q for the period ended March 31, 1996.

Company Overview

The Company provides local and long distance  telecommunications services in the
United States. As a complement to its telecommunications operations, the Company
produces and distributes information and entertainment content. The Company also
maintains  a  consumer  products  company  with  distribution  through  national
retailers in the United States and Canada.

The Company operates its businesses primarily through the following wholly-owned
subsidiaries:

o        WinStar Wireless is a competitive access provider ("CAP") that provides
         Wireless  Fiber- based  dedicated  local access services on a wholesale
         basis  to other  carriers  in many  major  metropolitan  areas  via the
         Company's  digital wireless capacity in the 38 GHz portion of the radio
         spectrum.  Wireless  FiberSM  services  currently  are marketed to long
         distance  carriers,   fiber-based  CAPs,   competitive  local  exchange
         carriers  ("CLECs"),  cellular and  specialized  mobile radio services,
         local exchange  carriers  ("LECs"),  cable companies,  internet service
         providers, and value added resellers and systems integrators.

o        WinStar  Telecom  is a CLEC  that is  rolling  out its  local  exchange
         services  as  a  value-added,   economical  alternative  to  the  LECs,
         particularly  through the exploitation of the Company's  Wireless Fiber
         capabilities,  in substantially all of the 41 licensed areas covered by
         the Company's 38 GHz  licenses.  WinStar  Telecom  markets its services
         primarily  through  a direct  sales  force to  small  and  medium-sized
         businesses.

o        WinStar Gateway Network is a long distance  telecommunications services
         reseller that provides  service  directly to residential  customers and
         which  supports  WinStar  Telecom's  offering of bundled local and long
         distance service to businesses.

o        WinStar New Media produces and  distributes,  domestically  and abroad,
         information  and  entertainment  content,  principally  nonfiction  and
         international   programming  and  nationally  syndicated  sports  radio
         programming.


Wireless FiberSM is a service mark of WinStar Communications, Inc.




<PAGE>





o        WinStar Global Products, which was acquired by the Company prior to its
         entry  into the  telecommunications  industry,  designs,  manufactures,
         markets and distributes  personal care products,  principally  bath and
         hair  care  products,  and sells  primarily  through  large  retailers,
         including mass  merchandisers,  discount stores,  department stores and
         national and regional drug store chains.

Substantially  all of the Company's  revenues have  historically  been generated
through its long distance telecommunications, information and entertainment, and
consumer  products  business.  However,  beginning in December 1994, the Company
positioned  itself for entry into the local  telecommunications  market as a CAP
through  WinStar  Wireless,   which  currently  provides  Wireless   Fiber-based
dedicated local access services to a limited number of customers,  and which has
generated nominal revenues to date.

The passage of the Telecommunications Act of 1996 resulted in opportunities that
caused the Company to  accelerate  the  development  and  expansion of its local
telecommunications  businesses.  In April  1996,  the Company  (through  WinStar
Telecom)  entered the local  exchange  services  market as a CLEC.  It currently
provides such services on a resale basis in New York City.

In connection  with its CLEC  business,  the Company  intends to install its own
switches and remote nodes and utilize its Wireless Fiber capacity, together with
facilities  leased or purchased from other carriers,  to originate and terminate
local switched telecommunications traffic in all 41 of its licensed areas.

In addition,  the Company  intends to  accelerate  the expansion of its Wireless
Fiber-based  CAP business as this business will be used to service a significant
portion of the local access needs of the Company's CLEC business,  including for
backbone  interconnections of hub, main switch and local node sites, and for the
origination  and  termination of local traffic  generated by the Company's local
exchange customers.

The Company's  entry into the local  exchange  services  market,  along with the
continued development and expansion of the Company's local access business, will
require  significant  amounts of capital  expenditures  for the  construction of
Wireless Fiber links and switch-based  infrastructure  on a city-by-city  basis,
for working capital and for funding of operating  losses during the next several
years.  It is  anticipated  that  the  faster  the  Company  rolls  out its CLEC
business,  the greater its near term operating  losses and capital  expenditures
will be.

Results of Operations

Three Months Ended June 30, 1996 Compared to Three Months Ended June 30, 1995

Net sales for the three months ended June 30, 1996 increased by  $9,893,000,  or
157%, to $16,175,000,  from $6,282,000 for the three months ended June 30, 1995.
This increase was principally  attributable to increased  revenues  generated by
the Company's telecommunications businesses, which had revenues of approximately
$10,400,000  during  the  three  months  ended  June  30,  1996,  compared  with
$2,300,000 for the three months ended June 30, 1995.



<PAGE>






The increase in  telecommunications  revenue relates  primarily to the Company's
residential long distance telephone  business,  which is currently the Company's
largest source of telecommunications  revenue. During the quarter,  however, the
operations of the Company's new local communications businesses were advanced on
many  fronts,  including  the  addition  of  personnel  and  customers,  broader
regulatory  authorizations  in  several  states,   negotiation  of  interconnect
agreements with incumbent local exchange  carriers,  and new relationships  with
equipment vendors. All of these accomplishments set the stage for future revenue
growth from this part of the Company's  business.  Over time,  this focus on the
local  communications  market is expected to result in residential long distance
revenues  accounting  for a lower  percentage of the overall  telecommunications
revenues  of the  Company.  Furthermore,  the  Company  intends  to  expand  the
marketing of its long distance  services to the business  market through WinStar
Telecom, as part of its integrated telecommunications services offering.

During the second quarter, the Company stopped accepting new customer orders for
long distance services from certain independent  marketing agents.  These agents
were  responsible  for  generating  a  substantial   portion  of  the  Company's
telecommunications revenues during the first six months of 1996, through certain
marketing  programs which the Company  concluded  were not  consistent  with its
overall  strategy.  On May 10, 1996,  the Company  adopted a policy of mandatory
independent  verification of all written customer orders as a result of consumer
and  regulatory  complaints  from these  programs.  The  Company  is  developing
alternative long distance  marketing programs designed to attract a broader base
of  customers,  including the marketing and sales by its new CLEC sales force of
these services to small and medium size commercial customers,  and is continuing
its efforts to increase its  revenues  through  acquisitions.  While the Company
expects  overall  revenues to increase in the third and fourth quarters of 1996,
to the extent that such new  programs  or  acquisitions  individually  or in the
aggregate  are not  successful  in the near  term,  the  Company  is  likely  to
experience a reduction in its residential long distance revenues during the same
period.

The Company also  recorded a  $1,444,000  increase in its  information  services
revenues to  $2,652,000,  from  $1,208,000  for the three  months ended June 30,
1995,  principally  resulting  from the Fox/Lorber  and TWL  acquisitions  which
occurred  during  the  second  quarter.  The  two  New  Media  acquisitions  are
consistent with the Company's low risk, low expenditure  approach to the content
business.  The acquisitions cost  approximately $2.5 million consisting of cash,
stock and notes,  and are  expected to  contribute  approximately  $7 million to
revenues for the balance of the year.

Gross profit for the three months ended June 30, 1996  increased by  $5,252,000,
or 284%,  to  $7,100,000,  from  $1,848,000  for the three months ended June 30,
1995. Gross profit as a percentage of net sales increased to 43.9% for the three
months ended June 30, 1996,  from 29.4% for the three months ended June 30, 1995
and  40.9%  for  the  first  quarter  of  1996.   This  increase  was  primarily
attributable to improving margins in the Company's  telecommunications business,
which have been positively impacted by lower cost of sales for its long distance
business  achieved  through reduced  carrier costs  resulting from  renegotiated
contracts  with its  long  distance  service  carriers.  The  telecommunications
segment gross profit margin increased to 47.9% for the current quarter,  up from
23.7% for the second quarter of 1995 and 45.6% for the first quarter of



<PAGE>





1996.  The  Company  expects  that gross  profit  margins  of its long  distance
business  for the  third  and  fourth  quarter  of 1996 will be lower due to the
Company's shift in long distance marketing strategy. Margin improvement was also
recognized from the information services segment,  where the gross profit margin
for the three months ended June 30, 1996 was 41.5%  compared  with 31.4% for the
second quarter of 1995 and 17.2% for the first quarter of 1996.

The Company  expects gross profit to continue to increase as the Company's local
communications business expands,  however the gross profit margin is expected to
continue to fluctuate  during this  development  phase.  For example,  the gross
profit margin of the Company's CLEC business will initially be lower,  until its
switches are installed  and in operation,  at which time margins are expected to
increase. The Company's CAP business is expected to positively impact margins as
revenues  increase.  Long distance  margins are expected to be lower in the near
term, due to the Company's shift in its long distance marketing strategy.  While
these  decreased long distance  margins may have a greater effect on the overall
gross profit  margin in the near term,  this is expected to have a lesser effect
on overall  gross  profit  margin in time as  revenues  from the other  business
segments  accelerate.  The Company's  information  services and consumer product
segments'  gross  profit  margins  fluctuate  from  quarter to quarter  based on
seasonality and product mix.

Selling,  general  and  administrative  expenses  increased  by  $14,616,000  to
$17,812,000, or 110% of net sales, for the three months ended June 30, 1996 from
$3,196,000,  or 51% of net sales,  for the comparable  period of the prior year.
Compared  with the first  quarter  ended March 31,  1996,  selling,  general and
administrative expenses increased by $7,620,000, from $10,192,000, or 70% of net
sales.  The  telecommunications  segment  accounted  for 65% of  such  increase.
Significant factors were the increase in sales, marketing,  network and software
engineering  and related  technical  and support  personnel  resulting  from the
accelerated  rollout of the Company's CLEC operations and growth in personnel at
WinStar  Wireless.  These  expenses will continue to grow as a percentage of net
sales in the near term as the Company  continues to emphasize the development of
its  local  communications  business.  The  effect  of the  Fox/Lorber  and  TWL
acquisitions during the quarter resulted in expense increases in the information
services segment, which generated 9% of the increase for the quarter. Corporate,
general and  administrative  expenses  accounted for 24% of the total  increase,
reflecting  the  expense of  continued  expansion  of the  Company's  executive,
finance,  information and human resource personnel and systems.  For the reasons
noted  above,  the  operating  loss for the three months ended June 30, 1996 was
$11,187,000, compared with $1,451,000 for the three months ended June 30, 1995.

Interest  expense  for the three  months  ended  June 30,  1996 was  $9,200,000,
compared  with  $246,000 for the three months ended June 30, 1995.  The increase
was primarily  attributable to $8,282,000 in interest  accreted on the Company's
senior and convertible  notes payable issued in the Company's  October 1995 debt
placement,  which is not payable in cash until after 1999.  Interest  income for
the three months ended June 30, 1996  increased by  $2,432,000,  to  $2,601,000,
from  $169,000  for the three  months  ended  June 30,  1995.  The  increase  is
attributable  to earnings  on the  proceeds  of the 1995 debt  placement,  which
raised net proceeds of $214,000,000.




<PAGE>





Other  expense  consists of  amortization  of  intangibles  and equity in income
(loss) of unconsolidated  subsidiaries.  Other expense, net for the three months
ended June 30, 1996  decreased by $381,000,  to $272,000,  from $653,000 for the
three months  ended June 30, 1995.  During the three months ended June 30, 1995,
the Company recorded an expense of $567,000  representing its equity interest in
the  losses of  Avant-Garde.  As a result of the  merger of Avant-  Garde into a
subsidiary  of the Company,  the Company  began to include all of  Avant-Garde's
revenues and expenses in its  consolidated  statements of  operations  effective
July 17, 1995,  and  therefore  this expense does not appear in the statement of
operations  for the  quarter  ended  June 30,  1996.  In  addition,  the cost of
acquisition of Avant-Garde  has been  allocated  primarily to licenses,  and the
amortization of this asset caused an increase in the  amortization  expense from
$86,000 for the three  months  ended June 30,  1995,  to $272,000  for the three
months ended June 30, 1996.

For the reasons  noted  above,  the net loss for the three months ended June 30,
1996 was  $18,116,000,  compared  with a net loss of  $2,181,000  for the second
quarter of 1995.

Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995

Net sales for the six months ended June 30, 1996  increased by  $18,244,000,  or
147%, to $30,684,000,  from  $12,440,000 for the six months ended June 30, 1995.
This increase was principally  attributable to increased  revenues  generated by
the Company's telecommunications businesses, which had revenues of approximately
$20,573,000 during the six months ended June 30, 1996,  compared with $4,553,000
for the six months  ended June 30,  1995.  The  increase  in  telecommunications
revenue relates primarily to the Company's long distance telephone business. The
Company also recorded a $1,370,000 increase in its information services revenues
to  $3,423,000,  from  $2,052,000  for the  six  months  ended  June  30,  1995,
principally  resulting from the Fox/Lorber and TWL  acquisitions  which occurred
during the second quarter.

Gross profit for the six months ended June 30, 1996 increased by $9,629,000,  or
283%, to  $13,036,000,  from  $3,407,000 for the six months ended June 30, 1995.
Gross profit as a percentage of net sales  increased to 42.5% for the six months
ended June 30, 1996,  from 27.4% for the six months  ended June 30,  1995.  This
increase  was  primarily  attributable  to  improving  margins in the  Company's
telecommunications businesses, which have been positively impacted by lower cost
of sales for its long distance  business  achieved through reduced carrier costs
and volume rebates resulting from renegotiated  contracts with its long distance
service carriers. The  telecommunications  segment gross profit margin increased
to 46.7% for the six month  period  ended June 30,  1996,  up from 21.4% for the
first six  months  of 1995.  Margin  improvement  was also  recognized  from the
information  services  segment,  with a gross  profit  margin for the six months
ended June 30,  1996 of 36.0%,  compared  with 28.6% for the first six months of
1995.

Selling,  general  and  administrative  expenses  increased  by  $21,039,000  to
$28,005,000,  or 91% of net sales,  for the six months  ended June 30, 1996 from
$6,966,000,  or 56% of net sales,  for the comparable  period of the prior year.
The telecommunications  segment accounted for 71% of such increase.  Significant
factors were the increase in sales, marketing,  network and software engineering
and related  technical  and support  personnel  resulting  from the  accelerated
rollout of



<PAGE>





the Company's  CLEC  operations,  along with selling costs  associated  with the
increased  revenues in the long distance telephone  business.  The effect of the
Fox/Lorber and TWL  acquisitions  during the second quarter  resulted in expense
increases  in  the  information  services  segment,  which  generated  6% of the
increase  for  the six  month  period.  Corporate,  general  and  administrative
expenses  accounted  for 20% of the total  increase,  reflecting  the expense of
continued expansion of the Company's executive,  finance,  information and human
resource personnel and systems.  For the reasons noted above, the operating loss
for the six months ended June 30, 1996 was $15,804,000, compared with $3,720,000
for the six months ended June 30, 1995.

Interest  expenses  for the six  months  ended  June 30,  1996 was  $18,015,000,
compared with $430,000 for the six months ended June 30, 1995.  The increase was
primarily  attributable  to $16,116,000  in interest  accreted on the senior and
convertible  notes payable issued in the Company's  October 1995 debt placement,
which is not  payable  in cash until  after  1999.  Interest  income for the six
months ended June 30, 1996 increased by $5,364,000, to $5,658,000, from $294,000
for the six months ended June 30, 1995. The increase is attributable to earnings
on the proceeds of the 1995 debt placement.

Other expense for the six months ended June 30, 1996  decreased by $786,000,  to
$467,000, from $1,253,000 for the six months ended June 30, 1995. During the six
months  ended June 30,  1995,  the  Company  recorded  an expense of  $1,104,000
representing  its equity interest in the losses of  Avant-Garde.  As a result of
the merger of  Avant-Garde,  the Company  began to include all of  Avant-Garde's
revenues and expenses in its  consolidated  statements of  operations  effective
July 17, 1995,  and  therefore  this expense does not appear in the statement of
operations  for the  quarter  ended  June 30,  1996.  In  addition,  the cost of
acquisition of Avant-Garde  has been  allocated  primarily to licenses,  and the
amortization of this asset caused an increase in the  amortization  expense from
$149,000 for the six months ended June 30, 1995,  to $467,000 for the six months
ended June 30, 1996.

For the reasons noted above, the net loss for the six months ended June 30, 1996
was  $28,815,000,  compared with a net loss of $5,109,000 for the second quarter
of 1995.

Liquidity and Capital Resources

The Company has incurred significant  operating and net losses due in large part
to the development of its telecommunications  services business, and anticipates
that such losses will increase as the Company  accelerates its growth  strategy.
Historically,   the  Company  has  funded  its  operating   losses  and  capital
expenditures  through public and private offerings of debt and equity securities
and from credit  facilities.  Cash used to fund negative EBITDA during the three
and six months  ended June 30, 1996 and the ten months  ended  December 31, 1995
was $10.7  million,  $15.0  million and $9.0 million,  respectively.  In October
1995, the Company raised net proceeds of  approximately  $214.5 million from the
placement of debt securities  (the "1995 Debt  Placement") to fund the expansion
of its CAP business.  Interest expense on such debt does not require payments of
cash for the first five years. At June 30, 1996 and December 31, 1995,



<PAGE>





working capital was $193 million and $215 million, respectively, including cash,
cash  equivalents  and short term  investments of $191 million and $212 million,
respectively.

The passage of the  Telecommunications  Act has resulted in  opportunities  that
have caused the Company to  accelerate  the  development  and  expansion  of its
telecommunications businesses. To capitalize on these opportunities, the Company
has undertaken a plan to expand and accelerate its capital expenditure  program.
Capital  expenditures  for the three and six months ended June 30, 1996, and the
ten months ended  December 31, 1995 were $7.8  million,  $10.4  million and $8.7
million,  respectively,  and,  prior to the enactment of the  Telecommunications
Act, the Company's planned capital expenditures for 1996 and 1997 were estimated
at $36 million and $52 million, respectively. As a result of the acceleration of
the  development and expansion of the Company's  telecommunications  businesses,
the Company now plans to significantly increase its capital expenditures.

A  significant  portion of the Company's  increased  capital  requirements  will
result from the rollout of the Company's  CLEC  business on a nationwide  basis.
The Company has begun to build a direct sales force, has opened sales offices in
New York  City  and  Boston,  and is in the  process  of  expanding  into  other
metropolitan  areas.  Additionally,  the  Company is in the  process of ordering
switching and other network equipment to be placed in key markets.  Accordingly,
the Company  expects that its working  capital,  capital  expenditure  needs and
selling,  general and administrative  expenses will continue to increase as this
expansion  takes place,  which will accelerate the Company's need for additional
capital.

The Company has two working capital  facilities and an equipment lease financing
facility  with a total of $14.4  million  outstanding  thereunder as of June 30,
1996. The terms of both working capital  facilities  expire in 1996. The Company
is  currently  negotiating  and expects to complete  extensions  of both working
capital facilities.

As of June 30, 1996, the Company also has  commitments  during the next year (i)
to purchase $23.5 million of telecommunications  capital equipment,  (ii) to pay
an aggregate of approximately $41 million upon consummation of the Milliwave and
other acquisitions, and (iii) to pay $17.5 million in short term notes or Common
Stock upon consummation of the Locate acquisition.

The proceeds of the Company's 1995 Debt  Placement  will be used  principally to
fund  the  capital   expenditures   and  operating  losses  resulting  from  the
accelerated  development  and  expansion  of  the  Company's  telecommunications
businesses.  Management  anticipates,  based on  current  plans and  assumptions
relating to its operations,  that the net proceeds from the 1995 Debt Placement,
together  with  its  current   financial   resources  and  equipment   financing
arrangements  which the Company  intends to seek, will be sufficient to fund the
Company's growth and operations for  approximately  18 to 24 months.  Management
believes  that  the  Company's  capital  needs  at the end of such  period  will
continue to be  significant  and the Company  will  continue to seek  additional
sources  of  capital.  The  Company  anticipates  that it will be able to  raise
sufficient capital to implement its accelerated plan.  Further, in the event the
Company's  plans or  assumptions  change  or prove to be  inaccurate,  or if the
Company  successfully  consummates  any  acquisitions  of  businesses  or assets
(including additional 38 GHz licenses, by auction or



<PAGE>





otherwise),  the Company may be required to seek  additional  sources of capital
sooner than  currently  anticipated.  Sources of additional  capital may include
public and private equity and debt financings,  sales of nonstrategic assets and
other financing arrangements. There can be no assurance that the Company will be
able to obtain financing,  or, if such financing is available,  that the Company
will be able to obtain it on  acceptable  terms.  Failure  to obtain  additional
financing, if needed, could result in the delay or abandonment of some or all of
the  Company's  development  and  expansion  plan,  which  would have a material
adverse  effect  on the  Company's  business  and  could  adversely  affect  the
Company's ability to service its debt and the value of its Common Stock.



<PAGE>





PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

In January 1995, the Company's directors,  certain other persons and the Company
(as a nominal  defendant)  were named in one or more of four actions  brought by
various  stockholders  of the  Company in the Court of  Chancery of the State of
Delaware  in  and  for  New  Castle  County,  These  actions  subsequently  were
consolidated  into a single  lawsuit,  which  has been  settled.  The  complaint
alleged that certain transactions  including (i) the payment of consideration to
certain  directors and others in connection  with the Company's  acquisition  of
WinStar Gateway and (ii) the payment of compensation  (including the granting of
options and the issuance of warrants) to certain  directors and others  involved
self  dealing,  waste of  corporate  assets,  or  otherwise  were  unfair to the
Company.  Although the Company  believed that the  allegations  were  completely
without merit,  in order to halt the expense,  inconvenience  and distraction of
continued  litigation,  the Company  entered  into a court  approved  settlement
agreement  pursuant to which the Company agreed to amend its bylaws to formalize
certain  corporate  governance  issues,  and to pay legal fees and  expenses  of
plaintiffs' counsel in the amount of $246,500,  a portion of which is covered by
the Company's insurance.

WinStar Gateway  occasionally  receives  inquiries from state  authorities  with
respect to consumer  complaints  concerning the provision of  telecommunications
services,  including  allegations  of  unauthorized  switching of long  distance
carriers and  misleading  marketing.  The Company  believes  such  inquiries are
common  in the long  distance  industry  and  addresses  such  inquiries  in the
ordinary  course of  business.  WinStar  Gateway  recently  has  experienced  an
increased level of consumer and regulatory complaints, a substantial majority of
which arose from the  activities of a limited  number of  independent  marketing
agents.  On May  10,  1996,  WinStar  Gateway  adopted  a  policy  of  mandatory
independent verification for 100% of customer orders received from these agents'
programs,  and effective June 10, 1996, no longer accepts  customer  orders from
these programs.  WinStar Gateway also has initiated discussions with the FCC and
a number of state  regulatory  authorities with respect to the resolution of any
issues arising from the terminated  programs.  The Company does not believe that
resolution of these issues will have a material  adverse  effect on the Company,
its financial condition or its results of operations.

In April 1996, an action was commenced  against  WinStar  Gateway in the Circuit
Court of  Jefferson  County,  Alabama,  arising  from  long  distance  marketing
programs previously conducted in that state. The plaintiffs,  James Schaffer and
Linda Kelly,  on behalf of  themselves  and other  Alabama  residents  similarly
situated,  allege  that their long  distance  service  was  switched  to WinStar
Gateway and away from their previous providers without their consent and through
misleading  and deceptive  marketing  practices.  The  plaintiffs  seek monetary
relief,  the exact amount of which  cannot be  determined.  WinStar  Gateway has
removed  the action to federal  court in Alabama  and also has moved to have the
complaint  dismissed.  In the event the action is not disposed of by motion, the
Company  intends to resolve  the action as  expeditiously  and  economically  as
possible,  which may include the diligent  defense of the action or  settlement.
The Company believes that it has meritorious  defenses to the allegations raised
in the action.  In the event WinStar Gateway is not successful in the defense of
the  action,  or if WinStar  Gateway  elects to settle the  action,  the Company
believes that any judgment against WinStar Gateway, or



<PAGE>





settlement  entered into by it, will not have a material  adverse  effect on the
Company, its financial condition or its results of operations. 

In June 1996 the Company,  as  plaintiff,  commenced  an action for  declaratory
judgment against Nelson Thibodeaux,  a former officer of WinStar Gateway, in the
Federal  District  Court  for  the  Southern  District  of New  York  seeking  a
declaration  that the Company has no  obligation to Mr.  Thibodeaux  under stock
option  agreements  granted to him during his employment  with WinStar  Gateway.
Further,  because  the  Company  believes  that any and all  claims  that may be
advanced by Mr.  Thibodeaux with regard to his stock option  agreements would be
frivolous,  the  Company  has  notified  Mr.  Thibodeaux  and his counsel of its
intention to seek sanctions and such other remedies as may be available  against
Mr.  Thibodeaux and his counsel in the event that Mr. Thibodeaux and his counsel
seek to assert any defense to the Company's  action.  Additionally,  the Company
seeks monetary  damages arising from an alleged breach by Mr.  Thibodeaux of the
non-competition  and related  provisions  contained in his employment  agreement
with the Company.


Item 4.  Submission of Matters to a Vote of Security Holders

On June 27, 1996,  the Company held its annual  meeting of  stockholders,  which
included  the  election  of  directors  and the  approval of  amendments  to the
Company's stock option plans.  Stockholders voted to elect Bert W. Wasserman and
Nathan  Kantor  to  serve  as Class  II  directors  for a term of  three  years.
21,515,328  shares were voted for and  145,553  shares  were  withheld  from Mr.
Kantor's  election and 21,514,228  shares were voted for and 146,653 shares were
withheld  from Mr.  Wasserman's  election.  The  stockholders  also voted on the
approval of an amendment to the Company's  1995  Performance  Equity Plan ("1995
Plan") to increase the number of shares  available  thereunder  for stock option
grants by 1,500,000  shares.  12,904,717  shares were voted for the amendment to
the 1995 Plan,  2,197,998  shares were voted  against the  amendment to the 1995
Plan and 74,414 shares  abstained from voting on the amendment to the 1995 Plan.
The  stockholders  also voted on the approval of an  amendment to the  Company's
1992  Performance  Equity  Plan ("1992  Plan") to increase  the number of shares
available  thereunder  for stock  option  grants by 500,000  shares.  13,207,227
shares  were voted for the  amendment  to the 1992 Plan,  1,891,593  shares were
voted against the amendment to the 1992 Plan and 75,009  shares  abstained  from
voting on the amendment to the 1992 Plan.

Item 6. Exhibits and Reports on Form 8-K

Exhibits

3.6(a)       Amendments to Bylaws of the Company

10.79        Agreement  and Plan of Merger  between  Milliwave,  LP and  WinStar
             Wireless,    Inc.,   a    wholly-owned    subsidiary   of   WinStar
             Communications, Inc.

10.80        Service Agreement between WinStar Wireless, Inc. and Milliwave, LP

10.81        Transmission Path Lease Agreement between Milliwave, LP and 
             WinStar Wireless, Inc.

27.1         Financial Data Schedule


<PAGE>






                                   SIGNATURES


In accordance with  requirements of the Exchange Act, the registrant caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

WinStar Communications, Inc.
         Registrant


By:  /s/William J. Rouhana, Jr.
William J. Rouhana, Jr.
Chief Executive Officer, Director, and
   Chairman of the Board of Directors                   Dated:  August 14, 1996



By:  /s/Fredric E. von Stange
Fredric E. von Stange
Director, Executive Vice President, Chief
  Financial Officer (and principal accounting
  officer)                                              Dated:  August 14, 1996





<PAGE>





<PAGE>


                                           AMENDMENTS TO BYLAWS


ARTICLE II, Section 1:


1. Powers of Directors.  The property,  business and affairs of the  corporation
shall be managed by the Board of Directors  which may exercise all the powers of
the  corporation  except  such as are by the law of the State of Delaware or the
Certificate of  Incorporation  or these By-Laws required to be exercised or done
by the stockholders;


ARTICLE II, Section 2:

2.  Number,  Classes,  Election,  Terms of  Office  of  Directors,  Majority  of
Independent Directors.  The number of directors which shall constitute the Board
shall be fixed by resolution of the Board from time to time. The directors shall
be divided, equally or as nearly equal in number as possible, into three classes
each of which shall serve for a term of three years. The number of directors may
be changed by resolution of a majority of the entire Board,  but no decrease may
shorten  the term of any  incumbent  director.  Until  August 5,  1999,  at each
meeting of stockholders at which directors are elected,  persons will be elected
so that a majority of the  directors  comprising  the Board after such  election
shall be  independent.  Directors  shall be elected by a plurality  of the votes
cast and shall hold office  until the next  annual  meeting of  stockholders  at
which  his or her  class of  directors  is to be  elected  and  until his or her
successor is elected and qualified.  Directors need not be stockholders. As used
in these  By-Laws,  the term "entire  Board" means the total number of directors
which the corporation would have if there were no vacancies on the Board;



ARTICLE II, Section 3:

3. Vacancies on Board of Directors;  Removal. 

(a) Any director may resign his or
her office at any time by delivering  his or her  resignation  in writing to the
Chairman of the Board,  Chief Executive  Officer,  President or Secretary of the
corporation. It will take effect at the time specified therein or, if no time is
specified,  it will be effective at the time of its receipt by the  corporation.
The  acceptance  of a  resignation  shall not be necessary to make it effective,
unless  expressly  so provided in the  resignation.

  (b) Any  vacancy,  or newly
created  directorship  resulting from any increase in the  authorized  number of
directors,  may be filled by a person or persons, as required,  by the vote of a
majority of the  directors  then in office,  though less than a quorum,  or by a
sole remaining director,  and any director so chosen shall hold office until the
next annual meeting of stockholders at which his or her class of directors is to
be elected and until his or her successor is duly elected and qualified or until
his or her earlier resignation or removal; provided, however, that, until August
5, 1999,  if an  independent  director  resigns,  dies or becomes  physically or
mentally  incapacitated  so as to be  unable  to  serve as a  director,  thereby
resulting  in a  circumstance  in which  the  majority  of the  Board no  longer
consists of  independent  directors,  the Board shall have a period which is the
longer of (i) four  months  from the date such  vacancy is created and (ii) four
months from August 5, 1996 to appoint a new,  independent  person to the vacated
directorship;   and  provided  further,  that  any  newly  created  directorship
resulting from any increase in the authorized  number of directors must be filed
by

<PAGE>



an independent  person if necessary to maintain a Board  comprised of a majority
of independent directors.

ARTICLE II, Section 6

                  6.  (a)  The  Board  of  Directors  shall  maintain  an  audit
committee whose responsibilities shall include, in addition to such other duties
as the Board may  specify,  (i)  recommending  to the Board the  appointment  of
independent  accountants;  (ii)  reviewing the timing,  scope and results of the
independent accountants' audit examination and the related fees; (iii) reviewing
periodic comments and recommendations by the Company's independent  accountants,
and the Company's  responses  thereto;  (iv) reviewing the scope and adequacy of
internal accounting controls and internal auditing activities; and (v) reviewing
and making  recommendations to the Board with respect to significant  changes in
accounting  policies and  procedures.  The audit committee shall be comprised of
persons that are members of the Board of Directors and, until August 5, 1999 the
majority of such committee's members shall be independent.

(b) The  Board of  Directors  shall  maintain  a  compensation  committee  whose
responsibilities  shall  include,  in addition to such other duties as the Board
may  specify,  (i)  reviewing  and  recommending  to  the  Board  the  salaries,
compensation  and benefits of the  executive  officers and key  employees of the
Company,  (ii) reviewing any related party  transactions on an ongoing basis for
potential  conflicts of interest and (iii)  administering  the  Company's  stock
option plans. The compensation  committee shall be comprised of persons that are
members of the Board of Directors and, until August 5, 1999 the majority of such
committee's  members  shall be  independent.  Until  August 5, 1999,  absent the
approval of a majority of the independent members of the compensation committee,
the Company shall not enter into any material  transaction  with any director or
affiliate  of any  director of the  Company.  Further,  the Board of  Directors,
standing alone, or through the compensation committee, shall not grant any stock
options to any  officers,  employees or directors of the Company after August 5,
1996 and  prior to August 5, 1999  which are  exercisable  at a price  below the
closing  public  trading  price of the stock of the  Company on the  trading day
immediately preceding the date the corporation first agrees to make such options
available.

(c)  The  Board  of  Directors  shall  maintain  a  nominating  committee  whose
responsibility  shall  be to  consider  and  select  candidates  to stand as the
nominees of the Board of Directors  for election as directors at each meeting of
stockholders at which directors will be elected.  The nominating committee shall
be comprised of persons  that are members of the Board of Directors  and,  until
August 5, 1999, the majority of such committee's members shall be independent.


(d) The Board may,  by  resolution  or  resolutions  passed by a majority of the
entire  Board,  designate one or more  additional  committees.  Each  committee,
including the corporation's audit,  compensation and nominating committees shall
consist of two or more directors.  The Board may designate one or more directors
as  alternate  members  of  any  committee,   who  may  replace  any  absent  or
disqualified member at any meeting of the committee,  subject to the limitations
with  respect to  independent  directors  set forth in this  subsection.  In the
absence or disqualification  of any member of such committee or committees,  the
member or members thereof present at any such meeting and not disqualified  from
voting,  whether or not he, she or they  constitute  a quorum,  may  unanimously
appoint  another  member of the Board to act at the  meeting in the place of any
such absent or disqualified member; provided,  however, that only an independent
director may serve as an alternate  for or  replacement  of another  independent
director.

<PAGE>


(e)  Committees,  to the extent  provided in the resolution or resolution of the
Board,  or in these  By-Laws,  shall  have and may  exercise  all the powers and
authority  of the Board in the  management  of the  business  and affairs of the
corporation,  and may authorize the seal of the corporation to be affixed to all
papers  which may  require  it;  but no such  committee  shall have the power of
authority in reference to amending the Certificate of Incorporation, adopting an
agreement of merger or consolidation, recommending to the stockholders the sale,
lease or exchange of all or substantially all of the corporation's  property and
assets,  recommending to the  stockholders a dissolution of the corporation or a
revocation of a  dissolution,  or amending the by-laws of the  corporation;  and
unless the  resolution,  these  by-laws,  or the  Certificate  of  Incorporation
expressly  so provide,  no such  committee  shall have the power or authority to
declare a dividend or to authorize the issuance of stock.

ARTICLE VII:

                                                ARTICLE VII

                                           CONTROL OVER BY-LAWS

                  Subject to the provisions of the Certificate of  Incorporation
and the provision of the General  Corporation Law, the power to amend,  alter or
repeal  these  bylaws and to adopt new By-Laws may be  exercised by the Board of
Directors or by the stockholders of the  corporation;  provided,  however,  that
Sections  1, 2, 3 and 6 of Article  II and this  Article  VII shall be  amended,
altered or  repealed  only by the  affirmative  vote of the  outstanding  shares
entitled to vote thereon.




                          AGREEMENT AND PLAN OF MERGER



                              DATED: JUNE 28, 1996



<PAGE>



                                TABLE OF CONTENTS


<TABLE>
           <S>               <C>                                                                                 <C>

                                                                                                                 Page
ARTICLE I.......................................................................................................  2
     SECTION 1.01.  The Merger..................................................................................  2
     SECTION 1.02.  Closing.....................................................................................  2
     SECTION 1.03.  Effective Time..............................................................................  3
     SECTION 1.04.  Effects of the Merger.......................................................................  3
     SECTION 1.05.  Charter and By-Laws of Surviving Corporation................................................  3
     SECTION 1.06   Directors and Officers of Milliwave.........................................................  3

ARTICLE II
MERGER CONSIDERATION AND RELATED MATTERS
     SECTION 2.01.  Conversion of Milliwave Shares..............................................................  3
     SECTION 2.02.  Proper Endorsements, Etc....................................................................  5
     SECTION 2.03.  Voting and Related Matters..................................................................  5
     SECTION 2.04.  Surrender and Payment.......................................................................  6
     SECTION 2.05.  Adjustments.................................................................................  7

ARTICLE III
REPRESENTATIONS AND WARRANTIES
OF THE MILLIWAVE PARTIES........................................................................................  8
     SECTION 3.01.  Organization................................................................................  8
     SECTION 3.02.  Authority and Corporate Action..............................................................  9
     SECTION 3.03.  The Partner Shares and Milliwave Interests.................................................. 10
     SECTION 3.04.  Compliance with Instruments and Laws........................................................ 11
     SECTION 3.05.  The Licenses and FCC Applications........................................................... 11
     SECTION 3.06.  Assets and Liabilities...................................................................... 13
     SECTION 3.07.  Contracts................................................................................... 14
     SECTION 3.08.  Litigation.................................................................................. 14
     SECTION 3.09.  Tax Liabilities............................................................................. 15
     SECTION 3.10.  Consents and Approvals...................................................................... 15
     SECTION 3.11.  Title to Properties......................................................................... 16
     SECTION 3.12.  No Guarantees............................................................................... 16
     SECTION 3.13.  Employees; Labor Matters.................................................................... 16
     SECTION 3.14.  Brokers..................................................................................... 16
     SECTION 3.15.  Records..................................................................................... 16
     SECTION 3.17.  Disclosure.................................................................................. 17


<PAGE>




                                                                                                               Page


     SECTION 3.18.  Survival of Representations and Warranties.................................................. 17

ARTICLE IV
REPRESENTATIONS AND WARRANTIES OF WINSTAR....................................................................... 17
     SECTION 4.01.  Capitalization of WinStar and WinStar Sub................................................... 18
     SECTION 4.02.  Corporate Existence and Power............................................................... 18
     SECTION 4.03.  Authority and Corporate Action.............................................................. 18
     SECTION 4.04.  WinStar Shares.............................................................................. 19
     SECTION 4.05.  WinStar Public Information.................................................................. 19
     SECTION 4.06.  Consents and Approvals...................................................................... 19
     SECTION 4.07.  Survival of Representations and Warranties.................................................. 20

ARTICLE V
ADDITIONAL AGREEMENTS........................................................................................... 20
     SECTION 5.01.  Registration of WinStar Shares.............................................................. 20
     SECTION 5.02.  Indemnification............................................................................. 21
     SECTION 5.03.  Investment Representations.................................................................. 23
     SECTION 5.04.  Financial Statements........................................................................ 24
     SECTION 5.05.  Operation of Company's Business............................................................. 25
     SECTION 5.06.  Prosecution of FCC Consent; Disclosure...................................................... 26
     SECTION 5.07.  FCC Applications............................................................................ 27
     SECTION 5.08.  Reports..................................................................................... 28
     SECTION 5.09.  Intentionally Omitted....................................................................... 28
     SECTION 5.11.  Boards of Directors; Advisory Board......................................................... 28
     SECTION 5.12.  Intentionally Omitted....................................................................... 29
     SECTION 5.13.  Access to Information....................................................................... 29
     SECTION 5.14.  No Other Negotiations....................................................................... 29
     SECTION 5.15.  No Securities Transactions.................................................................. 30
     SECTION 5.16.  Disclosure of Certain Matters............................................................... 30
     SECTION 5.17.  Confidentiality............................................................................. 30
     SECTION 5.18.  Other Information........................................................................... 31
     SECTION 5.19.  Regulatory and Other Authorizations......................................................... 31
     SECTION 5.20.  Cooperation; Best Efforts; Further Action................................................... 32
     SECTION 5.21.  Schedules................................................................................... 32
     SECTION 5.22.  Exchange Act Reports........................................................................ 33
     SECTION 5.23.  Termination of Agreements................................................................... 33



<PAGE>




                                                                                                               Page


     SECTION 5.24.  Resignations................................................................................ 33
     SECTION 5.25.  Legal Opinions.............................................................................. 33
     SECTION 5.26.  Release of Claims........................................................................... 33
     SECTION 5.27.  Non-Compete................................................................................. 33
     SECTION 5.28.  Dividend.................................................................................... 34

ARTICLE VI
CONDITIONS PRECEDENT TO THE MERGER.............................................................................. 34
     SECTION 6.01.  Conditions to Each Party's Obligations...................................................... 34
     SECTION 6.02.  Conditions to the Obligations of WinStar.................................................... 34
     SECTION 6.03.  Conditions to the Obligations of the Milliwave  Parties..................................... 36

ARTICLE VII
INDEMNIFICATION................................................................................................. 37
     SECTION 7.01.  Intentionally Omitted....................................................................... 37

ARTICLE VIII
TERMINATION..................................................................................................... 37
     SECTION 8.01.  Methods of Termination...................................................................... 37
     SECTION 8.02.  Effect of Termination....................................................................... 39

ARTICLE IX
DEFINITIONS..................................................................................................... 40
     SECTION 9.01.  Certain Defined Terms....................................................................... 40

ARTICLE X
GENERAL PROVISIONS.............................................................................................. 42
     SECTION 10.01.  Expenses................................................................................... 42
     SECTION 10.02.  Notices.................................................................................... 42
     SECTION 10.03.  Press Release; Public Announcements........................................................ 43
     SECTION 10.04.  Amendment.................................................................................. 43
     SECTION 10.05.  Waiver..................................................................................... 43
     SECTION 10.06.  Headings................................................................................... 44
     SECTION 10.07.  Severability............................................................................... 44
     SECTION 10.08.  Entire Agreement; Conflict................................................................. 44
     SECTION 10.09.  Benefit.................................................................................... 45



<PAGE>




                                                                                                               Page


     SECTION 10.10.  Governing Law; Jurisdiction................................................................ 45
     SECTION 10.11.  Counterparts............................................................................... 45


</TABLE>



<PAGE>





                                    SCHEDULES




     Schedule A                     Partners
     Schedule B                     Stockholders
     Schedule C                     Licenses and Applications --- Service Areas
     Schedule 3.05(c)               Forms 494A
     Schedule 3.05(d)               Understandings re: Licenses
     Schedule 3.06         Assets and Liabilities
     Schedule 3.07         Contracts
     Schedule 3.08         Litigation
     Schedule 3.10         Approvals
     Schedule 3.13         Employees





<PAGE>





                                    AGREEMENT

         AGREEMENT  AND  PLAN  OF  MERGER,   dated  June  28,  1996,  among  the
Corporations  listed on Schedule A annexed hereto (the "Partners"),  the Persons
listed on Schedule B annexed  hereto  (the  "Stockholders"),  MILLIWAVE  LIMITED
PARTNERSHIP,  a Florida  limited  partnership  whose address is 1776 Eye Street,
N.W., Suite 850, Washington, D.C. 20006 ("Milliwave"),  WINSTAR MILLIWAVE, INC.,
a Delaware  corporation whose address is 230 Park Avenue,  Suite 3126, New York,
New York 10169 (the "WinStar Sub"), and WINSTAR COMMUNICATIONS, INC., a Delaware
corporation  whose  address  is 230  Park  Avenue,  New  York,  New  York  10169
("WinStar").

WHEREAS,  the  Partners  are the  owners of all of the  outstanding  partnership
interests of Milliwave ("Interests"); and

WHEREAS, the Stockholders are the owners of all of the outstanding capital stock
of the Partners; and

WHEREAS,  Milliwave was formed to acquire, own and operate
telecommunications  facilities  throughout the United States and internationally
and has been granted by the Federal  Communications  Commission ("FCC") licenses
to  operate  microwave  facilities  in  the  38  GHz  band  ("Licenses")  in the
metropolitan  areas of the United States  ("service  areas") listed in Part I of
Schedule C annexed hereto and has filed  applications  with the FCC for licenses
to operate such  microwave  facilities in the service areas listed in Part II of
Schedule  C); 

and  WHEREAS,  subject to approval by the FCC,  the  Stockholders,
Milliwave,  WinStar Sub and WinStar  desire to merge each of the  Partners  into
WinStar  Sub  in  accordance  with  this  Agreement  and  the  Delaware  General
Corporation Law (the "DGCL") and on the terms and conditions set forth herein;

IT IS AGREED:


<PAGE>


                                    ARTICLE I
                                   THE MERGER

         SECTION 1.01. The Merger.  Upon the terms and subject to the conditions
hereof, and in accordance with the relevant  provisions of the DGCL, WinStar Sub
and each Partner  shall  consummate  the merger  ("Merger") of the Partners into
WinStar Sub at the  Effective  Time (as defined  below).  Following  the Merger,
WinStar  Sub  shall  continue  as  the  surviving  corporation  (the  "Surviving
Corporation")  and shall  continue its  existence  under the law of the State of
Delaware as a  wholly-owned  subsidiary  of WinStar and the  separate  corporate
existence of each Partner  shall  cease.  As a result of the Merger,  all of the
Interests will be owned by the WinStar Sub.

         SECTION 1.02. Closing. Unless this Agreement shall have been terminated
and the Transactions abandoned pursuant to Article VIII, the consummation of the
Merger and the other  Transactions  (the "Closing") shall take place as promptly
as  practicable   (and  in  any  event  within  fifteen   Business  Days)  after
satisfaction  or waiver of the conditions to the Merger set forth in Article VI,
at the offices of Graubard Mollen & Miller, 600 Third Avenue, New York, New York
10016,  unless the Parties hereto agree in writing to another date or place. The
date on which the Closing occurs is referred to herein as the "Closing Date."

         SECTION 1.03. Effective Time. On the Closing Date, WinStar Sub and each
Partner  shall  file  with the  Secretary  of State of the State of  Delaware  a
Certificate of Merger  reflecting the  consummation  of the Merger in accordance
with the DGCL. The Merger shall become effective at such time as the Certificate
of Merger is so filed (the "Effective Time").

SECTION 1.04. Effects of the Merger. The Merger shall have the effects set forth
in Sections 251 and 328 of the DGCL.


SECTION  1.05.  Charter  and  By-Laws of
Surviving  Corporation.  The Certificate of Incorporation and By-Laws of WinStar
Sub shall be the  Certificate  of  Incorporation  and  By-Laws of the  Surviving
Corporation  at the  Effective  Time.

SECTION  1.06  Directors  and Officers of
Milliwave.  The directors and officers of WinStar Sub shall be the directors and
officers of the Surviving Corporation. <PAGE>



                                   ARTICLE II
                    MERGER CONSIDERATION AND RELATED MATTERS

         SECTION 2.01 (a) Conversion of Partner  Shares.  At the Effective Time,
all  shares  of the  capital  stock  of each  Partner  ("Partner  Shares")  then
outstanding  shall be converted  into an  aggregate  of 3,400,000  shares of the
Common Stock of WinStar  ("WinStar  Shares") and $40,000,000 cash, which WinStar
Shares and cash shall be issued and paid to the  Stockholders in the numbers and
amounts set forth in Schedule B (as amended  from time to time by the  Milliwave
Parties  prior to the  Closing  Date  (and,  in its  amended  form,  hereinafter
referred to as "Schedule  B")) upon  surrender of their  certificates  for their
Partner Shares. The aggregate amounts of WinStar Shares and cash issued and paid
to all of the Stockholders for their Partner Shares is referred to herein as the
"Merger Consideration." Notwithstanding the foregoing, (I) (a) if the average of
the last sale prices of the WinStar Shares for the ten trading days prior to the
Closing  Date   ("Average   Price")  is  less  than  $22.06,   then  the  Merger
Consideration  shall be  increased  by an amount  equal to the product  obtained
("Maximum Increase") by multiplying the difference between the Average Price and
$22.06 by  3,400,000;  provided,  however,  that the increase  shall in no event
exceed the  product  obtained by  multiplying  1,100,000  by the  Average  Price
("Capped Increase");  provided further,  however, that if the Capped Increase is
less than the  Maximum  Increase,  the  Milliwave  Parties  may  terminate  this
Agreement unless WinStar pays the Maximum  Increase.  Any increase shall be paid
by WinStar in cash or WinStar Shares, or any combination  thereof,  at WinStar's
option,  provided,  however, that the cash portion of the consideration shall in
no event exceed 50% of the Merger Consideration (if any such increase is paid by
the issuance of additional  WinStar  Shares,  such shares shall be valued at the
Average  Price);  and (b) if the Average Price is greater than $27.94,  then the
number of WinStar Shares constituting the Merger  Consideration shall be reduced
by that  number of shares  determined  by dividing  (i) the product  obtained by
multiplying the difference  between the Average Price and $27.94 by 1,700,000 by
(ii)  the  Average  Price;  (II)  the  amount  of cash  included  in the  Merger
Consideration to be paid to each Stockholder shall be reduced by an amount equal
to the unsatisfied  liabilities,  obligations and other  commitments  (due or to
become due) of the respective  Partner of which the Stockholder is a stockholder
on the Closing Date;  (III) the aggregate  amount of cash included in the Merger
Consideration  shall be reduced by an amount  equal to the  accrued  unsatisfied
liabilities of Milliwave on the Closing Date, except (a) liabilities incurred by
Milliwave  as a direct  result of the breach by WinStar  Wireless,  Inc.  of its
obligations  under  the  Services  Agreement,  dated  the  date  hereof  and (b)
liabilities  released  pursuant to Section 5.26  hereof;  and (IV) the amount of
cash to be paid to each Stockholder  included in the Merger  Consideration shall
be  increased  by any cash,  cash  equivalents  or accounts  receivable  held by
Milliwave or a Partner on the Closing  Date.  Any such  adjustment  or reduction
shall be



<PAGE>





apportioned  among the  Stockholders  in  proportion  to the  amounts  of Merger
Consideration  set  forth  for  each of them in  Schedule  B,  except  that  any
reduction  attributable  to the unsatisfied  liabilities,  obligations and other
commitments  of a  Partner,  or any  increase  attributable  to the  cash,  cash
equivalents or accounts  receivable of a Partner,  shall be allocated  solely to
the Stockholders of that Partner.

(b) Escrow Deposit. Within two business days of the execution of this Agreement,
WinStar  shall  deposit into the attorney  escrow  account of Graubard  Mollen &
Miller ("Escrow Agent") the amount of $5,000,000 ("Escrow Deposit").  The Escrow
Deposit shall be held by the Escrow Agent in  accordance  with the terms of this
Agreement or a mutually acceptable escrow agreement executed by the Parties at a
later date. At the time of a Closing,  the Escrow Agent shall deliver the Escrow
Deposit  to  the  Stockholders  as  part  of the  cash  portion  of  the  Merger
Consideration  to be paid by WinStar.  WinStar  acknowledges  that such  payment
shall not  constitute  "liquidated  damages" nor prevent the  Stockholders  from
exercising  their rights and remedies  under Section 8.02. If this  Agreement is
terminated by Milliwave pursuant to Section 8.01(c), then the Escrow Agent shall
deliver the Escrow  Deposit to Milliwave  after receipt by the Escrow Agent of a
notice  signed by both  Milliwave  and WinStar  that the  Agreement  has been so
terminated.  In the event of the  termination  of this  Agreement  for any other
reason,  the Escrow Agent shall  deliver the Escrow  Deposit to WinStar.  In any
case,  all interest  earned on the Escrow  Deposit shall be delivered to WinStar
upon  disposition of the Escrow  Deposit.  The Escrow Agent shall not charge for
its services and shall have no liability  hereunder  except for its  intentional
misconduct.

         SECTION 2.02. Proper  Endorsements,  Etc. If certificates  representing
any portion of the Merger  Consideration are to be issued to a Person other than
the  registered  holder  of  the  Partner  Shares  formerly  represented  by the
certificate   or   certificates   surrendered   in   exchange   for  the  Merger
Consideration,  it shall be a condition to such issuance that the certificate or
certificates so surrendered shall be properly endorsed or otherwise be in proper
form for transfer and that the Person  requesting such issuance shall pay to the
Exchange  Agent (as defined  below) any  transfer  or other Taxes  required as a
result of such  issuance  of stock  certificates  of Merger  Consideration  to a
Person other than the  registered  holder of such Partner Shares or establish to
the  satisfaction of WinStar and its counsel,  that such Tax has been paid or is
not payable.

         SECTION 2.03. Voting and Related Matters. Each Stockholder agrees that,
prior to the Closing Date, it/he will irrevocably vote its/his Partner Shares in
favor of the Merger so that the Merger is authorized and approved by the Partner
in accordance  with the DGCL.  Each  Stockholder  hereby waives all rights under
DGCL ss.262 to an appraisal of the Partner Shares he owns.



<PAGE>






         SECTION 2.04. Transfers.  Until the Closing, (i) no Partner shall sell,
transfer,  pledge, assign, encumber,  negotiate,  donate or otherwise dispose of
(collectively, "sell") any of its Interest; and/or no Stockholder shall sell its
Partner Shares;  provided,  however, that (i) Partners who hold Series B limited
partnership  interests in Milliwave  (the "Series B Partners")  may assign their
Interest to entities  controlled by, or under common control with, such Series B
Partners,  or side-by-side funds of such entities,  and (ii) any Stockholder may
transfer his  Interest to immediate  family  members or trusts  established  for
their  benefit as long as any such  transferee  agrees in writing to be bound by
the terms of this  Agreement and the  transferor-Stockholder  is not relieved of
any liability or obligation hereunder.

         SECTION 2.05.  Surrender and Payment.

(a) Prior to the Effective  Time,  WinStar shall appoint the company then acting
as the transfer agent for its Common Stock as its agent (the  "Exchange  Agent")
for the  purpose of  exchanging  certificates  representing  Partner  Shares for
certificates  representing  the WinStar Shares to be issued with respect thereto
as part of the Merger  Consideration.  Prior to the Effective Time, WinStar will
send, or will cause the Exchange  Agent to send to each holder of Partner Shares
at the Effective Time a letter of transmittal for use in such exchange.

(b) Each holder of Partner Shares that shall have been converted into the Merger
Consideration,  upon  surrender  to  the  Exchange  Agent  of a  certificate  or
certificates formerly representing such Partner Shares, together with a properly
completed letter of transmittal covering such certificates,  will be entitled to
receive the stock certificates of WinStar representing the appropriate number of
WinStar Shares issuable and the appropriate amount of cash payable in respect of
such Partner  Shares,  as  determined  in  accordance  with Schedule B. Until so
surrendered,  each such certificate shall,  after the Effective Time,  represent
for all  purposes,  the  appropriate  number of WinStar  Shares and the right to
receive  such  amount of cash.  In no event will a holder of  Partner  Shares be
entitled  to interest  on the Merger  Consideration  issuable in respect of such
Partner Shares.

(c)  After  the  Effective  Time,  there  shall be no  further  registration  of
transfers of Partner Shares held prior to the Effective  Time,  except as may be
required  by the DGCL.  If,  after the  Effective  Time,  certificates  formerly
representing  Partner  Shares are presented to the Surviving  Corporation or the
Exchange  Agent,  they shall be canceled  and  exchanged  for the  consideration
provided for, and in accordance  with the procedures set forth,  in this Article
II.


<PAGE>






         SECTION 2.06.         Adjustments.

(a) If at any time during the period  between the date of this Agreement and the
Effective  Time,  the  outstanding  shares of Common Stock of WinStar shall have
been changed into a different number of shares or a different class by reason of
any stock  dividend,  subdivision,  reclassification,  recapitalization,  split,
combination or exchange of shares,  the number of WinStar Shares included in the
Merger  Consideration  shall be  correspondingly  adjusted to reflect such stock
dividend, subdivision, reclassification, recapitalization, split, combination or
exchange of shares.

(b)  If,  prior  to  the  Effective   Time,   any  capital   reorganization   or
reclassification  of the Common Stock of WinStar,  or consolidation or merger of
WinStar with another  corporation,  or the sale of all or  substantially  all of
WinStar's  assets  to  another  corporation  or  other  similar  event  shall be
effected,  then,  as  a  condition  of  such  reorganization,  reclassification,
consolidation,  merger, or sale, lawful and fair provision shall be made whereby
the  Stockholders  shall  thereafter  have the right to receive,  in lieu of the
WinStar Shares they would  otherwise  receive upon  consummation  of the Merger,
such  shares of stock,  securities,  or assets as may be issued or payable  with
respect to or in exchange for the number of WinStar  Shares to be issued to them
hereunder   had  the  Merger  been   consummated   immediately   prior  to  such
reorganization,  reclassification,  consolidation,  merger,  or sale and in such
event  appropriate  provision  shall be made  with  respect  to the  rights  and
interests  of the  Stockholders  to the end that  the  provisions  hereof  shall
thereafter be applicable, as nearly as may be in relation to any share of stock,
securities,  or  assets  thereafter  deliverable  upon the  consummation  of the
Merger. WinStar shall not effect any such consolidation,  merger, or sale unless
prior to the  consummation  thereof  the  successor  corporation  (if other than
WinStar)  resulting  from  such  consolidation  or  merger,  or the  corporation
purchasing  such  assets,  shall  assume  by  written  instrument  executed  and
delivered to the  Stockholders  evidencing its obligation to deliver such shares
of stock, securities, or assets as, in accordance with the foregoing provisions,
such Stockholders will be entitled to receive.


<PAGE>






                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES
                            OF THE MILLIWAVE PARTIES


         The Partners and Milliwave (who,  together with the Stockholders  shall
be referred to collectively as the "Milliwave Parties"),  jointly and severally,
each  represents  and  warrants  to  WinStar  and  WinStar  Sub as  follows  and
acknowledges that WinStar and WinStar Sub are relying upon such  representations
and warranties:

         SECTION 3.01. Organization.  Each of the Partners is a corporation duly
organized,  validly  existing and in good standing under the law of the State of
Delaware,  except  that  Milliwave  Communications  Corp.  ("GP")  is a  Florida
corporation.  Milliwave  is a limited  partnership  duly  organized  and validly
existing  under the laws of the State of Florida.  Neither  Milliwave nor any of
the  Partners  has  any  subsidiaries.  Although  each of the  Partners  may not
necessarily  be duly  qualified  to do  business as a foreign  corporation,  and
Milliwave  may not  necessarily  be duly  qualified  to do business as a foreign
limited  partnership in each of the  jurisdictions  in which the property owned,
leased  or  operated  by it or the  nature  of the  business  which it  conducts
requires  qualification,  such potential  failure or failures,  singly or in the
aggregate,  will  not  have  a  material  adverse  effect  on  its  business  or
operations.  Neither  Milliwave  nor  any  of the  Partners  owns,  directly  or
indirectly,  any  capital  stock or any other  securities  of any  issuer or any
equity  interest  in any other  entity  and is not a party to any  agreement  to
acquire any such securities or interest.  Milliwave and each of the Partners has
all requisite power to own, lease and operate its properties and to carry on its
business as now being conducted and as presently contemplated to be conducted.

         SECTION 3.02.  Authority and  Corporate  Action.  Each of the Milliwave
Parties has all necessary  power and authority to enter into this  Agreement and
to  perform  its  obligations  as  contemplated  hereby.  All  corporate  action
necessary  to be  taken  by any  Milliwave  Party to  authorize  the  execution,
delivery  and  performance  of this  Agreement  and  all  other  agreements  and
instruments  delivered by such Milliwave Party in connection with this Agreement
has been  duly and  validly  taken,  except  the vote  referred  to in the first
sentence  of Section  2.03.  Subject to the terms and  conditions  hereof,  this
Agreement constitutes the valid and binding obligation of the Milliwave Parties,
enforceable in accordance with its terms,  except as the enforceability  thereof
may be limited by any applicable bankruptcy,  insolvency or other laws affecting
creditors'  rights generally or by general  principles of equity,  regardless of
whether such  enforceability  is  considered in equity or at law and except that
enforceability of any indemnification provision may be limited under Federal and
state securities laws. The execution and delivery of this



<PAGE>





Agreement do not,  and  performance  will not,  violate or result in any default
under any  provision  of the  Certificate  of  Incorporation  or  By-Laws of any
Partner or any  corresponding  instrument  of  Milliwave,  or of any  indenture,
license or other  agreement to which any of the Milliwave  Parties is a party or
any law,  regulation,  order,  writ,  judgment or decree applicable to it and by
which the ability of any of the Milliwave Parties to consummate the transactions
to be consummated by them hereunder would be adversely  affected,  except to the
extent that such defaults, singly or in the aggregate, would not have a material
adverse effect on Milliwave.  The Stockholders also make the representations and
warranties  contained  in this Section 3.02 to WinStar and WinStar Sub, but only
with respect to matters relating to such Stockholder and any Partner of which he
is a Stockholder.

         SECTION 3.03.  The Partner Shares and Milliwave Interests.

                  The Stockholders also make the  representations and warranties
contained in this Section 3.03 to WinStar and WinStar Sub, but only with respect
to  matters  relating  to such  Stockholder  and any  Partner  of  which he is a
Stockholder.

(a) Ownership.  The Stockholders are the registered and beneficial owners of the
Partner  Shares  outstanding  on the  date  hereof  and  the  Partners  are  the
registered and beneficial owners of all of the Interests,  in each case free and
clear  of any  Lien  (as  hereinafter  defined)  whatsoever  and  subject  to no
restrictions  with  respect  to the  transferability  thereof  except  as to the
Federal and state securities laws, the FCC Rules (as hereinafter  defined),  the
Amended and Restated Limited Partnership  Agreement of Milliwave dated as of May
30, 1996 (the "Partnership Agreement"), and certain Option Agreements, dated May
30, 1996 between certain Stockholders and Partners,  giving the Stockholders the
right to purchase the  Partners'  Interests  ("Options").  Schedule A contains a
true and correct  list of all the  Partners  and their  respective  Interests in
Milliwave  and a  description  of the  Options.  Schedule  B contains a true and
correct list of all the  Stockholders  of each Partner and will, at the Closing,
contain the number of shares owned by, and the Merger Consideration  payable to,
each Stockholder.  The Stockholders  presently have no intent to sell any of the
WinStar Shares to be issued to them as part of the Merger Consideration.

                        (b)    Capitalization.  The Partner Shares owned
by the Stockholders represent all the issued
and  outstanding  shares  of the  capital  stock  of the  Partners  and are duly
authorized,  validly issued, fully paid and non-assessable.  The Interests owned
by the  Partners  represent  all  of  the  issued  and  outstanding  partnership
Interests  of  Milliwave.  There are no options,  warrants or other  contractual
rights outstanding which require,  or give any Person the right to require,  the
issuance of any capital  stock of any Partner or of any  Interest in  Milliwave,
whether or not



<PAGE>





such rights are presently exercisable,  except for the Option Agreements and the
Equity Holders Agreement, dated May 30, 1996, which would require the conversion
of  Milliwave  into  a  corporation  upon  the  GP's  request.  All  outstanding
securities  of the Partners and  Milliwave  were issued in  compliance  with all
Federal and state securities laws.

(c) No  Dividends.  There are no  declared  but  unpaid  dividends  or  dividend
arrearages on any of the Partner Shares.

         SECTION 3.04.  Compliance with Instruments and Laws.  Neither Milliwave
nor any Partner is in violation of any term of its Certificate of Incorporation,
or in material violation of its By-laws. Neither Milliwave nor any Partner is in
violation of the  provisions of any mortgage,  indenture,  contract,  agreement,
instrument,  judgment, decree, order, statute, rule or regulation to which it is
subject and a violation  of which  could have a material  adverse  effect on its
ability to perform its  obligations  under this  Agreement or on the business of
Milliwave.   Milliwave  is  not  in  violation  of  any  applicable  law,  rule,
regulation,  order,  writ or decree of any court or any  governmental  agency or
instrumentality,  where the  consequences  of such violation would be materially
adverse to it.

         SECTION 3.05.  The Licenses and FCC Applications.
(a) Except as noted on  Schedule  3.05,  Milliwave  holds  each of the  Licenses
granted  to it as of the date  hereof  (the  "Existing  Licenses").  Each of the
Existing Licenses is in full force and effect except for such conditions imposed
generally by the FCC upon  Licenses  issued in the 38 GHz spectrum or conditions
stated in the authorization.  There are no pending petitions for reconsideration
of the grants of the Existing  Licenses and the grants of the Existing  Licenses
have become final orders, no longer subject to reconsideration by the FCC on its
own  motion  or to  judicial  review.  Milliwave  has not been  notified  of any
unresolved protest to the grants of the Existing Licenses.

(b) A true and correct copy of Milliwave's (i) pending applications for Licenses
("FCC  Applications"),  as such FCC Applications  have been modified or amended,
and (ii) Existing Licenses has been furnished to WinStar. The statements made in
the FCC Applications were true, correct and complete in all material respects at
the time made and are true, correct and complete in all material respects at the
time of execution of this Agreement and include all disclosures  required by the
FCC Rules with respect to relationships  between any of the Milliwave Parties or
other  Persons who are the holders of  Licenses  or FCC  Applications  therefor.
Milliwave is the


<PAGE>





applicant of record with respect to the FCC Applications which are pending.

(c) Except pursuant to the Transaction  Documents and as noted on Schedule 3.05,
Milliwave  has not  granted  any  rights to other  Persons  under  the  Existing
Licenses  and FCC  Applications  and  retains  the  exclusive  right  to use the
Existing  Licenses and Licenses which may be granted pursuant to the pending FCC
Applications.  Attached  hereto as Schedule  3.05(c) is a list of all reports on
Form 494A which  Milliwave  has filed with the FCC with  respect to the Existing
Licenses,  copies of which have previously been furnished to WinStar.  Milliwave
has filed all such Forms 494A and all reports  required by 47 C.F.R.  ss. 21.711
of the FCC Rules which it has been required to file.

 (d) Except as set forth on
Schedule  3.05,  there are no  agreements  or  understandings  existent or under
negotiation  between  Milliwave  and any  other  Person  who is the  holder of a
License or FCC Application.

         SECTION 3.06.  Assets and Liabilities.

(a)  Schedule  3.06  contains  a true and  complete  list as of the date of this
Agreement of (i) all material  assets owned by Milliwave other than the Existing
Licenses and the FCC Applications,  and (ii) all of the material  liabilities or
obligations of any kind, whether known or unknown, absolute, accrued, contingent
or  otherwise,  of Milliwave.  Milliwave  has not sold,  dividended or otherwise
transferred any of its assets (including cash) since January 1, 1996.

(b) Milliwave  has  delivered to WinStar its financial  statements as of and for
the periods ended  December 31, 1995  (audited) and March 31, 1996  (unaudited).
The financial  statements  have been prepared in accordance with GAAP throughout
the periods indicated and fairly present the financial condition of Milliwave at
their  respective  dates and the results of the  operation of Milliwave  for the
periods covered thereby.

(c) Each of the Partner's  only asset is its Interest in  Milliwave.  No Partner
has any liabilities of any nature  whatsoever,  except that certain Partners owe
money to certain  Stockholders,  as evidenced by Promissory Notes, dated May 30,
1996, and described on Schedule B hereto ("Notes") and except for liabilities of
the general  partner as a result of being a GP of  Milliwave.  The  Stockholders
also make the representations  and warranties  contained in this Section 3.06(c)
to WinStar and WinStar Sub, but only with respect to matters relating



<PAGE>





to such Stockholder and any Partner of which he is a Stockholder.

         SECTION  3.07.  Contracts.  Except  as  set  forth  in  Schedule  3.07,
Milliwave  does  not have  any  material  contract,  agreement,  lease,  permit,
consent, license,  registration,  easement, obligation or commitment (written or
oral) of any  nature  whatsoever  (collectively,  "Contracts"),  other  than the
Licenses and the FCC  Applications.  Except as set forth on Schedule 3.07,  each
Contract is a valid and binding  obligation  of  Milliwave,  as the case may be,
enforceable in accordance with its terms (except as the  enforceability  thereof
may be limited by any applicable bankruptcy,  insolvency or other laws affecting
creditors'  rights generally or by general  principles of equity,  regardless of
whether such  enforceability  is considered in equity or at law), and is in full
force and effect (except for any Contracts which by their terms expire after the
date hereof or are terminated after the date hereof in accordance with the terms
thereof) and Milliwave,  to the best of the knowledge of the Milliwave  Parties,
any other party thereto,  has not breached any material  provision of, nor is in
default  in any  material  respect  under the terms of (and,  to the best of the
knowledge of the Milliwave Parties,  no condition exists which, with the passage
of time,  the giving of notice,  or both,  would  result in a default  under the
terms of) any of the  Contracts,  except in each case,  where the  failure to be
valid, binding, or in full force and effect, or where any such breach, would not
have a material  adverse  effect in Milliwave.  Milliwave has delivered true and
complete  copies of each of the  Contracts to WinStar.  No Partner is a party to
any Contract except this Agreement,  the Partnership  Agreement and the purchase
agreement pursuant to which each Partner purchased its Interest,  Notes,  Option
Agreement and Equity Holders Agreement. The GP shall not be deemed to be a party
to a contract if it simply executed such contract on behalf of Milliwave.

         SECTION 3.08.  Litigation.  Except as set forth on Schedule 3.08, there
are no actions, suits, arbitrations or other proceedings pending or, to the best
of the knowledge of the Milliwave  Parties,  threatened against Milliwave or any
Partner at law or in equity before any court, federal, state, municipal or other
governmental department or agency or other tribunal, except for such proceedings
which,  if determined  adversely to Milliwave or such Partner,  would not have a
material  adverse  effect on  Milliwave.  Except as set forth on Schedule  3.08,
neither Milliwave,  any Partner nor any of their respective  property is subject
to any order,  judgment,  injunction or decree,  except for such which would not
have a material adverse effect on Milliwave.

         SECTION 3.09. Tax  Liabilities.  Milliwave and each of the Partners has
filed all Federal,  state and local Tax reports and returns  required by any law
or  regulation  to be filed by it and for which the failure to file would have a
material adverse effect on it, and has either duly paid all Taxes,  duties,  and
charges indicated as being due on the basis of such returns and reports, or will
have made adequate provision for the payment thereof, and the



<PAGE>





assessment of any material  amount of  additional  Taxes in excess of those paid
and  reported  is not  reasonably  expected.  There are no  material  unresolved
questions  or  claims  concerning  Tax  liability  of  Milliwave  nor any of the
Partners.  Neither  Milliwave  nor any of its  Partners  has been audited by any
taxing  authority  and neither is  currently  involved  in any such audit.  Each
Partner (other than C  Corporations)  has made or will make a timely election to
be treated as an S  Corporation  for  federal  income tax  purposes  and, to the
extent  permitted  in the states in which they are subject to federal  tax,  for
state  corporate  income tax  purposes.  It is  understood  and agreed  that all
federal,  state and local tax  reports  and  returns  required  to be filed with
respect to periods  ending on or prior to the close of  business  on the Closing
Date,  shall  be  the   responsibility  of  Milliwave,   the  Partners  and  the
Stockholders,  who shall also be responsible  for paying any taxes  indicated as
being owed  thereon.  Copies of any tax  reports and returns to be filed for the
period ending on the Closing Date shall first be delivered to WinStar for review
and comment.  The  Stockholders  also make the  representations  and  warranties
contained in this Section 3.09 to WinStar and WinStar Sub, but only with respect
to  matters  relating  to such  Stockholder  and any  Partner  of  which he is a
Stockholder (but not with respect to the GP in its capacity as such).

         SECTION  3.10.  Consents and  Approvals.  The execution and delivery of
this  Agreement by the  Milliwave  Parties do not, and the  performance  of this
Agreement and the  consummation of the transactions  contemplated  hereby by the
Milliwave  Parties will not,  require any consent,  approval,  authorization  or
other  action  by,  or filing  with or  notification  to,  any  governmental  or
regulatory  authority or other third party not already obtained,  other than (a)
the consent of the FCC (the "FCC Consent"),  (b) the consent  required under the
Hart  Scott  Rodino  Antitrust  Improvements  Act (the "HSR  Consent"),  (c) the
approvals  and consents set forth in Schedule 3.10 (the "Other  Approvals"  and,
with  the FCC  Consent  and the HSR  Consent,  the  "Approvals"),  and (d)  such
consents, approvals, authorizations or actions, which, if not obtained or taken,
would not  prevent  any of the  Milliwave  Parties  from  performing  any of its
material  obligations under this Agreement or would not materially and adversely
affect Milliwave.

         SECTION 3.11. Title to Properties.  Subject to Section 3.05,  Milliwave
and each of the Partners has good title to all its properties  and assets.  None
of such  properties and assets is subject to any encumbrance or adverse claim of
any nature whatsoever, direct or indirect, whether accrued, absolute, contingent
or  otherwise,  other than liens imposed by law,  including  the FCC Rules,  and
liens  which  would not have a material  adverse  effect on  Milliwave,  and the
restrictions imposed by the Option Agreements.

SECTION 3.12.  Employees;  Labor Matters.  Except as set forth in Schedule 3.13,
neither Milliwave nor
<PAGE>





any  Partner  has  any   employees.   Schedule  3.13  also  sets  forth  summary
descriptions  of the  material  terms  of all  employment  agreements  to  which
Milliwave or any Partner is a party.  Except as set forth in Schedule  3.13,  no
Stockholder  receives  any  salary  or  other  cash or other  compensation  from
Milliwave  or any  Partner as an  officer,  director,  consultant,  employee  or
otherwise.

         SECTION  3.14.  Brokers.  No  broker,  finder or  investment  banker is
entitled to any  brokerage,  finder's or other fee or  commission  in connection
with the  transactions  contemplated by this Agreement  based upon  arrangements
made by or on behalf of any of the Milliwave Parties.

         SECTION 3.15.  Records.  As of the date hereof, the books of account of
Milliwave  and the  Partners  are,  and,  as of the Closing  Date,  the books of
account of Milliwave  and the Partners and the minute books,  stock  certificate
books and stock transfer  ledgers of the Partners will be,  complete and correct
in all material respects.

         SECTION  3.16.  Disclosure.   No  representation  or  warranty  by  the
Milliwave  Parties  contained  in this  Agreement  contains or will  contain any
untrue  statement  of a material  fact or omits or will omit to state a material
fact necessary in order to make the statements contained therein not misleading.

         SECTION  3.17.   Survival  of  Representations   and  Warranties.   The
representations  and  warranties  of the  Milliwave  Parties  set  forth in this
Agreement  shall  terminate and be of no further force and effect on the Closing
Date,  except that (i) the  representations  and warranties set forth in Section
3.03 shall survive without limitation as to time; (ii) the  representations  and
warranties  set forth in Section  3.06(c) shall survive for a period of one year
from the Effective Time; and (iii) the representations and warranties in Section
3.09 shall  survive  until the  expiration  of the statute of  limitations  with
respect  to each  respective  Tax. A claim made  against a  Milliwave  Party for
breach of any  representation  and warranty (which claim may include  reasonable
attorneys  fees)  must  be  made  prior  to the  termination  of the  applicable
representation,  as set forth above.  The maximum  exposure of a Stockholder for
breach of a representation or warranty  hereunder shall be limited to 60% of the
dollar amount of the Merger Consideration he receives he receives on the Closing
Date.



<PAGE>






                                   ARTICLE IV

                    REPRESENTATIONS AND WARRANTIES OF WINSTAR

                  WinStar and WinStar Sub jointly and  severally  represent  and
warrant as follows and acknowledge  that the Milliwave  Parties are relying upon
such representations and warranties:

         SECTION 4.01. Capitalization of WinStar and WinStar Sub. The authorized
capital stock of WinStar consists of (A) 75,000,000  shares of Common Stock, par
value $.01 per share, of which 27,748,005 shares are issued and outstanding, and
(B)  15,000,000  shares of Preferred  Stock,  par value $.01 per share,  none of
which are issued or  outstanding.  The  authorized  capital stock of WinStar Sub
consists of 200 shares of Common Stock,  par value $.01 per share,  of which 100
are issued and outstanding.

         SECTION  4.02.  Corporate  Existence  and Power.  Each of  WinStar  and
WinStar  Sub is a  corporation  duly  organized,  validly  existing  and in good
standing under the law of the State of Delaware. Each of WinStar and WinStar Sub
has all requisite power to own, lease and operate its properties and to carry on
its  business  as now  being  conducted  and  as  presently  contemplated  to be
conducted.

         SECTION  4.03.  Authority  and  Corporate  Action.  Each of WinStar and
WinStar Sub has all necessary  power and authority to enter into this  Agreement
and to perform its  obligations as  contemplated  hereby.  All corporate  action
necessary  to be taken by WinStar and WinStar Sub to  authorize  the  execution,
delivery  and  performance  of this  Agreement  and  all  other  agreements  and
instruments  delivered  by  WinStar  and  WinStar  Sub in  connection  with this
Agreement has been duly and validly  taken.  Subject to the terms and conditions
hereof,  this Agreement  constitutes the valid and binding obligation of WinStar
and  WinStar  Sub,  enforceable  in  accordance  with its  terms,  except as the
enforceability thereof may be limited by any applicable  bankruptcy,  insolvency
or other laws affecting  creditors' rights generally or by general principles of
equity,  regardless of whether such enforceability is considered in equity or at
law and except  that  enforceability  of any  indemnification  provision  may be
limited under Federal and state  securities  laws. The execution and delivery of
this Agreement by WinStar and WinStar Sub do not, and the performance  will not,
violate or result in any  default  under any  provision  of its  Certificate  of
Incorporation  or By-Laws or any default under any  indenture,  license or other
agreement  to which  WinStar and WinStar Sub is a party or any law,  regulation,
order,  writ,  judgment or decree  applicable  to it and by which its ability to
consummate the transactions hereunder would be adversely affected.



<PAGE>






         SECTION 4.04.  WinStar  Shares.  The WinStar Shares to be issued to the
Stockholders  as  part  of the  Merger  Consideration  will,  upon  issuance  in
accordance with the terms of this Agreement,  be validly issued,  fully paid and
non-assessable.

         SECTION 4.05. WinStar Public Information. WinStar has filed all reports
required to be filed by it pursuant to the Securities  Exchange Act of 1934 (the
"Exchange  Act") since January 1, 1994 (the "Exchange Act Reports").  All of the
Exchange Act Reports were true and complete in all material respects when filed.
WinStar has  provided  Milliwave  with copies of all of the Exchange Act Reports
and of its  Prospectuses,  dated June 14,  1996,  included  in its  Registration
Statements  on Form S-3, as filed with the  Securities  and Exchange  Commission
("SEC") on that date (the "Prospectuses").  The Prospectuses,  as of their date,
did not contain  any untrue  statement  of a material  fact or omit to state any
material fact required to be stated  therein or necessary to make the statements
therein,  in the light of the  circumstances  under  which they were  made,  not
misleading.

         SECTION 4.06.  Consents and Approvals.  Except for the  Approvals,  all
consents,  approvals,  qualifications,  orders, or authorizations of, or filings
with, any governmental authority,  required in connection with (i) WinStar's and
WinStar Sub's valid execution,  delivery, or performance of this Agreement, (ii)
the  issuance of the WinStar  Shares,  and (iii) the  consummation  of the other
transactions  contemplated on the part of WinStar by this  Agreement,  have been
obtained or made.

         SECTION  4.07.   Survival  of  Representations   and  Warranties.   The
representations  and  warranties  of WinStar  and  WinStar Sub set forth in this
Agreement  shall  terminate  on the Closing  Date and be of no further  force or
effect, except that the representations and warranties set forth in Section 4.04
shall survive  without  limitation as to time. A claim made against  WinStar for
breach of any  representation  and warranty (which claim may include  reasonable
attorneys  fees)  must  be  made  prior  to the  termination  of the  applicable
representation, as set forth above.

                                    ARTICLE V
                              ADDITIONAL AGREEMENTS

         SECTION 5.01.  Registration of WinStar Shares.  No later than September
30, 1996,  WinStar and the  Stockholders  shall negotiate in good faith to enter
into a Registration Rights Agreement  containing the terms described in Sections
5.01 and 5.02,  below (but if no such  agreement is executed,  Sections 5.01 and
5.02 shall control). Prior to January 1, 1998, WinStar shall file a registration
statement with the SEC to register the WinStar



<PAGE>





Shares (and any shares  issued in respect of such shares,  e.g.,  in  connection
with splits,  dividends,  reclassifications,  etc.) under the  Securities Act of
1933,  as  amended  (the  "Act"),  or shall  include  the  WinStar  Shares  in a
registration  statement which has been filed but not been declared  effective if
allowable under the Act and the rules promulgated  thereunder,  so that they may
be sold by the Stockholders (for purposes of this Section 5.01 and Sections 5.02
and 5.03,  (including certain transferees of such Stockholders,  each a "Holder"
and collectively the "Holders") to the extent legally permissible. WinStar shall
use its best  efforts  to  cause  such  registration  statement  to be  declared
effective by the SEC by March 31, 1998. WinStar shall bear all fees and expenses
incurred  by  it  in  connection   with  the  preparation  and  filing  of  such
registration  statement.  Each  Holder  will  pay all  brokerage  discounts  and
commissions  with  respect  to the sale of his  WinStar  Shares and any fees and
expenses  of  separate  counsel  and  accountants  which may be  retained by the
Holders.  Notwithstanding  the  foregoing,  WinStar  shall  have  no  obligation
hereunder in connection  with any  registration on behalf of a Holder unless the
Holder  provides to WinStar such  information  and documents with respect to his
ownership of the WinStar  Shares,  compliance  with the law,  manner of proposed
disposition  and such other  matters as WinStar  shall  reasonably  request  for
disclosure in the registration statement.  WinStar shall use its best efforts to
keep such registration statement current and effective for such period as may be
necessary until the Holder can freely sell in the open market all of his WinStar
Shares under an exemption from the registration requirements. The rights granted
under this Section 5.01 shall survive any transaction of the type referred to in
Section 2.06(b).

         SECTION 5.02.  Indemnification.

(a) WinStar will  indemnify  and hold  harmless,  each Holder,  its officers and
directors  and each Person who controls a Holder  (within the meaning of Section
15 of the Act or Section 20(a) of the Exchange Act) against all losses,  claims,
damages,  liabilities and expenses (including  reasonable attorneys' fees, costs
and expenses)  caused by any untrue or alleged untrue statement of material fact
contained  in  any  registration  statement  filed  pursuant  to  Section  5.01,
prospectus or  preliminary  prospectus  or any  amendment  thereof or supplement
thereto or any omission or alleged  omission of a material  fact  required to be
stated  therein or  necessary  to make the  statements  therein not  misleading,
except  insofar  as the same  are  caused  by or  contained  in any  information
furnished in writing to WinStar by such Holder for use therein.

(b) Each Holder will  indemnify  WinStar,  its  directors  and officers and each
Person who  controls  WinStar  (within  the  meaning of Section 15 of the Act or
Section  20(a)  of the  Exchange  Act)  against  any  losses,  claims,  damages,
liabilities  and  expenses  (including  reasonable  attorneys'  fees,  costs and
expenses) resulting


<PAGE>





from any untrue or alleged  untrue  statement of material fact  contained in the
registration  statement,  prospectus or preliminary  prospectus or any amendment
thereof or supplement  thereto or any omission or alleged omission of a material
fact required to be stated therein or necessary to make the  statements  therein
not misleading, but only to the extent that such untrue statement or omission is
contained in any information so furnished by such Holder in writing which states
that such information is for use in such registration  statement,  prospectus or
preliminary prospectus or any amendment or supplement thereto.

(c) Any Person entitled to indemnification under this Section 5.02 will (a) give
prompt  written  notice to the  indemnifying  party of any claim with respect to
which it seeks indemnification;  provided,  that the failure to give such notice
shall not relieve the  indemnifying  party of its obligations  hereunder and (b)
unless in such indemnified  party's  reasonable  judgment a conflict of interest
between such indemnified and indemnifying parties may exist with respect to such
claim,  permit such indemnifying  party to assume the defense of such claim with
counsel  reasonably  satisfactory to the  indemnified  party. If such defense is
assumed,  the  indemnifying  party will not be subject to any  liability for any
settlement made by the  indemnified  party without its consent (but such consent
will not be unreasonably  withheld).  An indemnifying  party who is not entitled
to, or elects not to, assume the defense of a claim will not be obligated to pay
the fees and  expenses of more than one counsel  for each party  indemnified  by
such indemnifying party with respect to such claim.

         SECTION 5.03.  Investment Representations.

(a)  Each  Stockholder  represents  and  warrants  that he or she is  either  an
accredited  investor  under  Regulation D promulgated  pursuant to the Act or is
sufficiently  sophisticated  and  knowledgeable  about business  matters,  or is
advised by a  representative  (who executes such  documents as may be reasonably
requested by WinStar)  that by his or her business or financial  experience  has
such knowledge and experience in financial and business matters,  that he or she
is capable of  evaluating  the merits and risks of an  investment in the WinStar
Shares.

(b) Each  Stockholder  understands  that the  WinStar  Shares will not have been
registered  under the Act by the  Closing  Date and are  offered  pursuant to an
exemption  thereunder,  and that the issuance  thereof has not been  approved or
disapproved  by the SEC or by any other Federal or state agency.  No Stockholder
will sell or  transfer  any  WinStar  Shares  unless  such sale or  transfer  is
registered  under  the  Act  or  exempt  from  registration   thereunder.   Each
certificate representing WinStar Shares shall bear the following legend:


<PAGE>






                        The shares represented by this certificate have not been
         registered under the Securities Act of 1933, as amended, and may not be
         sold, assigned, pledged or otherwise transferred or hypothecated except
         pursuant to an effective  registration  statement  under such Act or in
         accordance  with  an  exemption  from  the  registration   requirements
         thereof.

(c) Each  Stockholder  acknowledges  that he is acquiring the WinStar Shares for
his own  account for  investment  and not on behalf of or for the benefit of any
other Person,  trust,  estate, or business  organization and has no intention of
distributing any WinStar Shares to others in violation of the Act.

(d) Each  Stockholder  understands  that he may be  required to hold the WinStar
Shares  indefinitely  except to the extent any thereof are registered  under the
Act and sold by him in accordance therewith.  Each Stockholder  understands that
the  WinStar  Shares may also be subject to resale  restrictions  imposed by the
securities  laws of various states and may not be sold without  compliance  with
such laws.

(e) The  Stockholders  acknowledge  that they have been given the opportunity to
ask  questions  of and to  obtain  documents  from the  executive  officers  and
directors of WinStar  regarding the operations of WinStar and all such questions
and documents  have been  answered and provided to Holders'  full  satisfaction.
Each  Stockholder  acknowledges  receiving  a copy of each of the  Exchange  Act
Reports and the Prospectuses.

         SECTION 5.04.  Financial  Statements.  The  Stockholders  and Milliwave
understand  that  WinStar is a public  company and may need to file with the SEC
and  other  regulatory  bodies  audited,   unaudited  and  pro  forma  financial
statements reflecting the Milliwave's and WinStar's operations. Accordingly, the
Stockholders,  Partners and  Milliwave  agree to cooperate  with WinStar in this
regard and to provide WinStar all information  WinStar may reasonably request in
that connection. In furtherance of the foregoing, the Stockholders shall deliver
to WinStar  copies of audited  financial  statements  of Milliwave for each year
ending  after the date  hereof  and prior to the  Closing  Date,  and  unaudited
financial  statements of Milliwave for each quarter ending after the date hereof
and prior to the Closing Date, all of which shall be prepared in accordance with
generally accepted  accounting  principles  throughout the periods indicated and
fairly present the financial  condition of Milliwave at their  respective  dates
and the results of operations of Milliwave for the periods covered thereby.

         SECTION 5.05. Operation of Milliwave's Business. Except as contemplated
by this Agreement and the other Transaction  Documents,  between the date hereof
and the Closing Date,  Milliwave  will conduct its business only in the ordinary
course of such business and neither it nor the Partners or Stockholders on their
behalf will undertake



<PAGE>





any other activities  without WinStar's  express written consent,  including but
not limited to any of the following:

(a) take any action which would make any of their  representations or warranties
hereunder incorrect immediately after such action is taken;

(b) issue any Interest in  Milliwave,  any options,  warrants or other rights to
purchase  any  Interest  in  Milliwave,  any  securities  or  other  instruments
convertible  or  exchangeable  into Interest in  Milliwave,  or any other right,
security  or  instrument  which in any way,  shape or form  grants to the holder
thereof an Interest or the right to acquire an Interest in Milliwave;

(c) sell, assign, transfer, pledge, hypothecate or otherwise dispose or encumber
any Interest in Milliwave or enter into any  agreement or other  arrangement  to
make any such disposition or encumbrance;

(d) declare any dividend or make any  distribution on the outstanding  Milliwave
Interests or directly or  indirectly  redeem or purchase any of the  outstanding
Interest;

(e) incur any indebtedness on behalf of Milliwave which is not prepayable at the
Closing,  or grant any liens or security  interests in any of Milliwave's assets
(other than to secure indebtedness permitted hereunder); or

                        (f)    guaranty any debts of their affiliates.


         SECTION 5.06.  Prosecution of FCC Consent; Disclosure.

(a) Unless the Parties have otherwise  agreed,  no later than ten days after the
date on which at least one  transmission  path has been  installed in 80% of the
service  areas covered by Licenses  owned by Milliwave on such date,  Milliwave,
upon the written request of WinStar,  will make such filings and take such other
actions as are  reasonable  and  necessary  to obtain the FCC  Consent and shall
thereafter diligently prosecute the FCC Consent until it is obtained;  provided,
however,  that Milliwave shall be entitled to unilaterally  file for FCC Consent
at such time as 100% of the Licenses have been constructed.



<PAGE>





(b) The  Parties  shall  cooperate  with each other to enable  them to make such
regulatory  filings  and take  such  other  actions  as they deem  necessary  or
appropriate to disclose the existence of this Agreement and the Transactions and
the relationships of the Parties.  When  practicable,  each Party shall give the
other Parties at least three Business  Days' advance  written notice of any such
filings it proposes to make with the FCC.

         SECTION 5.07. FCC Applications. Subject to the FCC Rules, the Milliwave
Parties  shall use  their  reasonable  efforts  to  obtain  approval  of the FCC
Applications  which have  heretofore  been  filed by  Milliwave.  Milliwave  and
WinStar shall use reasonable efforts to resolve the mutual  exclusivity  between
their pending  applications in the Las Vegas and Santa Rosa markets by Milliwave
dismissing its applications in Las Vegas and WinStar  dismissing its application
in Santa  Rose in the  event  that the FCC lifts  the  freeze  in the  filing of
application  amendments  prior to the termination of this  Agreement.  Except as
provided in this Section 5.07, nothing in this Agreement is intended or shall be
construed to preclude  either  party,  during the term of this  Agreement,  from
preparing or filing any amendments to reduce the size of any 38 GHz  application
in any market area,  whether or not such  applications  are in conflict with the
other party.

         SECTION  5.08.  Reports.  Between the date hereof and the Closing Date,
Milliwave shall furnish to WinStar monthly  financial and operating  statements,
periodic  reports  describing the status of the FCC  Applications,  Licenses and
applications  for the FCC Consents and Other  Approvals and filings on Form 494A
and such other information as WinStar may reasonably request.

         SECTION 5.09.         Intentionally Omitted

SECTION  5.10.  Ancillary  Agreements.  Concurrently  with the execution of this
Agreement,  Milliwave  and  WinStar  Wireless,  Inc.  shall  enter  into  (i)  a
Transmission Path Lease Agreement, and (ii) a Services Agreement.

SECTION 5.11.  Boards of Directors.  Promptly after the Closing Date,  WinStar's
Board of Directors shall be expanded and Dennis R. Patrick shall be appointed as
a member thereof.

         SECTION 5.12.         Intentionally omitted.

SECTION 5.13. Access to Information.  Between the date of this Agreement and the
Closing Date, Milliwave,  the Partners,  WinStar and WinStar Sub will permit the
other Parties and their Representatives (i)
<PAGE>





reasonable  access during normal business hours to all of their books,  records,
financial and operating data, reports and other related  materials,  offices and
other  facilities and properties;  and (ii) to make such  inspections and copies
thereof as they may reasonably request.

         SECTION 5.14. No Other  Negotiations.  Until the earlier of the Closing
or the  termination of this Agreement,  none of the Milliwave  Parties shall (a)
solicit,  encourage,  directly or  indirectly,  any  inquiries,  discussions  or
proposals  for,  (b)  continue,  propose  or  enter  into  any  negotiations  or
discussions  looking  toward or (c) except as  contemplated  by this  Agreement,
enter into any agreement or  understanding  providing for any acquisition of any
Interest in Milliwave or of a substantial  portion of its assets,  nor shall any
of the Milliwave  Parties  provide any information to any Person for the purpose
of evaluating  or  determining  whether to make or pursue any such  inquiries or
proposals  with respect to any such  acquisition.  The  Milliwave  Parties shall
immediately  notify  WinStar  of  any  such  realistic,  material  inquiries  or
proposals or requests for information for such purpose and shall provide WinStar
with written summaries thereof which shall include identification of the Persons
making such inquiries.

         SECTION 5.15. No Securities  Transactions.  The Milliwave Parties shall
not engage in any  transactions  involving the  securities of WinStar during the
period  commencing on the date hereof and  terminating on the sixtieth day after
the Closing Date.  Each of Milliwave and the Partners shall use its best efforts
to   require   each  of  its   officers,   directors,   employees,   agents  and
Representatives to comply with the foregoing requirement.

         SECTION  5.16.  Disclosure  of Certain  Matters.  From the date  hereof
through the Closing Date, each Party shall give the other Parties prompt written
notice of any event or  development  that occurs that (a) had it existed or been
known on the date hereof  would have been  required to be  disclosed  under this
Agreement,  (b) would cause any of the  representations  and  warranties  of the
Party contained herein to be inaccurate or otherwise  misleading,  (c) gives the
Party any reason to believe that any of the  conditions  set forth in Article VI
will  not be  satisfied,  or (d) is of a  nature  that  is or may be  materially
adverse to the  operations,  prospects or condition  (financial or otherwise) of
such Party.

         SECTION 5.17. Confidentiality.  The Milliwave Parties, on the one hand,
and WinStar and WinStar Sub, on the other hand, shall hold and shall cause their
respective  Representatives  to hold in strict  confidence,  unless compelled to
disclose by the FCC, the SEC or by other judicial or  administrative  process or
by other requirements of law, all documents and information concerning the other
Party furnished it by such other Party or its Representatives in connection with
the  Transactions  (except to the extent that such  information  can be shown to
have been (a)



<PAGE>





previously  known by the  Party to which  it was  furnished,  (b) in the  public
domain through no fault of such Party or (c) later lawfully  acquired from other
sources, which source is not the agent of the other Party, by the Party to which
it was furnished), and each Party shall not release or disclose such information
to any  other  Person,  except  its  Representatives  in  connection  with  this
Agreement.  Notwithstanding the foregoing, WinStar shall be entitled to disclose
such matters as it is required to disclose to meet its legal  obligations  under
the  securities  laws.  In addition,  subject to the same  exceptions as are set
forth in the first  sentence of this Section 5.17, the  Stockholders  shall hold
and shall cause their respective  Representatives  to hold in strict  confidence
all documents and  information  obtained by them  concerning  the  businesses of
Milliwave including,  without limitation,  financial information,  trade secrets
and "know-how," customers, suppliers and methodologies.

         SECTION  5.18.  Other  Information.  If in  order to  properly  prepare
documents  required to be filed with  governmental  authorities or its financial
statements,   it  is  necessary  that  a  Party  be  furnished  with  additional
information and such  information is in the possession of the other Party,  such
other Party agrees to furnish such information if it is reasonably  available in
a timely manner to the Party requiring such information, at the cost and expense
of the Party being furnished such information.

         SECTION 5.19. Regulatory and Other Authorizations.  Each Party will use
its best  efforts  to  obtain  the FCC  Consent  and all  other  authorizations,
consents, orders and approvals of all Federal, state and other regulatory bodies
and  officials  that  may be or  become  necessary  for the  performance  of its
obligations  pursuant to this Agreement and will cooperate  fully with the other
Party in promptly seeking to obtain all such  authorizations,  consents,  orders
and  approvals.  Notwithstanding  anything to the  contrary  in this  Agreement,
positions  taken by a Party in filings with the FCC in connection  with any rule
making  proceeding  or other action by the FCC which may have an adverse  impact
upon any other Party hereto (except with respect to obtaining the FCC Consent or
otherwise  relating to the ability of a Party to  consummate  the  Transactions)
shall not be deemed to be a breach of any obligation or condition incumbent upon
a Party pursuant to this Agreement or any of the other Transaction Documents.

         SECTION 5.20. Cooperation; Best Efforts; Further Action. Subject to the
terms and  conditions of this  Agreement,  each Party shall  cooperate  with the
other and shall use its best efforts to take, or cause to be taken,  all actions
and to do, or cause to be done,  all things  necessary,  proper or  advisable to
consummate  the  Transactions,  including  the  execution  and  delivery  of any
additional  instruments  necessary to consummate the  Transactions.  Each of the
Parties  shall  execute  such  documents  and other papers and take such further
actions as may be reasonably



<PAGE>





required or desirable to carry out the  provisions  hereof and the  Transactions
and to fulfill the  conditions  incumbent upon them under this Agreement and the
other Transaction Documents.

         SECTION  5.21.  Schedules.  The Parties  shall have the  obligation  to
supplement or amend,  not less frequently  than  quarterly,  the Schedules being
delivered  concurrently  with the execution of this Agreement and annexed hereto
with respect to any matter hereafter arising or discovered which, if existing or
known at the date of this Agreement, would have been required to be set forth or
described  in  the  Schedules.  The  obligations  of the  Parties  to  amend  or
supplement the Schedules being delivered herewith shall terminate on the Closing
Date.  Notwithstanding  any such amendment or  supplementation,  for purposes of
Sections 6.02(a) and 6.03(a),  the representations and warranties of the Parties
shall be made  with  reference  to the  Schedules  as they  exist at the time of
execution of this Agreement.

         SECTION  5.22.  Exchange Act Reports.  WinStar shall  promptly  furnish
Milliwave  with  copies of all reports  filed by WinStar  with the SEC after the
date of this Agreement pursuant to the provisions of the Exchange Act.

SECTION 5.23.  Termination  of  Agreements.  On or before the Closing Date,  all
agreements  between Milliwave and any of its officers,  directors,  employees or
consultants shall be terminated.

         SECTION  5.24.  HSR  Filing.  Promptly  after  the  execution  of  this
Agreement,  the Parties hereto shall  cooperate with each other in order to make
the necessary filings required to obtain HSR Approval. Each Party shall bear its
own professional fees with respect to such filing,  but WinStar and WinStar Sub,
on the one hand,  and the Milliwave  Parties,  on the other hand,  shall equally
share the filing fees with respect thereto.

SECTION 5.25. Legal Opinions. Concurrently with the execution of this Agreement,
WinStar  shall have  received an opinion  reasonably  acceptable to WinStar from
Paul, Hastings, Janofsky & Walker.

         SECTION 5.26.  Release of Claims.  By his execution of this  Agreement,
each  Stockholder  and  Partner  unconditionally  releases  Milliwave,  and each
Stockholder  unconditionally releases each Partner,  effective as of the Closing
Date, from all obligations and liabilities  owed to such  Stockholder or Partner
by the releasee as shall exist on the Closing Date.




<PAGE>





         SECTION 5.27.  Non-Compete.  For a period of two years from the Closing
Date,  none of the Milliwave  Parties  (except for those who are Class B Limited
Partners of Milliwave or  Stockholders  of such  Partners)  shall engage (in any
capacity)  in any business  which  applies for,  acquires,  licenses,  leases or
otherwise exploits the 38 GHz band of the radio spectrum;  provided that passive
ownership  of up to 1% of the  equity of a company  in such  business  shall not
violate this Section.

         SECTION 5.28. Notes; Options;  Miscellaneous.  (a) No Stockholder shall
exercise its Option prior to the Closing Date or the earlier termination of this
Agreement.  Prior to the Closing Date, each Stockholder will contribute its Note
to the capital of its  respective  Partner and such  Partner  shall  acquire the
Option from the Stockholder.

                  (b) The GP shall  not  exercise  its right  under  the  Equity
Holders  Agreement to force the Partnership to convert into a corporation  prior
to the Closing Date or the earlier termination of this Agreement.

         SECTION 5.29 Inconsistent Documents.  The Milliwave Parties acknowledge
that WinStar has not been given the opportunity to review certain  Contracts and
other agreements  material to its business and capital structure,  including the
Notes and  Options.  The  Milliwave  Parties  agree  that (i) to the  extent any
Contract  or other  agreement  to which  any of them is a party  contains  terms
inconsistent  with the terms  contained in this  Agreement,  that this Agreement
shall control; and (ii) that they will not exercise any right under any Contract
or other  agreement  detrimental  to  WinStar's  rights  hereunder  or which may
otherwise   impair  or  restrict  the  ability  of  WinStar  to  consummate  the
transactions contemplated hereby.

                                   ARTICLE VI
                       CONDITIONS PRECEDENT TO THE MERGER

         SECTION 6.01.  Conditions to Each Party's  Obligations.  The respective
obligations  of each Party to consummate  the Merger and the other  Transactions
shall be  subject  to the  fulfillment  at or prior to the  Closing  Date of the
following conditions:

(a) No Governmental Order or Regulation. There shall not be in effect any order,
decree or injunction  (whether  preliminary,  final or  appealable)  of a United
States  Federal  or  state  court  of  competent  jurisdiction,  and no  rule or
regulation shall have been enacted or promulgated by any governmental  authority
or


<PAGE>





agency, that prohibits consummation of the Merger.

      (b) Approvals.  All Approvals required for the consummation of the Merger,
including but not limited to the FCC C onsent and HSR approval,  shall have been
granted.

         SECTION 6.02. Conditions to the Obligations of WinStar. The obligations
of WinStar and WinStar Sub to consummate the Merger and the  Transactions  shall
be subject to the satisfaction or waiver, on or before the Closing Date, of each
of the following conditions:

(a)   Representations  and  Warranties;   Covenants.   The  representations  and
warranties of the Milliwave  Parties  contained in this Agreement  shall be true
and correct in all material respects as of the Closing Date, with the same force
and effect as if made as of the Closing Date (except  where the failure to be so
true and correct, singly or in the aggregate,  would not have a material adverse
effect on  Milliwave);  and all the covenants  contained in this Agreement to be
complied with by the Milliwave  Parties on or before the Closing Date shall have
been  complied  with in all material  respects  (except  where the failure to so
comply, singly or in the aggregate,  would not have a material adverse effect on
Milliwave),  and WinStar shall have received a certificate  of the  Stockholders
and Milliwave to such effect.

(b) Legal  Opinions.  WinStar shall have received  legal  opinions from Goodwin,
Procter & Hoar,  LLP (or other  counsel  reasonably  acceptable to WinStar) with
respect to corporate  and similar  matters,  and of Paul,  Hastings,  Janofsky &
Walker with respect to FCC related matters,  in forms customary for transactions
of this nature.

         SECTION 6.03.  Conditions to the Obligations of the Milliwave  Parties.
The  obligations  of the  Milliwave  Parties  to  consummate  the Merger and the
Transactions  shall be subject to the  satisfaction or waiver,  on or before the
Closing Date, of each of the following conditions:

(a)   Representations  and  Warranties;   Covenants.   The  representations  and
warranties of WinStar and WinStar Sub contained in this Agreement  shall be true
and correct in all material respects as of the Closing Date, with the same force
and effect as if made as of the  Closing  Date  (except  where the failure to be
true and correct, singly or in the aggregate,  would not have a material adverse
effect on  Milliwave);  and all the covenants  contained in this Agreement to be
complied with by WinStar and WinStar Sub on or before the Closing Date shall


<PAGE>





have been complied with (except where the failure to so comply, singly or in the
aggregate,   would  not  have  a  material  adverse  effect  on  Milliwave,  and
Milliwave), and the Stockholders shall have received a certificate of WinStar to
such effect.

(b) Legal  Opinion.  The  Milliwave  Parties shall have received a legal opinion
from Graubard Mollen & Miller in form customary for transactions of this nature.

(c) Delisting.  To the extent that the Merger  Consideration is paid in whole or
in part with WinStar Shares, WinStar's Common Stock must be (i) registered under
the  Securities  Exchange  Act of 1934;  and (ii) quoted on the Nasdaq  National
Market  or  listed  on of the New York  Stock  Exchange  or the  American  Stock
Exchange;  provided,  however,  that  if  the  Milliwave  Parties  determine  to
terminate  this  Agreement  as a result of the  failure  by WinStar to meet this
condition,  then WinStar shall have the right to pay the Merger Consideration in
cash  and  avoid  termination;   provided  further,  however,  that  if  WinStar
determines  to so pay in cash,  each of the  Milliwave  Parties  shall  have the
option to have the Merger  Consideration paid to them in cash, in WinStar Shares
or any combination thereof.



<PAGE>





                                   ARTICLE VII
                                 INDEMNIFICATION
                             Intentionally Omitted.

                                  ARTICLE VIII
                                   TERMINATION
SECTION 8.01. Methods of Termination.  The transactions  contemplated herein may
be terminated and/or abandoned at any time but not later than the Closing:

                (a)    by mutual written consent of WinStar and Milliwave;


(c) by  Milliwave,  (i) if WinStar or the WinStar Sub shall have breached any of
the  covenants  in Article V hereof in any  material  respect  except where such
breach  could not have a material  adverse  effect on the  Milliwave  Parties or
WinStar,  or on the  ability  of the  Parties  to  consummate  the  transactions
contemplated by this Agreement,  (ii) if the  representations  and warranties of
WinStar  and  WinStar  Sub  contained  in this  Agreement  shall not be true and
correct in all material respects at the time made except where the failure to be
so true and  correct,  singly or in the  aggregate,  could  not have a  material
adverse  effect on the  Milliwave  Parties or WinStar,  or on the ability of the
Parties to consummate the transactions  contemplated by this Agreement, or (iii)
if such  representations  and  warranties  shall not be true and  correct in all
material  respects at and as of the Closing Date as though such  representations
and  warranties  were made again at and as of the  Closing  Date,  except to the
extent that such  representations are made herein as of a specific date prior to
the Closing Date and except where the failure to be so true and correct,  singly
or in the aggregate,  could not have a material  adverse effect on the Milliwave
Parties  or  WinStar,  or on  the  ability  of the  Parties  to  consummate  the
transactions  contemplated  by this  Agreement,  and in any such event,  if such
breach is subject to cure,  WinStar has not cured such breach within 10 business
days of the  Stockholders'  notice of an intent to  terminate,  or (iv)  WinStar
commences  any case,  proceeding  or other  action (A)  relating to  bankruptcy,
insolvency,  reorganization  or relief of debtors,  seeking to have an order for
relief entered


<PAGE>





with  respect to it, or seeking to  adjudicate  it a bankrupt or  insolvent,  or
seeking  reorganization,   arrangement,  adjustment,  liquidation,  dissolution,
composition  or other  relief  with  respect to it or its debts,  or (B) seeking
appointment of a receiver,  trustee,  custodian or other similar official for it
or for all or any  substantial  part of its  property,  or shall  make a general
assignment for the benefit of its creditors, or there shall be commenced against
WinStar any case,  proceeding or other action of a nature  referred to in clause
(A) above or seeking issuance of a warrant of attachment,  execution,  distraint
or similar process against all or any  substantial  part of its property,  which
case, proceeding or other action (x) results in the entry of an order for relief
or (y) remains undismissed, undischarged or unbonded for a period of 120 days or
(iv) if Milliwave terminates the Services Agreement with WinStar Wireless;

(d) by WinStar,  (i) if any of the Milliwave  Parties shall have breached any of
the  covenants  in Article V hereof in any  material  respect  except where such
breach could not have a material adverse effect on Milliwave, WinStar or WinStar
Sub, or on the ability of the Parties to consummate the transaction contemplated
by this Agreement or (ii) if the representations and warranties of the Milliwave
Parties  contained  in this  Agreement  shall  not be true  and  correct  in all
respects  at the time  made  and  except  where  the  failure  to be so true and
correct, singly or in the aggregate, could not have a material adverse effect on
Milliwave,  WinStar  or  WinStar  Sub,  or on  the  ability  of the  Parties  to
consummate the transaction contemplated hereby, or (iii) if such representations
and warranties shall not be true and correct in all material  respects at and as
of the Closing  Date as though such  representations  and  warranties  were made
again  at  and  as  of  the  Closing  Date,  except  to  the  extent  that  such
representations  are made herein as of a specific date prior to the Closing Date
except where the failure to be so true and correct,  singly or in the aggregate,
could not have a material  adverse effect on Milliwave,  WinStar or WinStar Sub,
or on the  ability of the Parties to  consummate  the  transaction  contemplated
hereby,  and in any such event, if such breach is subject to cure, the Milliwave
Parties have not cured such breach within 10 Business  Days of WinStar's  notice
of an intent to terminate;  provided,  however, that the failure of Milliwave to
timely construct an initial link in any market as to which Milliwave  received a
Failure to Construct  Notice under the  Services  Agreement  shall not be deemed
material.

(e) by Milliwave (i) under Section 2.01(a) if WinStar  determines not to pay the
Maximum Increase, or (ii) if the average last sale price of WinStar common stock
for any 30  consecutive  trading  days  after  December  31,  1996 is less  than
$16-2/3.

SECTION 8.02. Effect of Termination. In the event of termination and abandonment
by WinStar or


<PAGE>





by Milliwave,  or both, pursuant to Section 8.01 hereof,  written notice thereof
shall  forthwith be given to the other Party and all further  obligations of the
Parties shall  terminate,  no Party shall have any right against the other Party
hereto,  except as set forth in this Section 8.02, and each Party shall bear its
own costs and expenses.  If the transactions  contemplated by this Agreement are
terminated and/or abandoned as provided herein:

(a) If this Agreement is terminated by Milliwave  pursuant to Section 8.01(c) or
by WinStar pursuant to Section 8.01(d),  the terminating Party's right to pursue
all legal and equitable remedies for specific performance, breach of contract or
otherwise,  including,  without  limitation,  damages  relating  thereto,  shall
survive such  termination  unimpaired,  it being  acknowledged and agreed by the
Parties that the business of Milliwave and WinStar are of a special,  unique and
extraordinary character and that any breach will cause irreparable injury to the
non-breaching  Party for which money damages will not provide a wholly  adequate
remedy;  provided,  however, that the maximum monetary exposure of a Stockholder
under this  section  shall be limited to his pro rata share  (based on equity in
Milliwave) of the fair market value of Milliwave.

(b) Each Party hereto will return all documents,  work papers and other material
(and all  copies  thereof)  of the  other  Party  relating  to the  transactions
contemplated  hereby,  whether so obtained before or after the execution hereof,
to the Party furnishing the same; and

(c) All  confidential  information  received  by a  Party  with  respect  to the
business of the other Party shall be treated in  accordance  with Section  5.17,
which shall survive such termination or abandonment.

                                   ARTICLE IX
                                   DEFINITIONS

SECTION 9.01.  Certain Defined Terms.  As used in this Agreement,  the following
terms shall have the following meanings:

         "Affiliate"  means,  with respect to a Party,  a Person  controlled by,
controlling or under common control with such Party.

         "Business  Day" means a day of the year on which banks are not required
or authorized to be closed in the City of New York.



<PAGE>






         "Damages"  means the  dollar  amount of any loss,  damage,  expense  or
liability,  including,  without  limitation,   reasonable  attorneys'  fees  and
disbursements  incurred  by an  Indemnified  Party in any  action or  proceeding
between  the  Indemnified  Party  and the  Indemnifying  Party  or  between  the
Indemnified Party and a third Party, which is determined (as provided in Article
VII) to have been sustained, suffered or incurred by a Party or Milliwave and to
have  arisen  from or in  connection  with an event  or state of facts  which is
subject to indemnification under this Agreement;  the amount of Damages shall be
the  amount  finally  determined  by  a  court  of  competent   jurisdiction  or
appropriate  governmental  administrative  agency  (after the  exhaustion of all
appeals) or the amount agreed to upon settlement in accordance with the terms of
this Agreement, if a Third Party Claim, or by the Parties, if a Direct Claim (as
hereinafter defined).

         "Liens" means any lien, claim, charge, restriction or encumbrance.

         "Party"  means  WinStar  and/or  WinStar Sub, on the one hand,  and the
Stockholders,  Partners  and/or  Milliwave,  on the  other  hand  (collectively,
"Parties").

         "Person" means an individual, partnership,  corporation, joint venture,
unincorporated  organization,  cooperative  or a  governmental  entity or agency
thereof.

         "Representatives"   of  either  Party  means  such  Party's  employees,
accountants,   auditors,   actuaries,   counsel,  financial  advisors,  bankers,
investment bankers and consultants.

         "Tax" or  "Taxes"  means  all  income,  gross  receipts,  sales,  stock
transfer, excise, bulk transfer, use, employment,  franchise,  profits, property
or other taxes, fees, stamp taxes and duties, assessments,  levies or charges of
any kind whatsoever (whether payable directly or by withholding),  together with
any interest and any penalties,  additions to tax or additional  amounts imposed
by any taxing authority with respect thereto.

         "Third Party Claim" means a claim, demand,  suit,  proceeding or action
("Claim") by a Person, firm, corporation or government entity other than a Party
hereto or any affiliate of such Party.

         "Transaction  Documents"  means this Agreement,  the Plan of Merger and
the other agreements and documents contemplated hereby and thereby.




<PAGE>




"Transactions"  means the Merger and the other transactions  contemplated by the
Transaction Documents.

                                    ARTICLE X
                               GENERAL PROVISIONS

         SECTION 10.01. Expenses. Except as otherwise provided herein, all costs
and  expenses,   including,   without  limitation,  fees  and  disbursements  of
Representatives, incurred in connection with this Agreement and the transactions
contemplated  hereby  shall  be paid  by the  Party  incurring  such  costs  and
expenses.

         SECTION 10.02.  Notices.  All notices and other communications given or
made  pursuant  hereto shall be in writing and shall be deemed to have been duly
given or made as of the date  delivered or mailed if delivered  Personally or by
nationally  recognized  courier or mailed by registered  mail (postage  prepaid,
return  receipt  requested)  or by  telecopy  to the  Parties  at the  following
addresses  (or at such other  address for a Party as shall be  specified by like
notice,  except  that  notices of changes of  address  shall be  effective  upon
receipt):

                  (a)   If to the Milliwave Parties:

                           Milliwave Limited Partnership
                           Attention: Dennis R. Patrick
                           1776 Eye Street, N.W., #850
                           Washington, D.C.  20006
                           Telecopier No.:  (202) 331-1731

                           with a copy to:

                           Goodwin, Procter & Hoar, LLP
                           Attention:  Laura Hodges Taylor, P.C.
                           Exchange Place
                           Boston, Massachusetts  02109
                           Telecopier No.:  (617) 523-1231

                  (b)   If to WinStar or WinStar Sub:

                        230 Park Avenue
                        Suite 3126
                        New York, New York  10169
                        Attention:  Timothy R. Graham
                        Telecopier No.: 212-867-1565




<PAGE>





                        with a copy to:

                        Graubard Mollen & Miller
                        600 Third Avenue
                        New York, New York  10016
                        Attention:  David Alan Miller, Esq.
                        Telecopier No.: 212-687-6989


         SECTION  10.03.  Press  Release;  Public  Announcements.   Neither  the
Stockholders,  the Partners nor Milliwave  shall make any press release or other
public   announcement   in  respect  of  this  Agreement  or  the   transactions
contemplated  herein.  WinStar shall not make any such  announcement  or release
without Milliwave's prior approval, which shall not be unreasonably withheld.

SECTION 10.04.  Amendment.  This Agreement may not be amended or modified except
by an  instrument  in writing  signed by the  Parties,  which  instrument  shall
thereupon be binding upon all the Parties.

         SECTION 10.05.  Waiver. At any time prior to the Closing, any Party may
(a) extend the time for the  performance of any of the obligations or other acts
of the other Parties,  (b) waive any  inaccuracies  in the  representations  and
warranties contained herein or in any document delivered pursuant hereto and (c)
waive compliance with any of the agreements or conditions  contained herein. Any
such  extension or waiver shall be valid only if set forth in an  instrument  in
writing signed by the Party to be bound thereby.

     SECTION 10.06.  Headings.  The headings contained in this Agreement are for
reference  purposes  only  and  shall  not  affect  in any  way the  meaning  or
interpretation of this Agreement.

         SECTION  10.07.  Severability.  If any term or other  provision of this
Agreement is invalid,  illegal or incapable of being enforced by any rule of law
or public policy or violates FCC Rules,  all other  conditions and provisions of
this Agreement shall nevertheless remain in full force and effect so long as the
economic  or legal  substance  of the  transactions  contemplated  hereby is not
affected in any manner adverse to any Party.  Upon such  determination  that any
term or other provision is invalid,  illegal or incapable of being enforced, the
Parties shall  negotiate in good faith to modify this  Agreement so as to effect
the  original  intent of the  Parties as closely as  possible  in an  acceptable
manner to the end that  transactions  contemplated  hereby are  fulfilled to the
extent possible.

SECTION 10.08. Entire Agreement;  Conflict. This Agreement and the Schedules and
Exhibits hereto

<PAGE>





constitute  the  entire   agreement  and  supersede  all  prior  agreements  and
undertakings,  both  written and oral,  among the  Stockholders,  Milliwave  and
WinStar  with  respect to the subject  matter  hereof and,  except as  otherwise
expressly  provided herein, are not intended to confer upon any other Person any
rights or remedies hereunder.

SECTION  10.09.  Benefit.  This  Agreement  shall inure to the benefit of and be
binding upon the successors and assigns of the Parties.

         SECTION 10.10.  Governing Law;  Jurisdiction.  This Agreement  shall be
governed by, and construed in accordance with, the law of the State of Delaware,
without  regard to  principles  of conflicts of law,  except that the DGCL shall
govern those matters  affecting the  constituent  corporations  to the Merger as
provided for therein.  The Parties agree that any action or  proceeding  arising
out of or in any  way  relating  to  this  Agreement  or the  other  Transaction
Documents  shall  be  brought  in  the  courts  of the  State  of  Delaware  and
irrevocably submit to such jurisdiction,  which jurisdiction shall be exclusive.
The Parties waive all  objections to such exclusive  jurisdiction  and that such
courts constitute an inconvenient  forum.  Process or summons in any such action
or  proceeding  may be served by  registered  mail,  return  receipt  requested,
postage prepaid, addressed to a Party at the address set forth in Section 10.02.
Such mailing shall be deemed personal  service and shall be deemed made upon the
Party served upon the first attempt at delivery if such attempt is refused.

         SECTION 10.11.  Counterparts.  This Agreement may be executed in one or
more counterparts,  and by the different Parties in separate counterparts,  each
of which when  executed  shall be deemed to be an original but all of which when
taken together shall constitute one and the same agreement.

SECTION  10.12 . Consent.  Whenever  any  consent,  decision,  authorization  or
agreement  ("Blessing")  of the Milliwave  Parties is required  hereunder,  such
Blessing can be given by the GP on behalf of all the other Milliwave Parties.


<PAGE>




                  IN WITNESS WHEREOF,  the Parties have caused this Agreement to
be executed as of the date first written above.



                                                  WINSTAR COMMUNICATIONS, INC.



                                                 By: William J. Rouhana, Jr.
                                                 Name:
                                                 Title: Chairman and CEO


                                                   WINSTAR MILLIWAVE, INC.



                                                By: Dennis Patrick
                                                   Name:
                                                   Title: President



                                             The undersigned agrees to act as
                                             Escrow Agent under Section 2.01(b)

                                                 GRAUBARD MOLLEN & MILLER
\


                                                By: David Alan Miller, Esq.
                                                      




                               SERVICES AGREEMENT

                  THIS SERVICES  AGREEMENT (this "Agreement") is made as of this
28th day of  June,  1996 by and  between  WINSTAR  WIRELESS,  INC.,  a  Delaware
corporation ("WinStar"), and MILLIWAVE, LP, a limited partnership ("Milliwave").

                                    RECITALS

                  WHEREAS,  Milliwave  is a holder  of  licenses  issued  by the
Federal   Communications    Commission   (the   "FCC")   to   provide   wireless
telecommunications  services  utilizing  specific portions of the 38.6 to 40 GHz
frequency band ("38 GHz") (the "Business");

                  WHEREAS,  Milliwave and WinStar have entered into that certain
Agreement  and Plan of Merger of even date  herewith  pursuant to which  WinStar
will merge with  Milliwave  subject to, inter alia, the prior consent of the FCC
(the "Merger Agreement"); and

                  WHEREAS,  WinStar,  directly or through its  subsidiaries,  is
being engaged to perform certain  consulting and related  services for Milliwave
in connection with the Business  beginning on the Effective Date (as hereinafter
defined) and ending upon the termination of this Agreement.

                  NOW,  THEREFORE,  in  consideration of the mutual promises and
covenants herein contained, the parties agree as follows:

1. Appointment.  Subject to Milliwave's retention of licensee control, Milliwave
hereby  retains  WinStar  on the  conditions  and the terms set forth  herein to
provide the Services (as defined below) during the Term (as defined below).

2. Term.  This  Agreement  shall  commence as of June 28,  1996 (the  "Effective
Date") and shall continue in full force and effect until terminated  pursuant to
Section 10 below (the "Term").

3. Services.  WinStar agrees to provide the following  services (the "Services")
to Milliwave:

(a) Site  Access.  WinStar  shall  make  available  to  Milliwave  sites for the
installation of Milliwave's radio links as set forth below.

(b)  Installation  of Radio  Links.  Attached as Exhibit A is a true and correct
list of Milliwave's licenses  ("Licenses") and, for each of these Licenses,  the
construction  date deadline  ("Deadline") as provided  pursuant to the rules and
regulations  promulgated  by the  Federal  Communications  Commission  (the "FCC
Rules").  Immediately  upon the signing of this  Agreement but in no event later
than the close of business  on July 1, 1996,  Milliwave  shall have  provided to
WinStar a complete and  accurate  listing of the  coordinates  of each and every
Milliwave License. WinStar shall use reasonable efforts to accomplish the proper
construction  of one  radio  link in each of  Milliwave's  licensed  areas on or
before the close of the eighteenth

<PAGE>



month after the date of issuance of such License, but in no event later than May
30, 1997,  regardless of the date of issuance.  Notwithstanding  the  foregoing,
WinStar  shall have no duty to  construct  a licensed  facility  if WinStar  has
provided  notice,  at least 30 days in advance of the Deadline,  with respect to
such facility that WinStar will not be able to accomplish the  construction of a
License  prior to the  Deadline  (this  notice is referred to as the "Failure to
Construct  Notice").  WinStar shall  provide  Milliwave  with periodic  progress
reports on site  acquisition  activities and proposed  construction  timetables.
Milliwave  represents to WinStar that Milliwave has ordered  seventy (70) radios
from P-Com, Inc. ("P-Com") and Milliwave that has taken delivery of a sufficient
number of P-Com radios to complete the  construction  of one (1) link in each of
Milliwave's Licensed Areas for which the Deadline falls on or prior to September
1, 1996. Milliwave will acquire and provide to WinStar upon request a sufficient
number of P-Com radios to complete the  construction  of one (1) link in each of
the Licensed Areas.  WinStar shall provide  Milliwave  reasonable  notice of the
location to which equipment  needed to complete  construction of a link shall be
shipped.  Milliwave agrees to deliver radios and other equipment  (collectively,
"Installation  Equipment"  to the  site  locations  requested  by  WinStar.  The
foregoing  requirement  to construct is subject to the receipt by WinStar of the
Installation  Equipment  (at the  appropriate  site or WinStar's  warehouse,  at
WinStar's  option)  within  fifteen (15) business  days of the  Deadline,  which
Installation Equipment is in good working order.

(c) Management of the Network.  WinStar will also,  subject to the direction and
control of Milliwave, manage Milliwave's network which shall include, but not be
limited  to,  the  following  responsibilities:   maintaining  the  systems  and
equipment of the Business; supervising operations;  performing obligations under
customer  contracts,  leases,  and other operating  agreements;  bookkeeping and
accounting;  collecting rent,  subscriber fees,  income, and other revenues from
customers;  making all  necessary  disbursements,  deductions  and payments with
respect  to  the  repair,  maintenance  and  operation  of  the  Business;  and,
consistent with the existing practices of Milliwave,  supervising  employees and
legal advisors in performing such acts required in each  jurisdiction  where the
Business  operates  which are  necessary  to comply  with  applicable  statutes,
ordinances,  laws, rules and regulations  (including,  without  limitation,  the
Communications Act of 1934, as amended, and any the FCC Rules (collectively, the
"Applicable  Laws")),  and preparing for filing by Milliwave of all  appropriate
license renewal  applications and other reports and filings necessary to keep in
force  and  effect  any  Federal  Communications  Commission  ("FCC")  or public
utilities  commission license or authorization  required to be held by Milliwave
in  connection  with the  Business.  WinStar  shall report  monthly to the chief
executive  officer of Milliwave (or other  designee of the Board of Directors of
Milliwave)  with  respect to the  operation  of the  Business  and the  Services
provided  by  WinStar  and  prepare  monthly  written  reports  to the  Board of
Directors of Milliwave with respect to the Services  provided by WinStar and the
financial performance of the Business. If requested by the Board of Directors of
Milliwave upon reasonable advance notice, WinStar will have in attendance at any
meeting of the Board of  Directors  of  Milliwave  (in person if such meeting is
held  in  New  York  or  Washington,  D.C.,  or by  telephone  if  elsewhere)  a
representative of WinStar to report on the Services performed by WinStar and the
performance of the Business.


                                                       2

<PAGE>




                  4.       WinStar's Fees.

                           Milliwave shall pay WinStar:

(a)  Site  Access.  A fee of $    per link per  month  for site  access  in each
market. This fee shall be due and payable upon the completion of construction of
the initial Milliwave link in each licensed area.

(b)  Installation  of Radio  Links.  A fee of $     for each radio link that is
constructed  on a Milliwave  licensed  area;  provided,  however,  that only one
$      fee will be paid in a particular licensed area. This fee shall be due and
payable upon of completion of construction of the initial Milliwave link in each
licensed area.

(c) Management  Fee. A fee of $  per month for performing the function  listed
in  Section  3(c) of this  Agreement.  This fee  shall be due and  payable  upon
completion of construction of the initial Milliwave link in each licensed area.

Amounts due hereunder  shall be paid within 15 days after the close of the month
in which the obligation was incurred.

Milliwave   will  also   reimburse   WinStar  for  its  reasonable  and  prudent
out-of-pocket expenses incurred in connection with rendering the Services, which
expense shall not exceed $     (the "Expense  Limitation")  per market  without
the prior  approval  of  Milliwave,  which  approval  shall not be  unreasonably
withheld.  Notwithstanding  anything in this  Agreement that may be construed to
the  contrary,  the parties  acknowledge  that there will be  substantial  costs
incurred in  connection  with the  Licenses  that have a Deadline on or prior to
September 15, 1996, and,  therefore,  the parties  acknowledge  that the Expense
Limitation will probably have to be exceeded.

5. Standard of Services.  WinStar  shall perform the Services in a  professional
manner and in accordance with all applicable  professional or industry standards
and all Applicable Laws.

                  6.       Indemnification.

(a) WinStar  shall  indemnify and hold  Milliwave  harmless from and against all
damages,  expenses, costs, or losses suffered or incurred by Milliwave resulting
from or arising out of WinStar's  grossly  negligent or reckless  performance or
nonperformance of its obligations hereunder.

(b) Milliwave  shall  indemnify  and hold WinStar  harmless from and against all
damages,  expenses,  costs, or losses suffered or incurred by WinStar  resulting
from


                                                       3

<PAGE>


or arising out of  Milliwave's  grossly  negligent  or reckless  performance  or
nonperformance of its obligations hereunder.

                  7. Proprietary  Information.  Each party acknowledges that, in
the  course  of the  performance  of  this  Agreement,  it may  have  access  to
privileged  and  proprietary  information  claimed  to be  unique,  secret,  and
confidential,  and which constitutes the exclusive  property or trade secrets of
the  other,  and  the  parties  acknowledge  that  they  are  in a  confidential
relationship  with each other.  This  information  may be presented in documents
marked with a restrictive notice or otherwise tangibly designated as proprietary
or during oral  discussions,  at which time  representatives  of the  disclosing
party will specify that the  information  is  proprietary.  Each party agrees to
maintain the confidentiality of the proprietary  information and to use the same
degree of care as it uses  with  regard to its own  proprietary  information  to
prevent the  disclosure,  publication  or  unauthorized  use of the  proprietary
information.  Neither party may duplicate or copy proprietary information of the
other party other than to the extent  necessary for legitimate  business uses in
connection   with  this   Agreement.   A  party  shall  be  excused  from  these
nondisclosure  provisions  if  the  proprietary  information  has  been,  or  is
subsequently,   generally  available  to  the  public  without  breach  of  this
Agreement,  the proprietary  information is made public by the other party,  the
other party gives its express,  prior written  consent to the  disclosure of the
proprietary information,  the proprietary information is independently developed
by such party,  or if the  disclosure  is  required  by law,  or court  process.
Notwithstanding anything to the contrary in this Agreement, this provision shall
survive the  termination  or expiration of this  Agreement for a period of three
(3) years after the date of this Agreement.

                  8.       Control bv Milliwave.

(a)  Notwithstanding  anything in this  Agreement  that may be  construed to the
contrary, Milliwave shall retain ultimate control over the personnel, operations
and  policies of the  Business,  including,  without  limitation,  all legal and
regulatory  matters,  until the Closing  (as  defined in the Merger  Agreement).
Milliwave and its officers, employees and agents shall retain full access at all
times to all aspects of the  operations  and books and records of the  Business.
Milliwave  may, in its  discretion,  accept or reject,  in whole or in part, any
recommendation made by WinStar under this Agreement.

(b) It is expressly  understood  that  nothing in this  Agreement is intended to
give to WinStar or any  affiliate  of WinStar any right which would be deemed to
constitute a transfer of control (as "control" is defined in the  Communications
Act of 1934,  as  amended,  and/or  the FCC Rules or case law) of one or more of
Milliwave's  licenses  from  Milliwave  to WinStar or any  affiliate of WinStar.
Specially, and without limitation,  the overall responsibility for the operation
of the System shall at all times reside with Milliwave and,  accordingly,  shall
be subject to and shall follow the  instructions  of, Milliwave in the provision
of services under this Agreement. To this end, Milliwave shall be in charge of:




                                                       4

<PAGE>



         (i)      Use of all facilities and equipment.

         (ii)     Control of daily operation.

         (iii)             Creation and implementation of policy decisions.

         (iv)  Employment, supervision and dismissal of employees of Milliwave.

         (v)      Payment of financing obligations and expenses incurred in the
                  initial coordination of the system.

         (vi)     Receipt and distribution of all monies and profits derived
                  from the operation of the system.

         (vii)             Execution and approval of all contracts  entered into
                           by Milliwave,  and any regulatory  filing made to the
                           FCC, any state or local public service  commission or
                           any similar institution.

(c) Nothing in this  Agreement  is intended to diminish or restrict  Milliwave's
obligations as an FCC licensee and the parties hereto desire that this Agreement
and the  transactions  contemplated  hereby be in full  compliance  with the FCC
Rules. If the FCC determines  that any provision of this Agreement  violates any
applicable  rules,  policies,  or regulations,  the parties shall use their best
efforts to immediately bring this Agreement into compliance, consistent with the
intent of this Agreement.

(d)  Notwithstanding  anything in this  Agreement  that may be  construed to the
contrary,  Milliwave  shall  have the  absolute  right to act  independently  to
establish a link in any Milliwave market, and to file an FCC Form 494-A with the
FCC evidencing satisfaction of the initial construction requirement with respect
to such market in support of the parties'  efforts to secure FCC approval of the
transaction contemplated by the Merger Agreement.

                  9.       Termination.  This Agreement shall terminate:

                           (a)      Upon the Closing under the Merger Agreement.

(b) Upon written notice by Milliwave to WinStar after the giving of a Failure to
Construct  Notice  more than  three  times  during  the Term of this  Agreement,
provided,  however,  that Milliwave shall not have the right to terminate if the
inability of WinStar to meet the Deadline was directly attributable to a failure
of Milliwave to satisfy an obligation under this Agreement.

(c) Automatically upon the termination of the Merger Agreement.


                                                       5

<PAGE>




(d) Upon the insolvency of WinStar, appointment of a receiver of the property of
WinStar,  or assignment for the benefit of the creditors of WinStar; or

(e) Upon the filing of a  voluntary  petition  by or against  WinStar  under the
bankruptcy  laws  of the  United  States  or 60  days  after  the  filing  of an
involuntary  petition if such  involuntary  petition is not  discharged  by such
date.

                  10. No Joint Venture; Non-Exclusive Engagement. Nothing herein
contained shall be deemed to have created, or be construed as having created any
joint venture,  joint employer, or partnership  relationship between WinStar and
Milliwave.  At all times during the  performance  of its duties and  obligations
arising  hereunder,  WinStar  shall be deemed  to be  acting  as an  independent
contractor  and  shall  have no right or  authority  to  assume  or  create  any
obligation or responsibility, express or implied, on behalf of or in the name of
Milliwave,  except as authorized by Milliwave.  No provisions of this  Agreement
shall be construed to preclude WinStar,  or any agent,  assistant,  affiliate or
employee of WinStar from engaging in any activity whatsoever, including, without
limitation,  receiving compensation for services, or acting as an advisor to any
person or advisor to or  participant or owner in any  corporation,  partnership,
trust  or  other  business  entity  or from  receiving  compensation  or  profit
therefor.  WinStar  shall not be  obligated to present any  particular  business
opportunity to Milliwave, even if such opportunity is of such a character which,
if  presented to  Milliwave,  could be taken by  Milliwave,  and WinStar and any
affiliate   thereof   shall  have  the  right  to  take  for  its  own   account
(individually)   or  to  recommend  to  others  any  such  particular   business
opportunity.

                  11.  Individual  Designees.  WinStar shall only be required to
make  available  such  employees,  agents,  or  designees  to  perform  services
hereunder as it shall deem to be  reasonably  necessary to provide such services
and Milliwave shall not be entitled to the services of any particular  executive
or employee of WinStar in connection with this Agreement.

12.  Notices.  Unless  otherwise  required  hereunder,  all  notices,  requests,
comments  and other  communications  hereunder  shall be in writing and shall be
sent via facsimile, in each case addressed:

                           If to WinStar:

                           WinStar Wireless, Inc.
                           Attention: Ralph Peluso
                           7799 Leesburg Pike
                           Falls Church, Virginia 22043
                           Telecopier No.:  703/917-6557




                                                       6

<PAGE>



                           With a copy to:

                           WinStar Wireless, Inc.
                           Attention: Timothy R. Graham
                           230 Park Avenue, Suite 3126
                           New York, New York 10169
                           Telecopier No.:  212/867-1565

                           If to Milliwave:

                           Milliwave, LP
                           Attention: Alex Felker
                           1776 Eye Street, N.W. #850
                           Washington, D.C. 20006
                           Telecopier No.:  202/331-1731

                           with a copy to:

                           Carl W. Northrop, Esq.
                           Paul, Hastings, Janofsky & Walker
                           1299 Pennsylvania Ave., N.W. Tenth Floor
                           Washington, D.C. 20004-2400
                           Telecopier No.:  202/508-9700

provided,  however,  that if any party shall have designated a different address
or  telecopier  number by  notice to the  others,  then to the last  address  so
designated.  Notice  shall be deemed  given when  transmitted  via  facsimile as
indicated above.

13.  Waiver.  Any waiver by any party of any breach of or failure to comply with
any provision of this Agreement by the other party shall be in writing and shall
not be construed as, or constitute,  a continuing  waiver of such provision or a
waiver of any other provision of this Agreement.

                  14. Complete  Agreement.  This Agreement sets forth the entire
understanding  of the parties  hereto with respect to the subject  matter hereof
and supersedes all prior agreements,  covenants,  arrangements,  communications,
representations  or  warranties,  whether  oral or written,  by any party or any
officer, employee or representative of any party.

15.  Governing  Law;  Jurisdiction.   This  Agreement  shall  be  construed  and
interpreted in accordance  with and governed by the law of the State of New York
and of the United States of America.  Except where FCC primary  jurisdiction  is
specified by law, the parties agree that any action or proceeding arising out of
this Agreement shall be brought in the


                                                       7

<PAGE>



courts of the State of New York in the County of New York or the  United  States
District Court for the Southern  District of New York and irrevocably  submit to
such jurisdiction,  which jurisdiction shall be exclusive. The parties waive all
objections to such  exclusive  jurisdiction  and that such courts  constitute an
inconvenient  forum.  Process or summons in any such action or proceeding may be
served by registered mail, return receipt requested,  postage prepaid, addressed
to a party at the  address set forth in  Paragraph  13.  Such  mailing  shall be
deemed personal  service and shall be deemed made upon the party served upon the
first attempt at delivery if such attempt is refused.

                  16. Force Majeure.  If by reason of force majeure either party
is unable in whole or in part to carry out its obligations hereunder, that party
shall not be deemed in  violation  or  default  during the  continuance  of such
inability.  The term "force majeure," as used herein,  shall mean the following:
acts of God; acts of public enemies; orders of any kind of the government of the
United States of America or of any individual state or any of their departments,
agencies,  political  subdivisions,  or  officials  or  any  civil  or  military
authority;  insurrections, riots, epidemics, landslides, lightning, earthquakes,
fires,  hurricanes,  volcanic activity,  storms of extraordinary  force, floods,
washouts,  drought, strikes,  embargoes, civil disturbances,  explosions, or any
other cause or event not reasonably within the control of the adversely affected
party.

17.  Amendment.  This Agreement may be amended or modified only by an instrument
in writing duly executed by both parties.

18. Counterparts. More than one counterpart of this Agreement may be executed by
the parties.

                  19. Dealings with Third Parties; Use of Indicia. Neither party
is, nor shall either party hold itself out to be, vested with any power or right
to contractually bind on behalf of the other as its contracting broker, agent or
otherwise for committing,  selling,  conveying or transferring  any of the other
party's assets or property,  contracting  for or in the name of the other party,
or making any contractually binding  representations as to the other party which
shall be deemed  representations  contractually binding upon such party. Neither
party shall have the right to use the other's  name,  trade  names,  trademarks,
service  marks,  logos,  codes or other  symbols  without  the  other's  written
consent,  except as required by law;  provided,  however,  that WinStar shall be
permitted to refer to Milliwave in its customer and supplier agreements, as well
as any regulatory filings,  to identify  Milliwave's status as the holder of the
applicable 38 GHz Band licenses and regulatory  authority.  In furtherance  (and
not in limitation) of the foregoing,  Milliwave  acknowledges that "WinStar" and
"Wireless  Fiber" are service marks of WinStar and/or its  affiliates,  to which
all rights are reserved.

20.  Binding  Effect.  This  Agreement  shall be  binding  upon and inure to the
benefit of the parties hereto and their respective permitted assigns.


                                                       8

<PAGE>



                  21.  Severability.  If any  provision  of  this  Agreement  is
determined to be invalid,  illegal or incapable of being  enforced by a court or
regulatory  agency  of  competent  jurisdiction,  the other  provisions  of this
agreement  shall not be affected  and shall  remain in full force and effect and
the parties shall  negotiate in good faith  revisions to this Agreement so as to
effect  the  original  intent  of the  parties  pursuant  to the  provisions  so
affected.

                  22.  Assignment.   This  Agreement  may  not  be  assigned  by
Milliwave  or WinStar,  unless the  assigning  party  obtains the prior  written
consent of the other party and any attempted assignment in contravention of this
provision shall be void and ineffective.  Milliwave agrees that sales by WinStar
to its customers or other service  arrangements  are not assignments  within the
contemplation  of this  Paragraph.  Notwithstanding  the foregoing,  WinStar may
assign  this  Agreement  without   Milliwave's  prior  written  consent  (i)  in
conjunction  with the merger or  reorganization  of  WinStar or any  controlling
corporation,  or the sale by WinStar or any controlling  corporation  thereof of
all or substantially  all of its assets;  or (ii) to any entity that is owned or
controlled  in whole or in part by  WinStar or its  affiliates;  or (iii) to any
financing source of WinStar in connection with any financing provided to WinStar
and/or any affiliate  thereof  provided,  however,  in the cases of (i) and (ii)
above,  the  assignee  agrees in writing to be bound by the  provisions  of this
Lease Agreement.

23. Headings.  The Paragraph and other headings  contained in this Agreement are
for reference  purposes only and shall not affect the meaning or  interpretation
of this Agreement.

                  IN WITNESS WHEREOF,  the parties have caused this Agreement to
be executed and delivered by their duly authorized  officers on the day and year
first above written.

MILLIWAVE, LP                                  WINSTAR WIRELESS, INC.



By: Dennis Patrick                          By: Timothy Graham


Print Name                                      Print Name
Title President                                 Title Vice President



                        TRANSMISSION PATH LEASE AGREEMENT

                  TRANSMISSION PATH LEASE AGREEMENT dated June 28, 1996, between
MILLIWAVE L.P., a Florida limited partnership ("Carrier"), and WINSTAR WIRELESS,
INC. ("Customer"), a Delaware corporation.

                  WHEREAS,  Carrier  is the  holder  of  licenses  issued by the
Federal Communications Commission ("FCC") to provide wireless telecommunications
services  utilizing  specific channels of the 38.6 to 40 GHz frequency band ("38
GHz" or "38 GHz Band") in certain geographical areas and, in the future, Carrier
may  become  the  holder  of  similar  licenses  from  the  FCC  for  additional
geographical areas from time to time; and

WHEREAS, Carrier offers its wireless  telecommunications services to the public;
and

WHEREAS,  Customer is a common carrier providing various wireless communications
services to the public; and

                  WHEREAS,  Carrier and Customer both desire to bring innovative
wireless local distribution  services to the public in as rapid a fashion and at
as low a cost as possible; and

                  WHEREAS,  Customer  desires  to lease  Transmission  Paths (as
hereinafter  defined) from Carrier  between  various  points to be designated by
Customer  from  time to time,  in  order to  supplement  and/or  complement  its
existing  capacity so as to meet its  customers'  needs and expand its offerings
for transmission services; and

                  WHEREAS,  Carrier desires to lease such Transmission  Paths to
Customer upon the terms and conditions set forth herein; and

                  WHEREAS,  Customer  is  making  a  substantial  commitment  to
Carrier  hereunder,   and  will  be  incurring  significant   continuing  market
development costs and sharing valuable proprietary information with Carrier;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual  promises,  covenants and conditions set forth below,  the parties hereto
agree as follows:

1. Definitions.  As used in this Lease Agreement, the following terms shall have
the meanings indicated:

                           A.       "Effective Date" means June 28, 1996.

B.  "Transmission  Facilities" means the radio equipment and related  facilities
needed to transmit and/or receive 38 GHz Band radio signals via a specific radio
channel allotted by Carrier for Customer's use between  Transmission  Points (as
hereinafter  defined)  selected  by the  Customer in  accordance  with the terms
hereof.

C.  "Service  Area"  means a  geographical  area  bounded by minimum and maximum
latitude  and  longitude  coordinates  within  which  Carrier is licensed or has
applied to be licensed by the FCC to provide 38 GHz  services.  Exhibit A hereto
contains a list of all of Carrier's  presently  licensed  Service  Areas and all
Service Areas for which the Carrier has pending applications.

D.  "Transmission  Point"  means a  building  or  other  structure  selected  by
Customer.

<PAGE>




E. "Transmission  Path" means the  communications  path between two Transmission
Points, including intermediate/repeater Transmission Points.

F.  "Circuit  Path" means a segment of bandwidth  used by Customer in accordance
with the terms hereof,  capable of  transmitting  a minimum of four (4) T-1/DS-1
circuits in a two way/duplex mode between Transmission Points.

G. "Business Office" means the location of Carrier's  principal business office,
currently 1776 Eye Street, N.W., #850, Washington,  D.C. 20036, Telephone: (202)
331-9777,  or such other location within 35 miles of Washington,  D.C. as may be
specified from time to time by Carrier to Customer in writing.

                  2. Term. The term of this Lease  Agreement  shall begin on the
Effective Date and shall continue through June 30, 1998 ("Initial Term"), except
as provided in Paragraph  12 hereof and provided  further that the term shall be
reduced to a period  which is not later than one year from the date of voluntary
termination.

                  3.       Lease of Transmission Paths.
A. Effective upon the execution  hereof,  Carrier shall lease to Customer one or
more  Transmission  Paths in each Service Area, as may be requested by Customer,
during the Initial Term and any Renewal Term of this Lease Agreement  subject to
the limitations set forth in Schedule A.  Transmission  Paths shall be requested
by Customer in accordance with Paragraph 3B below.

B. To initiate service hereunder for a Transmission Path, Customer shall issue a
service notice ("Service  Notice"),  addressed to Carrier at Carrier's  Business
Office specifying the desired location of the Transmission Points, the number of
Circuit  Paths in the  Transmission  Path,  the  Transmission  Facilities  to be
utilized to operate each Circuit Path, the desired  Circuit Path  capacity,  and
the expected date for the  commencement  of service.  Customer may  subsequently
increase or decrease or move its desired  Circuit Path capacity or  discontinue,
move or modify  service on any  Transmission  Path by  submitting  a new Service
Notice. In lieu of submitting a Service Notice, Customer may file with Carrier a
request  ("Preclearance  Request") with respect to a specified Transmission Path
stating that it has concluded a prior  coordination  study which has  determined
that  utilization of such  Transmission  Path will not be prevented by reason of
electromagnetic  interference to or from another  licensee or to or from another
Transmission Path then in service and requesting  Carrier to protect the subject
precleared  Transmission  Path (i.e., not lease or otherwise grant rights to the
precleared  Transmission  Path to any  other  customer,  not use the  precleared
Transmission  Path other than for the  provision  of service to Customer and not
grant any  rights to any other  customer  or use for its own  benefit  any other
Transmission  Path which would  electromagnetically  interfere with the usage of
such  precleared  Transmission  Path by Customer)  until such time  specified by
Customer in the Service  Order or  Preclearance  Request as the desired date for
commencement of service,  which shall not be later than nine (9) months from the
date of the Preclearance Request.

C. Upon Customer's delivery to Carrier of a Service Notice pursuant to Paragraph
3B,  Customer,  with Carrier's full cooperation and subject to its oversight and
control,  shall  promptly  act to have  the  necessary  Transmission  Facilities
installed as soon as practicable.  Customer shall comply with all health, safety
and  construction  laws  and  regulations   regarding  the  conditions  thereof,
including, but not limited to, obtaining any required construction approvals and
site  leases,  all of which shall be issued in  Customer's  name but which shall
include a provision  that  provides  Carrier full and  unfettered  access to the
subject Transmission Facilities. In addition,  Customer shall be responsible for
providing, at


                                                       2

<PAGE>



its sole cost and expense,  electrical power,  single-line telephone connection,
heating and  cooling,  and conduit and wiring  hook-ups  required to install and
operate the Transmission Facilities.

D.  Customer  shall,  at its sole cost and  expense,  install and  maintain  all
Transmission  Facilities  that are  subject to this  Agreement,  including  site
preparation,  engineering  and design  work  provided,  however,  that the first
Transmission  Path (the "Initial Service Area Paths") in each Service Area shall
be  installed  and all related  Transmission  facilities  shall be  furnished by
Carrier an installed at the sole cost and expense of Carrier. All equipment used
by Customer (other than the Transmission  facilities  furnished by Carrier)shall
be of its own selection;  provided, however, that equipment provided by Customer
shall not violate technical standards of the FCC in effect from time to time. In
order to ensure a superior  level of quality and to maintain  the  integrity  of
proprietary  information,  Carrier  retains  at its  reasonable  discretion  the
ability to approve (or  reject) the  individuals  providing  such  installation,
maintenance  and support  services to the extent that they are not  qualified to
perform such services or are otherwise designated by Customer.

E.  To the  extent  possible  and  practical,  Carrier  shall  provide  Customer
immediate computer  readable,  online access to Carrier's Network Control Center
(if it  maintains  such a center) for the purpose of  providing  contemporaneous
information  as to the  operation  of the  Transmission  Facilities  utilized by
Customer and, to the extent that Carrier is not  maintaining  a manned  24-hour,
seven  days a week  operating  Network  Control  Center  or in  addition  to the
Carrier's Network Control Center, Customer shall be permitted to maintain such a
system for  immediate  computer  readable,  on-line  review of all  operation of
Transmission Facilities provided to Customer hereunder.

F.  Notwithstanding  anything to the contrary contained in this Lease Agreement,
Carrier's  agreement to provide any individual  Transmission Path to Customer is
contingent upon (i) the existence of a direct or indirect (i.e., using repeaters
or other equipment) line of sight path between the Transmission  Points selected
by Customer,  (ii) Carrier being  provided with rights of access  allowing entry
upon  the  premises  of  Transmission  Points  for the  purpose  of  installing,
operating,  maintaining,  and controlling Transmission Facilities located there,
(iii) the provision by Customer to Carrier, at no cost to Carrier, of sufficient
electricity  to operate  the  Transmission  Facilities,  (iv) the  provision  by
Customer,  at no cost to Carrier,  of all means necessary to connect  Customer's
traffic to the Transmission  Facilities,  (v) Carrier, if requested by Customer,
obtaining  required  interconnection  agreements  with other  carriers in a form
reasonably  satisfactory  to  Customer,  (vi) the  availability  of a connecting
co-channel  Transmission  Path in an adjacent  service area  operated by another
carrier,  or in an  adjacent  Service  Area,  in a  deployment  situation  where
Customer desires to carry traffic between service areas,  (vii) the availability
of sufficient  capacity,  and (viii) the provision of any service  hereunder not
being  prohibited  by any  applicable  rule or practice of the FCC and/or of any
state or local authority having jurisdiction.

G. The  Transmission  Paths  provided  hereunder  may be used  for any  purpose,
including,  without limitation, for the transmission of audio, data and/or video
signals,  as well as any  combination  thereof,  except where any such uses may,
from  time to  time,  be  specifically  prohibited  by law or by the  rules  and
practices of the FCC and/or any state or local authority with  jurisdiction over
that particular  Service Area.  Subject to compliance with any applicable FCC or
state regulation, Customer may resell the services provided herein.

H. Carrier shall maintain a data base of all Transmission  Paths subject to this
Agreement which will contain the geographical  coordinates of each  Transmission
Point, the number of Circuit Paths therein, the Transmission Facilities utilized
therefor  and  such  other  information  as  Carrier  shall  deem  necessary  or
appropriate to provide the service  hereunder and to comply with  applicable FCC
and/or state and local  regulations.  Upon  reasonable  request,  Customer shall
provide such information to Carrier


                                                       3

<PAGE>



with respect to the usage of Transmission  Paths (other than the identity of its
customers  unless  specifically  requested  in  writing  by  the  FCC  or  other
regulatory  authority) as Carrier shall deem necessary in order to carry out its
obligations  hereunder  and,  upon  reasonable  request,  Carrier  shall provide
information  to Customer with respect to  Transmission  Paths leased  hereunder.
Customer  acknowledges  that Carrier may be required to use such  information in
reports submitted to the FCC and/or other regulatory  authorities,  and consents
to the disclosure of such information solely for that purpose and subject to the
provisions of Paragraph 14 hereof.

I. Notwithstanding  anything in this Lease Agreement to the contrary,  including
the availability of Transmission  Paths and  Transmission  Facilities to Carrier
hereunder, Customer may, at any time, obtain Transmission Paths and Transmission
Facilities  in the 38 GHz  Band  from any  other  source,  including  Customer's
affiliates  ("Additional   Sources"),   to  supplement,   or  in  lieu  of,  the
Transmission Paths and Transmission  Facilities  provided to Customer hereunder.
Carrier  shall  not be  entitled  to any  compensation  from  Customer  for  any
Transmission  Paths  and  Transmission  Facilities  obtained  by  Customer  from
Additional Sources.

J. Customer shall ensure that all FCC tower lighting and painting  requirements,
as well as all  applicable  Federal  Aviation  Administration  requirements  are
followed with respect to Transmission Paths installed hereunder by Customer.

                  4. Control of Facilities.  Notwithstanding any other provision
of this Lease  Agreement,  Carrier has and shall at all times continue to retain
control over all FCC licenses and Transmission  Facilities subject to this Lease
Agreement  and  shall  have,  at  all  times,  unfettered  access  to all of the
Transmission   Facilities  installed  pursuant  to  this  Lease  Agreement.   In
exercising this control, Carrier will not disturb or interfere with the services
provided to Customer or its customers without good cause, such as a request from
the  FCC  to  shut  down  interfering  transmissions,   performance  of  routine
maintenance,  emergency  service  restoration  or correction of other  technical
problems; provided, however, that Carrier shall provide Customer as much time as
is  reasonably  practicable  in the case of  emergency  disruptions  of service.
Carrier  shall,  with the  reasonable  cooperation  and  assistance of Customer,
remain in material  compliance with all regulations  necessary to keep Carrier's
licenses in full force and  effect.  Carrier and  Customer  shall  comply in all
material  respects with all applicable FCC rules and  regulations as well as any
applicable  state and local  regulations and  requirements  governing  Carrier's
licenses and the provision of  telecommunications  services thereunder.  In this
regard, Carrier and Customer specifically agree as follows:

A. Customer shall not represent  itself as the holder of any FCC licenses issued
to Carrier.

B.  Neither   Carrier  nor  Customer  shall   represent   itself  as  the  legal
representative  of the other before the FCC or any state regulatory body. Except
as otherwise  required by law, all filings  made before  regulatory  bodies with
respect to Carrier's  licenses and/or the services  provided  hereunder shall be
made by and in the name of Carrier.  Carrier and Customer  will  cooperate  with
each other with respect to regulatory matters concerning  Carrier's licenses and
the services provided pursuant to this Lease Agreement.

C. Nothing in this Lease Agreement is intended to diminish or restrict Carrier's
obligations as an FCC licensee and both parties desire that this Lease Agreement
be in full compliance with the rules and regulations of the FCC and/or any state
or local jurisdiction.  Subject to the provisions of Paragraph 24 hereof, if the
FCC or any state regulatory body of competent  jurisdiction  determines that any
provision of this Lease Agreement  violates any applicable rules,  policies,  or
regulations, both parties shall use their best efforts to immediately bring this
Lease Agreement into compliance,

                                                       4

<PAGE>



consistent with the intent of this Lease Agreement.

D. It is expressly understood by Carrier and Customer that nothing in this Lease
Agreement  is intended  to give to  Customer  any right which would be deemed to
constitute a transfer of control (as "control" is defined in the  Communications
Act of 1934, as amended,  and/or any applicable FCC rules or case law) of one or
more of Carrier's licenses from Carrier to Customer.

                  5.       Primacy of Service During Initial Phase.

     Subject to the  limits  set forth in  Schedule  A,  Customer  will have the
exclusive right to utilize the  frequencies  licensed to Carrier for a period of
two years from the date hereof (the "Initial Term"); provided, however, that the
exclusive  right will  terminate at such time as Customer  has in operation  400
Transmission Paths dedicated to end users.

                  6.  Payments.  Customer  shall pay to  Carrier,  at  Carrier's
Business Office, the sum of $  per Transmission Path for each Transmission Path
operated  by  Customer  with a  Circuit  Path  capacity  below  DS-3 and $   per
Transmission Path for each Transmission Path operated by Customer with a Circuit
Path capacity of DS-3 and above provided,  however,  that Customer's  obligation
with  respect to the Initial  Service  Area Path in each  Service  Area shall be
limited to $   per month regardless of Circuit Path capacity  utilization unless
such Path shall be for purposes of providing service to an end user of Customer.
The parties  agree that the prices  referred to above for Circuit Path  capacity
Transmission  Paths  (other  than as set forth in the  proviso in the  preceding
sentence)  will be subject to good faith  renegotiation  and  adjustment  on the
first  anniversary  date hereof to reflect  revisions in the then current market
pricing in direct  access  charges  in the  telecommunications  industry.  These
amounts shall be payable in arrears on or before the 15th day after the close of
each month during the Initial Term and each Renewal Term.

                  7.       Regulatory Matters.

A.  Carrier  shall  timely file with the FCC and other  regulatory  agencies all
required reports or notices,  including (without limitation) semi-annual reports
pursuant  to Section  21.711 of the FCC's  rules.  Carrier  shall make all other
filings with the FCC and other  regulatory  bodies  required in connection  with
Carrier's  ability  to  provide  services  hereunder,  including  tariffs,  upon
reasonable request by Customer.  Customer shall cooperate with Carrier by timely
supplying  to  Carrier  the   information   it  requests  with  respect  to  its
Transmission  Paths in order to make such filings.  Carrier  agrees that it will
consult with Customer with respect to any FCC or other  regulatory  filings that
relate to services provided hereunder,  and will provide Customer with a copy of
any regulatory  submissions  made by Carrier in connection with the provision by
Carrier of services  hereunder at least three (3)  business  days prior to their
being filed at the FCC or other regulatory body. Except as otherwise provided in
this  Lease  Agreement,  neither  party  shall be  restricted  under  this Lease
Agreement from making any filings with state or federal regulatory  authorities,
including  without   limitation,   the  FCC  and  the  Securities  and  Exchange
Commission, as it deems to be appropriate; provided, however, that neither party
shall make any filing with any governmental agency which challenges the validity
of any  agreement  entered into  between  Carrier and Customer or the ability of
Carrier to provide services hereunder. Customer and Carrier shall also cooperate
to comply with any FCC requirements for posting of licenses.

B. Carrier shall use its best efforts,  and Customer shall reasonably  cooperate
with Carrier,  to obtain any and all FCC and state and local licenses,  permits,
authorizations  or approvals  required to provide the services  contemplated  by
this Lease Agreement in a timely manner and as requested by Customer. During the
term hereof (i) Carrier  shall report to Customer on a monthly basis with regard
to  the  status  of its  licenses  and  governmental  authorizations  to  render
interstate and intrastate services;

                                                       5

<PAGE>



(ii) Carrier shall confirm to Customer on the last day of each calendar  quarter
that Carrier is in compliance in all material  respects with all  applicable FCC
and state regulatory laws and regulations  including,  without  limitation,  the
filing of Forms 494A;  and (iii)  Carrier  shall supply  copies of Forms 494A to
Customer within two (2) business days after the Forms have been submitted to the
FCC.

                  8.  Regulatory  Treatment  of  this  Transmission  Path  Lease
Agreement.  Carrier  and  Customer  intend  that this Lease  Agreement  shall be
treated for regulatory purposes as a carrier-to-carrier contract, which shall be
binding  upon  Carrier and which may not be modified or  abrogated by any tariff
filed by Carrier.  Promptly  after  execution of this Lease  Agreement,  Carrier
shall file with the FCC and appropriate state authorities,  if necessary, a copy
of this Lease Agreement or a summary of the terms of this Lease Agreement.

                  9.       Liability of Carrier and Customer.

A. The  liability  of Carrier for damages  arising out of  mistakes,  omissions,
interruptions,  delays,  errors,  or defects in  transmission  occurring  in the
course of furnishing  service hereunder shall in no event exceed an amount equal
to the proportionate charge to Customer for the period of time during which such
mistake, omission, delay, error, or defect in transmission occurs. Interruptions
of service will be measured  from the time  reported by Customer  until the time
service is  restored.  No credit  will be given for  interruptions  of less than
thirty (30) minutes in duration. Credit will not be given for any period of time
in which the employees or agents of Carrier are denied access to a  Transmission
Point for the  purpose of  restoring  service.  Carrier  shall be liable for any
damages,  credits,  costs or expenses arising from Carrier's incorrect frequency
coordination  or subsequent  interference  arising from usage by Carrier.  In no
event will Carrier be liable for consequential damages.

B. Carrier shall be  indemnified  and saved  harmless from and against all loss,
liability,  damage, ad expense,  including  reasonable  counsel fees, due to (i)
claims for  libel,  slander,  or  infringement  of  copyright  arising  from the
material transmitted over Transmission Facilities;  (ii) claims for infringement
of patents  arising  from  combining,  or using in  connection  with  service or
facilities  (including  the  Transmission   Facilities)  furnished  by  Carrier,
facilities or equipment of Customer; and (iii) claims for damage to property and
injury  or death  to  persons,  including  payments  made  under  any  Workmen's
Compensation  Law or under any plan for employees  disability and death benefits
which  may  arise  out of, or be  caused  by,  the  construction,  installation,
maintenance,  presence,  use or  removal of  Customer  facilities  or  equipment
connected,   or  to  be  connected,   to  Carrier's  facilities  (including  the
Transmission Facilities).

C. Carrier  shall not be liable for any act or omission of any other  carrier or
other entity which  furnishes  facilities  or equipment  used with  Transmission
Facilities provided  hereunder,  unless such carrier or other entity acted as an
agent of Carrier.  Carrier  shall be liable for any  defacement or for damage to
any  premises  resulting  from the  furnishing  of  services  hereunder  in such
premises or the  installation or removal of Transmission  Facilities  therefrom,
unless such  defacement  or damage is not the result of actions or  omissions of
the agents or employees of Carrier.

10. Liability  Insurance.  Customer shall maintain during the term of this Lease
Agreement  the  following  insurance  coverage  as well as all  other  insurance
required by law in each jurisdiction where services are provided hereunder:  (1)
Worker's  Compensation and related  insurance as required by law; (2) employer's
liability insurance with a limit of at least three million dollars  ($3,000,000)
for each occurrence; (3) comprehensive general liability insurance, with a limit
of at least three million  ($3,000,000) per occurrence;  (4) comprehensive motor
vehicle  liability  insurance  with  limits of at least  three  million  dollars
($3,000,000) for bodily injury including death, to any one person, three hundred
thousand dollars  ($300,000) for each occurrence of property  damage,  and three
million dollars ($3,000,000) for any



                                                       6

<PAGE>



one  occurrence.  Customer  shall  furnish  Carrier,  if  requested  by Carrier,
certificates  or adequate proof of the insurance  required by this clause.  Each
policy shall  provide that the insurer must give both  parties,  in writing,  at
least thirty (30) days prior to  cancellation  of, or any material change in the
policy.

                  11.  Indemnification.  Carrier and Customer  shall  indemnify,
defend  and hold the other  party  harmless  from any and all  claims,  damages,
causes  of  action,  penalties,  statutory  damages,  interest,  and  costs  and
expenses, including reasonable attorneys' fees and court costs, arising directly
or indirectly out of (i) the breach of such party's representations,  warranties
or obligations  hereunder,  or (ii) the negligence or willful  misconduct of the
said party,  its employees or agents in connection  with the performance of this
Lease Agreement.

12.  Default.  For  purposes of this Lease  Agreement,  it shall be an "Event of
Default" hereunder if:

A. Customer fails to make any payment due and payable under this Lease Agreement
and such failure  continues for ten (10) days after written notice thereof shall
have been sent to Customer by Carrier; or

B. Any of the  representations or warranties of Customer or Carrier prove at any
time to be materially incorrect as of the date of this Lease Agreement; or

C. Carrier or Customer breaches any material  provision of this Lease Agreement,
the Service  Agreement and the Agreement and Plan of Merger  between the Carrier
and Customer or any  affiliates  thereof,  and such breach  continues for twenty
(20) days after written notice thereof shall have been sent by the  nonbreaching
party to the breaching party; or

D.  Carrier  shall  forfeit,  surrender,  submit  for  cancellation,  suffer the
revocation  of, or suffer or accept the adverse  modification  of one or more of
its  licenses  covering a Service  Area  ("Affected  Licenses"),  such event not
resulting  from any act or failure to act on the part of Customer  and having no
cure period,  and  considered  fully matured as of the last day that Carrier may
lawfully operate the facilities as authorized  prior to modification  ("Affected
Date").

If an Event of Default occurs under this Paragraph 12, the  nondefaulting  party
may terminate  this Lease  Agreement  upon six (6) months  written notice to the
other party.  Any party seeking to terminate this Lease Agreement shall continue
to fulfill  its  obligations  under this Lease  Agreement  during the six months
notice  period.  Each party's  rights to  indemnity  from the other party and to
specific  performance of this Lease  Agreement  shall survive the termination of
this Lease Agreement.  Notwithstanding the foregoing,  if Customer elects not to
terminate this Lease  Agreement as a result of an Event of Default  specified in
Paragraph  12D,   above,   then  this  Lease   Agreement  shall  be  amended  to
appropriately  reduce the ongoing obligations  (including payment obligations of
Customer)  of the parties  hereto with respect to the  Affected  Licenses,  such
amendment to be effective as of the Affected  Date. In the event of a default by
a party hereunder,  the  nondefaulting  party may offset against amounts owed by
the  nondefaulting  party to the defaulting  party hereunder any amounts owed by
the defaulting party to the nondefaulting party.

                  13. Specific  Performance.  The parties  acknowledge and agree
that irreparable damage would occur to a non-defaulting  party in the event that
any of the  provisions of this Lease  Agreement were not performed in accordance
with their specific terms or were otherwise  breached.  Accordingly,  each party
agrees that the  non-defaulting  party shall be  entitled to an  injunction  and
other remedies of "specific  performance" in order to enforce  specifically  the
terms and provisions hereof, in



                                                       7

<PAGE>



addition to any other remedy to which it may be entitled at law or equity.

                  14.  Use  of  Information.   All  confidential  technical  and
business information and all software and related documentation in whatever form
recorded (all hereinafter designated "Information") furnished by either party to
the other party under or in  contemplation  of this Lease Agreement shall remain
the property of the furnishing party. For purposes of this Lease Agreement,  the
parties hereto agree that Customer's  customer lists and End User identification
which may become known to Carrier during the course of this Lease  Agreement are
confidential in nature and shall be deemed "Information"  hereunder.  Unless the
parties  otherwise agree in writing,  all  Information:  (i) shall be treated in
confidence  by the  receiving  party  and used only for the  purposes  for which
furnished, (ii) shall not be reproduced or copied in whole or in part, except as
necessary  for use as  authorized  in this  Lease  Agreement,  and (iii)  shall,
together  with any copies  thereof,  be  returned  or  destroyed  when no longer
needed,  or may,  if in the form of software  recorded  on an  erasable  storage
medium,  be  erased.  The  above  conditions  do not  apply  to any  part of the
Information  that becomes known to the receiving party free of any obligation to
keep it in  confidence.  Carrier  shall  provide to Customer a letter  agreement
executed by each of Carrier's  parent  corporation and the officers,  employees,
stockholders  and  directors  of Carrier and its parent  corporation  confirming
their agreement to the terms hereof.

15.  Notices.  Unless  otherwise  required  hereunder,  all  notices,  requests,
comments  and other  communications  hereunder  shall be in writing and shall be
sent via facsimile, in each case addressed:

                           If to Customer:

                           WinStar Wireless, Inc.
                           Attention:  Ralph Peluso
                           7799 Leesburg Pike
                           Falls Church, Virginia  22043
                           Telecopier No.:  703/917-6557

                           With a copy to:

                           WinStar Wireless, Inc.
                           Attention:  Timothy R. Graham
                           230 Park Avenue, Suite 3126
                           New York, New York  10169
                           Telecopier No.:  212/867-1565

                           If to Carrier:
                           Milliwave, LP
                           Attention: Alex Felker
                           1776 Eye Street, N.W. #850
                           Washington, D.C. 20006
                           Telecopier No.:  202/331-1731

                           with a copy to:

                           Carl W. Northrop, Esq.
                           Paul, Hastings, Janofsky & Walker
                           1299 Pennsylvania Ave., N.W. Tenth Floor
                           Washington, D.C. 20004-2400
                           Telecopier No.:  202/508-9700
                         

                                                       8

<PAGE>



                       
provided,  however,  that if any party shall have designated a different address
or  telecopier  number by  notice to the  others,  then to the last  address  so
designated.  Notice  shall be deemed  given when  transmitted  via  facsimile as
indicated above.

16.  Waiver.  Any waiver by any party of any breach of or failure to comply with
any provision of this Lease Agreement by the other party shall be in writing and
shall not be construed as, or constitute,  a continuing waiver of such provision
or a waiver of any other provision of this Lease Agreement.

                  17.  Complete  Agreement.  This Lease Agreement sets forth the
entire  understanding  of the parties  hereto with respect to the subject matter
hereof  and   supersedes   all  prior   agreements,   covenants,   arrangements,
communications,  representations or warranties,  whether oral or written, by any
party or any officer, employee or representative of any party.

                  18. Governing Law; Jurisdiction. This Lease Agreement shall be
construed  and  interpreted  in  accordance  with and governed by the law of the
State of New York and of the United States of America.  Except where FCC primary
jurisdiction  is  specified  by law,  the  parties  agree  that  any  action  or
proceeding arising out of this Lease Agreement shall be brought in the courts of
the State of New York in the  County of New York or the United  States  District
Court  for the  Southern  District  of New York and  irrevocably  submit to such
jurisdiction,  which  jurisdiction  shall be  exclusive.  The parties  waive all
objections to such  exclusive  jurisdiction  and that such courts  constitute an
inconvenient  forum.  Process or summons in any such action or proceeding may be
served by registered mail, return receipt requested,  postage prepaid, addressed
to a party at the  address set forth in  Paragraph  15.  Such  mailing  shall be
deemed personal  service and shall be deemed made upon the party served upon the
first attempt at delivery if such attempt is refused.

                  19. Force Majeure.  If by reason of force majeure either party
is unable in whole or in part to carry out its obligations hereunder, that party
shall not be deemed in  violation  or  default  during the  continuance  of such
inability.  The term "force majeure," as used herein,  shall mean the following:
acts of God; acts of public enemies; orders of any kind of the government of the
United States of America or of any individual state or any of their departments,
agencies,  political  subdivisions,  or  officials  or  any  civil  or  military
authority;  insurrections, riots, epidemics, landslides, lightning, earthquakes,
fires,  hurricanes,  volcanic activity,  storms of extraordinary  force, floods,
washouts,  drought, strikes,  embargoes, civil disturbances,  explosions, or any
other cause or event not reasonably within the control of the adversely affected
party.

20.  Amendment.  This Lease  Agreement  may be amended  or  modified  only by an
instrument in writing duly executed by both parties.

21.  Counterparts.  More than one  counterpart  of this Lease  Agreement  may be
executed by the parties.



                                                       9

<PAGE>



                  22. Dealings with Third Parties; Use of Indicia. Neither party
is, nor shall either party hold itself out to be, vested with any power or right
to contractually bind on behalf of the other as its contracting broker, agent or
otherwise for committing,  selling,  conveying or transferring  any of the other
party's assets or property,  contracting  for or in the name of the other party,
or making any contractually binding  representations as to the other party which
shall be deemed  representations  contractually binding upon such party. Neither
Carrier nor Customer shall have the right to use the other's name,  trade names,
trademarks,  service marks,  logos,  codes or other symbols  without the other's
written consent,  except as required by law;  provided,  however,  that Customer
shall be permitted to refer to Carrier in its customer and supplier  agreements,
as well as any regulatory filings, to identify Carrier's status as the holder of
the  applicable 38 GHz Band licenses and  regulatory  authority.  In furtherance
(and not in limitation) of the foregoing,  Carrier  acknowledges  that "WinStar"
and "Wireless  Fiber" are service marks of Customer  and/or its  affiliates,  to
which all rights are reserved.

23. Binding Effect.  This Lease Agreement shall be binding upon and inure to the
benefit of the parties hereto and their respective permitted assigns.

                  24. Severability.  If any provision of this Lease Agreement is
determined to be invalid,  illegal or incapable of being  enforced by a court or
regulatory  agency  of  competent  jurisdiction,  the other  provisions  of this
agreement  shall not be affected  and shall  remain in full force and effect and
the parties shall  negotiate in good faith  revisions to this Lease Agreement so
as to effect the original  intent of the parties  pursuant to the  provisions so
affected.

                  25.  Assignment.  This Lease  Agreement may not be assigned by
Carrier or  Customer,  unless the  assigning  party  obtains  the prior  written
consent of the other party and any attempted assignment in contravention of this
provision shall be void and  ineffective.  Carrier agrees that sales by Customer
to its customers or other service  arrangements  are not assignments  within the
contemplation  of this Paragraph.  Notwithstanding  the foregoing,  Customer may
assign this Lease  Agreement  without  Carrier's  prior  written  consent (i) in
conjunction  with the merger or  reorganization  of Customer or any  controlling
corporation,  or the sale by Customer or any controlling  corporation thereof of
all or substantially  all of its assets;  or (ii) to any entity that is owned or
controlled  in whole or in part by Customer or its  affiliates;  or (iii) to any
financing  source of  Customer  in  connection  with any  financing  provided to
Customer and/or any affiliate thereof provided, however, in the cases of (i) and
(ii) above, the assignee agrees in writing to be bound by the provisions of this
Lease Agreement.

26. Headings. The Paragraph and other headings contained in this Lease Agreement
are  for   reference   purposes  only  and  shall  not  affect  the  meaning  or
interpretation of this Lease Agreement.



                                                       10

<PAGE>



                  IN  WITNESS  WHEREOF,  the  parties  have  caused  this  Lease
Agreement to be executed by their duly  authorized  officers on the day and year
first above written.


                                        WINSTAR WIRELESS, INC.




                                      By: Timothy Graham
                                           Vice President

                                          MILLIWAVE L.P.



                                      By: Dennis Patrick
                                           President


                                                       11

<PAGE>



                                    EXHIBIT A

                                  SERVICE AREAS




                                                       12

<PAGE>



                                    EXHIBIT B

                                 SERVICE NOTICE




                                                       13

<PAGE>


                                                SCHEDULE A


         400  Transmission  Paths plus one  Transmission  Path for each  Initial
Service Area Path  installed by Customer  without a direct use by an end user of
Customer.



                                                       14

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                              Dec-31-1996
<PERIOD-START>                                 Jan-01-1996
<PERIOD-END>                                   Jun-30-1996
<CASH>                                         191,060,502
<SECURITIES>                                       937,500
<RECEIVABLES>                                   14,905,197
<ALLOWANCES>                                             0
<INVENTORY>                                     10,924,137
<CURRENT-ASSETS>                               226,930,599
<PP&E>                                          25,788,184
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                 289,345,161
<CURRENT-LIABILITIES>                           34,025,614
<BONDS>                                        256,109,796
<COMMON>                                           306,943
                                    0
                                        688,900
<OTHER-SE>                                      (1,786,092)
<TOTAL-LIABILITY-AND-EQUITY>                   289,345,161
<SALES>                                         16,174,545
<TOTAL-REVENUES>                                16,174,545
<CGS>                                                    0
<TOTAL-COSTS>                                    9,074,239
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                               9,200,157
<INCOME-PRETAX>                                (18,057,972)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                            (18,116,176)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                   (18,116,176)
<EPS-PRIMARY>                                        (0.65)
<EPS-DILUTED>                                        (0.65)

<FN>
(1)  Accounts receivable are net of allowance for doubtful accounts
(2)  PP&E are net of accumulated depreciation
(3)  Preferred Stock no mandatory and Common stock exclude treasury stock
(4)  Certain other equity includes treasury stock
(5)  WinStar Global Products' sales (health and beauty aids) are grouped with
     "total revenue"

(6)  Income taxes reported on income statement are based on capital, therefore
     excluded from this line item



</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission