WINSTAR COMMUNICATIONS INC
10-Q, 1996-11-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: LANCIT MEDIA PRODUCTIONS LTD, DEF 14A, 1996-11-14
Next: CROSS TIMBERS OIL CO, 10-Q, 1996-11-14


 




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q


(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1996

                                                        OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ________________________ to ___________________


                         Commission File Number: 1-10726
                          WINSTAR COMMUNICATIONS, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                 13-3585278
- ------------------------------                 -------------------------
(State or other jurisdiction of             (IRS Employer Identification No.)
incorporation or organization)


                        230 Park Ave., New York, NY 10169
                    (Address of principal executive offices)


                                 (212) 687-7577
                         (Registrant's telephone number)
                             -----------------------
             (Former name, former address and former fiscal year end
                          if changed since last report)



Indicate by checkmark whether the registrant: (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No _



State the number of shares outstanding of each of the issuer's classes of common
stock, as of October 31, 1996: 28,324,025


<PAGE>



                                    FORM 10-Q

                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES

                                TABLE OF CONTENTS

<TABLE>
                       <C>                                                          <C>



                                                                                    PAGE

PART I.       Financial Information


    Item 1.    Financial Statements

               Condensed Consolidated Balance
                   Sheets - September 30, 1996 (unaudited) and
                December 31, 1995...............................................          3

                   Unaudited Condensed Consolidated Statements
                   of Operations - three and nine months ended
                September 30, 1996 and 1995.....................................          4

                   Unaudited Condensed Consolidated Statements
                   of Cash Flows - nine months ended
                   September 30, 1996 and 1995..................................          5

                   Notes to Condensed Consolidated
                   Financial Statements.........................................          6

Item 2.       Management's Discussion and Analysis of
                   Financial Condition and Results of Operations................         11


PART II.    Other Information...................................................         18

                         Item 1.  Legal Proceedings
                         Item 6.  Exhibits and Reports on Form 8-K

Signatures    ...............................................................            19

</TABLE>
<PAGE>

                                   WinStar Communications, Inc. and Subsidiaries
                                       Condensed Consolidated Balance Sheets
<TABLE>
          <S>                                                                <C>                         <C>


                                                                           September 30,              December 31,
                                                                                1996                      1995
                                                                            (unaudited)
                               ASSETS
Current assets
  Cash and cash equivalents                                            $ 54,467,888             $138,105,824
  Short term investments                                                108,510,243               73,594,849
                                                                       ------------             -------------
    Cash, cash equivalents and short term investments                   162,978,131              211,700,673

  Investments in equity securities                                        1,068,800                6,515,250
  Accounts receivable, net                                               14,750,130                8,683,860
  Notes receivable                                                          218,818                  199,635
  Inventories                                                            12,450,043                7,391,686
  Prepaid expenses and other current assets                              15,242,599                3,568,448
                                                                       ------------             -------------
       Total current assets                                             206,708,521              238,059,552

  Property and equipment, net                                            44,162,410               15,898,005
  Notes receivable                                                          333,778                3,488,948
  Investments and advances                                                  399,729                  322,733
  Licenses, net                                                          12,885,294               12,556,281
  Intangible assets, net                                                 10,271,905                3,033,505
  Deferred financing costs                                               10,896,527               10,525,301
  Other assets                                                            2,499,988                1,478,530
                                                                       -------------            -------------
                   Total assets                                        $288,158,152             $285,362,855
                                                                       ============             ============


           LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
Current liabilities
  Loans payment                                                        $   1,839,404            $   8,287,461
  Accounts payable and accrued expenses                                   32,855,042               13,513,369
 Current portion of capitalized lease obligations                          1,803,591                1,355,255
                                                                       -------------            -------------
       Total current liabilities                                          36,498,037               23,156,085

  Senior notes payable                                                   170,356,225              153,971,508
  Convertible notes payable                                               85,178,112               76,985,754
  Other notes payable                                                     10,680,478                3,416,288
  Long-term portion of capitalized lease obligations                       5,980,970                6,081,299
                                                                       -------------            -------------
       Total liabilities                                                 308,693,822              263,610,934
                                                                       ------------             ------------

  Commitments and contingencies

  Stockholders' (deficit) equity
    Preferred stock                                                          --                       688,900
    Common stock, par value $.01; authorized 75,000,000
      shares, issued 28,290,525 and 29,707,792, outstanding
      28,290,525 and 27,201,029, respectively                                282,906                  297,079
    Additional paid in capital                                            70,501,060              103,836,510
    Accumulated deficit                                                  (91,338,436)             (41,311,075)
                                                                       -------------            ------------
                                                                         (20,554,470)              63,511,414
    Less:  Treasury stock                                                    --                   (39,677,743)
            Deferred compensation                                            --                    (1,100,000)
            Unrealized gain (loss) on long-term investments                    18,800                (981,750)
                                                                       --------------           -------------

     Total stockholders' (deficit) equity                                 (20,535,670)             21,751,921
                                                                       ---------------          ------------

     Total liabilities and stockholders' (deficit) equity              $  288,158,152           $ 285,362,855
                                                                       ============             ============


                             See notes to condensed consolidated financial statements


</TABLE>


                                                         3

<PAGE>



                                   WinStar Communications, Inc. and Subsidiaries
                                 Condensed Consolidated Statements of Operations
                                                    (unaudited)


<TABLE>
    
                                                   For the three months ended                For the nine months ended
                                                         September 30,                             September 30,

                                                    1996                1995                 1996                1995
                                                    ----                ----                 ----                ----
      <S>                                            <C>                 <C>                  <C>                 <C>

Net sales                                           $17,297,046         $ 8,185,150         $ 47,980,633         $ 20,624,996

Cost of sales                                        10,626,146           5,593,340           28,273,656           14,626,073
                                                    -----------       -------------       --------------        -------------

     Gross profit                                     6,670,900           2,591,810           19,706,977            5,998,923

Selling, general and administrative
  expenses                                           19,736,343           5,073,119           47,741,812           12,039,179
Depreciation and amortization                           919,575             220,993            1,754,540              382,304
                                                 --------------       -------------       --------------        -------------

Operating loss                                     (13,985,018)         (2,702,302)         (29,789,375)          (6,422,560)

Other expense (income)
     Interest expense                                 9,373,652             439,338           27,388,356              869,266
     Interest income                                (2,516,547)           (198,099)          (8,174,077)            (492,210)
     Amortization of intangibles                        295,625             221,181              762,193              370,086
     Equity in loss of AGT                             --                   120,557             --                  1,224,309
                                             ------------------       -------------     ----------------        -------------

Net loss before income taxes                       (21,137,748)         (3,285,279)         (49,765,847)          (8,394,011)

Income taxes                                             74,627           --                     261,514            --
                                                 --------------      --------------       --------------      --------

Net loss                                          $(21,212,375)        $(3,285,279)        $(50,027,361)         $(8,394,011)
                                                  ============         ===========         ============          ===========

Net loss per share                              $        (0.75)       $      (0.14)      $        (1.81)       $       (0.40)
                                                ==============        ============       ==============        =============

Weighted average shares outstanding                  28,133,129          23,042,007           27,691,452           21,222,182
                                                 ==============         ===========       ==============         ============





                             See notes to condensed consolidated financial statements


</TABLE>



                                                         4


<PAGE>


                                   WinStar Communications, Inc. and Subsidiaries
                                 Condensed Consolidated Statements of Cash Flows
                                                    (unaudited)

<TABLE>


                                                                                  For the nine months ended
                                                                                        September 30,
                                                                               1996                       1995

                  <S>                                                           <C>                       <C>

Cash flows from operating activities
  Net loss                                                                    $  (50,027,361)              $ (8,394,011)
  Adjustments to reconcile net loss to net cash used in
    operating activities:
    Depreciation and amortization                                                   3,742,118                    560,872
    Amortization of licenses and intangibles                                          759,659                    370,338
    Provision for doubtful accounts                                                 1,066,748                    503,513
    Equity in unconsolidated results of AGT                                     --                             1,208,537
    Non cash interest expense                                                      24,630,478              --
    Other                                                                       --                                86,584
    Increase in operating assets:
       Accounts receivable                                                        (2,814,522)                  (779,402)
       Inventories                                                                (3,881,615)                (2,834,681)
       Prepaid expenses and other current assets                                 (12,658,451)                  (659,133)
       Other assets                                                                 (983,723)                   (91,841)
     Increase in accounts payable and accrued
       expenses                                                                    11,664,993                  2,949,556
                                                                                -------------               ------------

Net cash used in operating activities                                            (28,501,676)                (7,079,668)
                                                                               -------------               ------------

Cash flows from investing activities:
  Investments in and advances to AGT                                            --                           (7,285,542)
  Increase in short-term and other investments, net                              (28,468,394)                  (764,089)
  Collections of notes receivable                                                     140,602                  1,183,859
  Increase in notes receivable                                                      (763,498)                (1,641,553)
  Purchase of property and equipment, net                                        (29,718,743)                (4,590,765)
  License acquisition costs                                                         (731,682)                  (358,704)
  Cash acquired through acquisitions                                                   96,154                        319
  Other                                                                             --                           294,736
                                                                            -----------------             --------------

Net cash used in investing activities                                            (59,445,561)               (13,161,739)
                                                                               -------------              -------------

Cash flows from financing activities:
  Proceeds from notes payable                                                   --                             7,505,800
  Proceeds from loans payable, net                                                     73,921                  1,386,995
  Debt financing costs                                                              (969,842)              --
  Net proceeds from equity transactions                                             5,492,179                 11,514,257
  Proceeds from equipment lease financing                                             966,325                  5,343,000
  Payment of capital lease obligations                                             (1,253,282)                  (389,794)
                                                                               -------------              -------------

Net cash provided by financing activities                                           4,309,301                 25,360,258
                                                                               --------------                -----------

Net increase (decrease) in cash and cash equivalents                             (83,637,936)                  5,118,851
Cash and cash equivalents at beginning of period                                 138,105,824                   5,287,188
                                                                                -------------               ------------

Cash and cash equivalents at end of period                                         54,467,888                 10,406,039
Short-term investments at end of period                                           108,510,243                    783,611
                                                                                 ------------              -------------
Cash, cash equivalents and short term investments at end of period               $162,978,131               $ 11,189,650
                                                                                 ============               ============



                             See notes to condensed consolidated financial statements

                                                                5

</TABLE>

                                                        
<PAGE>


                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
             For the Three and Nine Months Ended September 30, 1996
                                   (unaudited)



1.  Basis of Presentation

WinStar Communications, Inc. is a national local communications company, serving
business  customers,  long distance  carriers,  fiber-based  competitive  access
providers, mobile communications companies, local telephone companies, and other
customers with broadband local  communications  needs.  The Company provides its
Wireless Fiber  services using its licenses in the 38 GHz spectrum.  The Company
also  provides  long  distance  services  and various  information  services and
entertainment  content.  In  addition,  the  Company  operates  a  non-strategic
consumer  products  company with  distribution  through  retailers in the United
States and Canada.

The  Company   operates  its  businesses   through  a  variety  of  wholly-owned
subsidiaries.  The condensed  consolidated financial statements presented herein
include  the  accounts  of  WinStar  and  its  operating  subsidiaries,  WinStar
Wireless,  WinStar  Telecom,  WinStar  Gateway,  WinStar New Media,  and WinStar
Global  Products  (collectively,  the  "Company").  All  material  inter-company
transactions  and accounts have been eliminated in  consolidation.  The accounts
have  been  prepared  by the  Company  without  audit.  However,  the  foregoing
statements  contain  all  adjustments   (consisting  only  of  normal  recurring
adjustments) which are, in the opinion of the Company's management, necessary to
present  fairly the financial  position of the Company as of September 30, 1996,
the  statements of operations of the Company for the three and nine months ended
September 30, 1996 and 1995, and the statements of cash flows of the Company for
the nine months ended September 30, 1996 and 1995.

Certain  information  and footnote  disclosures  normally  included in financial
statements have been condensed or omitted  pursuant to the rules and regulations
of  the  Securities  and  Exchange  Commission.   These  condensed  consolidated
financial statements should be read in conjunction with the financial statements
and notes thereto included in the Company's transition report on Form 10-KSB for
the ten month fiscal period ended December 31, 1995.

The  Company  changed  its fiscal  year end from  February  28 to  December  31,
effective January 1, 1996.  Accordingly,  the unaudited financial statements for
the three and nine months ended September 30, 1995 have been restated to reflect
this change.

The results of operations for the three and nine months ended September 30, 1996
are not necessarily  indicative of the results of operations for the year ending
December 31, 1996.

2.   Cash and Cash Equivalents

The Company considers all highly liquid  investments  purchased with an original
maturity  of  three  months  or less to be cash  equivalents.  Cash  equivalents
consist of money market fund investments, short-term certificates of deposit, 
and commercial paper.


                                                              6

<PAGE>


                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
             For the Three and Nine Months Ended September 30, 1996
                                   (unaudited)




3.  Short Term Investments

Short  term  investments  are  widely  diversified  and  principally  consist of
certificates of deposit and money market deposits, U.S. government or government
agency  securities,  commercial  paper rated "A-l/P-1" or higher,  and municipal
securities  rated  "A" or  higher,  in each case with an  original  maturity  of
greater  than  three  and less  than six  months.  Short  term  investments  are
considered  held-to-maturity and are stated at amortized cost which approximates
fair value.

4.   Acquisitions

      A)  Acquisition of Avant-Garde

         Avant-Garde  Telecommunications,  Inc.  ("AGT")  was a  privately  held
         company which held 30  millimeter  wave radio  licenses  granted by the
         Federal  Communications  Commission in September 1993. Through July 17,
         1995,  the Company owned 49% of AGT and accounted for its investment in
         AGT under the equity  method.  For the period from July 1, 1995 to July
         17, 1995, and the period from January 1, 1995 to July 17, 1995, AGT had
         net losses of approximately $161,000 and $1,960,000,  respectively.  On
         July 17, 1995, pursuant to the terms of a merger agreement, the Company
         exchanged 1,275,000 shares of its common stock, valued at $5,100,000 as
         of such date,  for the 51% of AGT that it did not already  own. AGT was
         then merged into a wholly-owned subsidiary of the Company.

         The acquisition of AGT has been treated as a "purchase" for purposes of
         generally  accepted  accounting  principles,  with the  purchase  price
         allocated  based on fair value of the assets  acquired and  liabilities
         assumed,  including approximately $12,600,000 allocated to the licenses
         acquired.  The amount  allocated to licenses is being amortized over 40
         years in accordance  with industry  practice.  The accounts of AGT have
         been  consolidated  into the Company's  financial  statements as of the
         date of the acquisition.



                                                    7
<PAGE>


                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
             For the Three and Nine Months Ended September 30, 1996
                                   (unaudited)



<TABLE>

         Unaudited pro forma results of operations,  which reflect the completed
         merger of AGT into the Company as if the merger  occurred as of January
         1, 1995 are as follows:



            <S>                                   <C>                         <C>

                                              For the                       For the
                                            three months                  nine months
                                                ended                        ended
                                           September 30,                 September 30,
                                                1995                          1995
                                      ------------------------     -------------------------


        Net sales                 $          8,185,000         $          20,628,000
        Net loss                            (3,392,000)                   (9,209,000)

        Net loss per share        $            (0.14)          $             (0.42)

</TABLE>

      B)  Acquisition of Local Area Telecommunications, Inc.

         In April 1996,  a  subsidiary  of the Company  entered  into a purchase
         agreement to acquire  certain assets of Local Area  Telecommunications,
         Inc.  ("Locate"),  comprising  its  business  as a  competitive  access
         provider  of  local  digital   microwave   distribution   services  and
         facilities. Consummation of the purchase was subject to certain closing
         conditions including consent of the Federal  Communications  Commission
         and  certain  state  agencies  to the  transfer  of control  of, or the
         assignment of,  certain  licenses and other  authorizations  to conduct
         business,  which were obtained,  and the  transaction  was completed in
         October 1996. The purchase price for such assets was $17,500,000, which
         was paid in the form of a promissory  note due six months after closing
         and bearing  interest at the annual rate of eight percent.  The Company
         may convert the note, in whole but not in part,  at its election,  into
         that number of shares of common stock of the Company  ("Common  Stock")
         equal to (a) the principal  amount and all accrued and unpaid  interest
         on the note  divided  by (b) the  average  closing  price of the Common
         Stock for the five days ending on the date on which the  Company  gives
         written notice of its decision to convert the note.

         In April  1996,  the Company  and Locate  also  entered  into a service
         agreement whereby the Company performed certain  consulting and related
         services  for Locate.  The Company  earned fees from Locate  under this
         agreement  of $221,000 and $351,000 for the three and nine months ended
         September 30, 1996. This agreement was terminated at the closing of the
         acquisition described above.


                                               8
<PAGE>


                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
             For the Three and Nine Months Ended September 30, 1996
                                   (unaudited)




      C)  Agreement to Acquire Milliwave Limited Partnership

         In  June  1996,  a  subsidiary  of the  Company  entered  into  certain
         agreements with Milliwave Limited Partnership ("Milliwave") whereby the
         Company would acquire  Milliwave for a purchase price of $40 million in
         cash and 3.4 million shares of the Company's common stock (which had an
         aggregate  market value of $85 million  based on a $25 per share market
         price at the time the agreements were  executed).  The number of shares
         to be issued in connection with the acquisition is subject to upward or
         downward  adjustment  depending  on the market  price of the  Company's
         common stock at the time the transaction is closed,  subject to certain
         limitations.   The   acquisition  is  subject  to  certain   regulatory
         approvals, and is expected to be consummated between now and the end of
         1997. The agreements  provide for the Company to assist in managing and
         developing  licenses currently owned and controlled by Milliwave during
         an interim  period  prior to the  consummation  of the  acquisition  of
         Milliwave by the Company.

     D)  Other Acquisitions

         In April 1996,  Non Fiction Films,  Inc., a wholly-owned  subsidiary of
         the Company, acquired 80% of the outstanding common stock of Fox Lorber
         Associates,  Inc. ("Fox/Lorber"),  an independent distributor of films,
         entertainment  series and  documentaries  in television  and home video
         markets.  The purchase  price,  aggregating  approximately  $1,470,000,
         consisted of cash, common stock of the Company, and promissory notes.

         In April 1996, WinStar New Media converted $970,000 principal amount of
         loans (plus accrued  interest)  outstanding  to The Winning Line,  Inc.
         ("TWL") into a 65% equity  interest in TWL,  which was increased to 80%
         in August 1996. TWL operates the SportsFan Radio Network ("SportsFan").
         SportsFan is a multi-media  sports  programming and production  company
         which provides live sports programming to more than 500 sports and talk
         format radio stations across the United States.

         The acquisitions have been treated as purchases for generally  accepted
         accounting  principles,  with the purchases allocated based on the fair
         market value of the assets acquired and liabilities assumed,  including
         approximately  $7.1  million  allocated  to  goodwill,  which  is being
         amortized  over 20 years.  The accounts of the acquired  entities  have
         been  consolidated  into the Company's  financial  statements as of the
         respective  dates of acquisition.  Pro forma financial  information for
         these  acquisitions is not presented herein since they are not material
         to the Company's financial statements.


                                               9
<PAGE>


                  WINSTAR COMMUNICATIONS, INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
             For the Three and Nine Months Ended September 30, 1996
                                   (unaudited)




         In June 1996, a wholly-owned  subsidiary of the Company entered into an
         agreement  to acquire the  outstanding  equity  interests  of a company
         which is the holder of three 38 GHz licenses  providing  for 100 MHz of
         bandwidth  in  each  of  Baltimore,   Dallas  and   Philadelphia.   The
         acquisition is subject to obtaining applicable regulatory approvals and
         is expected to be consummated  once the required  regulatory  approvals
         have been received.

     E)  Litigation

         WinStar Gateway occasionally  receives inquiries from state authorities
         with  respect  to  consumer  complaints  concerning  the  provision  of
         telecommunications  services,  including  allegations  of  unauthorized
         switching of long  distance  carriers  and  misleading  marketing.  The
         Company  believes  such  inquiries  are  common  in the  long  distance
         industry  and  addresses  such  inquiries  in the  ordinary  course  of
         business.  In April  1996,  an action  was  commenced  against  WinStar
         Gateway by several named  plaintiffs on behalf of themselves  and other
         similarly   situated  Alabama   residents   alleging  the  unauthorized
         switching of long distance  service and deceptive  marketing  practices
         conducted in that state.

         The  Company  does not believe  that the  resolution  of these  matters
         individually or collectively will have a material adverse effect on the
         Company, its financial condition or its results of operations.

      F)  Commitments

         As of September 30, 1996, the Company has  commitments  during the next
         year  (i)  to  purchase  $26  million  of  telecommunications   capital
         equipment,  (ii) to pay  approximately  $41  million  in cash (plus 3.4
         million shares of its Common Stock) upon  consummation of the Milliwave
         and  other  acquisitions,  and (iii) to pay  $17.5  million  in cash or
         Common Stock upon maturity of the notes issued in  connection  with the
         Locate acquisition.




                                              10
<PAGE>





                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Company Overview

The Company is the largest  holder of 38 GHz licenses in the United  States.  It
utilizes   this   special   position   to  provide   local  and  long   distance
telecommunications  services  in  the  United  States.  As a  complement  to its
telecommunications  operations, the Company produces and distributes information
and entertainment  content.  The Company also operates a non-strategic  consumer
products  company with  distribution  through  national  retailers in the United
States and Canada.

The   Company  is  quickly   becoming   an   integrated   provider   of  bundled
telecommunications  services to small and medium-sized  business  customers.  In
connection with this effort,  the Company recently  commenced the rollout of its
local exchange  services as a value-added,  economical  alternative to the local
exchange  carriers  ("LECs"),  particularly  through  the  exploitation  of  the
Company's  Wireless  Fiber  capabilities,  in the 41 major  markets in which the
Company has 4 or more  channels  under its 38 GHz  licenses.  The Company  sells
local,  long  distance,  Internet  access  services and other  services in these
markets  primarily  through  a direct  sales  force to  small  and  medium-sized
businesses.  In addition,  the Company is beginning to provide  information  and
entertainment content to its customers,  including an Internet delivered network
of services  targeted  primarily to the  Company's  business  telecommunications
customers.

The Company also provides Wireless  Fiber-based  dedicated local access services
to enable other  carriers to expand  their  networks or meet end user demand via
the  Company's  digital  wireless  capacity  in the 38 GHz  portion of the radio
spectrum.   Wireless  Fiber  services  currently  are  marketed  in  most  major
metropolitan areas to incumbent local exchange carriers, long distance carriers,
fiber-based competitive access providers,  CLECs, cellular or specialized mobile
radio  services,  cable  companies,  Internet  service  providers,   value-added
resellers and systems integrators.

The Company expects revenue to grow substantially over the next several years as
it focuses on building  market share and customer  relationships.  Historically,
substantially all of the Company's revenues have been generated through sales of
residential  long distance  telecommunications,  information  and  entertainment
content, and consumer products.  This revenue mix is now shifting as a result of
the above described activities towards the Company's primary target. The Company
expects  the shift in  revenue  mix to become  more  pronounced  in the next few
quarters as the Company's  revenues from its CLEC  activities and the sale of 38
GHz services to other carriers grow. In addition,  revenues from the residential
long distance business will continue to decline due to the Company's decision to
withdraw from actively selling to that market segment.

Revenues from the Company's primary businesses have already started to grow as a
result of increased carrier sales driven in part by capacity  constraints caused
by increasing data driven  telecommunications usage and as a result of the early
success of the Company's CLEC business.

                                           11
<PAGE>

During the three months ended September 30, 1996, the Company  launched its CLEC
offering   in  New  York   City.   The   Company   has   introduced   its  local
telecommunications  services  in five  additional  markets  in the last  several
months and currently plans to offer services in over 16 major markets by the end
of 1997.  The  Company is  installing  its own  switches  and is  utilizing  its
Wireless Fiber capacity, together with facilities leased or purchased from other
carriers, to originate and terminate local switched  telecommunications  traffic
in its major markets. The Company plans to provide such service in all 41 of its
licensed areas over the next three years.

The Company has also  accelerated  the  expansion  of its  Wireless  Fiber-based
wholesale business.  This business will serve a significant portion of the local
access needs of the Company's CLEC business, including backbone interconnections
of hub, main switch and local node sites, and the origination and termination of
local traffic for the Company's local exchange customers. The Company has signed
master service agreements with a number of large industry  customers,  including
recent  agreements  with  Pacific Bell and ACSI,  each of which have  forecasted
demand for several thousand T-1 and DS-3 circuits to be provided by WinStar.

In connection with the Company's rollout of its local  communications  services,
the  Company is  continuing  to acquire and  develop  its  business  information
services.  One of the  Company's  goals  in this  area is to make  available  an
Internet  delivered  group of targeted  services  for the small to  medium-sized
business market. It is currently  anticipated that this offering,  which will be
sold through the  Company's  direct sales force,  will be  structured  as tiered
channels of licensed and customized information, which will serve as a one stop,
easy to use desktop information resource for its business customers.

Results of Operations

Three Months Ended September 30, 1996 Compared to Three Months Ended September
30, 1995

Net sales for the three months ended September 30, 1996 increased by $9,112,000,
or 111%, to $17,297,000 from $8,185,000 for the three months ended September 30,
1995.  This increase was  attributable  to increased  revenues  generated by the
Company's     telecommunications     and    information    services    segments.
Telecommunications  services revenues increased by $4,140,000 to $7,384,000. The
Company's   revenues  from  carrier  sales  at  WinStar  Wireless  increased  to
$1,792,000,  from $30,000 for the same quarter in 1995. WinStar Wireless derived
a significant amount of revenue from the Company's systems integration business,
with Milliwave  being the largest  customer in the third quarter.  Revenues from
the Company's  pre-launch  start-up direct sales efforts at WinStar Telecom were
$84,000 for the  quarter,  but are  expected to increase  rapidly as the Company
expands the rollout of its local telecommunications services in New York and its
other major markets. At the end of the third quarter,  the New York sales effort
had already  signed over 130  commercial  customers,  representing  a backlog of
orders  which are  expected  to  generate  annualized  revenues  for  WinStar of
approximately $5 million.


                                            12
<PAGE>

Residential long distance  revenues through WinStar Gateway Network increased by
$2,295,000 to $5,509,000 for the three months ended September 30, 1996, compared
with  $3,214,000 for the three months ended September 30, 1995, but decreased by
$4,563,000 from $10,072,000 for the three months ended June 30,1996. The Company
is focusing  on the sale of long  distance  services  to small and  medium-sized
business  customers  as part  of its  CLEC  rollout  and is no  longer  actively
marketing long distance  services to residential  customers.  As a result, it is
allowing its revenues from  residential long distance service to decline through
attrition, as it focuses on its core business.


Revenues  from the  information  services  segment  through  WinStar  New  Media
increased by  $3,318,000  to  $4,056,000,  due to the  continued  growth of this
segment internally and through acquisitions.

During the three months ended  September  30, 1996,  operations of the Company's
CLEC  business  advanced on many fronts,  including  the addition of  personnel,
regulatory  authorizations  in several states,  negotiation of interconnect  and
resale  agreements  with  other  local  carriers,  and  new  relationships  with
equipment  vendors.  The Company  established sales and marketing offices in six
cities.  Its first  switch  was  installed  and is  operating  in New York City.
Switches  for four  additional  cities will be installed by the Company over the
next several months. The Company also will begin an advertising  campaign in New
York City on November 17, 1996, targeting small and medium-sized businesses.

WinStar Wireless, the Company's carrier sales subsidiary, has seen a significant
increase in demand,  has recently signed master service  agreements with Pacific
Bell and ACSI, and is currently  negotiating  with other regional Bell operating
companies  and other  potential  carrier  customers.  In part,  this increase in
demand is the result of local network  capacity  constraint which is an indirect
result of growing online and Internet usage. Pacific Bell and ACSI, for example,
have each  forecasted  demand for several  thousand T-1 and DS-3  circuits to be
provided by WinStar Wireless.

Gross  profit  for the three  months  ended  September  30,  1996  increased  by
$4,079,000,  or 157%, to  $6,671,000.  Gross profit as a percentage of net sales
increased to 38.6% compared with 31.7% for the three months ended  September 30,
1995.  This increase in profit margin was  primarily  attributable  to improving
margins in both the telecommunications and information services businesses.

     The Company  expects  gross profit to continue to increase as the Company's
     local  telecommunications  business expands, as it did this quarter (38.6%)
     as compared with last year (31.7%).  However,  fluctuations in gross profit
     margin are anticipated to continue during the rollout of the CLEC business.
     The gross profit  margin of this  business  will  initially be lower as the
     Company enters each city as a reseller.  When the Company's  local exchange
     switches  are  installed  and in  operation,  such  margins are expected to
     increase.  The  Company's  carrier  sales  business  is  expected to have a
     positive impact on margins as revenues increase.  Long distance margins are
     expected  to be lower in the near  term due to the  Company's  shift in its
     long  distance  marketing  strategy.  While these  decreased  long distance
     margins may have a greater  effect on the  Company's  overall  gross profit
     margin in the near term, (e.g. the telecommunications  margin decrease from
     47.9% in the  second  quarter  to 43.2% in the third  quarter  is  directly
     attributable  to  the  Company's  withdrawal  from  residential   marketing
     efforts),  the impact of the consumer long distance  business on margins is
     expected to decrease as the Company  begins  providing  more  switched long
     distance  service  to a  greater  number  of  commercial  customers  and as
     revenues from other business segments increase. The gross profit margins at
     the Company's information services and consumer products segments fluctuate
     from quarter to quarter based on seasonality and product mix.
                                              13
<PAGE>


Selling,  general  and  administrative  expenses  increased  by  $14,663,000  to
$19,736,000,  or 114% of net sales,  for the three  months ended  September  30,
1996, from  $5,073,000,  or 62% of net sales,  for the comparable  period of the
prior year. Compared with the three months ended June 30, 1996, selling, general
and administrative expenses increased by $1,922,000,  from $17,814,000,  or 110%
of net sales. Selling, general and administrative expense increases are and will
continue  to  be  related  predominantly  to  growth  in  the  Company's  sales,
marketing,  network and software  engineering and related  technical and support
personnel in connection with its accelerated  rollout of its CLEC operations and
growth in its other telecommunications businesses.

For the reasons  noted  above,  the  Company's  EBITDA loss for the three months
ended September 30, 1996 was $13,065,000  compared with $2,481,000 for the three
months  ended   September  30,  1995  and  the  Company's   operating  loss  was
$13,985,000,  compared with  $2,702,000 for the three months ended September 30,
1995.

Interest  expense for the three months ended  September 30, 1996 was  $9,374,000
compared  with  $439,000  for the three  months ended  September  30, 1995.  The
increase was primarily  attributable  to $8,461,000 in interest  accreted on the
Company's senior and convertible  notes payable issued in the Company's  October
1995 Debt  Placement,  which is not payable in cash until  after 1999.  Interest
income for the three months ended  September 30, 1996 increased by $2,319,000 to
$2,517,000,  from $198,000 for the three months ended  September  30, 1995.  The
increase is  attributable to short-term  investment  earnings on the proceeds of
the  1995  Debt   Placement,   which  raised  net   proceeds  of   approximately
$214,000,000.

For the reasons noted above,  the net loss for the three months ended  September
30, 1996 was  $21,212,000,  compared with a net loss of $3,285,000 for the three
months ended September 30, 1995.

Nine Months Ended September 30, 1996 Compared to Nine Months Ended September 30,
1995

The Company has experienced and expects to continue to experience  rapid revenue
growth for the next several years. Net sales for the nine months ended September
30, 1996 increased by $27,356,000,  or 133%, to $47,981,000 from $20,625,000 for
the nine months ended  September  30, 1995.  This increase was  attributable  to
increased revenues generated by the Company's telecommunications and information
services segments. Telecommunications services revenues increased by $20,161,000
to  $27,958,000.  The  Company's  revenues  from WinStar  Wireless  increased to
$2,131,000  from  $90,000 for same period in 1995.  WinStar  Wireless  derived a
significant  portion  of its  revenue  from the  Company's  systems  integration
business, with Milliwave being the largest customer. Revenues at WinStar Telecom
remain  insignificant  for the period  ($103,000),  but are expected to increase
rapidly as the Company  expands the  provision  of its local  telecommunications
services in New York and other cities.


                                             14
<PAGE>

Residential long distance  revenues through WinStar Gateway Network increased by
$18,017,000  to  $25,724,000  for the nine months ended  September 30, 1996. The
Company is currently focusing on the sale of long distance services to small and
medium-sized business customers through its CLEC sales force and is allowing its
revenues from residential long distance  services to decline through  attrition,
as it focuses on its core business.

Revenues  from the  information  services  segment  through  WinStar  New  Media
increased by $4,689,000 to $7,479,000,  due to continued  growth of this segment
internally and through acquisition.

Gross  profit  for the  nine  months  ended  September  30,  1996  increased  by
$13,708,000,  or 228.0%,  to  $19,707,000.  Gross profit as a percentage  of net
sales  increased to 41.0% compared with 29.0% for the same period of 1995.  This
increase   was   primarily    attributable   to   improving   margins   in   the
telecommunications and information services businesses.  The gross profit margin
in the  telecommunications  businesses  increased from 25.6% in 1995 to 45.8% in
1996 for the reasons set forth earlier.

Selling,  general  and  administrative  expenses  increased  by  $35,703,000  to
$47,742,000,  or 99% of net sales, for the nine months ended September 30, 1996,
from  $12,039,000,  or 58% of net sales, for the comparable  period of the prior
year.  Selling,  general  and  administrative  expense  increases  are and  will
continue to be generated predominantly from  telecommunications  segments as the
Company continues to hire sales,  marketing,  network and software  engineering,
and related  technical  and support  personnel in  connection  with  accelerated
rollout  of its CLEC  operations  and  growth  in its  other  telecommunications
businesses.

For the reasons noted above, the EBITDA loss for the nine months ended September
30, 1996 was  $28,035,000  compared  with  $6,040,000  for the nine months ended
September  30,  1995 and the  operating  loss  was  $29,789,000,  compared  with
$6,423,000 for the nine months ended September 30, 1995.

Interest  expense for the nine months ended  September 30, 1996 was  $27,388,000
compared with  $869,000 for the same period in 1995.  The increase was primarily
attributable  to  $24,577,000 in interest  accreted on the Company's  senior and
convertible  notes payable issued in the October 1995 Debt  Placement,  which is
not payable in cash until after 1999.  Interest income for the nine months ended
September 30, 1996 increased by $7,682,000 to $8,174,000,  from $492,000 for the
nine months ended September 30, 1995. The increase is attributable to short-term
investment  earnings on the proceeds of the 1995 Debt Placement, which raised 
net proceeds of $214,000,000.

For the reasons  noted above,  the net loss for the nine months ended  September
30, 1996 was  $50,027,000,  compared with a net loss of $8,394,000  for the nine
months ended September 30, 1995.


                                          15
<PAGE>

Liquidity and Capital Resources

The Company has incurred significant operating and net losses, due in large part
to the development of its telecommunications  services business, and anticipates
that such losses will continue as the Company  accelerates its growth  strategy.
Historically,   the  Company  has  funded  its  operating   losses  and  capital
expenditures  through public and private offerings of debt and equity securities
and from credit and lease  facilities.  Cash used to fund negative EBITDA during
the nine months ended September 30, 1996 was $28.0 million. In October 1995, the
Company raised net proceeds of approximately  $214 million from the placement of
debt  securities  (the  "1995  Debt  Placement")  to fund the  expansion  of its
wholesale  telecommunications business. Cash payment of interest expense on such
debt is not required to begin until  October  2000.  At September  30, 1996 and
December  31,  1995,   working  capital  was  $170  million  and  $215  million,
respectively,  including  cash, cash  equivalents and short term  investments of
$163 million and $212 million, respectively.

The passage of the Telecommunications Act in February 1996
resulted in opportunities that motivated the Company to
accelerate the development and expansion of its
telecommunications businesses. To capitalize on these
opportunities, the Company has expanded and accelerated its
capital expenditure program. Capital expenditures for the three
and nine months ended September 30, 1996, and the ten months
ended December 31, 1995 were $19.3 million, $29.7 million and
$8.7 million, respectively. Prior to enactment of the
Telecommunications Act, the Company's planned capital
expenditures for 1996 and 1997 were expected to be $36 million
and $52 million, respectively. As a result of the acceleration of
the development and expansion of the Company's telecommunications
business, the Company's current plans are for capital
expenditures of approximately $50 million and $200 million for
1996 and 1997, respectively, which are expected to be funded, in
part, by equipment financing arrangements.

A  significant  portion of the Company's  increased  capital  requirements  will
result from the roll- out of the Company's CLEC business on a nationwide  basis.
The Company is building a direct sales force,  has opened sales  offices in nine
major cities, and is in the process of expanding into other metropolitan  areas.
Additionally, the Company is in the process of ordering and installing switching
and other network  equipment to be placed in its key markets.  Accordingly,  the
Company  expects  that its working  capital  requirements,  capital  expenditure
needs, and selling, general and administrative expenses may continue to increase
as this expansion  takes place,  and that such increases may require the Company
to continue to seek additional capital.

The Company  has two working  capital  facilities  with a total of $8.3  million
outstanding thereunder as of September 30, 1996, with terms expiring in 1998 and
1999.

As of September 30, 1996, the Company has  commitments  during the next year (i)
to purchase $26 million of telecommunications  capital equipment, (ii) to pay an
aggregate of  approximately  $41 million in cash (plus 3.4 million shares of its
Common Stock) upon  consummation  of the Milliwave and other  acquisitions,  and
(iii) to pay $17.5  million in cash or Common  Stock upon  maturity of the notes
issued in connection with the Locate acquisition.


                                            16
<PAGE>


The proceeds of the Company's 1995 Debt Placement are being used  principally to
fund  the  capital   expenditures   and  operating  losses  resulting  from  the
accelerated  development  and  expansion  of  the  Company's  telecommunications
businesses.  Management  believes that the Company's capital needs will continue
to be significant and the Company continues to actively seek additional  sources
of capital, which may include equity and debt financings,  sales of nonstrategic
assets and other financing arrangements. The Company anticipates that it will be
able to obtain sufficient capital to implement its growth strategy, but there
can be no assurance of this or, if such financing is available, that the Company
will be able to obtain it on  acceptable  terms.  Failure  to obtain  additional
financing, if needed, could result in the delay or abandonment of some or all of
the Company's expansion plans, which could have a material adverse effect on the
Company's  business and could adversely affect the Company's  ability to service
its debt and the value of its Common Stock.

Forward Looking Statements

When used in this Form 10-Q and in future filings by the Company
with the Securities and Exchange Commission, in the Company's
press releases and in oral statements made with the approval of
an authorized executive officer of the Company, the words or
phrases "will likely result", and "the Company expects", "will
continue", "is anticipated", "estimated", "project", or "outlook"
or similar expressions (including confirmations by an authorized
executive officer of the Company of any such expressions made by
a third party with respect to the Company) are intended to
identify "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. The Company
wishes to caution readers not to place undue reliance on any such
forward-looking statements, each of which speak only as of the
date made. Such statements are subject to certain risks and
uncertainties that could cause actual results to differ
materially from historical earnings and those presently
anticipated or projected. Such risks and other aspects of the
Company's business and operations are described in the Company's
Registration Statement on Form S-3 (No. 333-6073). The Company
has no obligation to publicly release the result of any revisions
which may be made to any forward-looking statements to reflect
anticipated or unanticipated events or circumstances occurring
after the date of such statements.








Wireless Fiber is a service mark of WinStar Communications, Inc.


                                             17
<PAGE>



PART II. OTHER INFORMATION

Item 1.  Legal Proceedings  - None.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits
<TABLE>
   <S>                                   <C> 

10.79                Amended and Restated Credit and Security Agreement among WinStar Global Products,
                     Inc., IBJ Schroder Bank & Trust Company, as lender, and IBJ Schroder Bank
                     & Trust Company, as agent

10.80                Pledge Agreement by WinStar Global Products, Inc. in favor of IBJ Schroder
                     Bank & Trust Company, as agent

10.81                Subordination Agreement between WinStar Communications, Inc. and IBJ
                     Schroder Bank & Trust Company, as agent

10.82                Amended and Restated Guaranty between WinStar Communications, Inc. and
                     IBJ Schroder Bank & Trust Company, as agent

10.83                First Supplemental Indenture (Senior Notes) between WinStar Communications,
                     Inc. and United States Trust Company of New York, as trustee

10.84                First Supplemental Indenture (Convertible Notes) between WinStar
                     Communications, Inc. and United States Trust Company of New York, as
                     trustee

27.1                 Financial Data Schedule
</TABLE>



(a)  Reports on Form 8-K

     None.



                                              18
<PAGE>





                                                    SIGNATURES




In accordance with  requirements of the Exchange Act, the registrant caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

WinStar Communications, Inc.
     Registrant

By:  /s/William J. Rouhana, Jr.
William J. Rouhana, Jr.
Chief Executive Officer, Director, and
   Chairman of the Board of Directors            Dated:  November 14, 1996



By:  /s/Fredric E. von Stange
Fredric E. von Stange
Director, Executive Vice President, Chief
  Financial Officer (and principal accounting
  officer)                                       Dated:  November 14, 1996

                                        19
<PAGE>


                              AMENDED AND RESTATED
                          CREDIT AND SECURITY AGREEMENT

                                      among

                         WINSTAR GLOBAL PRODUCTS, INC.,
                      (formerly known as Beauty Labs, Inc.)

                       IBJ SCHRODER BANK & TRUST COMPANY,

                                       and

                       IBJ SCHRODER BANK & TRUST COMPANY,
                                  as the Agent

                                   Dated as of
                                 August 9, 1996

           (Originally Executed and Delivered by Beauty Labs, Inc. and
           Century Business Credit Corporation as of August 5, 1994)



<PAGE>

                              AMENDED AND RESTATED
                          CREDIT AND SECURITY AGREEMENT
                                TABLE OF CONTENTS


Preamble.....................................................   1

ARTICLE 1.  DEFINITIONS

         Section 1.01 Certain Defined Terms..................   1
         Section 1.02 Accounting Terms.......................  23
         Section 1.03 Discretion.............................  23

ARTICLE 2.  THE CREDIT FACILITIES

         Section 2.01 The Credit Facilities..................  24
         Section 2.02 Revolving Loans; Procedures for
                      Borrowings.............................  24
         Section 2.03 Rate of Interest; Calculation
                      of Interest............................  25
         Section 2.04 Indemnity Losses.......................  26
         Section 2.05 Mandatory Prepayments..................  27
         Section 2.06 Optional Prepayments of the Revolving
                      Loans..................................  27
         Section 2.07 Payments...............................  28
         Section 2.08 Revolving Loans in Payment of
                      Article 2 Obligations..................  29
         Section 2.09 Use of Loan Proceeds...................  29
         Section 2.10 Fees...................................  29
         Section 2.11 Increased Costs........................  30
         Section 2.12 Subordination..........................  31
         Section 2.13 Non-Receipt of Funds by Agent..........  31

ARTICLE 2A. LETTERS OF CREDIT FACILITY

         Section 2A.01 Letters of Credit.....................  32
         Section 2A.02 Reimbursement Obligation..............  33
         Section 2A.03 Letter of Credit Fees.................  33
         Section 2A.04 General Instructions; Limitation
                       on Responsibility.....................  34
         Section 2A.05 Reimbursement Obligation
                       Absolute..............................  34
         Section 2A.06 Non-Conforming Documents..............  35
         Section 2A.07 Cash Collateral Account...............  35

ARTICLE 3. SECURITY INTERESTS

         Section 3.01. Grant of Security Interest............  37
         Section 3.02. Security for Obligations..............  39
         Section 3.03. Borrower Remains Liable...............  40

                                        i

<PAGE>

ARTICLE 4. REPRESENTATIONS AND WARRANTIES

General Representations

         Section 4.01 Organization and Powers................  40
         Section 4.02 Power and Authorization................  41
         Section 4.03 Permits; Compliance with Laws..........  41
         Section 4.04 No Legal Bar...........................  42
         Section 4.05 Litigation.............................  42
         Section 4.06 Solvency...............................  42
         Section 4.07 Assets and Properties..................  42
         Section 4.08 The Collateral.........................  43
         Section 4.09 Capitalization and Corporate
                      Structure..............................  43
         Section 4.10 No Default.............................  44
         Section 4.11 No Secondary Liabilities...............  44
         Section 4.12 Taxes..................................  44
         Section 4.13 Financial Statements and
                      Condition..............................  45
         Section 4.14 Compliance with ERISA..................  45
         Section 4.15 Retiree Health and Life
                      Insurance Benefits.....................  46
         Section 4.16 Intellectual Property..................  46
         Section 4.17 Environmental Matters..................  47
         Section 4.18 Correct Information....................  48
         Section 4.19 Investment Company Act.................  48
         Section 4.20 Margin Regulations.....................  48
         Section 4.21 Subsequent Funding Representations
                      and Warranties.........................  49
         Section 4.22 Labor Relations........................  49
         Section 4.23 Leases.................................  49
         Section 4.24 Insurance..............................  49
         Section 4.25 Customers and Suppliers................  50
         Section 4.26 OSHA Matters...........................  50
         Section 4.27 Bank Accounts..........................  51

Representations Concerning the Collateral

         Section 4.28 Collateral: Instruments, etc...........  51
         Section 4.29 Receivables............................  51
         Section 4.30 Name...................................  51

ARTICLE 5.  CONDITIONS PRECEDENT AND SUBSEQUENT

         Section 5.01 Conditions Precedent to Initial
                      Funding................................  51
         Section 5.02 Conditions Precedent to Initial
                      and Subsequent Fundings................  54


                                       ii

<PAGE>

ARTICLE 6.  AFFIRMATIVE COVENANTS

         Section 6.01 Maintenance of Corporate
                      Existence and Properties...............  55
         Section 6.02 Insurance..............................  56
         Section 6.03 Punctual Payment.......................  57
         Section 6.04 Payment of Liabilities.................  57
         Section 6.05 Compliance with Laws...................  57
         Section 6.06 Payment of Taxes, Etc..................  57
         Section 6.07 Financial Statements and Other
                      Information............................  58
         Section 6.08 Accounts and Reports...................  61
         Section 6.09 Inspection; Audit......................  61
         Section 6.10 Auditors...............................  61
         Section 6.11 ERISA..................................  61
         Section 6.12 Bank Accounts; Lockbox.................  62
         Section 6.13 UCC Filings............................  62
         Section 6.14 Inventory Confirmations; Processor
                      Agreements & Mortgagee Consents........  63

ARTICLE 7.  NEGATIVE COVENANTS

         Section 7.01 Indebtedness...........................  63
         Section 7.02 Liens..................................  64
         Section 7.03 Investments............................  64
         Section 7.04 Contingent Obligations.................  64
         Section 7.05 Fundamental Changes....................  64
         Section 7.06 Disposition of Assets..................  65
         Section 7.07 Sales and Leasebacks...................  65
         Section 7.08 Issuances and Disposition of
                      Securities.............................  65
         Section 7.09 Dividends and Redemptions..............  66
         Section 7.10 Amendment of Certain Agreements........  66
         Section 7.11 Transactions with Affiliates and
                      Certain Other Persons..................  66
         Section 7.12 Management.............................  67
         Section 7.13 Certain Other Transactions.............  67
         Section 7.14 Fiscal Year............................  67
         Section 7.15 Formula Amount.........................  67
         Section 7.16 ERISA..................................  67
         Section 7.17 Regulations G, T, U and X..............  67
         Section 7.18 Subsidiaries...........................  68
         Section 7.19 Post-Closing Items.....................  68

ARTICLE 8.  COVENANTS CONCERNING COLLATERAL

         Section 8.01 Maintenance and Sale of Collateral.....  68
         Section 8.02 Taxes..................................  68
         Section 8.03 Collections and Verifications..........  69
         Section 8.04 Power of Attorney......................  70
         Section 8.05 Further Assurances.....................  70


                                       iii

<PAGE>

ARTICLE 9.  FINANCIAL COVENANTS

         Section 9.01 Interest Coverage Ratio................  71
         Section 9.02 Maximum Leverage Ratio.................  72
         Section 9.03 Minimum Inventory Turn Ratio...........  72
         Section 9.04 Maximum Capital Expenditures...........  72
         Section 9.05 Current Ratio..........................  75

ARTICLE 10.  EVENTS OF DEFAULT

         Section 10.01 Events of Default.....................  73
         Section 10.02 Remedies Upon an Event of
                       Default...............................  73

ARTICLE 11.  THE AGENT

         Section 11.01 Appointment, Powers and Immunities
                       of Agent...............................  76
         Section 11.02 Reliance by Agent......................  77
         Section 11.03 Defaults...............................  78
         Section 11.04 Rights of Agent as a Bank..............  78
         Section 11.05 Indemnification of Agent...............  78
         Section 11.06 Documents..............................  79
         Section 11.07 Non-Reliance on Agent and Other
                       Banks..................................  79
         Section 11.08 Failure of Agent to Act................  79
         Section 11.09 Resignation or Removal of Agent........  80
         Section 11.10 Amendments Concerning Agency
                       Function...............................  80
         Section 11.11 Liability of Agent.....................  80
         Section 11.12 Transfer of Agency Function............  80
         Section 11.13 Withholding Taxes......................  81

ARTICLE 12.  MISCELLANEOUS

         Section 12.01 Notices................................  81
         Section 12.02 Survival of this Agreement.............  82
         Section 12.03 Indemnity..............................  82
         Section 12.04 Costs, Expenses and Taxes..............  83
         Section 12.05 Further Assurances.....................  85
         Section 12.06 Amendment and Waiver...................  85
         Section 12.07 Remedies Cumulative....................  86
         Section 12.08 Marshalling; Recourse to Security;
                       Payments Set Aside.....................  86
         Section 12.09 Dominion Over Cash; Setoff.............  87
         Section 12.10 Binding Effect.........................  88
         Section 12.11 Applicable Law.........................  88
         Section 12.12 Consent to Jurisdiction and Service
                       of Process; Waiver of Jury Trial.......  88
         Section 12.13 Performance of Obligations.............  88
         Section 12.14 Assignments, Participations............  89
         Section 12.15 Construction...........................  89
         Section 12.16 Entire Agreement.......................  90


                                       iv

<PAGE>

         Section 12.17 Severability...........................  90
         Section 12.18 Execution of Counterparts..............  90
         Section 12.19 Limitation of Liability................  90
         Section 12.20 Publicity..............................  90

TESTIMONIUM
EXHIBITS:
- -----------

Exhibit 2.02(b)(i)     Form of Notice of Revolving Loan
                       Borrowing
Exhibit 2.02(b)(ii)    Form of Revolving Note
Exhibit 2.06           Form of Notice of Optional Prepayment  
Exhibit 5.01(c)(i)     Form of Assignment of Leases 
Exhibit 5.01(c)(ii)    Form of Estoppel Letters 
Exhibit 5.01(c)(iii)   Form of Guaranty 
Exhibit 5.01(c)(iv)    Form of Subordination Agreement 
Exhibit 5.01(c)(v)     Form of Processor  Agreements  
Exhibit 5.01(c)(vi)    Form of Inventory Confirmations 
Exhibit 5.01(c)(vii)   Form of Assignment and Sale Agreement 
Exhibit 5.01(c)(viii)  Form of Pledge Agreement 
Exhibit 5.01(f)        Form of Opinion of Counsel 
Exhibit 5.01(k)        Form of Formula Availability Certificate

SCHEDULES:
- ---------

Schedule 4.03     Permits
Schedule 4.05     Litigation
Schedule 4.08     Principal Offices & Location of Inventory
Schedule 4.09     Capitalization of the Borrower
Schedule 4.12     Taxes
Schedule 4.13     Financial Statements
Schedule 4.15     Health and Life Insurance Benefits
Schedule 4.16     Intellectual Property
Schedule 4.17     Environmental Matters
Schedule 4.23     Landlords, Leases and Leased Properties
Schedule 4.24     Insurance Policies
Schedule 4.25     Customers and Suppliers
Schedule 4.26     OSHA Matters
Schedule 4.27     Bank Accounts
Schedule 7.01     Existing Indebtedness
Schedule 7.02     Existing Liens
Schedule 7.19     Post-Closing Items

                                        v

<PAGE>

                                CREDIT AGREEMENT

         THIS AMENDED AND RESTATED  CREDIT  AGREEMENT dated as of August 9, 1996
among WINSTAR GLOBAL PRODUCTS,  INC., a Delaware corporation (the "Borrower") as
borrower, IBJ SCHRODER BANK & TRUST COMPANY, a New York banking corporation as a
lender  ("IBJS";  a "Bank",  and  collectively  with any and all  other  lenders
hereunder, the "Banks"), and IBJ SCHRODER BANK & TRUST COMPANY, as agent for the
Banks (in such  capacity,  together with its  successors in such  capacity,  the
"Agent"),

                              W I T N E S S E T H:

         WHEREAS,  the Borrower  (then known as Beauty  Labs,  Inc.) and Century
Business Credit  Corporation  (the "Assigning  Lender")  entered into a Loan and
Security  Agreement,  dated as of  August 5, 1994 (as  heretofore  amended,  the
"Assigned Agreement");

         WHEREAS,  the Assigning  Lender,  pursuant to the  Assignment  and Sale
Agreement  of even date  herewith  did assign,  transfer  and sell the  Assigned
Indebtedness to the Agent, on behalf of the Banks;

         WHEREAS,  the  Borrower,  the Agent and the Banks wish to amend certain
terms  of the  Assigned  Indebtedness,  and to  restate  such  amended  Assigned
Indebtedness;

         WHEREAS,  the Borrower has requested  that the Banks (as of the Closing
Date, IBJS being the sole Bank) extend certain  financial  accommodations to the
Borrower in connection  with (i) the assigning of the Assigned  Indebtedness  to
the Agent, and (ii) the working capital needs of the Borrower; and

         WHEREAS,  the  Agent  and Banks are  willing  to extend  the  financial
accommodations  contemplated  hereby to the Borrower on the terms and conditions
of this Agreement;

         NOW,  THEREFORE,  in consideration of the mutual promises and covenants
herein  contained  and other good and  valuable  consideration,  the receipt and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereby  agree as
follows:

                             ARTICLE 1. DEFINITIONS

         Section 1.01.  Certain  Defined  Terms.  As used in this Agreement, the
following terms shall have the following meanings:

         "Accounts  Receivable"  or  "Accounts"  shall have the meaning given in
Section 3.01 hereto.

         "Affiliate" shall mean any Person that, directly or indirectly, owns or
controls,  on  an  aggregate   basis,  including  all  beneficial  ownership and


<PAGE>

ownership or control as a trustee,  guardian or other fiduciary,  at least 5% of
the  outstanding  capital stock or membership  interests  having ordinary voting
power to elect a majority of the board of directors or board of managers, as the
case may be  (irrespective of whether,  at the time,  capital stock of any other
class or classes of such Person  shall have or might have voting power by reason
of the happening of any  contingency)  of any other Person  (including,  without
limitation,  the Borrower) or that is  controlled by or is under common  control
with such other Person or any 5% stockholder of such other Person.  For purposes
of this definition, "control" of a Person shall mean the possession, directly or
indirectly,  of the power to direct or cause the direction of its management and
policies,  whether  through the ownership of voting  capital stock or membership
interests,  by contract or  otherwise,  and the terms  "controlled"  and "common
control" shall have  correlative  meanings.  In no event shall any Bank Party be
deemed to be an Affiliate of the Borrower.

         "Agent" shall mean IBJS, when acting in its capacity as the Agent under
this Agreement and any of the Related Documents, and any successor thereto.

         "Agent's  Office" shall mean the Agent's  principal office at One State
Street, New York, New York 10004.

         "Agreement" and "Credit Agreement" shall mean this Amended and Restated
Credit  Agreement,  as the  same  from  time to time may be  amended,  modified,
supplemented, extended or restated.

         "Applicable Revolving Margin" shall mean, with respect to any Revolving
Loan, three-quarters of one percent (0.75%) per annum.

         "Assigned  Indebtedness"  shall mean the  indebtedness  of the Borrower
(formerly  known as  Beauty  Labs,  Inc.)  owing  to the  Assigning  Lender,  as
evidenced  by  the  Assigned  Agreement,  and  all  documents  entered  into  in
connection therewith.

         "Assigning Lender" shall mean Century Business Credit Corporation,  and
its successors and assigns.

         "Assignment  and Sale  Agreement"  shall mean the  Assignment  and Sale
Agreement of the Assigning Lender in the form of Exhibit 5.01(c)(vii) hereof, as
the same from time to time may be amended, modified, supplemented or extended.

         "Assignment of Leases" shall mean the  Assignment of Lessee's  Interest
in Leases dated as of the Closing  Date  between the Borrower and the Agent,  on
behalf of the Banks, in the form of Exhibit  5.01(c)(i)  hereto, as the same may
from time to time be amended,  modified,  supplemented or extended,  wherein the


                                        2

<PAGE>

Borrower  assigns to the Agent, on behalf of the Banks,  as additional  security
for the  Obligations  of the  Borrower,  all of its  rights  under the Leases as
lessee.

         "Authorized  Person" shall mean any Vice  President or President of the
Borrower,  or such other  individual  designated  in writing by the  Borrower as
being authorized by the Borrower to provide any of the Bank Parties with any and
all notices required to be made hereunder by the Borrower;  which authorizations
shall remain in full force and effect, and may be conclusively relied on by such
Bank  Party in all  circumstances,  until such Bank  Party  actually  receives a
written notice from the Borrower stating otherwise.

         "Available  Revolving  Commitment"  shall mean, as at any date at which
the same is to be determined,  the lesser of (A) the Revolving Commitment or (B)
the amount of the Formula  Amount then in effect  (disregarding  for purposes of
such determination the actual aggregate  principal amount of any Revolving Loans
or Letters of Credit  then  outstanding)  minus the actual  aggregate  principal
amount of any Revolving Loans then outstanding  minus the face amount of Letters
of Credit then outstanding.

         "Bank" or "Banks" shall have the meaning given to it in the preamble of
this Agreement, and its successors, participants and assigns.

         "Bank Parties" shall mean the Agent and each of the Banks.

         "Bankruptcy  Code"  shall  mean  Title  11  of  the  United States Code
(11  U.S.C.  101 et  seq.),  as  amended  from time to time,  and any  successor
statute.

         "Base Rate" shall mean, for any day, the per annum  fluctuating rate of
interest  equal to the interest  rate  announced by the Agent as its Dollar base
rate from time to time in New York, New York.

         "Borrower"  shall  mean  Winstar  Global  Products,  Inc.,  a  Delaware
corporation, and its successors and assigns.

         "Borrowing  Date" shall mean with respect to any  Revolving  Loan,  the
Business Day on which the Banks make such  Revolving  Loan pursuant to the terms
of this Agreement.

         "Business  Day" shall  mean any day other than a Saturday  or Sunday or
any other day on which banks in New York, New York are authorized or required by
law to close.

         "Capital  Asset" shall mean any asset of the Borrower  that is intended
by the Borrower to be used or usable in subsequent  Fiscal Years and is properly
classifiable as property, plant or equipment, and all renewals, improvements and
replacements  thereto  (including  capitalized  maintenance  costs), the cost of
which  may  not  be  deducted  in its  entirety  from  income  in  the  year  of
acquisition, in accordance with GAAP.


                                        3

<PAGE>

         "Capital Expenditures" shall mean, for any period for which the same is
to be determined,  the aggregate  amount of any expenditures  incurred,  paid or
accrued  by the  Borrower  for  Capital  Assets,  plus the  aggregate  amount of
Capitalized  Lease  Obligations  first  incurred for such period,  determined in
accordance with GAAP.

         "Capitalized Lease" shall mean a lease of, or other agreement conveying
the right to use, real or personal property, or both, which obligation is, or in
accordance  with GAAP  (including,  without  limitation,  Statement of Financial
Accounting  Standards No. 13 of the  Financial  Accounting  Standards  Board) is
required to be,  classified  and  accounted  for as a capital lease on a balance
sheet of the Borrower.

         "Capitalized  Lease  Obligations"  shall  mean the  obligations  of the
Borrower,  as lessee, to pay rent or other amounts under all Capitalized  Leases
and, for purposes of this Agreement, the amount of such obligations shall be the
aggregate   capitalized  amount  thereof  determined  in  accordance  with  GAAP
(including, without limitation,  Statement of Financial Accounting Standards No.
13 of the Financial Accounting Standards Board).

         "Cash Collateral Account" shall have the meaning given in Section 2A.07
hereto.

         "Cash  Equivalents"  shall mean (a)  securities  issued or directly and
fully  guaranteed  or insured  by the United  States of America or any agency or
instrumentality thereof (provided,  that the full faith and credit of the United
States of America is pledged in support  thereof) having  maturities of not more
than twelve  months after the date of  acquisition,  (b)  commercial  paper of a
domestic issuer with maturities of twelve months or less rated at least "A-1" by
Standard & Poor's Corporation or "P-1" by Moody's Investor's Service,  Inc., and
(c) time deposits,  certificates of deposit and bankers'  acceptances of IBJS or
any other  commercial  bank  organized  under the laws of the  United  States of
America,  any state thereof, the District of Columbia or any foreign bank or its
branches or agencies (provided,  however,  that such deposits with foreign banks
or its branches or agencies are fully protected against currency fluctuations if
they have a term of more than ten days) which has a combined capital and surplus
of at least  $250,000,000,  in each case with maturities of not more than twelve
months from the date of acquisition.

         "Change in Control" shall mean (a) the occurrence of any event (whether
in  one or more  transactions) which results in either (i) a transfer of control


                                        4

<PAGE>

of the  Borrower  or (ii) the  Guarantor  holding  less than 100 per cent of the
outstanding capital stock of the Borrower, or (b) any merger or consolidation of
or with the Borrower other than a merger with a Subsidiary in which the Borrower
is the surviving entity or sale of all or  substantially  all of the property or
assets  of the  Borrower.  For  purposes  of this  definition,  "control  of the
Borrower"  shall  mean the  power,  direct or  indirect,  as  determined  in the
reasonable discretion of the Agent, to control the election of directors of such
Borrower or to direct or cause the direction of the  management  and policies of
such Borrower by contract or otherwise.

         "Closing Date" shall mean the date on which this Agreement is signed by
all parties hereto.

         "Collateral"  shall mean all  property  and  interest in property in or
against  which the owner  thereof  shall  have  granted,  or  purported  to have
granted,  a security  interest or Lien in favor of the Bank  Parties  under this
Agreement  and the Related  Documents  as security  for the  Obligations  of the
Borrower  to the Bank  Parties  and,  if such  owner is a Person  other than the
Borrower, for such owner's obligations to the Bank Parties.

         "Commitment Expiration Date" shall mean August 8, 1999.

         "Commitment Period" shall mean the period commencing on the date hereof
and ending on the Commitment Expiration Date.

         "Consolidated  Amortization  Expense" of any Person shall mean, for any
period,  the  amortization  expense of such Person and its Subsidiaries for such
period, determined on a consolidated basis in accordance with GAAP.

         "Consolidated  Current Assets" of any Person shall mean, at the date of
determination,  all assets of such  Person  and its  Subsidiaries  which  would,
determined on a consolidated  basis in accordance  with GAAP, be classified on a
consolidated balance sheet as current assets.

         "Consolidated  Current  Liabilities"  of any Person shall mean,  at the
date of determination, all liabilities of such Person and its Subsidiaries which
would, determined on a consolidated basis in accordance with GAAP, be classified
on a consolidated balance sheet as current liabilities.

         "Consolidated  Deferred Tax  Liabilities" of any Person shall mean, for
any period, the deferred income tax expenses of such Person and its Subsidiaries
for such period which were not actually  paid in such  period,  determined  on a
consolidated basis in accordance with GAAP.


                                        5

<PAGE>


         "Consolidated  Depreciation Expenses" of any Person shall mean, for any
period,  the depreciation  expenses of such Person and its Subsidiaries for such
period, determined on a consolidated basis in accordance with GAAP.

         "Consolidated  EBITDA" of any Person shall mean for any period, the sum
of  following,  each  calculated  on a  consolidated  basis for such  period (i)
Consolidated Net Income,  plus (ii) Consolidated  Interest Expenses,  plus (iii)
Consolidated Income Tax Expenses, plus (iv) Consolidated  Amortization Expenses,
which  were  deducted  in  determining   Consolidated   Net  Income,   plus  (v)
Consolidated   Depreciation   Expenses,   which  were  deducted  in  determining
Consolidated Net Income,  plus (vi) all minority  interest expense to the extent
required by GAAP to be deducted in determining Consolidated Net Income.

         "Consolidated  Income Tax  Expenses" of any Person shall mean,  for any
period,  the  aggregate  of the  income  tax  expenses  of such  Person  and its
Subsidiaries for such period,  determined on a consolidated  basis in accordance
with GAAP.

         "Consolidated  Interest  Expenses"  of any Person  shall mean,  for any
period, the interest expenses  incurred,  accrued or paid of such Person and its
Subsidiaries  for  such  period  on the  aggregate  principal  amount  of  their
Indebtedness, determined on a consolidated basis in accordance with GAAP.

         "Consolidated  Net  Income" of any Person  shall  mean,  for any period
taken as one accounting  period, the net income (or loss) of such Person and its
Subsidiaries  for  such  period  after   eliminating  all  intercompany   items,
determined on a consolidated basis in accordance with GAAP,  provided,  however,
that there shall be  excluded  (i) the income (or loss) of such Person or any of
its Subsidiaries in which any other Person (other than such Person or any of its
other Subsidiaries) has a joint interest,  except to the extent of the amount of
dividends  or other  distributions  actually  paid to such  Person or any of its
Subsidiaries by such other Person during such period,  (ii) except to the extent
includible  pursuant to the  foregoing  clause (i),  the income (or loss) of any
Person  accrued  prior to the date it becomes a Subsidiary  of such Person or is
merged into or consolidated  with such Person or any of its Subsidiaries or that
Person's  assets are  acquired  by such Person or any of its  Subsidiaries,  and
(iii) any extraordinary gains or losses and gains or losses from sales of assets
(other than sales of Inventory in the ordinary  course of business),  determined
in accordance with GAAP.

         "Consolidated Net Worth" of any Person shall mean, for any period,  the
excess  of  (i)  Consolidated   Total  Assets  over  (ii)   Consolidated   Total
Liabilities.

                                        6

<PAGE>

         "Consolidated  Total  Assets" of any Person shall mean,  at the date of
determination,  all assets of such  Person  and its  Subsidiaries  which  would,
determined on a consolidated  basis in accordance  with GAAP, be classified on a
consolidated balance sheet as an asset.

         "Consolidated  Total Liabilities" of any Person shall mean, at the date
of  determination,  all  liabilities of such Person and its  Subsidiaries  which
would, determined on a consolidated basis in accordance with GAAP, be classified
on a consolidated balance sheet as a liability.

         "Customary Permitted Liens" shall mean:

         (a) Liens  (other than any Lien  imposed  under  Environmental  Laws or
ERISA)  arising as a matter of law to secure  payment of taxes,  assessments  or
charges owing to any  governmental  authority but which are not yet due or which
are  being  contested  in  good  faith  by  appropriate   proceedings  or  other
appropriate  actions  and with  respect  to  which  adequate  reserves  or other
appropriate provisions are being maintained in accordance with GAAP;

         (b) statutory  Liens of landlords and Liens of carriers,  warehousemen,
mechanics,  materialmen  and other  Liens  (other  than any Lien  imposed  under
Environmental  Laws or ERISA) imposed by law,  created in the ordinary course of
business and for amounts not yet due (or which are being contested in good faith
by appropriate  proceedings or other appropriate actions which are sufficient to
prevent  imminent  foreclosure  of  such  Liens,  are  promptly  instituted  and
diligently  conducted)  and with  respect to which  adequate  reserves  or other
appropriate  provisions are being maintained in accordance with GAAP, and in the
case of landlords with respect to which  landlord  waivers in form and substance
acceptable to the Agent have been obtained;

         (c) Liens  (other than any Lien  imposed  under  Environmental  Laws or
ERISA) incurred or deposits made in the ordinary course of business  (including,
without limitation, security deposits for leases, surety bonds and appeal bonds)
in connection with workers' compensation, unemployment insurance and other types
of social  security  benefits or to secure the  performance  of  tenders,  bids,
contracts  (other than for the  repayment  or  guarantee  of  borrowed  money or
purchase money obligations), statutory obligations and other similar obligations
or arising as a result of progress payments under government contracts;

         (d)  easements  (including,  without  limitation,  reciprocal  easement
agreements  and  utility  agreements),   rights-of-way,   covenants,   consents,
reservations,   encroachments,   minor  defects  or   irregularities  in  title,
variations  and other  restrictions,  charges or  encumbrances  (whether  or not
recorded)  affecting  the use of real  property,  which  individually  or in the


                                        7

<PAGE>

aggregate do not or are not reasonably  likely to have a material adverse effect
on the  conduct  of the  Borrower  of its  business  or on the use of such  real
property or on the value to or  marketability by the Borrower of its interest in
such real property; and

         (e)  extensions,  renewals or  replacements  of any Lien referred to in
clauses  (a)  through  (d)  above;  provided,  however,  that (i) in the case of
paragraphs (a) through (d) above, the principal amount of the obligation secured
thereby is not increased,  except as otherwise  permitted by such  paragraphs in
the first  instance,  and (ii) any such  extension,  renewal or  replacement  is
limited to the property originally encumbered thereby.

         "Default"  shall mean any event  which is, or with the lapse of time or
giving of notice, or both, would be, an Event of Default.

         "Dollars"  and "$" shall  mean  lawful  money of the  United  States of
America.  Any  reference in this  Agreement to payment in "Dollars" or "$" shall
mean payment in Dollar funds  immediately  available for use by the Banks in New
York, New York.

        "Eligible Accounts Receivable" shall mean, with respect to the Borrower,
as at any date on which the same is to be determined, all Accounts Receivable of
the Borrower  created in the ordinary course of business arising out of the sale
of goods or rendition  of services by the  Borrower  which are, and at all times
shall  continue to be,  acceptable  to the Agent in all  respects.  Standards of
eligibility  may be fixed  and  revised  from  time to time by the  Agent in the
Agent's sole  discretion  without  limiting  the  generality  of the  foregoing.
Without limitation of the immediately  preceding sentence, an Account Receivable
shall in no event be deemed to be an  Eligible  Account  Receivable  unless such
Account Receivable:

         (a) is an  Account  Receivable  to which the  Borrower  has  lawful and
absolute title and the full and unqualified right to assign and grant a security
interest therein to the Agent, for the benefit of the Banks,

         (b) is covered by the security interest granted hereby and in which the
Agent, on behalf of the Banks, has a perfected first security interest,

         (c) is  payable to  the  Borrower at any principal office identified in
Schedule 4.08 hereto,

         (d) arises in the normal course of the business of the Borrower,


                                        8

<PAGE>

         (e) is evidenced  by invoices or other documentation in form acceptable
to the Agent, and

         (f) has been outstanding since the date of the invoice no more than one
hundred and fifty (150) days;

         But shall not mean any Account Receivable of the Borrower:

         (a) which is subject to any offset or other  defense on the part of the
account  debtor  thereon  or to any  claim  on the part of such  account  debtor
denying liability thereunder,

         (b) which is collectible on a cash-on-delivery basis,

         (c) which  is  subject  to  any  Lien  except for the security interest
granted in favor of the Agent, for the benefit of the Banks, pursuant hereto,

         (d) which has remained unpaid for a period of more than sixty (60) days
after the date such Account  Receivable is due and payable pursuant to the terms
of the relevant invoice,

         (e) which, if arising in connection with the sale of goods, the subject
goods shall not have been  shipped or  delivered  to the  account  debtor or the
services  giving rise to such Account  Receivable have not been performed by the
Borrower and accepted by the account debtor or the Account  Receivable  does not
represent  a final sale,  and,  in all cases,  when  shipped or  delivered,  the
subject  goods shall not have been shipped or  delivered  to the account  debtor
thereon (A) on consignment,  (B) on a sale-on-approval or sale-or-return  basis,
or (C) subject to any other  repurchase or return  agreement  (not including any
ordinary  product  warranties)  and no material  part of the subject goods shall
have been repossessed, returned, rejected, lost or damaged,

         (f) which has arisen  out of any transaction with an employee, officer,
director, stockholder, Subsidiary or Affiliate of the Borrower,

         (g) which is not denominated in Dollars,

         (h)  which is an  Account  Receivable  on which the  account  debtor is
insolvent or the subject of any bankruptcy or insolvency proceeding of any kind,
except as accepted by the Agent in its sole discretion,

         (i)  which is an  Account  Receivable  on which the  account  debtor is
located  outside of the United  States of America,  other than any such  Account
Receivable  either  (a)  backed by an  irrevocable  commercial  letter of credit
issued to the Borrower by a bank or other financial  institution  acceptable  to
the Agent or (b) accepted by the Agent in its sole discretion,


                                        9

<PAGE>

         (j) which is an Account  Receivable on which the account  debtor is the
United  States of America,  or any  department,  body,  agency,  subdivision  or
instrumentality  thereof;  provided,  however, that such Account Receivable will
become an Eligible  Accounts  Receivable  so long as (i) the Agent has  provided
written consent to the Borrower,  given in the Agent's sole discretion,  that it
will deem such Account Receivable an Eligible Account  Receivable,  and (ii) all
requirements  and  provisions of the Claims Act, have been complied with so that
the Agent,  on behalf of the Banks,  has a perfected,  first  priority  security
interest in such Accounts Receivable,

         (k)  if  more  than  50  per  cent  of the  aggregate  of all  Accounts
Receivable  owed by the  account  debtor  would  be  disqualified  as  "Eligible
Accounts Receivable", for any reason, including without limitation aging,

         (l) if any  covenant,  representation  or  warranty  contained  in this
Agreement or the Related  Documents with respect to such Account  Receivable has
been breached,

         (m) the Borrower has made any agreement  with an account debtor for any
deduction  therefrom,  except for discounts or  allowances  made in the ordinary
course of business for prompt payment,  all of which discounts or allowances are
explicitly  reflected in the  calculation  of the face value of each  respective
invoice related thereto;

         (n) shipment of the  merchandise or  the  rendition of services has not
been  completed, or all supporting documentation has not been placed in the file
concerning the account debtor;

         (o) the account debtor thereon is the Borrower's creditor or supplier;

         (p) should the Agent establish a credit limit for an account debtor, if
the aggregate  Account  Receivables  owed by the subject  account debtor exceeds
such  credit  limit for such  account  debtor  as the same may be in good  faith
established by the Agent, in the reasonable exercise of its discretion, but only
to the extent  that such  aggregate  Account  Receivables  are in excess of such
limit; or

         (q) any Account  Receivable  specified  to the Borrower by the Agent as
ineligible because of the unsatisfactory credit worthiness of the account debtor
thereon  or another  circumstance  that would  materially  adversely  affect the
collectability of such Account Receivable.

                                       10

<PAGE>

         For all purposes of this Agreement, the amount of each Eligible Account
Receivable  shall be deemed to be the  invoice  amount  thereof,  less  unearned
customer deposits, taxes charged thereon and cash, trade and other discounts and
allowances,  and less any reserves  with respect  thereto which may from time to
time be established by the Agent.

        "Eligible Inventory" shall mean, with respect to the Borrower, as at any
date on which the same is to be  determined,  all  Inventory  of the Borrower in
good saleable condition which is not, in the commercially  reasonable opinion of
the Agent, obsolete or unmerchantable and is, and at all times shall continue to
be,  acceptable to the Agent in all respects.  Standards of  eligibility  may be
fixed and  revised  from time to time by the Agent in the  Agent's  commercially
reasonable  discretion.  Without  limiting  the  generality  of  the  foregoing,
Inventory  shall in no event be  deemed to be  Eligible  Inventory  unless  such
Inventory:

         (a) is covered by the security interest granted hereby and in which the
Agent, on behalf of the Banks, has a perfected first security interest,

         (b) is (i) raw  material  which has not been  declared  ineligible  raw
material, which ineligibility shall be determined by the Agent from time to time
in its  sole  discretion  or (ii) a  completed  and  finished  product,  in good
condition,  meets all material applicable  standards imposed by any governmental
authority and is either  currently  useable or currently  saleable in the normal
course of the business of the Borrower,

         (c) is subject to no Lien, other than the security  interest granted in
favor of the Agent, on behalf of the Banks, pursuant to this Agreement, and

         (d) is located at a  manufacturing  facility or other  facility  owned,
leased or used by the  Borrower  and  identified  in Schedule  4.08  hereto,  or
otherwise at any facility consented to in writing by the Agent;

         But shall not include:

         (a) ineligible  raw  materials  and  finished goods, as determined from
time to time in the Bank's sole discretion,

         (b) items  that have been consigned to the Borrower or are otherwise in
the Borrower's custody or possession,

         (c) any Inventory consisting of work-in-process or  which  is otherwise
unfinished, or


                                       11

<PAGE>

         (d) any Inventory  which  otherwise  meets the standards of eligibility
set forth in this  definition  but which has been in the  Borrower's  possession
more than one year.

         In each case,  the value of Inventory  shall be calculated on the basis
of the lower of the Borrower's cost utilizing FIFO  (first-in-first-out)  method
or market value, less any reserves which may from time to time be established by
the Agent.

         "Environmental  Claim"  means  any  third  party  (including,   without
limitation,   governmental   authorities   and   employees)   action,   lawsuit,
investigation,  claim, proceeding,  order, decree, consent agreement,  notice of
violation or other legal proceeding  (collectively,  an "Action") which seeks to
impose  liability  for  (i)  pollution,   contamination,   protection,  cleanup,
restoration,  destruction,  loss or  injury  to or of the  air,  surface  water,
groundwater, land (including, without limitation, surface and subsurface strata)
or other  natural  resources;  (ii) solid,  gaseous or liquid Waste  generation,
handling,  transportation,  treatment,  processing,  cleanup, storage, disposal,
recycling, or reclamation; (iii) exposure to pollutants, contaminants, hazardous
materials,  hazardous substances, toxic materials or substances, or Wastes; (iv)
the manufacture,  generation, processing, distribution, use, treatment, storage,
disposal, transport, recycling, reclamation, or handling of chemical substances,
pollutants,  contaminants,  hazardous  materials,  hazardous  substances,  toxic
materials or  substances,  (v) Wastes or (vi) noise.  An  "Environmental  Claim"
includes,  but is not  limited  to,  a  common  law  action,  as well as a legal
proceeding  initiated  or  brought  by any  federal,  state or local  executive,
legislative,  judicial,  regulatory or administrative agency, board or authority
or any third party to issue, modify, adopt,  terminate or enforce the provisions
of  an  Environmental  Permit  or to  modify,  adopt,  terminate  or  enforce  a
Requirement of Environmental Law, to the extent that such a proceeding  attempts
to redress  violations  or alleged  violations of the  applicable  Environmental
Permit or Requirement of Environmental Law.

         "Environmental  Laws" shall mean any federal,  state, local and foreign
laws,  regulations,   codes,  ordinances,  plans,  orders,  decrees,  judgments,
injunctions, notices or demand letters issued, promulgated or entered thereunder
by any  governmental  authority or subdivision  thereof relating to pollution or
protection of the environment,  including,  without limitation, laws relating to
reclamation  of land or waterways and laws  relating to  emissions,  discharges,
releases  or  threatened   releases  of  pollutants,   contaminants,   hazardous
materials,  hazardous substances,  toxic materials or substances, or Wastes into
the  environment  or  otherwise   relating  to  the   manufacture,   processing,
distribution,  use,  treatment,  storage,  disposal,  transport  or  handling of
pollutants,  contaminants,  hazardous  materials,  hazardous  substances,  toxic
materials or substances, or Wastes, including, without limitation, the Clean Air

                                       12

<PAGE>


Act, as amended, the Comprehensive  Environmental  Response,  Compensation,  and
Liability  Act of 1980  ("CERCLA"),  as  amended,  the Federal  Water  Pollution
Control  Act, as amended,  the  Resource  Conservation  and Recovery Act of 1976
("RCRA"),  as  amended,  the Safe  Drinking  Water Act,  as  amended,  the Toxic
Substances Control Act, as amended, the Superfund Amendments and Reauthorization
Act of 1986,  as amended,  and other  environmental  conservation  or protection
laws.

         "Environmental  Liabilities" means all costs arising from or related to
any Environmental  Claim,  Environmental  Permit or Requirement of Environmental
Law  (including,  without  limitation,  all costs  arising  under any  theory or
process  of  recovery  or  relief,  at  law  or in  equity),  whether  based  on
negligence,  strict  liability,  RCRA, CERCLA or otherwise,  including,  but not
limited to: remedial, removal, response, restoration,  abatement, investigative,
monitoring,  personal  injury,  death and property  damage costs,  and any other
related costs, expenses,  losses,  damages,  penalties,  fines,  liabilities and
obligations,  including,  without limitation,  attorneys' fees, court costs, and
interest paid or accrued.

         "Environmental  Matters"  means  any and all  matters  relating  to any
Requirement of Environmental Law, Environmental Claim or Environmental Permit.

         "Environmental  Permit"  means  any  permit,  license,  notice,  order,
approval or other  authorization  under any applicable law, rule,  regulation or
other  requirement of the United States or of any state,  municipality  or other
subdivision  thereof relating to (i) pollution or protection of the environment,
including,   without   limitation,   all  laws,  rules,   regulations  or  other
requirements relating to emissions,  discharges, releases or threatened releases
of pollutants,  contaminants,  hazardous materials,  hazardous substances, toxic
materials  or  substances,  or  Wastes  into  or  on  the  air,  surface  water,
groundwater  or land  (including,  without  limitation,  surface and  subsurface
strata), or (ii) the manufacture,  generation,  processing,  distribution,  use,
treatment, storage, disposal, transport, recycling,  reclamation, or handling of
chemical substances,  pollutants,  contaminants,  hazardous materials, hazardous
substances, toxic materials or substances, or Wastes.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended from time to time, and any successor statute.

         "ERISA Affiliate" shall mean each Person (as defined in Section 3(9) of
ERISA)  that is a member  of any  "controlled  group"  (as  defined  in  Section
4001(14) of ERISA) that includes the Borrower.

                                       13

<PAGE>

        "ERISA  Termination  Event"  means (a) any  Reportable  Event,  (b) the
withdrawal of the Borrower or any of its ERISA  Affiliates  from a Plan during a
Plan  year in  which it was a  "substantial  employer"  as  defined  in  Section
4001(a)(2) of ERISA, (c) the filing of a notice of intent to terminate a Plan or
to treat any Plan  amendment as a termination  under Section 4041 of ERISA,  (d)
any Plan  amendment or the  occurrence of any event that  constitutes a "partial
termination"  (within the meaning of Section  411(d)(3) of the IRC) with respect
to any Plan,  (e) the  institution  of  proceedings  to  terminate a Plan or the
appointment  of a trustee by the PBGC  pursuant to Section  4044 of ERISA or (f)
any event or condition that might constitute grounds under Section 4042 of ERISA
for the termination of, or the appointment of a trustee to administer, any Plan.

         "Estoppel   Letter"  shall  mean  the  Landlord   Waiver  and  Estoppel
Certificate  dated as of the Closing Date made by each  Landlord in favor of the
Agent, on behalf of the Banks, in the form of Exhibit 5.01(c)(ii) hereto, as the
same may from time to time be amended, modified, supplemented or extended.

         "Event of Default"  shall mean any event  specified  as such in Section
10.01 hereof.

         "Fiscal Quarter" shall mean each of the four periods of three months of
each year, ending on the last day of each June,  September,  December and March,
which in the aggregate constitute a Fiscal Year.

         "Fiscal Year" shall mean each fiscal year ending on December 31.

         "Formula  Amount"  shall mean as at any date at which the same is to be
determined,  an  amount  equal  to the sum of (a) 85 per cent of the  amount  of
Eligible  Accounts  Receivable  of the  Borrower  as at such date,  plus (b) the
lesser of (i) 50 per cent of the value of Eligible Inventory or (ii) $4,500,000,
plus (c) from the period  commencing  March 1 of each year through January 31 of
each year,  $3,000,000  (the  Overadvance");  and minus  such  reserve as deemed
necessary  or  appropriate  by the Agent to reflect  any  contingencies,  or the
consequences  of  any  breach  or  contravention  of  laws,   including  without
limitation,  Environmental  Laws and laws related to OSHA, by the Borrower.  The
Agent may,  in its sole  discretion,  at any time or times  upon three  Business
Days'  prior  notice to the  Borrower,  increase  or  decrease  the ratio of its
advances against Eligible Accounts  Receivable or Eligible  Inventory,  or both,
and, in the event that any such ratio shall be  decreased  for any reason,  such
decrease shall become  effective  immediately  for purposes of  calculating  the
maximum  amount of new Revolving  Loans and Letters of Credit  hereunder and the
maximum amount of Revolving Loans and Letters of Credit which may be outstanding
hereunder.  The  Borrower  acknowledges   that  such  changes  in  the  ratio of

                                       14

<PAGE>


advances against Eligible Accounts Receivable and Eligible Inventory may require
the  immediate  prepayment  of  Revolving  Loans  by the  Borrower,  and/or  the
placement of funds in the Cash  Collateral  Account with respect to  outstanding
Letters of Credit.

         "Formula  Availability  Certificate" shall have the meaning given to it
in Section 5.01(k) hereof.

         "Funded  Indebtedness"  shall mean for any Person, (i) all indebtedness
of  such  Person  for  borrowed  money,  whether  or  not  evidenced  by  bonds,
debentures,  notes or similar instruments  (including,  without limitation,  the
Obligations, as the case may be), (ii) all Capitalized Lease Obligations,  (iii)
all obligations, contingent or otherwise, with respect to the face amount of all
letters of credit (whether or not drawn) and banker's acceptances issued for the
account of such Person,  (iv) all obligations of such Person to pay the deferred
purchase price of property or services,  and (v) all liabilities  secured by any
mortgage,  pledge or lien existing on property owned or acquired subject to such
mortgage,  pledge or lien,  whether or not the liability  secured  thereby shall
have been assumed.  Notwithstanding the foregoing,  "Funded  Indebtedness" shall
not include current trade accounts payable or accrued expenses,  operating lease
obligations,  customer deposits and deferred liabilities other than for borrowed
money, all incurred and continuing in the ordinary course of business.

         "GAAP" shall mean generally accepted  accounting  principles (i) in the
United  States  of  America  as in  effect  from  time to time set  forth in the
opinions and pronouncements of the Accounting  Principles Board and the American
Institute of the Certified Public Accountants and the statements and pronounce-

ments of the Financial  Accounting  Standards Board, or in such other statements
by such other  entity as may be in general  use by  significant  segments of the
accounting profession,  which are applicable to the circumstances as of the date
of determination, (ii) which are consistently applied in form and substance.

         "Guarantor"  shall  mean  Winstar  Communications,   Inc.,  a  Delaware
corporation, and its successors and assigns.

         "Guaranty" shall mean the Guaranty dated as of the Closing Date made by
the  Guarantor  in favor of the Agent,  on behalf of the  Banks,  in the form of
Exhibit  5.01(c)(iii)  hereto,  as the same may  from  time to time be  amended,
modified, supplemented or extended.

         "Indebtedness"  shall mean (without  duplication),  with respect to any
Person,  all  obligations,  contingent and otherwise,  which, in accordance with
GAAP,  would  be  included  in  determining  total  liabilities  as shown on the
liabilities side of a balance sheet of  such  Person  as  at any  date at  which


                                       15

<PAGE>

the amount thereof is to be determined,  but in any event and as well including,
the Revolving Notes, all other amounts due under this Agreement, all guarantees,
endorsements (other than endorsements for collection or deposits in the ordinary
course of  business)  and all other  contingent  obligations  whether  or not in
respect of any Indebtedness of others,  deferred taxes and accrued  obligations,
all  liabilities  secured by any  mortgage,  pledge or lien existing on property
owned or acquired subject to such mortgage,  pledge or lien,  whether or not the
liability  secured thereby shall have been assumed,  and all lease  obligations,
including, without limitation, Capitalized Lease Obligations.

         "Initial  Borrowing  Date" shall mean the first Borrowing Date on which
any  Revolving  Loan is made  hereunder,  but  shall in no event be more than 10
Business Days after the Closing Date.

         "Inne  Dispensables"  shall mean Inne  Dispensables,  Inc.,  a New York
corporation, and its successors and assigns.

         "Intellectual  Property" means, as to any Person, that Person's Patents
and Patent  Applications,  Trademarks,  licenses and brand names, and including,
without limitation, all logos and designs, trade secrets, technical information,
engineering procedures,  designs, know-how and processes, formulas, information,
proprietary rights and processes,  software,  copyrights, and other intellectual
property, and all options and agreements relating to the above.

         "Interest  Coverage  Ratio" shall mean for such Person,  for any period
for which the same is to be determined, the ratio of (a) its Consolidated EBITDA
for such period,  to (b) the  Consolidated  Interest  Expense of such Person for
such period, determined in accordance with GAAP.

         "Inventory" shall have the meaning given in Section 3.01(b) hereof.

         "Inventory  Confirmations" shall mean the Inventory  Confirmations from
time to time  delivered  by the  Borrower  to the Agent,  in the form of Exhibit
5.01(c)(vi)  hereto,  as the same may from time to time be amended,  modified or
supplemented.

         "Inventory Turn Ratio" shall mean, for such Person,  for any period for
which the same is to be determined, the ratio of (a) the aggregate cost of goods
sold during such period to (b) the average  amount of Inventory held during such
period, determined on a first-in,  first-out basis; in each case determined on a
consolidated basis in accordance with GAAP.

         "IRC" shall mean the  Internal  Revenue  Code of 1986,  as amended from
time to time, and any successor statute.

                                       16

<PAGE>

         "Landlords"  shall mean the  entities  named as such on  Schedule  4.23
attached hereto.

         "Leases"  shall mean the leases named as such on Schedule 4.23 attached
hereto.

         "Leased Properties" shall mean the properties named as such on Schedule
4.23 attached hereto.

         "Letters of Credit" shall have the meaning given in Section
2A.01 hereof.

         "Letter of Credit Commitment" shall mean $250,000.

         "Leverage  Ratio" shall mean for any Person,  on any date for which the
same is to be determined,  the ratio of (a)  Consolidated  Total  Liabilities of
such  Person  and  its  Subsidiaries,  determined  on a  consolidated  basis  in
accordance with GAAP, to (b) its  Consolidated  Net Worth of such Person and its
Subsidiaries, determined on a consolidated basis in accordance with GAAP.

         "Lien" shall mean, with respect to any Person, (a) any lien (including,
without limitation,  any statutory lien),  mortgage,  hypothecation,  privilege,
security interest, pledge, encumbrance,  charge (general or special, floating or
fixed) or  conditional  sale or other title  retention  arrangement  (including,
without limitation, the rights of a lessor under a capital lease to the property
leased  thereunder) or other security  interest of any kind upon any property or
assets of any character of such Person,  whether now owned or hereafter acquired
by such  Person,  or upon the income or  profits  therefrom,  (b) the  transfer,
pledge or  assignment  by such  Person of any of its  property or assets for the
purpose of subjecting the same to the payment of any indebtedness of such Person
or others in priority  to the  payment by such Person of its general  creditors,
(c) any  sale,  assignment,  pledge  or other  transfer  by such  Person  of its
accounts receivable,  contract rights, general intangibles or chattel paper with
recourse, and (d) any agreement to give or do any of the foregoing.

        "Lockbox Agreement" shall have the meaning given in Section 6.12 hereto.

         "Material  Adverse  Change" of such  Person  means a  material  adverse
change in the business,  condition (financial or otherwise),  assets, properties
or operations of such Person.

         "Material  Adverse  Effect"  means any set of  circumstances  or events
which (i) would have any material adverse effect whatsoever upon the validity or
enforceability  of this  Agreement,  the  Revolving  Notes or any other  Related
Document,  (ii) is or would  reasonably  be expected to have a material  adverse


                                       17

<PAGE>


effect on the business,  condition (financial or other),  assets,  properties or
operations  of the  Borrower  or its  Subsidiaries,  as the  case  may be and as
applicable,  (iii) would materially  impair the Borrower's or its  Subsidiaries'
ability to fulfill their respective  obligations  under the terms and conditions
of this  Agreement  or the other  Related  Documents  to which  they are a party
thereto or (iv) would  materially  impair the Bank's  rights in or to, or have a
material adverse effect, on the Collateral.

         "Memoranda of Lease" shall mean each Memorandum of Lease describing the
Leases and recorded in the appropriate filing offices.

         "Mortgagee  Consents" shall mean Mortgagee  Consent Letters between the
Agent,  on behalf of the Banks, in respect of Leased  Property,  and each future
mortgagee of each Leased Property,  each in the form and substance  satisfactory
to the Agent,  as may be  requested  by the Agent,  as the same may from time to
time be amended, modified, supplemented or extended.

         "Notice  of  Borrowing"  shall  mean  any  one  or  more of a Notice of
Revolving Credit Borrowing.

         "Notice of Optional  Prepayment"  shall have the meaning given to it in
Section 2.06 hereof.

         "Notice of Revolving Credit  Borrowing" shall have the meaning given to
it in Section 2.02(b)(i) hereof.

         "Obligations"  shall  mean,  as  to  the  Borrower,   all  liabilities,
obligations  and  indebtedness  of the  Borrower to the Bank  Parties of any and
every  kind and  nature  (including,  without  limitation,  principal  payments,
interest, charges, expenses, attorneys' fees, maintenance,  commitment and other
fees and other sums  chargeable  to the  Borrower by the Bank Parties and future
advances made to or for the benefit of such Person),  whether arising under this
Agreement,  under  any  of the  Related  Documents,  under  any  refinancing  or
modification  of the credit  facilities  provided under this Agreement or any of
the Related Documents,  pursuant to any arrangement,  agreement or understanding
hereafter between the Borrower and the Bank Parties or otherwise, or acquired by
the Banks from any other source, whether now or hereafter owing, arising, due or
payable  from the  Borrower  to the Bank  Parties,  whether  before or after the
filing of a proceeding  under the  Bankruptcy  Code by or against the  Borrower,
regardless  of how  evidenced,  created,  incurred,  acquired or owing,  whether
primary, secondary, direct, contingent,  fixed or otherwise,  including, without
limitation, obligations or guarantees of performance or payment.

         "OSHA" shall mean the  Occupational  Safety and Health Act of 1970,  as
amended,  and any federal,  state, local and foreign laws,  regulations,  codes,
ordinances,  plans, orders, decrees, judgments,  injunctions,  notices or demand
letters issued,  promulgated or entered thereunder by any governmental authority
or subdivision thereof relating to worker health and safety or public health and
safety.

                                       18

<PAGE>

         "OSHA  Claim"  means any third party  (including,  without  limitation,
governmental authorities and employees) action, lawsuit,  investigation,  claim,
proceeding, order, decree, consent agreement, notice of violation or other legal
proceeding (collectively, an "OSHA Action") under OSHA.

         "OSHA  Liabilities" means all costs arising from or related to any OSHA
Claim,  OSHA Permit or Requirement of OSHA Law (including,  without  limitation,
all costs arising  under any theory or process of recovery or relief,  at law or
in  equity),  whether  based  on  negligence,  strict  liability  or  otherwise,
including,  but  not  limited  to:  remedial,  removal,  response,  restoration,
abatement, investigative, monitoring, personal injury, death and property damage
costs, and any other related costs, expenses, losses, damages, penalties, fines,
liabilities and obligations,  including,  without  limitation,  attorneys' fees,
court costs, and interest paid or accrued.

         "OSHA Matters" means any and all matters relating to any Requirement of
OSHA Law, OSHA Claim or OSHA Permit.

         "OSHA Permit" means any permit,  license,  notice,  order,  approval or
other  authorization  under  any  applicable  law,  rule,  regulation  or  other
requirement  of  the  United  States  or of any  state,  municipality  or  other
subdivision thereof relating to safety and health.

         "Overadvance" shall have the meaning given in the definition
of Formula Amount.

         "Patents and Patent  Applications" means, as to any Person, all of such
Person's  right,  title and  interest in and to all of its now owned or existing
and filed and  hereinafter  acquired  or arising  and filed  patents  and patent
applications,  inventions  and  improvements  thereto,  and  (i)  the  reissues,
divisions,   continuations,   renewals,  extensions,  and  continuations-in-part
thereof, (ii) all income,  royalties,  damages and payments now or hereafter due
and/or  payable  under or with respect  thereto,  including  without  limitation
damages and payments for past or future infringements  thereof,  (iii) the right
to sue for past,  present  and  future  infringements  thereof,  (iv) all rights
corresponding  thereto  throughout  the world,  and (v) all right as licensor or
licensee with respect to any of the foregoing.

         "PBGC" shall  mean  the  Pension  Benefit  Guaranty  Corporation or any
successor thereto.

                                       19


<PAGE>

         "Permits" shall have the meaning set forth in Section 4.03 hereof.

         "Person" shall mean an individual,  partnership,  corporation, business
trust, joint stock company, trust,  unincorporated  association,  joint venture,
governmental authority or other entity of whatever nature.

         "Plan" shall mean any  "Employee  Benefit  Plan" (as defined in Section
3(3) of ERISA) as  covered  by any  provision  of ERISA  and as  maintained,  or
otherwise  contributed  to, or at any time during the five  calendar year period
immediately  preceding the date of this  Agreement  was  maintained or otherwise
contributed  to, by the Borrower or any ERISA  Affiliate of the Borrower for the
benefit of the respective employees of the Borrower or an ERISA Affiliate of the
Borrower.

         "Pledge  Agreement"  shall mean the Pledge  Agreement  delivered by the
Borrower  to  the  Agent,  on  behalf  of the  Banks,  in the  form  of  Exhibit
5.01(c)(viii)  hereto,  as the same may from time to time be amended,  modified,
supplemented or extended.

         "Processor Agreements" shall mean each Processor Agreement delivered by
the  Borrower  to the  Agent,  on  behalf of the  Banks,  with  respect  to each
third-party  holding Inventory of the Borrower in the form of Exhibit 5.01(c)(v)
hereto, as the same may from time to time be amended, modified,  supplemented or
extended.

         "Projections" shall mean the consolidated  financial  projections for a
two year period prepared by the Borrower and heretofore delivered to the Agent.

         "Prohibited  Transaction"  shall  mean  any  "prohibited   transaction"
(within  the  meaning of Section  406 of ERISA or Section  4975 of the IRC) with
respect  to any  Plan  for  which  transaction  no  statutory  exemption  is not
available.

         "Pro Rata Share"  shall mean with  respect to each Bank for purposes of
this Agreement a fraction,  the numerator of which is such Bank's portion of the
Revolving Commitment and the denominator of which is the total of all the Banks'
portions of the Revolving Commitment.

         "Regulations  D, G, T, U and/or X" shall  mean  Regulations  D, G, T, U
and/or X of the Board of Governors of the Federal Reserve  System,  as in effect
from time to time.

         "Regulatory  Change"  shall mean the introduction of, or any change in,
United States federal,  state or local laws or regulations (including Regulation
D) or treaties or foreign laws or  regulations  after the date of this Agreement


                                       20

<PAGE>


or the  adoption or making after such date of any  interpretations,  directives,
guidelines  or requests  applying  generally to a class of banks,  including the
Banks,  of or  under  any  United  States  federal,  state,  or  local  rules or
regulations  or any  treaties  or foreign  laws or  regulations  (whether or not
having  the force of law) by any court or  governmental  or  monetary  authority
charged with the interpretation or administration thereof.

         "Related  Documents"  shall mean,  collectively,  this  Agreement,  the
Revolving Notes, the Lockbox  Agreement,  the Assignment of Leases, the Estoppel
Letter,  the  Processor  Agreements,  the  Leases,  the  Pledge  Agreement,  the
Memoranda  of Lease,  the  Assignment  and Sale  Agreement,  the  Guaranty,  the
Subordination Agreement, the Inventory Confirmations, the Mortgagee Consents (to
the extent  executed and delivered) and any  Subsidiary  Guaranties,  Subsidiary
Pledge Agreements or Subsidiary Security Agreements.

         "Reportable Event" shall  mean  any  "reportable  event"  described in 
Section 4043(b) of ERISA with respect to which the 30 day notice requirement set
forth in Section 4043(a) of ERISA has not been waived by the PBGC that occurs or
has occurred in connection with any Plan.

         "Required  Banks"  shall  mean at any time the Banks  holding  at least
sixty-six and two-thirds percent (66 2/3%) of the Revolving Commitment.

         "Requirements of Environmental Law" shall mean any and all requirements
imposed by and  provisions  of any law,  rule,  regulation,  order,  decision or
decree  of  any  federal,  state  or  local  executive,  legislative,  judicial,
regulatory  or  administrative  agency,  board or authority  which relate to (i)
pollution, contamination, protection, cleanup, restoration, destruction, loss or
injury to or of the air, surface water,  groundwater,  land (including,  without
limitation,  surface and  subsurface  strata) or other natural  resources;  (ii)
solid, gaseous or liquid Waste generation, handling, transportation,  treatment,
processing,  clean up,  storage,  disposal,  recycling,  or  reclamation;  (iii)
exposure to pollutants, contaminants, hazardous materials, hazardous substances,
toxic  materials or substances,  or Wastes;  (iv) the  manufacture,  generation,
processing,   distribution,   use,  treatment,   storage,  disposal,  transport,
recycling,   reclamation  or  handling  of  chemical   substances,   pollutants,
contaminants,  hazardous  materials,  hazardous  substances,  toxic materials or
substances, or Wastes; or (v) noise.

         "Requirements of  OSHA Law" shall mean any and all requirements imposed
imposed by and  provisions  of any law,  rule,  regulation,  order,  decision or
decree  of  any  federal,  state  or  local  executive,  legislative,  judicial,
regulatory or  administrative  agency,  board agency,  board or authority  which
relate to the safety or health of employees (other than social security laws).


                                       21

<PAGE>

         "Revolving  Commitment"  shall  mean each  Bank's Pro Rata Share of the
Revolving  Loans  prior  to the  Commitment  Expiration  Date up to the  maximum
aggregate principal amount equal to $12,000,000 at any time outstanding.

         "Revolving  Loans"  shall mean the  Revolving  Loans made  pursuant  to
Section 2.02(a) hereof.

         "Revolving  Notes"  shall mean the  revolving  promissory  notes of the
Borrower evidencing the Revolving Loan delivered pursuant to Section 2.02(b)(ii)
hereof, as the same from time to time may be amended, modified,  supplemented or
extended.

         "Securities"  shall mean all  shares,  options,  membership  interests,
partnership  interests,  participations or other equivalents  (regardless of how
designated)  of or in a corporation  or  equivalent  entity,  whether  voting or
non-voting,  including,  without  limitation,  common  stock,  preferred  stock,
warrants,  convertible debentures and all agreements,  instruments and documents
convertible,  in  whole  or in  part,  into  any  one or  more  of or all of the
foregoing.

         "Subordination  Agreement" shall mean the Subordination Agreement as of
the Closing Date made by the  Guarantor in favor of the Agent,  on behalf of the
Banks, in the form of Exhibit  5.01(c)(iv)  hereto, as the same may from time to
time be amended, modified, supplemented or extended.

         "Subsidiary" shall mean, with respect to any Person, any corporation or
equivalent  entity of which more than 50% of the outstanding  Securities  having
ordinary voting power to elect a majority of the Board of Directors, managers or
equivalent  positions of such  corporation  or equivalent  entity is at the time
directly  or  indirectly  owned  by  such  Person,  or  by  one  or  more  other
Subsidiaries of such Person.

         "Subsidiary  Guaranty"  shall mean the guaranty of each  Subsidiary  to
which the Required Banks consent,  delivered pursuant to Section 7.18 hereof, as
the same may from time to time be extended, amended, modified or supplemented.

         "Subsidiary  Pledge  Agreement"  shall mean the pledge of stock  and/or
membership  interests,  as the  case may be,  of each  Subsidiary  to which  the
Required Banks consent,  delivered  pursuant to Section 7.18 hereof, as the same
may from time to time be extended, amended, modified or supplemented.

         "Subsidiary Security Agreement" shall  mean  the  security agreement of
each  Subsidiary  to which the Required  Banks  consent,  delivered  pursuant to
Section  7.18 hereof,  as the same may from time to time be  extended,  amended,
modified or supplemented.


                                       22

<PAGE>

         "Trademarks" means, as to any Person, all of such Person's right, title
and interest in and to all of its now owned or existing,  and hereafter acquired
or arising, trademarks,  service marks, trademark or service mark registrations,
trade names,  trademark rights,  trade name rights and trademark or service mark
applications, and all derivations thereof, and (i) the divisions,  continuations
and renewals thereof and amendments thereto, (ii) all income, royalties, damages
and  payments  now  or  hereafter  due  and/or  payable  with  respect  thereto,
including,   without  limitation,   damages  and  payment  for  past  or  future
infringements  thereof,  (iii)  the right to sue for past,  present  and  future
infringements  thereof,  (iv) all rights  corresponding  thereto  throughout the
world,  (v) all  rights as  licensor  or  licensee  with  respect  to any of the
foregoing, and (vi) together in each case with the goodwill (including,  without
limitation, goodwill symbolized by trademarks, trade names and service marks) of
such Person's  business  connected with the use of, and symbolized by any of the
foregoing.

         "Transaction Costs" shall  mean the fees, costs and expenses payable by
the Borrower  pursuant to this  Agreement  or in  connection  herewith,  whether
payable  on  or  after  the  Closing  Date;  in  each  case  including,  without
limitation, attorney's fees and expenses.

         "Waste" or "Wastes"  means any material or  substance  that is defined,
identified or regulated as a waste,  solid waste or hazardous  waste pursuant to
any applicable federal, state or local law, rule, regulation, order, decision or
decree, including, without limitation, Section 1004 of the RCRA. As used in this
Agreement the phrase "pollutants,  contaminants,  hazardous materials, hazardous
substances,  toxic  materials  or  substances,  or  Wastes",  includes,  without
limitation, in each instance, asbestos,  polychlorinated biphenyls,  radioactive
materials, oil, petroleum, petroleum products and waste oils.

         Section 1.02. Accounting and Banking Terms.  All accounting and banking
terms  not  specifically  defined  herein  shall  be  construed  in the  case of
accounting  terms, in accordance with GAAP and, in the case of banking terms, in
accordance with general practice among commercial banks in New York, New York.

         Section 1.03. Discretion.  Whenever it is provided in this Agreement or
in any of the  Related  Documents  that the Bank  Parties may take any action or
fail or refuse to take action in their discretion or sole  discretion,  the Bank
Parties shall  exercise such  discretion  or sole  discretion in a  commercially
reasonable manner.

                                       23

<PAGE>

                        ARTICLE 2. THE CREDIT FACILITIES

         Section  2.01.  The  Credit  Facilities.  At  all  times  prior  to the
Commitment  Expiration  Date (or earlier  termination of the  Commitment  Period
hereunder), subject to the terms and conditions hereinafter set forth, the Banks
agree to make the following credit facilities available to the Borrower:

         (a) Revolving Credit Facility.  A revolving credit facility under which
the Borrower may request  Revolving  Loans from time to time on any Business Day
during the Commitment Period, in an aggregate  principal amount which,  together
with the then outstanding  aggregate principal amount of Revolving Loans and the
face amount of any outstanding  Letters of Credit,  would not exceed at any time
the Available Revolving Commitment.  The amount available for Revolving Loans at
any time shall be determined in accordance with Section 2.02 hereof.

         Section 2.02.  Revolving Loans; Procedures for Borrowings.

         (a) Subject to the terms and conditions hereof, the Banks agree to make
Revolving Loans to the Borrower from the Agent's Office from time to time during
the Commitment  Period as provided in this  Agreement in an aggregate  principal
amount at any one time  outstanding,  which will not  exceed  (i) the  Revolving
Commitment less the then  outstanding  face amount of any Letters of Credit,  or
(ii) if less,  the Formula Amount less the then  outstanding  face amount of any
Letters of Credit.  The Borrower  may use the  Revolving  Commitment  during the
Commitment Period by borrowing, repaying Revolving Loans in whole or in part and
reborrowing  Revolving Loans;  provided,  however,  that the aggregate principal
amount  of the  Revolving  Loans  at any one  time  outstanding  plus  the  then
outstanding  face amount of any Letters of Credit shall not exceed the Available
Revolving  Commitment.  The  Revolving  Loans  shall  mature  no later  than the
Commitment  Expiration Date and bear interest for the period from the respective
Borrowing  Dates  thereof to the date of  payment in full  thereof on the unpaid
principal  amount  thereof  from  time to  time  outstanding  at the  applicable
interest  rates per annum  determined  and payable as  specified in Section 2.03
hereof.

         (b)(i)  Each  Revolving  Loan  shall  be made on  request,  given by an
Authorized  Person of the  Borrower to the Agent not later than 11:00 a.m.  (New
York City time) on the requested  Borrowing Date. Each such notice shall be made
by telephone, telecopy, telex or cable, confirmed immediately in writing, should
the Agent request, by delivery of a Notice of Revolving Credit Borrowing, in the
form  of  Exhibit  2.02(b)(i)  hereto,  specifying  therein  (A)  the  requested
Borrowing  Date,  and (B) the aggregate  amount of the  Revolving  Loans therein
requested  to be made,  which,  together  with the  then  outstanding  aggregate
principal amount of Revolving Loans and  the then outstanding face amount of any


                                       24

<PAGE>

Letters of Credit, shall not be greater than the Available Revolving Commitment.
Each Notice of Revolving  Credit  Borrowing  shall be irrevocable and shall bind
the Borrower to borrow in accordance  with such notice.  The Agent will promptly
notify  each  Bank of  receipt  by the  Agent of a Notice  of  Revolving  Credit
Borrowing relating to the Revolving Loans and of the contents thereof. Not later
than  1:00 P.M.  (New  York  time) on the  Borrowing  Date,  each Bank will make
available to the Agent at the Agent's Office in immediately available funds such
Bank's Pro Rata Share of such Revolving Loan. Upon fulfillment of the applicable
conditions set forth in Article 5 hereof,  and after the Agent's receipt of such
funds relating to such  Revolving  Loan, the Agent will make such Revolving Loan
available to the Borrower in immediately available funds by crediting the amount
thereof to the Borrower's  account with the Agent or by disbursing such proceeds
as the Borrower may otherwise instruct the Agent in writing.

         (ii)  The  obligations  of the  Borrower  to pay the  principal  of and
interest on all Revolving  Loans shall be evidenced by a Revolving Note in favor
of each Bank duly  executed and delivered by the Borrower in the form of Exhibit
2.02(b)(ii) hereto. At the time of each Revolving Loan, and upon each payment of
principal of each Revolving Loan, each Bank shall, and is hereby  authorized to,
make a  notation  on the  schedule  annexed  to and  constituting  a part of the
Revolving  Notes of the Borrower to which such Revolving Loan is being made, and
any such  notation  shall be  conclusive  and  binding for all  purposes  absent
manifest error;  provided,  however,  that failure by such Bank to make any such
notation  shall not affect the  obligations of the Borrower under such Revolving
Note or this Agreement.

         Section  2.03.  Rate of Interest;  Calculation  of  Interest.  (a) Each
Revolving Loan shall bear interest on the unpaid  principal  amount thereof from
the date such  Revolving  Loan is extended to the Borrower  until such principal
amount  is paid in full at a rate or rates per annum  determined  in  accordance
with this Section 2.03.  The Borrower shall pay interest on the unpaid amount of
each Revolving Loan at the applicable rates per annum set forth below:

         (i) Revolving Loans.  Each Revolving Loan shall bear interest at a rate
per annum  equal to the sum of (A) the Base  Rate in  effect  from time to time,
plus the Applicable Revolving Margin,  payable monthly, in arrears, on the first
Business  Day of each such  month,  commencing  with the first of such  dates to
occur after the date of such Revolving Loan and ending on the date the principal
amount of such  Revolving  Loan shall be paid or  prepaid,  to the extent of the
interest  accrued  on the  principal  amount of such  Revolving  Loan so paid or
prepaid.

                                       25

<PAGE>

         (ii)  Default  Rate.  From and  after  the  occurrence  of any Event of
Default  hereunder,  and for so long as such  Event of  Default  shall  continue
(after  as well  as  before  judgment),  the  unpaid  principal  amount  of each
Revolving  Loan  and any  other  amount  then due and  payable  but not yet paid
hereunder  shall bear  interest at a rate per annum equal to the  interest  rate
then in effect as calculated  pursuant to clause (i) above plus two percent (2%)
per annum,  payable on demand.  Overdue  interest  shall be compounded  and bear
interest,  to the extent  permitted by law, on each date for payment of interest
on Revolving Loans hereunder.

         (b) Interest shall be calculated on the daily  outstandings  on a basis
of a 360-day  year for the  actual  number of days  elapsed.  Any  change in the
interest rate on the Revolving Loans shall become effective as of the opening of
business on the day on which such change in the Base Rate becomes effective. The
Agent shall, as soon as  practicable,  notify the Borrower of the effective date
and the amount of each such change in the Base Rate; provided, however, that any
failure by the Agent to give the  Borrower  any such notice shall not affect the
application of such change in the Base Rate. Each  determination  of an interest
rate by the Agent pursuant to any provision of this  Agreement  shall be, absent
manifest error, presumed to be correct.

         (c) Anything herein to the contrary notwithstanding, the obligations of
the Borrower  under this  Agreement and the Revolving  Notes shall be subject to
the  limitation  that  payments of interest  shall not be required to the extent
that receipt  thereof would be contrary to  provisions of law  applicable to the
Banks limiting rates of interest which may be charged or collected by such Bank.

        Section 2.04.  Indemnity Losses. The Borrower hereby agrees to indemnify
to  indemnify  the Bank  Parties  and to  reimburse  and  hold the Bank  Parties
harmless  from  any  loss,  liability,  cost  or  actual  out-of-pocket  expense
(including, without limitation,  reasonable attorney's fees and expenses for the
Agent incurred in connection with any action or proceeding  between the Borrower
and any Bank Party or between any Bank Party and any third  party or  otherwise)
that the Bank Parties may sustain or incur as a consequence  of (a) a default by
the Borrower in the payment of principal of, or interest on, any Revolving Loan,
or any  reimbursement  obligation  with  respect  to a Letter of  Credit,  (b) a
default  by the  Borrower  in  borrowing  (or in  fulfilling  on or  before  the
requested Borrowing Date the applicable conditions set forth in Article 5 hereof
with respect to such borrowing),  or (c) a default by the Borrower in making any
prepayment  after notice thereof has been given in accordance  with Section 2.06
or 2.07 hereof;  including,  but not limited to, all losses  provided,  that the
Borrower  shall only be liable  under this Section 2.04 with respect to the fees
and  disbursements  of  counsel  to the Agent and shall have no obligation under


                                       26

<PAGE>


this Section 2.04 to pay for any fees and  disbursements of counsel to any other
Bank Party.  The Agent shall  deliver to the  Borrower a  certificate  as to the
amount of such loss,  liability,  cost or expense,  which  certificate  shall be
conclusive in absence of manifest error.  This covenant shall survive payment of
the Revolving Loans and termination of this Agreement as to claims arising prior
to the indefeasible payment in full of the Revolving Loans.

         Section 2.05.  Mandatory  Prepayments.  (a) Revolving  Loans. If at any
time the aggregate unpaid  principal  amount of the Revolving Loans  outstanding
plus the face  amount of Letters of Credit  outstanding  exceeds  the  Available
Revolving Commitment, the Borrower shall immediately repay such Revolving Loans,
without premium or penalty, in a principal amount at least equal to such excess,
together with accrued  interest on the amount  prepaid to the date of repayment,
and/or place monies in the Cash Collateral Account to the extent of such excess.
Prepayments of Revolving  Loans pursuant to this subsection may be reborrowed as
Revolving Loans in accordance with the terms hereof.

         (b)      Asset Sales.  The Borrower shall apply all net proceeds of any
asset sales as a mandatory prepayment of the Revolving Loans, without penalty or
premium.

         Section 2.06. Optional Prepayments of the Revolving Loans. (a) Optional
Prepayments of the Revolving Loans. (i) The Borrower may voluntarily  prepay any
Revolving  Loan in whole at any time or in part from time to time,  with accrued
interest  to the date of such  prepayment  on the  amount  prepaid  but  without
premium or penalty; provided, however, that if any such prepayment shall be made
with the proceeds,  or as a result, of any debt financing (A) prior to the first
anniversary  of the Closing  Date, a  prepayment  fee of two percent (2%) of the
amount so prepaid  shall be paid by the  Borrower,  or (B) on or after the first
anniversary  of the  Closing  Date and prior to the  second  anniversary  of the
Closing  Date,  a  prepayment  fee of one percent  (1%) of the amount so prepaid
shall be paid by the Borrower,  in each case concurrently  therewith.  Each such
notice  shall be made by an  Authorized  Person of the  Borrower  by  telephone,
telecopy,  telex or cable,  confirmed  immediately in writing,  should the Agent
request,  by delivery of a Notice of Optional  Prepayment,  substantially in the
form of Exhibit 2.06 hereto,  specifying  therein (i) the proposed  date of such
prepayment,  (ii) the  aggregate  amount and type of Revolving  Loan(s)  therein
proposed to be prepaid, (iii) whether the Revolving Commitment is proposed to be
permanently  reduced,  and (iv) the  source  of such  funds  and the  amount  of
prepayment  penalty, if any, that will be due and owing. Each Notice of Optional
Prepayment  shall be  irrevocable  and  shall  bind the  Borrower  to make  such
prepayment in accordance with such notice.

                                       27

<PAGE>

         (ii) The Borrower may, upon at least five Business  Days' prior written
notice to the Agent as provided in Section 2.06(a)(i) hereof, elect to terminate
or  permanently  reduce the Revolving  Commitment  not more than once during any
Fiscal  Quarter  in an  amount  not less  than  $250,000  with  such  additional
increments in integral multiples of $50,000; provided, however, that if any such
termination  or  permanent  reduction  shall  be made  (A)  prior  to the  first
anniversary  of the Closing Date, a prepayment  fee of two percent (2%) shall be
imposed upon the amount so terminated  or reduced,  or (B) on or after the first
anniversary  of the  Closing  Date and prior to the  second  anniversary  of the
Closing Date, a prepayment fee one percent (1%) shall be imposed upon the amount
so terminated or reduced,  in each case  concurrently  therewith;  and provided,
further, that (I) any reduction of the Revolving Commitment shall be accompanied
by  prepayment  of  Revolving  Loans  and/or  the  payment of monies to the Cash
Collateral Account,  together with accrued interest on the amount prepaid to the
date of such  prepayment,  to the extent (if any) that the  aggregate  principal
amount of the Revolving Loans then  outstanding  plus the face amount of Letters
of Credit then  outstanding  exceeds the amount of the  Revolving  Commitment as
then reduced, and (II) any such termination of the Revolving Commitment shall be
accompanied by prepayment in full of all Revolving  Loans then  outstanding  and
cash  collateralization  of all  outstanding  Letters of Credit,  together  with
accrued  interest  thereon  to the  date  of  such  prepayment  and  any  unpaid
commitment  fee then accrued under Section 2.10 hereof.  Each Notice of Optional
Prepayment  shall be  irrevocable  and  shall  bind the  Borrower  to make  such
prepayment in accordance with such notice.

         Section 2.07. Payments. All payments (including prepayments) to be made
by the Borrower under this  Agreement  shall be made to the Agent at the Agent's
Office in New York, New York, in Dollars and in immediately available funds. The
Agent will promptly  thereafter cause to be distributed to each Bank such Bank's
Pro Rata Share of the payments of  principal  and interest in like funds for the
account of such  Bank's  applicable  lending  office.  All  payments  to be made
hereunder by the Borrower shall be made without setoff, counterclaim or defense.
If any payment  hereunder becomes due and payable on a day other than a Business
Day,  such payment  shall be extended to the next  succeeding  Business Day and,
with respect to payments of principal,  interest thereon shall be payable at the
applicable rate during such extension.  The Borrower hereby authorizes the Agent
to charge any account of the Borrower maintained at any office of the Agent with
the  amount  of any  principal,  interest,  fees,  expenses  or  other  monetary
obligations of the Borrower hereunder, including, without limitation, attorney's
fees and  expenses,  and  including  principal  and interest  payable  under any
Revolving  Note when it  becomes  due and  payable  under  the  terms  hereof or
thereof. Promptly upon the Agent's charging any account of the Borrower pursuant
to the preceding sentence, the Agent shall give the Borrower notice thereof.

                                       28

<PAGE>

         Section 2.08. Revolving Loans in Payment of Article 2 Obligations.  The
Borrower hereby authorizes the Banks to make Revolving Loans to the Borrower and
to use the proceeds  thereof to pay any amount owed by the  Borrower  under this
Article 2 if the  Borrower  fails to pay such  amount  when  due,  and the Agent
agrees to notify the Borrower of the making of any such Revolving Loan. Any such
Revolving Loan shall be made in the minimum amount  necessary and without regard
to the  requirements  of Section  2.02(b)(i)  hereof with  respect to Notices of
Revolving Credit Borrowing.

         Section 2.09. Use of Revolving  Loan  Proceeds.  The Borrower shall use
the proceeds of the Revolving Loans to enable the Agent to purchase the Assigned
Indebtedness and to provide the continuing  working capital  requirements of the
Borrower and its Subsidiaries.

         Section 2.10.  Fees. (a) Commitment Fee. The Borrower agrees to pay the
Banks a non-refundable  commitment fee from and including the date hereof to the
Commitment  Expiration Date,  computed at the rate of one-quarter of one percent
(0.25%) per annum on the average daily amount by which the Revolving  Commitment
exceeds the aggregate unpaid principal amount of the Revolving Loans outstanding
payable quarterly, in arrears, on the first Business Day of each Fiscal Quarter,
commencing with the first such day following the Closing Date, and ending on the
Commitment  Expiration  Date.  Such fee  shall be  calculated  on the basis of a
360-day year and actual days elapsed.

         (b) Collateral  Maintenance Fee. The Borrower shall pay the Agent (i) a
collateral  maintenance  fee of $1,500  per  month,  payable  in  advance on the
Initial Borrowing Date and on each month thereafter,  plus (ii) $600 per man-day
and all expenses for any audits  conducted by the Agent, on behalf of the Banks,
at its discretion.

         (d)  Closing  Fees (i) (A) the  Borrower  and the Bank  Parties  hereby
acknowledge  that the Borrower has paid the Agent a deposit fee of $40,000 and a
commitment fee of $30,000 in connection  with the  commitment  letter dated July
30,  1996,  between the Borrower  and the Agent,  (B) the Borrower  will pay the
Agent a non-refundable closing fee of $60,000, payable on the date hereof, which
deposit fee and commitment fee, less expenses,  will be credited to such closing
fee on the Closing Date.

                  (ii) the Borrower will pay the Agent,  on behalf of the Banks,
closing  expenses equal to (i) all reasonable  costs and expenses up to the date
hereof, in connection with the preparation,  execution,  delivery,  filing,  and
recording of this Agreement,  each  of  the  Related  Documents,  and  any other
 

                                       29

<PAGE>


documents,  instruments or agreements  which may be delivered in connection with
this  Agreement,   including,   without  limitation,  the  reasonable  fees  and
out-of-pocket  expenses of counsel for the Bank  Parties,  and local counsel who
may be retained  by said  counsel,  with  respect  thereto  and with  respect to
advising  the Bank Parties as to their  rights and  responsibilities  under this
Agreement,  and (ii) all costs and expenses up to the date hereof in  connection
with  the  audit,  appraisal,  valuation,   investigation,   and  the  creation,
perfection,  priority or protection of the Banks' Liens against the  Collateral,
including,  without  limitation,  all costs and expenses (A) to pay or discharge
taxes,  liens,  security  interests  or other  encumbrances  levied,  placed  or
threatened  against the Collateral  and (B) for title and lien searches,  filing
and recording fees and taxes, duplication costs and corporate search fees.

         Section 2.11.  Increased Costs.  If any Regulatory Change:

         (a) subjects the Bank  Parties to any tax of any kind  whatsoever  with
respect to this Agreement,  any Revolving Note, or any Revolving Loan or changes
the basis of taxation of payments to the Bank  Parties of  principal,  interest,
commitment  fees, or any other amount payable  hereunder in any of the foregoing
(except  for  changes in the rate of tax on the  overall  net income of the Bank
Parties);

         (b)  imposes,  modifies  or  holds  applicable  to the  Banks  (or  any
corporation  controlling the Banks) any reserve or capital adequacy requirements
or liquidity  ratios or requires the Banks or any  corporation  controlling  the
Banks) to make special  deposits  against or in respect of assets or liabilities
of, deposits with or for the account of, or credit extended by, the Banks; or

         (c)      imposes on the Bank Parties any other condition affecting this
Agreement, the Revolving Notes or the Revolving Loans;

and the result of any of the  foregoing is (i) to increase the cost to the Banks
of making or  maintaining  Revolving  Loans  therein  or to  reduce  any  amount
received or receivable by the Banks hereunder, (ii) to require the Banks (or any
corporation controlling the Banks) to make any payment to any fiscal,  monetary,
regulatory  or other  authority  calculated  on or by  reference  to any  amount
received or receivable by any Bank under this Agreement or the Revolving  Notes,
or (iii) to reduce the rate of return on any Bank's  capital as a consequence of
its  obligations  hereunder  to a level  below  that  which such Bank could have
achieved but for such adoption,  change or compliance (taking into consideration
such Bank's policies with respect to capital adequacy), in any case by an amount
deemed by such Bank to be


                                       30

<PAGE>


deemed by such Bank to be material,  then, in any such case,  the Borrower shall
promptly  pay such Bank (or such  corporation  controlling  such  Bank),  on its
written demand, any additional amount necessary to compensate such Bank (or such
corporation) for such additional cost, reduced amount receivable or reduction in
rate of return  with  respect  to this  Agreement,  the  Revolving  Notes or the
Revolving  Loans,  together  with interest on such amount from the date demanded
until  payment in full  thereof at the rate per annum  applicable  to  Revolving
Loans, calculated on the basis of a 360-day year for the actual days elapsed. If
the Banks  becomes  entitled  to claim any  additional  amount  pursuant to this
Section 2.11, the Agent shall  promptly  submit to the Borrower a certificate as
to any additional  amount payable pursuant to the first sentence of this Section
2.11,  which amount shall be,  absent  manifest  error,  presumed to be correct;
provided, however, that the determination thereof is made on a reasonable basis.
In determining  such amount,  the Banks shall use any  reasonable  averaging and
attribution  methods.  The Agent shall submit to the Borrower a certification of
the methods of calculation of such amount.

         Section 2.12. Subordination.  Notwithstanding  any  provision contained
in this Agreement to the contrary,  the Indebtedness  evidenced by the Revolving
Notes  shall not (a) be  subordinated  to claims of any trade  creditors  of the
Borrower  or (b) be  subordinated  in right of  payment  to the  payment  of any
existing or future Indebtedness of the Borrower.

         Section 2.13. Non-Receipt of Funds by Agent. (a) Unless the Agent shall
have  received  notice  from a Bank  prior to the date on which  such Bank is to
provide  funds to the  Agent for a  Revolving  Loan to be made by such Bank that
such Bank will not make available to the Agent such funds,  the Agent may assume
that such Bank has made such  funds  available  to the Agent on the date of such
Revolving Loan in accordance with Section  2.02(b) hereof.  If and to the extent
such Bank  shall not have made such  funds  available  to the  Agent,  such Bank
agrees to repay the Agent forthwith on demand such corresponding amount together
with interest thereon,  for each day from the date such amount is made available
to the  Borrower  until  the  date  such  amount  is paid to the  Agent,  at the
customary  rate set by the Agent for the  correction of errors among banks until
the  completion of three (3) Business  Days and  thereafter at the Base Rate. If
such Bank shall  repay to the Agent such  corresponding  amount,  such amount so
repaid  shall  constitute  such  Bank's  Revolving  Loan  for  purposes  of this
Agreement.

         (b) Unless the Agent shall have received notice from the Borrower prior
to the date on which any payment is due to any Bank  hereunder that the Borrower
will not make such  payment in full,  the Agent may assume that the Borrower has
made  such  payment  in full to the Agent on such date and the Agent in its sole
discretion may, but shall not be obligated to, in reliance upon such assumption,


                                       31

<PAGE>


cause to be  distributed  to each Bank on such due date an  amount  equal to the
amount then due such Bank.  If and to the extent the Borrower  shall not have so
made such  payment  in full to the  Agent,  each Bank  shall  repay to the Agent
forthwith on demand such amount  distributed to such Bank together with interest
thereon,  for each day from the date  such  amount is  distributed  to such Bank
until the date such Bank repays such amount to the Agent,  at the customary rate
set by the Agent for the  correction of errors among banks until the  completion
of three (3) Business Days and thereafter at the Base Rate.

                     ARTICLE 2A. LETTERS OF CREDIT FACILITY

         Section  2A.01.  Letters of  Credit.  (a)  Provided  that no Default or
Events of Default has  occurred  and is  continuing  or would occur after giving
effect to the  issuance  of any  Letters of Credit and  subject to the terms and
conditions of this Agreement,  the Agent agrees to issue documentary  letters of
credit,  in form and  substance  satisfactory  to the Agent  (collectively,  the
"Letters of Credit"),  for the account of the Borrower  from time to time during
the Commitment Period; provided,  however, that (i) the aggregate face amount of
all  outstanding  Letters  of  Credit  shall  not  exceed  the  Letter of Credit
Commitment, (ii) the sum of the aggregate face amount of all outstanding Letters
of Credit  and the  aggregate  principal  amount  of the  Revolving  Loans  then
outstanding  shall not exceed the lesser of the Formula  Amount or the Revolving
Commitment  and (iii)  each  Letter of Credit  shall have a term equal to twelve
months or less. The  beneficiaries  under the Letters of Credit are  hereinafter
referred to as the "Beneficiaries".

         (b) Each Letter of Credit  shall (i) provide for the payment of drafts,
presented for honor  thereunder by the  Beneficiary in accordance with the terms
thereof,  at sight when accompanied by the documents specified by such Letter of
Credit,  (ii) have an expiration date not later than the earlier of (A) one year
after the date of issuance  of such Letter of Credit  (subject to renewal as the
Agent may agree and provide for in such Letter of Credit) and (B) the Commitment
Expiration  Date, and (iii)  otherwise be in form and substance  satisfactory to
the  Agent.  Drawings  under the  Letters of Credit  shall be payable  solely in
accordance with the terms thereof.

         (c) The  Borrower  shall give the Agent at least three  Business  Days'
notice of each  request for the issuance of a Letter of Credit,  specifying  the
Beneficiary,  the  amount  and  the  expiration  date  thereof  and  such  other
documents, statements,  certificates and information as the Agent may reasonably
request.


                                       32

<PAGE>


         (d) The  Agent  and the  Borrower  may  from  time to time  enter  into
agreements  with respect to the issuance of letters of credit,  which  agreement
shall govern this Article 2A.

         Section 2A.02.  Reimbursement Obligation. The Borrower hereby agrees to
reimburse  the Agent for any amount  paid by the Agent on drafts or demands  for
payment  drawn or made or  purporting  to be drawn or made under the  Letters of
Credit (the Borrower's  obligations so to reimburse the Agent hereinafter called
the "LOC Reimbursement Obligation").  Each LOC Reimbursement Obligation owing to
the Agent shall  automatically  be converted  into,  and shall be deemed to have
been paid with the  proceeds of a  Revolving  Loan made by the Agent on the date
such LOC Reimbursement  Obligation arises, whether or not an Event of Default or
Default then exists or would be caused  thereby,  which  Revolving Loan shall be
subject to the prepayment provisions of this Agreement;  provided, however, that
upon the occurrence and during the continuation of an Event of Default the Agent
may  require,  by a  notice  to the  Borrower,  immediate  payment  to the  Cash
Collateral Account of the amount of the LOC Reimbursement Obligation which would
then exist if all  outstanding  Letters of Credit  were drawn upon at that time.
Any LOC Reimbursement  Obligation which is not paid when due or converted into a
Revolving Loan in accordance with the terms hereof shall bear interest,  payable
on  demand,  for each day on which  said LOC  Reimbursement  Obligation  remains
unpaid, at a rate per annum equal to the interest rate borne by Revolving Loans,
or if the  Borrower  is in default  under the  provisions  of this  sentence  of
Section 2A.02 at the default rate stated in Section 2.03(a)(ii) hereof.  Amounts
not paid to the Cash Collateral Account when due and payable shall bear interest
at the  default  rate  stated in  Section  2.03(a)(ii)  hereof.  The  Borrower's
obligations  to reimburse the Agent in accordance  with the terms hereof for all
payments  made by the Agent under each  Letter of Credit and to pay  interest on
the  unpaid  amount  of each LOC  Reimbursement  Obligation  shall be  absolute,
irrevocable and  unconditional  under any and all  circumstances  whatsoever and
shall not be terminated for any reason whatsoever.

         Section 2A.03. Letter of Credit Fees. As consideration for the issuance
of the Letters of Credit,  the Borrower shall pay to the Agent, a non-refundable
and non-rebateable fee on the face amount of all Letters of Credit at a rate per
annum  equal to (x) 0.250  percent  for each  ninety  (90) day period or portion
thereof that such Letter of Credit is  outstanding,  payable in advance upon the
issuance  of  such  Letter  of  Credit  and on the  first  Business  Day of each
consecutive  following 90 day period (the "LOC  Utilization  Fee"),  and (y) the
fees customarily charged by the Bank for issuing and negotiating similar letters
of credit. The LOC Utilization Fee shall be calculated on the basis of a year of
360 days for the actual  number of days elapsed from the issuance of the Letters
of Credit to the expiration date of each.


                                       33

<PAGE>

         Section 2A.04. General Instructions:  Limitation on Responsibility. The
Borrower hereby agrees that:

         (a) The  Agent  may  accept or pay,  as  complying  with the terms of a
Letter of Credit, any drafts or other documents  otherwise in order which may be
signed or issued by a trustee in bankruptcy, debtor-in-possession,  assignee for
the  benefit  of  creditors,  liquidator,  receiver,  successor  or other  legal
representative  of the party who is  authorized  under such  Letter of Credit to
draw or issue any drafts or other documents; and

         (b) The  Agent  may,  without  limiting  any other  provisions  of this
Agreement,  (i)  accept  documents  of  any  character  which  comply  with  the
provisions, definitions,  interpretations and practices contained in The Uniform
Customs and Practice for  Documentary  Credits  (1993  Revision),  International
Chamber of Commerce  Publication  No. 500 (and any subsequent  revision  thereof
adhered to by the Bank on the date such Letter of Credit is  issued),  or, as to
matters  not  governed by such  Uniform  Customs and  Practice  for  Documentary
Credits,  the laws of the  State of New York,  and (ii)  accept or pay any draft
dated on or before the  expiration  of any time limit  expressed  in a Letter of
Credit, regardless of when drawn and when or whether negotiated.

         Section  2A.05.   Reimbursement  Obligation  Absolute.  The  Borrower's
obligations to pay the full amount of each LOC Reimbursement  Obligation,  or to
discharge the same with the proceeds of a borrowing  hereunder,  is absolute and
unconditional, under all circumstances whatsoever, and shall not be affected by:

         (a) any lack of validity or enforceability of any Letter of Credit; or

         (b) any  lack of validity  or  enforceability  of  this  Agreement, any
Revolving Note or any other Related Document; or

         (c) any  amendment  or waiver of, or any consent to departure from this
Agreement, any Revolving Note or any other Related Document; or

         (d) any  exchange, release  or  non-perfection of any Collateral or any
release of any pledgor or guarantor; or

         (e) the  existence of any claim,  setoff,  defense or other right which
the Borrower may have at any time against a  Beneficiary,  any  transferee  of a
Letter of Credit (or any Person for whom any such transferee may be acting), the
Agent,  any Bank or any other Person,  whether in connection with such Letter of
Credit,  this Agreement,  any Related  Document,  the transactions  contemplated
herein or any unrelated transaction; or


                                       34

<PAGE>

         (f) any  statement  or any other  document  (including  insurance),  or
endorsements  thereof,  presented under a Letter of Credit proving to be forged,
fraudulent,  invalid or  uncollectible  in any respect or any statement  therein
being  untrue or  inaccurate  in any respect  whatsoever  (except for the Bank's
gross negligence or wilful misconduct); or

         (g) any  irregularity  in  the  transactions  with  respect to  which a
Letter  of  Credit  is  issued,  including,  without limitation, any fraud by  a
Beneficiary; or 

         (h) any  breach  of  contract among the Agent, any Bank or the Borrower
and a Beneficiary or any other third party; or

         (i) the  consequences  of  compliance with laws, orders, regulations or
customs in  effect in  places of negotiation or payment of drafts under a Letter
of Credit; or

         (j) the failure of drafts to bear reference or adequate references to a
Letter of Credit,  or failure of any Person to  surrender  a Letter of Credit or
failure of any Person to note the amount of any draft of a Letter of Credit,  or
forward documents as may be required by the terms of a Letter of Credit (each of
which requirements the Borrower hereby waives even if included in such Letter of
Credit); or

         (k) any errors,  omissions,  interruptions or delays in transmission or
delivery of any  messages,  however sent and whether plain or in code or cipher,
or errors in translation or in interpretation of technical or other terms; or

         (l) any  failure  by  the  Agent  or  any  Bank  to  honor  any  of its
obligations  hereunder  to  make  Revolving  Loans,  except as constitutes gross
negligence or wilful misconduct; or

         (m) without limiting the foregoing, any act or omission other than such
constituting the Agent's gross negligence or wilful misconduct.

         Section  2A.06.  Non-Conforming  Documents.  In case  of any  variation
between  the  documents  called  for by a Letter  of  Credit  or the  Borrower's
instructions  and  documents  accepted  by the  Agent,  the  Borrower  shall  be
conclusively  deemed to have waived any right to object to such  variation  with
respect  to any  action of the Agent  relating  to such  documents,  and to have
ratified  and  approved  such  action as  having  been  taken at the  Borrower's
direction, unless the Agent has acted in bad faith or with gross negligence.

         Section 2A.07.  Cash  Collateral  Account.  (a)  At the Agent's request
upon the issuance of Letters of Credit and in accordance with  the terms hereof,
the Borrower will establish and maintain  with the Agent, at the Agent's Lending

                                       35

<PAGE>

Office (or at such other location as the Agent shall specify),  a demand deposit
or money market account (the "Cash  Collateral  Account") under the sole control
and  dominion  of the Agent in which  shall be  deposited  and held all  amounts
required hereunder to be deposited hereunder in the Cash Collateral Account. The
Borrower shall not be entitled to any amounts  deposited in the Cash  Collateral
Account prior to the later of the Commitment  Expiration Date, the expiration of
the Letters of Credit and the payment in full of the Revolving Loans and all LOC
Reimbursement Obligations, except as provided in (b) and (c) below. The Borrower
hereby  pledges and assigns to the Agent and hereby  grants to the Agent a first
priority Lien and a continuing  security interest in, the funds held in the Cash
Collateral  Account from time to time,  and all  securities  and  instruments in
which such funds are invested to secure all  obligations  of the Borrower to the
Agent hereunder.

         (b) If any Letter of Credit is to be  outstanding  on the day after the
Commitment  Expiration  Date, the Borrower shall deposit in the Cash  Collateral
Account an amount equal to (i) the aggregate amount then  outstanding  under the
Letters of Credit  plus (ii) the LOC  Utilization  Fees for the period that such
Letters of Credit may remain outstanding.

         (c) In addition to amounts  otherwise  required to be  deposited in the
Cash Collateral Account, there shall be deposited in the Cash Collateral Account
from time to time any payment received therefor by the Agent pursuant to Section
2.05  hereof  (such  payment  being  hereinafter  referred  to  as  the  "Excess
Prepayment").  Following the making of an Excess Prepayment,  if and when, after
the  repayment in full of the  Revolving  Loans  pursuant to Section  2.05,  the
aggregate face amount of any Letters of Credit  outstanding  should be less than
the Available  Revolving  Commitment,  the Agent shall,  upon the request of the
Borrower,  release from the Cash  Collateral  Account that portion of the Excess
Prepayment paid pursuant to Section 2.05.

         (d) The funds in the Cash  Collateral  Account  shall be  invested  and
reinvested  by the  Agent in an  interest-bearing  time  deposits  issued by the
Agent.  So long as no Default or Event of Default  shall have occurred and shall
then be  continuing,  the Agent shall remit to the Borrower on the last Business
Day of each month all  interest  received  by the Agent  during  such month from
investments of the funds in the Cash Collateral Account.

         (e) Any cash  deposited  in the Cash  Collateral  Account  prior to the
Commitment  Expiration  Date shall be applied in accordance  with  paragraph (c)
above.  Any such  cash on  deposit  in the Cash  Collateral  Account  after  the
Commitment Expiration Date and the indefeasible payment in full of the Revolving
Loans and any cash deposited in the Cash  Collateral  Account in accordance with
the  provisions  of  paragraph  (b) above shall be held for, and applied to, the


                                       36

<PAGE>

reimbursement  of any  drawing  made under the  Letters  of  Credit,  and to the
payment  of  all  LOC   Reimbursement   Obligations  and  LOC  Utilization  Fees
outstanding.  After the expiration of the Letters of Credit and the indefeasible
payment of all LOC  Reimbursement  Obligations  and LOC  Utilization  Fees,  any
remaining  cash  contained in the Cash  Collateral  Account shall be paid to the
Agent and any surplus after the indefeasible  cash payment in full of all of the
Obligations  and the other Related  Documents shall be paid over to the Borrower
or to whomsoever may be lawfully entitled to receive such surplus.


                          ARTICLE 3. SECURITY INTERESTS

         Section 3.01. Grant of Security Interest.  The Borrower,  to secure the
Obligations  (as said term is defined in Section 3.02 hereof),  hereby  assigns,
pledges  and grants to the Agent,  for the  benefit of the Banks,  a  continuing
first and prior security  interest in all of its rights,  title and interests in
and to all of the  following  property  of the  Borrower  whether  now  owned or
existing or hereafter  acquired or arising and  regardless  of where located and
all proceeds,  products and substitutions  thereof (all of the same being herein
collectively referred to as the "Collateral"):


                  (a) ACCOUNTS:  All present and future  accounts,  receivables,
contract  rights,   including,   but  not  limited  to,  the  Borrower's  rights
(including,  without  limitation,  any and all rights to receive  any  payments)
under any and all leases  and/or  agreements  to which the  Borrower is a party,
chattel paper, instruments,  documents,  general intangibles and other rights to
payment of any kind now or hereafter  existing  arising out of or in  connection
with the sale or lease of goods,  merchandise  or inventory or the  rendering of
services,  including,  without  limitation,  those  which are not  evidenced  by
instruments  or  chattel  paper and  whether  or not they  have  been  earned by
performance;  all  proceeds  of any letters of credit or  insurance  policies on
which the Borrower is now (or may hereafter be) named as beneficiary; all claims
against any third parties for advances or other financial  accommodations or any
other obligations  whatsoever owing to the Borrower; all rights now or hereafter
existing in and to all security agreements, leases, documents of title and other
contracts  securing,  evidencing  or  otherwise  relating to any such  accounts,
contract rights,  chattel paper,  instruments,  documents,  general intangibles,
other rights of payment or proceeds or to any such claims against third parties,
together with all rights in any returned or repossessed  goods,  merchandise and
inventory and all right, title,  security and guaranties with respect to each of
the foregoing,  including,  without limitation, any right of stoppage in transit
(any  and all  such  accounts,  contract  rights,  chattel  paper,  instruments,
documents,  rights of payment,  proceeds,  claims and rights  being  hereinafter
referred to as the "Accounts").

                                       37

<PAGE>

                  (b)  INVENTORY:  All  goods,  merchandise  and other  personal
property  furnished or to be furnished under any contract of service or intended
for sale or lease,  including,  without  limitation  whole  goods,  spare parts,
components,   supplies,  materials  and  consigned  goods;  all  raw  materials,
work-in-process,  finished goods or materials or supplies of any kind, nature or
description,  used or consumed in the  Borrower's  businesses  or which might be
used  in  connection  with  the  manufacture,   assembling,  packing,  shipping,
advertising,  selling or  finishing  of such  goods,  merchandise  and  personal
property;  all  returned or  repossessed  goods;  and all  documents of title or
documents  evidencing the same; in each instance  whether now owned or hereafter
acquired by the Borrower and wherever located,  whether in the possession of the
Borrower or of a bailee or other Person for sale, storage, transit,  processing,
use or otherwise (all of the foregoing, collectively, being the "Inventory");

                  (c)  EQUIPMENT:   All   machinery,   equipment  and  fixtures,
including,  without  limitation,  all  manufacturing,   assembling,   packaging,
distribution,  selling,  data  processing and office  equipment,  all furniture,
furnishings,  appliances,  trade  fixtures,  tools,  tooling,  molds,  vehicles,
vessels  and  all  other  goods  of  every  type  and  description  (other  than
Inventory),   and  all  parts  thereof  and  all  accessions  thereto,  and  all
substitutions  therefor and replacements  thereof,  in each instance whether now
owned or hereafter  acquired by the  Borrower  and wherever  located (all of the
foregoing, collectively, being the "Equipment");

                  (d)  GENERAL  INTANGIBLES:  All rights,  interests,  choses in
action,  causes of  actions,  claims and all other  intangible  property  of the
Borrower of every kind and nature (other than Accounts) in each instance whether
now owned or hereafter acquired by the Borrower,  including, without limitation,
all corporate and other business records;  all Revolving Loans,  royalties,  and
other obligations receivable;  all trademarks,  non-compete agreements,  service
marks,  trademark  applications,   patents,  patent  applications,   tradenames,
fictitious  names,  inventions,   designs,  trade  secrets,  computer  programs,
software,  printouts  and other  computer  materials,  goodwill,  registrations,
copyrights,  copyright applications,  permits,  licenses,  franchises,  customer
lists, credit files, correspondence, and advertising materials; all customer and
supplier  contracts,  firm sale  orders,  rights  under  license  and  franchise
agreements,   and  other  contracts  and  contract  rights;   all  interests  in
partnerships,  and joint  ventures;  all tax refunds and tax refund claims;  all
right, title and interest under leases, subleases,  licenses and concessions and
other agreements relating to real or personal property; all payments due or made


                                       38

<PAGE>


to the Borrower in connection with any requisition, confiscation,  condemnation,
seizure or forfeiture of any property by any Person or  governmental  authority;
all  deposit  accounts  (general or  special)  with any bank or other  financial
institution;  all credits with and other claims against third parties (including
carriers  and  shippers);  all  rights  to  indemnification;   all  reversionary
interests in pension and profit sharing plans and  reversionary,  beneficial and
residual interest in trusts;  all proceeds of insurance of which the Borrower is
a beneficiary; and all letters of credit, guaranties,  liens, security interests
and other security held by or granted to the Borrower;  and all other intangible
property, whether or not similar to the foregoing; in each instance, whether now
or hereafter  existing and however and wherever arising and all renewals thereof
(all of the foregoing, collectively, being the "General Intangibles");

                  (e)  CHATTEL  PAPER,  INSTRUMENTS  AND DOCUMENTS:  All chattel
paper,  all  instruments,  all bills of  lading,  warehouse  receipts  and other
documents  of  title  and  documents,  in each  instance  whether  now  owned or
hereafter acquired by the Borrower; and

                  (f) OTHER PROPERTY:  All property or interests in property now
owned or hereafter  acquired by the Borrower which now may be owned or hereafter
may come into the possession, custody or control of any Bank Party, or any agent
or  affiliate  of  the  Bank,  in  any  way  or for  any  purpose  (whether  for
safekeeping,  deposit, custody, pledge, transmission,  collection or otherwise);
and all rights and interests of the Borrower,  now existing or hereafter arising
and however and wherever arising,  in respect of any and all (i) notes,  drafts,
letters of credit, stocks, bonds, and debt and equity securities, whether or not
certificated  (other  than the capital  stock of the  Borrower),  and  warrants,
options, puts and calls and other rights to acquire or otherwise relating to the
same;  (ii)  money;  (iii)  proceeds  of  Revolving  Loans,  advances  and other
financial  accommodations,   including,  without  limitation,  Revolving  Loans,
advances  and  other  financial  accommodations,  made or  extended  under  this
Agreement;  and (iv) insurance proceeds and books and records relating to any of
the Collateral covered by this Agreement;  together, in each instance,  with all
accessions and additions  thereto,  substitutions  therefor,  and  replacements,
proceeds and products thereof.

         Section 3.02. Security for Obligations. This Agreement secures the full
and prompt payment and performance of (a) all obligations and liabilities of the
Borrower to the Bank Parties now or hereafter existing under this Agreement, the
Revolving Notes and any other Related  Document to which it is a party,  and any
other  future  Revolving  Loan,  issuance  of a Letter  of  Credit,  advance  or
financial accommodation made  by the Banks in favor of the Borrower or any other


                                       39

<PAGE>

Person whose  indebtedness  to the Banks is guaranteed by the Borrower,  whether
for principal,  interest, fees, indemnification,  expenses or otherwise, and (b)
all other  obligations,  liabilities,  covenants  and  duties  owing to the Bank
Parties  from or by the  Borrower  of any kind or  nature,  present  or  future,
whether or not  evidenced  by any note,  guaranty or other  instrument,  whether
arising under this Agreement or any of the other Related  Documents or under any
other  agreement,  instrument  or  document,  whether or not for the  payment of
money,  whether direct or indirect  (including  those  acquired by  assignment),
absolute or contingent,  due or to become due, now existing or hereafter arising
and however  acquired (all such  obligations  and  liabilities  described in the
foregoing clauses (a) and (b) above being hereinafter  collectively  referred to
as the "Obligations").  The Borrower and the Bank Parties agree that they intend
the  security  interest  hereby  granted to attach  upon the  execution  of this
Agreement.

         Section 3.03. Borrower Remains Liable.  Anything herein to the contrary
notwithstanding,  (a) the Borrower  shall remain  liable under any contracts and
agreements included in the Collateral to the extent set forth therein to perform
all of its  duties  and  obligations  thereunder  to the same  extent as if this
Agreement had not been executed,  (b) the exercise by the Bank Parties of any of
the rights  hereunder  shall not release the Borrower  from any of its duties or
obligations under any contracts and agreements  included in the Collateral,  and
(c) the Bank Parties shall have no  obligation or liability  under any contracts
and agreements included in the Collateral by reason of this Agreement, nor shall
the Bank Parties be obligated to perform any of the obligations or duties of the
Borrower  thereunder  or to take any action to collect or enforce  any claim for
payment assigned hereunder.


                    ARTICLE 4. REPRESENTATIONS AND WARRANTIES

         In order to induce the Banks to enter into this Agreement and to extend
the financial accommodations  hereunder, the Borrower represents and warrants to
the Bank Parties on the Initial  Borrowing  Date,  unless  otherwise  specified,
that:

General Representations

         Section 4.01. Organization and Powers. (a) Each of the Borrower and the
Guarantor is a  corporation,  duly  organized  and validly  existing and in good
standing  under the laws of the State of Delaware.  Each of the Borrower and the
Guarantor is duly  qualified to do business as a foreign  corporation  or entity
and is in good  standing  in each  jurisdiction  (other  than  the  state of its
incorporation  or  organization)  in which the  conduct of its  business  or the
ownership  or  operation of its properties or assets  makes  such  qualification

                                       40

<PAGE>

necessary,  except  where the  failure to so  qualify  would not have a Material
Adverse  Effect.  Each of the  Borrower  and the  Guarantor  has full  power and
authority  to own its  properties  and assets and carry on its  business  as now
conducted.

         Section  4.02.  Power and  Authorization.  Each of the Borrower and the
Guarantor  has full power,  right and legal  authority  to execute,  deliver and
perform its obligations  under this  Agreement,  the Revolving Notes and such of
the other Related Documents to which it is a party. Each of the Borrower and the
Guarantor has taken all  corporate and other actions  necessary to authorize the
execution and delivery of, and the  performance  of its  obligations  under such
documents and to make  borrowings by the Borrower under this  Agreement,  as the
case may be. This  Agreement,  the Revolving Notes and such of the other Related
Documents  to  which  it  is  a  party,  constitute  legal,  valid  and  binding
obligations  of the  Borrower  enforceable  against  each  a  party  thereto  in
accordance with their  respective  terms subject to the effect of any applicable
bankruptcy,  insolvency, fraudulent conveyance,  reorganization or moratorium or
similar  laws  affecting  the  rights of  creditors  generally,  and to  general
principles  of equity.  No  consent  of any  Person,  and no  consent,  license,
approval or authorization, or registration or declaration with, any governmental
authority,  bureau or agency, which has not been obtained,  taken or made (other
than the financing  statements and filings required to be filed pursuant to this
Agreement and the Related Documents,  which have been delivered to the Agent for
filing on the  Closing  Date,  is  required in  connection  with the  execution,
delivery or performance by the Borrower or the Guarantor of this Agreement,  the
Revolving  Notes or the other Related  Documents to which it is a party,  or the
making of borrowings by the Borrower under this Agreement.

         Section 4.03. Permits;  Compliance with Laws. Schedule 4.03 hereto sets
forth all permits, licenses and governmental franchises and other authorizations
(collectively, the "Permits") issued or anticipated to be issued to the Borrower
by the  appropriate  federal,  state and  local  regulatory  bodies,  including,
without limitation, the current status and requirements of each such anticipated
Permit and the expected date of receipt of each such anticipated Permit,  except
for such Permits, the absence of which would not have a Material Adverse Effect.
The Permits  constitute all permits  necessary to own and operate the Borrower's
businesses  as presently  being  conducted and as  contemplated  to be conducted
immediately  after the Closing Date hereof,  except for such Permits the absence
of which would not have a Material  Adverse  Effect.  All such Permits are valid
and subsisting and in full force and effect.  There are no proceedings  pending,
or,  to  the  Borrower's  knowledge,   threatened,  that  seek  the  revocation,
cancellation, suspension or any adverse modification of any Permit. The Borrower


                                       41

<PAGE>

is in  compliance in all material  respects with the terms of such Permits.  The
Borrower is not in violation of any statute,  law, ordinance,  governmental rule
or regulation  (including  environmental laws) or any judgment,  order or decree
(federal, state, local or foreign) to which it is subject, except for violations
which would not have a Material Adverse Effect.

         Section 4.04. No Legal Bar. The execution,  delivery and performance by
the  Borrower  of this  Agreement,  the  Revolving  Notes  and such of the other
Related Documents to which it is a party, and the making of borrowings hereunder
by the Borrower, do not and will not (i) violate or contravene any provisions of
any existing law, statute,  rule,  regulation or ordinance or the certificate of
incorporation  or by-laws  of the  Borrower,  (ii)  violate  or  contravene  any
provision of any order or decree of any court, governmental authority, bureau or
agency to which the Borrower or any of its properties or assets are subject,  or
(iii) violate or contravene any provision of any mortgage,  indenture,  security
agreement,  contract,  undertaking or other agreement or instrument to which the
Borrower  is a party  or  which  purports  to be  binding  upon it or any of its
properties or assets,  or (iv) result in the creation or imposition of any Lien,
charge or encumbrance on, or security  interest in, any of the properties of the
Borrower  (other  than as created  pursuant  to this  Agreement  and the Related
Documents)  pursuant to the  provisions  of any  mortgage,  indenture,  security
agreement, contract, undertaking or other agreement or instrument.

         Section 4.05. Litigation.  Except as disclosed in Schedule 4.05 hereto,
no  litigation  or   administrative   proceeding  of  or  before  any  court  or
governmental  body or  agency  is now  pending,  nor,  to the  knowledge  of the
Borrower,  is any such  litigation or  proceeding  now  threatened,  against the
Borrower or any of its  properties,  involving an individual  claim in excess of
$50,000 or claims in the aggregate in excess of $100,000,  nor, to the knowledge
of the  Borrower,  is  there  a  valid  basis  for the  initiation  of any  such
litigation or proceeding.

         Section  4.06.  Solvency.   Immediately  after  giving  effect  to  the
financing  transactions  contemplated  hereby,  the  Borrower  is  solvent.  For
purposes of this Section 4.06, the term  "solvent"  shall mean that, at the time
of said  determination,  (i) the fair value of the Borrower's assets exceeds the
aggregate sum of its  liabilities  (including,  without  limitation,  contingent
liabilities),  (ii) the Borrower is able to pay its debts as they mature,  (iii)
the property owned by the Borrower has a value in excess of the total  aggregate
sum required to pay its debts,  and (iv) the Borrower has capital  sufficient to
carry on its business.

         Section 4.07.  Assets  and  Properties.  The Borrower has good title to
all  of  its  assets (tangible and intangible) owned by it, and all such  assets


                                       42

<PAGE>


are owned free and clear of all Liens other than (i) Customary  Permitted Liens,
(ii) Liens in favor of the Bank Parties,  (iii) Liens disclosed in Schedule 7.02
hereto, and (iv) as expressly permitted pursuant to the terms of this Agreement.
Substantially  all of the assets and  properties  owned by, leased to or used by
the Borrower are in adequate operating  condition and repair,  ordinary wear and
tear excepted, and are free and clear of any known defects,  except such defects
as do not interfere,  in any material respect, with the continued use thereof in
the conduct of normal  operations,  and are able to serve the function for which
they are  currently  being used.  The assets owned by,  leased to or used by the
Borrower  constitute  all of the  material  assets  used in the  conduct  of the
Borrower's  businesses as presently  conducted and as contemplated  hereby to be
conducted immediately after the Closing Date, and neither this Agreement nor any
Related  Document,  nor any transaction  contemplated  under any such agreement,
will adversely affect, in any material respect,  any right, title or interest of
the Borrower in and to any of such assets.

         Section 4.08.  The  Collateral.  The chief places of business and chief
executive offices of the Borrower,  and the offices where the Borrower keeps its
records concerning its Accounts Receivable, and each location where the Borrower
keeps any of the Collateral  are located at the addresses  specified in Schedule
4.08 hereto. The Borrower owns the Collateral in which it has granted a security
interest in favor of the Bank Parties pursuant to this Agreement and the Related
Documents,  free and clear of any Lien, security interest charge or encumbrance,
except as otherwise expressly permitted hereunder.  All financing statements and
filings  required to be filed have been  delivered to the Agent for filing,  and
all other steps required to be taken, pursuant to this Agreement and the Related
Documents have been taken,  so that upon filing in the proper offices within the
United  States as noted on the face thereon the Bank Parties shall have a valid,
perfected,  first priority  continuing and enforceable  security interest in and
Lien on the  Collateral  and such security  interest and Lien ranks prior to any
other security interest in or Lien upon the Collateral.

         Section 4.09.  Capitalization and Corporate  Structure.  The authorized
capital  stock of the Borrower is as stated on Schedule  4.09 hereto,  and as of
the Closing Date all issued and  outstanding  shares are validly  issued,  fully
paid and  nonassessable,  and owned as set forth on Schedule 4.09 hereto.  There
are no outstanding subscriptions,  warrants, options,  convertible securities or
other rights (contingent or other), or commitments  therefor,  to subscribe for,
purchase or acquire any such capital  stock or to pay any  dividends on any such
capital stock. The Borrower has no Subsidiaries,  other than Inne  Dispensables,
nor is it a partner in any partnership, joint venture or other similar entity.


                                       43

<PAGE>


         Section 4.10. No Default. The Borrower is not in default in any respect
in the payment or material  performance  (i) of any of its material  obligations
for the  payment of money,  or (ii)  under any  material  franchise,  license or
leasehold interest and no Default has occurred and is continuing.

         Section 4.11.  No  Secondary  Liabilities.  There  are  no  outstanding
contracts of guaranty or suretyship  made by the  Borrower,  nor is the Borrower
subject to any other material contingent  liability or obligation required to be
shown on the financial  statements of the Borrower,  except (a) as shown on such
financial statements referred to in Section 4.13 hereof, and (b) the endorsement
of negotiable  instruments for deposit or collection or similar  transactions in
the ordinary course of business. To the knowledge of the Borrower,  the Borrower
is not a party to any materially burdensome contract or agreement, or subject to
any charter or other  corporate  restriction,  which will remain in effect after
the Initial  Borrowing  Date  adversely  affecting  in any  material  manner its
management,  business,  assets, properties,  operations,  prospects or condition
(financial or other).

         Section 4.12.  Taxes.  The Borrower   has timely filed, or caused to be
filed, all federal, state, local and foreign tax returns that are required to be
filed by it and has paid, or caused to be paid, all taxes, assessments, interest
and penalties thereon, on or before the due dates thereof.  Except to the extent
that reserves, determined in accordance with GAAP, therefor are reflected in the
most recent consolidated  financial statements of the Borrower: (a) there are no
federal, state or local tax liabilities of the Borrower due or to become due for
any tax year ended on or prior to the date of the balance sheet  included in the
most recent consolidated financial statements of the Borrower,  whether incurred
in respect of or measured by the income of such  entity,  which are not properly
reflected in such balance  sheet,  and (b) there are no material  claims pending
or, to the  knowledge  of the  Borrower,  proposed  or  threatened  against  the
Borrower for past federal,  state or local taxes,  except  those,  if any, as to
which proper reserves, determined in accordance with GAAP, are reflected in such
most recent financial statements. All such tax reports or returns fairly reflect
the taxes of the Borrower for the periods covered thereby. There are no material
tax deficiencies or delinquencies  asserted against the Borrower,  and there are
no  unpaid  assessments,   proposals  for  additional  taxes,   deficiencies  or
delinquencies  in  the  payment  of  any of the  taxes  of the  Borrower  or any
violations  of any  federal,  state,  local or  foreign  tax laws  that,  to the
knowledge of the Borrower, could reasonably be asserted by any taxing authority.
Except as set forth on Schedule  4.12  hereto,  no Internal  Revenue  Service or
other tax audit of the Borrower has occurred, is pending or, to the knowledge of
the Borrower, threatened, and the results of any  completed  audits are properly


                                       44

<PAGE>

reflected  in the  financial  statements.  The Borrower has not been granted any
extension by any taxing authority of the limitation  period during which any tax
liability  may be asserted.  All monies  required to be withheld by the Borrower
from employees or collected from customers for income taxes, social security and
unemployment insurance taxes and sales, excise and use taxes, and the portion of
any such taxes to be paid by the Borrower to governmental  agencies or set aside
in accounts for such purpose have been so paid or set aside, or such monies will
be paid  within  60 days of being  due and  payable,  or such  monies  have been
approved,  reserved against and entered upon the books and financial  statements
of the Borrower.

         Section  4.13.  Financial  Statements  and  Condition.   The  unaudited
consolidated  financial  statements of the Borrower as of December 31, 1995, and
as of June 30, 1996 for the first six months,  complete and  accurate  copies of
each of which are attached  hereto as Schedule 4.13, each (i) present fairly the
financial  position of the Borrower and its  Subsidiaries on a consolidated  and
consolidating  basis as of the  dates of said  statements,  and the  results  of
operations of the Borrower and its  Subsidiaries for the periods covered by said
statements of earnings are in accordance with GAAP, except as disclosed therein,
(ii) have been  prepared  in  conformity  in all  material  respects  with GAAP,
subject,  in the  case of the six  month  statements,  only to  normal  year-end
adjustments  consistent with past practices,  with respect to historical interim
periods, (iii) disclose all liabilities,  direct and contingent,  required to be
shown in accordance with such  principles.  In the opinion of the Borrower,  the
Projections   reflect  the   reasonable   estimates  of  the  Borrower  and  its
Subsidiaries  on the  date  made  and on the  Closing  Date  of the  results  of
operations and other information  projected  therein,  and were prepared in good
faith, and on estimates, information and assumptions which are reasonable in the
business  judgment of the  Borrower in light of current  conditions  on the date
made and on the date hereof;  provided,  however, that there can be no assurance
that circumstances may not occur that will modify actual financial  results.  As
of December 31, 1995, there were no material obligations or liabilities,  direct
or indirect,  fixed or  contingent,  which are not  reflected in such  financial
statements  and that are  required to be so  reflected  thereon  under GAAP.  No
Material Adverse Change has occurred since December 31, 1995.

         Section 4.14.  Compliance with ERISA.  Each Plan that is intended to be
"qualified"  within the meaning of Section 401(a) of the IRC either (i) has been
determined  by the Internal  Revenue  Service to be so qualified  and each trust
created  thereunder has been  determined by the Internal  Revenue  Service to be
tax-exempt  under  Section  501(a) of the IRC or (ii) has been or will be timely
submitted  to the  Internal  Revenue  Service for such  determinations,  and the


                                       45

<PAGE>


Borrower  has no knowledge of any fact that would  indicate  that the  qualified
status  of any  such  Plan,  or the  tax-exempt  status  of  any  trust  created
thereunder,  has been materially  adversely  affected.  No "accumulated  funding
deficiency"  (within  the  meaning of Section 302 of ERISA or Section 412 of the
IRC) or "waived funding  deficiency" (within the meaning of Section 303 of ERISA
or Section 412 of the IRC) has been  incurred by any Plan,  and the Borrower has
not  contemplated  or sought to obtain any  variance  from the  minimum  funding
standard  pursuant  to  Section  412(d)  of the  IRC.  No  Reportable  Event  or
Prohibited  Transaction  has  occurred  with  respect to any Plan.  There are no
"multiemployer  plans"  (within the meaning of Section 3(37) of ERISA) which are
"pension  plans"  (within  the  meaning  of  Section  3(2) of  ERISA)  that  are
maintained,  or  otherwise  contributed  to,  or have ever  been  maintained  or
otherwise  contributed  to, by the  Borrower.  The Borrower has not incurred any
liability under Title IV of ERISA arising in connection with the termination of,
or withdrawal from, any Plan covered or previously  covered by Title IV of ERISA
nor is there any outstanding liability or obligation to the PBGC (other than for
premiums).  Each  Plan has been  maintained  since the date of its  adoption  in
substantial  compliance with its terms and with the  requirements  prescribed by
any and all statutes,  orders, rules and regulations that are applicable to such
Plan,  including without limitation funding  requirements.  No Plan is currently
under  investigation,  audit or review by the  Internal  Revenue  Service or any
other  federal or state  agency and, to the  knowledge  of the  Borrower no such
investigation,  audit or review is contemplated or under consideration.  No Plan
has any liability for federal,  state,  local or foreign taxes,  and no material
claims,  suits,  actions or proceedings  (except those submitted in the ordinary
course of administration) are currently pending against any Plan.

         Section 4.15.  Retiree  Health and Life Insurance  Benefits.  Except as
described in Schedule 4.15, no retiree health or retiree life insurance benefits
are  provided  under  the  terms of any Plan that is  maintained,  or  otherwise
contributed to, by the Borrower for the benefit of employees (including, without
limi-

tation, any retired employees), except as may be required by law.

         Section 4.16.  Intellectual Property. The Borrower possesses all of its
Intellectual  Property required,  necessary or desirable to conduct its business
as now operated or as contemplated hereunder to be operated (i) without conflict
with or infringement  upon any valid rights of others,  and (ii) which are owned
by the  Borrower  free and clear of any and all Liens or  claims,  other than in
favor of the Bank Parties or as permitted  under Section 7.02 hereof.  A summary
of each such right is listed in Schedule  4.16  hereto.  Except as  disclosed in
Schedule  4.16,  the Borrower has not received any written  notice,  nor has any
officer received any other form of notice, of infringement upon or conflict with
the  asserted  rights  of  others.  Except as set forth on Schedule 4.16 hereto,


                                       46

<PAGE>

there are no outstanding options,  licenses,  or agreements of any kind relating
to the foregoing, nor is the Borrower bound by or a party to any option, license
or agreement of any kind with respect to the patents, patent rights, copyrights,
trade secrets, information, proprietary rights and processes of any other Person
or entity. No stockholder, member, director, officer or employee of the Borrower
has any  interest in any such  patents,  patent  rights,  trademarks,  trademark
rights, trade names, trade name rights, copyrights, trade secrets,  information,
proprietary rights and processes.

         Section 4.17.  Environmental  Matters.  Except as disclosed in Schedule
4.17 hereto, the Borrower and each parcel of real property owned or leased by it
are in material  compliance  with all  Environmental  Laws and  Requirements  of
Environmental  Law;  there  are no  conditions  existing  currently  or,  to the
knowledge of the  Borrower,  likely to exist that would  subject the Borrower to
damages,  penalties,  injunctive  relief or cleanup costs in an aggregate amount
exceeding  $50,000 under any  Environmental  Matters or assertions  thereof,  or
which  require or are likely to require  cleanup,  removal,  remedial  action or
other response pursuant to Environmental  Laws by the Borrower;  the Borrower is
not  a  party  to  any  Environmental  Claim  or  litigation  or  administrative
proceedings  involving an individual claim in excess of $50,000 or claims in the
aggregate in excess of $50,000,  nor so far as is known by the Borrower,  is any
such litigation or administrative  proceeding  threatened  against the Borrower,
which  asserts  or  alleges  that the  Borrower  has  violated  or is  violating
Environmental Laws or Environmental  Permits in any material respect or that the
Borrower is required to clean up,  remove or take  remedial or other  responsive
action due to the disposal,  depositing,  storage,  discharge,  leaking or other
release of any hazardous  substances or materials;  neither the Borrower nor any
parcel of real  property  owned or leased by it is subject to any  Environmental
Claim or  judgment,  decree,  order or  citation  related to or  arising  out of
Environmental  Matters  involving  an  individual  claim in excess of $50,000 or
claims in the aggregate in excess of $50,000 and the Borrower has not been named
or listed as a potentially  responsible party by any governmental authority in a
matter arising under any Environmental  Matters involving an individual claim in
excess of $50,000 or claims in the aggregate in excess of $50,000;  the Borrower
has obtained all Environmental  Permits from governmental  authorities  required
under  Environmental  Laws  relative  to each parcel of real  property  owned or
leased by it; the Borrower is in  compliance  in any  material  respect with all
terms and conditions of Environmental  Permits, and is also in compliance in all
material  respects  with  all  other  limitations,   restrictions,   conditions,
standards,  prohibitions,  requirements,  obligations,  schedules and timetables
contained in any federal,  state or local law or any  regulations,  code,  plan,



                                       47

<PAGE>


order,  decree or judgment  relating to public health and safety,  worker health
and safety and  pollution  or  protection  of the  environment  or any notice or
demand letter issued, entered, promulgated or approved thereunder,  except where
the failure to so comply would not have a Material Adverse Effect;  the Borrower
has not received notice (whether written or oral) specifying that certain facts,
events or conditions interfere with or prevent continued compliance with or give
rise to any  liability  involving  an  individual  claim in excess of $50,000 or
claims in the  aggregate  in  excess of  $50,000  under any law,  common  law or
regulation,  related  to  the  manufacture,   processing,   distribution,   use,
treatment, storage, disposal, transport or handling, or the emission, discharge,
release  or  threatened   release  into  the  environment,   of  any  pollutant,
contaminant, or hazardous or toxic material or waste; and there are not now, nor
to the  knowledge  of the  Borrower  have  there ever  been,  materials  stored,
spilled, deposited,  treated, recycled or disposed of on, under or at any parcel
of real property owned or leased by the Borrower, or stored, spilled, deposited,
treated,  recycled or disposed of at the  direction of the  Borrower  present in
soils or ground  water,  that  would  require  cleanup,  removal  or some  other
remedial action under Environmental Laws.

         Section  4.18.  Correct  Information.  The  information,  exhibits  and
reports  furnished  in writing  by, or on behalf of,  the  Borrower  to the Bank
Parties in connection with the negotiation and preparation of this Agreement and
the other Related Documents are true and correct, in all material respects,  and
do not  contain  any  omissions  or  misstatements  of fact that  would make the
statements  contained therein  misleading or incomplete in any material respect,
which  omissions or  misstatements  reflect facts or  circumstances  which could
have,  individually or in the aggregate,  a Material Adverse Effect. There is no
fact now known to the Borrower  that has not been  disclosed to the Bank Parties
that materially adversely affects the management,  business, assets, properties,
operations or condition (financial or other) of the Borrower.

         Section  4.19.   Investment   Company  Act.  The  Borrower  is  not  an
"investment company" or a company "controlled" by an "investment company" within
the meaning of the Investment Company Act of 1940, as amended, or subject to any
other statute that regulates the incurring of indebtedness for borrowed money.

         Section 4.20.  Margin  Regulations.  The Borrower is not engaged in the
business of extending  credit for the purpose of purchasing or carrying  "margin
stock" or "margin  securities" (within the meaning of Regulation U), none of the
Obligations or liabilities of the Borrower are secured,  directly or indirectly,
by "margin  stock" or "margin  securities",  and no part of the  proceeds of any
extension of credit hereunder will be used for the purpose,  whether  immediate,
incidental  or ultimate,  of purchasing or carrying any margin stock" or "margin
securities",  or in a manner which would breach of contravene any of Regulations
G, T, U, or X.


                                       48

<PAGE>


         Section 4.21.  Subsequent Funding  Representations  and Warranties.  In
order to  induce  the  Banks to make  any  Revolving  Loans  after  the  Initial
Borrowing Date, the Borrower  hereby  represents and warrants that, on and as of
the  date of the  making  of each  Revolving  Loan (a) the  representations  and
warranties set forth in this Article 4 are true and correct as if made on and as
of such date, except for changes which occur and which are not prohibited by the
terms of this Agreement, (b) except as disclosed in Schedule 4.05 hereto and any
updates  delivered  to the Bank  Parties  on and as of the date of the making of
each such  Revolving  Loan,  no litigation  or  administrative  proceeding of or
before any court or  governmental  body or agency is now  pending,  nor,  to the
knowledge of the Borrower,  is any such litigation or proceeding now threatened,
against the Borrower or any of its properties,  involving an individual claim in
excess of $50,000 or claims in the  aggregate in excess of $50,000,  nor, to the
knowledge of the Borrower, is there a valid basis for the initiation of any such
litigation  or  proceeding,  and (c) except as disclosed in Schedule 4.26 hereto
and any  updates  delivered  to the  Bank  Parties  on and as of the date of the
making of each such Revolving Loan, no OSHA Claim, OSHA Action or OSHA Matter is
now pending, nor, to the knowledge of the Borrower, is any such OSHA Claim, OSHA
Action  or OSHA  Matter  now  threatened,  against  the  Borrower  or any of its
properties,  involving an individual claim in excess of $50,000 or claims in the
aggregate in excess of $50,000,  nor, to the knowledge of the Borrower, is there
a valid basis for the  initiation  of any such OSHA  Claim,  OSHA Action or OSHA
Matter.

         Section  4.22.  Labor  Relations.  The  Borrower  is not a party to any
collective bargaining agreement. There are no lockouts,  strikes, labor disputes
or other  material  controversies  pending  between the  Borrower and any of its
employees, which in the aggregate, might have a Material Adverse Effect.

         Section 4.23. Leases. The Leases listed on Schedule 4.23,  complete and
correct copies of which have been delivered to the Agent, are the only leases of
real property under which the Borrower is a lessee. The Borrower enjoys peaceful
and  undisturbed  possession  under  the  Leases,  such  Leases  are  valid  and
subsisting and are not in default in any material respect,  nor has the Borrower
received any written notice of its default under the Leases.

         Section 4.24.  Insurance.  Schedule 4.24 hereto sets forth a summary of
all insurance  policies  maintained by the Borrower as of the Closing Date.  The
insurance  maintained  by the  Borrower  is in  amounts  and of a  nature  as is
customarily maintained  by  Persons conducting operations similar to that of the


                                       49

<PAGE>


Borrower and is with  insurance  carriers who are rated by A. M. Best  Company's
Rating Service as "A" or better or are otherwise satisfactory to the Agent.

         Section  4.25.  Customers  and  Suppliers.  Set forth on Schedule  4.25
hereto is a list of the 10 largest customers and suppliers of the Borrower as of
the Closing  Date for the six months  ended June 30,  1996.  Except as disclosed
therein,  no customer or supplier listed on Schedule 4.25 has, as of the Closing
Date, canceled or otherwise terminated or decreased materially, or threatened to
cancel or otherwise  terminate or limit  materially,  its relationship  with the
Borrower. To the knowledge of the Borrower, the relationships with the customers
and suppliers listed on Schedule 4.25 have, as of the Closing Date, been entered
into and are  conducted  in the  ordinary  course  of  business  and will not be
adversely affected by the transactions contemplated hereby.

         Section  4.26.  OSHA  Matters.  Except as  disclosed  in Schedule  4.26
hereto,  the  Borrower  is  in  material  compliance  with  all  OSHA  Laws  and
Requirements of OSHA Law; there are no conditions  existing  currently or likely
to exist that would  subject  the  Borrower to  damages,  penalties,  injunctive
relief or costs in excess of $50,000 or claims in an aggregate  amount exceeding
$100,000 under any OSHA Matters or assertions  thereof,  or which require or are
likely to require cleanup,  removal,  remedial action or other response pursuant
to OSHA Laws by the  Borrower;  the Borrower is not a party to any OSHA Claim or
litigation or administrative proceedings involving an individual claim in excess
of $50,000 or claims in the  aggregate in excess of  $100,000,  nor so far as is
known by the  Borrower,  is any such  litigation  or  administrative  proceeding
threatened against the Borrower,  which asserts or alleges that the Borrower has
violated or is violating  OSHA Laws or OSHA  Permits in any material  respect or
that the  Borrower  is required  to clean up,  remove or take  remedial or other
responsive  action;  the  Borrower is not subject to any OSHA Claim or judgment,
decree, order or citation related to or arising out of OSHA Matters involving an
individual  claim in excess of $50,000 or claims in the  aggregate  in excess of
$100,000;  the Borrower is in compliance in any material  respect with all terms
and  conditions  of OSHA  Permits,  and is also in  compliance  in all  material
respects  with  all  other  limitations,  restrictions,  conditions,  standards,
prohibitions,  requirements,  obligations, schedules and timetables contained in
any federal, state or local law or any regulations, code, plan, order, decree or
judgment  relating to public health and safety,  worker health and safety or any
notice or demand letter issued,  entered,  promulgated  or approved  thereunder,
except where the failure to so comply would not have a Material Adverse Effect.


                                       50

<PAGE>

         Section 4.27.  Bank  Accounts.  Schedule  4.27 hereto lists,  as of the
Closing Date and immediately prior thereto, all of the bank, brokerage and other
accounts  where  the  Borrower  maintains  any of its  assets  on  deposit,  for
safekeeping or as  collateral,  whether in the form of cash,  Cash  Equivalents,
marketable securities or otherwise.

Representations Concerning the Collateral

        Section 4.28. Collateral: Instruments, Etc.  (a)  None of the Collateral
is evidenced by a promissory  note or other  instrument,  except such promissory
notes or other instruments as have been delivered to the Agent hereunder or will
be delivered to the Agent prior to the Initial  Borrowing  Date under the Credit
Agreement.

         Section 4.29. Receivables.  All Receivables (i) represent complete bona
fide  transactions  which require no further act under any  circumstances on the
Borrower's part to make such Receivables payable by the account debtors, (ii) to
the best of the Borrower's knowledge,  are not subject to any present, future or
contingent  offsets or  counterclaims,  and (iii) do not  represent  consignment
sales,  guaranteed  sales,  sale or return  or other  similar  understanding  or
obligations of any Affiliate or Subsidiary of the Borrower.

         Section  4.30.  Name.  The correct name of the Borrower is as stated at
the head of this  Agreement  and,  except as set forth on Schedule 4.08 attached
hereto and made a part  hereof,  the  Borrower  has no other  corporate  name or
fictitious name and has not,  during the  immediately  preceding five (5) years,
been known under or used any other corporate or fictitious name.


                 ARTICLE 5. CONDITIONS PRECEDENT AND SUBSEQUENT

         Section 5.01.  Conditions Precedent to Initial Funding. The obligations
of the Banks to make any Revolving Loan to the Borrower on the Initial Borrowing
Date are subject to the fulfillment of the following conditions  precedent.  The
Agent shall have  received on or before the Initial  Borrowing  Date each of the
following documents and instruments, each dated such date, in form and substance
satisfactory to the Agent:

         (a) a certificate  of the  Secretary of the Borrower  dated the Closing
Date,  certifying that (i) attached  thereto are true and complete copies of the
resolutions of the board of directors of the Borrower authorizing the execution,
delivery  and  performance  by the  Borrower of this  Agreement  and the Related
Documents  to  which  it is a  party,  and  (ii)  said  resolutions  are all the
resolutions adopted by the board of directors of the Borrower in connection with
the transactions  contemplated  thereby and are in full force and effect without
modification as of such date;


                                       51

<PAGE>

         (b) (i) a copy of the  Certificate  of  Incorporation  of the  Borrower
certified  as of a recent date by the  Secretary  of State of  Delaware;  (ii) a
certificate  of said  Secretary of State as to the due  organization,  corporate
existence  and  good  standing  of  the  Borrower  as of a  recent  date;  (iii)
certificates of good standing of the Secretary of State of each  jurisdiction in
which the Borrower is qualified to do business;  and (iv) a  certificate  of the
Secretary  or  Assistant  Secretary  of the  Borrower  dated the  Closing  Date,
certifying  (A)  that  attached  thereto  is a true  and  complete  copy  of the
Certificate  of  Incorporation  and  By-laws  as in  effect  on the date of such
certification,  (B) that its Certificate of  Incorporation  has not been amended
since the date of the last amendment thereto indicated in the certificate of the
Secretary  of State  furnished  pursuant to clause (i) above,  and (C) as to the
incumbency and  signatures of each of its officers  executing this Agreement and
the Related Documents to which it is a party;

         (c) this Agreement,  the Revolving Notes, the Assignment of Leases, the
Leases,  the  Memorandum  of Lease,  the  Estoppel  Letters,  the  Subordination
Agreement, the Guaranty, the Inventory Confirmations,  the Processor Agreements,
the Assignment and Sale Agreement and any other Related  Documents duly executed
by all the parties thereto (other than the Bank Parties);

         (d) evidence that all actions necessary or, in the opinion of the Agent
and its counsel,  desirable,  to create and perfect the security  interests  and
other Liens granted under this  Agreement and the Related  Documents,  have been
duly  taken and that  there are no  security  interests  senior to the  security
interests granted in favor of the Bank Parties;

         (e) receipt of all appropriate  Uniform  Commercial  Code, tax lien and
judgment  searches,  dated as of a date  that is  within  a  recent  date of the
Closing Date;

         (f) an opinion of Graubard Mollen & Miller, counsel to the Borrower, or
other counsel  satisfactory to the Agent,  substantially in the forms of Exhibit
5.01(f) hereto;

         (g) such consents, approvals or acknowledgments with respect to such of
the  transactions  hereunder  as may be necessary or as the Agent or its counsel
may deem appropriate;

         (h)  Intentionally Omitted.

         (i) the  Borrower  shall  have  delivered  to  the  Agent the financial
statements and Projections set forth in Section 4.13 hereof;


                                       52

<PAGE>


         (j) the  Borrower  shall have  delivered  to the Agent a condensed  pro
forma consolidated balance sheet as of the Closing Date reflecting the Revolving
Loans;

         (k) a Formula  Availability  Certificate,  in substantially the form of
Exhibit 5.01(k) hereto, showing that, after giving effect to the consummation of
all  transactions  contemplated  by  this  Agreement  and  the  payment  of  all
Transaction  Costs,  and after  subtracting  trade payables 60 days or more past
due, all checks issued but not yet paid, and any uncovered book overdrafts,  the
Available Revolving Commitment is not less than $850,000;

         (l) a  certificate  showing  that,  at the time of the Closing Date and
after giving effect to the consummation of all other  transactions  contemplated
by this  Agreement,  (i) the  representations  and warranties  contained in this
Agreement and in the other Related Documents shall be true and correct on and as
of such date,  before and after giving effect to the initial  funding  hereunder
and to the  application  of the proceeds  therefrom,  as though made on or as of
such  date;  and (ii)  before and after  giving  effect to the  initial  funding
hereunder, no Event of Default or Default shall have occurred or would result in
such  Default  or  Event  of  Default;  and the  Agent  shall  have  received  a
certificate  of the  Borrower  signed on its  behalf by its  president  or chief
financial officer that (A) each of the Financial  Covenants contained in Article
9 is complied with by the Borrower,  and  calculating  such covenants (as of the
financial  statements of the Borrower dated as of June 30, 1996) (B) no Material
Adverse Change has occurred since December 31, 1995, (C) no material  litigation
or  administrative  proceeding  of or before any court or  governmental  body or
agency is pending or  threatened  against the Borrower or any of its  properties
other  than as  disclosed  in  Schedule  4.05  hereto,  (D) the  Borrower  is in
compliance  with  all  pertinent  federal,  state  and  local  laws,  rules  and
regulations,  including,  without limitation,  those with respect to ERISA, OSHA
and all Environmental Laws, except where the violation of which would not have a
Material  Adverse  Effect,  and (E)  showing a  breakdown  of all of the uses of
proceeds of the  Revolving  Loans and  Transaction  Costs,  which  allocation is
satisfactory to the Agent;

         (m) evidence that the Borrower has taken all actions  necessary to open
the bank accounts with the Agent referred to in Section 6.12 hereof;

         (n) evidence  that, as of the Closing  Date,  the Borrower has paid all
past and current  premiums due and payable on its existing  insurance  policies,
together with all loss  payee/additional  insured  endorsements,  duly executed,
required  under  Section  6.02 hereof to be  delivered  on or before the Closing
Date;

                                       53

<PAGE>

         (o) evidence that the Agent and its counsel or  accountants  shall have
completed  their  business  and legal due  diligence  investigation  (including,
without  limitation,  their OSHA due  diligence,  as  requested by the Agent and
review of all material  contract,  including,  but not limited to, vendor supply
agreements) of the Borrower to the Agent's satisfaction; and the Agent shall not
have discovered any fact, which in its reasonable  determination  would make the
consummation  of the  transactions  contemplated  by this Agreement or the other
Related Documents not in its best interest;

         (p) a description of the organizational structure and capitalization of
the Borrower,  which structure and  capitalization  shall be satisfactory to the
Agent in all respects, which shall be set forth on Schedule 4.09;

         (q) evidence that all of the Borrower's existing  Indebtedness has been
satisfied  in full,  except  for any  Indebtedness  set forth on  Schedule  7.01
hereto;

         (r) payment in full of all amounts then due and payable under the terms
of  this  Agreement,   and  (ii)  all  of  the  Agent's  out-of-pocket  expenses
(including,  without  limitation,  the reasonable fees and  disbursements of the
Agent's counsel); and

         (s) such other and further  documents  as the Agent and its counsel may
have reasonably requested and all legal matters incident to this Agreement,  the
transactions  contemplated  hereby and the  Revolving  Loans shall be reasonably
satisfactory to the Agent and its counsel.

         Section 5.02.  Conditions Precedent to Initial and Subsequent Fundings.
The  obligation of the Banks to make or continue any Revolving  Loan  (including
any Revolving  Loans to be made on the Initial  Borrowing Date) shall be subject
to the  fulfillment  of the  following  conditions  precedent  on or before  the
relevant Borrowing Date:

         (a) the Agent  shall have received notice by the Borrower (by telephone
or telecopy) and  if  requested  by the Agent, a Notice of Borrowing required by
Section 2.02(b);

         (b)  (i) in the  case  of the  funding  of a new  Revolving  Loan,  the
representations and warranties set forth in Section 4.21 hereof and in the other
Related  Documents shall be true and correct on and as of such Borrowing Date as
though  made on and as of such  date,  (ii) in the case of the  funding of a new
Revolving  Loan, the Borrower shall then be in compliance with all the terms and
provisions  of this  Agreement  and the  Revolving  Notes and the other  Related
Documents  to which it is a party,  (iii) no Event of Default  or Default  shall
have occurred and be continuing, and (iv) the Agent, as of the Initial Borrowing


                                       54

<PAGE>


Date and  thereafter  at the  discretion  of the Agent,  shall  have  received a
certificate  of the Borrower  signed on its behalf by its president or its chief
financial officer to such effect;

         (c) the Agent shall have  received,  as of the Initial  Borrowing  Date
only (if it is different from the Closing Date), the legal opinion of counsel to
the  Borrower,  in form  and  substance  satisfactory  to the  Agent,  as to the
continuing accuracy of prior opinions,  and as to any other matters on which the
Agent may reasonably request a legal opinion;

         (d) in the case of the  funding of a  Revolving  Loan,  the Agent shall
have  received  from the  Borrower  a  consolidated  and  consolidating  Formula
Availability  Certificate,  substantially in the form of Exhibit 5.01(k) hereto,
having as its determination date the last day of the month immediately preceding
the month in which date of funding occurs;

         (e) in the case of the funding of a new Revolving Loan, the Agent shall
have received all fees payable pursuant to this Agreement; and

         (f) the Agent shall have  received  such other and  further  documents,
certificates,  reports and other information with respect to the Borrower as the
Agent may reasonably request.


                        ARTICLE 6. AFFIRMATIVE COVENANTS

         The Borrower hereby  covenants and agrees that, from and after the date
of  execution  of  this  Agreement  and so long as any  amount  may be  borrowed
hereunder or is otherwise  due to the Banks under this  Agreement or any Related
Document is not indefeasibly repaid in full, the Borrower shall comply with each
of the following covenants:

         Section 6.01.  Maintenance  of Corporate Existence and Properties.  The
Borrower shall,  and will cause its  Subsidiaries to, do or cause to be done all
things  necessary  to  preserve  and keep in full  force  and  effect  its legal
existences and all of its other rights,  franchises and  Intellectual  Property,
and comply with all laws  applicable to it;  continue to conduct its  businesses
substantially as now and proposed to be conducted;  and at all times,  maintain,
preserve and protect all franchises and Intellectual  Property, and preserve all
the remainder of its  properties in use or useful in the conduct of its business
and keep the same in good repair,  working  order and condition and from time to
time make, or cause to be made, all necessary and proper  repairs,  renewals and
replacements,  betterments and improvements thereto so that the business carried
on in connection therewith may be properly conducted at all times.


                                       55

<PAGE>


         Section  6.02.  Insurance.  (a) The Borrower  will,  and will cause its
Subsidiaries  to, maintain or cause to be maintained,  at its own expense,  with
financially sound and reputable insurers,  who are rated by A. M. Best Company's
Rating  Service  as "A" or higher  or, as to  workers'  compensation  or similar
insurance,  in an insurance fund or by self-insurance  authorized by the laws of
the  jurisdiction  in question,  insurance  with respect to its  properties  and
business  against  loss or damage of the kinds  customarily  insured  against by
corporations of established reputation engaged in the same or similar businesses
and similarly situated,  of such type and in such amounts including  appropriate
deductible levels as are customarily carried under similar circumstances by such
other  corporations.  Each policy for (i) liability  insurance shall provide for
all  losses  to be  paid on  behalf  of the  Agent  and the  Borrower  as  their
respective  interests may appear and with all reimbursements being paid directly
to the Person who shall have incurred  liability covered by such insurance,  and
(ii)  property  damage/casualty  insurance  which  shall (A) not later  than the
Initial  Borrowing  Date,  name the Agent as the first loss payee and additional
insured  party  thereunder   (without  any  representation  or  warranty  by  or
obligation upon the Agent),  (B) provide that there shall be no recourse against
the Agent for payment of premiums or other amounts with respect thereto, and (C)
provide  that at least  thirty  (30)  days'  prior  written  notice of  material
amendment, material modification, cancellation, termination or of lapse shall be
given  to  the  Agent  and  each  Bank  by  the   insurer.   For  all   property
damage/casualty  insurance,  the Borrower will, and will cause its  Subsidiaries
to, use its best efforts to have the insurer(s)  agree that any loss  thereunder
shall be payable to the Agent notwithstanding any action,  inaction or breach of
representation  or warranty by the  Borrower or any  Subsidiary.  Not later than
five  (5)  Business  Days  prior  to  the  renewal,   replacement   or  material
modification of any policy or program, the Borrower shall deliver or cause to be
delivered to the Agent,  in such reasonable  detail as the Agent may request,  a
schedule  setting forth for each such policy or program:  (i) the amount of such
policy,  (ii) the risks and amounts (with  deductibles)  insured against by such
policy,  (iii) the name of the insurer and each insured party under such policy,
and (iv) the policy number of such policy. The Borrower will, and will cause its
Subsidiaries to, if so requested by the Agent, deliver to the Agent the original
policy,  and duplicate policies to each Bank, of such insurance and, as often as
the Agent may reasonably  request, a report of a reputable insurance broker with
respect  to such  insurance.  Further,  the  Borrower  will,  and will cause its
Subsidiaries  to,  at the  request  of  the  Agent,  duly  execute  and  deliver
instruments  of  assignment  of such  insurance  policies  to  comply  with  the
requirements  of  this  Section  6.02  and  cause  the  respective  insurers  to
acknowledge notice of such assignment.


                                       56

<PAGE>

         (b) The Borrower will,  and will cause each  Subsidiary to, use all and
any insurance proceeds from property  damage/casualty  insurance or condemnation
awards it receives to restore or replace such  property as soon as  practicable;
provided,  however, that in the event that (i) a Default or Event of Default has
occurred and is continuing,  or (ii) no Default or Event of Default has occurred
and is continuing  and the  individual  or aggregate  amount of any and all such
insurance  proceeds or condemnation  awards exceeds $250,000,  then the Borrower
will,  and will cause such  Subsidiary  to, not restore or replace such property
without  the  prior  written  consent  of the  Agent  given  in  its  reasonable
discretion,  and absent such consent,  such insurance  proceeds or  condemnation
awards  shall  forthwith  be paid to the  Agent  and  applied  to the  permanent
reduction of the Obligations of the Borrower then  outstanding,  without penalty
or premium, in such order as the Agent shall determine.

         (c) Promptly upon an officer of the Borrower obtaining knowledge of the
occurrence  of any damage to, or loss or taking of, any of the  property  of the
Borrower or its Subsidiaries in excess of $100,000,  the Borrower will, and will
cause such  Subsidiary  to,  provide to the Agent  written  notice (or telephone
notice promptly  confirmed in writing) thereof and a description of the property
damaged, lost or taken.

         Section 6.03. Punctual Payment.  The Borrower shall duly and punctually
pay the  principal of and interest on the  Revolving  Notes and any other amount
due under this Agreement or any of the Related Documents to which it is a party,
including, without limitation, the amounts payable under Section 2.10.

         Section 6.04. Payment of Liabilities. The Borrower will, and will cause
its Subsidiaries to, pay and discharge in the ordinary course of business, where
applicable,  all of their  respective  obligations and  liabilities  (including,
without  limitation,  tax liabilities and other  governmental  charges),  except
where the same may be contested in good faith by  appropriate  proceedings,  and
maintain in accordance with GAAP appropriate reserves for any of the same.

         Section 6.05.  Compliance  with Laws. The Borrower will, and will cause
its  Subsidiaries  to,  observe and comply with all  applicable  material  laws,
statutes,  rules,  regulations  or other  requirements  having the force of law,
including, without limitation, all Environmental Laws and OSHA.

         Section 6.06.  Payment of Taxes, Etc. The Borrower will, and will cause
its  Subsidiaries  to, pay and  discharge  all lawful  taxes,  assessments,  and
governmental  charges or levies imposed upon it, or upon their respective income
or profits, or upon any of their respective property (including the Collateral),
before the same  shall  become  in default or within 60 days thereafter, as well


                                       57

<PAGE>

as all lawful claims for labor, materials,  and supplies which, if unpaid, might
become a Lien or charge upon such property or any part thereof within 60 days of
such  claims  being  due and  payable;  provided,  however,  that  no such  tax,
assessment,  charge,  levy or claim need be paid and  discharged  so long as the
validity thereof shall be contested in good faith by appropriate proceedings and
there shall have been set aside on the books of such Person adequate reserves in
accordance  with GAAP applied with respect  thereto,  but such tax,  assessment,
charge, levy or claim shall be paid before the property subject thereto shall be
sold to satisfy any Lien which had attached as security therefor.

         Section 6.07.  Financial Statements and Other Information.
The Borrower shall furnish to each Bank Party:

         (a)  within  90  days  after  the  end of  each  Fiscal  Year,  audited
consolidated  and   consolidating   balance  sheets  of  the  Borrower  and  its
Subsidiaries  as at the  end  of  such  Fiscal  Year  and  the  related  audited
consolidated  and  consolidating  statements  of income and changes in financial
position of the Borrower and its Subsidiaries for such Fiscal Year,  prepared in
accordance with GAAP, including consolidated and consolidating financial reports
with all related  schedules and notes attached  thereto,  setting forth, in each
case, in comparative form, corresponding figures from the preceding Fiscal Year,
all in reasonable detail, and prepared by, and with an unqualified certification
of, independent public accountants  satisfactory to the Agent,  accompanied by a
certificate  signed by the chief  financial  officer of the Borrower (A) setting
forth, in each case, in comparative form,  corresponding figures for such Fiscal
Year from the annual  budget and plan  referred  to in clause (f) below,  all in
reasonable detail,  (B) calculating and stating each of the financial  covenants
contained in Article 9 hereof and  (C) commenting upon  the financial statements
to an extent reasonably satisfactory to the Agent, as requested by the Agent;

         (b) within 45 days after the end of each Fiscal Quarter (other than the
Fiscal Quarter ending on the last day of the Fiscal Year),  quarterly  unaudited
consolidated  and   consolidating   balance  sheets  of  the  Borrower  and  its
Subsidiaries  as at the end of such Fiscal  Quarter  and the  related  unaudited
consolidated  and  consolidating  statements  of income and changes in financial
position of the Borrower and its Subsidiaries for such Fiscal Quarter,  prepared
in  accordance  with GAAP (but  without  footnotes)  subject to normal  year-end
adjustments,  including  comparative  statements from the prior Fiscal Year, and
accompanied  by a  certificate  signed by the  chief  financial  officer  of the
Borrower (i) setting forth in each case, in  comparative  form,  figures for the
corresponding Fiscal Quarter in the annual budget and plan referred to in clause
(f) below and  figures for the  corresponding  Fiscal  Quarter in the  preceding
Fiscal Year, all in reasonable detail,  (ii) calculating and stating each of the


                                       58

<PAGE>

financial covenants contained in Article 9 hereof, and (iii) commenting upon the
financial  statements  to an extent  reasonably  satisfactory  to the Agent,  as
requested by the Agent, and such other information as the Agent may from time to
time reasonably request;

         (c)  within 30 days  after  the end of each  month,  monthly  unaudited
consolidated  and   consolidating   balance  sheets  of  the  Borrower  and  its
Subsidiaries  as at the end of such  calendar  month and the  related  unaudited
consolidated  and  consolidating  statements  of income and changes in financial
position of the Borrower and its Subsidiaries for such calendar month,  prepared
in  accordance  with GAAP (but  without  footnotes)  subject to normal  year-end
adjustments,  setting forth in each case, in comparative form,  figures relating
to figures for the  corresponding  months in the annual budget and plan referred
to in clause  (f) below and the  corresponding  months in the  preceding  Fiscal
Year;

         (d) immediately  upon   any revision to any of the financial statements
referred to in clauses (a), (b)  or  (c)  above,  such  financial statements, as
revised;

         (e)(i)  within 30 days prior to the end of each Fiscal Year,  an annual
updated long-range  business and strategic budget and plan,  including cash flow
and  other  financial  projections  (setting  forth in  detail  the  assumptions
therefor) on a quarterly  basis for the Borrower  and its  Subsidiaries  for the
immediately  following Fiscal Year, and (ii)  concurrently  with the delivery of
the financial  statements  referred to in paragraphs  (a) and (b) above and with
each  monthly  report  referred  to in  paragraph  (c) above,  a written  report
summarizing all material variances from such annual updated long-range  business
and strategic plans submitted by the Borrower pursuant to clause (i) above and a
discussion  and  analysis by  management  of the  Borrower  with respect to such
variances;

         (f) as soon as  available,  a true copy of any  "management  letter" or
other  communication to the Borrower (or any of its Subsidiaries),  its officers
or its Board of Directors by its  accountants  regarding  matters which arose or
were  ascertained  during  the  course of the audit and which  said  accountants
determined ought to be brought to management's attention;

         (g) upon  the  occurrence  and  continuation  of  an  Event of Default,
appraisals of any of  the  assets of  the Borrower as the Agent may from time to
time request;

         (h)  immediately  upon any executive  officer of the Borrower or any of
its  Subsidiaries  obtaining  knowledge  (a) of any  condition  or  event  which
constitutes a Default or Event of Default,  (b) of any condition or event which,
in the opinion of  management  of the  Borrower,  would have a Material  Adverse


                                       59

<PAGE>


Effect,  (c) that any Person has given any notice to the  Borrower or any of its
Subsidiaries  or taken any other  action  with  respect to a claimed  default or
event or  condition  of the type  referred  to in clause  (a) of  Section  10.01
hereof, or (d) of the institution of any litigation involving claims against the
Borrower  and/or any of its  Subsidiaries  equal to or greater than $50,000 with
respect to any single cause of action or $50,000  with respect to the  aggregate
of all causes of action or any adverse determination in any litigation involving
a potential liability to the Borrower and/or any of its Subsidiaries equal to or
greater  than $50,000 with respect to any single cause of action or $50,000 with
respect  to the  aggregate  of all causes of action,  an  officers'  certificate
specifying the nature and period of existence of any such condition or event, or
specifying  the notice  given or action  taken by such  holder or Person and the
nature of such claimed Default, Event of Default,  event or condition,  and what
action,  if any, the Borrower  and/or such  Subsidiary  has taken,  is taking or
proposes to take with respect thereto;

         (i) immediately upon any officer of the Borrower  becoming aware of the
occurrence  of (i) any  "reportable  event",  as such term is defined in Section
4043 of ERISA, in connection with any Plan or trust created thereunder,  (ii) an
event requiring the Borrower, its Subsidiaries or any ERISA Affiliate to provide
security to a Plan under Section  401(a)(29) of the IRC,  (iii) any  "prohibited
transaction"  incurred  by  the  Borrower,   any  of  its  Subsidiaries  or  any
"Disqualified  Person"  (as  defined in Section  4975 of the IRC) (other than an
exempt "prohibited transaction"), as such term is defined in section 4975 of the
IRC or in section 406 of ERISA in connection  with any Plan or any trust created
thereunder, (iv) the institution of proceedings or the taking or expected taking
of action by the PBGC or the Borrower or any of its Subsidiaries to terminate or
withdraw or partially withdraw from a Multi-employer  Plan within the meaning of
Section 4203 or 4205 of ERISA or under Section  4062,  4063 or 4064 of ERISA (in
connection with any Plan or any trust created thereunder),  (v) any "accumulated
funding  deficiency" within the meaning of Section 412 of the IRC or Section 302
of ERISA,  (vi) any  employee  benefit  Plan and trust  which is  intended to be
qualified within the meaning of Section 401(a) and tax exempt within the meaning
of 501(a) of the IRC, no longer being qualified or tax exempt, (vii) any failure
to comply with Section 4980 of the IRC, (viii) any action which would materially
increase the cost of any employee benefit Plan or (ix) any other action taken by
the Internal Revenue Service,  the PBGC or the Department of Labor in connection
with any employee benefit Plan and trust of the Borrower or its Subsidiaries,  a
written notice specifying the nature thereof,  what action, if any, the Borrower
or any such  Subsidiary  has taken,  is taking or proposes to take with  respect
thereto, and, when known, any action taken or threatened by the Internal Revenue
Service or the PBGC with respect thereto; and



                                       60

<PAGE>

         (j)  as  soon  as  practicable, such other information  concerning  the
financial affairs and condition (financial or otherwise) of the Borrower and its
Subsidiaries  as any of the  Bank  Parties  may  from  time to  time  reasonably
request.

         Section 6.08.  Accounts and Reports.  The Borrower will, and will cause
its  Subsidiaries  to,  keep  accurate  records  and books of  account  in which
complete,  accurate  and  correct  entries  will  be  made  of all  dealings  or
transactions  in  relation  to  their  respective  businesses  and  affairs,  as
applicable, and the Collateral, in all material respects.

         Section  6.09.  Inspection;  Audit.  (A) The Borrower  shall permit any
authorized  representative  or agent  designated  by the Bank  Parties to visit,
inspect,  audit and make extracts  and/or copies of the properties and condition
of the Borrower, including its books of account and accounts receivable, and the
other Collateral,  including, but not limited to, management letters prepared by
independent accountants;  and to discuss its affairs, finances and accounts with
its officers and  independent  accountants  at such times and as often as may be
requested by the Bank  Parties,  and to make and obtain such  confirmations  and
examinations  of the books and records of the  Borrower as the Bank Parties deem
appropriate  (including  without  limitation by means of verifications  from the
Borrower's  account  debtors).  The  Borrower  will  deliver  to the  Agent  any
instrument  necessary  for the Bank  Parties to obtain  records from any service
bureau maintaining records for the Borrower.

                  (B) The Borrower  shall provide to the Bank, at the request of
the Agent  made in its  commercially  reasonable  discretion  from time to time,
environmental  audit  reports in form and substance  satisfactory  to the Agent,
provided,  that  absent  an Event of  Default  existing,  no more  than one such
environmental  audit  report per  calendar  year shall be at the  expense of the
Borrower.

         Section 6.10.  Auditors.  The Borrower shall at all times retain a firm
of independent public accountants  satisfactory to the Agent, Grant Thornton LLP
being satisfactory,  to act as the auditors of such Borrower, including, without
limitation,  to perform the auditing  functions required under the terms of this
Article 6.

         Section 6.11. ERISA. The Borrower will, and will cause its Subsidiaries
to, (a) maintain each Plan so as to satisfy the  qualification  requirements  of
Section 401(a) of the IRC in all material  respects,  (b) contribute in a timely
manner to each Plan amounts sufficient to satisfy in all material respects,  the
minimum funding  requirements of Section 302 of ERISA and Section 412 of the IRC
without any  application  for a waiver from any such funding  requirements,  (c)
cause each Plan to comply in all material respects  with applicable law, (d) pay

                                       61

<PAGE>


in a timely manner all required  premiums to the PBGC,  (e) furnish to the Agent
(i) as soon as possible  and in any event  within 30 days after the  Borrower or
such Subsidiary knows thereof,  notice of the occurrence or expected  occurrence
of any ERISA Termination  Event,  waiver of the minimum funding  requirement for
any Plan or any material Prohibited Transaction with respect to any Plan and, in
addition to each such notice, whichever of the following may be applicable:  (A)
a  certificate  of the Borrower or such  Subsidiary  signed on its behalf by the
chief  executive  officer or chief  financial  officer of the  Borrower  or such
Subsidiary,  as the  case  may  be,  setting  forth  details  as to  such  ERISA
Termination  Event,  waiver or  Prohibited  Transaction  and the action that the
Borrower  and/or such  Subsidiary  is taking or  proposes  to take with  respect
thereto,  together  with a copy of any notice of such ERISA  Termination  Event,
waiver of Prohibited  Transaction that may be required to be filed with the PBGC
or the Internal Revenue Service or any other  governmental  agency,  and (B) any
notice  delivered by the PBGC  evidencing  its intent to  institute  termination
proceedings or any notice to the PBGC that such Plan is to be terminated, as the
case may be; (ii)  promptly  upon the Agent's  request,  a copy of each  summary
annual  report with respect to each Plan;  and (iii)  promptly  upon the Agent's
request,  copies of (A) all correspondence with the PBGC, the Secretary of Labor
or any  representative  of the Internal Revenue Service with respect to any Plan
relating  to an actual or  threatened  change or  development  that could have a
Material Adverse Effect, and (B) copies of all actuarial  valuations received by
the Borrower with respect to any Plan.

         Section 6.12. Bank Accounts;  Lockbox.  (A) The Borrower will, and will
cause its Subsidiaries to, maintain at all times all corporate  operating demand
deposit,  collection and checking account with the Agent as of the Closing Date,
except for  payroll  accounts  for the  Borrower;  provided,  however,  that all
amounts in such payroll  accounts  are only amounts  required by the Borrower to
meet its payroll in the ordinary  course of its  business,  which is  consistent
with its past  practice.  (B) The Borrower,  the Agent and the Banks shall enter
into a  Lockbox  Agreement  (the  "Lockbox  Agreement")  in form  and  substance
satisfactory  to the Agent;  the Lockbox  Agreement will remain  continuously in
effect  and will  provide  that all  remittances  from  account  debtors  of the
Borrower shall be credited to the Borrower's  account one (1) Business Day after
the Business Day that the Agent  receives  such  remittances  by wire  transfer,
electronic  depository  check or otherwise in immediately  available  funds. The
Borrower will  establish and maintain such lockbox  arrangements  with the Agent
that are at all times satisfactory in form and substance to the Agent.

        Section 6.13. UCC Filings. Within 30 days of the Initial Borrowing Date,
the  Borrower  shall  deliver to the Agent UCC  search  reports  evidencing  UCC
filings  made in each  jurisdiction  in which UCC-1s were filed on behalf of the
Bank Parties.

                                       62

<PAGE>


         Section  6.14.  Inventory   Confirmations,   Processor  Agreements  and
Mortgagee  Consents.  Within 15 Business  Days of the request of the Agent,  the
Borrower  shall  deliver to the Agent fully  executed  Inventory  Confirmations,
Processor  Agreements and/or Mortgagee Consents,  with respect to such Inventory
locations,  third  parties and Leased  Properties as the Agent shall in its sole
discretion from time to time deem appropriate.

                          ARTICLE 7. NEGATIVE COVENANTS

         The Borrower hereby  covenants and agrees that, from and after the date
of  execution  of  this  Agreement  and so long as any  amount  may be  borrowed
hereunder or is otherwise  due to the Banks under this  Agreement or any Related
Document is not indefeasibly repaid in full, the Borrower shall comply with each
of the following covenants:

         Section  7.01.  Indebtedness.  The  Borrower  shall not,  and shall not
permit any of its Subsidiaries to, directly or indirectly, create, incur, assume
or  otherwise  become or remain  liable with respect to any  Indebtedness  other
than:

         (a) Indebtedness of the Borrower and  its  Subsidiaries  to  the  Banks
incurred pursuant to this Agreement or the other Related Documents;

         (b) Indebtedness of the Borrower which is secured by the Liens referred
to in Section  7.02(c)  hereof and incurred in the normal  course of business in
connection  with  installment  purchases or  Capitalized  Leases of equipment or
fixed  assets,  in an  aggregate  amount  not  exceeding  $500,000  at any  time
outstanding;

         (c) taxes,  assessments,  and governmental  charges with respect to the
Borrower the extent that payment thereof shall not at the time be required to be
made pursuant to the provisions of Section 6.06 hereof;

         (d) current trade accounts payable or accrued expenses, operating lease
obligations,  customer deposits and deferred liabilities other than for borrowed
money, all incurred and continuing in the ordinary course of business, exclusive
of trade accounts  payable and operating lease  obligations  which remain unpaid
for a period  longer  than six months  after the same shall have  become due and
payable, unless they shall be contested in good faith and, where appropriate, by
appropriate proceedings; and


                                       63

<PAGE>


         (e)  existing Indebtedness, not otherwise listed in clauses (a) through
(e) above, listed on Schedule 7.01 hereto.

         Section 7.02.  Liens.  The Borrower shall not, and shall not permit any
of its Subsidiaries to, directly or indirectly,  create, incur, assume or permit
to exist any Lien on or with respect to any of its  property or assets,  whether
now owned or hereafter  acquired  (including the  Collateral),  except (a) Liens
arising  under this  Agreement  and the Related  Documents  in favor of the Bank
Parties,  (b) Customary  Permitted  Liens, (c) Liens incurred in connection with
the purchase or  acquisition  of equipment or fixed assets,  as security for the
deferred  purchase or  acquisition  price of such  equipment or assets,  each of
which Liens shall  extend only to the  equipment or fixed assets so purchased or
acquired  and  shall  secure  only  up to  100%  of  the  deferred  purchase  or
acquisition price thereof;  provided,  however, that the aggregate amount of all
Indebtedness secured by such Liens shall not exceed at any time the Indebtedness
permitted  under Section  7.01(b) hereof minus the aggregate  amount of all then
outstanding  Capitalized  Leases, (d) other existing Liens disclosed on Schedule
7.02 hereto, (e) extensions, renewals or replacements of any Lien referred to in
clauses (a) and (c) above; provided, however, that (i) in the case of clause (c)
above, the principal  amount of the obligation  secured thereby is not increased
and (ii) any such  extension,  renewal or replacement is limited to the property
originally encumbered thereby.

         Section 7.03. Investments. The Borrower shall not, and shall not permit
any  of its  Subsidiaries  to,  directly  or  indirectly,  except  as  otherwise
expressly  permitted by Section 6.11 hereof,  purchase or otherwise  acquire any
Securities of any Person, or make any direct or indirect Revolving Loan, advance
or other financial  accommodation or any capital  contribution to any Person, or
make any investment in any Person, except investments in Cash Equivalents.

         Section 7.04. Contingent Obligations. The Borrower shall not, and shall
not permit any of its  Subsidiaries to, directly or indirectly,  create,  incur,
assume or  otherwise  become or remain  liable  with  respect to any  contingent
Indebtedness  or other  obligation  or liability  of any Person other than,  (a)
guaranties  resulting from endorsement of negotiable  instruments for collection
in the  ordinary  course  of  business;  and  (b)  warranties  with  respect  to
performance,  and not relating to Indebtedness of any Person, which have been or
are made in the ordinary course of business of such Person to its customers.

         Section 7.05.  Fundamental Changes.  The  Borrower shall not, and shall
not permit any of its Subsidiaries  to, enter into any merger or  consolidation,
or liquidate, wind-up or dissolve, or convey, lease, sell, transfer or otherwise
dispose of, in one transaction or a series of transactions, all or substantially
all of its business, property or assets, whether now or hereafter acquired.


                                       64

<PAGE>

         (b)  The  Borrower   shall  not,  and  shall  not  permit  any  of  its
Subsidiaries to, purchase or acquire all or  substantially  all of the business,
properties,  assets  or  Securities  of  any  Person,  or  create  or  form  any
Subsidiary, without the prior written consent of the Agent.

         (c)  The  Borrower   shall  not,  and  shall  not  permit  any  of  its
Subsidiaries  to,  change the nature of its  respective  business  as  currently
conducted  as  contemplated  hereunder  to be  conducted  or  engage  in any new
business which is not an integral part of its business as currently conducted.

         (d) The Borrower shall not permit Inne Dispensables at any time to fail
to be an inactive corporation,  (i) having no assets, other than assets having a
fair  market  value of less than  $10,000,  (ii) having no  liabilities,  except
solely immaterial  accrued franchise taxes incurred in maintaining its corporate
existence,  and (iii)  operating  no business;  provided  that the Agent and the
Banks hereby consent to the merger of Inne Dispensables into the Borrower,  with
the  Borrower  being the  surviving  corporation,  on prior  notice to the Agent
pursuant to documentation reasonably satisfactory to Agent.

         (e)      The Borrower shall not, and shall not permit any of its
Subsidiaries to, permit there to occur a Change in Control.

         Section 7.06. Dispositions of Assets. The Borrower shall not, and shall
not permit any of its Subsidiaries to, assign,  sell, lease or otherwise dispose
of,  whether  by  sale,   merger,   consolidation,   liquidation,   dissolution,
abandonment  or  otherwise,  any  of  its  assets,  except  dispositions  of (a)
Inventory in the ordinary course of business, (b) obsolete,  non- functioning or
surplus equipment; provided, however, that the net proceeds of such dispositions
are used solely to purchase  replacement  or  substitute  equipment  of equal or
greater value.

         Section 7.07.  Sales and Leasebacks.  The Borrower shall not, and shall
not permit any of its  Subsidiaries  to, become liable  directly or  indirectly,
with respect to any lease,  whether a Capital  Lease or any other lease,  of any
property  (whether  real or personal or mixed),  whether now owned or  hereafter
acquired,  which the Borrower has sold or  transferred or is to sell or transfer
to any other Person.

         Section 7.08.  Issuances and  Dispositions of Securities.  The Borrower
shall not, and shall not permit any of its  Subsidiaries  to, make any change in
its capital structure or issue any Securities.


                                       65

<PAGE>


         Section 7.09.  Dividends and Redemptions.  (a)  The Borrower shall not,
and shall not permit any of its Subsidiaries to:

                  (i) declare, pay or make any dividend or other distribution of
assets,  properties,  cash, rights,  obligations or Securities on account of any
shares of its Securities,  whether by redemption,  purchase, retirement or other
acquisition;

         provided  that if (i) there does not then exist any Default or Event of
         Default,  (ii) the  dividend,  if  made,  would  not  give  rise to the
         occurrence  of any Default or Event of  Default,  (iii)  following  the
         payment of the  dividend  there  would exist no  Overadvance  and there
         would  exist  under  the  Formula  Amount  not less  than  $850,000  of
         availability  (i.e. the Formula Amount less Revolving Loans outstanding
         less the face  amount of  Letters  of  Credit  outstanding  less  trade
         payables  more  than 60  days  past  due  less  the  amount  of  checks
         outstanding less uncovered book overdrafts), (iv)
                              INTENTIONALLY OMITTED
                        , (v) the amount of the dividend is not in
         excess of 50 per cent of  Consolidated  EBITDA for the Fiscal  Year for
         which such audited financial  statements were delivered and (vi) either
         (x) there shall have been no Overadvance outstanding in six of the last
         12 months, or (y) if there shall have been an Overadvance in six of the
         last 12 months, if an Overadvance is thereafter made, the payee of such
         dividend  shall repay the dividend to the  Borrower;  then the Borrower
         may pay such dividend to the Guarantor.

                  (ii)  make  any   payment,   prepayment   or   retirement   of
Indebtedness of the Borrower or any of its Subsidiaries  other than (A) payments
pursuant to this  Agreement and the  Revolving  Notes,  (B) mandatory  scheduled
payments made in accordance with the terms of such Indebtedness, (C) payments of
trade debt made in the ordinary course of business,  and (D) Permitted  Payments
as defined in the Subordination Agreement.

         (b)  The  Borrower   shall  not,  and  shall  not  permit  any  of  its
Subsidiaries to, directly or indirectly, purchase, redeem or retire or otherwise
acquire any of its capital stock.

         Section 7.10. Amendment of Certain Agreements.  The Borrower shall not,
and  shall  not  permit  any  of its  Subsidiaries  to  make  any  amendment  or
modification to its charter or organizational  documents or the Leases,  without
the prior written consent of the Agent.

         Section 7.11.  Transactions with  Affiliates and Certain Other Persons.
The  Borrower  shall  not,  and shall not  permit  any of its  Subsidiaries  to,
directly  or  indirectly,   enter  into  or  permit  to  exist  any  transaction


                                       66

<PAGE>


(including,  without limitation,  the purchase,  sale, lease, or exchange of any
property and guarantees and assumptions of obligations of an Affiliate) with any
stockholder,  officer,  director,  employee or Affiliate of the Borrower or such
Subsidiary,  other than the payment of salary and other  customary  compensation
for a similarly  situated  business of its directors,  officers and employees in
the ordinary course of its business.

         Section 7.12. Management.  [Intentionally Omitted]


         Section 7.13. Certain other  Transactions.  The Borrower shall not, and
shall not permit any of its  Subsidiaries  to, enter into any  transaction  that
materially adversely affects the Collateral.

         Section 7.14. Fiscal Year. The Borrower shall not, and shall not permit
any of its Subsidiaries to, change its Fiscal Year.

         Section 7.15. Formula Amount. The Borrower shall not request the making
of any Revolving Loan or issuance of any Letter of Credit hereunder, which after
giving effect to the making of such Revolving Loan or issuance of such Letter of
Credit,  would cause at any time the outstanding  aggregate  principal amount of
the Revolving Loans plus the face amount of all  outstanding  Letters of Credit,
to exceed the Available Revolving Commitment;  neither shall the Borrower permit
at any time the outstanding  aggregate  principal  amount of the Revolving Loans
plus the face  amount  of all  outstanding  Letters  of  Credit  to  exceed  the
Available Revolving Commitment.

         Section 7.16.  ERISA.  The Borrower shall not, and shall not permit any
of its  Subsidiaries to, be or become obligated to PBGC in excess of $100,000 or
be or become obligated to the Internal Revenue Service with respect to excise or
other  penalty  taxes  provided  for in  Section  4975 of the IRC in  excess  of
$100,000.  The Borrower shall not, and shall not permit any of its  Subsidiaries
to, seek any waiver from the minimum  funding  standard set forth under  Section
302 of ERISA or  Section  412 of the IRC or  engage in any  material  Prohibited
Transaction with respect to any Plan.

         Section 7.17.  Regulations G, T, U and X. The Borrower shall not apply,
directly or indirectly,  any part of the proceeds of the Revolving Loans for the
purpose,  whether immediate,  incidental or ultimate,  of purchasing or carrying
any "margin  security" as defined in Regulation U or for the purpose of reducing
or retiring any Indebtedness which was originally incurred for any such purpose,
or in violation of Regulation G, T, U or X.

                                       67

<PAGE>

         Section  7.18.  Subsidiaries.  The  Borrower  shall not,  and shall not
permit any of its Subsidiaries to, form any Subsidiary without the prior written
consent of the Required Banks, and any such Subsidiary shall execute and deliver
a Subsidiary  Guaranty,  Subsidiary  Pledge  Agreement and  Subsidiary  Security
Agreement, each in form and substance satisfactory to the Agent.

         Section 7.19.  Post-Closing  Items.  The  Borrower  shall  not  fail to
complete and perform  those items listed on Schedule 7.19 on or before the dates
therein listed.

        Section 7.20.  Smithtown. The Borrower shall not permit there to be more
than $20,000 of  Collateral at its office in  Smithtown,  New York,  without the
prior written consent of the Agent.

                   ARTICLE 8. COVENANTS CONCERNING COLLATERAL

         Section  8.01.  Maintenance  and Sale of  Collateral.  (a) The Borrower
shall preserve and maintain the security  interest created by this Agreement and
will  protect  and  defend  its  title to the  Collateral  so that the  security
interest so granted shall be and remain a continuing  first and prior  perfected
security  interest in the  Collateral.  The Borrower will not create,  assume or
suffer  to exist any  security  interest  or other  lien or  encumbrance  in the
Collateral  except Permitted Liens. The Borrower shall not dispose of any of the
Collateral,  whether  by sale,  lease or  otherwise,  except for (i) the sale of
Inventory  in the  ordinary  course of  business,  and (ii) the  disposition  or
transfer in the ordinary  course of business of obsolete or worn- out Equipment,
only to the extent that the  proceeds  thereof  are used to repay the  Revolving
Loans, in accordance with Section 2.05(b) hereof.

                  (b) The Borrower shall  maintain books and records  pertaining
to the  Collateral  in such detail,  form and scope as the Agent may  reasonably
require, marked to evidence the lien of the lien of the Agent in the Collateral.

         Section 8.02. Taxes, Etc. The Borrower shall pay all taxes, assessments
and other charges lawfully levied or assessed upon its properties or upon any of
the Collateral when due as and to the extent  required by the Credit  Agreement.
If any such tax or other  charge or  assessment  remains  unpaid  after the date
fixed for its payment  (except  where the same may be contested in good faith by
appropriate  proceeding and the Borrower  maintains in accordance with generally
accepted accounting principles  appropriate reserves for any of the same), or if
any lien shall be claimed  which in the Bank's  opinion  may  possibly  create a


                                       68

<PAGE>


valid obligation having priority over the security interest granted hereby,  the
Agent,  on behalf of the  Banks,  may pay such  taxes,  assessments,  charges or
claims,  without notice to the Borrower, and the amount of such payment shall be
charged to the Borrower and the Borrower  shall repay the entire  amount of such
payment  within five  Business Days of its receipt of a notice to do so given by
the Agent.  The amount of any payment  made  pursuant to this Section 8.02 shall
become an obligation of the Borrower  secured by the security  interest  granted
hereby.

         Section 8.03.  Collection and  Verifications of Collateral and Records.
The Agent may at any time verify the Borrower's  Receivables  utilizing an audit
control company or any other agent of the Bank Parties,  which  verification may
include direct  requests for  verifications  from the  Borrower's  customers and
account   debtors.   At  any  time  following  the  occurrence  and  during  the
continuation of an Event of Default,  in the Agent's sole discretion,  the Agent
or the Agent's  designee may notify  customers or account  debtors of the Bank's
security  interest  in  Receivables,   collect  them  directly  and  charge  the
collection costs and expenses the Borrower's account,  but, unless and until the
Agent does so or gives the  Borrower  other  instructions,  the  Borrower  shall
collect all  Receivables  for the Banks,  receive all  payments  thereon for the
Banks'  benefit in trust as the Banks' trustee and  immediately  deliver them to
the Agent, for the benefit of the Banks, in the original form with all necessary
endorsements or, as directed by the Agent,  deposit such payments as directed by
the Agent.  Promptly after the creation of any  Receivables,  the Borrower shall
provide the Agent with schedules  describing all Receivables created or acquired
by the Borrower and shall execute and deliver  confirmatory  written assignments
of such  Receivables to the Agent,  for the benefit of the Banks. The Borrower's
failure  to  execute  and  deliver  such   schedules  or  written   confirmatory
assignments of such  Receivables  shall not affect or limit the Banks'  security
interest or other rights in and to the Receivables.  The Borrower shall furnish,
at the Agent's request, copies of contracts, invoices or the equivalent, and any
original  shipping and delivery  receipts for all  merchandise  sold or services
rendered and such other documents and information as the Agent may require.  The
Borrower  shall also provide the Agent on a monthly  (within ten (10) days after
the end of each month) or more  frequent  basis,  as requested  by the Agent,  a
detailed or aged trial  balance of all of the  Borrower's  existing  Receivables
specifying  the names and balances  due for each  account  debtor and such other
information pertaining to the Receivables as the Agent may request. The Borrower
shall provide the Agent on a monthly (within ten (10) days after the end of each
month),  or more frequent  basis, as requested by the Agent, a summary report of
the Borrower's  current  Inventory,  certified as fairly presenting the state of
such Inventory by the Borrower's  President or Chief Financial Officer,  as well
as an  aged  trial balance of Borrower's existing accounts payable. The Borrower
shall  provide  the Agent,  as  requested  by the Agent,  such other  schedules,
documents and/or information regarding the Collateral as the Agent may require.

                                       69

<PAGE>


         Section  8.04.  Power of  Attorney.  The Borrower  hereby  appoints the
Agent,  on behalf of the Banks, or any other Person whom the Agent may designate
as the Borrower's  attorney,  with power to: (i) endorse the Borrower's  name on
any checks, notes,  acceptances,  money orders, drafts or other forms of payment
or security that may come into the Agent's possession;  (ii) sign the Borrower's
name on any  invoice  or bill of  lading  relating  to any  Receivables,  drafts
against  customers,  schedules  and  assignments  of  Receivables,   notices  of
assignment,  financing  statements and other public  records,  verifications  of
account and notices to or from customers;  (iii) verify the validity,  amount or
any other matter  relating to any  Receivable by mail,  telephone,  telegraph or
otherwise with account  debtors;  (iv) on or after the occurrence of an Event of
Default,  execute  customs  declarations  and  such  other  documents  as may be
required to clear  Inventory  through  Customs;  (v) do all things  necessary to
carry out this  Agreement  and any  Related  Document;  and (vi) on or after the
occurrence and during the  continuation of an Event of Default,  notify the post
office  authorities to change the address for delivery of the Borrower's mail to
an address designated by the Agent, and to receive, open and dispose of all mail
addressed to the Borrower. The Borrower hereby ramifies and approves all acts of
the attorney.  Neither the Bank Parties nor their  attorneys  will be liable for
any acts or  omissions  or for any error of  judgment or mistake of fact or law.
This power,  being  coupled  with an  interest,  is  irrevocable  so long as any
Receivable which is assigned to the Agent on behalf of the Banks or in which the
Agent has a security interest remains unpaid and until the Obligations have been
fully satisfied.

         Section 8.05.  Further  Assurances.  (a) The Borrower  agrees that from
time to time, at the expense of the Borrower, the Borrower will promptly execute
and deliver all further instruments and documents,  and take all further action,
that may be necessary or appropriate, or that the Agent may request, in order to
create, evidence, perfect or preserve any security interest granted or purported
to be granted  hereby or to enable the Bank  Parties to exercise and enforce its
rights and remedies  hereunder with respect to any Collateral.  Without limiting
the  generality of the  foregoing,  the Borrower will: (i) at the request of the
Agent, mark conspicuously each chattel paper included in the Collateral and each
of its records pertaining to the Collateral with a legend, in form and substance
satisfactory to the Agent,  indicating that such chattel paper is subject to the
security  interest  granted hereby;  (ii) if any account shall be evidenced by a
promissory note or other instrument or chattel paper,  deliver and pledge to the
Agent, on behalf of the Banks,  hereunder such note, instrument or chattel paper


                                       70

<PAGE>


duly  endorsed  and  accompanied  by duly  executed  instruments  of transfer or
assignment,  all in form and  substance  satisfactory  to the  Agent;  and (iii)
execute  and file such  financing  or  continuation  statements,  or  amendments
thereto,  and  such  other  instruments  or  notices,  as  may be  necessary  or
desirable, or as the Agent may request, in order to create, evidence, perfect or
preserve  the  security  interests  granted or  purported  to be granted  hereby
including,  but not limited to, any filing or other  action under the Claims Act
necessary  to  preserve  and  protect  the  Bank's  security   interest  in  the
Collateral.

                  (b) The Borrower  hereby  authorizes  the Agent to file one or
more financing or continuation  statements,  and amendments  thereto relative to
all or any part of the  Collateral  without the signature of the Borrower  where
permitted  by law.  The  Borrower  hereby  agrees  that a carbon,  photographic,
photostatic or other reproduction of this Agreement or of a financing  statement
is sufficient as a financing statement where permitted by law.

                  (c) The Borrower  will furnish to the Agent from time to time,
in addition to the  information  required  to be  delivered  to the Agent by the
other  provisions of this  Agreement,  such  statements  and  schedules  further
identifying  and  describing the Collateral and such other reports in connection
with the  Collateral  as the Agent may  reasonably  request,  all in  reasonable
detail.

                         ARTICLE 9. FINANCIAL COVENANTS

         The  Borrower  covenants  and agrees  that,  from and after the date of
execution of this Agreement and so long as any amount may be borrowed  hereunder
or is otherwise due to the Banks under this Agreement or any Related Document is
not  indefeasibly  repaid in full,  it shall  comply with each of the  following
covenants:

         Section 9.01.  Interest Coverage Ratio. The Interest Coverage Ratio for
the Borrower and its Subsidiaries, on a consolidated basis, shall be equal to or
exceed the minimum ratio set forth below for each  consecutive  Fiscal  Quarter,
ending on the dates specified below,  measured as of the last day of such Fiscal
Quarter for the trailing twelve-month period then ended:

         Period:                       Minimum Ratio:
         ------                        -------------
         09/30/96                      2.0 to 1
         12/31/96                      2.0 to 1
         03/31/97                      2.2 to 1
         06/30/97                      2.6 to 1
         09/30/97                      2.7 to 1
         12/31/97                      2.9 to 1
         The last day of each Fiscal
         Quarter thereafter            2.9 to 1


                                       71

<PAGE>


         Section 9.02.  Maximum  Leverage  Ratio. At any time during each Fiscal
Quarter  ending  in the  periods  specified  below,  the  Leverage  Ratio of the
Borrower  and its  Subsidiaries  shall not exceed the  maximum  ratio  specified
below, measured as of the last day of each Fiscal Quarter:

         Period Ending:                Maximum Ratio:
         -------------                 -------------
         09/30/96                      14.4 to 1
         12/31/96                      6.4 to 1
         03/31/97                      6.6 to 1
         06/30/97                      8.1 to 1
         09/30/97                      8.3 to 1
         12/31/97, and thereafter      3.3 to 1

         Section 9.03.  Minimum  Inventory Turn Ratio.  The Inventory Turn Ratio
for Borrower and its Subsidiaries, on a consolidated basis, shall be equal to or
exceed the minimum ratio set forth below for each  consecutive  Fiscal  Quarter,
ending on the dates specified below,  measured as of the last day of such Fiscal
Quarter for the trailing twelve-month period then ended:

         Period Ending:                Minimum Ratio:
         -------------                 -------------
         09/30/96                      1.4 to 1
         12/31/96                      1.8 to 1
         03/31/97                      1.7 to 1
         06/30/97                      1.4 to 1
         09/30/97                      1.3 to 1
         12/31/97, and thereafter      2.0 to 1

      Section  9.04.  Maximum  Capital  Expenditures.  During each of the Fiscal
Years specified below,  Capital  Expenditures  shall not exceed in the aggregate
the maximum amount set forth below opposite such Fiscal Year:

         Fiscal Year                     Maximum Amount
         -----------                     --------------
         ending 12/31/96                 $300,000
         ending 12/31/97 and thereafter  $600,000

         Section 9.05.  Current Ratio. The Borrower will not permit the ratio of
its  Consolidated   Current  Assets  to  its  Consolidated  Current  Liabilities
(excluding  all  Obligations)  at any time prior to December 31, 1997 to be less
than 1.0 to 1, and thereafter to be less than 1.4 to 1.0.

                                       
                                       72

<PAGE>

                          ARTICLE 10. EVENTS OF DEFAULT

         Section 10.01.  Events of Default.  Each  of  the  following  events or
conditions shall constitute an Event of Default under this Agreement:

         (a)  the  Borrower  shall  fail  to pay  (i)  when  due  any  principal
(including  mandatory  prepayments)  of any  Revolving  Loan,  (ii) when due any
interest on any Revolving  Loan,  (iii)  immediately any Revolving Loans or cash
collateral  for the  Letters  of Credit to the  extent in excess of the  Formula
Amount, or (iv) within ten Business Days after its due date any other amount due
and payable hereunder or with respect to any Revolving Loan, in each case in the
manner provided herein;

         (b) any  representation,  warranty or statement given in this Agreement
or in any other  Related  Document by any party  thereto or in any  certificate,
opinion, report, financial statement or other written statement furnished at any
time  pursuant  to this  Agreement  shall  prove to be or have  been  untrue  or
misleading in any material  respect as of the date on which it is made or deemed
to be made;

         (c)(i)  the  Borrower  shall  fail to  perform,  keep or observe in any
respect any  covenant  or  condition  contained  in Sections  6.02,  6.03,  6.04
(provided  such  obligations  and  liabilities  referred to in Section  6.04 are
accelerated),  6.09,  6.12  and  6.13 or  Articles  7 or 8  hereof,  or (ii) the
Borrower  shall  fail to  perform,  keep or  observe  in any  respect  any other
covenant or condition  contained in Article 6 (including  Section 6.04  provided
such   obligations  and  liabilities   referred  to  in  Section  6.04  are  not
accelerated),  and such  failure  shall not be cured to the  Agent's  reasonable
satisfaction within 10 days after the occurrence of such failure;

         (d) the Borrower or any other party to a Related Document shall fail to
perform,  keep or observe in any respect any other term,  provision,  condition,
covenant,  waiver, warranty or representation  contained in this Agreement or in
any  other  Related  Document  to which  it is a party  that is  required  to be
performed,  kept or observed by the Borrower or any party to a Related Document,
other than the Bank Parties, and the same, if curable, shall not be cured to the
Agent's satisfaction within 30 days after the occurrence of such failure,  other
than as a direct  consequence  of a Bank  Party's  gross  negligence  or  wilful
misconduct;

         (e)(i)  the Bank  Parties  shall  not have at any time  first  priority
perfected liens and security interests in all of the Collateral, (ii) any of the
Related Documents shall at any time for any reason cease to be in full force and
effect  or  shall  be  declared  to  be  null  and  void,  or  the  validity  or
enforceability  thereof shall be contested by any of the parties  thereto (other
than the Bank Parties),  or (iii) any of such parties shall deny that it has any
or any further liability or obligation thereunder at a time when it in fact does
have such liabilities or obligations thereunder;

                                       73

<PAGE>

         (f) the Borrower shall fail to (i) pay all or any portion of any Funded
Indebtedness in excess of $50,000 (other than the Obligations) when due (whether
by stated  maturity,  required  prepayment,  acceleration,  demand or otherwise)
after the expiration of any applicable grace periods, or (ii) perform or observe
any term,  covenant or  condition  to be performed on its part or to be observed
under any agreement or instrument relating to any such Funded Indebtedness, when
required to be performed or observed,  or (iii)  perform or observe any material
term,  covenant or condition to be performed on its part or to be observed under
any purchase or lease agreement, employment agreement, or any other Indebtedness
not  included  in Clauses  (i) and (ii) above or any other  material  agreement,
document,  or  instrument  (other than this  Agreement  or in any other  Related
Document)  to which the  Borrower  is a party or by which the  Borrower is bound
(except  to the  extent  that  the  Borrower  is  contesting  in good  faith  in
appropriate  proceedings  the  existence  of any such  default  and  appropriate
reserves,  in accordance  with GAAP,  have been  established  in respect of such
default),  and such default has, or if continued would have, a Material  Adverse
Effect;

         (g) the Borrower permits one or more judgments  against it in excess of
$100,000 in the aggregate to remain  unstayed,  unbonded or not discharged for a
period of more than 40 days,  unless such  judgment is being  contested  in good
faith and the Borrower has established reserves in accordance with GAAP that are
satisfactory to the Agent;

         (h) any of the  operations or business of the Borrower or the Guarantor
is suspended,  other than in the ordinary course of its business,  for more than
30 days, which has a Material Adverse Effect;

         (i) the Borrower or the  Guarantor  commences  any case,  proceeding or
other  action   relating  to  it  in  bankruptcy   or  seeking   reorganization,
liquidation,  dissolution,  winding-up,  arrangement,  composition,  compromise,
readjustment of its debts or any other relief under any bankruptcy,  insolvency,
reorganization,  liquidation, dissolution, arrangement, composition, compromise,
readjustment of debt or similar act or law of any jurisdiction, now or hereafter
existing,  or  consents  to;  approves  of, or  acquiesces  in,  any such  case,
proceeding or other action, or applies for a receiver,  trustee or custodian for
itself or for all or a substantial part of its properties or assets, or makes an
assignment for the benefit of creditors,  or fails generally to pay its debts as
they mature or admits in writing its  inability to pay its debts as they mature,
or is adjudicated insolvent or bankrupt;


                                       74

<PAGE>

         (j) there is commenced  against the Borrower or the  Guarantor any case
or proceeding or any other action is taken against the Borrower or the Guarantor
in bankruptcy or seeking reorganization,  liquidation,  dissolution, winding-up,
arrangement,  composition,  compromise,  readjustment  of its debts or any other
relief   under  any   bankruptcy,   insolvency,   reorganization,   liquidation,
dissolution,  arrangement,  composition,  compromise,  readjustment  of  debt or
similar act or law of any jurisdiction,  now or hereafter existing;  or there is
appointed a receiver,  trustee or custodian for the Borrower or Guarantor or for
all or a  substantial  part of its  properties  or assets;  or there is issued a
warrant of attachment, execution or similar process against any substantial part
of the  properties  or assets of the Borrower or  Guarantor;  and any such event
continues for 45 days undismissed, unstayed, unbonded or undischarged;

         (k)(i)  the  Borrower  or  any  of  its  Subsidiaries  engages  in  any
Prohibited   Transaction  involving  any  Plan;  (i)  any  "accumulated  funding
deficiency"  (as defined in Section 302 of ERISA) that is not waived  exists for
more than 30 days with respect to any Plan; (ii) a Reportable  Event occurs with
respect to, or proceedings commence to have a trustee appointed, or a trustee is
appointed,  to administer or to terminate,  any Plan,  which Reportable Event or
institution of  proceedings is likely to result in the  termination of such Plan
for  purposes of Title IV of ERISA and, in the case of a Reportable  Event,  the
continuance of such Reportable Event unremedied for 10 days after notice of such
Reportable  Event pursuant to Section  4043(a),  (c) or (d) of ERISA is given or
the continuance of such proceedings for 10 days after commencement  thereof,  as
the  case  may be;  (iii)  the  Borrower  or any of its  Subsidiaries  fully  or
partially withdraws from any multiemployer  Plan;  provided,  however,  that any
event  or  condition  described  in any of  clauses  (i)  through  (iii) of this
paragraph  (k) shall not  constitute  an Event of Default  unless  such event or
condition, together with all other such events or conditions (if any), is likely
to  subject  the  Borrower  to any  tax,  penalty  or other  liabilities  in the
aggregate material in relation to the management,  business, properties, assets,
operations or condition (financial or other) of the Borrower or such Subsidiary;
or (iv)  any  Plan  terminates  for  purposes  of  Title  IV of  ERISA,  or PBGC
institutes  proceedings for the  involuntary  termination of any Plan, in either
case, with a vested unfunded liability of $250,000 or more;

         (l) there shall occur a cessation of a substantial part of the business
of the Borrower or the  Guarantor for a period which  significantly  affects the
Borrower's or the Guarantor's capacity to continue its respective  business;  or
the Borrower or Guarantor  shall suffer the loss or revocation of any license or
Permit now held or  hereafter  acquired by the  Borrower or  Guarantor  which is
necessary  to the  continued  or lawful  operation  of a part of its  respective
business that would have a Material Adverse Effect; or the Borrower or Guarantor


                                       75

<PAGE>


shall be enjoined,  restrained or in any way prevented by court, governmental or
administrative  order from conducting all or any part of its respective business
affairs for a period of 30 days which would have a Material  Adverse Effect;  or
any lease or agreement  pursuant to which the Borrower leases,  uses or occupies
any of its real or personal  property  shall be canceled  or  terminated  by the
other party to such lease or  agreement  prior to the  expiration  of its stated
term which  individually or in the aggregate which would have a Material Adverse
Effect; or

         (m) the Guarantor shall suffer a Material  Adverse Change which, in the
reasonable discretion of the Agent, materially and adversely impairs the ability
of the Guarantor to honor its obligations under the Guaranty.

         An Event of  Default  shall be  deemed  "continuing"  until  cured  (if
curable) or waived in writing in  accordance  with  Section  12.06  hereof.  For
purposes of this Section 10.01 and Section  10.02  hereof,  any Event of Default
under Section 10.01(c)(i) hereof shall not be curable.

         Section  10.02.  Remedies  upon an Event of  Default.  If any  Event of
Default shall have occurred and be continuing,  the Agent, upon direction of the
Required  Banks, or the Required Banks may by notice to the Borrower (i) declare
the Commitment of the Banks to make Revolving  Loans hereunder to be terminated,
whereupon the same shall forthwith terminate,  and/or (ii) declare the Revolving
Loans, all interest  thereon,  any accrued and unpaid fees and all other amounts
payable  hereunder or in respect of the Revolving  Loans to be forthwith due and
payable,  whereupon they shall become and be forthwith due and payable,  without
presentment,  demand,  protest,  or further notice of any kind, all of which are
hereby expressly waived by the Borrower. Notwithstanding the foregoing, upon the
occurrence of any Event of Default involving the Borrower  described in Sections
10.01(i) or (j) above, the commitment of the Banks to make Revolving Loans shall
automatically  be terminated and the Revolving  Loans,  all interest thereon and
all  accrued  and unpaid  fees and all other  amounts  payable  hereunder  or in
respect of the Revolving Loans shall immediately become due and payable, without
any  requirement  on the  part of the  Required  Banks to give  notice,  or make
declaration,   of  any  kind   regarding  such  Event  of  Default  and  without
presentment,  demand,  protest  or any  other  requirement  on the  part  of the
Required Banks, all of which are hereby expressly waived by the Borrower.

                              ARTICLE 11. THE AGENT

         Section 11.01. Appointment, Powers and Immunities of Agent.  Each  Bank
hereby  irrevocably  appoints  and  authorizes  the  Agent  to act as its  agent
hereunder  and  under  any  other  Related  Document  with  such  powers  as are
specifically delegated to the Agent by the terms of this Agreement and any other
Related Document,  together with such other powers as are reasonably  incidental

                                       76

<PAGE>


thereto.  The  Agent  shall  have no  duties or  responsibilities  except  those
expressly set forth in this Agreement and any other Related Document,  and shall
not by reason of this  Agreement be a trustee for any Bank.  The Agent shall not
be responsible  to the Banks for any recitals,  statements,  representations  or
warranties made by the Borrower or any other party to a Related  Document or any
officer or official of the Borrower or such party or any other Person  contained
in this Agreement or any other Related Document,  or in any certificate or other
document or  instrument  referred  to or provided  for in, or received by any of
them under,  this  Agreement or any other  Related  Document,  or for the value,
legality, validity, effectiveness, genuineness, enforceability or sufficiency of
this Agreement or any other Related Document or any other document or instrument
referred to or provided for herein or therein, for the perfection or priority of
any Lien securing the Obligations or for any failure by the Borrower or any such
party to perform any of its Obligations hereunder or obligations thereunder. The
Agent may employ agents and  attorneys-in-fact  and shall not be responsible for
the negligence or misconduct of any such agents or attorneys-in-fact selected by
it with reasonable care. The Agent shall advise any agents and attorneys-in-fact
that it employs  (other than  counsel  retained by the Agent on its behalf) that
the Agent is an agent acting on behalf of the Banks; provided, however, that the
Agent  shall not be liable to any Bank if it fails to so advise any such  agents
and  attorneys-in-fact.  Neither the Agent nor any of its  directors,  officers,
employees  or agents  shall be liable or  responsible  for any  action  taken or
omitted to be taken by it or them hereunder or under any other Related  Document
or in  connection  herewith  or  therewith,  except  for its or their  own gross
negligence or willful  misconduct.  The Borrower  shall pay any fee agreed to by
the Borrower and the Agent with respect to the Agent's services hereunder as set
forth in this Agreement.

         Section 11.02.  Reliance by Agent.  The Agent shall be entitled to rely
upon any other  certification,  notice  or other  communication  (including  any
telex,  telegram or cable)  believed by it to be genuine and correct and to have
been signed or sent by or on behalf of the proper  Person or  Persons,  and upon
advice  and  statements  of legal  counsel,  independent  accountants  and other
experts  selected  by the  Agent.  The Agent may deem and treat each Bank as the
holder of the Revolving Loans made by it and participations  purchased by it for
all  purposes  hereof  unless and until a notice of the  assignment  or transfer
thereof  satisfactory to the Agent signed by such Bank shall have been furnished
to the Agent,  but the Agent  shall not be  required to deal with any Person who
has  acquired a  participation  in any  Revolving  Loan.  As to any  matters not
expressly  provided for by this  Agreement or any other  Related  Document,  the
Agent shall in

                                       77

<PAGE>


Agent shall in all cases be fully  protected in acting,  or in  refraining  from
acting,  hereunder in accordance with instructions signed by the Required Banks,
and such  instructions  of the Required Banks and any action taken or failure to
act pursuant  thereto  shall be binding on all of the Banks and any other holder
of all or any portion of any Revolving Loan.

         Section  11.03.  Defaults.  The  Agent  shall  not be  deemed  to  have
knowledge of the  occurrence  of a Default or Event of Default  unless the Agent
has received notice from a Bank or the Borrower specifying such Default or Event
of Default and stating  that such notice is a "Notice of  Default." In the event
that the Agent receives such a notice of the occurrence of a Default or Event of
Default,  the Agent shall give  prompt  notice  thereof to the Banks.  The Agent
shall take such action with respect to such Default or Event of Default which is
continuing as shall be directed by the Required Banks;  provided,  that,  unless
and until the Agent shall have received such directions, the Agent may take such
action,  or refrain  from taking such  action,  with  respect to such Default or
Event of Default as it shall deem  advisable in the best  interest of the Banks;
and  provided,  further,  that the Agent  shall not be required to take any such
action which it determines to be contrary to law.

         Section 11.04.  Rights of Agent as a Bank. With respect to its Pro Rata
Share of the Revolving Loans provided by it, the Agent in its capacity as a Bank
hereunder shall have the same rights and powers  hereunder as any other Bank and
may  exercise  the same as though it were not acting as the Agent,  and the term
"Bank" or "Banks" shall,  unless the context  otherwise  indicates,  include the
Agent in its  capacity  as a Bank.  The Agent and its  Affiliates  may  (without
having to account  therefor to any Bank) accept deposits from, lend money to (on
a secured or  unsecured  basis),  and  generally  engage in any kind of banking,
trust or other  business  with the  Borrower  or any other  party to the Related
Documents  (and any of their  Affiliates) as if it were not acting as the Agent,
and the Agent may accept  fees and other  consideration  from the  Borrower  for
services in  connection  with this  Agreement  or  otherwise  without  having to
account for the same to the Banks.

         Section 11.05.  Indemnification  of Agent. The Banks agree to indemnify
the Agent (to the extent not reimbursed  under Section 12.03 hereof or under the
applicable  provisions of any other Related  Document,  but without limiting the
obligations of the Borrower under Section 12.03 hereof or such provisions),  for
its Pro Rata Share of any and all  liabilities,  obligations,  losses,  damages,
penalties,  actions,  judgments,  suits, costs, expenses or disbursements of any
kind and nature  whatsoever  which may be imposed  on,  incurred  by or asserted
against the Agent in any way relating to or arising out of this  Agreement,  any


                                       78

<PAGE>


other Related  Document or any other  documents  contemplated  by or referred to
herein or the transactions  contemplated hereby or thereby  (including,  without
limitation,  the costs and expenses which the Borrower is obligated to pay under
Section  12.04 hereof) or under the  applicable  provisions of any other Related
Document or the enforcement of any of the terms hereof or thereof or of any such
other documents or instruments;  provided,  that no Bank shall be liable for any
of the foregoing to the extent they arise primarily from the gross negligence or
willful misconduct of the party to be indemnified.

         Section  11.06.  Documents.  The  Borrower  will  forward to the Banks,
promptly after the Agent's receipt thereof,  at Agent's request,  a copy of each
report, notice or other document required by this Agreement or any other Related
Document to be delivered to the Agent for the Banks.

         Section 11.07.  Non-Reliance on Agent and Other Banks. Each Bank agrees
that it has,  independently and without reliance on the Agent, IBJS or any other
Bank, and based on such documents and information as it has deemed  appropriate,
made its own credit analysis of the Borrower and the decision to enter into this
Agreement and that it will, independently and without reliance upon the Agent or
any other Bank,  and based on such  documents and  information  as it shall deem
appropriate  at the time,  continue to make its own  analysis  and  decisions in
taking or not taking action under this Agreement or any other Related  Document.
The Agent shall not be required to keep itself informed as to the performance or
observance  by the Borrower or any other party to the Related  Documents of this
Agreement or any other  Related  Document or any other  document  referred to or
provided  for herein or therein or to  inspect  the  properties  or books of the
Borrower  or any other  party to the  Related  Documents.  Except  for  notices,
reports and other documents and information  expressly  required to be furnished
to the  Banks by the  Agent  hereunder,  the  Agent  shall  not have any duty or
responsibility  to  provide  any Bank  with  any  credit  or  other  information
concerning the affairs,  financial  condition or business of the Borrower or any
other party to the Related Documents (or any of their Affiliates) which may come
into the possession of the Agent or any of its  Affiliates.  The Agent shall not
be required to file this Agreement,  any other Related  Document or any document
or instrument  referred to herein or therein,  for record or give notice of this
Agreement,  any other Related Document or any document or instrument referred to
herein or therein, to anyone.

         Section  11.08.  Failure of Agent to Act.  Except for action  expressly
required of the Agent hereunder, the Agent shall in all cases be fully justified
in failing or refusing to act hereunder  unless it shall have  received  further
assurances   (which  may  include  cash   collateral)  of  the   indemnification
obligations  of the Banks under  Section  11.05 hereof in respect of any and all
liability  and  expense  which  may be  incurred  by it by  reason  of taking or
continuing to take any such action.

                                       79

<PAGE>

         Section  11.09.  Resignation  or  Removal  of  Agent.  Subject  to  the
appointment and acceptance of a successor Agent as provided below, the Agent may
resign  at any time by  giving  written  notice  thereof  to the  Banks  and the
Borrower,  and the Agent may be removed at any time with or without cause by the
Required  Banks;  provided,  that the  Borrower  and the  other  Banks  shall be
promptly  notified thereof.  Upon any such resignation or removal,  the Required
Banks shall have the right to appoint a successor  Agent,  who shall be any Bank
or any commercial bank organized under the laws of the United Stated of America,
any state thereof, or the District of Columbia, which has a combined capital and
surplus of at least $250,000,000 and an office in New York City. If no successor
Agent shall have been so appointed by the Required Banks and shall have accepted
such  appointment  within thirty (30) days after the retiring  Agent's giving of
notice of resignation or the Required Banks' removal of the retiring Agent, then
the retiring Agent may, on behalf of the Banks,  appoint a successor  Agent. The
Required  Banks  or the  retiring  Agent,  as the case  may be,  shall  upon the
appointment  of a successor  Agent promptly so notify the Borrower and the other
Banks.  Upon the acceptance of any appointment as Agent hereunder by a successor
Agent,  such successor Agent shall  thereupon  succeed to and become vested with
all the rights,  powers,  privileges and duties of the retiring  Agent,  and the
retiring Agent shall be discharged  from its duties and  obligations  hereunder.
After any  retiring  Agent's  resignation  or removal  hereunder  as Agent,  the
provisions  of this  Article  11 shall  continue  in effect  for its  benefit in
respect of any actions taken or omitted to be taken by it while it was acting as
the Agent.

         Section 11.10.  Amendments Concerning Agency Function.  The Agent shall
not be  bound by any  waiver,  amendment,  supplement  or  modification  of this
Agreement or any other Related  Document  which affects its duties  hereunder or
thereunder unless it shall have given its prior consent thereto.

         Section  11.11.  Liability  of  Agent.  The  Agent  shall  not have any
liabilities or responsibilities to the Borrower on account of the failure of any
Bank to  perform  its  obligations  hereunder  or to any Bank on  account of the
failure of the Borrower to perform its Obligations  hereunder or under any other
Related Document.

         Section 11.12. Transfer of Agency Function.  Without the consent of the
Borrower  or any Bank,  the Agent may at any time or from time to time  transfer
its  functions  as Agent  hereunder  to any of its  offices,  wherever  located,
provided,  that the Agent  shall  promptly  notify  the  Borrower  and the Banks
thereof.


                                       80

<PAGE>

         Section  11.13.  Withholding  Taxes.  Each Bank  represents  that it is
entitled  to  receive  any  payments  to be made  to it  hereunder  without  the
withholding of any tax and will furnish to the Agent such forms, certifications,
statements  and other  documents  as the Agent may request  from time to time to
evidence such Bank's  exemption  from the  withholding of any tax imposed by any
juris-

diction  or to  enabled  the  Agent  to  comply  with  any  applicable  laws  or
regulations relating thereto.  Without limiting the effect of the foregoing,  if
any Bank is not  created or  organized  under the laws of the  United  States of
America or any state  thereof,  such Bank will furnish to the Agent Form 4224 or
Form 1001 of the Internal Revenue Service, or such other forms,  certifications,
statements or documents, duly executed and completed by such Bank as evidence of
such Bank's exemption from the withholding of U.S. tax with respect thereto. The
Agent shall not be  obligated  to make any  payments  hereunder  to such Bank in
respect of its Pro Rata Share of any  Revolving  Loan until such Bank shall have
furnished to the Agent the requested form, certification, statement or document.


                            ARTICLE 12. MISCELLANEOUS

         Section 12.01.  Notices.  All notices hereunder shall be in writing and
shall be conclusively deemed to have been received and shall be effective except
as explicitly  noted  hereinabove (i) on the day on which delivered if delivered
personally,  or  transmitted  by telex or telegram or telecopier  (followed by a
mailed  written  confirmation),  (ii) on the next Business Day if delivered by a
nationally  recognized  overnight  courier (such as Federal  Express),  or (iii)
three  Business  Days  after the date on which  the same is mailed by  certified
United States mail, postage prepaid, and shall be addressed:

             (a)  in the case of the Borrower, to:

                           Mr. John Todd
                           Winstar Global Products, Inc.
                           12 Gardner Road
                           Fairfield, New Jersey  07004
                           (Tel.: 201-227-2700)
                           (Tcp.: 201-882-8932)

                  With a copy to:

                           Mr. Fredric E. von Stange
                           Winstar Communications, Inc.
                           230 Park Avenue
                           New York, New York  10169
                           (Tel.: 212-687-7577)
                           (Tcp.: 212-867-1565)


                                       81

<PAGE>

                           David Alan Miller, Esq.
                           Graubard Mollen & Miller
                           600 Third Avenue, 31st Floor
                           New York, New York  10016
                           (Tel.: 212-818-8800)
                           (Tcp.: 212-882-8881)


             (b)  in the case of the Agent and IBJS, to:

                           IBJ Schroder Bank & Trust Company
                           One State Street
                           New York, New York  10004
                           Attn: Mr. Wing Louie
                                 Asset-Based Lending Division
                           (Tel.: 212-858-2000)
                           (Tcp.: 212-858-2151)

                  With a copy to:

                           Pryor, Cashman, Sherman & Flynn
                           410 Park Avenue
                           New York, New York 10022
                           Attn: Lawrence Remmel
                           (Tel.: 212-326-0881)
                           (Tcp.: 212-326-0806)

or at such other address as the party giving such notice shall have been advised
of in writing for such purpose by the party to which the same is directed.

         Section 12.02. Survival of this Agreement.  All covenants,  agreements,
representations  and warranties made herein,  or in the Related  Documents or in
any certificate delivered pursuant hereto or thereto shall survive the execution
by the Borrower and delivery to the Banks of this Agreement, the Revolving Notes
and the other  Related  Documents  and the making and repayment of the Revolving
Loans  hereunder,  and shall  continue  in full  force and effect so long as any
Obligations  of the Borrower  remain  outstanding  and unpaid or this  Agreement
remains in effect.

         Section  12.03.  Indemnity.  The  Borrower  agrees to defend,  protect,
indemnify  and hold  harmless  the Bank  Parties  and each of their  Affiliates,
officers, directors,  employees, agents, attorneys and consultants (collectively
called the "Indemnitees") from and against any and all liabilities, obligations,
losses, damages,  penalties,  actions, judgments, suits, claims, costs, expenses
and  disbursements  of  any  kind  or  nature  whatsoever  (including,   without
limitation,   the  reasonable  fees  and   disbursements  of  counsel  for  such
indemnities  incurred in connection  with any action or  proceeding  between the



                                       82

<PAGE>


Borrower and any  Indemnitee  or between any  Indemnitee  and any third party or
otherwise,  whether or not  relating  to any  investigative,  administrative  or
judicial  proceeding and whether or not such  Indemnitees  shall be designated a
party thereto),  imposed on, incurred by, or asserted  against such  Indemnitees
(whether  direct,  indirect,  special,  consequential,  punitive  or treble  and
whether  based  on any  federal,  state  or  local,  or  foreign,  laws or other
statutory  regulations,  including,  without  limitation,   Environmental  Laws,
securities and commercial laws and regulations, under common law or at equitable
cause,  or on contract or otherwise) in any manner relating to or arising out of
this Agreement or any of the Related Documents, or any act, event or transaction
related or attendant  thereto or contemplated  hereby, or any action or inaction
by any Indemnitee under or in connection therewith,  any commitment of the Banks
hereunder,  or the making of the  Revolving  Loans,  or the  management  of such
Revolving Loans,  the issuance of, or payment under,  the Letters of Credit,  or
the use or intended use of the proceeds of any Revolving Loan,  advance or other
financial  accommodation  provided hereunder  including,  in each such case, any
allegation of any such matters,  whether  meritorious or not (collectively,  the
"Indemnified Matters");  provided, however, that the Borrower shall not have any
obligation  to any  Indemnitee  hereunder  with respect to  Indemnified  Matters
directly caused by or resulting  primarily from the willful  misconduct or gross
negligence of such Indemnitee.  The covenants of the Borrower  contained in this
Section  12.03 shall  survive the payment in full of all amounts due and payable
under this Agreement or any of the Related  Documents and the full  satisfaction
of all other Obligations of the Borrower.

         Section 12.04.  Costs,  Expenses and Taxes.  (a) The Borrower agrees to
pay on demand (i) all reasonable  out-of-pocket  costs and expenses  incurred by
the Agent in  connection  with the  preparation,  execution,  delivery,  filing,
recording, and administration of this Agreement,  each of the Related Documents,
and any other  documents,  instruments  or agreements  which may be delivered in
connection with this Agreement  (including,  without limitation,  the reasonable
fees and out-of-pocket  expenses of counsel for the Agent, and local counsel who
may be retained  by said  counsel)  with  respect  thereto  and with  respect to
advising the Agent as to its rights and responsibilities under this Agree-

ment,  (ii) all costs and  expenses  in  connection  with the audit,  appraisal,
valuation,  investigation,  and the creation, perfection, priority or protection
of  the  Bank  Parties'  Liens  against  the  Collateral,   including,   without
limitation,  all  costs  and  expenses  (A) to pay or  discharge  taxes,  Liens,
security  interests or other encumbrances  levied,  placed or threatened against
the Collateral and (B) for title and lien searches,  title  insurance  premiums,
filing and recording  fees and taxes,  duplication  costs and  corporate  search
fees, (iii) all out-of-pocket costs and expenses in connection with the audits,


                                       83

<PAGE>


inspections and  investigations  conducted  pursuant to Section 6.09 hereof, and
(iv) all costs and expenses (including,  without limitation, the reasonable fees
and expenses of the Agent's  counsel) in connection with the enforcement of this
Agreement  and  each  of  the  Related   Documents  and  such  other  documents,
instruments  or  agreements  which  may be  delivered  in  connection  with this
Agreement.  Notwithstanding  the  foregoing,  the Borrower  shall only be liable
under this Section 12.04 with respect to the fees and  disbursements  of counsel
to the Agent and shall have no  obligation  under this Section  12.04 to pay for
any fees and disbursements of counsel to any other Bank Party.

         (b) Any and all  payments by the Borrower  under this  Agreement or the
Revolving  Notes shall be made free and clear of and without  deduction  for any
and all  present  or future  taxes,  levies,  imposts,  deductions,  charges  or
withholdings,  and all liabilities with respect thereto,  excluding, in the case
of  the  Banks,  taxes  imposed  on  or in  respect  of  its  income  (all  such
non-excluded taxes, levies,  imposts,  deductions,  charges,  withholdings,  and
liabilities being hereinafter referred to as "Taxes").  If the Borrower shall be
required  by law to  deduct  any Taxes  from or in  respect  of any sum  payable
hereunder  to the  Banks,  (i) the sum  payable  shall  be  increased  as may be
necessary so that, after making all required  deductions  (including  deductions
applicable  to  additional  sums payable  under this Section  12.04),  the Banks
receive  an  amount  equal  to the sum  they  would  have  received  had no such
deductions  been made, (ii) the Borrower shall make such  deductions,  and (iii)
the  Borrower  shall  pay the full  amount  deducted  to the  relevant  taxation
authority or other authority in accordance with applicable law.

         (c) The Borrower  further  agrees to pay any present or future stamp or
documentary  taxes or any other excise or property  taxes,  charges,  or similar
levies  which  arise in  connection  with the  execution  and  delivery  of this
Agreement,  any of the  Related  Documents  or  any  of the  other  instruments,
documents or agreements  executed  and/or  delivered in  connection  herewith or
therewith,  or any payment made hereunder or in connection herewith (hereinafter
collectively referred to as "Other Taxes").

         (d) The Borrower shall indemnify the Banks for the full amount of Taxes
and Other Taxes (including, without limitation, any Taxes or Other Taxes imposed
by any jurisdiction on amounts payable by the Borrower under this Section 12.04)
paid  by the  Banks  and  any  liability  (including  penalties,  interest,  and
expenses) arising  therefrom or with respect thereto,  whether or not such Taxes
or Other Taxes were correctly or legally asserted. This indemnification shall be
made within 30 days from the date the Agent makes  written  demand  therefor.  A
certificate as to any additional  amount payable to the Banks under this Section
12.04 submitted to the Borrower by the Agent shall show in reasonable detail the
amount  payable and the  calculations  used to determine  such amount and shall,
absent manifest error, be final, conclusive and binding upon each of the parties
hereto.

                                       84

<PAGE>

         (e)     Without prejudice to the survival of any other agreement of the
Borrower hereunder,  the agreements and obligations of the Borrower contained in
this  Section  12.04  shall  survive  the payment in full of all amounts due and
payable  under  this  Agreement  or any of the  Related  Documents  and the full
satisfaction of all other Obligations of the Borrower.

         Section  12.05.  Further  Assurances.  (a) At any time and from time to
time,  upon the request of the Agent,  the Borrower shall  execute,  deliver and
acknowledge, or cause to be executed,  delivered and acknowledged,  such further
documents  and  instruments  and do such  other acts and things as the Agent may
reasonably  request in order to effect  fully the intent  and  purposes  of this
Agreement and the Related Documents,  and any other agreements,  instruments and
documents  delivered  pursuant  hereto or in  connection  with the making of the
Revolving  Loans,  in  proper  form  for  recording  and  otherwise  in form and
substance reasonably satisfactory to the Agent and its counsel.

         (b) The  Borrower  agrees that from time to time,  at its  expense,  it
shall promptly  execute and deliver all further  instruments and documents,  and
take all further action, that may be necessary or appropriate, or that the Agent
may  request,  in order to create,  evidence,  perfect or preserve  any security
interest granted or purported to be granted hereby or by any Related Document or
to enable the Bank Parties to exercise and enforce their  respective  rights and
remedies hereunder or under any Related Document with respect to any Collateral.

         Section  12.06.  Amendment  and Waiver.  No  amendment or waiver of any
provision of this Agreement or any of the Related Documents to which any Bank is
a party,  nor any consent to any departure by the Borrower  therefrom,  shall in
any event be  effective  unless the same  shall be in writing  and signed by the
Required  Banks,  and then such waiver or consent shall be effective only in the
specific instance and for the purpose for which given;  provided,  however, that
no  amendment,  waiver or  consent,  shall,  unless in writing and signed by all
Banks do any of the  following:  (i) increase  the  Revolving  Commitment,  (ii)
reduce the principal of, or premiums or interest on, the Revolving  Notes or the
commitment fee payable in accordance with Section 2.12 hereunder, (iii) postpone
any date fixed for any payment of principal  of, or interest  on, the  Revolving
Notes or such  commitment  fee or any other  amount due  hereunder  or under any
Related  Document to any Bank, or waive any default in the payment of principal,
interest or any other  amount due  hereunder  or under any  Related  Document to
which any Bank is a party, (iv) increase the advance rates above those set forth
in  the  definition  of "Formula Amount", (v) change the definition of "Required


                                       85

<PAGE>


Banks",  (vi) release any material  portion of the Collateral  otherwise than in
accordance with the Related Documents,  or (vii) amend this Section 12.06 or any
other  provision  requiring  the consent of all of the Banks.  No failure on the
part of the Agent or any Bank to exercise, and no delay in exercising, any right
hereunder  shall  operate as a waiver  thereof or preclude  any other or further
exercise thereof or the exercise of any other right. Neither any failure nor any
delay on the  part of the  Required  Banks in  exercising  any  right,  power or
privilege  hereunder or under any of the Related  Documents  shall  operate as a
waiver  thereof,  nor shall a single or partial  exercise  thereof  preclude any
other or further exercise  thereof or the exercise of any other right,  power or
privilege.  No notice to or demand on the Borrower in any case shall entitle the
Borrower to any other or further notice or demand in the same,  similar or other
circumstances, except as explicitly stated herein.

         Section  12.07.  Remedies  Cumulative.   This  Agreement,  the  Related
Documents and the  Obligations  of the Borrower  hereunder and thereunder are in
addition to and not in substitution for any other Obligations of the Borrower or
security  interests  granted by the Borrower  now or hereafter  held by the Bank
Parties and shall not operate as a merger of any contract or debt or suspend the
fulfillment  of or affect the rights,  remedies or powers of the Bank Parties in
respect of any such Obligation or security interest held by the Bank Parties for
the fulfillment  thereof. The rights and remedies provided in this Agreement and
in any Related  Document are cumulative and not exclusive of any other rights or
remedies provided by law.

         Section 12.08. Marshalling,  Recourse to Security:  Payments Set Aside.
The Banks  shall not be under any  obligation  to marshal any assets in favor of
the  Borrower  or any other  party or against or in payment of any or all of the
Obligations  of the  Borrower  to the  Banks  hereunder  or  under  the  Related
Documents or otherwise.  Recourse to security shall not be required at any time.
To the extent that the Borrower makes a payment or payments to the Banks, or any
of the Bank Parties enforce their security  interests or exercises its rights of
setoff,  and such  payment or payments or the  proceeds of such  enforcement  or
setoff  or  any  part  thereof  are  subsequently  invalidated,  declared  to be
fraudulent or preferential, set aside and/or required to be repaid to a trustee,
receiver or any other  party under any  bankruptcy  law,  state or federal  law,
common  law or  equitable  cause,  then  to the  extent  of such  recovery,  the
Obligation or part thereof originally  intended to be satisfied,  and all Liens,
rights and remedies  therefor,  shall be revived and reinstated and continued in
full force and effect as if such  payment had not been made or such  enforcement
or setoff had not occurred.


                                       86

<PAGE>

         Section 12.09.  Dominion Over Cash; Setoff. (a) The Agent shall, at all
times,  have sole  dominion and control  over all bank  accounts of the Borrower
held by the Agent.  The Borrower  shall take all action  requested  from time to
time by the Agent as necessary or  appropriate  to carry out the  provisions  of
this Section 12.09(a).

         (b) In  addition  to any  rights  and  remedies  of  the  Banks  now or
hereafter provided by law, the Banks shall have the right,  without prior notice
to the Borrower, any such notice being ex-

pressly waived by the Borrower to the extent permitted by applicable law, on the
occurrence  and  during the  continuation  of any Event of Default to setoff and
apply against any Obligation, whether matured or unmatured, of the Borrower, any
amount  owing  from the  Banks to the  Borrower,  at or at any  time  after  the
happening  of any  such  Event of  Default,  and such  right  of  setoff  may be
exercised  by  the  Banks  against  the  Borrower  or  against  any  trustee  in
bankruptcy,  debtor-in-possession,   assignee  for  the  benefit  of  creditors,
receiver or execution, judgment or attachment creditor, notwithstanding the fact
that such right of setoff shall not have been  exercised by the Banks before the
making,  filing or  issuance,  or  service on the Banks of, or of notice of, any
such event or proceeding.

         (c) If any Bank (a  "Benefitted  Bank") at any time shall  receive  any
payment  of all or part of its  Loans,  or  interest  thereon,  or  receive  any
Collateral in respect thereof (whether voluntarily or involuntarily,  by setoff,
pursuant to events or proceedings of the nature referred to in Sections 10.01(i)
and (j) hereof, or otherwise),  in a greater proportion than any such payment to
or  Collateral  received  by any other  Bank,  if any,  in respect of such other
Bank's Loans, or interest thereon,  such Benefitted Bank shall purchase for cash
from the other  Banks such  portion of each such other  Bank's  Loans,  or shall
provide  such  other  Banks with the  benefits  of any such  Collateral,  or the
proceeds  thereof,  as shall be necessary to cause such Benefitted Bank to share
the excess payment or benefits of such Collateral or proceeds  ratably with each
of the Banks;  and if after taking into account such sharing the Benefitted Bank
continues to have access to  additional  funds of or  Collateral  granted by the
Borrower  for  application  on the  account of the  Obligations  debt,  then the
Benefitted  Bank shall use such funds or collateral to reduce the Obligations of
the Borrower  held by it and shall share such  payments and the benefits of such
collateral with the other Banks;  provided,  however, that if all or any portion
of such excess payment or benefits is thereafter  recovered from such Benefitted
Bank,  such  purchase  shall be rescinded,  and the purchase  price and benefits
returned,  to the extent of such recovery,  but without  interest.  The Borrower
hereby agrees that each Bank so purchasing a portion of another Bank's Loans may
exercise all rights of payment (including,  without limitation, rights of setoff
granted  under this  Agreement and the Related  Documents)  with respect to such
portion as fully as if such Bank were the direct holder of such portion.


                                       87


<PAGE>

         Section 12.10.  Binding Effect.  This Agreement shall become  effective
when it shall have been  executed  by the  Borrower  and the Bank  Parties,  and
thereafter  shall be binding  upon and inure to the benefit of the  Borrower and
the Bank Parties and their respective successors and assigns; provided, however,
that the Borrower shall not have the right to assign its rights hereunder or any
interest herein without the prior written consent of the Required Banks.

         Section  12.11.  Applicable  Law.  This  Agreement  and the  rights and
obligations  of the parties  hereunder  shall be governed by, and  construed and
interpreted in accordance  with, the  substantive  law of the State of New York,
without regard to its choice of law provisions.

         Section 12.12.  Consent to Jurisdiction and Service of Process;  Waiver
of Jury Trial.  All  judicial  proceedings  brought  against the  Borrower  with
respect to this Agreement or any Related Document may be brought in any state or
federal  court of  competent  jurisdiction  in the State of New York and, by its
execution and delivery of this Agreement,  the Borrower accepts,  for itself and
in connection with its properties, generally and unconditionally,  the exclusive
jurisdiction of the aforesaid courts,  and irrevocably agrees to be bound by any
final judgment  rendered thereby in connection with this Agreement or any of the
Related  Documents  from  which no appeal has been  taken or is  available.  The
Borrower  irrevocably  consents  to  the  service  of  process  of  any  of  the
aforementioned  courts in any such action or proceeding by the mailing of copies
thereof by registered mail, postage prepaid,  to its notice address specified in
Section 12.01 hereof,  such service to become effective five (5) days after such
mailing.  The Borrower and the Bank Parties hereby knowingly,  intentionally and
irrevocably  waive (a) trial by jury in any action or proceeding with respect to
this  Agreement  or any  Related  Document,  and (b) any  objection  (including,
without limitation, any objection to the laying of venue or based on the grounds
of forum non  conveniens)  which it may now or hereafter have to the bringing of
any such action or  proceeding  with  respect to this  Agreement  or any Related
Document in any  jurisdiction  set forth above.  Nothing herein shall affect the
right to serve process in any other manner permitted by law.

         Section 12.13.  Performance of Obligations.  The Borrower  acknowledges
and agrees that the Banks may, but shall have no obligation to, make any payment
or perform any act required of the Borrower  under this Agreement or any Related
Document  or take any other  action  which the  Banks in their  discretion  deem
necessary or desirable to protect or preserve the Collateral, including, without
limitation,  any action to pay or discharge taxes, Liens,  security interests or
other  encumbrances  levied  or  placed  on or  threaten  to be  placed  on  any
Collateral.

                                       88

<PAGE>

         Section 12.14. Assignment;  Participations. (a) This Agreement shall be
binding upon,  and shall inure to the benefit of, the Borrower,  the Agent,  the
Banks and their respective  successors and permitted  assigns.  The Borrower may
not assign or transfer its rights or obligations hereunder.  Any Bank may at any
time grant to one or more  banks or other  institutions  (each a  "Participant")
participating  interests  in its portion of the Loans.  In the event of any such
grant by a Bank of a  participating  interest to a Participant,  such Bank shall
remain  responsible for the performance of its  obligations  hereunder,  and the
Borrower and the Agent shall continue to deal solely and directly with such Bank
in connection with such Bank's rights and obligations hereunder.

         (b) Any  Bank  may at any  time  assign  to one or more  banks or other
institutions  (each an "Assignee")  all, or a proportionate  part of all, of its
rights and obligations  under this Agreement and its Revolving  Notes,  and such
Assignee  shall assume rights and  obligations,  pursuant to an  Assignment  and
Assumption Agree-

ment executed by such Assignee and such Bank, with and subject to the consent of
the Agent.  Upon  execution and delivery of such  instrument and payment by such
Assignee to such Bank of an amount  equal to the purchase  price agreed  between
such  Bank and  such  Assignee,  such  Assignee  shall  be a Bank  Party to this
Agreement and shall have all the rights and  obligations  of a Bank as set forth
in such  Assignment  and Assumption  Agreement,  and such Bank shall be released
from its obligations hereunder to a corresponding extent, and no further consent
or  action  by any  party  shall  be  required.  Upon  the  consummation  of any
assignment  pursuant to this Section,  a new Revolving  Note or Revolving  Notes
shall be issued by the Borrower.

         (c) Any Bank may at any time  assign  all or any  portion of its rights
under this Agreement and its Revolving  Notes to a Federal Reserve Bank. No such
assignment shall release the transferor Bank from its obligations hereunder.

         (d) The Borrower agrees to provide all assistance  reasonably requested
by a Bank  to  enable  such  Bank  either  to  sell  participations  in or  make
assignments of its portion of the Loans as permitted by this Section 12.15.

         Section 12.15.  Construction.  The parties hereto acknowledge that each
party and its counsel have reviewed  this  Agreement and that the normal rule of
construction to the effect that any  ambiguities are to be resolved  against the
drafting party shall not be employed in the  interpretation of this Agreement or
any of the Related Documents.

                                       89

<PAGE>

         Section 12.16.  Entire Agreement.  This Agreement,  taken together with
all of the Related Documents and all certificates and other documents  delivered
by the Borrower to the Bank Parties,  embodies the entire  agreement and, except
as otherwise contemplated herein,  supersedes all prior agreements,  written and
oral, relating to the subject matter hereof.

         Section 12.17.  Severability.  Any provision of this Agreement which is
prohibited,  unenforceable  or not authorized in any  jurisdiction  shall, as to
such   jurisdiction,   be  ineffective  to  the  extent  of  such   prohibition,
unenforceability  or   non-authorization   without  invalidating  the  remaining
provisions hereof or affecting the validity,  enforceability or legality of such
provision in any other jurisdiction.

         Section  12.18.  Execution  of  Counterparts.  This  Agreement  may  be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original and all of which when taken together shall  constitute one and the same
agreement.

         Section  12.19.  Limitation of  Liability.  No claim may be made by the
Borrower  or any  other  Person  against  any Bank  Party  or their  Affiliates,
directors,  officers, employees,  attorneys or agents for any special, indirect,
consequential,  punitive or treble damages in respect of any claim for breach of
contract  or any other  theory of  liability  arising  out of or  related to the
transactions  contemplated by this Agreement or any other Related Documents,  or
any act,  omission or event occurring in connection  herewith or therewith;  and
the Borrower  hereby  waives,  releases and agrees not to sue upon any claim for
any and all  special,  indirect,  consequential,  punitive  or  treble  damages,
whether or not  accrued and  whether or not known or  suspected  to exist in its
favor.

         Section 12.20.  Publicity.  The Borrower hereby authorized the Agent to
make appropriate  announcements  (with the Borrower's prior approval which shall
not be  unreasonably  withheld),  at the expense of the Agent,  of the financial
arrangements entered into by and between the Borrower and the Agent,  including,
without  limitation,  announcements  which are commonly known as tombstones,  in
such  publications  and to such selected  parties as the Agent shall in its sole
and absolute discretion deem appropriate.


                                       90

<PAGE>

         IN WITNESS  WHEREOF,  the  undersigned  have  caused  this  Amended and
Restated  Agreement to be executed by their respective  officers  thereunto duly
authorized, as of the date first above written.

                                    WINSTAR GLOBAL PRODUCTS, INC.
                                    (formerly known as Beauty Labs, Inc.)


                                    By: /s/ Richard W. Noble
                                         Richard W. Noble
                                         Vice President

                                    IBJ SCHRODER BANK & TRUST COMPANY



                                    By: /s/ Louis J. De Luca
                                         Louis J. De Luca
                                         Vice President

                                    IBJ SCHRODER BANK & TRUST COMPANY, as Agent



                                    By: /s/ Louis J. De Luca
                                         Louis J. De Luca
                                        Vice President

The undersigned  Guarantor hereby affirms and ramifies those representations and
covenants  explicitly  made on its  behalf in the  above  Amended  and  Restated
Agreement.

                                    WINSTAR COMMUNICATIONS, INC.



                                    By: /s/Joseph P. Dwyer
                                         Joseph P. Dwyer
                                         Vice President
<PAGE>

                                       91


<PAGE>

                                                           

                          AMENDED AND RESTATED GUARANTY

         In  consideration  of IBJ  SCHRODER  BANK & TRUST  COMPANY,  a New York
corporation  having  an office at One State  Street,  New York,  New York  10004
("IBJS"),  as lender, and each other Bank (as defined below,  collectively,  the
"Banks")  heretofore or hereafter  granting any  Accommodations  (as hereinafter
defined)  to  WINSTAR  GLOBAL  PRODUCTS,  INC.,  (the  "Debtor"),  and for other
valuable consideration,  the receipt of which is acknowledged,  the undersigned,
WINSTAR  COMMUNICATIONS,  INC., a Delaware  corporation  having an office at 230
Park Avenue,  New York, New York 10169 (the  "Guarantor"),  agrees with IBJS, as
agent for the Banks (in such capacity,  the "Agent") and on behalf of the Banks,
as follows:

         1.       Nature of Guaranty; Obligation of Guarantor.

                  (a) The Guarantor hereby  guarantees the payment,  without any
setoff or other  deduction,  of all the  Obligations  (as  hereinafter  defined)
(including, without limitation,  reasonable attorney's fees and expenses) at any
time accrued with respect  thereto;  provided,  however,  that,  notwithstanding
anything  herein to the contrary,  such guaranty is limited to $3,000,000 in the
aggregate.

                  (b) The guaranty made pursuant to Section 1(a) of this Amended
and Restated Guaranty (the "Guaranty") (i) is unconditional,  (ii) is a guaranty
of payment and not of collection, (iii) is independent of and in addition to all
Collateral,  (iv) is a continuing guaranty, and (v) shall continue in full force
and effect until  indefeasible  payment in full of the Obligations and all other
amounts  payable  under  this  Guaranty,  except  insofar  as this  Guaranty  is
terminated as provided for in this Guaranty.

                  (c)  The  obligation  of the  Guarantor  with  respect  to the
guaranty made by the Guarantor  pursuant to Section 1(a) of this Guaranty  shall
be direct, immediate,  absolute,  irrevocable and unconditional.  The Agent, for
the  benefit  of the  Banks,  shall have and may  always  exercise  against  the
Guarantor,  in  accordance  with the terms  hereof,  each  right and remedy of a
creditor against a principal debtor upon a past due liquidated obligation.

     2.  Indemnification.  The  Guarantor  hereby  agrees  to  defend,  protect,
indemnify  and  hold  harmless  the  Agent  and the  Banks  and  each  of  their
Affiliates,  officers,  directors,  employees, agents, attorneys and consultants
(collectively   called  the   "Indemnitees")   from  and  against  any  and  all
liabilities, obligations, losses, damages, penalties, actions, judgments,
<PAGE>



suits,  claims,  reasonable  costs,  expenses and  disbursements  of any kind or
nature  whatsoever  (including,  without  limitation,  the  reasonable  fees and
disbursements   of  counsel  for  such   Indemnitees  in  connection   with  any
investigative,  administrative  or  judicial  proceeding,  whether  or not  such
Indemnitees  shall be designated a party  thereto),  imposed on, incurred by, or
asserted against such Indemnitees (whether direct, indirect,  economic, special,
punitive, treble or consequential and whether based on any Federal, state, local
or foreign laws or other statutory regulations,  including,  without limitation,
environmental,  securities and commercial laws and regulations, under common law
or  equitable  principles)  in any manner  relating  to or  arising  out of this
Guaranty,  the Credit  Agreement  (as  hereinafter  defined) or any of the other
Related  Documents (as  hereinafter  defined),  or any act, event or transaction
related or attendant  thereto or contemplated  hereby, or any action or inaction
by any Indemnitee  hereunder or in connection  therewith,  any commitment of the
Agent or the  Banks  under  the  Credit  Agreement,  or the  making of the loans
provided for thereunder, or the management of such loans, or the use or intended
use of the proceeds of such loans,  advances or other  financial  accommodations
provided  thereunder  including,  in each such case,  any allegation of any such
matters,  whether meritorious or not (collectively,  the "Indemnified Matters");
provided,  however,  that the  Guarantor  shall not have any  obligation  to any
Indemnitee  hereunder with respect to Indemnified  Matters resulting solely from
the gross negligence or willful misconduct of such Indemnitee.  The covenants of
the  Guarantor  contained in this Section 2 shall survive the payment in full of
all amounts due and payable  under this  Guaranty,  the Credit  Agreement or any
other Related Documents and the full satisfaction of all other Obligations. Such
indemnification shall not be subject to any limitation as to amount.

         3.  Obligations  Due  Hereunder.  Upon and at any time and from time to
time  after  the  occurrence  and  continuation  of any  Event  of  Default  (as
hereinafter  defined)  each portion of the  Obligations  then owing to the Banks
shall, at the sole option of the Banks,  become immediately due and payable from
the  Guarantor  as though the  Obligations  had become due,  without any further
notice, demand, presentment or protest of any kind.

         4. Subrogation and Assignment.  Subject to the indefeasible  payment in
full of all Obligations,  the Guarantor shall be subrogated to the Bank's rights
to receive  payments or  distributions  of cash,  property or  securities of the
Debtor  applicable to the Obligations until the principal of and interest on the
amounts paid under this Guaranty shall be paid in full; and, for the purposes of
such subrogation,  no payments or distributions to the Agent, for the benefit of
the Banks,  of any cash,  property or securities to which the Guarantor would be
entitled,  except for the  provisions  of this  Guaranty,  and no  payment  over
pursuant to the provisions of this Guaranty to or


                                                         2

<PAGE>



for the Banks'  benefit by the  Guarantor,  shall,  as between the  Debtor,  its
creditors other than the Agent,  the Banks and the Guarantor,  be deemed to be a
payment by the Debtor to or on account of the Obligations.  Notwithstanding  the
foregoing, the Guarantor hereby knowingly,  voluntarily and intentionally waives
any rights it may have to be subrogated to the Banks' rights until the latest to
occur of (i) the date all Obligations are finally and irrevocably  repaid to the
Banks in full and the Credit  Agreement is  terminated  or (ii) if the Debtor is
subject to a bankruptcy,  reorganization  or other similar  proceeding  then two
days beyond that period of time  within  which an action  (whether by  adversary
proceeding or otherwise) may be commenced to recover any  preferential  transfer
or fraudulent conveyance from any transferee; provided, however, if in the event
of such a proceeding the Agent or the Banks are required to pay back any amounts
previously  received due to the existence or exercise of the subrogation rights,
the Guarantor  will reimburse the Agent,  for the benefit of the Banks,  for any
such payments promptly upon demand therefor. The Guarantor acknowledges that the
Agent and the Banks have been induced to accept this  Guaranty and to enter into
the Credit  Agreement and the other  Related  Documents in part in reliance upon
the provisions of this Section 4.

         5. Reinstatement of Obligations. Each or any portion of the Obligations
that is (a) paid by any  money  received  or  applied  by the Agent or the Banks
(including,  but not  limited  to, any such money  constituting,  or received or
applied  because of the existence of, the  Collateral)  and later returned by or
otherwise  recovered from the Agent or the Banks as a direct or indirect  result
of any Claim (as hereinafter  defined) or (b) satisfied by the Agent's or Banks'
retention of any  Collateral  that is later  returned by or otherwise  recovered
from the Agent or the Banks as a direct or indirect  result of any Claim,  shall
be reinstated as part of the Obligations for purposes of this Guaranty as of the
date it originally  arose and for purposes of each statute of  limitations  with
respect  to any  action  or other  legal  proceeding  by the  Agent or the Banks
against the Guarantor relating to this Guaranty as of the date of such return or
other recovery of such money or Collateral.

     6.  Payments.  All  payments  due  from  and to be  made  by the  Guarantor
hereunder shall be made in Immediately  Available Funds (as hereinafter defined)
at the office of the Agent in New York as set forth above.

         7. Expenses.  The Guarantor shall pay to the Agent,  for the benefit of
the Banks, on demand each reasonable cost and expense  incurred by the Agent and
the Banks in endeavoring to enforce any indebtedness, liability or obligation of
the  Guarantor  pursuant to this  Guaranty or preserve or exercise  any right or
remedy  against the  Guarantor  pursuant to this  Guaranty  (including,  but not
limited to, reasonable attorney's fees and


                                                         3

<PAGE>



expenses);  provided,  however, that the Guarantor shall not have any obligation
to the  Agent or the  Banks to pay such  costs and  expenses  if such  costs and
expenses were incurred solely due to the Agent's or the Banks' gross  negligence
or willful misconduct. Such payment shall not be subject to any limitation as to
amount, other than as set forth in this Section 7.

         8. Cumulative Nature and Nonexclusive  Exercise of Rights and Remedies.
All rights and remedies of the Agent and the Banks  pursuant to this Guaranty or
otherwise shall be cumulative, and no such right or remedy shall be exclusive of
any other such right or remedy.  No single or partial  exercise  by the Agent or
the Banks of any right or remedy  pursuant to this  Guaranty or otherwise  shall
preclude  any other or further  exercise  thereof,  or any exercise of any other
such right or remedy, by the Agent, for the benefit of the Banks.

     9. Entire  Agreement;  Modification;  Termination;  Nonimpairment;  Certain
Covenants and Waivers; Effect of and on Other Writings.

                  (a) This Guaranty,  the Credit Agreement and the other Related
Documents  contain the entire  agreement  between  the Agent,  the Banks and the
Guarantor  with respect to the subject  matter of this  Guaranty,  and supersede
each  course  of  dealing  or other  conduct  heretofore  pursued,  accepted  or
acquiesced in, and each oral or written agreement and representation  heretofore
made, by the Agent or the Banks with respect  thereto,  whether or not relied or
acted upon. No  modification  of this Guaranty  agreed to by the Agent,  for the
benefit of the Banks,  shall be effective unless made in a writing duly executed
by the Agent and the Banks and specifically  referring to each provision of this
Guaranty being modified.

     (b) The guaranty made  pursuant to Section 1(a) of this Guaranty  shall not
be modified or terminated as to the  Guarantor by, nor shall such  guaranty,  or
any  indebtedness,  liability,  obligation,  right or remedy relating thereto be
impaired, limited or otherwise affected by, (i) any extension of the Obligations
or of any  portion  thereof,  regardless  of the  length of such  extension  and
regardless of whether such extension was preceded by another or others, (ii) any
renewal,  refinancing,  modification,  or  compromise  of,  or any  grant of any
participation in, the Obligations or any portion thereof, (iii) any modification
or  termination  of any  writing  relating  to the  Obligations,  to any portion
thereof or to any  Collateral,  (iv) any  acceptance  of any Other  Obligor  (as
hereinafter  defined),  (v) any  replacement,  release or  discharge  of, or any
modification of any indebtedness,  liability or obligation of, any Other Obligor
or any of the Debtor,  (vi) any requirement that the Agent or the Banks protect,
secure,  perfect or insure any security  interests or liens on the Collateral or
(vii) any exercise, delay in the exercise or waiver
                                                         4

<PAGE>



of, any failure to exercise, or any forbearance or other indulgence relating to,
any right or remedy of the  Agent,  the Banks or other  Person  (as  hereinafter
defined) against the Guarantor or the Debtor or, relating to the Obligations, to
any portion thereof or to the Collateral.

         10.      Representations and Warranties.  The Guarantor hereby
represents and warrants that:

                  (a)  No  agreement  or  other  promises  with  respect  to any
limitations  on its  obligations  hereunder have been made to it by the Agent or
the Banks, other than as expressly set forth in this Guaranty.

                  (b) The execution,  delivery and  performance by the Guarantor
of this  Guaranty does not  contravene  any law or any  contractual  restriction
binding on or affecting the Guarantor.

                  (c) No  consent  of any  Person,  and  no  consent,  approval,
authorization,  permit or license  from any Federal,  state or local  regulatory
authority,  is required to be obtained or made by the  Guarantor  in  connection
with  the  making  or  performance   of  this  Guaranty  and  the   transactions
contemplated hereby.

                  (d)      This Guaranty is a legal, valid and binding obli-
gation of the Guarantor enforceable against the Guarantor in accordance with its
terms, except as limited by applicable  fraudulent  conveyance law or bankruptcy
reorganization, insolvency, moratorium or similar laws affecting the enforcement
of creditors' rights and the availability of equitable  remedies  (regardless of
whether such enforceability is considered in a proceeding at law or equity).

                  (e)  There  is no  pending  or to the  best of its  knowledge,
threatened  action  or  proceeding  against  the  Guarantor  before  any  court,
governmental  agency or arbitrator,  which would adversely affect the ability of
the Guarantor to perform its obligations under this Guaranty.

                  (f)      The Guarantor has the requisite legal capacity to
perform its obligations hereunder and is not in default with
respect hereto.

                  (g) The  granting of the  Accommodations  by the Banks and the
assumption  by the  Guarantor  of its  obligations  hereunder  will  result in a
financial benefit to the Guarantor.

                  (h) All Obligations  payable by the Guarantor  hereunder will,
upon  demand  for  payment  by the Banks,  constitute  direct and  unconditional
obligations of the Guarantor.



                                                         5

<PAGE>



     11. Governing Law; Jurisdiction;  Certain Consents and Waivers; Claim. This
Guaranty  shall be  governed by and con-  strued,  interpreted  and  enforced in
accordance  with the internal laws of the State of New York,  without  regard to
principles  of  conflicts  of law.  Each action and other legal  proceeding  re-
lating to this Guaranty commenced by the Agent, for the benefit of the Banks,
may be  litigated  in any court that is either a court of record of the State of
New York or a court of the United States  located in the State of New York.  The
Guarantor hereby (i) consents in each action and other legal proceeding relating
to this Guaranty  commenced by the Agent,  for the benefit of the Banks,  to the
personal jurisdiction of any court that is either a court of record of the State
of New York or a court of the  United  States  located in the State of New York,
(ii)  waives each  objection  to the laying of venue of any such action or other
legal  proceeding,  (iii) waives personal service of process in each such action
and other legal proceeding, (iv) consents to the making of service of process in
each such action and other legal  proceeding by overnight  courier or registered
mail directed to the Guarantor at the last address of the Guarantor shown in the
records relating to this Guaranty  maintained by the Agent, with such service of
process to be deemed  complete on the next  business  day, if sent by  overnight
courier, or five business days after the mailing thereof, and (v) WAIVES IN EACH
SUCH  ACTION  AND OTHER  LEGAL  PROCEEDING  EACH RIGHT TO TRIAL BY JURY AND EACH
RIGHT TO ASSERT ANY COUNTERCLAIM OR SETOFF.  THE AGENT AND THE BANKS ALSO HEREBY
WAIVE IN EACH SUCH  ACTION  AND OTHER  LEGAL  PROCEEDING  EACH RIGHT TO TRIAL BY
JURY.  The Guarantor  shall give notice to the Agent promptly upon the Guarantor
having actual  knowledge of or specific  claim against the Agent or the Banks or
their officers, directors, employees, agents, Affiliates or any Person under the
Agent's or Banks' control, by the Guarantor, for any action or failure to act by
the Agent and the Banks, or any officer, director,  employee, agent or Affiliate
of the Agent and the  Banks,  or any  Person  under the  Agent's  and the Banks'
control. The failure to disclose any such specific claim within 180 days of such
actual knowledge thereof shall constitute an irrevocable  waiver and forgiveness
of such claim by the Guarantor.

         12.  Limitation of Liability.  No claim may be made by the Guarantor or
any other Person against the Agent or the Banks or their Affiliates,  directors,
officers,   employees,   attorneys   or  agents  for  any   special,   indirect,
consequential,  punitive or treble damages in respect of any claim for breach of
contract  or any other  theory of  liability  arising  out of or  related to the
transactions  contemplated by this Guaranty, the Credit Agreement,  or any other
Related Document, or any act, omission or event occurring in connection herewith
or therewith;  and the Guarantor  hereby waives,  releases and agrees not to sue
upon any claim for any and all  special,  indirect,  consequential,  punitive or
treble


                                                         6

<PAGE>



     damages,  whether or not accrued and whether or not known or  suspected  to
exist in his favor.

     13.  Notices.  Each notice to, and each demand upon,  the  Guarantor by the
Agent or the Banks relating to this Guaranty and each notice to, and each demand
upon, the Agent or the Banks by the Guarantor  relating to this Guaranty and any
notice to the Agent or the Banks of the  bankruptcy,  insolvency or consummation
of any other similar  proceeding of the Guarantor,  shall  specifically refer to
this Guaranty,  and shall be delivered in person in writing or sent by overnight
courier or registered mail,  postage prepaid,  to the addresses set forth on the
introductory  paragraph  herein,  with such notice to be deemed  complete on the
next business day, if sent by overnight courier, or five business days after the
mailing thereof.

         14. Severability. If any provision of this Guaranty shall be prohibited
by or invalid  under  such law,  it shall be deemed  modified  to conform to the
minimum  requirements of the law of the State of New York, or, if for any reason
it is not deemed so  modified,  it shall be  prohibited  or invalid  only to the
extent of such  prohibition or invalidity  without the remainder  thereof or any
other such provision being prohibited or invalid.

         15. Right of Setoff.  Upon the occurrence and during the continuance of
any Event of Default which results in any amount  becoming due and payable under
the Credit Agreement and upon demand being made by the Agent, for the benefit of
the Banks,  on the Guarantor in accordance  with the  provisions of Section 3 of
this Guaranty,  the Agent, for the benefit of the Banks, is hereby authorized at
any time and from time to time,  to the  fullest  extent  permitted  by law,  to
setoff  and apply any and all  deposits  (general  or  special,  time or demand,
provisional or final) at any time held and other  indebtedness at any time owing
by the Banks to or for the credit or the account of the  Guarantor,  against any
and all of the obligations of the Guarantor now or hereafter existing under this
Guaranty.  The Agent hereby agrees  promptly to notify the  Guarantor  after any
such  setoff and  application  made by the Agent;  provided,  however,  that the
failure to give such  notice  shall not affect the  validity  of such setoff and
application.  The rights of the Agent and the Banks under this Section 15 are in
addition to other  rights and remedies  (including,  without  limitation,  other
rights of setoff) which the Agent and the Banks may have.

     16. Successors;  Binding Effect;  Transfer of Interest. This Guaranty shall
(i) be binding  upon the  Guarantor  and its  Successors  on a joint and several
basis,  and (ii) inure to the benefit of and be enforceable by the Agent and the
Banks and their  Successors.  Without  limiting the  generality of the foregoing
clause  (ii),  the Agent and the Banks may assign or  otherwise  transfer  their
interest hereunder and under the


                                                         7

<PAGE>



documents  evidencing the  Accommodations to any other person in accordance with
the terms of the Credit Agreement,  and such other person shall thereupon become
vested with all the rights in respect thereof granted to the Agent and the Banks
herein or otherwise. The Guarantor may not assign or transfer all or any part of
its rights or obligations under this Guaranty.

         17.      Definitions.  For purposes of this Guaranty:

                  (a)  "Accommodations"  means  all  loans,  credits  and  other
financial   accommodations   granted  by  the  Banks  or  their  Successors  and
participants to the Debtor pursuant to the Credit Agreement.

                  (b)      "Affiliate" has the meaning set forth in the
Credit Agreement.

                  (c) "Banks" shall mean IBJ Schroder Bank & Trust Company, as a
lender,  and each  other  lender  which may  hereafter  execute  and  deliver an
instrument of  assignment  with respect to the Loans as defined under the Credit
Agreement.

                  (d)      "Claim" means any claim, whether asserted affirma-

tively,  as a  counterclaim,  setoff or defense or  otherwise  and  whether  now
existing or hereafter  arising,  for the return or for any other recovery of any
money  received  or  applied  by the  Agent,  for  the  benefit  of  the  Banks,
(including,  but not  limited  to, any such money  constituting,  or received or
applied  because  of  the  existence  of,  any  Collateral)  in  payment  of the
Obligations or of any portion thereof.

                  (e)      "Collateral" means "Collateral" as defined in the
Credit Agreement.

                  (f) "Credit  Agreement"  means the Amended and Restated Credit
and Security  Agreement dated as of the date hereof among the Debtor,  the Banks
and the Agent,  which  Credit  Agreement  amends and  restates  the Prior Credit
Agreement, as the same may from time to time be amended, extended, supplemented,
restated or otherwise modified or replaced.

                  (g)      "Event of Default" means an Event of Default, as
such term is defined in the Credit Agreement.

                  (h)      "Immediately Available Funds" means lawful money
of the United States of America immediately available for use by
the Banks in New York, New York.

                  (i) "Obligations"  means the Revolving Loans paid by the Agent
and the  Banks to the  Debtor  under or due to the  Accommodations  constituting
Overadvances  under the Credit  Agreement,  including,  but not limited to, with
respect to such


                                                         8

<PAGE>



Revolving  Loans  constituting   Overadvances  (A)  all  extensions,   renewals,
refinancings, modifications and replacements of any such indebtedness, liability
or  obligation  herein  described  that are made after any  assignment  or other
transfer  thereof,  (B)  all  interest  and  other  charges  (including  without
limitation  reasonable  legal fees and expenses) that accrue with respect to any
such indebtedness,  liability or obligation  described herein or with respect to
any extension, renewal,  refinancing,  modification or replacement thereof after
any  assignment  or  other  transfer  thereof  and (C)  proceeds  of each of the
foregoing.

                  (j)  "Other  Obligor"  means,  other  than the  Debtor  or the
Guarantor,  any Person who or which is now or hereafter  directly or  indirectly
liable for the payment of the Obligations or of any portion thereof.

                  (k) "Person" means any individual,  corporation,  partnership,
joint  venture,  trust,  unincorporated  association,  government  or  political
subdivision or other entity.

                  (l)  "Prior  Credit  Agreement"  means  the Loan and  Security
Agreement dated as of August 5, 1994 between Century Business Credit Corporation
("Century") and the Debtor, formerly known as Beauty Labs, Inc., as amended from
time to time.

                  (m)      "Related Documents" has the meaning set forth in
the Credit Agreement.

                  (n) "Successor" means, with respect to any Person, (i) if such
Person is an individual,  the estate of such Person,  (ii) if such Person is not
an individual, any direct or indirect suc-

cessor of such Person (including, but not limited to, any other corporation into
which such Person is hereafter  directly or indirectly  merged,  consolidated or
otherwise  absorbed)  or (iii)  any  other  Person  to whom or to  which  all or
substantially  all of the  assets  of such  Person  are  hereafter  directly  or
indirectly assigned or otherwise transferred.


     18.  Amended and Restated.  This Amended and Restated  Guaranty  amends and
restates,  in its entirety,  the Limited Guaranty  delivered by the Guarantor to
Century,  dated as of August 5, 1994, which Limited Guaranty was assigned to the
Banks by Century.

Dated:            August 9, 1996

NOTICE:  FOR PURPOSES OF THIS
GUARANTY, "OBLIGATIONS" IS
NOT LIMITED TO PRESENTLY EXIST-                WINSTAR COMMUNICATIONS, INC.
ING INDEBTEDNESS, LIABILITIES
AND OBLIGATIONS.
                                               By: Joseph P. Dwyer
                                               Its: Vice President



                                                             9

<PAGE>

                                 ACKNOWLEDGMENT

STATE OF NEW YORK    )
                     ): SS.
COUNTY OF )

         On the 9th day of August in the year 1996, before me personally
came Joseph P. Dwyer


     /    / Individual to me known and known to me to be the person described in
          and who executed the above instrument,  and she  acknowledged  to me
          that she executed the same.

     /    /  Partnership  to me known  and  known  to me to be a  member  of the
          partnership described in and which executed the above instrument,  and
          she duly acknowledged to me that she executed the above instrument for
          and on behalf of said partnership.

     /x   / Corporation to me known, who, being by me duly sworn, did depose and
          say  that  he  resides  at  that  he is  the  vice  president  of  the
          corporation described in and which executed the above instrument;  and
          that she signed her name thereto by order of the board of directors of
          said corporation.





                                                            Notary Public



                                                            10

<PAGE>



                                                     

                             SUBORDINATION AGREEMENT

         THIS SUBORDINATION AGREEMENT (the "Agreement") is made and entered into
effective as of August 9, 1996,  by and among  Winstar  Communications,  Inc., a
Delaware corporation (the "Subordinated Obligee"), and IBJ Schroder Bank & Trust
Company, as agent ("Agent").

                             Background Information:

         A. Winstar Global Products, Inc., a Delaware corporation formerly known
as Beauty  Labs Inc.  ("Borrower"),  and  Century  Business  Credit  Corporation
("Century")  entered into a Loan and Security  Agreement,  dated as of August 5,
1994 (the "Original Credit  Agreement").  Century assigned its rights therein to
the Agent  pursuant to an Assignment  and Sale  Agreement  dated as of August 9,
1996, and the Agent, on behalf of the Agent and those banks named therein,  have
amended and restated the Original Credit Agreement, entering into an amended and
restated  Credit and  Security  Agreement,  amended and  restated as of the date
hereof,  providing for the aggregate  principal  amount of  $12,000,000  secured
credit  facilities (as amended,  restated,  replaced or otherwise  modified from
time to time,  the "Credit  Agreement";  all  capitalized  terms used herein not
otherwise  defined shall have the meanings  given in the Credit  Agreement;  the
Agent and the Banks being collectively referred to as the "Senior Lender").

         B. Pursuant to the Credit Agreement, the Borrower has and may hereafter
issue the Revolving  Notes payable to the order of the Banks  (together with any
further  amendments or modifications  thereto and all  replacements,  increases,
transfers,  exchanges  and  substitutions  thereof  and any and all  instruments
issued to evidence such debt by the Borrower to the Banks,  the "Senior  Notes";
the Credit Agreement, the Senior Notes, and the other documents,  agreements and
instruments  executed in connection  therewith,  being collectively  referred to
herein as the "Senior Loan Documents").

         C. The  Subordinated  Obligee and the  Borrower  have  entered into the
subordinated  promissory note dated as of August 9, 1996 (as amended,  restated,
replaced or  otherwise  modified  from time to time,  the  "Subordinated  Note")
pursuant to which, among other things, the Subordinated  Obligee has provided to
the Borrower the aggregate amount of $3,100,000 of loans (the  Subordinated Note
and  any  agreements  and  instruments   executed  or  delivered  in  connection
therewith,   being   collectively   referred  to  herein  as  the  "Subordinated
Documents").

     D. The Borrower may be presently and from time to time  hereafter  indebted
to the  Senior  Lender as a result of the  advance of monies,  the  issuance  of
letters of credit and/or other  extensions of credit by the Senior Lender to the
Borrower

<PAGE>



pursuant to the Senior Loan Documents.

         E. The Subordinated  Obligee  acknowledges  that any loan or advance of
monies,  issuance of a letter of credit,  or other  extensions  of any financial
accommodation  or credit to the Borrower by the Senior Lender is of value to the
Subordinated Obligee.

         G. The  Subordinated  Obligee has agreed to subordinate the payment and
priority of all  indebtedness,  distributions,  dividends and obligations of the
Borrower owed to the Subordinated Obligee pursuant to the Subordinated Documents
to the payment and priority of the Senior  Obligations  (as defined herein) owed
by the Borrower to the Senior Lender pursuant to the Senior Loan Documents,  all
upon the terms and conditions hereinafter set forth.

         NOW, THEREFORE,  for good and valuable consideration,  receipt of which
is hereby  acknowledged,  and in order to induce the Senior Lender,  now or from
time to time hereafter,  to make or maintain financial  accommodations to or for
the benefit of the Borrower  pursuant to the Senior Loan Documents,  or to grant
such amendments,  renewals, increases or extensions thereof as the Senior Lender
may deem  advisable,  and to better  secure the Senior  Lender in respect of the
foregoing, the Subordinated Obligee and Senior Lender hereby agree as follows:

     Definitions.  In addition to other terms  defined  herein,  as used in this
Agreement, the following terms shall have the meanings set forth below:

                  "Acceleration  Event" means an acceleration of the maturity of
the principal amount of the Senior Obligations (or any portion thereof) prior to
its scheduled maturity date, whether by exercise by the Senior Lender of a right
so to do or automatically pursuant to the terms of the Senior Loan Documents, or
a failure to pay such Senior Obligations at scheduled maturity.

     "Senior  Obligations"  means (a) any and all indebtedness,  obligations and
liabilities  owing by Borrower  whether now  existing  or  hereafter  arising or
acquired  outright,   conditionally,  or  as  collateral  security  (whether  as
principal,  interest or  otherwise,  whether due or not due,  direct,  indirect,
absolute or  contingent  and whether or not  evidenced by any note,  instrument,
reimbursement agreement or writing),  without any limitation as to the amount or
terms  thereof,  to the  Senior  Lender,  including  principal  of and  interest
(including  without  limitation  interest at the rate provided for in the Senior
Loan   Documents  or  other   agreement   governing  or  evidencing  the  Senior
Obligations,  both  before  and  after  the  institution  of any  bankruptcy,
receivership, insolvency or similar proceeding, even if

                                                         2

<PAGE>



the claim  for such  interest  is not  allowed  pursuant  to the  provisions  of
applicable  law) on the Senior Note  (provided,  that principal under the Senior
Note which constitutes  Senior  Obligations shall not exceed  $16,000,000 in the
aggregate  without the prior  consent of the  Subordinated  Obligee),  all other
extensions of credit under or in connection with the Credit  Agreement,  if any,
or any other agreements  governing or evidencing the Senior  Obligations and all
fees, expenses, reimbursements,  indemnities and other amounts payable under the
Credit  Agreement  or  other  agreement   governing  or  evidencing  the  Senior
Obligations  (including without limitation attorneys' fees and expenses incurred
by the  Senior  Lender,  whenever  incurred,  including  without  limitation  if
incurred in proceedings  against the Borrower,  the Subordinated  Obligee or any
other party) and (b) all renewals,  deferrals,  amendments,  increases provided,
that principal  under the Senior Note as so increased which  constitutes  Senior
Obligations  shall not exceed  $16,000,000  in the  aggregate  without the prior
consent of the Subordinated Obligee), modifi-

cations,  supplements,  extensions,  refundings,  or  refinancings of any of the
indebtedness,  obligations or liabilities described in clause (a), including any
evidences of indebtedness issued in exchange therefor, and all other present and
future indebtedness for money borrowed or owed to the Senior Lender.

                  "Subordinated  Default"  means any Default or Event of Default
arising under the Subordinated Documents.

     "Subordinated  Obligations"  means any and all  indebtedness,  obligations,
right to receive  dividends and  distributions,  reimbursement  obligations  and
liabilities,  including any such evidenced by the Subordinated Note or any other
of the Subordinated Documents owing or to be performed by the Borrower or owing,
paid or to be performed by any other person, firm,  partnership,  corporation or
entity  (inbcluding  without limitation any guarantor or surety) for the benefit
of the Borrower, whether now existing or hereafter arising or acquired outright,
conditionally,  or as collateral security,  to the Subordinated Obligee (whether
as principal,  interest, dividends or distributions or otherwise, whether due or
not due, direct,  indirect,  absolute or contingent and whether or not evidenced
by any note, instrument,  certificate or writing),  including without limitation
any obligation to pay expenses,  attorneys' fees,  monitoring  fees,  collection
fees, indemnities,  and all registration rights, put rights and all other rights
related to any equity interests held by the Subordinated Obligee.

         In this Agreement,  "including" is used by way of illustration  and not
by way of limitation and the singular includes the plural and conversely.

         2.       Subordination.  (a) The payment and performance of the
Subordinated Obligations is hereby subordinated in right of

                                                         3

<PAGE>



payment to the prior payment in full of the Senior  Obligations  and,  except as
specifically set forth in Sections 3, 4, 5 and 7 below, the Subordinated Obligee
will not ask, demand, sue for, take or receive from or on behalf of the Borrower
(by way of payment, loan, setoff,  guaranty or in any other manner) the whole or
any part of the Subordinated  Obligations  (whether the Subordinated  Note shall
have become  payable at maturity,  by  acceleration  or  otherwise),  including,
without  limitation,  the taking of any  negotiable  instrument  evidencing  any
Subordinated  Obligation or any security  therefor,  unless and until all of the
Senior  Obligations  shall have been  fully and  finally  indefeasibly  paid and
satisfied and all financing  arrangements  constituting  the Senior  Obligations
among the Borrower  and the Senior  Lender have been  terminated.  All liens and
security interests of the Subordinated Obligee, whether now or hereafter arising
and  howsoever  existing,  in any  assets of the  Borrower  or any other  assets
securing  the Senior  Obligations  shall be and hereby are  subordinated  to the
rights and  interests of the Senior  Lender in those  assets.  The  Subordinated
Obligee  shall have no right to  possession  or control of any such assets or to
foreclose upon any such assets, whether by judicial action or otherwise,  unless
and until all of the  Senior  Obligations  shall  have  been  fully and  finally
indefeasibly paid and satisfied and all financing arrangements  constituting the
Senior   Obligations  among  the  Borrower  and  the  Senior  Lender  have  been
terminated.

         (b)      The Subordinated Obligee shall promptly release and
discharge any lien or security interest it may acquire in any
assets or property of the Borrower.

         (c) The  Subordinated  Obligee  acknowledges  and agrees  that,  to the
extent the terms and  provisions  of this  Agreement are  inconsistent  with the
Subordinated  Documents,  the  terms of this  Agreement  shall  control  and the
Subordinated Documents shall be deemed to be subject to this Agreement.

         3. Permitted Payments and Actions.  (a)  Notwithstanding the provisions
of Section 2 of this Agreement, and provided that (i) there shall not then exist
any breach of this  Agreement  by the  Subordinated  Obligee  which has not been
waived, in a writing signed by the Senior Lender, (ii) there does not then exist
any Default or Event of Default,  (iii) the payment  described  in this  Section
3(a), if made,  would not give rise to the occurrence of any Default or Event of
Default,  (iv)  following  the payment  described in this Section  3(a), if made
(plus any  concurrent  payment of  dividends  permitted  by Section  7.09 of the
Credit Agreement), there would exist no Overadvance, and there would exist under
the Formula  Amount not less than  $850,000 of  availability  (i.e.  the Formula
Amount  less  Loans  outstanding  less the face  amount  of  Letters  of  Credit
outstanding  less trade  payables  more than 60 days past due less the amount of
checks outstanding less uncovered book overdrafts), (v) [intentionally

                                                         4

<PAGE>



omitted],
(vi) the  amount  of the  payment  (plus any  concurrent  payment  of  dividends
permitted  by Section 7.09 of the Credit  Agreement)  is not in excess of 50 per
cent of Consolidated EBITDA for the fiscal year for which such audited financial
statements were  delivered;  then the  Subordinated  Obligee may accept from the
Borrower,  payments of interest and principal,  on 10 days' notice to the Senior
Lender such payments  being  "Permitted  Payments");  and (vii) either (x) there
shall have been no Overadvance  outstanding in six of the last 12 months, or (y)
if there  shall have been an  Overadvance  in six of the last 12  months,  if an
Overadvance  is  thereafter  made,  the payee of such  dividend  shall repay the
dividend to the Borrower.

         (b)  Notwithstanding  anything  contained  herein to the contrary,  the
Subordinated   Obligee   agrees  and  covenants  that  in  no  event  shall  the
Subordinated Obligee accept payment of any penalty interest,  late fees or other
payments  representing  interest  in  excess of the rate of  interest  otherwise
payable under the Subordinated  Note until after payment and performance in full
of all of the Senior Obligations.

         (c)  Provided  that  no  notice   pursuant  to  Section  3(d)  is  then
outstanding,  the Subordinated Obligee shall be permitted to keep and retain any
Permitted Payments received by the Subordinated Obligee from or on behalf of the
Borrower,  provided  that the  Subordinated  Obligee has no knowledge  that such
payment was made in violation of Section  3(a),  provided that if within 91 days
after  receipt by the  Subordinated  Obligee of such payment,  the  Subordinated
Obligee receives as specified in this Agreement written notice from the Agent or
Borrower  to the  effect  that  such  payment  was  made  in  violation  of this
Agreement,  the Subordinated  Obligee shall pay such amount received over to the
Agent.

         (d) Without  limiting the  restrictions on payments to the Subordinated
Obligee  set  forth  in  this  Agreement,   should  the  Agent  deliver  to  the
Subordinated  Obligee  a notice  that a  Default  or Event  of  Default  is then
existing,  the  Subordinated  Obligee  shall not accept  any direct or  indirect
payment or distribution or security or  reimbursement  or dividend or instrument
or proceeds thereof  (including without limitation due to, or paid in accordance
with,  guaranties by any Person,  or insurance  policies,  whether policies upon
assets of the Borrower,  key-man policies upon officers,  employees or directors
of the Borrower,  or any other policies) from the Borrower,  or on behalf of the
Borrower,  on  account  of the  Subordinated  Obligations  unless and until such
Default or Event of Default shall have been cured or waived, or certified not to
exist,  in a writing  signed by the Agent or the Senior  Obligations  shall have
been  indefeasibly  discharged or paid in full,  after which,  subject to all of
Section 3 (if applicable), the Borrower may resume making any and all required

                                                         5

<PAGE>



Permitted  Payments (but not premium or accelerated)  payments in respect of the
Subordinated Obligations, including any Permitted Payments not paid as scheduled
due to the provisions of this Agreement.

         4. Receipt of Payment-in-Kind Notes by the Subordinated Obligee. To the
extent  that  Scheduled  Payments  are not  made due to the  provisions  of this
Agreement,  the  Borrower  may  deliver  to the  Subordinated  Obligee  non-cash
payment-in-kind   notes  ("PIK's"),   in  form  substantially   similar  to  the
Subordinated  Note, in the amount of the deficiency in Scheduled  Payments made.
PIK's may be paid,  in cash, at such time that such cash payments may be made in
compliance with Section 3 hereof.  The parties hereto  acknowledge that no PIK's
are provided for at present by the Subordinated Documents,  and that there is no
obligation to agree to such PIK's by the Subordinated Obligee.

         5. Enforcement Rights. (a) Prior to the indefeasible payment in full of
the  Senior  Obligations  and  the  termination  of all  financing  arrangements
constituting  Senior  Obligations among the Borrower and the Senior Lender,  the
Subordinated Obligee shall have no right to accelerate or enforce any claim with
respect to the Subordinated Obligations, or otherwise to take any action, either
judicially or through self-help or otherwise  (including  without limitation the
institution  of  bankruptcy  or  insolvency  proceedings  with  respect  to  the
Borrower),  against the Borrower or their property  without the Senior  Lender's
prior written consent.

         (b)  Notwithstanding  the  limitations  in subdivision  (a) above,  the
Subordinated  Obligee may take the following  actions,  and solely the following
actions, to the extent permitted in the Subordinated Documents:

         (i) The  Subordinated  Obligee may,  with prior  written  notice to the
Senior  Lender,  seek  equitable  relief to cause the  Borrower  to perform  its
obligations under the Subordinated Documents, to the extent not in contravention
or breach of this Agreement or any of the Senior Loan Documents.

         (ii)  Upon an  Acceleration  Event,  or a  failure  to pay  the  Senior
Obligations  in full at maturity,  the  Subordinated  Obligee may accelerate the
Subordinated Obligations, to the extent constituting debt.

         (iii)  Upon  the   bankruptcy  or  insolvency  of  the  Borrower,   the
Subordinated Obligee may file as appropriate proofs of claim.

         6.       Subordinated Obligations Owed Only to the Subordinated
Obligee   The Subordinated Obligee warrants and represents that
it has not previously assigned any interest in its Subordinated
Obligations, that no other party owns an interest in its

                                                         6

<PAGE>



Subordinated  Obligations  other than itself  (whether  as joint  holders of the
Subordinated  Obligations,  participants  or  otherwise)  and  that  the  entire
Subordinated  Obligations  is owing  only to it, and  covenants  that the entire
Subordinated  Obligations  shall continue to be owing only to it unless assigned
in accordance with, and subject to, the terms of this Agreement.

         7.  Senior  Lender  Priority.  In  the  event  that  any  distribution,
division,  or application,  partial or complete,  voluntary or  involuntary,  by
operation of law or otherwise,  of all or any part of the assets of the Borrower
or the proceeds  thereof to the creditors of the Borrower or readjustment of the
obligations and indebtedness of the Borrower,  whether by reason of liquidation,
bankruptcy, arrangement,  receivership,  assignment for the benefit of creditors
or any other action or proceeding  involving the readjustment of all or any part
of the Senior Obligations or the Subordinated Obligations, or the application of
the assets of the Borrower to the payment or  liquidation  thereof,  or upon the
dissolution or other winding up of the Borrower's business,  or upon the sale of
all or substantially all of the Borrower's assets,  then, and in any such event,
(a) the Senior  Lender  shall be entitled to receive  payment in full of any and
all of the Senior Obligations then owing prior to the payment of all or any part
of the Subordinated Obligations, and (b) any payment or distribution of any kind
or character,  whether in cash, securities or other property,  including without
limitation adequate protection  payments,  which shall be payable or deliverable
upon or with respect to any or all of the Subordinated Obligations shall be paid
or delivered  directly to the Senior Lender for application on any of the Senior
Obligations, due or not due, until such Senior Obligations shall have first been
fully paid and satisfied.  Notwithstanding any statute, including the Bankruptcy
Code (as hereinafter  defined),  any rule of law or bankruptcy proceeding to the
contrary,  the right of the Senior  Lender  hereunder  to have all of the Senior
Obligations  (whether  accrued  before  or after the  filing of such  bankruptcy
proceeding)  paid  and  satisfied  in full  prior to the  payment  of any of the
Subordinated  Obligations shall include,  without  limitation,  the right of the
Senior Lender to be paid in full all interest accruing on the Senior Obligations
due to  them  after  the  filing  of any  petition  by or  against  Borrower  in
connection  with any  bankruptcy or similar  proceeding or any other  proceeding
referred to in this Section 7, prior to the payment of any amounts in respect of
the  Subordinated  Obligations,  including any interest due to the  Subordinated
Obligee accruing after such date.  Notwithstanding the foregoing,  in connection
with a Plan (as defined in Section 8 below), a Subordinated  Obligee may receive
debt or equity securities of the Borrower or any successor  corporation provided
for by such Plan that are subordinated to the Senior Obligations at least to the
same  extent  that  the  Subordinated  Documents,  and the  obligations  arising
thereunder, are subordinated to the Senior Obligations

                                                         7

<PAGE>



pursuant  to this  Agreement  (including  at least  the same  subordination  and
limitations  on  rights  of  action  imposed  hereunder;  such  debt  or  equity
securities  being  "Permitted  Junior  Securities");  provided  that  if  a  new
corporation  results  from such  Reorganization,  such  corporation  shall  have
assumed all Senior Obligations, not paid in full in cash in connection with such
Plan;  provided further that such Permitted Junior Securities  received shall be
pledged  and the  Senior  Lender  granted  a first  lien  therein,  pursuant  to
documents in form and substance  satisfactory to the Agent, to secure the Senior
Obligations in an amount not reduced by any "cramdown" under the Bankruptcy Code
(as  defined   below)  or  other  means,   other  than  payment  of  cash  on  a
dollar-for-dollar basis.

         8. Grant of Authority to Senior Lender;  Voting of Proofs of Claim.  In
the event of the  occurrence of any event  described in Section 7 above,  if the
Subordinated  Obligee  does not act  within  10 days  prior to the last date for
filing claims, the Senior Lender is hereby irrevocably authorized and empowered,
in its sole and  absolute  discretion,  to make and present for and on behalf of
that Subordinated  Obligee such proofs of claims against the Borrower on account
of the  Subordinated  Obligations  as the Senior  Lender may deem  expedient  or
proper. Whether proofs of claim with respect to the Subordinated Obligations are
made and presented by Senior Lender or Subordinated  Obligee,  the  Subordinated
Obligee does hereby  irrevocably  authorize the Senior Lender to vote,  and does
hereby assign and transfer to the Senior Lender all rights to vote,  any and all
claims in such proceedings  related to the Subordinated  Obligations,  including
without limitation with respect to expressing consent or disapproval to any plan
of reorganization (a "Plan") or other matter put to the Borrower's creditors for
approval. The Senior Lender agrees that should two or more proposed Plans, which
each provide for a payment in full of the Senior  Obligations upon confirmation,
be approved by the relevant court, and if such proposed Plans are feasible,  and
otherwise satisfactory to the Senior Lender in its reasonable  discretion,  then
the Senior Lender will vote for such of the proposed  Plans as instructed by the
holders of a majority of the claims arising under the Subordinated  Obligations.
In all events, the Senior Lender shall have authority to receive and collect any
and all dividends or other payments,  distributions or disbursements made in any
such  proceedings  in whatever  form the same may be paid or issued and to apply
the  same on  account  of any of the  Senior  Obligations,  subject  to the last
sentence of Section 7 above.  To the extent that payments or  distributions  are
made in property other than cash, the Subordinated  Obligee authorize the Senior
Lender to sell such  property  to such  buyers  and on such  terms as the Senior
Lender, in its sole discretion, shall determine, subject to the last sentence of
Section 7 above. The Subordinated Obligee will execute and deliver to the Senior
Lender such powers of attorney,  assignments and other instruments or documents,
including notes and stock certificates (together

                                                         8

<PAGE>



with  such   assignments  or  endorsements  as  the  Senior  Lender  shall  deem
necessary),  as may be requested from time to time by the Senior Lender in order
to enable the Senior  Lender to exercise  any and all rights  granted  hereunder
including   the  right  to  collect  and  receive  any  and  all   payments  and
distributions  which  may be  payable  or  deliverable  at any time upon or with
respect to the Subordinated Obligations (subject to the last sentence of Section
7), all for the Senior Lender's own benefit.  Following the indefeasible payment
in  full  of the  Senior  Obligations,  the  Senior  Lender  will  remit  to the
Subordinated  Obligee  to the  extent  of the  Subordinated  Obligee's  interest
therein,  all dividends or other payments or  distributions  paid to and held by
the Senior Lender in excess of the Senior Obligations.

         9. Payments Received by the Subordinated Obligee.  Except for Permitted
Payments received by the Subordinated Obligee pursuant to and in accordance with
the provisions of Section 3 above and for PIK's paid in accordance  with Section
4, and as stated in the last  sentence  of  Section  7,  should  any  payment or
distribution  or  reimbursement  or dividend or instrument  or proceeds  thereof
(including  without  limitation  due to, or paid in accordance  with,  insurance
policies,  whether  policies upon assets of the Borrower,  key-man policies upon
officers,  employees  or directors of the  Borrower,  or any other  policies) be
received by the  Subordinated  Obligee upon or with respect to the  Subordinated
Obligations or any other obligations of the Borrower to the Subordinated Obligee
prior to the full  and  final  indefeasible  satisfaction  of all of the  Senior
Obligations and the termination of all financing arrangements among the Borrower
and the Senior Lender, the Subordinated  Obligee shall receive and hold the same
in trust, as trustee,  for the benefit of the Senior Lender, and shall forthwith
deliver the same to the Agent in  precisely  the form  received  (except for the
indorsement  or assignment of the  Subordinated  Obligee where  necessary),  for
application  on any of the Senior  Obligations,  due or not due,  and,  until so
delivered,  the same shall be held in trust by the  Subordinated  Obligee as the
property of the Senior Lender.  In the event of the failure of the  Subordinated
Obligee to make any such  indorsement  or assignment to the Senior  Lender,  the
Senior  Lender,  or any of its  officers  or  employees,  is hereby  irrevocably
authorized to make the same.

         10(A).   Instrument  Legend.  Any  instrument  evidencing  any  of  the
Subordinated  Obligations,  or any portion thereof, will, on the date hereof or,
if issued  hereafter,  not later than the  earlier  of the issue  thereof or the
first transfer of any interest therein, be inscribed with a legend conspicuously
indicating that payment thereof (and security therefor,  if any) is subordinated
to the claims of the Senior Lender pursuant to the terms of this  Agreement,  in
substantially the following form:

                  "The indebtedness evidenced by this instrument

                                                9

<PAGE>



(and security  therefor,  if any should in the future exist) is  subordinated to
the prior payment in full and priority of the Senior  Obligations (as defined in
the and Subordination Agreement hereinafter referred to) pursuant to, and to the
extent provided in the  Subordination  Agreement dated as of August 9, 1996 made
by the payee hereunder in favor of the Senior Lender as defined therein."

A copy of any instrument evidencing any of the Subordinated Obligations,  or any
portion  thereof,  which is executed by the  Borrower,  will be delivered to the
Senior  Lender  on the  date of its  execution  or  within  five  Business  Days
thereafter.

(B) Further Actions. The Subordinated Obligee will, with no charge to the Senior
Lender, and at any time and from time to time,  promptly execute and deliver all
further instruments,  financing  statements and documents,  and take all further
action, that may be reasonably necessary or desirable, or that the Senior Lender
may reasonably  request,  in order to protect,  establish or maintain any right,
priority or interest  granted or purported to be granted hereby or to enable the
Senior Lender to enforce the rights and remedies afforded to it hereunder.

(C) No Lien or Prior Benefit to Subordinated  Obligee.  The Subordinated Obligee
hereby  covenants  and agrees  that to the extent it has taken or  received  any
lien,  pledge  or  security  interest,  or  has  received  the  benefit  of  any
encumbrance or negative pledge, with respect to any property or rights,  whether
real,  personal or otherwise,  owned,  held or controlled by the Borrower or any
Affiliate  thereof,  then such lien, pledge or security interest in favor of the
Subordinated   Obligee  shall  be  assigned  to  the  Senior  Lender,  and  such
Subordinated Obligee shall turn such benefit over to Senior Lender, or if Senior
Lender for any reason has no lien,  pledge or security interest in such property
or rights or is not entitled to such benefit, the Subordinated Obligee is acting
on behalf of the Senior Lender, and shall hold any benefit received therefrom in
trust for the  Senior  Lender,  and shall pay over such  benefit  to the  Senior
Lender upon request.

         11.   Reimbursements   for  Expenses  and  Borrowings   from  Borrower;
Assignment of Claims.  Except as permitted in Section 3 hereof, the Subordinated
Obligee  agree  that  until the  Senior  Obligations  have been paid in full and
satisfied and all financing arrangements constituting Senior Obligations between
the  Borrower  and the Senior  Lender  have been  terminated,  the  Subordinated
Obligee will not,  directly or indirectly,  accept or receive the benefit of any
remuneration  or  reimbursement  for expenses from or on behalf of the Borrower,
and will not assign or  transfer  to others any claim the  Subordinated  Obligee
have or may have against the Borrower, unless such assignment or transfer

                                                        10

<PAGE>



is made expressly subject to this Agreement.

         12.      Continuing Nature of Subordination.  All rights and
interests of the Senior Lender hereunder, and all agreements and
obligations of the Subordinated Obligee under this Agreement,
shall remain in full force and effect irrespective of:

         (a)      any lack of validity or enforceability of the Senior
Loan Documents or the Senior Obligations, or any lien purported
to be created thereby;

         (b) any change in the time,  manner,  amount or place of payment of, or
any other term of, all or any of the Senior Obligations, or any other amendment,
increase,  modification  or  supplement  to, or  renewal,  extension,  waiver or
termination  of, or any  consent  to  departure  from,  or any  other  action or
omission in respect of, the Senior Loan Documents;

         (c) any failure of any lien  purported to be created by the Senior Loan
Documents  to be  created,  to  attach to  property  of the  Borrower,  or to be
perfected, or any lapse in priority of such lien;

         (d) any exchange,  release,  sale,  surrender,  or non- perfection,  in
whole or in part, of any collateral now or hereafter existing, or any release or
amendment or waiver of or consent to departure from any guaranty, for all or any
of the Senior Obligations;

         (e)      any exercise or failure to exercise any right, power or
remedy under or in respect of the Senior Loan Documents or the
Senior Obligations;

         (f) any action or failure to act,  or default  by, by the  Subordinated
Obligee,  under  this  Agreement,  the  Subordinated  Documents,  or  any  other
agreement or document; or

         (g)      any other circumstance which might otherwise constitute
a defense available to, or a discharge of, any one or more of the
Subordinated Obligee or a subordinated creditor;

in each case,  whether or not the Subordinated  Obligee shall have had notice or
knowledge of any of the foregoing  and whether or not they shall have  consented
or objected thereto. This Agreement shall be effective and may not be terminated
or otherwise  revoked by the Subordinated  Obligee until the Senior  Obligations
shall have been fully discharged by full and final indefeasible  payment and all
financing  arrangements  between the Borrower and the Senior Lender constituting
Senior  Obligations  have been  terminated.  This is a  continuing  agreement of
subordination and the Senior Lender may, subject to the terms hereof,  continue,
at any time and without notice to the

                                                        11

<PAGE>



Subordinated   Obligee,   extend  or   increase   credit   or  other   financial
accommodations  and loan  monies to or for the  benefit of the  Borrower  on the
faith hereof. Any termination or revocation by the Subordinated  Obligee of this
Agreement  shall not be effective  until accepted and consented to in writing by
the Senior Lender,  and in any event shall not affect this Agreement in relation
to (i) any of the Senior  Obligations which arose prior to the effective date of
such notice or (ii) any of the Senior  Obligations  created  after that date, if
such Senior  Obligations  were incurred either through  readvances by the Senior
Lender pursuant to the Senior Lender's financing arrangements with the Borrower,
and/or for the purpose of protecting any collateral,  including, but not limited
to, all protective  advances,  costs,  expenses,  and attorneys' and paralegals'
fees,  whensoever made,  advanced or incurred by the Senior Lender in connection
with the Senior  Obligations.  If, in  reliance  on this  Agreement,  the Senior
Lender  makes loans or other  advances to or for the benefit of the  Borrower or
takes  other  action  under the  Senior  Loan  Documents  after  such  aforesaid
termination or revocation by the Subordinated  Obligee, the rights of the Senior
Lender with respect to such loans,  other advances or other actions shall be the
same as if such  termination or revocation had not occurred;  and, in any event,
no obligation of the Subordinated  Obligee  hereunder shall be affected pursuant
to this Section 12 by the written revocation of the Subordinated  Obligee or any
other subordinated party, pledgor, endorser or guarantor, if any.

         13. Subordinated Obligee's Waivers. All of the Senior Obligations shall
be deemed to have been made or  incurred in reliance  upon this  Agreement.  The
Subordinated  Obligee expressly waive promptness,  diligence,  all notice of the
acceptance by the Senior  Lender of the  subordination  and other  provisions of
this Agreement and all other notices, not specifically  required pursuant to the
terms of this  Agreement  or  required by  applicable  law,  whatsoever  and any
requirement  that the  Senior  Lender  protect,  secure,  perfect  or insure any
security  interest or lien on any property  subject thereto or exhaust any right
or take any action  against the  Borrower  or any other  person or entity or any
collateral,  and the Subordinated Obligee expressly waive reliance by the Senior
Lender upon the  subordination  and other  agreements  as herein  provided.  The
Subordinated  Obligee  agree that the Senior  Lender has made no  warranties  or
representations  with  respect  to  the  due  execution,   legality,   validity,
completeness or  enforceability of the Senior Loan Documents or other agreements
governing or evidencing the Senior  Obligations,  or the  collectability  of the
Senior Obligations, or as to the creation, attachment, perfection or priority of
any lien purported to be created by the Senior Loan  Documents,  that the Senior
Lender shall be entitled to manage and supervise its loans and credit facilities
to the Borrower in accordance  with applicable law and the Senior Lender's usual
practices, modified from time to time

                                                        12

<PAGE>



as it deems appropriate under the circumstances, without regard to the existence
of any rights that the  Subordinated  Obligee may now or hereafter have in or to
any of the  assets of the  Borrower,  and that the Senior  Lender  shall have no
liability to the Subordinated  Obligee,  to the fullest extent permitted by law,
arising  out of,  any and all  actions  which  the  Senior  Lender,  acting in a
commercially  reasonable  manner,  takes or omits to take including actions with
respect  to the  creation,  perfection  or  continuation  of liens  or  security
interests  in any  collateral  and other  security  for the Senior  Obligations,
actions with respect to the  occurrence  of an Event of Default or Default under
the Senior Loan  Documents,  or other  agreements  governing or  evidencing  the
Senior Obligations, actions with respect to the foreclosure upon, sale, release,
or  depreciation  of, or failure  to realize  upon,  any of the  collateral  and
actions with respect to the  collection  of any claim for all or any part of the
Senior  Obligations from any account debtor,  guarantor or any other party) with
respect to the Senior Loan Documents or other agreements governing or evidencing
the  Senior  Obligations  or  any  other  agreement  related  thereto  or to the
collection  of the Senior  Obligations  or the  valuation,  use,  protection  or
release of any collateral and/or other security for the Senior Obligations,  for
the Subordinated Obligee waive any claim arising therefrom which they may now or
hereafter  have against the Senior Lender,  to the fullest  extent  permitted by
law.

         14.  Bankruptcy   Issues.  If  the  Borrower  becomes  the  subject  of
proceedings  under  Title 11 of the United  States  Code (11  U.S.C.  ss. 101 et
seq.), as amended,  (the "Bankruptcy Code"), and if the Senior Lender desires to
permit the use of cash collateral or to provide  financing to the Borrower under
either  Section  363 or Section 364 of the  Bankruptcy  Code,  the  Subordinated
Obligee agree that adequate notice of such financing to the Subordinated Obligee
shall have been provided if the  Subordinated  Obligee receive written notice in
accordance  with the Bankruptcy  Code. All  allocations of payments  between the
Senior Lender and the  Subordinated  Obligee shall continue to be made after the
filing  of a  petition  under the  Bankruptcy  Code on the same  basis  that the
payments were to be allocated prior to the date of such filing. The Subordinated
Obligee  waives  any  claim  any one or more of them may now or  hereafter  have
arising out of the Senior Lender's election,  in any proceeding instituted under
Chapter 11 of the Bankruptcy  Code, of the application of Section  1111(b)(2) of
the Bankruptcy Code,  and/or any borrowing or grant of a security interest under
Section 364 of the Bankruptcy Code by the Borrower, as debtors-in-possession. To
the  extent  that the  Senior  Lender  receives  payments  on,  or  proceeds  of
collateral  for,  the Senior  Obligations  which are  subsequently  invalidated,
declared to be  fraudulent  or  preferential,  set aside  and/or  required to be
repaid to a trustee, receiver or any other party under any bankruptcy law, state
or federal law,  common law, or  equitable  cause,  then,  to the extent of such
payment or proceeds

                                                        13

<PAGE>



received,  the Senior  Obligations,  or part  thereof,  intended to be satisfied
shall be revived and  continue  in full force and effect as if such  payments or
proceeds had not been received by the Senior Lender.

         15.  Restrictions on Subordinated  Obligee.  Prior to the  indefeasible
payment in full of the Senior Obligations and notwithstanding anything contained
in any  agreement,  instrument or document  executed and delivered in connection
with the Subordinated Obligations to the contrary, and without limitation of the
restrictions  on and obligations of the  Subordinated  Obligee set forth in this
Agreement,  the Subordinated Obligee shall not without the prior written consent
of the Senior Lender, do any of the following:

         (a) amend,  modify,  supplement  or waive,  or agree to any  amendment,
modification, supplement or waiver of or to, the Subordinated Obligations or the
Subordinated Documents if such amendment,  modification or supplement: amends or
affects the interest rate, principal amount,  financial covenants (other than to
make less stringent such covenants),  aggregate amount due,  maturity,  terms of
payment or stated  events of default of the  Subordinated  Obligations;  adds or
modifies  (adversely  to Borrower) any material  covenant of Borrower  under the
Subordinated  Obligations or the Subordinated  Documents; or provides additional
collateral  (subject to Section  10(C)  hereof) for, or modifies  (adversely  to
Borrower)  the rights or remedies of the  Subordinated  Obligee upon default on,
the  Subordinated  Obligations.  In all events  Borrower will provide the Senior
Lender with a copy of each amendment,  waiver  modification or supplement to the
Subordinated Obligations and the Subordinated Documents within ten Business Days
after execution thereof by Borrower; or

         (b) except as expressly  permitted by Section 5 hereof,  accelerate the
maturity  of all or any  portion of the  Subordinated  Obligations,  or take any
action towards collection of all or any portion of the Subordinated Documents or
enforcement of any rights,  powers or remedies under the Subordinated  Documents
or other agreements  entered into pursuant thereto,  or applicable law, upon the
occurrence  of  any  event  of  default  under  and  as  defined  in  any of the
Subordinated  Documents or any event which,  with the passage of time, or giving
of notice, or both, would constitute such a default.

         16.      Subordinated Obligations Unimpaired; Subrogation.

         (a) Nothing  contained herein shall impair, as between the Borrower and
the Subordinated Obligee, the obligation of the Borrower,  which is absolute and
unconditional,  to pay or deliver to the  Subordinated  Obligee the Subordinated
Obligations, including without limitation the principal of and interest on the

                                                        14

<PAGE>



Subordinated  Documents  as and when the same shall  become  due and  payable in
accordance  with the terms  thereof,  subject to the rights of the Senior Lender
hereunder.

         (b) Upon the  indefeasible  payment in full of all Senior  Obligations,
the Subordinated  Obligee shall be subrogated to the rights of the Senior Lender
thereafter to receive  payments or  distributions of assets of the Borrower made
on the Senior  Obligations  to the extent  (and only such  extent)  that  Senior
Lender receives cash, property or securities that would have been distributed or
paid to the  Subordinated  Obligee but for this  Agreement.  For the purposes of
such subrogation, no payments or distributions to the Senior Lender of any cash,
property  or  securities  to which the  Subordinated  Obligee  would be entitled
except for the provisions of this Agreement, and no payment over pursuant to the
provisions of this Agreement to the Senior Lender by the  Subordinated  Obligee,
shall,  as between the  Borrower and the  creditors of Borrower  (other than the
Senior Lender and the  Subordinated  Obligee),  be deemed to be a payment by the
Borrower  to or on  account  of  the  Senior  Obligations.  Notwithstanding  the
foregoing subrogation right, Subordinated Obligee shall not be subrogated to any
of Senior Lender's rights in the collateral security for the Senior Obligations.

         17. Senior  Lender's  Waivers.  No waiver shall be deemed to be made by
the Senior Lender, or the Subordinated  Obligee, of any of its rights hereunder,
unless the same shall be in writing signed by the Senior Lender or  Subordinated
Obligee,  respectively,  and each  waiver,  if any,  shall be a waiver only with
respect to the specific  instance involved and shall in no way impair the rights
of the  Senior  Lender or the  obligations  of the  Subordinated  Obligee to the
Senior Lender, or the rights of the Subordinated  Obligee,  in any other respect
at any other time.

         18. Information  Concerning  Financial  Condition of the Borrower.  The
Subordinated  Obligee  hereby  assumes  responsibility  for  keeping  themselves
informed of the financial  condition of the Borrower,  any and all endorsers and
any and all guarantors of the Senior Obligations and of all other  circumstances
bearing  upon  the  risk  of  nonpayment  of  the  Senior   Obligations   and/or
Subordinated   Obligations   that  diligent   inquiry  would  reveal,   and  the
Subordinated  Obligee  hereby agree that the Senior Lender shall have no duty to
advise  the  Subordinated  Obligee of  information  known to it  regarding  such
condition or any such circumstances.  In the event the Senior Lender in its sole
discretion,  undertakes,  at any time or from time to time,  to provide any such
information  to the  Subordinated  Obligee,  the Senior Lender shall be under no
obligation (a) to provide any such  information to the  Subordinated  Obligee on
any subsequent occasion, or (b) to undertake any investigation not a part of the
regular  business  routine of the Senior Lender and shall be under no obligation
to disclose any information which, pursuant to

                                                        15

<PAGE>



accepted or reasonable commercial finance practices, the Senior Lender wishes to
maintain  confidential.  The Subordinated Obligee hereby agree that all payments
received by the Senior Lender may be applied,  reversed, and reapplied, in whole
or in part, to any of the Senior Obligations,  as the Senior Lender, in its sole
discretion,  deems  appropriate  and  the  Subordinated  Obligee  assent  to any
extension or postponement of the time of payment of the Senior Obligations or to
any other  indulgence with respect  thereto,  to any  substitution,  exchange or
release of collateral which may at any time secure the Senior Obligations and to
the addition or release of any other party or person  primarily  or  secondarily
liable therefor.

         19. No Offset. In the event any one or more of the Subordinated Obligee
at any time  purchases  goods or services  from the Borrower,  the  Subordinated
Obligee hereby  irrevocably  agrees that it shall pay for such goods or services
in cash or cash  equivalents in accordance  with the terms of such purchases and
shall not deduct from or setoff against any amounts billed to it by the Borrower
in connection with such purchases any amounts the  Subordinated  Obligee's claim
are due to them with respect to the Subordinated Obligations.

         20. CONSENT TO JURISDICTION; WAIVERS. THE SUBORDINATED OBLIGEE CONSENTS
TO THE JURISDICTION OF ANY STATE OR FEDERAL COURT LOCATED AT NEW YORK, NEW YORK,
AND  WAIVES  PERSONAL  SERVICE  OF ANY AND ALL  PROCESS  UPON  THE  SUBORDINATED
OBLIGEE,  AND CONSENTS  THAT ALL SUCH  SERVICE OF PROCESS BE MADE BY  REGISTERED
MAIL  DIRECTED TO THE  SUBORDINATED  OBLIGEE AT THE  ADDRESSES  STATED BELOW AND
SERVICE SO MADE SHALL BE DEEMED TO BE COMPLETED  THREE DAYS AFTER THE SAME SHALL
HAVE BEEN POSTED AS AFORESAID.  THE  SUBORDINATED  OBLIGEE WAIVES TRIAL BY JURY,
ANY OBJECTION BASED UPON FORUM NON CONVENIENS, AND ANY OBJECTION TO VENUE OF ANY
ACTION INSTITUTED  HEREUNDER.  NOTHING IN THIS SECTION 20 SHALL AFFECT THE RIGHT
OF THE SENIOR LENDER TO SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW
OR AFFECT  THE RIGHT OF THE  SENIOR  LENDER  TO BRING ANY  ACTION OR  PROCEEDING
AGAINST  THE  SUBORDINATED  OBLIGEE OR ITS  PROPERTY  IN THE COURTS OF ANY OTHER
JURISDICTION.

         21.  Notices.  (a) Except as otherwise  expressly  provided  herein and
except as to any service of legal process,  any notice required or desired to be
given  hereunder  shall be in writing and shall be deemed to have been  received
upon the earlier of actual  receipt by manual  delivery or  teletransmission  or
five days after being mailed by registered mail,  postage prepaid,  to the party
as set forth below:

                  (i)      if to the Subordinated Obligee at:

                           Mr. Fredric von Stange
                           Winstar Communications, Inc.
                           230 Park Avenue
                           New York, New York  10169
                           (Tcp.: 212-867-1565)

                                                        16

<PAGE>

                  or to such other address as may be given in a notice in
                  compliance herewith.

     (ii) if to the Borrower or Senior Lender, as stated in the Credit Agreement
or to such other address as may be given in a notice in compliance herewith.

         (b) Senior Lender and Subordinated Obligee shall give written notice to
the other of the declaration of an event of default with respect to indebtedness
owed by the Borrower to such party relatively  concurrently with the delivery of
such notice to the  Borrower,  as the case may be,  provided that the failure to
give such notice shall not offset the provisions of this Agreement or the rights
or remedies of the parties.

         22.  GOVERNING  LAW. THIS  AGREEMENT HAS BEEN DELIVERED AND ACCEPTED AT
AND  SHALL BE DEEMED  TO HAVE  BEEN  MADE AT NEW  YORK,  NEW YORK,  AND SHALL BE
INTERPRETED, AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HERETO DETERMINED, IN
ACCORDANCE WITH THE LAWS AND DECISIONS OF THE STATE OF NEW YORK, NEW YORK, SHALL
BE  IMMEDIATELY  BINDING  UPON THE  SUBORDINATED  OBLIGEE  AND THEIR  RESPECTIVE
SUCCESSORS AND ASSIGNS,  AND SHALL INURE TO THE BENEFIT OF THE SENIOR LENDER AND
THEIR RESPECTIVE SUCCESSORS AND ASSIGNS.

         23. Severability.  Wherever possible,  each provision of this Agreement
shall  be  interpreted  in  such  manner  as to be  effective  and  valid  under
applicable law, but if any provision of this Agreement shall be prohibited by or
invalid under  applicable law, such provision shall be ineffective to the extent
of such  prohibition or invalidity,  without  invalidating the remainder of such
provision or the remaining provisions of this Agreement.

         24.      Counterparts.  This Agreement may be executed in any
number of counterparts which, when taken together, shall be
deemed to constitute one and the same instrument.

         25. No Third Party Beneficiary.  This Agreement is for the sole benefit
of the  parties  hereto and no other  person or entity  shall have any rights to
enforce this  Agreement nor shall the consent of any such other person or entity
be required in order to amend, modify or terminate this Agreement.

         26.      Binding Action.  Each of the Senior Lender and the
Subordinated Obligee confirms, represents, warrants and agrees
that its officer executing this Agreement is fully and

                                                        17

<PAGE>



irrevocably  authorized to act on its behalf in all respects in connection  with
this Agreement and the transactions  referred to herein and Subordinated Obligee
and Senior Lender, respectively,  shall have no obligation to inquire as to such
authority.

         27.      Lenders' Representations.  The Subordinated Obligee and
the Senior Lender hereby represents and warrants to Senior Lender
and Subordinated Obligee, respectively, as follows:

         (a) If an entity,  it is duly organized and validly  existing under the
laws of the State of its  organization,  and it has full power and  authority to
enter into transactions and make legally binding obligations;

         (b) The execution  and delivery and  performance  of this  Agreement is
authorized  by its  organizational  documents  and this  Agreement has been duly
authorized, executed and delivered and constitutes its legal and validly binding
agreement  enforceable in accordance with these terms,  subject to the effect of
bankruptcy,  insolvency,  reorganization,  moratorium and similar laws affecting
the rights and remedies of creditors generally; and

         (c) The  execution,  delivery and  performance  by it of this Agreement
will not violate,  conflict with, require consent,  authorization or approval of
any person under (i) any law, statute,  rule, regulation court or administrative
order,  decree,  injunction or judgment  applicable  to it, (ii) any  agreement,
instrument,  indenture, security document, franchise, license or permit to which
it is a party or by which it is bound or affected, or (iii) if applicable, under
its organizational documents.

         28.      Section Titles.  The section titles contained in this
Agreement are and shall be without substantive meaning or content
of any kind whatsoever and are not a part of the agreement
between the parties hereto.


                                       18

<PAGE>


         IN WITNESS WHEREOF,  this instrument has been signed to be effective as
of the day and year first above written.


SENIOR LENDER:

IBJ SCHRODER BANK & TRUST COMPANY,
  As Agent



By:   /s/ Louis J. De Luca   
Name: Louis J. De Luca
Its:  Vice President


SUBORDINATED OBLIGEE


WINSTAR COMMUNICATIONS, INC.



By: /s/ Joseph P. Dwyer
   Name: Joseph P. Dwyer
   Its:  Vice President

                                       19

<PAGE>


                                 ACKNOWLEDGMENT


                  Winstar Global Products, Inc. hereby accepts, and acknowledges
receipt of a copy of, the foregoing Subordination Agreement (the "Agreement") as
of  August  9,  1996,  and  agrees  that it will  not  pay or  enact  any of the
"Subordinated  Obligations"  (as defined in the Agreement) or grant any security
therefor,  except as the  Agreement may  expressly  provide.  In the event of an
action  by the  Borrower  causing  a  breach  of any  of the  provisions  in the
Agreement,  all of the "Senior Obligations" (as defined in the Agreement) shall,
without presentment,  demand,  protest or notice of any kind, become immediately
due and payable,  unless the Senior Lender shall otherwise elect and give notice
of that election in writing.


                                    WINSTAR GLOBAL PRODUCTS, INC.



                                    By: /s/ Richard Noble
                                       Name: Richard W. Noble
                                       Title: Vice President




<PAGE>



                                                         
                                PLEDGE AGREEMENT

         THIS PLEDGE AGREEMENT dated as of August 9, 1996 made by WINSTAR GLOBAL
PRODUCTS, INC. (the "Pledgor"), in favor of IBJ SCHRODER BANK & TRUST COMPANY, a
New York banking corporation, as agent for the Banks (as defined below) (in such
capacity, together with its successors in such capacity, the "Agent"),

                              W I T N E S S E T H:

         WHEREAS,  the Pledgor is the  beneficial and record owner of all of the
issued and  outstanding  shares (the "Shares") of Inne  Dispensables,  Inc. (the
"Company") held by the Pledgor (the "Pledged Shares"); and

         WHEREAS,  the Pledgor has entered into an Amended and  Restated  Credit
Agreement  dated as of the date  hereof  (the  "Credit  Agreement";  terms  used
herein, and not otherwise defined herein, are used with the meanings ascribed to
them in the Credit  Agreement)  among the  Pledgor,  IBJ  Schroder  Bank & Trust
Company,  as a lender,  and each other  lender which may  hereafter  execute and
deliver an instrument of assignment  with respect to the Loans as defined in and
under the Credit Agreement (each a "Bank",  and  collectively,  the "Banks") and
the Agent,  pursuant to which the Pledgor has executed a  $12,000,000  Revolving
Credit Note dated as of the date hereof in favor of the Banks (the "Note"); and

         WHEREAS,  as a condition  precedent to the Agent and the Banks entering
into the Credit Agreement,  the Agent and the Banks have required the Pledgor to
grant,  assign and  pledge,  and the  Pledgor  has  agreed to grant,  assign and
pledge,  to the Agent, for the benefit of the Banks, a continuing first priority
security  interest in and to all its rights,  title and interests in the Pledged
Collateral  (as  hereinafter  defined) to secure all of the  obligations  of the
Pledgor to the Agent and the Banks under the Credit Agreement,  the Note and the
other Related Documents.

         NOW,  THEREFORE,  the  Pledgor,   intending  to  be  bound  hereby,  in
consideration  of the premises  hereof,  in order to induce the Banks to provide
the Loans under and in accordance with the terms of the Credit Agreement and for
other good and valuable consid-

eration,  the receipt and  sufficiency of which is hereby  acknowledged,  hereby
agree with, and for the benefit of, the Agent and the Banks as follows:

         SECTION 1. Pledge. The Pledgor hereby pledges and assigns to the Agent,
for the  benefit of the Banks,  and grants to the Agent,  for the benefit of the
Banks,  a  continuing  first and prior  security  interest in all of its rights,
title and  interests in and to the Pledged  Shares of the  Company,  whether now
owned or existing or hereafter acquired or arising, including, without

                                        1

<PAGE>



limitation,   all  income,  cash,  dividends  or  other  distributions  received
therefrom,  and all proceeds thereof,  including,  without limitation,  proceeds
received from any sale,  financing or refinancing  above the existing  amount of
debt so  refinanced,  and all products,  substitutions,  additions,  changes and
replacements  thereof (all of the same being herein  referred to as the "Pledged
Collateral").

         SECTION 2. Security for  Obligations.  This  Agreement  secures (a) the
indefeasible payment of all liabilities, obligations and indebtedness of any and
every  kind and nature  heretofore,  now or  hereafter  owing,  arising,  due or
payable  from the  Pledgor  to the Agent and each Bank  pursuant  to the  Credit
Agreement,  the Note and all other  Related  Documents to which the Pledgor is a
party,  however evidenced,  created,  incurred,  acquired or owing,  whether for
principal,  interest,  fees,  indemnification,  expenses or  otherwise,  whether
primary or secondary, direct or indirect, joint or several, contingent or fixed,
or otherwise, including, without limitation,  obligations of performance, now or
hereafter given by the Pledgor to the Agent and the Banks and whether arising by
book  entry,  oral  agreement  or  operation  of law,  (b) all  obligations  and
liabilities of the Pledgor now or hereafter  existing under the this  Agreement,
the Credit Agreement or any other Related Document to which it is a party,  (all
such obligations and liabilities  described in the foregoing clauses (a) and (b)
above being  hereinafter  collectively  referred to as the  "Obligations").  The
Pledgor,  the Agent and each of the Banks  hereby  agree  that they  intend  the
security interest hereby granted to attach upon the execution of this Agreement.

         SECTION 3.  Delivery  of  Pledged  Collateral.  (A) Should the  Pledged
Collateral  at  any  time  be  represented  or  evidenced  by a  certificate  or
instrument,  such  certificates or instruments shall be delivered to and held by
or on behalf of the Agent  pursuant  hereto  and shall be in  suitable  form for
transfer by delivery,  or shall be accompanied  by duly executed  instruments of
transfer or assignment in blank,  all in form and substance  satisfactory to the
Agent. Upon the maturity of the Loans or upon the occurrence and continuation of
an Event of  Default  under  the  Credit  Agreement  and/or  the  other  Related
Documents (any such event being an "Acceleration Default"), the Agent shall have
the right,  at any time in its discretion and without notice to the Pledgor,  to
transfer to or to register in the name of the Agent or any of its  nominees  any
or all of the Pledged Collateral. In addition, the Agent shall have the right at
any time to exchange certificates or instruments  representing or evidencing the
Pledged  Collateral  for  certificates  or  instruments  of  smaller  or  larger
denominations.

         (B) Should the Pledged Collateral at any time not be
represented or evidenced by a certificate or instrument, the


                                        2

<PAGE>

books and  records  of the  Company  shall be marked to  reflect  the pledge and
security  interests  granted to the Agent,  for the benefit of the Banks,  under
this Agreement.

         SECTION 4.  Representations and Warranties.  The Pledgor
hereby represents and warrants to the Agent and each Bank as
follows:

                  (a) The Pledged  Shares have been duly  authorized and validly
issued,  are fully paid and  non-assessable and represent 100% of the issued and
outstanding  shares of the  Company;  and no  warrants,  subscription  rights or
options are outstanding with respect to the shares of the Company.

                  (b) The  Pledgor  is the  legal  and  beneficial  owner of the
Pledged  Collateral,  free and  clear of any  Liens,  adverse  claims,  security
interests,  options or other  charges or  encumbrances,  except for the security
interests created by this Agreement.

                  (c) The  pledge of the  Pledged  Collateral  pursuant  to this
Agreement  creates a valid and  perfected  continuing  first  priority  security
interest  in the  Pledged  Collateral,  securing  the  indefeasible  payment and
performance of the Obligations.

                  (d) No  authorization,  consent,  approval or other action by,
and no notice to or filing with, any governmental authority,  regulatory body or
other  Persons is required to be obtained or made by the Pledgor  either (i) for
the pledge by the Pledgor of the Pledged  Collateral  pursuant to this Agreement
or for the execution,  delivery or performance of this Agreement by the Pledgor,
or (ii) for the exercise by the Agent of the voting or other rights provided for
in this Agreement or the remedies in respect of the Pledged Collateral  pursuant
to this Agreement, subject to applicable state and federal securities laws.

                  (e) There are no  restrictions  on the transfer of the Pledged
Collateral,  except such,  if any, as are imposed by operation of law, and there
are no options, warrants or rights pertaining thereto. The Pledgor has the right
to transfer  the Pledged  Collateral  free of any  encumbrances  and without the
consent of the creditors of the Pledgor  (other than the Agent),  any persons or
any governmental agency whatsoever.

     (f)  Neither  the  execution  or  delivery  of  this  Agreement,   nor  the
consummation of the transactions contemplated hereby, nor the compliance with or
performance  of the terms and  conditions  of this  Agreement  by the Pledgor is
prevented  by,  limited  by,  conflicts  with or will  result  in the  breach or
violation of or a default  under the terms,  conditions or provisions of (i) the
by-laws or the certificate of incorporation of the Pledgor or the Company or any
agreement among the shareholders of the Company,

                                        3

<PAGE>


(ii) any mortgage, security agreement, indenture, evidence of indebtedness, loan
or financing  agreement,  trust  agreement or other  agreement or  instrument to
which the Pledgor is a party or by which it is bound,  or (iii) any provision of
law, any order of any court or  administrative  agency or any rule or regulation
applicable to the Pledgor,  subject to applicable  state and federal  securities
laws.

                  (g) This Agreement  constitutes  the legal,  valid and binding
obligation of the Pledgor,  enforceable in accordance with its terms,  except as
limited by applicable  fraudulent  conveyance law or bankruptcy  reorganization,
insolvency,  moratorium or similar laws affecting the  enforcement of creditors'
rights and the  availability of equitable  remedies  (regardless of whether such
enforceability is considered in a proceeding at law or equity)

                  (h)  Any  assignee  of  all  or any  portion  of  the  Pledged
Collateral  is entitled to receive  payments  with respect  thereto  without any
defense, counterclaim,  setoff, abatement,  reduction, recoupment or other claim
arising out of the actions of the Pledgor.

                  (i) There are no actions, suits or proceedings (whether or not
purportedly  on behalf of the Pledgor)  pending or, to the best knowledge of the
Pledgor,  threatened  affecting the Pledgor that involve the Pledged Collateral,
this  Agreement,  the  Credit  Agreement,  the Note or any of the other  Related
Documents.

                  (j) All consents or approvals, if any, required as a condition
precedent to or in  connection  with the due and valid  execution,  delivery and
performance  by the Pledgor of this  Agreement  have been  obtained,  subject to
applicable state and federal securities laws.

         SECTION 5. Further  Assurances.  The Pledgor  hereby agrees that at any
time and from time to time, at its expense,  the Pledgor will  promptly  execute
and deliver all further instruments and documents,  and take all further action,
that may be reasonably necessary or desirable, or that the Agent or any Bank may
reasonably  request,  in order to perfect  and  protect  any  security  interest
granted or purported to be granted  hereby or to enable the Agent or any Bank to
exercise and enforce its rights and remedies  hereunder,  subject to  applicable
state and federal securities laws, with respect to any Pledged Collateral.

         SECTION 6.  Voting Rights; Distributions, Etc.  (a)  So long
as no Acceleration Default shall have occurred and be continuing:

                  (i) The Pledgor  shall be  entitled  to  exercise  any and all
         voting and other consensual rights pertaining to the Pledged Collateral
         or any part thereof for any purpose not

                                        4

<PAGE>



         inconsistent with the terms of this Agreement,  the Credit Agreement or
         any other Related  Document to which the Pledgor is a party;  provided,
         however,  that the  Pledgor  shall  give the Agent and each Bank  prior
         written  notice  whenever  the Pledgor  shall  exercise or refrain from
         exercising  any such  voting or other  consensual  right if such action
         would  have a  material  adverse  effect  on the  value of the  Pledged
         Collateral or any part thereof.

                  (ii) The  Pledgor  shall be entitled to receive and retain any
         and all income,  dividends  and interest paid in respect of the Pledged
         Collateral; provided, however, that any and all:

                           (A)  income,  dividends  and  distributions  paid  or
                  payable other than in cash in respect of, and  instruments and
                  other property received,  receivable or otherwise  distributed
                  in respect of, or in exchange for, any Pledged Collateral;

                           (B) income, dividends and other distributions paid or
                  payable  in cash  in  respect  of any  Pledged  Collateral  in
                  connection with a partial or total  liquidation or dissolution
                  or in  connection  with a reduction  of  contributed  capital,
                  capital surplus or paid-in-surplus; and

                           (C) cash paid,  payable or otherwise  distributed  in
                  respect of principal of, or in  redemption  of, or in exchange
                  for, any Pledged Collateral,

         shall  be  forthwith  delivered  to  the  Agent  to  hold  as,  Pledged
         Collateral and shall, if received by the Pledgor,  be received in trust
         for the  benefit of the Agent and the  Banks,  be  segregated  from the
         other property or funds of the Pledgor,  and be forthwith  delivered to
         the Agent as Pledged  Collateral in the same form as so received  (with
         all necessary endorsements).

                  (iii) The Agent  shall  execute  and  deliver  (or cause to be
         executed  and  delivered)  to the  Pledgor  all such  proxies and other
         instruments  as the Pledgor may  reasonably  request for the purpose of
         enabling  the Pledgor to exercise  the voting and other rights which it
         is entitled to exercise pursuant to clause (i) above and to receive the
         income,  dividends  or  interest  payments  which it is  authorized  to
         receive and retain pursuant to clause (ii) above.

         (b)  Upon the occurrence and during the continuance of an
Acceleration Default:


                                        5

<PAGE>



                  (i) All rights of the Pledgor to exercise the voting and other
         consensual  rights  which it would  otherwise  be  entitled to exercise
         pursuant to Section 6(a)(i) hereof and to receive the income, dividends
         and  interest  payments  which they would  otherwise be  authorized  to
         receive and retain pursuant to Section 6(a)(ii) hereof shall cease, and
         all such  rights  shall  thereupon  become  vested in the Agent and the
         Banks who shall  thereupon  have the sole right to exercise such voting
         and  other  consensual  rights  and to  receive  and  hold  as  Pledged
         Collateral such income, dividends and interest payments.

                  (ii) All income,  dividends  and interest  payments  which are
         received by the Pledgor  contrary  to the  provisions  of clause (i) of
         this  Section  6(b) shall be  received  in trust for the benefit of the
         Agent  and the  Banks,  shall be  segregated  from  other  funds of the
         Pledgor  and  shall be  forthwith  paid  over to the  Agent as  Pledged
         Collateral  in  the  same  form  as so  received  (with  all  necessary
         endorsements).

         SECTION 7. Transfers and Other Liens; Additional Interests. The Pledgor
hereby agrees that it will not (i) sell or otherwise  transfer or dispose of, or
grant any interest in or option with respect to, any of the Pledged  Collateral,
or (ii) create or permit to exist any Lien,  security interest,  or other charge
or encumbrance upon or with respect to any of the Pledged Collateral, except for
the security interests under this Agreement.

         SECTION 8. Litigation  Respecting the Pledged Collateral.  In the event
any action, suit or other proceeding at law, in equity, in arbitration or before
any other authority  involving or affecting the Pledged Collateral becomes known
to or is contemplated  by the Pledgor,  the Pledgor shall give the Agent and the
Banks immediate notice thereof and if the Pledgor is contemplating  such action,
suit or other  proceeding,  the Pledgor shall be required to receive the written
consent of the Agent and any Bank prior to commencing  any such action,  suit or
other proceeding, which consent shall not be unreasonably withheld or delayed.

         SECTION 9. Agent  Appointed  Attorney-in-Fact.  (a) The Pledgor  hereby
appoints  the Agent  (and any  officer  or agent of the Agent with full power of
substitution  and  revocation)  the Pledgor's true and lawful  attorney-in-fact,
coupled  with an  interest,  with full  authority  in the place and stead of the
Pledgor  and in the name of the Pledgor or  otherwise,  from time to time in the
Agent's  discretion to (i) if an  Acceleration  Default is continuing,  take any
action and to  execute  any  instrument  which the Agent may deem  necessary  or
advisable to  accomplish  the  purposes of this  Agreement,  including,  without
limitation, (I) to


                                        6

<PAGE>


receive,  endorse  and  collect  all  instruments  made  payable to the  Pledgor
representing  any  income,  dividend  or other  distribution  in  respect of the
Pledged  Collateral or any part or proceeds  thereof and to give full  discharge
for the same; and (II) to transfer the Pledged Collateral,  in whole or in part,
to the name of the  Agent or such  other  Person  or  Persons  as the  Agent may
designate;  take possession of and endorse any one or more checks, drafts, bills
of  exchange,  money  orders or any other  documents  received on account of the
Pledged  Collateral;  collect,  sue for and give  acquittances for moneys due on
account of the foregoing;  withdraw any claims, suits, or proceedings pertaining
to or arising out of the foregoing;  take any other action  contemplated by this
Agreement;  and sign, execute,  acknowledge,  swear to, verify,  deliver,  file,
record  and  publish  any one or more of the  foregoing,  and  (ii) at any  time
execute and record or file on behalf of the  Pledgor any  evidence of a security
interest  contemplated  by this  Agreement and any refilings,  continuations  or
extensions thereof.

                  (b)      The powers of attorney which shall be granted pur-

suant to  Section  9(a)  hereof and all  authority  thereby  conferred  shall be
granted and conferred solely to protect the Agent's and each Bank's interests in
the Pledged  Collateral and shall not impose any duty upon the  attorney-in-fact
to exercise such powers.  Such powers of attorney shall be irrevocable  prior to
the  indefeasible  payment and  performance in full of the Obligations and shall
not be  terminated  prior  thereto or  affected  by any act of the Pledgor or by
operation of law, including, but not limited to, dissolution,  death, disability
or incompetency  of any Person,  the termination of any trust, or the occurrence
of any other event,  and if the Pledgor should become  bankrupt,  insolvent,  or
come under the direct  regulation  of  similar  laws which  affect the rights of
creditors  generally or any other event  should  occur  before the  indefeasible
payment and performance in full of the Obligations and termination of the Credit
Agreement, the Note and the other Related Documents, such attorney-in-fact shall
nevertheless be fully authorized to act under such powers of attorney as if such
event had not occurred and regardless of notice thereof.

         SECTION 10.  Agent May  Perform.  If the  Pledgor  fails to perform any
agreement  contained herein, the Agent or any Bank may itself perform,  or cause
performance  of,  such  agreement,  and the  expenses  of the Agent or such Bank
incurred in connection  therewith  shall be payable by the Pledgor under Section
13 hereof.

         SECTION 11. Reasonable Care. The Agent and the Banks shall be deemed to
have exercised  reasonable  care in the custody and  preservation of the Pledged
Collateral in their possession if the Pledged  Collateral is accorded  treatment
substantially  equal to that  which  the Agent or such  Bank  accords  their own
property, it

                                        7

<PAGE>

being  understood that the Agent or such Bank shall not have any  responsibility
for (i)  ascertaining  or taking  action  with  respect  to calls,  conversions,
exchanges,  maturities,  tenders  or  other  matters  relative  to  any  Pledged
Collateral,  whether  or not the  Agent  or any Bank  has or is  deemed  to have
knowledge of such matters, or (ii) taking any necessary steps to preserve rights
against any parties with respect to any Pledged Collateral.

         SECTION 12.  Remedies Upon Acceleration Default.

                  (a)  If any Acceleration Default shall have occurred
and be continuing:

                           (i)   The Agent may notify the obligors or other
         parties, if any, interested in any items of Pledged Col-

         lateral of the  interests  of the Agent or any Bank  therein and of any
         action  proposed to be taken with  respect  thereto,  and inform any of
         those parties that all payments  otherwise  payable to the Pledgor with
         respect  thereto shall be made by the Agent until all amounts due under
         the Credit  Agreement,  the Note and the other Related  Documents  have
         been indefeasibly paid in full;

                           (ii) The Agent may exercise in respect of the Pledged
         Collateral,  in  addition to other  rights and  remedies  provided  for
         herein or  otherwise  available to it, all the rights and remedies of a
         secured party on default under the Uniform Commercial Code (the "Code")
         in  effect  in the  State of New York at that  time,  and the Agent may
         also,  without  notice  except as  specified  below,  sell the  Pledged
         Collateral  or any part  thereof  in one or more  parcels  at public or
         private sale, at any exchange,  broker's board or at any of the Agent's
         offices or elsewhere,  for cash, on credit or for future delivery,  and
         upon such other  terms as the Agent may deem  commercially  reasonable.
         The Pledgor  hereby  agrees that, to the extent notice of sale shall be
         required by law, at least five days'  notice to the Pledgor of the time
         and place of any public sale or the time after  which any private  sale
         is to be made shall constitute reasonable notification. The Agent shall
         not be obligated to make any sale of Pledged  Collateral  regardless of
         notice of sale having  been given.  The Agent may adjourn any public or
         private  sale from time to time by  announcement  at the time and place
         fixed therefor,  and such sale may, without further notice,  be made at
         the time and place to which it was so adjourned;

                           (iii)  Any  cash   held  by  the  Agent  as   Pledged
         Collateral  and all cash  proceeds  received by the Agent in respect of
         any sale of, collection from, or other realization upon all or any part
         of the Pledged  Collateral may, in the discretion of the Agent, be held
         by the Agent as

                                        8

<PAGE>


         collateral for,  and/or then or at any time  thereafter  applied (after
         payment  of any  amounts  payable to the Agent  pursuant  to Section 13
         hereof)  in whole or in part by the Agent  against,  all or any part of
         the Obligations in such order as the Agent shall elect.  Any surplus of
         such cash or cash proceeds  held by the Agent and  remaining  after the
         indefeasible  payment in full of all the Obligations shall be paid over
         to the Pledgor or to whomsoever  may lawfully  entitled to receive such
         surplus; and

                           (iv) The Agent may otherwise use or deal from time to
         time with the Pledged Collateral,  in whole or in part, in all respects
         as if the Agent were the outright owner thereof.

                  (b)  Except as set forth in  Section  12(a)(iii)  hereof,  the
Agent  shall have the sole  right to  determine  the order in which  Obligations
shall be deemed  discharged by the application of the Pledged  Collateral or any
other  property or money held  hereunder  or any amount  realized  thereon.  Any
requirement  of  reasonable  notice  imposed  by law shall be deemed met if such
notice is in writing and is mailed,  teletransmitted  or hand  delivered  to the
Pledgor at least five days prior to the sale,  disposition or other event giving
rise to such notice requirement.

                  (c) The Agent shall  collect the cash  proceeds  received from
any sale or other  disposition or from any other source  contemplated  by and in
accordance  with  subsection  (a)  above and shall  apply the full  proceeds  in
accordance with the provisions of this Agreement.

                  (d)      Notwithstanding the foregoing, none of the provi-

sions of this Section 12 shall confer on the Agent any rights or privileges that
are not permissible under applicable law.

                  (e)      In connection with the provisions of this Agree-

ment, the Pledgor from time to time shall promptly execute and deliver, or cause
to be executed and delivered, to the Agent such documents and instruments, shall
join in such  notices and shall take,  or cause to be taken,  such other  lawful
actions as the Agent shall deem  necessary or desirable to enable it to exercise
any of the rights with respect to the Pledged  Collateral granted to it pursuant
to this Agreement.

         SECTION 13. Expenses.  The Pledgor will, upon demand,  pay to the Agent
the amount of all expenses,  including the  reasonable  fees and expenses of its
counsel and of any experts and agents,  which the Agent or any Bank may incur in
connection with (i) the perfection,  custody or preservation of, or the sale of,
collection from, or other realization upon, any of the Pledged Collateral,  (ii)
the exercise or enforcement of any of the rights


                                        9

<PAGE>


of the Agent  hereunder,  (iii) the failure by the Pledgor to perform or observe
any of the provisions hereof, or (v) any actual or attempted sale, assignment of
rights or interests, or exchange of, or any enforcement,  collection, compromise
or settlement  respecting the Pledged  Collateral or any other property or money
held  hereunder,  or any other action  taken by the Agent or any Bank  hereunder
whether directly or as attorney-in-fact pursuant to the power of attorney herein
conferred,  and all such expenses shall be deemed a part of the  Obligations for
all purposes of this Agreement and the Agent may apply the Pledged Collateral or
any other  property or money held  hereunder to payment of or  reimbursement  of
itself for such  expenses.  The Pledgor  shall pay all such  expenses on demand,
together with interest  thereon from the date the expense is paid or incurred by
the Agent or any Bank at an interest rate equal to that under the Note (computed
on the basis of the actual number of days elapsed over a 360-day year).

     SECTION 14.  Waivers and  Amendments,  Etc. The rights and  remedies  given
hereby are in addition to all others  however  arising,  but it is not  intended
that any right or remedy be exercised in any jurisdiction in which such exercise
would be prohibited by law. No action,  failure to act or knowledge of the Agent
or any Bank shall be deemed to constitute a waiver of any power, right or remedy
hereunder, nor shall any single or partial exercise thereof preclude any further
exercise thereof or the exercise of any other power, right or remedy. Any waiver
or consent  respecting any covenant,  representation,  warranty or other term or
provision of this Agreement  shall be effective  only in the specified  instance
and for the specific purpose for which given and shall not be deemed, regardless
of frequency given, to be a further or continuing waiver or consent. The failure
or delay of the  Agent or any Bank at any time or times to  require  performance
of, or to exercise their rights with respect to, any  representation,  warranty,
covenant or other term or provision of this  Agreement in no manner shall affect
their  rights at a later time to  enforce  any such  provision.  No notice to or
demand on a party in any case shall  entitle  such party to any other or further
notice or demand in the same, similar or other circumstances. Any right or power
of the Agent or any Bank  hereunder  respecting  the Pledged  Collateral and any
other  property  or money  held  hereunder  may at the  option  of the  Agent be
exercised  as to all  or any  part  of  the  same  and  the  term  the  "Pledged
Collateral" wherever used herein, unless the context clearly requires otherwise,
shall be deemed to mean (and shall be read as) the "Pledged  Collateral  and any
other  property or money held  hereunder or any part  thereof".  This  Agreement
shall not be amended nor shall any right  hereunder be deemed waived except by a
written agreement  expressly setting forth the amendment or waiver and signed by
the  party  against  whom or which  such  amendment  or  waiver  is sought to be
charged.

                                       10

<PAGE>


         SECTION 15. Notices.  Any notice or other  communication to be given or
made  to  the  Agent  and  the  Banks  hereunder  shall  be  sent  or  otherwise
communicated  to the Agent at:  IBJ  Schroder  Bank & Trust  Company,  One State
Street, New York, New York 10004, attention:  Asset-Based Lending Division, with
a copy to Messrs.  Pryor,  Cashman,  Sherman & Flynn, 410 Park Avenue, New York,
New York 10022,  attention:  Lawrence  Remmel,  or such other address and/or for
such other  attention as may be notified to the Pledgors in accordance with this
Section 15. Any notice or other  communication  to be given to the Pledgor shall
be sent or otherwise  communicated  to the Pledgor at: Winstar Global  Products,
Inc., 12 Gardner Road, Fairfield, New Jersey 07004, Attention: Richard Noble, or
such other  address  and/or for such other  attention  as may be notified to the
Agent in accordance with this Section 15. Any notice or other  communication  to
be given or made  pursuant  to this  Agreement  may be given or made by personal
delivery,  or  by  overnight  courier,  or by  postage  prepaid,  registered  or
certified  first class mail,  return  receipt  requested,  or by  telecopy.  All
notices or other  communications  to be given or made pursuant to this Agreement
shall be deemed to have been given or made when received as established,  in the
case of delivery by overnight courier, on the next Business Day and, in the case
of delivery by mail, five Business Days after mailing.

         SECTION 16. Continuing Security Interest. This Agreement shall create a
continuing first priority security interest in the Pledged  Collateral and shall
(i) remain in full force and effect  until the  indefeasible  payment in full or
performance of the Obligations, (ii) be binding upon the Pledgor, its successors
and assigns  and (iii)  inure to the  benefit of the Agent,  the Banks and their
successors,  transferees and assigns.  Upon the indefeasible  payment in full or
performance  of the  Obligations,  the Pledgor  shall be entitled to the return,
upon its request and at its expense,  of such of the Pledged Collateral as shall
not have been sold or otherwise applied pursuant to the terms of this Agreement.

         SECTION  17.  Severability.  In the event  that any  provision  of this
Agreement   shall  be  determined  to  be   superseded,   invalid  or  otherwise
unenforceable  pursuant to applicable law, such  determination  shall not affect
the validity of the remaining  provisions of this  Agreement,  and the remaining
provisions of this Agreement shall be enforced as if the invalid  provision were
deleted.

         SECTION 18.  Survival of Representations, etc.  All
representations, warranties, covenants and other agreements made
herein shall survive the execution and delivery of this Agreement
and shall continue in full force and effect until all amounts due
under the Credit Agreement, the Note and the other Related
Documents have been indefeasibly paid in full.  This Agreement

                                       11

<PAGE>


shall  remain  and  continue  in full  force and  effect  without  regard to any
modification, execution, renewal, amendment or waiver of any provision of any of
the Credit Agreement, the Note and the other Related Documents.

         SECTION 19.  Termination and Miscellaneous  Provisions.  This Agreement
shall continue in full force and effect until all of the Obligations  shall have
been indefeasibly  paid and satisfied.  This Agreement shall be binding upon and
shall  inure  to  the  benefit  of  the  parties  hereto  and  their  respective
successors,  and assigns.  Section headings used herein are for convenience only
and shall not  affect  the  meaning  or  construction  of any of the  provisions
hereof.  This Agreement may be executed in any number of  counterparts  with the
same  effect  as if the  signatures  thereto  and  hereto  were  upon  the  same
instrument.

         SECTION 20. Entire Agreement.  This Agreement, the Credit Agreement and
the other  Related  Documents  contain the entire  agreement  of the parties and
supersedes all other agreements,  understandings  and  representations,  oral or
otherwise, between the parties with respect to the matters contained herein.

         SECTION 21.  Governing Law; Terms.  This Agreement shall be governed by
and  construed  in  accordance  with the laws of the State of New York,  without
giving  effect to its  conflict of laws  provisions.  Unless  otherwise  defined
herein or in the Credit  Agreement,  terms  defined in Article 9 of the  Uniform
Commercial Code in the State of New York are used herein as therein defined.



                                       12

<PAGE>



         IN WITNESS WHEREOF, the Pledgor, and the Agent, on behalf of the Banks,
have each caused this Agreement to be duly executed and delivered as of the date
first above written.


                                   WINSTAR GLOBAL PRODUCTS, INC.


                                   By: /s/ Richard W. Noble
                                         Name: Richard W. Noble
                                         Title: Vice President


                                   IBJ SCHRODER BANK & TRUST COMPANY, as Agent



                                   By:   /s/ Louis J. De Luca
                                         Name: Louis J. De Luca
                                         Title: Vice President



                                       13

<PAGE>


         The undersigned hereby  acknowledges  receiving notice of, and consents
to, the  foregoing  Pledge  Agreement  and agrees to recognize all of the rights
granted  to the Agent  and the  Banks  therein  and,  to the full  extent of its
ability, to take all actions reasonably  necessary to effectuate said rights and
the  purposes of the Pledge  Agreement,  as  requested  by the Agent or any Bank
pursuant to the terms thereof.

Date:  August 9, 1996


                                     INNE DISPENSABLES, INC.


                                     By:  /s/ Richard W. Noble
                                          Name: Richard W. Noble
                                          Title: Vice President


                                       14

<PAGE>


                          FIRST SUPPLEMENTAL INDENTURE
                                 (SENIOR NOTES)

                  FIRST   SUPPLEMENTAL   INDENTURE   (the  "First   Supplemental
Indenture"), dated as of October 10, 1996 between WinStar Communications,  Inc.,
a Delaware  corporation,  as Issuer  (the  "Company")  and United  States  Trust
Company of New York, as Trustee (the "Trustee").

                              W I T N E S S E T H:

                  WHEREAS,  in accordance  with Section 9.01 of the Senior Notes
Indenture,  dated as of October  23,  1995,  between the Company and the Trustee
(the "Indenture"),  relating to the Company's 14% Senior Discount Notes due 2005
of the Company (the "Notes"),  the Trustee and the Company as of the date hereof
desire to amend the Indenture as herein set forth;

                  WHEREAS,  such  amendment  will not  materially  and adversely
affect the rights of any holder of the Notes, or adversely  affect the interests
of the holders in any material respect;

                  WHEREAS, the Board of Directors of  the Company has authorized
and approved such amendment to the Indenture; and

                  WHEREAS,  all  other  things  necessary  to  make  this  First
Supplemental  Indenture a valid  supplement  to the  Indenture  according to its
terms and the terms of the Indenture have been done.

                  NOW, THEREFORE, the parties hereto agree as follows:

                  SECTION  1.  Certain  Terms  Defined  in  the  Indenture.  All
capitalized terms used herein without  definition herein shall have the meanings
ascribed thereto in the Indenture.

                  SECTION 2.  Amendment of Section 4.10(vi). Section 4.10(vi) of
the Indenture is hereby amended as follows:

                           "(vi) purchase money or other Liens upon equipment or
                  inventory  acquired  or  held  by  the  Company  or any of its
                  Restricted Subsidiaries taken or obtained by (a) the seller or
                  lessor of such  inventory or equipment to secure all or a part
                  of the purchase  price or lease  payments  therefor or (b) the
                  person  who  makes  advances  or incurs  obligations,  thereby
                  giving  value to the  Company  to  enable  it to  purchase  or
                  acquire rights in such  inventory or equipment,  to secure the
                  repayment  of  all  or a  part  of the  advances  so  made  or
                  obligations  so  incurred;  provided  that  such  Liens do not
                  extend to or cover any  property  or assets of the  Company or
                  any  Restricted   Subsidiary   other  than  the  inventory  or
                  equipment acquired; or"

                  SECTION 3.  Governing Law.  This  First Supplemental Indenture
shall be governed by the laws of the State of New York, excluding (to the extent
permissible by law) any rule of law  that would  cause the  application  of  the
laws of any  jurisdiction other than the State of New York.

<PAGE>

                  SECTION 4.  Counterparts.  This  First  Supplemental Indenture
may be signed in any number of counterparts, each of which shall be an original.

                  SECTION 5.  Ratification.  Except as expressly amended hereby,
each  provision of the  Indenture  shall remain in full force and effect and, as
amended  hereby,  the  Indenture  is in all  respects  agreed to,  ratified  and
confirmed by each of the Company and the Trustee.

                  IN WITNESS WHEREOF,  the parties hereto have caused this First
Supplemental Indenture to be duly executed as of the date first above written.

                                   WINSTAR COMMUNICATIONS, INC.


                                   By: _______________________________
                                         Name:
                                         Title:


                                   UNITED STATES TRUST COMPANY OF NEW YORK


                                   By: _______________________________
                                         Name:
                                         Title:

                                 
<PAGE>



                          FIRST SUPPLEMENTAL INDENTURE
                               (CONVERTIBLE NOTES)

                  FIRST   SUPPLEMENTAL   INDENTURE   (the  "First   Supplemental
Indenture"), dated as of October 10, 1996 between WinStar Communications,  Inc.,
a Delaware  corporation,  as Issuer  (the  "Company")  and United  States  Trust
Company of New York, as Trustee (the "Trustee").

                              W I T N E S S E T H:

                  WHEREAS,  in accordance  with Section 9.01 of the  Convertible
Notes  Indenture,  dated as of October  23,  1995,  between  the Company and the
Trustee (the  "Indenture"),  relating to the  Company's 14%  Convertible  Senior
Subordinated  Discount Notes due 2005 of the Company (the "Notes"),  the Trustee
and the Company as of the date hereof  desire to amend the  Indenture  as herein
set forth;

                  WHEREAS,  such  amendment  will not  materially  and adversely
affect the rights of any holder of the Notes, or adversely  affect the interests
of the holders in any material respect;

                  WHEREAS, the Board of  Directors of the Company has authorized
and approved such amendment to the Indenture; and

                  WHEREAS,  all  other  things  necessary  to  make  this  First
Supplemental  Indenture a valid  supplement  to the  Indenture  according to its
terms and the terms of the Indenture have been done.

                  NOW, THEREFORE, the parties hereto agree as follows:

                  SECTION  1.  Certain  Terms  Defined  in  the  Indenture.  All
capitalized terms used herein without  definition herein shall have the meanings
ascribed thereto in the Indenture.

                  SECTION 2.  Amendment of Section 4.10(vi). Section 4.10(vi) of
the Indenture is hereby amended as follows:

                           "(vi) purchase money or other Liens upon equipment or
                  inventory  acquired  or  held  by  the  Company  or any of its
                  Restricted Subsidiaries taken or obtained by (a) the seller or
                  lessor of such  inventory or equipment to secure all or a part
                  of the purchase  price or lease  payments  therefor or (b) the
                  person  who  makes  advances  or incurs  obligations,  thereby
                  giving  value to the  Company  to  enable  it to  purchase  or
                  acquire rights in such  inventory or equipment,  to secure the
                  repayment  of  all  or a  part  of the  advances  so  made  or
                  obligations  so  incurred;  provided  that  such  Liens do not
                  extend to or cover any  property  or assets of the  Company or
                  any  Restricted   Subsidiary   other  than  the  inventory  or
                  equipment acquired; or"

                  SECTION 3.  Governing Law.  This First Supplemental  Indenture
shall be governed by the laws of the State of New York, excluding (to the extent
permissible  by law) any rule of law that would  cause the  application  of  the
laws of any  jurisdiction other than the State of New York.

<PAGE>

                  SECTION 4.  Counterparts.  This  First  Supplemental Indenture
may be signed in any number of counterparts, each of which shall be an original.

                  SECTION 5.  Ratification.  Except as expressly amended hereby,
each  provision of the  Indenture  shall remain in full force and effect and, as
amended  hereby,  the  Indenture  is in all  respects  agreed to,  ratified  and
confirmed by each of the Company and the Trustee.

                  IN WITNESS WHEREOF,  the parties hereto have caused this First
Supplemental Indenture to be duly executed as of the date first above written.

                                     WINSTAR COMMUNICATIONS, INC.


                                     By: _______________________________
                                          Name:
                                          Title:


                                     UNITED STATES TRUST COMPANY OF NEW YORK


                                     By: _______________________________
                                           Name:
                                           Title:


<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                              Dec-31-1996
<PERIOD-START>                                 Jan-01-1996
<PERIOD-END>                                   Sep-30-1996
<CASH>                       162,978,131                  
<SECURITIES>                   1,038,800           
<RECEIVABLES>                 14,750,130        
<ALLOWANCES>                           0                 
<INVENTORY>                   12,450,083        
<CURRENT-ASSETS>             226,930,599       
<PP&E>                        44,162,410        
<DEPRECIATION>                         0                
<TOTAL-ASSETS>               288,158,152       
<CURRENT-LIABILITIES>         36,498,037        
<BONDS>                      272,195,785       
<COMMON>                         282,906           
                  0                
                            0          
<OTHER-SE>                   (20,818,576)        
<TOTAL-LIABILITY-AND-EQUITY> 288,158,152                  
<SALES>                                0        
<TOTAL-REVENUES>              47,980,633        
<CGS>                                  0                 
<TOTAL-COSTS>                 28,273,656                   
<OTHER-EXPENSES>                       0                  
<LOSS-PROVISION>                       0                  
<INTEREST-EXPENSE>            27,388,356                   
<INCOME-PRETAX>              (49,765,847)                  
<INCOME-TAX>                     261,514                        
<INCOME-CONTINUING>          (50,027,361)                  
<DISCONTINUED>                         0                 
<EXTRAORDINARY>                        0                 
<CHANGES>                              0                
<NET-INCOME>                 (50,027,361)                  
<EPS-PRIMARY>                      (1.81)                
<EPS-DILUTED>                      (1.81)                 

<FN>
(1)  Accounts receivable are net of allowance for doubtful accounts
(2)  PP&E are net of accumulated depreciation
(3)  Preferred Stock no mandatory and Common stock exclude treasury stock
(4)  Certain other equity includes treasury stock
(5)  WinStar Global Products' sales (health and beauty aids) are grouped with
     "total revenue"
(6)  Income taxes reported on income statement are based on capital, therefore
     excluded from this line item



</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission