CHASE MANHATTAN BANK USA
8-K, 1997-03-28
ASSET-BACKED SECURITIES
Previous: AEI NET LEASE INCOME & GROWTH FUND XIX LIMITED PARTNERSHIP, 10KSB, 1997-03-28
Next: COLONIAL TRUST CO /AZ, 10QSB/A, 1997-03-28



<PAGE>
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549


                                    Form 8-K

                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): February 19, 1997
                                                  -----------------

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
                 ----------------------------------------------
              (Exact Name of registrant specified in its charter)
               (Originator of the Chase Credit Card Master Trust)



United States              333-04607            22-2382028
- ------------------         ---------            ----------
                           (Commission       (I.R.S. employer
(State or other             File              Identification No.)
 Jurisdiction of            Number)
 Incorporation)

                              802 Delaware Avenue
                          Wilmington, Delaware  19801
                          ---------------------------
                    (Address of principal executive offices)


Registrant's telephone number, including area code:  (302) 575-5000
<PAGE>
 
Item 5.   Other Events
          ------------

          On February 19, 1997, the Underwriting Agreement, dated as of February
19, 1997 (the "Underwriting Agreement"), among Chase Manhattan Bank USA,
National Association ("Chase USA"), as Transferor, The Chase Manhattan Bank
("CMB"), as Servicer, and Chase Securities Inc. ("CSI"), as Underwriter and as
Representative of the Underwriters named in Schedule I to the applicable Terms
Agreement (as defined in the Underwriting Agreement), was executed and delivered
by the respective parties thereto.  On February 24, 1997, the Series 1997-1
Supplement, dated as of February 24, 1997, to the Second Amended and Restated
Pooling and Servicing Agreement, dated as of September 1, 1996  (the "Second
Amended and Restated Pooling and Servicing Agreement"), among Chase USA, as
Transferor on and after June 1, 1996, CMB, as Transferor prior to June 1, 1996
and as Servicer, and the Bank of New York, as Trustee (the "Trustee"), was
executed and delivered by the respective parties thereto.



Item 7.   Financial Statements, Pro Forma Financial Statements and Exhibits
          -----------------------------------------------------------------

      Exhibits

      4.1  Underwriting Agreement, dated as of February 19, 1997, among Chase
           USA, as Transferor, CMB, as Servicer, and CSI, as Underwriter and as
           Representative of the Underwriters.

      4.2  Series 1997-1 Supplement, dated as of February 24, 1997, to the
           Second Amended and Restated Pooling and Servicing Agreement, among
           Chase USA, as Transferor on and after June 1, 1996, CMB, as
           Transferor prior to June 1, 1996 and as Servicer, and the Trustee.

<PAGE>
 
                                                                               2
                                   SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                   THE CHASE MANHATTAN BANK,
                                          as Servicer
 


                                   By: /s/ John Byers
                                       ------------------------------

                                   Name:   John Byers
                                   Title:  Vice President


Date:  March 28, 1997
<PAGE>
 
                                                                               3
                               INDEX TO EXHIBITS
                               -----------------

 
 
Exhibit                                       Sequentially
 Number    Exhibit                            Numbered Pages
- ---------  -------                            ---------------
4.1        Underwriting Agreement, dated as
           of February 19, 1997, among
           Chase USA, as Transferor, CMB,
           as Servicer, and CSI, as
           Underwriter and as
           Representative of the
           Underwriters.

4.2        Series 1997-1 Supplement, dated
           as of February 24, 1997, to the
           Second Amended and Restated
           Pooling and Servicing Agreement,
           among Chase USA, as Transferor
           on and after June 1, 1996, CMB,
           as Transferor prior to June 1,
           1996 and as Servicer, and the
           Trustee.
 

<PAGE>
 
                                                                     EXHIBIT 4.1

                        CHASE CREDIT CARD MASTER TRUST

            (formerly known as Chemical Master Credit Card Trust I)

                CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
                                 (Transferor)

                           THE CHASE MANHATTAN BANK
                                  (Servicer)

                            UNDERWRITING AGREEMENT
                               (Standard Terms)



                                          February 19, 1997


Chase Securities Inc.
As Underwriter and as Representative
of the Underwriters named in the Terms Agreement
270 Park Avenue
New York, New York 10017

Ladies and Gentlemen:

            Chase Manhattan Bank USA, National Association (the "Bank"), 
proposes to cause the Chase Credit Card Master Trust (formerly known as 
Chemical Master Credit Card Trust I) (the "Trust") to issue the Asset Backed 
Certificates designated in the applicable Terms Agreement (as hereinafter 
defined) (the "Certificates").  The Certificates will be issued pursuant to a 
Pooling and Servicing Agreement (the "Pooling and Servicing Agreement") 
described in the applicable Terms Agreement between the Bank, as Transferor on 
and after June 1, 1996, The Chase Manhattan Bank, as Transferor prior to June 
1, 1996 and as Servicer (the "Servicer"), and the trustee identified in the 
applicable Terms Agreement (the "Trustee"), as supplemented by the Series 
Supplement having the date stated in the applicable Terms Agreement, between 
the Bank, as Transferor, the Servicer and the Trustee (the "Supplement").  The 
Series of Certificates designated in the applicable Terms Agreement will be 
sold in a public offering through the underwriters listed on Schedule I to the 
applicable Terms Agreement, one or more of which may act as representative of 
such underwriters (any underwriter through which Certificates are sold shall be 
referred to herein as an "Underwriter" or,
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 2


collectively, all such Underwriters may be referred to as the "Underwriter"; 
any representatives thereof may be referred to herein as a "Representative").  
Certificates of any Series sold to the Underwriters shall be sold pursuant to a 
Terms Agreement by and between the Bank and the Representatives, a form of 
which is attached hereto as Exhibit A (a "Terms Agreement"), which incorporates 
by reference this Underwriting Agreement (the "Agreement," which may include 
the applicable Terms Agreement if the context so requires).  Any Series of 
Certificates sold pursuant to any Terms Agreement may include the benefits of a 
letter of credit, cash collateral guaranty or account, collateral interest, 
surety bond, insurance policy, spread account, reserve account or other similar 
arrangement for the benefit of the Certificateholders of such Series ("Credit 
Enhancement").  With respect to any such Credit Enhancement, the Bank may enter 
into an agreement (the "Credit Enhancement Agreement") by and between the Bank 
and the provider of the Credit Enhancement (the "Credit Enhancement Provider").
The term "applicable Terms Agreement" means the Terms Agreement dated the date
hereof. Each Certificate will represent a specified percentage undivided
interest in the Trust. The assets of the Trust include, among other things,
certain amounts due on a portfolio of MasterCard(R) and VISA(R) revolving credit
card accounts of the Bank (the "Receivables"), and the benefit of the Credit
Enhancement, if any. To the extent not defined herein, capitalized terms used
herein have the meanings assigned to such terms in the Pooling and Servicing
Agreement. Unless otherwise stated herein or in the applicable Terms Agreement,
as the context otherwise requires or if such term is otherwise defined in the
Pooling and Servicing Agreement, each capitalized term used or defined herein or
in the applicable Terms Agreement shall relate only to the Series of
Certificates designated in the applicable Terms Agreement and no other Series of
Asset Backed Certificates issued by the Trust.

            Section 1.  Representations and Warranties of the Bank.  Upon 
                        ------------------------------------------
the execution of the applicable Terms Agreement, the Bank represents and 
warrants to each Underwriter that:

            (a) The Bank has prepared and filed with the Securities and 
      Exchange Commission (the "Commission") in accordance
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 3


      with the provisions of the Securities Act of 1933, as amended, and the 
      rules and regulations of the Commission thereunder (collectively, the 
      "Act"), a registration statement on Form S-3 (having the registration 
      number stated in the applicable Terms Agreement), including a form of 
      prospectus, relating to the Certificates.  Such registration statement, 
      as amended at the time it was declared effective by the Commission, 
      including all material incorporated by reference therein, including all 
      information contained in any Additional Registration Statement (as 
      defined herein) and deemed to be part of such registration statement as 
      of the time such Additional Registration Statement (if any) was declared 
      effective by the Commission pursuant to the General Instructions of the 
      Form on which it was filed and including all information (if any) deemed 
      to be a part of such registration statement as of the time it was 
      declared effective by the Commission pursuant to Rule 430A(b) ("Rule 
      430A(b)") under the Act (such registration statement, the "Initial 
      Registration Statement") has been declared effective by the Commission.  
      If any post-effective amendment has been filed with respect to the 
      Initial Registration Statement, prior to the execution and delivery of 
      the applicable Terms Agreement, the most recent such amendment has been 
      declared effective by the Commission.  If (i) an additional registration 
      statement, including the contents of the Initial Registration Statement 
      incorporated by reference therein and including all information (if any) 
      deemed to be a part of such additional registration statement pursuant to 
      Rule 430A(b)(the "Additional Registration Statement") relating to the 
      Certificates has been filed with the Commission pursuant to Rule 462(b) 
      ("Rule 462(b)") under the Act and, if so filed, has become effective upon 
      filing pursuant to Rule 462(b), then the Certificates have been duly 
      registered under the Act pursuant to the Initial Registration Statement 
      and such Additional Registration Statement or (ii) an Additional 
      Registration Statement is proposed to be filed with the Commission 
      pursuant to Rule 462(b) and will become effective upon filing pursuant to 
      Rule 462(b), then upon such filing the Certificates will have been duly 
      registered under the Act pursuant to the Initial Registration Statement
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 4


      and such Additional Registration Statement.  If the Bank does not propose 
      to amend the Initial Registration Statement or, if an Additional 
      Registration Statement has been filed and the Bank does not propose to 
      amend it and if any post-effective amendment to either such registration 
      statement has been filed with the Commission prior to the execution and 
      delivery of the applicable Terms Agreement, the most recent amendment (if 
      any) to each such registration statement has been declared effective by 
      the Commission or has become effective upon filing pursuant to Rule 
      462(c) under the Act or, in the case of any Additional Registration 
      Statement, Rule 462(b).  The Initial Registration Statement and any 
      Additional Registration Statement are hereinafter referred to 
      collectively as the "Registration Statements" and individually as a 
      "Registration Statement."  Copies of the Registration Statements, 
      together with any post-effective amendments have been furnished to the 
      Underwriters.  The Bank proposes to file with the Commission pursuant to 
      Rule 424 ("Rule 424") under the Act a supplement (the "Prospectus 
      Supplement") to the form of prospectus included in a Registration 
      Statement (such prospectus, in the form it appears in a Registration 
      Statement or in the form most recently revised and filed with the 
      Commission pursuant to Rule 424 is hereinafter referred to as the "Basic 
      Prospectus") relating to the Certificates and the plan of distribution 
      thereof.  The Basic Prospectus and the Prospectus Supplement, together 
      with any amendment thereof or supplement thereto, is hereinafter referred 
      to as the "Final Prospectus."  Except to the extent that the 
      Representative shall agree in writing to a modification, the Final 
      Prospectus shall be in all substantial respects in the form furnished to 
      the Underwriters prior to the execution of the relevant Terms Agreement, 
      or to the extent not completed at such time, shall contain only such 
      material changes as the Bank has advised the Representative, prior to 
      such time, will be included therein.  Any preliminary form of the 
      Prospectus Supplement which has heretofore been filed pursuant to Rule 
      424 is hereinafter called a "Preliminary Final Prospectus;"
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 5


            (b)   The Initial Registration Statement, including such amendments 
      thereto as may have been required on the date of the applicable Terms 
      Agreement, and the Additional Registration Statement (if any), relating 
      to the Certificates, have -been filed with the Commission and such 
      Initial Registration Statement as amended, and the Additional 
      Registration Statement (if any), have become effective.  No stop order 
      suspending the effectiveness of the Initial Registration Statement or the 
      Additional Registration Statement (if any) has been issued and no 
      proceeding for that purpose has been instituted or, to the knowledge of 
      the Bank, threatened by the Commission;

            (c)  The Initial Registration Statement conforms, and any 
      amendments or supplements thereto and the Final Prospectus will conform, 
      in all material respects to the requirements of the Act, and do not and 
      will not, as of the applicable effective date as to the Initial 
      Registration Statement and any amendment thereto, as of the applicable 
      filing date as to the Final Prospectus and any supplement thereto, and as 
      of the Closing Date, contain an untrue statement of a material fact or 
      omit to state a material fact required to be stated therein or necessary 
      to make the statements therein not misleading, and the Additional 
      Registration Statement (if any) and the Initial Registration Statement 
      conform, in all material respects to the requirements of the Act, and do 
      not and will not, as of the applicable effective date as to the 
      Additional Registration Statement, contain an untrue statement of a 
      material fact or omit to state a material fact required to be stated 
      therein or necessary to make the statements therein not misleading; 
      provided, however, that this representation and warranty shall 
      --------  -------
      apply only during the period that a prospectus relating to the 
      Certificates is required to be delivered under the Act by dealers in 
      connection with the initial public offering of such Certificates (such 
      period being hereinafter sometimes referred to as the "prospectus 
      delivery period"); provided, further, that this representation 
                         --------  -------
      and warranty shall not apply to any statements or omissions made in 
      reliance upon and in conformity with information furnished in writing to 
      the Bank by or on
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 6


      behalf of an Underwriter specifically for use in connection with the 
      preparation of a Registration Statement and the Final Prospectus;

            (d)   As of the Closing Date, the representations and warranties of 
      the Bank, as Transferor, in the Pooling and Servicing Agreement and the 
      Supplement will be true and correct;

            (e)   The Bank has been duly organized and is validly existing as a 
      national bank in good standing under the laws of the United States, with 
      power and authority to own its properties and conduct its business as 
      described in the Final Prospectus, and has been duly qualified as a 
      foreign corporation for the transaction of business and is in good 
      standing under the laws of each other jurisdiction in which it owns or 
      leases properties, or conducts any business, so as to require such 
      qualification, other than where the failure to be so qualified or in good 
      standing would not have a material adverse effect on the condition 
      (financial or otherwise), results of operations, business or prospects of 
      the Bank and its subsidiaries, taken as a whole;

            (f)   The Certificates have been duly authorized, and, when issued 
      and delivered pursuant to the Pooling and Servicing Agreement and the 
      Supplement, duly authenticated by the Trustee and paid for by the 
      Underwriters in accordance with the terms of this Agreement and the 
      applicable Terms Agreement, will be duly and validly executed, issued and 
      delivered and entitled to the benefits provided by the Pooling and 
      Servicing Agreement and the Supplement; each of the Pooling and Servicing 
      Agreement and the Supplement have been duly authorized and, when executed 
      and delivered by the Bank, as Transferor, each of the Pooling and 
      Servicing Agreement and the Supplement will (assuming due execution and 
      delivery by the Trustee) constitute a valid and binding agreement of the 
      Bank; the Certificates, the Pooling and Servicing Agreement and the 
      Supplement conform to the descriptions thereof in the Final Prospectus in 
      all material respects; and, if applicable, when executed by the Bank, as
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 7


      Transferor, the Credit Enhancement Agreement will (assuming due execution 
      and delivery by the Trustee and Credit Enhancement Provider) constitute a 
      valid and binding agreement of the Bank;

            (g)   No consent, approval, authorization or order of, or filing 
      with, any court or governmental agency or body is required to be obtained 
      or made by the Bank for the consummation of the transactions contemplated 
      by this Agreement, the applicable Terms Agreement, the Pooling and 
      Servicing Agreement or the Supplement except such as have been obtained 
      and made under the Act, such as may be required under state securities 
      laws and the filing of any financing statements required to perfect the 
      Trust's interest in the Receivables;

            (h)   The Bank is not in violation of its Articles of Association 
      or By-laws or in default in the performance or observance of any 
      obligation, agreement, covenant or condition contained in any agreement 
      or instrument to which it is a party or by which it or its properties is 
      bound which would have a material adverse effect on the transactions 
      contemplated herein, in the Pooling and Servicing Agreement or the 
      Supplement.  The execution, delivery and performance of this Agreement, 
      the applicable Terms Agreement, the Pooling and Servicing Agreement, the 
      Supplement and the Credit Enhancement Agreement, and the issuance and 
      sale of the Certificates and compliance with the terms and provisions 
      thereof will not result in a breach or violation of any of the terms of, 
      or constitute a default under, any statute, rule, regulation or order of 
      any governmental agency or body or any court having jurisdiction over the 
      Bank or any of its properties or any material agreement or instrument to 
      which the Bank is a party or by which the Bank is bound or to which any 
      of the properties of the Bank is subject, or the Articles of Association 
      or By-laws of the Bank except for any such breaches or violations or 
      defaults as would not individually or in the aggregate have a material 
      adverse effect on the transactions contemplated herein, in the Pooling 
      and Servicing Agreement and the Supplement;
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 8


            (i)   Other than as set forth or contemplated in the Final 
      Prospectus, there are no legal or governmental proceedings pending or, to 
      the knowledge of the Bank, threatened to which any of the Bank or its 
      subsidiaries is or may be a party or to which any property of the Bank or 
      its subsidiaries is or may be the subject which, if determined adversely 
      to the Bank, could individually or in the aggregate reasonably be 
      expected to have a material adverse effect on the Bank's credit card 
      business or on the interests of the holders of the Certificates; and 
      there are no contracts or other documents of a character required to be 
      filed as an exhibit to the Initial Registration Statement or the 
      Additional Registration Statement (if any) or to be described in the 
      Initial Registration Statement, the Additional Registration Statement (if 
      any) or the Basic Prospectus which are not filed or described as 
      required; and

            (j)   Each of this Agreement and the applicable Terms Agreement 
      have been duly authorized, executed and delivered by the Bank.

            Section 2.  Purchase and Sale.  Subject to the terms and 
                        -----------------
conditions and in reliance upon the covenants, representations and warranties 
herein set forth, the Bank agrees to sell to each Underwriter, and each 
Underwriter agrees, severally and not jointly, to purchase from the Bank, the 
principal amount of Certificates set forth opposite such Underwriter's name in 
Schedule I to the applicable Terms Agreement.  The purchase price for the 
Certificates shall be as set forth in the applicable Terms Agreement.

            The Bank acknowledges and agrees that Chase Securities Inc. may 
sell Certificates to any of its affiliates, and that any such affiliates may 
sell such Certificates to Chase Securities Inc.

            Section 3.  Delivery and Payment.  Unless otherwise provided in 
                        --------------------
the applicable Terms Agreement, payment for Certificates shall be made to the 
Bank or to its order by wire transfer of same day funds at the offices of 
Simpson Thacher & Bartlett in
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 9


New York, New York at 10:00 A.M., New York City time, on the Closing Date (as 
hereinafter defined) specified in the Terms Agreement, or at such other time on 
the same or such other date as the Representative and the Bank may agree upon.  
The time and date of such payment for the Certificates as specified in the 
applicable Terms Agreement are referred to herein as the "Closing Date."  As 
used herein, the term "Business Day" means any day other than a day on which 
banks are permitted or required to be closed in New York City.

            Unless otherwise provided in the applicable Terms Agreement, 
payment for the Certificates shall be made against delivery to the 
Representative for the respective accounts of the several Underwriters of the 
Certificates registered in the name of Cede & Co. as nominee of The Depository 
Trust Company and in such denominations as the Representative shall request in 
writing not later than two full Business Days prior to the Closing Date.  The 
Bank shall make the Certificates available for inspection by the 
Representatives in New York, New York not later than one full Business Day 
prior to the Closing Date.

            Section 4.  Offering by Underwriters.  It is understood that 
                        ------------------------
the several Underwriters propose to offer the Certificates for sale to the 
public, which may include selected dealers, as set forth in the Final 
Prospectus.

            Section 5.  Covenants of the Bank.  The Bank covenants and 
                        ---------------------
agrees with the Underwriters that upon the execution of the applicable Terms 
Agreement:

            (a)   Promptly following the execution of such applicable Terms 
      Agreement, the Bank will prepare a Prospectus Supplement setting forth 
      the amount of Certificates covered thereby and the terms thereof not 
      otherwise specified in the Basic Prospectus, the price at which such 
      Certificates are to be purchased by the Underwriters, the initial public 
      offering price, the selling concessions and allowances, and such other 
      information as the Bank deems appropriate.  The Bank will file such 
      Prospectus Supplement with the Commission pursuant to Rule 424 within the 
      time prescribed therein
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 10


      and will provide evidence satisfactory to the Representative of such 
      timely filing.  In addition, to the extent that any Underwriter (i) has 
      provided to the Bank Collateral Term Sheets (as defined below) that such 
      Underwriter has provided to a prospective investor, the Bank will file 
      such Collateral Term Sheets as an exhibit to a report on Form 8-K within 
      two business days of its receipt thereof, or (ii) has provided to the 
      Bank Structural Term Sheets or Computational Materials (each as defined 
      below) that such Underwriter has provided to a prospective investor, the 
      Bank will file or cause to be filed with the Commission a report on Form 
      8-K containing such Structural Term Sheet and Computational Materials, as 
      soon as reasonably practicable after the date of this Agreement, but in 
      any event, not later than the date on which the Final Prospectus is filed 
      with the Commission pursuant to Rule 424.

            (b)   During the prospectus delivery period, before filing any 
      amendment or supplement to the Initial Registration Statement, the 
      Additional Registration Statement (if any) or the Final Prospectus, the 
      Bank will furnish to the Representative a copy of the proposed amendment 
      or supplement for review and will not file any such proposed amendment or 
      supplement to which the Representative reasonably objects.

            (c)   During the prospectus delivery period, the Bank will advise 
      the Representative promptly after it receives notice thereof, (i) when 
      any amendment to any Registration Statement shall have become effective, 
      (ii) of any request by the Commission for any amendment or supplement to 
      any Registration Statement or the Final Prospectus or for any additional 
      information, (iii) of the issuance by the Commission of any stop order 
      suspending the effectiveness of any Registration Statement or the 
      initiation or threatening of any proceeding for that purpose, and (iv) of 
      the receipt by the Bank of any notification with respect to any 
      suspension of the qualification of the Certificates for offer and sale in 
      any jurisdiction or the initiation or threatening of any proceeding for 
      such purpose; and will use its best efforts
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 11


      to prevent the issuance of any such stop order or notification and, if 
      any is issued, will promptly use its best efforts to obtain the 
      withdrawal thereof.

            (d)   If, at any time during the prospectus delivery period, any 
      event occurs as a result of which the Final Prospectus as then 
      supplemented would include any untrue statement of a material fact or 
      omit to state any material fact necessary to make the statements therein, 
      in the light of the circumstances under which they were made, not 
      misleading, or if it shall be necessary to amend or supplement the Final 
      Prospectus to comply with the Act, the Bank promptly will prepare and 
      file with the Commission, an amendment or a supplement which will correct 
      such statement or omission or effect such compliance.

            (e)   The Bank will endeavor to qualify the Certificates for offer 
      and sale under the securities or Blue Sky laws of such jurisdictions as 
      the Representative shall reasonably request and will continue such 
      qualification in effect so long as reasonably required for distribution 
      of the Certificates; provided, however, that the Bank shall not 
                           --------  -------
      be obligated to qualify to do business in any jurisdiction in which it is 
      not currently so qualified; and provided, further, that the Bank 
                                      --------  -------
      shall not be required to file a general consent to service of process in 
      any jurisdiction.

            (f)   The Bank will furnish to the Representative, without charge, 
      two copies of each Registration Statement (including exhibits thereto), 
      one of which will be signed, and to each Underwriter conformed copies of 
      each Registration Statement (without exhibits thereto) and, during the 
      prospectus delivery period, as many copies of any Preliminary Final 
      Prospectus and the Final Prospectus and any supplement thereto as the 
      Underwriters may reasonably request.

            (g)   For a period from the date of this Agreement until the 
      retirement of the Certificates, or until such time as the Underwriters 
      shall cease to maintain a secondary market
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 12


      in the Certificates, whichever first occurs, the Bank will deliver to the 
      Underwriters (i) the annual statements of compliance, (ii) the annual 
      independent certified public accountants' reports furnished to the 
      Trustee, (iii) all documents required to be distributed to 
      Certificateholders of the Trust and (iv) all documents filed with the 
      Commission pursuant to the Exchange Act or any order of the Commission 
      thereunder, in each case as provided to the Trustee or filed with the 
      Commission, as soon as such statements and reports are furnished to the 
      Trustee or filed or, if an affiliate of the Bank is not the Servicer, as 
      soon thereafter as practicable.

            (h)   The Bank will pay all expenses incident to the performance of 
      its obligations under this Agreement, including without limitation: (i) 
      expenses of preparing, printing and reproducing each Registration 
      Statement, the Preliminary Final Prospectus, the Final Prospectus, this 
      Agreement, the applicable Terms Agreement, the Pooling and Servicing 
      Agreement, the Supplement and the Certificates, (ii) the cost of 
      delivering the Certificates to the Underwriters, (iii) any fees charged 
      by investment rating agencies for the rating of such Certificates, and 
      (iv) the reasonable expenses and costs (not to exceed the amount 
      specified in the applicable Terms Agreement) incurred in connection with 
      "blue sky" qualification of the Certificates for sale in those states 
      designated by the Underwriters and the printing of memoranda relating 
      thereto (it being understood that, except as specified in this paragraph 
      (h) and in Sections 8 and 9 hereof, the Underwriters will pay all their 
      own costs and expenses, including the cost of printing any Agreement 
      Among Underwriters, the fees of counsel to any Underwriter, transfer 
      taxes on resale of any Certificates by them and advertising expenses 
      connected with any offers that they may make).

            (i)   To the extent, if any, that the rating provided with respect 
      to the Certificates by the rating agency or agencies that initially rate 
      the Certificates is conditional upon the furnishing of documents or the 
      taking of any other
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 13


      actions by the Bank, the Bank shall furnish such documents and take any 
      such other actions.

            (j)  The Bank will cause the Trust to make generally available to 
      Certificateholders and to the Representative as soon as practicable an 
      earnings statement covering a period of at least twelve months beginning 
      with the first fiscal quarter of the Trust occurring after the effective 
      date of the Initial Registration Statement (or, if later, the effective 
      date of the Additional Registration Statement), which shall satisfy the 
      provisions of Section 11(a) of the Act and Rule 158 of the Commission 
      promulgated thereunder.

            (k)   During the period beginning on the date hereof and continuing 
      to and including the Business Day following the Closing Date, the Bank 
      will not offer, sell, contract to sell or otherwise dispose of any credit 
      card asset-backed securities of the Bank which are substantially similar 
      to the Certificates without the prior written consent of the 
      Representative or unless such securities are referenced in the Terms 
      Agreement.

            Section 6.  Representations and Warranties of the Underwriters.  
                        --------------------------------------------------
Each Underwriter represents, warrants, covenants and agrees with the Bank that:

            (a)     It either (A) has not provided any potential investor with 
      a Collateral Term Sheet (that is required to be filed with the Commission 
      within two business days of first use under the Terms of the Public 
      Securities Association Letter as described below), or (B) has, 
      substantially contemporaneously with its first delivery of such 
      Collateral Term Sheet to a potential investor, delivered such Collateral 
      Term Sheet to the Bank, which Collateral Term Sheet, if any, is attached 
      to this Agreement as Exhibit B.
                           ---------

            (b)     It either (A) has not provided any potential investor with 
      a Structural Term Sheet or Computational Materials, or (B) has provided 
      any such Structural Term Sheet or Computational Materials to the Bank, 
      which Struc-
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 14


      tural Term Sheets and Computational Materials, if any, are attached to
      this Agreement as Exhibit C.
                        ---------
            (c)     It either (A) has not provided any potential investor with 
      a Series Term Sheet or (B) has provided any Series Term Sheet to the 
      Bank, which Series Term Sheets, if any, are attached to this Agreement as 
      Exhibit D.
      ---------

            (d)     Each Collateral Term Sheet bears a legend indicating that 
      the information contained therein will be superseded by the description 
      of the collateral contained in the Prospectus Supplement and, except in 
      the case of the initial Collateral Term Sheet, that such information 
      supersedes the information in all prior Collateral Term Sheets.

            (e)     Each Structural Term Sheet and Series Term Sheet and all 
      Computational Materials bear a legend substantially as follows (or in 
      such other form as may be agreed prior to the date of this Agreement):

            This information does not constitute either an offer to sell or a 
            solicitation of an offer to buy any of the securities referred to 
            herein.  Information contained herein is confidential and provided 
            for information only, does not purport to be complete and should 
            not be relied upon in connection with any decision to purchase the 
            securities.  This information supersedes any prior versions hereof 
            and will be deemed to be superseded by any subsequent versions 
            including, with respect to any description of the securities or the 
            underlying assets, the information contained in the final 
            Prospectus and accompanying Prospectus Supplement.  Offers to sell 
            and solicitations of offers to buy the securities are made only by 
            the final Prospectus and the related Prospectus Supplement.

            (f)     It (at its own expense) agrees to provide to the Bank any 
      accountants' letters obtained relating to the Collateral Term Sheets, 
      Structural Term Sheets and Computa-
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 15


      tional Materials, which accountants' letters shall be addressed to the
      Bank.

            (g)     It has not, and will not, without the prior written consent 
      of the Bank, provide any Collateral Term Sheets, Structural Term Sheets, 
      Series Term Sheets or Computational Materials to any investor after the 
      date of this Agreement.

            (h)     It has only issued or passed on and shall only issue or 
      pass on in the United Kingdom any document received by it in connection 
      with the issue of the Certificates to a person who is of a kind described 
      in Article 11(3) of the Financial Services Act 1986 (Investment 
      Advertisements)(Exemptions) Order 1995 or who is a person to whom the 
      document may otherwise lawfully be issued or passed on, it has complied 
      and shall comply with all applicable provisions of the Financial Services 
      Act 1986 of Great Britain with respect to anything done by it in relation 
      to the Certificates in, from or otherwise involving the United Kingdom 
      and if that Underwriter is an authorized person under the Financial 
      Services Act 1986, it has only promoted and shall only promote (as that 
      term is defined in Regulation 1.02 of the Financial Services (Promotion 
      of Unregulated Schemes) Regulations 1991) to any person in the United 
      Kingdom the scheme described in the Prospectus if that person is of a 
      kind described either in Section 76(2) of the Financial Services Act 1986 
      or in Regulation 1.04 of the Financial Services (Promotion of Unregulated 
      Schemes) Regulations 1991.

            For purposes of this Agreement, "Collateral Term Sheets" and 
"Structural Term Sheets" shall have the respective meanings assigned to them in 
the February 13, 1995 letter of Cleary, Gottlieb, Steen & Hamilton on behalf of 
the Public Securities Association (which letter, and the SEC staff's response 
thereto, were publicly available February 17, 1995).  The term "Collateral Term 
Sheet" as used herein includes any subsequent Collateral Term Sheet that 
reflects a substantive change in the information presented.  "Computational 
Materials" has the meaning assigned to it in the May 17, 1994 letter of Brown & 
Wood
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 16


on behalf of Kidder, Peabody & Co., Inc. (which letter, and the SEC staff's 
response thereto, were publicly available May 20, 1994).  "Series Term Sheet" 
has the meaning assigned to it in the April 4, 1996 letter of Latham & Watkins 
on behalf of Greenwood Trust Company (which letter, and the SEC staff's 
response thereto, were publicly available April 5, 1996).

            Section 7.  Conditions to the Obligations of the Underwriters.  
                        -------------------------------------------------
The obligations of the Underwriters to purchase and pay for Certificates on the 
Closing Date shall be subject to the accuracy of the representations and 
warranties of the Bank contained herein, to the accuracy of the statements of 
the Bank made in any certificates pursuant to the terms hereof, to the 
performance by the Bank of its obligations hereunder and under the applicable 
Terms Agreement and to the following additional conditions:

            (a)   The Final Prospectus shall have been filed with the 
      Commission pursuant to Rule 424 in the manner and within the applicable 
      time period prescribed for such filing by the rules and regulations of 
      the Commission under the Act and in accordance with Section 5(a) of this 
      Agreement; and, as of the Closing Date, no stop order suspending the 
      effectiveness of any Registration Statement shall have been issued, and 
      no proceedings for such purpose shall have been instituted or threatened 
      by the Commission; and all requests for additional information from the 
      Commission with respect to any Registration Statement shall have been 
      complied with to the reasonable satisfaction of the Representative.

            (b)   Subsequent to the date of this Agreement, there shall not 
      have occurred (i) any change, or any development involving a prospective 
      change, in or affecting particularly the business or properties of the 
      Bank which materially impairs the investment quality of the Certificates; 
      (ii) any suspension or material limitation of trading of securities 
      generally on the New York Stock Exchange or the American Stock Exchange; 
      (iii) a declaration of a general moratorium on commercial banking 
      activities in New York by either Federal or New York State authorities; 
      or (iv) any material
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 17


      outbreak or declaration of hostilities or other calamity or crisis the 
      effect of which on the financial markets of the United States is such as 
      to make it, in the judgment of the Representative, impracticable to 
      market the Certificates on the terms specified herein and the applicable 
      Terms Agreement.

            (c)   The Underwriters have received a certificate of a Vice 
      President or other proper officer of the Bank, dated the Closing Date, in 
      which such officer, to the best of his knowledge, shall state that (i) 
      the representations and warranties of the Bank in this Agreement are true 
      and correct in all material respects, (ii) the Bank has complied with all 
      agreements and satisfied all conditions on its part to be performed or 
      satisfied at or prior to the Closing Date, (iii) no stop order suspending 
      the effectiveness of a Registration Statement has been issued and no 
      proceedings for that purpose have been instituted or are threatened by 
      the Commission and (iv) the Final Prospectus does not contain any untrue 
      statement of a material fact or omit to state a material fact required to 
      be stated therein or necessary in order to make the statements therein, 
      in the light of the circumstances under which they were made, not 
      misleading.

            (d)   The Bank shall have furnished to the Underwriters the 
      opinions of Simpson Thacher & Bartlett, counsel for the Bank, dated the 
      Closing Date, in substantially the forms attached hereto as Exhibits 1 
      through 3, with only such changes as shall be reasonably satisfactory to 
      the Representative.

            (e)   The Underwriters shall have received from Skadden, Arps, 
      Slate, Meagher & Flom LLP, counsel for the Underwriters, one or more 
      opinions, each dated the Closing Date, with respect to the validity of 
      the Certificates, the Initial Registration Statement, the Additional 
      Registration Statement (if any), the Final Prospectus, certain matters of 
      the Uniform Commercial Code, as adopted in the State of Delaware, and 
      such other related matters as the Underwriters may
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 18


      reasonably require, and the Bank shall have furnished to such counsel 
      such documents as they request for the purpose of enabling them to pass 
      on such matters.

            (f)   At the date of the applicable Terms Agreement and at the 
      Closing Date, Price Waterhouse LLP (or such other independent public 
      accountants as shall be named in the applicable Terms Agreement), 
      certified independent public accountants for the Bank, shall have 
      furnished to the Underwriters a letter or letters, dated respectively as 
      of the date of the applicable Terms Agreement and as of the Closing Date 
      confirming that they are certified independent public accountants within 
      the meaning of the Act and the Exchange Act, and the respective 
      applicable published rules and regulations thereunder and substantially 
      in the form heretofore agreed and otherwise in form and in substance 
      satisfactory to the Representative and counsel for the Underwriters.

            (g)   The Underwriters shall receive evidence satisfactory to them 
      that, on or before the Closing Date, UCC-1 financing statements have been 
      or are being filed in the office of the Secretary of State of the State 
      of Delaware, reflecting the interest of the Trustee in the Receivables 
      and the proceeds thereof.

            (h)   The Underwriters shall have received from Emmet, Marvin & 
      Martin, LLP, counsel to the Trustee, an opinion, dated the Closing Date, 
      to the effect that:

                  (i)     The Trustee has been duly organized and is validly 
            existing as a banking corporation under the laws of New York and 
            has the corporate power and authority to conduct business and 
            affairs as a trustee.

                  (ii)    The Trustee has the corporate power and authority to 
            perform the duties and obligations of trustee under, and to accept 
            the trust contemplated by, the Pooling and Servicing Agreement, the 
            Supplement and the Credit Enhancement Agreement.
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 19


                  (iii)   Each of the Pooling and Servicing Agreement, the 
            Supplement and the Credit Enhancement Agreement has been duly 
            authorized, executed, and delivered by the Trustee and constitutes 
            a legal, valid and binding obligation of the Trustee enforceable 
            against the Trustee in accordance with its terms, subject to the 
            effects of bankruptcy, insolvency, fraudulent conveyance, 
            reorganization, moratorium and other similar laws relating to or 
            affecting creditors' rights generally, general equitable principles 
            (whether considered in a proceeding in equity or at law).

                  (iv)    The Certificates have been duly executed and 
            authenticated by the Trustee.

                  (v)     Neither the execution nor the delivery by the Trustee 
            of the Pooling and Servicing Agreement, the Supplement and the 
            Credit Enhancement Agreement nor the consummation of any of the 
            transactions contemplated thereby require the consent or approval 
            of, the giving of notice to, the registration with, or the taking 
            of any other action with respect to, any governmental authority or 
            agency under any existing federal or state law governing the 
            banking or trust powers of the Trustee.

                  (vi)    The execution and delivery of the Pooling and 
            Servicing Agreement, the Supplement and the Credit Enhancement 
            Agreement by the Trustee and the performance by the Trustee of 
            their respective terms do not conflict with or result in a 
            violation of (x) any law or regulation of any governmental 
            authority or agency under any existing federal or state law 
            governing the banking or trust powers of the Trustee, or (y) the 
            Certificate of Incorporation or By-laws of the Trustee.

            (i)   The Underwriters shall be named as recipients or shall have 
      received reliance letters, if applicable, with respect to any opinions 
      delivered to the Bank by counsel of the Credit Enhancement Provider, if 
      any.
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 20


            (j)   The Underwriters shall have received evidence satisfactory to 
      them that the Certificates shall be rated in accordance with the 
      applicable Terms Agreement by the Rating Agency.

            (k)   The Underwriters shall have received a certificate of a Vice 
      President or other proper officer of the Servicer, dated the Closing 
      Date, in which such officer, to the best of his or her knowledge, shall 
      state that the representations and warranties of the Servicer in the 
      Pooling and Servicing Agreement and the Supplement are true and correct.

            (l)   All proceedings in connection with the transactions 
      contemplated by this Agreement and all documents incident hereto shall be 
      reasonably satisfactory in form and substance to the Underwriters and 
      counsel for the Underwriters in all material respects and the 
      Underwriters and counsel for the Underwriters shall have received such 
      information, certificates and documents as the Underwriters or counsel 
      for the Underwriters may reasonably request.

      If any of the conditions specified in this Section 7 shall not have been 
fulfilled in all material respects when and as provided in this Agreement, or 
if any of the opinions and certificates mentioned above or elsewhere in this 
Agreement shall not be in all material respects reasonably satisfactory in form 
and substance to the Underwriters and their counsel, this Agreement and all 
obligations of the Underwriters hereunder may be cancelled at, or at any time 
prior to, the Closing Date by the Underwriters.  Notice of such cancellation 
shall be given to the Bank in writing or by telephone or facsimile confirmed in 
writing.

            Section 8.  Reimbursement of Underwriters' Expenses.  If the 
                        ---------------------------------------
sale of the Certificates provided for herein is not consummated because any 
condition to the obligations of the Underwriters set forth in Section 7 (other 
than the condition set forth in paragraph (b) of Section 7) is not satisfied, 
or because of any refusal, inability or failure on the part of the Bank to 
perform any agreement herein or comply with any provision hereof other than by 
reason of a default by the Underwriters, the Bank
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 21


will reimburse the Underwriters for all out-of-pocket expenses (including 
reasonable fees and disbursements of counsel) that shall have been incurred by 
them in connection with the proposed purchase and sale of the Certificates and 
upon demand the Bank shall pay the full amount thereof to the Representative.

            Section 9.  Indemnification and Contribution.  (a)  The Bank 
                        --------------------------------
agrees to indemnify and hold harmless each Underwriter, each of the directors 
thereof, each of the officers who are involved in the Offering and each person, 
if any, who controls each Underwriter within the meaning of the Act against any 
and all losses, claims, damages or liabilities, joint or several, to which they 
or any of them may become subject under the Act, the Exchange Act or any other 
federal or state statutory law or regulation, at common law or otherwise, 
insofar as such losses, claims, damages or liabilities (or actions in respect 
thereof) arise out of or are based upon any untrue statement or alleged untrue 
statement of a material fact contained in any Registration Statement as 
originally filed or in any amendment thereof, or in any Preliminary Final 
Prospectus or the Final Prospectus, or in any amendment thereof or supplement 
thereto, or arise out of or are based upon the omission or alleged omission to 
state therein a material fact required to be stated therein or necessary to 
make the statements therein not misleading, and agrees to reimburse each such 
indemnified party for any legal or other expenses reasonably incurred by it in 
connection with investigating or preparing to defend or defending any such 
loss, claim, damage, liability or action as such expenses are incurred; 
provided, however, that (i) the Bank will not be liable in any such 
- --------  -------
case to the extent that any such loss, claim, damage or liability arises out of 
or is based upon any such untrue statement or alleged untrue statement or 
omission or alleged omission made in any of such documents in reliance upon and 
in conformity with written information furnished to the Bank by or on behalf of 
the Underwriters specifically for use therein, and (ii) such indemnity with 
respect to any Preliminary Final Prospectus shall not inure to the benefit of 
the Underwriter (or any person controlling any of the Underwriters) from whom 
the person asserting any such loss, claim, damage or liability purchased the 
Certificates which are the subject thereof if such person did not receive a 
copy of the
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 22


Final Prospectus (or the Final Prospectus as supplemented) at or prior to the 
confirmation of the sale of such Certificates to such person in any case where 
such delivery is required by the Act and the untrue statement or omission of a 
material fact contained in such Preliminary Final Prospectus was corrected in 
the Final Prospectus (or the Final Prospectus as supplemented).  This indemnity 
agreement will be in addition to any liability which the Bank may otherwise 
have.

            (b)   Each Underwriter severally and not jointly agrees to 
indemnify and hold harmless the Bank, each of the directors thereof, each of 
the officers who signs a Registration Statement, and each person who controls 
the Bank within the meaning of the Act, to the same extent as the foregoing 
indemnities from the Bank to the Underwriters, but only with reference to 
written information furnished to the Bank by or on behalf of that Underwriter 
specifically for use in the preparation of the documents referred to in the 
foregoing indemnity.  This indemnity agreement will be in addition to any 
liability which any Underwriter may otherwise have.

            (c)   Promptly after receipt by an indemnified party under this 
Section 9 of notice of the commencement of any action, such indemnified party 
will, if a claim in respect thereof is to be made against the indemnifying 
party under this Section 9, notify the indemnifying party in writing of the 
commencement thereof; but the omission so to notify the indemnifying party will 
not relieve it from any liability which it may have to any indemnified party 
otherwise than under this Section 9 unless the indemnifying party is materially 
prejudiced thereby.  In case any such action is brought against any indemnified 
party, and it notifies the indemnifying party of the commencement thereof, the 
indemnifying party will be entitled to appoint counsel satisfactory to such 
indemnified party to represent the indemnified party in such action; 
provided, however, that, if the defendants in any such action include 
- --------  -------
both the indemnified party and the indemnifying party and the indemnified party 
shall have reasonably concluded that there may be legal defenses available to 
it and/or other indemnified parties which are different from or additional to 
those available to the indemnifying party, the indemnified
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 23


party or parties shall have the right to select separate counsel to defend such 
action on behalf of such indemnified party or parties.  Upon receipt of notice 
from the indemnifying party to such indemnified party of its election so to 
appoint counsel to defend such action and approval by the indemnified party of 
such counsel, the indemnifying party will not be liable to such indemnified 
party under this Section 9 for any legal or other expenses subsequently 
incurred by such indemnified party in connection with the defense thereof 
unless (i) the indemnified party shall have employed separate counsel in 
accordance with the proviso to the next preceding sentence (it being 
understood, however, that the indemnifying party shall not be liable for the 
expenses of more than one separate counsel, approved by the Underwriter being 
indemnified in the case of paragraph (a) of this Section 9, representing the 
indemnified parties under such paragraph (a) who are parties to such action), 
(ii) the indemnifying party shall not have employed counsel satisfactory to the 
indemnified party to represent the indemnified party within a reasonable time 
after notice of commencement of the action or (iii) the indemnifying party has 
authorized the employment of counsel for the indemnified party at the expense 
of the indemnifying party; and except that, if clause (i) or (iii) is 
applicable, such liability shall be only in respect of the counsel referred to 
in such clause (i) or (iii).

            (d)   If recovery is not available or is insufficient under the 
foregoing indemnification provisions of this Section 9, for any reason other 
than as specified herein, the parties entitled to indemnification by the terms 
hereof shall be entitled to contribution to liabilities and expenses, except to 
the extent that contribution is not permitted under Section 11(f) of the Act.  
In determining the amount of contribution to which the Bank and the 
Underwriters are entitled, there shall be considered the relative benefits 
received by each from the offering of the Certificates (taking into account the 
total proceeds of the offering received by the Bank and the total underwriting 
discounts and commissions received by the Underwriters), their relative 
knowledge and access to information concerning the matter with respect to which 
the claim was asserted, the opportunity to correct and prevent any statement or 
omission, and any
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 24


other equitable considerations appropriate under the circumstances.  The Bank 
and the Underwriters agree that it would not be equitable if the amount of such 
contribution were determined by pro rata or per capita allocation.  None of the 
Underwriters nor any person controlling such Underwriter shall be obligated to 
make contribution hereunder which in the aggregate exceeds the total public 
offering price of the Certificates purchased by such Underwriter under this 
Agreement, less the aggregate amount of any damages which such Underwriter and 
its controlling persons have otherwise been required to pay in respect of the 
same claim or any substantially similar claim.

            Section 10.  Default by an Underwriter.  (a)  If, on the 
                         -------------------------
Closing Date, any Underwriter or Underwriters default in the performance of its 
or their obligations under this Agreement, the Representative may make 
arrangements for the purchase of such Certificates by other persons 
satisfactory to the Bank and the Representative, including any of the 
Underwriters, but if no such arrangements are made by the Closing Date, then 
each remaining non-defaulting Underwriter shall be severally obligated to 
purchase the Certificates which the defaulting Underwriter or Underwriters 
agreed but failed to purchase on the Closing Date in the respective proportions 
which the principal amount of Certificates set forth opposite the name of each 
remaining non-defaulting Underwriter in Schedule I to the Terms Agreement bears 
to the aggregate principal amount of Certificates set forth opposite the names 
of all the remaining non-defaulting Underwriters in Schedule I to the Terms 
Agreement; provided, however, that the remaining non-defaulting Underwriters 
shall not be obligated to purchase any of the Certificates on the Closing Date 
if the aggregate principal amount of Certificates which the defaulting 
Underwriter or Underwriters agreed but failed to purchase on such date exceeds 
one-eleventh of the aggregate principal amount of the Certificates to be 
purchased on the Closing Date, and any remaining non-defaulting Underwriter 
shall not be obligated to purchase in total more than 110% of the principal 
amount of the Certificates which it agreed to purchase on the Closing Date 
pursuant to the terms of Section 2. If the foregoing maximums are exceeded and 
the remaining Underwriters or other underwriters satisfactory to the 
Representative and the Bank do not elect to
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 25


purchase the Certificates which the defaulting Underwriter or Underwriters 
agreed but failed to purchase, this Agreement shall terminate without liability 
on the part of any non-defaulting Underwriter or the Bank, except that the 
provisions of Section 11 shall not terminate and shall remain in effect.  As 
used in this Agreement, the term "Underwriter" includes, for all purposes of 
this Agreement unless the context otherwise requires, any party not listed in 
Schedule I to the Terms Agreement who, pursuant to this Section 10, purchases 
Certificates which a defaulting Underwriter agreed but failed to purchase.

            (b)   Nothing contained herein shall relieve a defaulting 
Underwriter of any liability it may have for damages caused by its default.  If 
other Underwriters are obligated or agree to purchase the Certificates of a 
defaulting Underwriter, either the Representative or the Bank may postpone the 
Closing Date for up to seven full business days in order to effect any changes 
that in the opinion of counsel for the Bank or counsel for the Underwriters may 
be necessary in the Initial Registration Statement, the Additional Registration 
Statement (if any), the Final Prospectus or in any other document or 
arrangement, and the Bank agrees to file promptly any amendment or supplement 
to the Registration Statements or the Final Prospectus that effects any such 
changes.

            Section 11.  Representations and Indemnities to Survive.  The 
                         ------------------------------------------
respective agreements, representations, warranties, indemnities and other 
statements of the Bank and of the Underwriters set forth in or made pursuant to 
this Agreement will remain in full force and effect, regardless of any 
investigation, or statement as to the results thereof, made by or on behalf of 
you or the Bank or any of the officers, directors or controlling persons 
referred to in Section 9 hereof, and will survive delivery of and payment for 
the Certificates.  The provisions of Sections 8 and 9 hereof shall survive the 
termination or cancellation of this Agreement.

            Section 12.  Notices.  All communication hereunder shall be in 
                         -------
writing and, if sent to the Underwriters will be mailed, delivered or 
telecopied and confirmed to them at 270 Park
<PAGE>
 
Chase Securities Inc.
February 19, 1997
Page 26


Avenue, New York, New York 10017, Attention: David A. Howard Jr., Telecopy No: 
(212) 834-6564; if sent to the Bank, will be mailed, delivered or telecopied 
and confirmed to them care of Chase Manhattan Bank USA, National Association, 
at 802 Delaware Avenue, Wilmington, Delaware, 19801, Telecopy No.: (302) 
575-5467, Attention: Keith Schuck, Vice President.

            Section 13.  Miscellaneous.  This Agreement is to be governed 
                         -------------
by, and construed in accordance with, the laws of the State of New York; it may 
be executed in two or more counterparts, each of which when so executed and 
delivered shall be an original, but all of which together shall constitute one 
and the same instrument.  This Agreement shall inure to the benefit of and be 
binding upon the parties hereto and their respective successors and assigns and 
the officers and directors and controlling persons referred to in Section 9 
hereof, and no other person shall have any right or obligation hereunder.  This 
Agreement supersedes all prior agreements and understandings between the 
parties relating to the subject matter hereof, other than those contained in 
the Terms Agreement executed in connection herewith.  Neither this Agreement 
nor any term hereof may be changed, waived, discharged or terminated orally, 
but only by an instrument in writing signed by the party against whom 
enforcement of the change, waiver, discharge or termination is sought.  The 
headings in this Agreement are for purposes of reference only and shall not 
limit or otherwise affect the meaning hereof.

            Section 14.  Effectiveness.  This Agreement shall become 
                         -------------
effective upon execution and delivery of the applicable Terms Agreement.
<PAGE>
 
            If you are in agreement with the foregoing, please sign the 
counterpart hereof and return it to the Bank, whereupon this letter and your 
acceptance shall become a binding agreement among the Bank and the several 
Underwriters.

                                    Very truly yours,

                                    CHASE MANHATTAN BANK USA,
                                        NATIONAL ASSOCIATION


                                    By  /s/ Keith Schuck                    
                                        ------------------------------------
                                    Name:  Keith Schuck
                                    Title: Vice President


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

Chase Securities Inc.
As Representative of the
Underwriters named in Schedule I
to the Terms Agreement


By  /s/ David A. Howard Jr.         
    --------------------------------
Name:  David A. Howard Jr.
Title: Managing Director
<PAGE>
 
                                                                       EXHIBIT A
                                                                  TO EXHIBIT 4.1

                        CHASE CREDIT CARD MASTER TRUST

        CLASS A FLOATING RATE ASSET BACKED CERTIFICATES, SERIES 1997-1

        CLASS B FLOATING RATE ASSET BACKED CERTIFICATES, SERIES 1997-1

                                TERMS AGREEMENT
                                ---------------


                                          Dated: February 19, 1997

To:   Chase Manhattan Bank USA, National Association

Re:   Underwriting Agreement dated February 19, 1997

Series Designation:  Series 1997-1


Underwriters:
- ------------

            The Underwriters named on Schedule I attached hereto are the 
"Underwriters" for the purpose of this Agreement and for the purposes of the 
above referenced Underwriting Agreement as such Underwriting Agreement is 
incorporated herein and made a part hereof.

Terms of the Certificates:
- -------------------------
                                     Interest Rate                       
Class      Initial Invested Amount   or Formula      Price to Public (1)  
- -----      -----------------------   -------------   -------------------  
                                                   
Class A        $1,150,000,000        LIBOR + 0.09%       100%
                                                   
Class B        $95,833,000           LIBOR + 0.29%       99.937500%

(1) Plus accrued interest at the applicable rate from February 24, 1997.

Distribution Dates:  the 15th calendar day (or if such 15th day is not a 
- ------------------
business day, the next succeeding business day) of each Month, commencing March 
17, 1997.

Certificate Ratings:
- -------------------
Class A:    AAA by Standard & Poor's
            Aaa by Moody's

Class B:    A by Standard & Poor's
            A2 by Moody's

                                      A-1
<PAGE>
 
Credit Enhancement Provider: Credit Lyonnais, New York Branch
- ---------------------------

Trustee:  The Bank of New York
- -------

Pooling and Servicing Agreement:  The Second Amended and Restated Pooling 
- -------------------------------
and Servicing Agreement, dated as of September 1, 1996, between Chase Manhattan 
Bank USA, National Association, as Transferor on and after June 1, 1996, The 
Chase Manhattan Bank, as Transferor prior to June 1, 1996 and as Servicer, and 
The Bank of New York, as Trustee, on behalf of the Certificateholders of Chase 
Credit Card Master Trust.

Supplement:  Series 1997-1 Supplement, dated as of February 24, 1997, 
- ----------
between Chase Manhattan Bank USA, National Association, as Transferor on and 
after June 1, 1996, The Chase Manhattan Bank, as Transferor prior to June 1, 
1996 and as Servicer, and The Bank of New York, as Trustee, on behalf of the 
Series 1997-1 Certificateholders

Purchase Price:
- --------------

            The purchase price payable by the Underwriters for the Certificates 
covered by this Agreement will be the following percentage of the principal 
amounts to be issued:

            Per Class A Certificate: 99.6500%

            Per Class B Certificate: 99.5375%

Registration Statement:  Registration No. 333-04607
- ----------------------

Underwriting Commissions, Concessions and Discounts:
- ---------------------------------------------------

            The Underwriters' discounts and commissions, the concessions that 
the Underwriters may allow to certain dealers, and the discounts that such 
dealers may reallow to certain other dealers, each expressed as a percentage of 
the principal amount of the Class A and Class B Certificates, shall be as 
follows:



            Underwriting                
             Discounts          Selling     
Class     and Concessions     Concessions     Reallowance
- -----     ---------------     -----------     -----------
                                            
Class A       0.350%             0.275%          0.125%
                                                
Class B       0.400%             0.300%          0.250%

Closing Date:  February 24, 1997, 10:00 a.m., New York Time
- ------------

Location of Closing:  Simpson Thacher & Bartlett, 425 Lexington Avenue, New 
- -------------------
York, New York 10017

                                      A-2
<PAGE>
 
Payment for the Certificates:  Wire transfer of same day funds
- ----------------------------

Blue Sky Fees:  Up to $25,000
- --------------

Opinion Modifications:  None
- ---------------------

Other securities being offered concurrently: None.
- ------------------------------------------- 

                                      A-3
<PAGE>
 
            The Underwriters agree, severally and not jointly, subject to the 
terms and provisions of the above referenced Underwriting Agreement which is 
incorporated herein in its entirety and made a part hereof, to purchase the 
respective principal amounts of the above referenced Series of Certificates set 
forth opposite their names on Schedule I hereto.

Chase Securities Inc. 
As Representative of the
Underwriters named in
Schedule I hereto.


By:                               
   -------------------------------
Name:  David A. Howard Jr.
Title: Managing Director




Accepted:

Chase Manhattan Bank USA, National Association


By:                               
   -------------------------------
Name: Keith Schuck
Title: Vice President

                                      A-4
<PAGE>
 
                                  SCHEDULE I


                                 UNDERWRITERS


$1,150,000,000 Principal Amount of Class A Floating Rate Asset Backed 
Certificates, Series 1997-1

                                                 Principal Amount
                                                 ----------------

Chase Securities Inc.                                $191,700,000
BancAmerica Securities, Inc.                          191,660,000
Bear, Stearns & Co. Inc.                              191,660,000
Goldman, Sachs & Co.                                  191,660,000
Lehman Brothers Inc.                                  191,660,000
Salomon Brothers Inc.                                 191,660,000
                                                   --------------
     Total:                                        $1,150,000,000
                                                   ==============



$95,833,000 Principal Amount of Class B Floating Rate Asset Backed 
Certificates, Series 1997-1

                                                Principal Amount
                                                ----------------

Chase Securities Inc.                              $95,833,000

                                      A-5

<PAGE>
 
                                                                     EXHIBIT 4.2

- --------------------------------------------------------------------------------



                CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION,

                     Transferor on and after June 1, 1996,

                          THE CHASE MANHATTAN BANK, 

                 Transferor prior to June 1, 1996 and Servicer

                                      and

                             THE BANK OF NEW YORK,

                                    Trustee

               on behalf of the Series 1997-1 Certificateholders

                                           
                  -------------------------------------------

                           Series 1997-1 SUPPLEMENT

                         Dated as of February 24, 1997

                                      to

          SECOND AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT

                         Dated as of September 1, 1996

                                           
                  -------------------------------------------

                        CHASE CREDIT CARD MASTER TRUST

                                 Series 1997-1


- --------------------------------------------------------------------------------
<PAGE>
 
                               TABLE OF CONTENTS
  
                                                                          Page
                                                                          ----

SECTION 1.         Designation.............................................  1

SECTION 2.         Definitions.............................................  2

SECTION 3.         Servicing Compensation and Assignment of Interchange.... 19

SECTION 4.         Reassignment and Transfer Terms......................... 21

SECTION 5.         Delivery and Payment for the Investor Certificates...... 21

SECTION 6.         Depository; Form of Delivery of Investor Certificates... 22

SECTION 7.         Article IV of Agreement................................. 22
  SECTION 4.4      Rights of Certificateholders and the Collateral Interest 
                   Holder.................................................. 22
  SECTION 4.5      Allocations............................................. 22
  SECTION 4.6      Determination of Monthly Interest....................... 26
  SECTION 4.7      Determination of Monthly Principal...................... 28
  SECTION 4.8      Coverage of Required Amount............................. 29
  SECTION 4.9      Monthly Payments........................................ 30
  SECTION 4.10     Investor Charge-Offs.................................... 34
  SECTION 4.11     Excess Spread........................................... 36
  SECTION 4.12     Reallocated Principal Collections....................... 37
  SECTION 4.13     Shared Principal Collections............................ 38
  SECTION 4.14     Principal Funding Account............................... 39
  SECTION 4.15     Reserve Account......................................... 40
  SECTION 4.16     Determination of LIBOR.................................. 42
  SECTION 4.17     Transferor's or Servicer's Failure to Make a Deposit or 
                   Payment................................................. 43

SECTION 8.         Article V of the Agreement.............................. 43
  SECTION 5.1      Distributions........................................... 43
  SECTION 5.2      Monthly Series 1997-1 Certificateholders' Statement..... 44

SECTION 9.         Series 1997-1 Pay Out Events............................ 46

SECTION 10.        Issuance of Additional Certificates..................... 48

SECTION 11.        Series 1997-1 Termination............................... 49

SECTION 12.        Counterparts............................................ 49

SECTION 13.        Governing Law........................................... 49
<PAGE>
 
SECTION 14.        No Petition............................................. 49

SECTION 15.        Tax Representation and Covenant......................... 50

SECTION 16.        Amendment to Agreement.................................. 50


EXHIBITS

EXHIBIT A-1        Form of Class A Certificate
EXHIBIT A-2        Form of Class B Certificate
EXHIBIT B          Form of Monthly Payment Instructions
                   and Notification to the Trustee
EXHIBIT C          Form of Monthly Series 1997-1 Certificateholders' Statement


SCHEDULE I         Schedule to Exhibit C of the Pooling and Servicing Agreement 
                   with respect to the Investor Certificates

                                       ii
<PAGE>
 
            Series 1997-1 SUPPLEMENT, dated as of February 24, 1997 (this 
"Series Supplement"), by and among CHASE MANHATTAN BANK USA, NATIONAL 
ASSOCIATION ("Chase USA"), as Transferor on and after June 1, 1996, THE CHASE 
MANHATTAN BANK, as Transferor prior to June 1, 1996 and as Servicer, and THE 
BANK OF NEW YORK, as Trustee under the Second Amended Pooling and Servicing 
Agreement dated as of September 1, 1996 between Chase USA, the Servicer and the 
Trustee (as may be amended, modified or supplemented from time to time, the 
"Agreement").

            Section 6.9 of the Agreement provides, among other things, that the 
Transferor and the Trustee may at any time and from time to time enter into a 
supplement to the Agreement for the purpose of authorizing the delivery by the 
Trustee to the Transferor for the execution and redelivery to the Trustee for 
authentication of one or more Series of Certificates.

            Pursuant to this Series Supplement, the Transferor and the Trust 
shall create a new Series of Investor Certificates and shall specify the 
Principal Terms thereof.

            SECTION 1.  Designation. (a) There is hereby created a Series 
                        -----------
of Investor Certificates to be issued in two classes pursuant to the Agreement 
and this Series Supplement and to be known together as the "Series 1997-1 
Certificates."  The two classes shall be designated the Class A Floating Rate 
Asset Backed Certificates, Series 1997-1 (the "Class A Certificates") and the 
Class B Floating Rate Asset Backed Certificates, Series 1997-1 (the "Class B 
Certificates").  The Class A Certificates and the Class B Certificates shall be 
substantially in the form of Exhibits A-1 and A-2 hereto, respectively.  In 
addition, there is hereby created a third Class of an uncertificated interest 
in the Trust which shall be deemed to be an "Investor Certificate" for all 
purposes under the Agreement and this Series Supplement, except as expressly 
provided herein, and which shall be known as the Collateral Interest, Series 
1997-1 (the "Collateral Interest").

            (b) Series 1997-1 shall be included in Group One (as defined 
below).  Series 1997-1 shall not be subordinated to any other Series.

            (c) The Collateral Interest Holder, as holder of an "Investor 
Certificate" under the Agreement, shall be entitled to the benefits of the 
Agreement and this Series Supplement upon payment by the Collateral Interest 
Holder of amounts owing on the Closing Date pursuant to the Loan Agreement.  
Notwithstanding the foregoing, except as expressly provided herein, (i) the 
provisions of Article VI and Article XII of the Agreement relating to the 
registration, authentication, delivery, presentation, cancellation and 
surrender of Registered Certificates shall not be applicable to the Collateral 
Interest, (ii) the Opinion of Coun-
<PAGE>
 
sel specified in clause (d) of the sixth sentence of Section 6.9(b) of the
Agreement shall not be required with respect to the Collateral Interest and
(iii) the Tax Opinion specified in clause (e) of the sixth sentence of Section
6.9(b) of the Agreement shall address the effect of the issuance of the
Collateral Interest but parts (a) and (c) of any such Tax Opinion shall not
address, or be required to address, any tax consequences that shall result to
any Collateral Interest Holder.

            SECTION 2.  Definitions.
                        -----------

            In the event that any term or provision contained herein shall 
conflict with or be inconsistent with any provision contained in the Agreement, 
the terms and provisions of this Series Supplement shall govern.  All Article, 
Section or subsection references herein shall mean Articles, Sections or 
subsections of the Agreement, except as otherwise provided herein.  All 
capitalized terms not otherwise defined herein are defined in the Agreement.  
Each capitalized term defined herein shall relate only to the Investor 
Certificates and no other Series of Certificates issued by the Trust.

            "Accumulation Period" shall mean, solely for the purposes of 
             -------------------
the definition of Monthly Principal Payment as such term is defined in each 
Supplement, the Controlled Accumulation Period.

            "Accumulation Period Factor" shall mean, for each Monthly 
             --------------------------
Period, a fraction, the numerator of which is equal to the sum of the initial 
investor interests (or other amounts specified in the applicable Supplement) of 
all outstanding Series, and the denominator of which is equal to the sum of (a) 
the Initial Investor Interest, (b) the initial investor interests (or other 
amounts specified in the applicable Supplement) of all outstanding Series 
(other than Series 1997-1) which are not expected to be in their revolving 
periods, and (c) the initial investor interests (or other amounts specified in 
the applicable Supplement) of all other outstanding Series which are not 
allocating Shared Principal Collections to other Series and are in their 
revolving periods.

            "Accumulation Period Length" shall have the meaning assigned 
             --------------------------
such term in subsection 4.9(i).

            "Accumulation Shortfall" shall initially mean zero and shall 
             ----------------------
thereafter mean, with respect to any Monthly Period during the Controlled 
Accumulation Period, the excess, if any, of the Controlled Deposit Amount for 
the previous Monthly Period over the amount deposited into the Principal 
Funding Account pursuant to subsection 4.9(e)(i) with respect to the Class A 
Certificates for the previous Monthly Period.

                                       2
<PAGE>
 
            "Additional Certificate Date" shall have the meaning assigned 
             ---------------------------
such term in subsection 10(a).

            "Additional Certificates" shall have the meaning assigned such 
             -----------------------
term in subsection 10(a).

            "Adjusted Investor Interest" shall mean, with respect to any 
             -------------------------
date of determination, an amount equal to the sum of (a) the Class A Adjusted 
Investor Interest and (b) the Class B Investor Interest and (c) the Collateral 
Interest.

            "Aggregate Investor Default Amount" shall mean, with respect to 
             ---------------------------------
any Monthly Period, the sum of the Investor Default Amounts in respect of such 
Monthly Period.

            "Available Investor Principal Collections" shall mean with 
             ----------------------------------------
respect to any Monthly Period, an amount equal to (a) the Investor Principal 
Collections for such Monthly Period, minus (b) the amount of Reallocated 
                                     -----
Collateral Principal Collections and Reallocated Class B Principal Collections 
with respect to such Monthly Period which pursuant to Section 4.12 are required 
to fund the Class A Required Amount and the Class B Required Amount, plus 
                                                                     ----
(c) the amount of Shared Principal Collections that are allocated to Series 
1997-1 in accordance with subsection 4.13(b).

            "Available Reserve Account Amount" shall mean, with respect to 
             --------------------------------
any Transfer Date, the lesser of (a) the amount on deposit in the Reserve 
Account on such date (after taking into account any interest and earnings 
retained in the Reserve Account pursuant to subsection 4.15(b) on such date, 
but before giving effect to any deposit made or to be made pursuant to 
subsection 4.11(i) to the Reserve Account on such date) and (b) the Required 
Reserve Account Amount.

            "Base Rate" shall mean, with respect to any Monthly Period, the 
             ---------
annualized percentage equivalent of a fraction, the numerator of which is equal 
to the sum of the Class A Monthly Interest, the Class B Monthly Interest, the 
Collateral Monthly Interest, each for the related Interest Period, and the 
Investor Servicing Fee with respect to such Monthly Period and the denominator 
of which is the Investor Interest as of the close of business on the last day 
of such Monthly Period.

            "Class A Additional Interest" shall have the meaning specified 
             ---------------------------
in Section 4.6(a).

            "Class A Adjusted Investor Interest" shall mean, with respect 
             ----------------------------------
to any date of determination, an amount equal to the Class A Investor Interest 
minus the Principal Funding Account Balance on such date of determination.
- -----

                                       3
<PAGE>
 
            "Class A Available Funds" shall mean, with respect to any 
             -----------------------
Monthly Period, an amount equal to the sum of (a) the Class A Floating 
Allocation of the Collections of Finance Charge Receivables allocated to the 
Investor Certificates and deposited in the Finance Charge Account for such 
Monthly Period (or to be deposited in the Finance Charge Account on the related 
Transfer Date with respect to the preceding Monthly Period pursuant to the 
third paragraph of subsection 4.3(a) and Section 2.8 of the Agreement and 
subsection 3(b) of this Series Supplement), excluding the portion of 
Collections of Finance Charge Receivables attributable to Servicer Interchange, 
(b) with respect to any Monthly Period during the Controlled Accumulation 
Period prior to the payment in full of the Class A Investor Interest, the 
Principal Funding Investment Proceeds arising pursuant to subsection 4.14(b), 
if any, with respect to the related Transfer Date and (c) the Reserve Draw 
Amount (up to the Available Reserve Draw Account Amount) plus any amounts of 
interest and earnings described in subsections 4.15(b) and 4.15(d) which will 
be deposited into the Finance Charge Account on the related Transfer Date.

            "Class A Certificate Rate" shall mean from the Closing Date 
             ------------------------
through March 16, 1997 and with respect to each Interest Period thereafter, a 
per annum rate equal to 0.09% per annum in excess of LIBOR, as determined on 
the related LIBOR Determination Date.

            "Class A Certificateholder" shall mean the Person in
             -------------------------
whose name a Class A Certificate is registered in the Certificate Register.

            "Class A Certificates" shall mean any of the certificates 
             --------------------
executed by the Transferor and authenticated by or on
behalf of the Trustee, substantially in the form of Exhibit A-1 hereto.

            "Class A Deficiency Amount" shall have the meaning specified in 
             -------------------------
subsection 4.6(a).

            "Class A Fixed Allocation" shall mean, with respect to any 
             ------------------------
Monthly Period following the Revolving Period, the percentage equivalent (which 
percentage shall never exceed 100%) of a fraction, the numerator of which is 
the Class A Investor Interest as of the close of business on the last day of 
the Revolving Period and the denominator of which is equal to the Investor 
Interest as of the close of business on the last day of the Revolving Period.

            "Class A Floating Allocation" shall mean, with respect to any 
             ---------------------------
Monthly Period, the percentage equivalent (which percentage shall never exceed 
100%) of a fraction, the numerator of which is the Class A Adjusted Investor 
Interest as of the close of business on the last day of the preceding Monthly 
Period and

                                       4
<PAGE>
 
the denominator of which is equal to the Adjusted Investor Interest as of the 
close of business on such day; provided, however, that, with respect to 
                               --------  -------
the first Monthly Period, the Class A Floating Allocation shall mean the 
percentage equivalent of a fraction, the numerator of which is the Class A 
Initial Investor Interest and the denominator of which is the Initial Investor 
Interest.

            "Class A Initial Investor Interest" shall mean  the
             ---------------------------------
aggregate initial principal amount of the Class A Certificates, which is 
$1,150,000,000.

            "Class A Investor Allocation" shall mean, with respect to any 
             ---------------------------
Monthly Period, (a) with respect to Default Amounts and Finance Charge 
Receivables at any time and Principal Receivables during the Revolving Period, 
the Class A Floating Allocation, and (b) with respect to Principal Receivables 
during the Controlled Accumulation Period or Rapid Amortization Period, the 
Class A Fixed Allocation.

            "Class A Investor Charge-Offs" shall have the meaning specified 
             ----------------------------
in subsection 4.10(a).

            "Class A Investor Default Amount" shall mean, with respect to 
             -------------------------------
each Transfer Date, an amount equal to the product of (a) the Aggregate 
Investor Default Amount for the related Monthly Period and (b) the Class A 
Floating Allocation applicable for the related Monthly Period.

            "Class A Investor Interest" shall mean, on any date of 
             -------------------------
determination, an amount equal to (a) the Class A Initial Investor Interest, 
minus (b) the aggregate amount of principal payments made to Class A 
- -----
Certificateholders prior to such date and minus (c) the excess, if any, of 
                                          -----
the aggregate amount of Class A Investor Charge-Offs pursuant to subsection 
4.10(a) over Class A Investor Charge-Offs reimbursed pursuant to subsection 
4.11(b) prior to such date of determination; provided, however, that 
                                             --------  -------
the Class A Investor Interest may not be reduced below zero.

            "Class A Monthly Interest" shall mean the monthly interest 
             ------------------------
distributable in respect of the Class A Certificates as calculated in 
accordance with subsection 4.6(a).

            "Class A Monthly Principal" shall mean the monthly principal 
             -------------------------
distributable in respect of the Class A Certificates as calculated in 
accordance with subsection 4.7(a).

            "Class A Required Amount" shall have the meaning specified in 
             -----------------------
subsection 4.8(a).

            "Class A Scheduled Payment Date" shall mean the February 2004 
             ------------------------------
Distribution Date.

                                       5
<PAGE>
 
            "Class A Servicing Fee" shall have the meaning specified in 
             ---------------------
subsection 3(a) of this Series Supplement.

            "Class B Additional Interest" shall have the meaning specified 
             ---------------------------
in subsection 4.6(b).

            "Class B Available Funds" shall mean, with respect to any 
             -----------------------
Monthly Period, an amount equal to the Class B Floating Allocation of the 
Collections of Finance Charge Receivables and allocated to the Investor 
Certificates and deposited in the Finance Charge Account for such Monthly 
Period (or to be deposited in the Finance Charge Account on the related 
Transfer Date with respect to the preceding Monthly Period pursuant to the 
third paragraph of subsection 4.3(a) of the Agreement and subsection 3(b) of 
this Series Supplement), excluding the portion of Collections of Finance Charge 
Receivables attributable to Servicer Interchange.

            "Class B Certificate Rate" shall mean from the Closing Date 
             ------------------------
through March 16, 1997 and with respect to each Interest Period thereafter, a 
per annum rate equal to 0.29% per annum in excess of LIBOR, as determined on 
the related LIBOR Determination Date.

            "Class B Certificateholder" shall mean the Person in
             -------------------------
whose name a Class B Certificate is registered in the Certificate Register.

            "Class B Certificates" shall mean any of the certificates 
             --------------------
executed by the Transferor and authenticated by or on behalf of the Trustee, 
substantially in the form of Exhibit A-2 hereto.

            "Class B Deficiency Amount" shall have the meaning specified in 
             -------------------------
subsection 4.6(b).

            "Class B Fixed Allocation" shall mean, with respect to any 
             ------------------------
Monthly Period following the Revolving Period, the percentage equivalent (which 
percentage shall never exceed 100%) of a fraction, the numerator of which is 
the Class B Investor Interest as of the close of business on the last day of 
the Revolving Period and the denominator of which is equal to the Investor 
Interest as of the close of business on the last day of the Revolving Period.

            "Class B Floating Allocation" shall mean, with respect to any 
             ---------------------------
Monthly Period, the percentage equivalent (which percentage shall never exceed 
100%) of a fraction, the numerator of which is the Class B Investor Interest as 
of the close of business on the last day of the preceding Monthly Period and 
the denominator of which is equal to the Adjusted Investor Interest as of the 
close of business on such day; provided, however, that,
                               --------  -------

                                       6
<PAGE>
 
with respect to the first Monthly Period, the Class B Floating Allocation shall 
mean the percentage equivalent of a fraction, the numerator of which is the 
Class B Initial Investor Interest and the denominator of which is the Initial 
Investor Interest.

            "Class B Initial Investor Interest" shall mean the aggregate 
             ---------------------------------
initial principal amount of the Class B Certificates, which is $95,833,000.

            "Class B Investor Allocation" shall mean, with respect to any 
             ---------------------------
Monthly Period, (a) with respect to Default Amounts and Finance Charge 
Receivables at any time or Principal Receivables during the Revolving Period, 
the Class B Floating Allocation, and (b) with respect to Principal Receivables 
during the Controlled Accumulation Period or Rapid Amortization Period, the 
Class B Fixed Allocation.

            "Class B Investor Charge-Offs" shall have the meaning specified 
             ----------------------------
in subsection 4.10(b).

            "Class B Investor Default Amount" shall mean, with respect to 
             -------------------------------
each Transfer Date, an amount equal to the product of (a) the Aggregate 
Investor Default Amount for the related Monthly Period and (b) the Class B 
Floating Allocation applicable for the related Monthly Period.

            "Class B Investor Interest" shall mean, on any date of 
             -------------------------
determination, an amount equal to (a) the Class B Initial Investor Interest, 
minus (b) the aggregate amount of principal payments made to Class B 
- -----
Certificateholders prior to such date, minus (c) the aggregate amount of 
                                       -----
Class B Investor Charge-Offs for all prior Transfer Dates pursuant to 
subsection 4.10(b), minus (d) the amount of the Reallocated Class B 
                    -----
Principal Collections allocated pursuant to subsection 4.12(a) on all prior 
Transfer Dates for which the Collateral Interest has not been reduced, 
minus (e) an amount equal to the amount by which the Class B Investor 
- -----
Interest has been reduced on all prior Transfer Dates pursuant to subsection 
4.10(a) and plus (f) the aggregate amount of Excess Spread allocated and 
            ----
available on all prior Transfer Dates pursuant to subsection 4.11(d), for the 
purpose of reimbursing amounts deducted pursuant to the foregoing clauses (c), 
(d) and (e); provided, however, that the Class B Investor Interest may 
             --------  -------
not be reduced below zero.

            "Class B Monthly Interest" shall mean the monthly interest 
             ------------------------
distributable in respect of the Class B Certificates as calculated in 
accordance with subsection 4.6(b).

            "Class B Monthly Principal" shall mean the monthly principal 
             -------------------------
distributable in respect of the Class B Certificates as calculated in 
accordance with subsection 4.7(b).

                                       7
<PAGE>
 
            "Class B Required Amount" shall have the meaning specified in 
             -----------------------
subsection 4.8(b).

            "Class B Scheduled Payment Date" shall mean the March 2004 
             ------------------------------
Distribution Date.

            "Class B Servicing Fee" shall have the meaning specified in 
             ---------------------
subsection 3(a) hereof.

            "Closing Date" shall mean February 24, 1997.
             ------------

            "Code" shall mean the Internal Revenue Code of 1986, as 
             ----
amended.

            "Collateral Allocation" shall mean, with respect to any Monthly 
             ---------------------
Period, (a) with respect to Default Amounts and Finance Charge Receivables at 
any time or Principal Receivables during the Revolving Period, the Collateral 
Floating Allocation, and (b) with respect to Principal Receivables during the 
Controlled Accumulation Period or Rapid Amortization Period, the Collateral 
Fixed Allocation.

            "Collateral Available Funds" shall mean, with respect to any 
             --------------------------
Monthly Period, an amount equal to the Collateral Floating Allocation of the 
Collections of Finance Charge Receivables allocated to the Investor 
Certificates and deposited in the Finance Charge Account for such Monthly 
Period (or to be deposited in the Finance Charge Account on the related 
Transfer Date with respect to the preceding Monthly Period pursuant to the 
third paragraph of subsection 4.3(a) of the Agreement and subsection 3(b) of 
this Series Supplement), excluding the portion of Collections of Finance Charge 
Receivables attributable to Servicer Interchange.

            "Collateral Charge-Offs" shall have the meaning specified in 
             ----------------------
subsection 4.10(c).

            "Collateral Default Amount" shall mean, with respect to any 
             -------------------------
Transfer Date, an amount equal to the product of (a) the Aggregate Investor 
Default Amount for the related Monthly Period and (b) the Collateral Floating 
Allocation applicable for the related Monthly Period.

            "Collateral Fixed Allocation" shall mean, with respect to any 
             ---------------------------
Monthly Period following the Revolving Period, the percentage equivalent (which 
percentage shall never exceed 100%) of a fraction, the numerator of which is 
the Collateral Interest as of the close of business on the last day of the 
Revolving Period and the denominator of which is equal to the Investor Interest 
as of the close of business on the last day of the Revolving Period.

                                       8
<PAGE>
 
            "Collateral Floating Allocation" shall mean, with respect to 
             ------------------------------
any Monthly Period, the percentage equivalent (which percentage shall never 
exceed 100%) of a fraction, the numerator of which is the Collateral Interest 
as of the close of business on the last day of the preceding Monthly Period and 
the denominator of which is equal to the Adjusted Investor Interest as of the 
close of business on such day; provided, however, that, with respect to 
                               --------  -------
the first Monthly Period, the Collateral Floating Allocation shall mean the 
percentage equivalent of a fraction, the numerator of which is the Collateral 
Initial Interest and the denominator of which is the Initial Investor Interest.

            "Collateral Initial Interest" shall mean the aggregate initial 
             ---------------------------
principal amount of the Collateral Interest, which is $123,214,619.

            "Collateral Interest" shall mean, on any date of determination, 
             -------------------
an amount equal to (a) the Collateral Initial Interest, minus (b) the 
                                                        -----
aggregate amount of principal payments made to the Collateral Interest Holder 
prior to such date, minus (c) the aggregate amount of Collateral 
                    -----
Charge-offs for all prior Transfer Dates pursuant to subsection 4.10(c), 
minus (d) the amount of Reallocated Principal Collections allocated 
- -----
pursuant to subsections 4.12(a) and (b) on all prior Transfer Dates, minus 
                                                                     -----
(e) an amount equal to the amount by which the Collateral Interest has been 
reduced on all prior Transfer Dates pursuant to subsections 4.10(a) and (b), 
and plus (f) the aggregate amount of Excess Spread allocated and available 
    ----
on all prior Transfer Dates pursuant to subsection 4.11(h), for the purpose of 
reimbursing amounts deducted pursuant to the foregoing clauses (c), (d) and 
(e); provided further, however, that the Collateral Interest may 
    -----------------  -------
not be reduced below zero.

            "Collateral Interest Holder" shall mean the entity so 
             --------------------------
designated in the Loan Agreement.

            "Collateral Interest Servicing Fee" shall have the meaning 
             ---------------------------------
specified in subsection 3(a) hereof.

            "Collateral Monthly Interest" shall mean the monthly interest 
             ---------------------------
distributable in respect of the Collateral Interest as calculated in accordance 
with subsection 4.6(c).

            "Collateral Monthly Principal" shall mean the monthly principal 
             ----------------------------
distributable in respect of the Collateral Interest as calculated in accordance 
with subsection 4.7(c).

            "Collateral Rate" shall mean, for any Interest Period, the rate 
             ---------------
specified in the Loan Agreement.

            "Controlled Accumulation Amount" shall mean (a) for any 
             ------------------------------
Transfer Date with respect to the Controlled Accumulation Period

                                       9
<PAGE>
 
prior to the payment in full of the Class A Investor Interest, $95,833,333.33; 
provided, however, that if the Accumulation Period Length is determined 
- --------  -------
to be less than 12 months pursuant to subsection 4.9(i), the Controlled 
Accumulation Amount for each Transfer Date with respect to the Controlled 
Accumulation Period prior to the payment in full of the Class A Investor 
Interest will be equal to (i) the product of (x) the Class A Initial Investor 
Interest and (y) the Accumulation Period Factor for such Monthly Period divided 
by (ii) the Required Accumulation Factor Number, and (b) for any Transfer Date 
with respect to the Controlled Accumulation Period after payment in full of the 
Class A Investor Interest, an amount equal to the Class B Investor Interest as 
of such Transfer Date.

            "Controlled Accumulation Period" shall mean, unless a Pay Out 
             ------------------------------
Event shall have occurred prior thereto, the period commencing at the close of 
business on January 31, 2003 or such later date as is determined in accordance 
with subsection 4.9(i) and ending on the first to occur of (a) the commencement 
of the Rapid Amortization Period and (b) the Series 1997-1 Termination Date.

            "Controlled Deposit Amount" shall mean, with respect to any 
             -------------------------
Transfer Date, the sum of (a) the Controlled Accumulation Amount for such 
Transfer Date and (b) any existing Accumulation Shortfall.

            "Covered Amount" shall mean, as of the Transfer Date with 
             --------------
respect to any Interest Period, an amount equal to the product of (a) (i) a 
fraction, the numerator of which is the actual number of days in such Interest 
Period and the denominator of which is 360, times (ii) the Class A 
                                            -----
Certificate Rate in effect with respect to such Interest Period, and (b) the 
Principal Funding Account Balance as of the close of business on the 
Distribution Date preceding such Transfer Date (after giving effect to all of 
the transactions occurring on such date).

            "Credit Enhancement" shall mean (a) with respect to the Class A 
             ------------------
Certificates, the subordination of the Class B Certificates and the Collateral 
Interest, and (b) with respect to the Class B Certificates, the subordination 
of the Collateral Interest.

            "Credit Enhancement Provider" shall mean the Collateral 
             ---------------------------
Interest Holder.

            "Cumulative Series Principal Shortfall" shall mean the sum of 
             -------------------------------------
the Series Principal Shortfalls (as such term is defined in each of the related 
Series Supplements) for each Series.

            "Daily Principal Shortfall" shall mean, on any date of 
             -------------------------
determination, the excess of the Monthly Principal Payment for

                                       10
<PAGE>
 
the Monthly Period relating to such date over the month to date amount of 
Collections processed in respect of Principal Receivables for such Monthly 
Period allocable to investor certificates of all outstanding Series, not 
subject to reallocation, which are on deposit or to be deposited in the 
Principal Account on such date.

            "Deficiency Amount" shall mean, at any time of determination, 
             -----------------
the sum of the Class A Deficiency Amount and the Class B Deficiency Amount.

            "Distribution Date" shall mean March 17, 1997 and the fifteenth 
             -----------------
day of each calendar month thereafter, or if such fifteenth day is not a 
Business Day, the next succeeding Business Day.

            "Excess Principal Funding Investment Proceeds" shall mean, with 
             --------------------------------------------
respect to each Transfer Date relating to the Controlled Accumulation Period, 
the amount, if any, by which the Principal Funding Investment Proceeds for such 
Transfer Date exceed the Covered Amount determined on such Transfer Date.

            "Excess Spread" shall mean, with respect to any Transfer Date, 
             -------------
the sum of the amounts with respect to such Transfer Date, if any, specified 
pursuant to subsections 4.9(a)(iv), 4.9(b)(iii) and 4.9(c)(ii).

            "Finance Charge Shortfall" shall mean, with respect to any 
             ------------------------
Transfer Date, the excess, if any, of the amount distributable pursuant to the 
subsections 4.11(a) through (i) over Excess Spread.

            "Fitch" shall mean Fitch Investors Service, L.P. or its 
             -----
successors.

            "Fixed Investor Percentage" shall mean, with respect to any 
             -------------------------
Monthly Period, the percentage equivalent of a fraction, the numerator of which 
is the Investor Interest as of the close of business on the last day of the 
Revolving Period and the denominator of which is the greater of (a) the sum of 
(i) the aggregate amount of Principal Receivables in the Trust determined as of 
the close of business on the last day of the prior Monthly Period and (ii) the 
Excess Funding Amount as of the close of business on such last day of the prior 
Monthly Period and (b) the sum of the numerators used to calculate the Investor 
Percentages (as such term is defined in the Agreement) for allocations with 
respect to Principal Receivables for all outstanding Series on such date of 
determination; provided, however, that with respect to any Monthly 
               --------  -------
Period in which an Addition Date occurs or in which a Removal Date occurs, the 
amount determined pursuant to clause (a)(i) hereof shall be the sum of (A) the 
aggregate amount of Principal Receivables in the Trust as of the close of 
business on

                                       11
<PAGE>
 
the last day of the prior Monthly Period for the period from and including the 
first day of such Monthly Period to but excluding the related Addition Date or 
Removal Date and (B) the aggregate amount of Principal Receivables in the Trust 
as of the beginning of the day on the related Addition Date or Removal Date 
after adjusting for the aggregate amount of Principal Receivables added to or 
removed from the Trust on the related Addition Date or Removal Date, for the 
period from and including the related Addition Date or Removal Date to and 
including the last day of such Monthly Period.

            "Floating Investor Percentage" shall mean, with respect to any 
             ----------------------------
Monthly Period, the percentage equivalent of a fraction, the numerator of which 
is the Adjusted Investor Interest as of the close of business on the last day 
of the prior Monthly Period (or with respect to the first Monthly Period, the 
Initial Investor Interest) and the denominator of which is the greater of (a) 
the sum of (i) the aggregate amount of Principal Receivables as of the close of 
business on the last day of the prior Monthly Period (or with respect to the 
first calendar month in the first Monthly Period, the aggregate amount of 
Principal Receivables in the Trust as of the close of business on the day 
immediately preceding the Closing Date, and with respect to the second calendar 
month in the first Monthly Period, the aggregate amount of Principal 
Receivables as of the close of business on the last day of the first calendar 
month in the first Monthly Period) and (ii) the Excess Funding Amount as of the 
close of business on such last day of the prior Monthly Period and (b) the sum 
of the numerators used to calculate the Investor Percentages (as such term is 
defined in the Agreement) for allocations with respect to Finance Charge 
Receivables, Default Amounts or Principal Receivables, as applicable, for all 
outstanding Series on such date of determination; provided, however, 
                                                  --------  -------
that with respect to any Monthly Period in which an Addition Date occurs or in 
which a Removal Date occurs, the amount determined pursuant to clause (a)(i) 
hereof shall be the sum of (A) the aggregate amount of Principal Receivables in 
the Trust as of the close of business on the last day of the prior Monthly 
Period for the period from and including the first day of such Monthly Period 
to but excluding the related Addition Date or Removal Date and (B) the 
aggregate amount of Principal Receivables in the Trust as of the beginning of 
the day on the related Addition Date or Removal Date after adjusting for the 
aggregate amount of Principal Receivables added to or removed from the Trust on 
the related Addition Date or Removal Date, for the period from and including 
the related Addition Date or Removal Date to and including the last day of such 
Monthly Period.

            "Group One" shall mean Series 1997-1 and each other Series 
             ---------
specified in the related Supplement to be included in Group One.

                                       12
<PAGE>
 
            "Initial Investor Interest" shall mean $1,369,047,619; 
             -------------------------
provided, however, that following the issuance of any Additional 
- --------  -------
Certificates pursuant to Section 10 hereof "Initial Investor Interest" shall 
mean the sum of $1,369,047,619 and the initial investor interest of such 
Additional Certificates.

            "Interest Period" shall mean, with respect to any Distribution 
             ---------------
Date, the period from and including the previous Distribution Date through the 
day preceding such Distribution Date, except that the initial Interest Period 
shall be the period from and including the Closing Date through the day 
preceding the initial Distribution Date.

            "Investor Certificateholder" shall mean (a) with respect to the 
             --------------------------
Class A Certificates, the holder of record of a Class A Certificate, (b) with 
respect to the Class B Certificates, the holder of record of a Class B 
Certificate and (c) with respect to the Collateral Interest, the Collateral 
Interest Holder.

            "Investor Certificates" shall mean the Class A Certificates, 
             ---------------------
the Class B Certificates and the Collateral Interest.

            "Investor Default Amount" shall mean, with respect to any 
             -----------------------
Receivable in a Defaulted Account, an amount equal to the product of (a) the 
Default Amount and (b) the Floating Investor Percentage on the day such Account 
became a Defaulted Account.

            "Investor Interest" shall mean, on any date of determination, 
             -----------------
an amount equal to the sum of (a) the Class A Investor Interest, (b) the Class 
B Investor Interest and (c) the Collateral Interest, each as of such date.

            "Investor Percentage" shall mean for any Monthly Period, (a) 
             -------------------
with respect to Finance Charge Receivables and Default Amounts at any time and 
Principal Receivables during the Revolving Period, the Floating Investor 
Percentage and (b) with respect to Principal Receivables during the Controlled 
Accumulation Period or the Rapid Amortization Period, the Fixed Investor 
Percentage.

            "Investor Principal Collections" shall mean, with respect to 
             ------------------------------
any Monthly Period, the sum of (a) the aggregate amount deposited into the 
Principal Account for such Monthly Period pursuant to subsections 4.5(a)(ii), 
(iii) and (iv), 4.5(b)(ii), (iii) and (iv) or 4.5(c)(ii), in each case, as 
applicable to such Monthly Period and (b) the aggregate amount to be treated as 
Investor Principal Collections pursuant to subsections 4.9(a)(iii) and 4.11(a), 
(b), (c), (d), (g) and (h) for such Monthly Period (other than such amount paid 
from Reallocated Principal Collections).

                                       13
<PAGE>
 
            "Investor Servicing Fee shall have the meaning specified in 
             ----------------------
subsection 3(a) hereof.

            "LIBOR" shall mean, for any Interest Period, the London 
             -----
interbank offered rate for one-month United States dollar deposits determined 
by the Trustee for each Interest Period in accordance with the provisions of 
Section 4.16.

            "LIBOR Determination Date" shall mean February 20, 1997 for the 
             ------------------------
period from the Closing Date through March 16, 1997, and the second London 
Business Day prior to the commencement of the second and each subsequent 
Interest Period.

            "Loan Agreement" shall mean the agreement among the Transferor, 
             --------------
the Servicer, the Trustee, and the Collateral Interest Holder, dated as of the 
Closing Date, as amended or modified from time to time.

            "London Business Day" shall mean any Business Day on which 
             -------------------
dealings in deposits in United States dollars are transacted in the London 
interbank market.

            "Minimum Transferor Interest Percentage" shall mean 7%.
             --------------------------------------

            "Monthly Period" shall have the meaning specified in the 
             --------------
Agreement, except that the first Monthly Period with respect to the Investor 
Certificates shall begin on and include the Closing Date and shall end on and 
include February 28, 1997.

            "Monthly Principal Payment" shall mean with respect to any 
             -------------------------
Monthly Period, for all Series (including Series 1997-1) which are in an 
Amortization Period or Accumulation Period (as such terms are defined in the 
related Supplements for all Series), the sum of (a) the Controlled Distribution 
Amount for the related Transfer Date for any Series in its Controlled 
Amortization Period (as such terms are defined in the related Supplements for 
all Series), (b) the Controlled Deposit Amount for the related Transfer Date 
for any Series in its Accumulation Period, other than its Rapid Accumulation 
Period, if applicable (as such terms are defined in the related Supplements for 
all Series), (c) the Investor Interest as of the end of the prior Monthly 
Period taking into effect any payments to be made on the following Distribution 
Date for any Series in its Principal Amortization Period or Rapid Amortization 
Period (as such terms are defined in the related Supplements for all Series), 
(d) the Adjusted Investor Interest as of the end of the prior Monthly Period 
taking into effect any payments or deposits to be made on the following 
Transfer Date and Distribution Date for any Series in its Rapid Accumulation 
Period (as such terms are defined in the related Supplements for all Series), 
(e) the excess of the Collateral Interest as of the Transfer Date occurring in 
such Monthly Period over the Required Collateral Interest for the related 
Transfer

                                       14
<PAGE>
 
Date, assuming no Accumulation Shortfall and (f) such other amounts as may be 
specified in the related Supplements for all Series.

            "Net Servicing Fee Rate" shall mean 1.0% per annum.
             ----------------------

            "Pay Out Commencement Date" shall mean the date on which a 
             -------------------------
Trust Pay Out Event is deemed to occur pursuant to Section 9.1 or a Series 
1997-1 Pay Out Event is deemed to occur pursuant to Section 9 hereof.

            "Portfolio Adjusted Yield" shall mean, with respect to any 
             ------------------------
Transfer Date, the average of the percentages obtained for each of the three 
preceding Monthly Periods by subtracting the Base Rate from the Portfolio Yield 
for such Monthly Period and deducting 0.5% from the result for each Monthly 
Period.

            "Portfolio Yield" shall mean, with respect to any Monthly 
             ---------------
Period, the annualized percentage equivalent of a fraction, the numerator of 
which is an amount equal to the sum of (a) the amount of Collections of Finance 
Charge Receivables deposited into the Finance Charge Account and allocable to 
the Investor Certificates for such Monthly Period,(b) the Principal Funding 
Investment Proceeds deposited into the Finance Charge Account on the Transfer 
Date related to such Monthly Period and (c) the amount of the Reserve Draw 
Amount (up to the Available Reserve Account Amount) plus any amounts of 
interest and earnings described in subsections 4.15(b) and (d), each deposited 
into the Finance Charge Account on the Transfer Date relating to such Monthly 
Period, such sum to be calculated on a cash basis after subtracting the 
Aggregate Investor Default Amount for such Monthly Period, and the denominator 
of which is the Investor Interest as of the close of business on the last day 
of such Monthly Period.

            "Principal Funding Account" shall have the meaning set forth in 
             -------------------------
subsection 4.14(a).

            "Principal Funding Account Balance" shall mean, with respect to 
             ---------------------------------
any date of determination, the principal amount, if any, on deposit in the 
Principal Funding Account on such date of determination.

            "Principal Funding Investment Proceeds" shall mean, with 
             -------------------------------------
respect to each Transfer Date, the investment earnings on funds in the 
Principal Funding Account (net of investment expenses and losses) for the 
period from and including the immediately preceding Transfer Date to but 
excluding such Transfer Date.

            "Principal Funding Investment Shortfall" shall mean, with 
             --------------------------------------
respect to each Transfer Date relating to the Controlled Accumulation Period, 
the amount, if any, by which the Principal

                                       15
<PAGE>
 
Funding Investment Proceeds for such Transfer Date are less than the Covered 
Amount determined as of such Transfer Date.

            "Rapid Amortization Period" shall mean the Amortization Period 
             -------------------------
commencing on the Pay Out Commencement Date and ending on the earlier to occur 
of (a) the Series 1997-1 Termination Date and (b) the termination of the Trust 
pursuant to Section 12.1.

            "Rating Agency" shall mean Moody's, Standard & Poor's and 
             -------------
Fitch.

            "Reallocated Class B Principal Collections" shall mean, with 
             -----------------------------------------
respect to any Transfer Date, Collections of Principal Receivables applied in 
accordance with subsection 4.12(a) in an amount not to exceed the product of 
(a) the Class B Investor Allocation with respect to the Monthly Period relating 
to such Transfer Date and (b) the Investor Percentage with respect to the 
Monthly Period relating to such Transfer Date and (c) the amount of Collections 
of Principal Receivables with respect to the Monthly Period relating to such 
Transfer Date; provided however, that such amount shall not exceed the 
               -------- -------
Class B Investor Interest after giving effect to any Class B Investor 
Charge-Offs for such Transfer Date.

            "Reallocated Collateral Principal Collections" shall mean, with 
             --------------------------------------------
respect to any Transfer Date, Collections of Principal Receivables applied in 
accordance with subsections 4.12(a) and (b) in an amount not to exceed the 
product of (a) the Collateral Allocation with respect to the Monthly Period 
relating to such Transfer Date and (b) the Investor Percentage with respect to 
the Monthly Period relating to such Transfer Date and (c) the amount of 
Collections of Principal Receivables with respect to the Monthly Period 
relating to such Transfer Date; provided however, that such amount 
                                -------- -------
shall not exceed the Collateral Interest after giving effect to any Collateral 
Charge-Offs for such Transfer Date.

            "Reallocated Principal Collections" shall mean the sum of (a) 
             ---------------------------------
Reallocated Class B Principal Collections and (b) Reallocated Collateral 
Principal Collections.

            "Reference Banks" shall mean four major banks in the London 
             ---------------
interbank market selected by the Servicer.

            "Required Accumulation Factor Number" shall be equal to a 
             -----------------------------------
fraction, rounded upwards to the nearest whole number, the numerator of which 
is one and the denominator of which is equal to the lowest monthly principal 
payment rate on the Accounts, expressed as a decimal, for the 12 months 
preceding the date of such calculation.

                                       16
<PAGE>
 
            "Required Collateral Interest" shall mean (a) initially, 
             ----------------------------
$123,214,619 and (b) on any Transfer Date thereafter, 9.0% of the sum of the 
Class A Adjusted Investor Interest, the Class B Investor Interest and the 
Collateral Interest on such Transfer Date, after taking into account deposits 
into the Principal Funding Account on such Transfer Date and payments to be 
made on the related Distribution Date, and the Collateral Interest on the prior 
Transfer Date, after any adjustments to be made on such date, but not less than 
$41,071,429; provided, however, that (x) if either (i) there is a 
             --------  -------
reduction in the Collateral Interest pursuant to clause (c), (d) or (e) of the 
definition of such term or (ii) a Pay Out Event with respect to the Investor 
Certificates has occurred, the Required Collateral Interest for any Transfer 
Date shall equal the Required Collateral Interest for the Transfer Date 
immediately preceding such reduction or Pay Out Event, (y) in no event shall 
the Required Collateral Interest exceed the sum of the outstanding principal 
amounts of (i) the Class A Certificates and (ii) the Class B Certificates, each 
as of the last day of the Monthly Period preceding such Transfer Date after 
taking into account the payments to be made on the related Distribution Date 
and (z) the Required Collateral Interest may be reduced at the Transferor's 
option at any time if the Transferor, the Servicer, the Collateral Interest 
Holder and the Trustee have been provided evidence that the Rating Agency 
Condition shall have been satisfied with respect to such reduction.

            "Required Reserve Account Amount" shall mean, with respect to 
             -------------------------------
any Transfer Date on or after the Reserve Account Funding Date, an amount equal 
to (a) 0.50% of the outstanding principal balance of the Class A Certificates 
or (b) any other amount designated by the Transferor; provided, 
                                                      --------
however, that if such designation is of a lesser amount, the Transferor 
- -------
shall (i) provide the Servicer, the Collateral Interest Holder and the Trustee 
with evidence that the Rating Agency Condition shall have been satisfied and 
(ii) deliver to the Trustee a certificate of an authorized officer to the 
effect that, based on the facts known to such officer at such time, in the 
reasonable belief of the Transferor, such designation will not cause a Pay Out 
Event or an event that, after the giving of notice or the lapse of time, would 
cause a Pay Out Event to occur with respect to Series 1997-1.

            "Reserve Account" shall have the meaning specified in 
             ---------------
subsection 4.15(a).

            "Reserve Account Funding Date" shall mean the Transfer Date 
             ----------------------------
which occurs not later than the earliest of (a) the Transfer Date with respect 
to the Monthly Period which commences three months prior to the commencement of 
the Controlled Accumulation Period; (b) the first Transfer Date for which the 
Portfolio Adjusted Yield is less than 2%, but in such event the Reserve Account 
Funding Date shall not be required to occur earlier than

                                       17
<PAGE>
 
the Transfer Date with respect to the Monthly Period which commences 12 months 
prior to the commencement of the Controlled Accumulation Period; (c) the first 
Transfer Date for which the Portfolio Adjusted Yield is less than 3%, but in 
such event the Reserve Account Funding Date shall not be required to occur 
earlier than the Transfer Date with respect to the Monthly Period which 
commences six months prior to the commencement of the Controlled Accumulation 
Period; and (d) the first Transfer Date for which the Portfolio Adjusted Yield 
is less than 4%, but in such event the Reserve Account Funding Date shall not 
be required to occur earlier than the Transfer Date with respect to the Monthly 
Period which commences four months prior to the commencement of the Controlled 
Accumulation Period.

            "Reserve Account Surplus" shall mean, as of any Transfer Date 
             -----------------------
following the Reserve Account Funding Date, the amount, if any, by which the 
amount on deposit in the Reserve Account exceeds the Required Reserve Account 
Amount.

            "Reserve Draw Amount" shall have the meaning specified in 
             -------------------
subsection 4.15(c).

            "Revolving Period" shall mean the period from and including the 
             ----------------
Closing Date to, but not including, the earlier of (a) the day the Controlled 
Accumulation Period commences and (b) the Pay Out Commencement Date.

            "Series 1997-1" shall mean the Series of the Chase Credit Card 
             -------------
Master Trust represented by the Investor Certificates.

            "Series 1997-1 Certificateholders" shall mean the holder of 
             --------------------------------
record of a Series 1997-1 Certificate.

            "Series 1997-1 Certificates" shall mean the Class A 
             --------------------------
Certificates and the Class B Certificates.

            "Series 1997-1 Pay Out Event" shall have the meaning specified 
             ---------------------------
in Section 9 hereof.

            "Series 1997-1 Termination Date" shall mean the earliest to 
             ------------------------------
occur of (a) the Distribution Date on which the Investor Interest is paid in 
full, (b) the October 2006 Distribution Date and (c) the Trust Termination 
Date.

            "Series Principal Shortfall" shall mean with respect  to any 
             --------------------------
Transfer Date, the excess, if any, of (a) (i) with respect to any Transfer Date 
relating to the Controlled Accumulation  Period, the sum of (A) the Controlled 
Deposit Amount for such  Transfer Date, and (B) the excess, if any, of the 
Collateral Interest for such Transfer Date over the Required Collateral 
Interest for such Transfer Date and (ii) with respect to any

                                       18
<PAGE>
 
Transfer Date during the Rapid Amortization Period, the Adjusted Investor 
Interest over (b) the Investor Principal Collections minus the Reallocated 
Principal Collections for such Transfer Date.

            "Series Servicing Fee Percentage" shall mean 2.0%.
             -------------------------------

            "Servicer Interchange" shall mean, for any Monthly Period, the 
             --------------------
portion of Collections of Finance Charge Receivables allocated to the Investor 
Certificates and deposited in the Finance Charge Account with respect to such 
Monthly Period that is attributable to Interchange; provided, however, 
                                                    --------  -------
that Servicer Interchange for a Monthly Period shall not exceed one-twelfth of 
the product of (i) the Adjusted Investor Interest as of the last day of such 
Monthly Period and (ii) 1.00%.

            "Shared Excess Finance Charge Collections" shall mean, with 
             ----------------------------------------
respect to any Distribution Date, as the context requires, either (x) the 
amount described in subsection 4.11(k) allocated to the Series 1997-1 
Certificates but available to cover shortfalls in amounts paid from Collections 
of Finance Charge Receivables for other Series, if any or (y) the aggregate 
amount of Collections of Finance Charge Receivables allocable to other Series 
in excess of the amounts necessary to make required payments with respect to 
such Series, if any, and available to cover shortfalls with respect to the 
Series 1997-1 Certificates.

            "Shared Principal Collections" shall mean either (a) the amount 
             ----------------------------
allocated to the Investor Certificates which may be applied to the Series 
Principal Shortfall with respect to other outstanding Series or (b) the amounts 
allocated to the investor certificates of other Series which the applicable 
Supplements for such Series specify are to be treated as "Shared Principal 
Collections" and which may be applied to cover the Series Principal Shortfall 
with respect to the Investor Certificates.

            "Telerate Page 3750" shall mean the display page currently so 
             ------------------
designated on the Dow Jones Telerate Service (or such other page as may replace 
that page on that service for the purpose of displaying comparable rates or 
prices).

            "Unallocated Principal Collections" shall have the meaning 
             ---------------------------------
specified in subsection 4.5(d).

            SECTION 3.  Servicing Compensation and Assignment of 
                        -----------------------------------------
Interchange.  (a) The share of the Servicing Fee allocable to Series 1997-1 
- -----------
with respect to any Transfer Date (the "Investor Servicing Fee") shall be equal 
to one-twelfth of the product of (i) the Series Servicing Fee Percentage and 
(ii) the Adjusted Investor Interest as of the last day of the Monthly Period 
preceding such Transfer Date; provided, however, that with respect to 
                              --------  -------
the first Transfer Date, the Investor Servicing Fee

                                       19
<PAGE>
 
shall be equal to the product of (i) a fraction, the numerator of which is the 
number of days from and including the Closing Date to and including the last 
day of the November Monthly Period and the denominator of which is 360, (ii) 
2.0% and (iii) the Investor Interest on the Closing Date.  On each Transfer 
Date a portion of Interchange with respect to the related Monthly Period that 
is on deposit in the Finance Charge Account shall be withdrawn from the Finance 
Charge Account and paid to the Servicer in payment of a portion of the Investor 
Servicing Fee with respect to such Monthly Period ("Servicer Interchange").  
Should the Servicer Interchange on deposit in the Finance Charge Account on any 
Transfer Date with respect to the related Monthly Period be less than 
one-twelfth of 1.00% of the Adjusted Investor Interest as of the last day of 
such Monthly Period, the Investor Servicing Fee with respect to such Monthly 
Period will not be paid to the extent of such insufficiency of Servicer 
Interchange on deposit in the Finance Charge Account.  The share of the 
Investor Servicing Fee allocable to the Class A Investor Interest with respect 
to any Transfer Date (the "Class A Servicing Fee") shall be equal to 
one-twelfth of the product of (i) the Class A Floating Allocation, (ii) the Net 
Servicing Fee Rate and (iii) the Adjusted Investor Interest as of the last day 
of the Monthly Period preceding such Transfer Date; provided, however, 
                                                    --------  -------
that with respect to the first Transfer Date, the Class A Servicing Fee shall 
be equal to the product of (i) the Class A Floating Allocation, (ii) a 
fraction, the numerator of which is the number of days from and including the 
Closing Date to and including the last day of the November Monthly Period and 
the denominator of which is 360, (iii) the Net Servicing Fee Rate and (iv) the 
Investor Interest on the Closing Date.  The share of the Investor Servicing Fee 
allocable to the Class B Investor Interest with respect to any Transfer Date 
(the "Class B Servicing Fee") shall be equal to one-twelfth of the product of 
(i) the Class B Floating Allocation, (ii) the Net Servicing Fee Rate and (iii) 
the Adjusted Investor Interest as of the last day of the Monthly Period 
preceding such Transfer Date; provided, however, that with respect to 
                              --------  -------
the first Transfer Date, the Class B Servicing Fee shall be equal to the 
product of (i) the Class B Floating Allocation, (ii) a fraction, the numerator 
of which is the number of days from and including the Closing Date to and 
including the last day of the November Monthly Period and the denominator of 
which is 360, (iii) the Net Servicing Fee Rate and (iv) the Investor Interest 
on the Closing Date.  The share of the Investor Servicing Fee allocable to the 
Collateral Interest with respect to any Transfer Date (the "Collateral Interest 
Servicing Fee") shall be equal to one-twelfth of the product of (i) the 
Collateral Floating Allocation, (ii) the Net Servicing Fee Rate and (iii) the 
Adjusted Investor Interest as of the last day of the Monthly Period preceding 
such Transfer Date; provided, however, that with respect to the first 
                    --------  -------
Transfer Date, the Collateral Interest Servicing Fee shall be equal to the 
product of (i) the Class C Floating Allocation, (ii) a fraction, the numerator 
of which is

                                       20
<PAGE>
 
the number of days from and including the Closing Date to and including the 
last day of the November Monthly Period and the denominator of which is 360, 
(iii) the Net Servicing Fee Rate and (iv) the Investor Interest on the Closing 
Date.  Except as specifically provided above, the Servicing Fee shall be paid 
by the cash flows from the Trust allocated to the Transferor or the 
certificateholders of other Series (as provided in the related Supplements) and 
in no event shall the Trust, the Trustee or the Investor Certificateholders be 
liable therefor.  The Class A Servicing Fee shall be payable to the Servicer 
solely to the extent amounts are available for distribution in respect thereof 
pursuant to subsections 4.9(a)(ii) and 4.11(a).  The Class B Servicing Fee 
shall be payable solely to the extent amounts are available for distribution in 
respect thereof pursuant to subsections 4.9(b)(ii) and 4.11(c).  The Collateral 
Interest Servicing Fee shall be payable solely to the extent amounts are 
available for distribution in respect thereof pursuant to subsection 4.11(f) 
or, if applicable, subsection 4.9(c)(i).

            (b) On or before each Transfer Date, the Transferor shall notify 
the Servicer of the amount of Interchange to be included as Collections of 
Finance Charge Receivables and allocable to the Investor Certificateholders 
with respect to the preceding Monthly Period as determined pursuant to this 
subsection 3(b).  Such amount of Interchange shall be equal to the product of 
(i) the aggregate amount of Interchange with respect to such Monthly Period and 
(ii) the Investor Percentage with respect to Finance Charge Receivables for 
such Monthly Period.  On each Transfer Date, the Transferor shall pay to the 
Servicer, and the Servicer shall deposit into the Finance Charge Account, in 
immediately available funds, the amount of Interchange to be so included as 
Collections of Finance Charge Receivables allocable to the Investor 
Certificates with respect to the preceding Monthly Period.

            SECTION 4.  Reassignment and Transfer Terms.  The Investor 
                        -------------------------------
Certificates shall be subject to retransfer to the Transferor at its option, in 
accordance with the terms specified in subsection 12.2(a), on any Distribution 
Date on or after the Distribution Date on which the Investor Interest is 
reduced to an amount less than or equal to 5% of the Initial Investor Interest. 
The deposit required in connection with any such repurchase shall include the 
amount, if any, on deposit in the Principal Funding Account and will be equal 
to the sum of (a) the Investor Interest and (b) accrued and unpaid interest on 
the Investor Certificates through the day preceding the Distribution Date on 
which the repurchase occurs.

            SECTION 5.  Delivery and Payment for the Investor Certificates.  
                        --------------------------------------------------
The Transferor shall execute and deliver the Series 1997-1 Certificates to the 
Trustee for authentication in

                                       21
<PAGE>
 
accordance with Section 6.1. The Trustee shall deliver such Certificates when 
authenticated in accordance with Section 6.2.

            SECTION 6.  Depository; Form of Delivery of Investor 
                        -----------------------------------------
Certificates.
- ------------

            (a) The Class A Certificates and the Class B Certificates shall be 
delivered as Book-Entry Certificates as provided in Sections 6.1 and 6.10.

            (b) The Depository for Series 1997-1 shall be The Depository Trust 
Company, and the Class A Certificates and Class B Certificates shall be 
initially registered in the name of Cede & Co., its nominee.

            SECTION 7.  Article IV of Agreement.  Sections 4.1, 4.2 and 4.3 
                        -----------------------
shall be read in their entirety as provided in the Agreement.  Article IV 
(except for Sections 4.1, 4.2 and 4.3 thereof) shall be read in its entirety as 
follows and shall be applicable only to the Investor Certificates:

                                  ARTICLE IV

                       RIGHTS OF CERTIFICATEHOLDERS AND
                   ALLOCATION AND APPLICATION OF COLLECTIONS

            SECTION 4.4  Rights of Certificateholders and the Collateral 
                         ------------------------------------------------
Interest Holder.  The Investor Certificates shall represent undivided 
- ---------------
interests in the Trust, consisting of the right to receive, to the extent 
necessary to make the required payments with respect to such Investor 
Certificates at the times and in the amounts specified in this Agreement, (a) 
the Floating Investor Percentage and Fixed Investor Percentage (as applicable 
from time to time) of Collections received with respect to the Receivables and 
(b) funds on deposit in the Collection Account, the Finance Charge Account, the 
Excess Funding Account, the Principal Account, the Principal Funding Account, 
the Reserve Account and the Distribution Account.  The Collateral Interest 
shall be subordinate to the Class A Certificates and the Class B Certificates.  
The Class B Certificates shall be subordinate to the Class A Certificates.  The 
Transferor Certificate shall not represent any interest in the Collection 
Account, the Finance Charge Account, the Principal Account, the Excess Funding 
Account, the Principal Funding Account, the Reserve Account or the Distribution 
Account, except as specifically provided in this Article IV.

            SECTION 4.5  Allocations.
                         -----------

            (a)  Allocations During the Revolving Period.  During the 
                 ---------------------------------------
Revolving Period, the Servicer shall, prior to the close of business on the day 
any Collections are deposited in the Collec-

                                       22
<PAGE>
 
tion Account, allocate to the Investor Certificateholders or the Holder of the
Transferor Certificate and pay or deposit from the Collection Account the
following amounts as set forth below:

            (i)  Deposit into the Finance Charge Account an amount equal to the 
      product of (A) the Investor Percentage on the Date of Processing of such 
      Collections and (B) the aggregate amount of Collections processed in 
      respect of Finance Charge Receivables on such Date of Processing to be 
      applied in accordance with Section 4.9.

            (ii)  Deposit into the Principal Account an amount equal to the 
      product of (A) the Collateral Allocation on the Date of Processing of 
      such Collections, (B) the Investor Percentage on the Date of Processing 
      of such Collections and (C) the aggregate amount of Collections processed 
      in respect of Principal Receivables on such Date of Processing to be 
      applied first in accordance with Section 4.12 and then in accordance with 
      subsection 4.9(d).

            (iii)  Deposit into the Principal Account an amount equal to the 
      product of (A) the Class B Investor Allocation on the Date of Processing 
      of such Collections, (B) the Investor Percentage on the Date of 
      Processing of such Collections and (C) the aggregate amount of 
      Collections processed in respect of Principal Receivables on such Date of 
      Processing to be applied first in accordance with Section 4.12 and then 
      in accordance with subsection 4.9(d).

            (iv) (A) Deposit into the Principal Account an amount equal to the 
      product of (1) the Class A Investor Allocation on the Date of Processing 
      of such Collections, (2) the Investor Percentage on the Date of 
      Processing of such Collections and (3) the aggregate amount of 
      Collections processed in respect of Principal Receivables on such Date of 
      Processing; provided, however, that the amount deposited into the 
                  --------  -------
      Principal Account pursuant to this subsection 4.5(a)(iv)(A) shall not 
      exceed the Daily Principal Shortfall, and (B) pay to the Holder of the 
      Transferor Certificate an amount equal to the excess, if any, identified 
      in the proviso to clause (A) above; provided, however, that the 
                                          --------  -------
      amount to be paid to the Holder of the Transferor Certificate pursuant to 
      this subsection 4.5(a)(iv)(B) with respect to any Date of Processing 
      shall be paid to the Holder of the Transferor Certificate only if the 
      Transferor Interest on such Date of Processing is greater than the 
      Minimum Transferor Interest (after giving effect to the inclusion in the 
      Trust of all Receivables created on or prior to such Date of Processing 
      and the application of payments referred to in subsection 4.3(b)) and 
      otherwise shall be deposited into the Excess Funding Account.

                                       23
<PAGE>
 
            (b) Allocations During the Controlled Accumulation Period.  
                -----------------------------------------------------
During the Controlled Accumulation Period, the Servicer shall, prior to the 
close of business on the day any Collections are deposited in the Collection 
Account, allocate to the Investor Certificateholders or the Holder of the 
Transferor Certificate and pay or deposit from the Collection Account the 
following amounts as set forth below:

            (i)  Deposit into the Finance Charge Account an amount equal to the 
      product of (A) the Investor Percentage on the Date of Processing of such 
      Collections and (B) the aggregate amount of Collections processed in 
      respect of Finance Charge Receivables on such Date of Processing to be 
      applied in accordance with Section 4.9.

            (ii)  Deposit into the Principal Account an amount equal to the 
      product of (A) the Collateral Allocation on the Date of Processing of 
      such Collections, (B) the Investor Percentage on the Date of Processing 
      of such Collections and (C) the aggregate amount of Collections processed 
      in respect of Principal Receivables on such Date of Processing to be 
      applied first in accordance with Section 4.12 and then in accordance with 
      subsection 4.9(e).

            (iii)  Deposit into the Principal Account an amount equal to the 
      product of (A) the Class B Investor Allocation on the Date of Processing 
      of such Collections, (B) the Investor Percentage on the Date of 
      Processing of such Collections and (C) the aggregate amount of 
      Collections processed in respect of Principal Receivables on such Date of 
      Processing to be applied first in accordance with Section 4.12 and then 
      in accordance with subsection 4.9(e).

            (iv) (A) Deposit into the Principal Account an amount equal to the 
      product of (1) the Class A Investor Allocation on the Date of Processing 
      of such Collections, (2) the Investor Percentage on the Date of 
      Processing of such Collections and (3) the aggregate amount of 
      Collections processed in respect of Principal Receivables on such Date of 
      Processing; provided, however, that the amount deposited into the 
                  --------  -------
      Principal Account pursuant to this subsection 4.5(b)(iv)(A) shall not 
      exceed the Daily Principal Shortfall, and (B) pay to the Holder of the 
      Transferor Certificate an amount equal to the excess, if any, identified 
      in the proviso to clause (A) above; provided, however, that the 
                                          --------  -------
      amount to be paid to the Holder of the Transferor Certificate pursuant to 
      this subsection 4.5(b)(iv)(B) with respect to any Date of Processing 
      shall be paid to the Holder of the Transferor Certificate only if the 
      Transferor Interest on such Date of Processing is greater than the 
      Minimum Transferor Interest (after giving effect to the inclusion in the 
      Trust of all Receivables created on or prior to such Date of

                                       24
<PAGE>
 
      Processing and the application of payments referred to in subsection 
      4.3(b)) and otherwise shall be deposited into the Excess Funding Account.

            (c) Allocations During the Rapid Amortization Period.  During 
                ------------------------------------------------
the Rapid Amortization Period, the Servicer shall, prior to the close of 
business on the day any Collections are deposited in the Collection Account, 
allocate to the Investor Certificateholders and pay or deposit from the 
Collection Account the following amounts as set forth below:

            (i)  Deposit into the Finance Charge Account an amount equal to the 
      product of (A) the Investor Percentage on the Date of Processing of such 
      Collections and (E) the aggregate amount of Collections processed in 
      respect of Finance Charge Receivables on such Date of Processing to be 
      applied in accordance with Section 4.9.

            (ii) (A) Deposit into the Principal Account an amount equal to the 
      product of (1) the Investor Percentage on the Date of Processing of such 
      Collections and (2) the aggregate amount of Collections processed in 
      respect of Principal Receivables on such Date of Processing; 
      provided, however, that the amount deposited into the Principal 
      --------  -------
      Account pursuant to this subsection 4.5(c)(ii)(A) shall not exceed the 
      sum of the Investor Interest as of the close of business on the last day 
      of the prior Monthly Period (after taking into account any payments to be 
      made on the Distribution Date relating to such prior Monthly Period and 
      deposits and any adjustments to be made to the Investor Interest to be 
      made on the Transfer Date relating to such Monthly Period) and any 
      Reallocated Principal Collections relating to the Monthly Period in which 
      such deposit is made and (B) pay to the Holder of the Transferor 
      Certificate an amount equal to the excess, if any, identified in the 
      proviso to clause (A) above; provided, however, that the amount 
                                   --------  -------
      to be paid to the Holder of the Transferor Certificate pursuant to this 
      subsection 4.5(c)(ii)(B) with respect to any Date of Processing shall be 
      paid to the Holder of the Transferor Certificate only if the Transferor 
      Interest on such Date of Processing is greater than the Minimum 
      Transferor Interest (after giving effect to the inclusion in the Trust of 
      all Receivables created on or prior to such Date of Processing and the 
      application of payments referred to in subsection 4.3(b)) and otherwise 
      shall be deposited into the Excess Funding Account.

            (d) Limitation on Required Deposits.  With respect to the 
                -------------------------------
Investor Certificates, and notwithstanding anything in the Agreement or this 
Series Supplement to the contrary, whether or not the Servicer is required to 
make monthly or daily deposits from the Collection Account into the Finance 
Charge Account or

                                       25
<PAGE>
 
the Principal Account pursuant to subsections 4.5(a), 4.5(b) and 4.5(c), with 
respect to any Monthly Period (i) the Servicer will only be required to deposit 
Collections from the Collection Account into the Finance Charge Account or the 
Principal Account in an amount equal to the lesser of (x) the amount required 
to be deposited into any such deposit account pursuant to subsection 4.5(a), 
4.5(b) or 4.5(c) and (y) the amount required to be distributed on or prior to 
the related Distribution Date to the Investor Certificateholders and (ii) if at 
any time prior to such Distribution Date the amount of Collections deposited in 
the Collection Account exceeds the amount required to be deposited pursuant to 
clause (i) above, the Servicer will be permitted to withdraw the excess from 
the Collection Account.  To the extent that, in accordance with this subsection 
4.5(d), the Servicer has retained amounts which would otherwise be required to 
be deposited in the Finance Charge Account or the Principal Account with 
respect to any Monthly Period, the Servicer shall be required to deposit such 
amounts in the Finance Charge Account or the Principal Account on the related 
Transfer Date to the extent necessary to make required distributions to the 
Investor Certificateholders on the related Distribution Date, including any 
amounts which are required to be applied as Reallocated Principal Collections.

            For so long as the Servicer shall (i) satisfy the conditions 
specified in the third paragraph of subsection 4.3(a) of the Agreement and (ii) 
be making deposits to the Principal Account and Finance Charge Account on a 
monthly basis, all requirements herein to deposit amounts on a daily basis 
shall be deemed to be satisfied to the extent that the required monthly deposit 
is made and all references to amounts on deposit in such accounts shall be 
deemed to include amounts which would otherwise have been deposited therein on 
a daily basis.

            SECTION 4.6  Determination of Monthly Interest.
                         ---------------------------------

      (a) The amount of monthly interest distributable to the Class A 
Certificates shall be an amount equal to the product of (i)(A) a fraction, the 
numerator of which is the actual number of days in the related Interest Period 
and the denominator of which is 360, times (B) the Class A Certificate Rate 
                                     -----
in effect with respect to the related Interest Period, and (ii) the 
                                                       
outstanding principal balance of the Class A Certificates determined as of the 
close of business on the Distribution Date preceding the related Transfer Date 
(after giving effect to all of the transactions occurring on such date) (the 
"Class A Monthly Interest"); provided, however, that in addition to 
                             --------  -------
Class A Monthly Interest an amount equal to the amount of any unpaid Class A 
Deficiency Amounts, as defined below, plus an amount equal to the product of 
(A) (1) a fraction, the numerator of which is the actual number of days in the 
related Interest Period and the denominator of which is 360, times (2) the 
                                                             -----
sum of the Class A Certificate Rate in effect with respect to the related 
Interest Period, plus 2%

                                       26
<PAGE>
 
per annum, and (B) any Class A Deficiency Amount from the prior Transfer Date, 
as defined below (or the portion thereof which has not theretofore been paid to 
Class A Certificateholders) (the "Class A Additional Interest") shall also be 
distributable to the Class A Certificates, and on such Transfer Date the 
Trustee shall deposit such funds, to the extent available, into the 
Distribution Account.  The "Class A Deficiency Amount" for any Transfer Date 
shall be equal to the excess, if any, of the aggregate amount accrued pursuant 
to this subsection 4.6(a) as of the prior Interest Period over the amount 
actually transferred to the Distribution Account for payment of such amount.

            (b) The amount of monthly interest distributable to the Class B 
Certificates shall be an amount equal to the product of (i)(A) a fraction, the 
numerator of which is the actual number of days in the related Interest Period 
and the denominator of which is 360, times (B) the Class B Certificate Rate 
                                     -----
in effect with respect to the related Interest Period, and (ii) the outstanding 
principal balance of the Class B Certificates determined as of the close of 
business on the Distribution Date preceding the related Transfer Date (after 
giving effect to all of the transactions occurring on such date) (the "Class B 
Monthly Interest"); provided, however, that in addition to the Class B 
                    --------  -------
Monthly Interest an amount equal to the amount of any unpaid Class B Deficiency 
Amounts, as defined below, plus an amount equal to the product of (A) (1) a 
fraction, the numerator of which is the actual number of days in the related 
Interest Period and the denominator of which is 360, times (2) the sum of 
                                                     -----
the Class B Certificate Rate in effect with respect to the related Interest 
Period, plus 2% per annum, and (B) any Class B Deficiency Amount from the prior 
Transfer Date, as defined below (or the portion thereof which has not 
theretofore been paid to Class B Certificateholders) (the "Class B Additional 
Interest") shall also be distributable to the Class B Certificates, and on such 
Transfer Date the Trustee shall deposit such funds, to the extent available, 
into the Distribution Account.  The "Class B Deficiency Amount" for any 
Transfer Date shall be equal to the excess, if any, of the aggregate amount 
accrued pursuant to this subsection 4.6(b) as of the prior Interest Period over 
the amount actually transferred to the Distribution Account for payment of such 
amount.

            (c) The amount of monthly interest distributable to the Collateral 
Interest, which shall be an amount equal to the product of (i)(A) a fraction, 
the numerator of which is the actual number of days in the related Interest 
Period and the denominator of which is 360, times (B) the Collateral Rate 
                                            -----
in effect with respect to the related Interest Period, and (ii) the Collateral 
Interest determined as of the close of business on the Distribution Date 
preceding the related Transfer Date (after giving effect to all of the 
transactions occurring on such date)  (the "Collateral Monthly Interest"); 
provided, however, that for
- --------  -------

                                       27
<PAGE>
 
the purposes of determining Collateral Monthly Interest only, the Collateral 
Rate shall not exceed a per annum rate of 1% in excess of LIBOR as determined 
on the related LIBOR Determination Date.

            SECTION 4.7  Determination of Monthly Principal.
                         ----------------------------------

            (a) The amount of monthly principal distributable from the 
Principal Account with respect to the Class A Certificates on each Transfer 
Date ("Class A Monthly Principal"), beginning with the Transfer Date in the 
month following the month in which the Controlled Accumulation Period or, if 
earlier, the Rapid Amortization Period, begins, shall be equal to the least of 
(i) the Available Investor Principal Collections on deposit in the Principal 
Account with respect to such Transfer Date, (ii) for each Transfer Date with 
respect to the  Controlled Accumulation Period prior to the Class A Scheduled 
Payment Date, the Controlled Deposit Amount for such Transfer Date and (iii) 
the Class A Adjusted Investor Interest on such Transfer Date prior to any 
deposit into the Principal Funding Account to be made on such day.

            (b) The amount of monthly principal distributable from the 
Principal Account with respect to the Class B Certificates on each Transfer 
Date (the "Class B Monthly Principal"), for the Controlled Accumulation Period, 
beginning with the Transfer Date following the Monthly Period in which the 
Class A Investor Interest has been paid in full, and during the Rapid 
Amortization Period, beginning with the Transfer Date immediately preceding the 
Distribution Date on which the Class A Investor Interest has been paid in full, 
shall be an amount equal to the lesser of (i) the Available Investor Principal 
Collections on deposit in the Principal Account with respect to such Transfer 
Date (minus the portion of such Available Investor Principal Collections 
applied to Class A Monthly Principal on such Transfer Date) and (ii) the Class 
B Investor Interest (after taking into account any adjustments to be made on 
such Transfer Date pursuant to Sections 4.10 and 4.12) on such Transfer Date.

            (c) The amount of monthly principal (the "Collateral Monthly 
Principal") distributable from the Principal Account with respect to the 
Collateral Interest on each Transfer Date shall be (A) during the Revolving 
Period following any reduction of the Required Collateral Interest pursuant to 
clause (z) of the proviso in the definition thereof an amount equal to the 
lesser of (1) the excess, if any, of the Collateral Interest (after taking into 
account any adjustments to be made on such Transfer Date pursuant to Sections 
4.10 and 4.12) over the Required Collateral Interest on such Transfer Date and 
(2) the Available Investor Principal Collections on such Transfer Date or (B) 
during the Controlled Accumulation Period or Rapid Amortization Period, an 
amount equal to the lesser of (1) the excess, if any, of the Collateral 
Interest (after taking into account any adjust-

                                       28
<PAGE>
 
ments to be made on such Transfer Date pursuant to Sections 4.10 and 4.12) over
the Required Collateral Interest on such Transfer Date and (2) the excess, if
any, of (i) the Available Investor Principal Collections on such Transfer Date
over (ii) the sum of the Class A Monthly Principal and the Class B Monthly
Principal for such Transfer Date.

            SECTION 4.8  Coverage of Required Amount.  (a) On or before 
                         ---------------------------
each Transfer Date, the Servicer shall determine the amount (the "Class A 
Required Amount"), if any, by which the sum of (i) the Class A Monthly Interest 
for such Transfer Date, plus (ii) the Class A Deficiency Amount, if any, 
                        ----
for such Transfer Date, plus (iii) the Class A Additional Interest, if any, 
                        ----
for such Transfer Date, plus (iv) the Class A Servicing Fee for the prior 
                        ----
Monthly Period plus (v) the Class A Servicing Fee, if any, due but not paid 
               ----
on any prior Transfer Date, plus (vi) the Class A Investor Default Amount, 
                            ----
if any, for the prior Monthly Period, exceeds the Class A Available Funds for 
the related Monthly Period.

            (b) On or before each Transfer Date, the Servicer shall also 
determine the amount (the "Class B Required Amount"), if any, equal to the sum 
of (i) the amount, if any, by which the sum of (A) the Class B Monthly Interest 
for such Transfer Date, plus (B) the Class B Deficiency Amount, if any, for 
                        ----
such Transfer Date plus (C) the Class B Additional Interest, if any, for 
                   ----
such Transfer Date, plus (D) the Class B Servicing Fee for the prior 
                    ----
Monthly Period plus (E) the Class B Servicing Fee, if any, due but not paid 
               ----
on any prior Transfer Date, exceeds the Class B Available Funds for the related 
Monthly Period plus (ii) the Class B Investor Default Amount, if any, for 
               ----
the prior Monthly Period.

            (c) In the event that the sum of the Class A Required Amount and 
the Class B Required Amount for such Transfer Date is greater than zero, the 
Servicer shall give written notice to the Trustee of such positive Class A 
Required Amount or Class B Required Amount on or before such Transfer Date.  In 
the event that the Class A Required Amount for such Transfer Date is greater 
than zero, all or a portion of the Excess Spread and Shared Excess Finance 
Charge Collections allocable to Series 1997-1 with respect to such Transfer 
Date in an amount equal to the Class A Required Amount, to the extent 
available, for such Transfer Date shall be distributed from the Finance Charge 
Account on such Transfer Date pursuant to subsection 4.11(a).  In the event 
that the Class A Required Amount for such Transfer Date exceeds the amount of 
Excess Spread and Shared Excess Finance Charge Collections allocable to Series 
1997-1 with respect to such Transfer Date, the Collections of Principal 
Receivables allocable to the Collateral Interest and the Collections of 
Principal Receivables allocable to the Class B Certificates with respect to the 
prior Monthly Period shall be applied as specified

                                       29
<PAGE>
 
in Section 4.12.  In the event that the Class B Required Amount for such 
Transfer Date exceeds the amount of Excess Spread and Shared Excess Finance 
Charge Collections allocable to Series 1997-1 available to fund the Class B 
Required Amount pursuant to subsection 4.11(c), the Collections of Principal 
Receivables allocable to the Collateral Interest (after application to the 
Class A Required Amount) shall be applied as specified in Section 4.12; 
provided, however, that the sum of any payments pursuant to this 
- --------  -------
paragraph shall not exceed the sum of the Class A Required Amount and Class B 
Required Amount.

            SECTION 4.9  Monthly Payments.  On or before each Transfer 
                         ----------------
Date, the Servicer shall instruct the Trustee in writing (which writing shall 
be substantially in the form of Exhibit B hereto) to withdraw and the Trustee, 
acting in accordance with such instructions, shall withdraw on such Transfer 
Date or the related Distribution Date, as applicable, to the extent of 
available funds, the amounts required to be withdrawn from the Finance Charge 
Account, the Principal Account, the Principal Funding Account and the 
Distribution Account as follows:

            (a) An amount equal to the Class A Available Funds deposited into 
the Finance Charge Account for the related Monthly Period shall be distributed 
on each Transfer Date in the following priority:

            (i)  an amount equal to Class A Monthly Interest for such Transfer 
      Date, plus the amount of any Class A Deficiency Amount for such 
            ----
      Transfer Date, plus the amount of any Class A Additional Interest for 
                     ----
      such Transfer Date, shall be deposited by the Servicer or the Trustee 
      into the Distribution Account;

            (ii)  an amount equal to the Class A Servicing Fee for such 
      Transfer Date plus the amount of any Class A Servicing Fee due but 
                    ----
      not paid to the Servicer on any prior Transfer Date shall be distributed 
      to the Servicer;

            (iii)  an amount equal to the Class A Investor Default Amount, if 
      any, for the preceding Monthly Period shall be treated as a portion of 
      Investor Principal Collections and deposited into the Principal Account 
      on such Transfer Date; and

            (iv)  the balance, if any, shall constitute Excess Spread and shall 
      be allocated and distributed as set forth in Section 4.11.

            (b) An amount equal to the Class B Available Funds deposited into 
the Finance Charge Account for the related Monthly Period shall be distributed 
on each Transfer Date in the following priority:

                                       30
<PAGE>
 
            (i)  an amount equal to the Class B Monthly Interest for such 
      Transfer Date, plus the amount of any Class B Deficiency Amount for 
                     ----
      such Transfer Date, plus the amount of any Class B Additional 
                          ----
      Interest for such Transfer Date, shall be deposited by the Servicer or 
      the Trustee into the Distribution Account;

            (ii)  an amount equal to the Class B Servicing Fee for such 
      Transfer Date, plus the amount of any Class B Servicing Fee due but 
                     ----
      not paid to the Servicer on any prior Transfer Date for such Transfer 
      Date shall be distributed to the
      Servicer; and

            (iii)  the balance, if any, shall constitute Excess Spread and 
      shall be allocated and distributed as set forth in Section 4.11.

            (c) An amount equal to the Collateral Available Funds deposited 
into the Finance Charge Account for the related Monthly Period shall be 
distributed on each Transfer Date in the following priority:

            (i)  if none of the Transferor, an Affiliate thereof or the Trustee 
      is the Servicer, an amount equal to the Collateral Interest Servicing Fee 
      for such Transfer Date plus the amount of any Collateral Interest 
      Servicing Fee due but not paid to the Servicer on any prior Transfer Date 
      shall be distributed to the Servicer; and

            (ii)  the balance, if any, shall constitute Excess Spread and shall 
      be allocated and distributed as set forth in Section 4.11.

            (d) During the Revolving Period, an amount equal to the Available 
Investor Principal Collections deposited into the Principal Account for the 
related Monthly Period shall be distributed on each Transfer Date in the 
following priority:

            (i)  an amount equal to the Collateral Monthly Principal for such 
      Transfer Date shall be distributed to the Collateral Interest Holder in 
      accordance with the Loan Agreement;

            (ii)  an amount equal to the lesser of (A) the product of (1) a 
      fraction, the numerator of which is equal to the Available Investor 
      Principal Collections remaining after the application specified in 
      subsection 4.9(d)(i) above and the denominator of which is equal to the 
      sum of the Available Investor Principal Collections available for sharing 
      as specified in the related Supplement for each Series and (2) the 
      Cumulative Series Principal Shortfall and (B) Available Investor 
      Principal Collections, shall remain in the Princi-

                                       31
<PAGE>
 
      pal Account to be treated as Shared Principal Collections and applied to
      Series other than this Series 1997-1; and

            (iii)  an amount equal to the excess, if any, of (A) the Available 
      Investor Principal Collections for such Transfer Date over (B) the 
      applications specified in subsections 4.9(d)(i) and (ii) above shall be 
      paid to the Holder of the Transferor Certificate; provided, 
                                                        --------
      however, that the amount to be paid to the Holder of the Transferor 
      -------
      Certificate pursuant to this subsection 4.9(d)(iii) with respect to such 
      Transfer Date shall be paid to the Holder of the Transferor Certificate 
      only if the Transferor Interest on such Date of Processing is greater 
      than the Minimum Transferor Interest (after giving effect to the 
      inclusion in the Trust of all Receivables created on or prior to such 
      Transfer Date and the application of payments referred to in subsection 
      4.3(b)) and otherwise deposited into the Excess Funding Account.

            (e) During the Controlled Accumulation Period or the Rapid 
Amortization Period, an amount equal to the Available Investor Principal 
Collections deposited into the Principal Account for the related Monthly Period 
shall be distributed on each Transfer Date in the following priority:

            (i)  an amount equal to the Class A Monthly Principal for such 
      Transfer Date, shall be (A) during the Controlled Accumulation Period, 
      deposited into the Principal Funding Account, and (B) during the Rapid 
      Amortization Period, deposited into the Distribution Account;

            (ii)  after giving effect to the distribution referred to in clause 
      (i) above, an amount equal to the Class B Monthly Principal, shall be 
      deposited into the Distribution Account;

            (iii)  for each Transfer Date (other than the Transfer Date 
      immediately preceding the Series 1997-1 Termination Date, in which case 
      on the Series 1997-1 Termination Date) after giving effect to the 
      distribution referred to in clauses (i) and (ii) above, an amount equal 
      to Collateral Monthly Principal shall be distributed to the Collateral 
      Interest Holder in accordance with the Loan Agreement;

            (iv)  an amount equal to the lesser of (A) the product of (1) a 
      fraction, the numerator of which is equal to the Available Investor 
      Principal Collections remaining after the application specified in 
      subsections 4.9(e)(i), (ii) and (iii) above and the denominator of which 
      is equal to the sum of the Available Investor Principal Collections 
      available for sharing as specified in the related Series Supplement for 
      each Series and (2) the Cumulative Series Principal Shortfall and (B) the 
      Available Investor Principal Collec-

                                       32
<PAGE>
 
      tions, shall remain in the Principal Account to be treated as Shared
      Principal Collections and applied to Series other than this Series 1997-1;
      and

            (v)  an amount equal to the excess, if any, of (A) the Available 
      Investor Principal Collections over (B) the applications specified in 
      subsections 4.9(e)(i) through (iv) above shall be paid to the Holder of 
      the Transferor Certificate; provided, however, that the amount to 
                                  --------  -------
      be paid to the Holder of the Transferor Certificate pursuant to this 
      subsection 4.9(e)(v) with respect to such Transfer Date shall be paid to 
      the Holder of the Transferor Certificate only if the Transferor Interest 
      on such Date of Processing is greater than the Minimum Transferor 
      Interest (after giving effect to the inclusion in the Trust of all 
      Receivables created on or prior to such Transfer Date and the application 
      of payments referred to in subsection 4.3(b)) and otherwise shall be 
      deposited into the Excess Funding Account.

            (f) on the earlier to occur of (i) the first Transfer Date with 
respect to the Rapid Amortization Period and (ii) the Transfer Date immediately 
preceding the Class A Scheduled Payment Date, the Trustee, acting in accordance 
with instructions from the Servicer, shall withdraw from the Principal Funding 
Account and deposit in the Distribution Account the amount on deposit in the 
Principal Funding Account.

            (g) On each Distribution Date, the Trustee shall pay in accordance 
with subsection 5.1(a) to the Class A Certificateholders from the Distribution 
Account, the amount deposited into the Distribution Account pursuant to 
subsection 4.9(a)(i) on the preceding Transfer Date and (b) to the Class B 
Certificateholders from the Distribution Account, the amount deposited into the 
Distribution Account pursuant to subsection 4.9(b)(i) on the preceding Transfer 
Date.

            (h) On the earlier to occur of (i) the first Distribution Date with 
respect to the Rapid Amortization Period and (ii) the Class A Scheduled Payment 
Date and on each Distribution Date thereafter, the Trustee, acting in 
accordance with instructions from the Servicer, shall pay in accordance with 
Section 5.1 from the Distribution Account the amount so deposited into the 
Distribution Account pursuant to subsections 4.9(e) and (f) on the related 
Transfer Date in the following priority:

            (i)  an amount equal to the lesser of such amount on deposit in the 
      Distribution Account and the Class A Investor Interest shall be paid to 
      the Class A Certificateholders; and

            (ii)  for each Distribution Date with respect to the Rapid 
      Amortization Period and on the Class B Scheduled

                                       33
<PAGE>
 
      Payment Date, after giving effect to the distributions referred to in 
      clause (i) above, an amount equal to the lesser of such amount on deposit 
      in the Distribution Account and the Class B Investor Interest shall be 
      paid to the Class B Certificateholders.

            (i)  The Controlled Accumulation Period is scheduled to commence at 
the close of business on January 31, 2003; provided, however, that, if 
                                           --------  -------
the Accumulation Period Length (determined as described below) is less than 12 
months, the date on which the Controlled Accumulation Period actually commences 
will be delayed to the first Business Day of the month that is the number of 
whole months prior to the Class A Scheduled Payment Date at least equal to the 
Accumulation Period Length and, as a result, the number of Monthly Periods in 
the Controlled Accumulation Period will at least equal the Accumulation Period 
Length.  On the Determination Date immediately preceding the October 2002 
Distribution Date, and each Determination Date thereafter until the Controlled 
Accumulation Period begins, the Servicer will determine the "Accumulation 
Period Length" which will equal the number of whole months such that the sum of 
the Accumulation Period Factors for each month during such period will be equal 
to or greater than the Required Accumulation Factor Number; provided, 
                                                            --------
however, that the Accumulation Period Length will not be determined to be 
- -------
less than one month.

            SECTION 4.10  Investor Charge-Offs.
                          --------------------

            (a) On or before each Transfer Date, the Servicer shall calculate 
the Class A Investor Default Amount.  If on any Transfer Date, the Class A 
Investor Default Amount for the prior Monthly Period exceeds the sum of the 
amount allocated with respect thereto pursuant to subsection 4.9(a)(iii), 
subsection 4.11(a) and Section 4.12 with respect to such Monthly Period, the 
Collateral Interest (after giving effect to reductions for any Collateral 
Charge-offs and any Reallocated Principal Collections on such Transfer Date) 
will be reduced by the amount of such excess, but not by more than the lesser 
of the Class A Investor Default Amount and the Collateral Interest (after 
giving effect to reductions for any Collateral Charge-Offs and any Reallocated 
Principal Collections on such Transfer Date) for such Transfer Date.  In the 
event that such reduction would cause the Collateral Interest to be a negative 
number, the Collateral Interest will be reduced to zero, and the Class B 
Investor Interest (after giving effect to reductions for any Class B Investor 
Charge-Offs and any Reallocated Class B Principal Collections on such Transfer 
Date) will be reduced by the amount by which the Collateral Interest would have 
been reduced below zero.  In the event that such reduction would cause the 
Class B Investor Interest to be a negative number, the Class B Investor 
Interest will be reduced to zero, and the Class A Investor Interest will be 
reduced by the amount by which the Class B Investor Interest would have been

                                       34
<PAGE>
 
reduced below zero, but not by more than the Class A Investor Default Amount 
for such Transfer Date (a "Class A Investor Charge-Off").  If the Class A 
Investor Interest has been reduced by the amount of any Class A Investor 
Charge-Offs, it will be reimbursed on any Transfer Date (but not by an amount 
in excess of the aggregate Class A Investor Charge-Offs) by the amount of 
Excess Spread and Shared Excess Finance Charge Collections allocable to Series 
1997-1 allocated and available for such purpose pursuant to subsection 4.11(b).

            (b) On or before each Transfer Date, the Servicer shall calculate 
the Class B Investor Default Amount.  If on any Transfer Date, the Class B 
Investor Default Amount for the prior Monthly Period exceeds the amount of 
Excess Spread and Shared Excess Finance Charge Collections allocable to Series 
1997-1 and Reallocated Collateral Principal Collections which are allocated and 
available to fund such amount pursuant to subsection 4.11(c) and Section 4.12, 
the Collateral Interest (after giving effect to reductions for any Collateral 
Charge-Offs and any Reallocated Principal Collections on such Transfer Date and 
any adjustments with respect thereto as described in subsection 4.10(a) above) 
will be reduced by the amount of such excess but not by more than the lesser of 
the Class B Investor Default Amount and the Collateral Interest (after giving 
effect to reductions for any Collateral Charge-Offs and any Reallocated 
Principal Collections on such Transfer Date and any adjustments with respect 
thereto as described in subsection 4.10(a) above) for such Transfer Date.  In 
the event that such reduction would cause the Collateral Interest to be a 
negative number, the Collateral Interest shall be reduced to zero and the Class 
B Investor Interest shall be reduced by the amount by which the Collateral 
Interest would have been reduced below zero, but not by more than the Class B 
Investor Default Amount for such Transfer Date (a "Class B Investor 
Charge-Off").  The Class B Investor Interest will also be reduced by the amount 
of Reallocated Class B Principal Collections in excess of the Collateral 
Interest pursuant to Section 4.12 and the amount of any portion of the Class B 
Investor Interest allocated to the Class A Certificates to avoid a reduction in 
the Class A Investor Interest pursuant to subsection 4.10(a) above.  The Class 
B Investor Interest will thereafter be reimbursed (but not to an amount in 
excess of the unpaid principal balance of the Class B Certificates) on any 
Transfer Date by the amount of Excess Spread and Shared Excess Finance Charge 
Collections allocable to Series 1997-1 allocated and available for that purpose 
as described under subsection 4.11(d).

            (c)  On or before each Transfer Date, the Servicer shall calculate 
the Collateral Default Amount.  If on any Transfer Date, the Collateral Default 
Amount for the prior Monthly Period exceeds the amount of Excess Spread and 
Shared Excess Finance Charge Collections allocable to Series 1997-1 allocated 
and available to fund such amount pursuant to subsection 4.11(g),

                                       35
<PAGE>
 
the Collateral Interest will be reduced by the amount of such excess but not by 
more than the lesser of the Collateral Default Amount and the Collateral 
Interest for such Transfer Date (a "Collateral Charge-Off").  The Collateral 
Interest will also be reduced by the amount of Reallocated Principal 
Collections pursuant to Section 4.12 and the amount of any portion of the 
Collateral Interest allocated to the Class A Certificates or the Class B 
Certificates to avoid a reduction in the Class A Investor Interest, pursuant to 
subsection 4.10(a), or the Class B Investor Interest, pursuant to subsection 
4.10(b), respectively.  The Collateral Interest will thereafter be reimbursed 
on any Transfer Date by the amount of the Excess Spread and Shared Excess 
Finance Charge Collections allocable to Series 1997-1 allocated and available 
for that purpose as described under subsection 4.11(h).

            SECTION 4.11  Excess Spread.  On or before each Transfer Date, 
                          -------------
the Servicer shall instruct the Trustee in writing (which writing shall be 
substantially in the form of Exhibit B hereto) to apply Excess Spread with 
respect to the related Monthly Period to make the following distributions on 
each Transfer Date in the following priority:

            (a) an amount equal to the Class A Required Amount, if any, with 
respect to such Transfer Date shall be used to fund the Class A Required Amount 
and be applied in accordance with, and in the priority set forth in, subsection 
4.9(a);

            (b) an amount equal to the aggregate amount of Class A Investor 
Charge-Offs which have not been previously reimbursed shall be treated as a 
portion of Investor Principal Collections and deposited into the Principal 
Account on such Transfer Date;

            (c) an amount equal to the Class B Required Amount, if any, with 
respect to such Transfer Date shall be used to fund the Class B Required Amount 
and be applied first in accordance with, and in the priority set forth in, 
subsection 4.9(b) and then any remaining amount available to pay the Class B 
Investor Default Amount shall be treated as a portion of Investor Principal 
Collections and deposited into the Principal Account on such Transfer Date;

            (d) an amount equal to the aggregate amount by which the Class B 
Investor Interest has been reduced below the initial Class B Investor Interest 
for reasons other than the payment of principal to the Class B 
Certificateholders (but not in excess of the aggregate amount of such 
reductions which have not been previously reimbursed) shall be treated as a 
portion of Investor Principal Collections and deposited into the Principal 
Account on such Transfer Date;

            (e) an amount equal to the Collateral Monthly Interest plus the 
                                                                   ----
amount of any past due Collateral Monthly Interest for

                                       36
<PAGE>
 
such Transfer Date shall be paid to the Collateral Interest Holder in 
accordance with the Loan Agreement;

            (f) an amount equal to the aggregate amount of accrued but unpaid 
Collateral Interest Servicing Fees shall be paid to the Servicer;

            (g) an amount equal to the Collateral Default Amount, if any, for 
the prior Monthly Period shall be treated as a portion of Investor Principal 
Collections and deposited into the Principal Account on such Transfer Date;

            (h) an amount equal to the aggregate amount by which the Collateral 
Interest has been reduced below the Required Collateral Interest for reasons 
other than the payment of principal to the Collateral Interest Holder (but not 
in excess of the aggregate amount of such reductions which have not been 
previously reimbursed) shall be treated as a portion of Investor Principal 
Collections and deposited into the Principal Account on such Transfer Date;

            (i) on each Transfer Date from and after the Reserve Account 
Funding Date, but prior to the date on which the Reserve Account terminates as 
described in Section 4.15(f), an amount up to the excess, if any, of the 
Required Reserve Account Amount over the Available Reserve Account Amount shall 
be deposited into the Reserve Account;

            (j) an amount equal to the amounts determined to be payable 
pursuant to subsections 2.11(a)(i), (ii) and (iii) of the Loan Agreement shall 
be paid to the Collateral Interest Holder; and

            (k) the balance, if any, after giving effect to the payments made 
pursuant to subparagraphs (a) through (j) above shall constitute "Shared Excess 
Finance Charge Collections" with respect to other Series in Group One.

            To the extent of the Finance Charge Shortfall, if any, following 
the application on each Transfer Date of Shared Excess Spread as described 
above, the servicer shall instruct the Trustee in writing (which writing shall 
be substantially in the form of Exhibit B hereto) to apply Shared Excess 
Finance Charge Collections with respect to Group One allocable to Series 1997-1 
in the priority set forth above.

            SECTION 4.12  Reallocated Principal Collections.  On or before 
                          ---------------------------------
each Transfer Date, the Servicer shall instruct the Trustee in writing (which 
writing shall be substantially in the form of Exhibit B hereto) to withdraw 
from the Principal Account and apply Reallocated Principal Collections 
(applying all Reallocated Collateral Principal Collections in accordance with 
subsec-

                                       37
<PAGE>
 
tions 4.12(a) and (b) prior to applying any Reallocated Class B Principal 
Collections in accordance with subsection 4.12(a) for any amounts still owing 
after the application of Reallocated Collateral Principal Collections) with 
respect to such Transfer Date, to make the following distributions on each 
Transfer Date in the following priority:

            (a) an amount equal to the excess, if any, of (i) the Class A 
Required Amount, if any, with respect to such Transfer Date over (ii) the 
amount of Excess Spread with respect to the related Monthly Period, shall be 
applied pursuant to the priority set forth in subsection 4.9(a); and

            (b) an amount equal to the excess, if any, of (i) the Class B 
Required Amount, if any, with respect to such Transfer Date over (ii) the 
amount of Excess Spread allocated and available to the Class B Certificates 
pursuant to subsection 4.11(c) on such Transfer Date shall be applied first 
pursuant to the priority set forth in subsection 4.9(b) and then pursuant to 
subsection 4.11(c).

            (c) On each Transfer Date, the Collateral Interest shall be reduced 
by the amount of Reallocated Collateral Principal Collections and by the amount 
of Reallocated Class B Principal Collections for such Transfer Date.  In the 
event that such reduction would cause the Collateral Interest (after giving 
effect to any Collateral Charge-Offs for such Transfer Date) to be a negative 
number, the Collateral Interest (after giving effect to any Collateral 
Charge-Offs for such Transfer Date) shall be reduced to zero and the Class B 
Investor Interest shall be reduced by the amount by which the Collateral 
Interest would have been reduced below zero.  In the event that the 
reallocation of Reallocated Principal Collections would cause the Class B 
Investor Interest (after giving effect to any Class B Investor Charge-Offs for 
such Transfer Date) to be a negative number on any Transfer Date, Reallocated 
Principal Collections shall be reallocated on such Transfer Date in an 
aggregate amount not to exceed the amount which would cause the Class B 
Investor Interest (after giving effect to any Class B Investor Charge-Offs for 
such Transfer Date) to be reduced to zero.

            SECTION 4.13  Shared Principal Collections.
                          ----------------------------

            (a) The portion of Shared Principal Collections on deposit in the 
Principal Account equal to the amount of Shared Principal Collections allocable 
to Series 1997-1 on any Transfer Date shall be applied as Available Investor 
Principal Collections pursuant to Section 4.9 and pursuant to such Section 4.9 
shall be deposited in the Distribution Account or distributed in accordance 
with the Loan Agreement.

                                       38
<PAGE>
 
            (b) Shared Principal Collections allocable to Series 1997-1 with 
respect to any Transfer Date shall mean an amount equal to the Series Principal 
Shortfall, if any, with respect to Series 1997-1 for such Transfer Date; 
provided, however, that if the aggregate amount of Shared Principal 
- --------  -------
Collections for all Series for such Transfer Date is less than the Cumulative 
Series Principal Shortfall for such Transfer Date, then Shared Principal 
Collections allocable to Series 1997-1 on such Transfer Date shall equal the 
product of (i) Shared Principal Collections for all Series for such Transfer 
Date and (ii) a fraction, the numerator of which is the Series Principal 
Shortfall with respect to Series 1997-1 for such Transfer Date and the 
denominator of which is the aggregate amount of Cumulative Series Principal 
Shortfall for all Series for such Transfer Date.

            SECTION 4.14  Principal Funding Account.
                          -------------------------

            (a) The Trustee shall establish and maintain, in the name of the 
Trust, on behalf of the Trust, for the benefit of the Investor 
Certificateholders, an Eligible Deposit Account (the "Principal Funding 
Account"), bearing a designation clearly indicating that the funds deposited 
therein are held for the benefit of the Investor Certificateholders.  The 
Trustee shall possess all right, title and interest in all funds on deposit 
from time to time in the Principal Funding Account and in all proceeds thereof. 
The Principal Funding Account shall be under the sole dominion and control of 
the Trustee for the benefit of the Investor Certificateholders.  If at any time 
the Principal Funding Account ceases to be an Eligible Deposit Account, the 
Transferor shall notify the Trustee, and the Trustee upon being notified (or 
the Servicer on its behalf) shall, within 10 Business Days, establish a new 
Principal Funding Account meeting the conditions specified in the definition of 
Eligible Deposit Account, and shall transfer any cash or any investments to 
such new Principal Funding Account.  The Trustee, at the direction of the 
Servicer, shall (i) make withdrawals from the Principal Funding Account from 
time to time, in the amounts and for the purposes set forth in this Series 
Supplement, and (ii) on each Transfer Date (from and after the commencement of 
the Controlled Accumulation Period) prior to termination of the Principal 
Funding Account make a deposit into the Principal Funding Account in the amount 
specified in, and otherwise in accordance with, subsection 4.9(e).

            (b) Funds on deposit in the Principal Funding Account shall be 
invested at the direction of the Servicer by the Trustee in Permitted 
Investments.  Funds on deposit in the Principal Funding Account on any Transfer 
Date, after giving effect to any withdrawals from the Principal Funding Account 
on such Transfer Date, shall be invested in such investments that will mature 
so that such funds will be available for withdrawal on or prior to the 
following Transfer Date.  The Trustee shall maintain for the

                                       39
<PAGE>
 
benefit of the Investor Certificateholders possession of the negotiable 
instruments or securities, if any, evidencing such Permitted Investments.  No 
Permitted Investment shall be disposed of prior to its maturity.

            On the Transfer Date occurring in the month following the 
commencement of the Controlled Accumulation Period and on each Transfer Date 
thereafter with respect to the Controlled Accumulation Period, the Trustee, 
acting at the Servicer's direction given on or before such Transfer Date, shall 
transfer from the Principal Funding Account to the Finance Charge Account the 
Principal Funding Investment Proceeds on deposit in the Principal Funding 
Account, but not in excess of the Covered Amount, for application as Class A 
Available Funds applied pursuant to subsection 4.9(a)(i).

            Any Excess Principal Funding Investment Proceeds shall be paid to 
the Transferor on each Transfer Date.  An amount equal to any Principal Funding 
Investment Shortfall shall be deposited in the Finance Charge Account on each 
Transfer Date from the Reserve Account to the extent funds are available 
pursuant to subsection 4.15(d). Principal Funding Investment Proceeds 
(including reinvested interest) shall not be considered part of the amounts on 
deposit in the Principal Funding Account for purposes of this Series 
Supplement.

            SECTION 4.15  Reserve Account.
                          ---------------

            (a) The Trustee shall establish and maintain, on behalf of the 
Trust, for the benefit of the Investor Certificateholders, an Eligible Deposit 
Account (the "Reserve Account"), bearing a designation clearly indicating that 
the funds deposited therein are held for the benefit of the Investor 
Certificateholders.  The Trustee shall possess all right, title and interest in 
all funds on deposit from time to time in the Reserve Account and in all 
proceeds thereof.  The Reserve Account shall be under the sole dominion and 
control of the Trustee for the benefit of the Investor Certificateholders.  If 
at any time the institution holding the Reserve Account ceases to be an 
Eligible Deposit Account, the Transferor shall notify the Trustee, and the 
Trustee upon being notified (or the Servicer on its behalf) shall, within 10 
Business Days, establish a new Reserve Account meeting the conditions specified 
in the definition of Eligible Deposit Account, and shall transfer any cash or 
any investments to such new Reserve Account.  The Trustee, at the direction of 
the Servicer, shall (i) make withdrawals from the Reserve Account from time to 
time in an amount up to the Available Reserve Account Amount at such time, for 
the purposes set forth in this Series Supplement, and (ii) on each Transfer 
Date (from and after the Reserve Account Funding Date) prior to termination of 
the Reserve Account make a deposit into the Reserve Account in the

                                       40
<PAGE>
 
amount specified in, and otherwise in accordance with, subsection 4.11(i).

            (b) Funds on deposit in the Reserve Account shall be invested at 
the direction of the Servicer by the Trustee in Permitted Investments.  Funds 
on deposit in the Reserve Account on any Transfer Date, after giving effect to 
any withdrawals from the Reserve Account on such Transfer Date, shall be 
invested in such investments that will mature so that such funds will be 
available for withdrawal on or prior to the following Transfer Date.  The 
Trustee shall maintain for the benefit of the Investor Certificateholders 
possession of the negotiable instruments or securities, if any, evidencing such 
Permitted Investments.  No Permitted Investment shall be disposed of prior to 
its maturity.  On each Transfer Date, all interest and earnings (net of losses 
and investment expenses) accrued since the preceding Transfer Date on funds on 
deposit in the Reserve Account shall be retained in the Reserve Account (to the 
extent that the Available Reserve Account Amount is less than the Required 
Reserve Account Amount) and the balance, if any, shall be deposited into the 
Finance Charge Account and included in Class A Available Funds for such 
Transfer Date.  For purposes of determining the availability of funds or the 
balance in the Reserve Account for any reason under this Series Supplement, 
except as otherwise provided in the preceding sentence, investment earnings on 
such funds shall be deemed not to be available or on deposit.

            (c) On or before each Transfer Date with respect to the Controlled 
Accumulation Period prior to the payment in full of the Class A Investor 
Interest and on or before the first Transfer Date with respect to the Rapid 
Amortization Period, the Servicer shall calculate the "Reserve Draw Amount" 
which shall be equal to the Principal Funding Investment Shortfall with respect 
to each Transfer Date with respect to the Controlled Accumulation Period or the 
first Transfer Date with respect to the Rapid Amortization Period; 
provided, however, that such amount will be reduced to the extent that 
- --------  -------
funds otherwise would be available for deposit in the Reserve Account under 
Section 4.11(i) with respect to such Transfer Date.

            (d) In the event that for any Transfer Date the Reserve Draw Amount 
is greater than zero, the Reserve Draw Amount, up to the Available Reserve 
Account Amount, shall be withdrawn from the Reserve Account on such Transfer 
Date by the Trustee (acting in accordance with the instructions of the 
Servicer), deposited into the Finance Charge Account and included in Class A 
Available Funds for such Transfer Date.

            (e) In the event that the Reserve Account Surplus on any Transfer 
Date, after giving effect to all deposits to and withdrawals from the Reserve 
Account with respect to such Transfer Date, is greater than zero, the Trustee, 
acting in accordance

                                       41
<PAGE>
 
with the instructions of the Servicer, shall withdraw from the Reserve Account, 
and pay in accordance with the Loan Agreement, an amount equal to such Reserve 
Account Surplus.

            (f) Upon the earliest to occur of (i) the termination of the Trust 
pursuant to Article XII of the Agreement, (ii) if the Controlled Accumulation 
Period has not commenced, the first Transfer Date relating to the Rapid 
Amortization Period and (iii) if the Controlled Accumulation Period has 
commenced, the earlier of the first Transfer Date with respect to the Rapid 
Amortization Period and the Transfer Date immediately preceding the Class A 
Scheduled Payment Date, the Trustee, acting in accordance with the instructions 
of the Servicer, after the prior payment of all amounts owing to the Series 
1997-1 Certificateholders that are payable from the Reserve Account as provided 
herein, shall withdraw from the Reserve Account and pay in accordance with the 
Loan Agreement, all amounts, if any, on deposit in the Reserve Account and the 
Reserve Account shall be deemed to have terminated for purposes of this Series 
Supplement.

            SECTION 4.16  Determination of LIBOR.
                          ----------------------

            (a) On each LIBOR Determination Date, the Trustee shall determine 
LIBOR on the basis of the rate for deposits in United States dollars for a 
period equal to the relevant Interest Period which appears on Telerate Page 
3750 as of 11:00 a.m., London time, on such date.  If such rate does not appear 
on Telerate Page 3750, the rate for that LIBOR Determination Date shall be 
determined on the basis of the rates at which deposits in United States dollars 
are offered by the Reference Banks at approximately 11:00 a.m., London time, on 
that day to prime banks in the London interbank market for a period equal to 
the relevant Interest Period.  The Trustee shall request the principal London 
office of each of the Reference Banks to provide a quotation of its rate.  If 
at least two such quotations are provided, the rate for that LIBOR 
Determination Date shall be the arithmetic mean of the quotations.  If fewer 
than two quotations are provided as requested, the rate for that LIBOR 
Determination Date will be the arithmetic mean of the rates quoted by major 
banks in New York City, selected by the Servicer, at approximately 11:00 a.m., 
New York City time, on that day for loans in United States dollars to leading 
European banks for a period equal to the relevant Interest Period.

            (b)  The Class A Certificate Rate and Class B Certificate Rate 
applicable to the then current and the immediately preceding Interest Periods 
may be obtained by any Investor Certificateholder by telephoning the Trustee at 
its Corporate Trust Office at (212) 815-5286.

            (c)  On each LIBOR Determination Date prior to 12:00 noon New York 
City time, the Trustee shall send to the Servicer

                                       42
<PAGE>
 
by facsimile notification of LIBOR for the following Interest Period.

            SECTION 4.17  Transferor's or Servicer's Failure to Make a 
                          ---------------------------------------------
Deposit or Payment.
- ------------------

            If the Servicer or the Transferor fails to make, or give 
instructions to make, any payment or deposit (other than as required by 
subsections 2.4(d) and (e) and 12.2(a) or Sections 10.2 and 12.1) required to 
be made or given by the Servicer or Transferor, respectively, at the time 
specified in the Agreement (including applicable grace periods), the Trustee 
shall make such payment or deposit from the applicable Investor Account without 
instruction from the Servicer or Transferor.  The Trustee shall be required to 
make any such payment, deposit or withdrawal hereunder only to the extent that 
the Trustee has sufficient information to allow it to determine the amount 
thereof; provided, however, that the Trustee shall in all cases be 
         --------  -------
deemed to have sufficient information to determine the amount of interest 
payable to the Series 1997-1 Certificateholders on each Distribution Date.  The 
Servicer shall, upon request of the Trustee, promptly provide the Trustee with 
all information necessary to allow the Trustee to make such payment, deposit or 
withdrawal.  Such funds or the proceeds of such withdrawal shall be applied by 
the Trustee in the manner in which such payment or deposit should have been 
made by the Transferor or the Servicer, as the case may be.

            SECTION 8.  Article V of the Agreement.  Article V of the 
                        --------------------------
Agreement shall read in its entirety as follows and shall be applicable only to 
the Investor Certificateholders:


                                   ARTICLE V

DISTRIBUTIONS AND REPORTS TO INVESTOR
CERTIFICATEHOLDERS

            SECTION 5.1  Distributions.  (a) On each Distribution Date, the 
                         -------------
Trustee shall distribute (in accordance with the certificate delivered on or 
before the related Transfer Date by the Servicer to the Trustee pursuant to 
subsection 3.4(b)) to each Class A Certificateholder of record on the 
immediately preceding Record Date (other than as provided in subsection 2.4(e) 
or Section 12.3 respecting a final distribution) such Certificateholder's 
pro rata share (based on the aggregate Undivided Interests represented 
- --- ----
by Class A Certificates held by such Certificateholder) of amounts on deposit 
in the Distribution Account as are payable to the Class A Certificateholders 
pursuant to Section 4.9 by check mailed to each Class A Certificateholder (at 
such Certificateholder's address as it appears in the Certificate Register), 
except that with respect to Class A Certificates

                                       43
<PAGE>
 
registered in the name of the nominee of a Clearing Agency, such distribution 
shall be made in immediately available funds.

            (b) On each Distribution Date, the Trustee shall distribute (in 
accordance with the certificate delivered on or before the related Transfer 
Date by the Servicer to the Trustee pursuant to subsection 3.4(b)) to each 
Class B Certificateholder of record on the immediately preceding Record Date 
(other than as provided in subsection 2.4(e) or Section 12.3 respecting a final 
distribution) such Certificateholder's pro rata share (based on the 
                                       --- ----
aggregate Undivided Interests represented by Class B Certificates held by such 
Certificateholder) of amounts on deposit in the Distribution Account as are 
payable to the Class B Certificateholders pursuant to Section 4.9 by check 
mailed to each Class B Certificateholder (at such Certificateholder's address 
as it appears in the Certificate Register), except that with respect to Class B 
Certificates registered in the name of the nominee of a Clearing Agency, such 
distribution shall be made in immediately available funds.

            SECTION 5.2  Monthly Series 1997-1 Certificateholders' 
                         ------------------------------------------
Statement.
- ---------

            (a) On or before each Distribution Date, the Trustee shall forward 
to each Series 1997-1 Certificateholder, each Rating Agency and the Collateral 
Interest Holder a statement substantially in the form of Exhibit C to this 
Series Supplement prepared by the Servicer, delivered to the Trustee and 
setting forth, among other things, the following information (which, in the 
case of subclauses (i) and (ii) below, shall be stated on the basis of an 
original principal amount of $1,000 per Certificate and, in the case of 
subclauses (viii) and (ix) shall be stated on an aggregate basis and on the 
basis of an original principal amount of $1,000 per Certificate, as 
applicable):

            (i)  the amount of the current distribution allocable to Class A 
      Monthly Principal, Class B Monthly Principal and Collateral Monthly 
      Principal, respectively;

            (ii)  the amount of the current distribution allocable to Class A 
      Monthly Interest, Class A Deficiency Amounts, Class A Additional 
      Interest, Class B Monthly Interest, Class B Deficiency Amounts, Class B 
      Additional Interest and Collateral Monthly Interest, and any accrued and 
      unpaid Collateral Monthly Interest, respectively;

            (iii)  the amount of Collections of Principal Receivables processed 
      during the related Monthly Period and allocated in respect of the Class A 
      Certificates, the Class B Certificates and the Collateral Interest, 
      respectively;

                                       44
<PAGE>
 
            (iv)  the amount of Collections of Finance Charge Receivables 
      processed during the related Monthly Period and allocated in respect of 
      the Class A Certificates, the Class B Certificates and the Collateral 
      Interest, respectively;

            (v)  the aggregate amount of Principal Receivables, the Investor 
      Interest, the Adjusted Investor Interest, the Class A Investor Interest, 
      the Class A Adjusted Investor Interest, the Class B Investor Interest, 
      the Collateral Interest, the Floating Investor Percentage, the Class A 
      Floating Allocation, the Class B Floating Allocation, the Collateral 
      Floating Allocation and the Fixed Investor Percentage, Class A Fixed 
      Allocation, the Class B Fixed Allocation and the Collateral Fixed 
      Allocation with respect to the Principal Receivables in the Trust as of 
      the close of business on the Distribution Date preceding such Transfer 
      Date (after giving effect to all of the transactions occurring on such 
      date);

          (vi)  the aggregate outstanding balance of Accounts which were 30 to 
      59, 60 to 89, and 90 or more days delinquent as of the end of the day on 
      the Record Date;

            (vii)  the Aggregate Investor Default Amount, the Class A Investor 
      Default Amount, the Class B Investor Default Amount and the Collateral 
      Default Amount for the related Monthly Period;

            (viii)  the aggregate amount of Class A Investor Charge-Offs, Class 
      B Investor Charge-Offs and Collateral Charge-Offs for the related Monthly 
      Period;

            (ix)  the aggregate amount of Class A Investor Charge-Offs, Class B 
      Investor Charge-Offs and Collateral Charge-Offs reimbursed on the 
      Transfer Date immediately preceding such Distribution Date;

            (x)  the amount of the Class A Servicing Fee, the Class B Servicing 
      Fee and the Collateral Servicing Fee for the related Monthly Period;

            (xi)  the Portfolio Yield for the preceding Monthly Period;

            (xii)  the amount of Reallocated Collateral Principal Collections 
      and Reallocated Class B Principal Collections with respect to such 
      Distribution Date;

            (xiii)  the Class B Investor Interest and the Collateral Interest 
      as of the close of business on such Distribution Date;

                                       45
<PAGE>
 
            (xiv)  LIBOR for the Interest Period ending on such Distribution 
      Date;

            (xv)  the Principal Funding Account Balance on the Transfer Date;

            (xvi)  the Accumulation Shortfall;

            (xvii)  the Principal Funding Investment Proceeds transferred to 
      the Finance Charge Account on the related Transfer Date;

            (xviii)  the Principal Funding Investment Shortfall on the related 
      Transfer Date;

            (xix)  the amount of Class A Available Funds and Class B Available 
      Funds on deposit in the Finance Charge Account on the related Transfer 
      Date;

            (xx)  the current Class A Certificate Rate, Class B Certificate 
      Rate and Collateral Rate; and

            (xxi)  such other items as are set forth in Exhibit C to this 
      Series Supplement.

            (b) Annual Certificateholders' Tax Statement.  On or before 
                ----------------------------------------
January 31 of each calendar year, beginning with calendar year 1998, the 
Trustee shall distribute to each Person who at any time during the preceding 
calendar year was a Series 1997-1 Certificateholder, a statement prepared by 
the Servicer containing the information required to be contained in the regular 
monthly report to Series 1997-1 Certificateholders, as set forth in subclauses 
(i) and (ii) above, aggregated for such calendar year or the applicable portion 
thereof during which such Person was a Series 1997-1 Certificateholder, 
together with such other customary information (consistent with the treatment 
of the Certificates as debt) as the Servicer deems necessary or desirable to 
enable the Series 1997-1 Certificateholders to prepare their tax returns.  Such 
obligations of the Trustee shall be deemed to have been satisfied to the extent 
that substantially comparable information shall be provided by the Trustee 
pursuant to any requirements of the Internal Revenue Code as from time to time 
in effect.

            SECTION 9.  Series 1997-1 Pay Out Events.  If any one of the 
                        ----------------------------
following events shall occur with respect to the Investor Certificates:

            (a) failure on the part of the Transferor (i) to make any payment 
or deposit required by the terms of (A) the Agreement or (B) this Series 
Supplement, on or before the date occurring five days after the date such 
payment or deposit is required to

                                       46
<PAGE>
 
be made herein or (ii) duly to observe or perform in any material respect any 
covenants or agreements of the Transferor set forth in the Agreement or this 
Series Supplement, which failure has a material adverse effect on the Series 
1997-1 Certificateholders (which determination shall be made without reference 
to the amount of the Collateral Interest) and which continues unremedied for a 
period of 60 days after the date on which written notice of such failure, 
requiring the same to be remedied, shall have been given to the Transferor by 
the Trustee, or to the Transferor and the Trustee by the Holders of Investor 
Certificates evidencing Undivided Interests aggregating not less than 50% of 
the Investor Interest of this Series 1997-1, and continues to affect materially 
and adversely the interests of the Series 1997-1 Certificateholders (which 
determination shall be made without reference to the amount of the Collateral 
Interest) for such period;

            (b) any representation or warranty made by the Transferor in the 
Agreement or this Series Supplement, or any information contained in a computer 
file or microfiche list required to be delivered by the Transferor pursuant to 
Section 2.1 or 2.6, (i) shall prove to have been incorrect in any material 
respect when made or when delivered, which continues to be incorrect in any 
material respect for a period of 60 days after the date on which written notice 
of such failure, requiring the same to be remedied, shall have been given to 
the Transferor by the Trustee, or to the Transferor and the Trustee by the 
Holders of Investor Certificates evidencing Undivided Interests aggregating not 
less than 50% of the Investor Interest of this Series 1997-1, and (ii) as a 
result of which the interests of the Series 1997-1 Certificateholders are 
materially and adversely affected (which determination shall be made without 
reference to the amount of the Collateral Interest) and continue to be 
materially and adversely affected for such period; provided, however, 
                                                   --------  -------
that a Series 1997-1 Pay Out Event pursuant to this subsection 9(b) hereof 
shall not be deemed to have occurred hereunder if the Transferor has accepted 
reassignment of the related Receivable, or all of such Receivables, if 
applicable, during such period in accordance with the provisions of the 
Agreement;

            (c) the average Portfolio Yield for any three consecutive Monthly 
Periods is reduced to a rate which is less than the average Base Rate for such 
period;

            (d) the Transferor shall fail to convey Receivables arising under 
Additional Accounts, or Participations, to the Trust, as required by subsection 
2.6(a);

            (e) any Servicer Default shall occur which would have a material 
adverse effect on the Series 1997-1 Certificateholders; or

                                       47
<PAGE>
 
            (f) the Class A Investor Interest shall not be paid in full on the 
Class A Scheduled Payment Date or the Class B Investor Interest shall not be 
paid in full on the Class B Scheduled Payment Date;

then, in the case of any event described in subsection 9(a), (b) or (e) hereof, 
after the applicable grace period set forth in such subparagraphs, either the 
Trustee or Holders of Investor Certificates and the Collateral Interest Holder 
evidencing Undivided Interests aggregating not less than 50% of the Investor 
Interest of this Series 1997-1 by notice then given in writing to the 
Transferor and the Servicer (and to the Trustee if given by the 
Certificateholders) may declare that a pay out event (a "Series 1997-1 Pay Out 
Event") has occurred as of the date of such notice, and in the case of any 
event described in subsection 9(c), (d) or (f) hereof, a Series 1997-1 Pay Out 
Event shall occur without any notice or other action on the part of the Trustee 
or the Investor Certificateholders immediately upon the occurrence of such 
event.

            SECTION 10.  Issuance of Additional Certificates.
                         -----------------------------------

            (a)   During the Revolving Period, the Transferor may, in its 
discretion and subject to the terms of subsection (b) below, request the 
Trustee to issue additional Investor Certificates of each Class (all such 
additional certificates, the "Additional Certificates") in an amount and on the 
date (the "Additional Certificate Date") determined by the Transferor.  Upon 
issuance, the Additional Certificates will be identical in all respects (except 
that the principal amount of such Additional Certificates may be different) to 
the Investor Certificates currently outstanding and will be equally and ratably 
entitled to the benefits of this Series Supplement and the Pooling and 
Servicing Agreement.  The outstanding principal amounts of all Classes of 
Investor Certificates shall be increased pro rata.  The Controlled 
                                         --- ----
Accumulation Amount for each Class shall be increased proportionally to reflect 
the additional amounts represented by the Additional Certificates.

            (b)   Additional Certificates shall only be issued upon 
satisfaction of all of the following conditions:

                  (i)      On or before the fifth Business Day immediately 
      preceding the date on which the Additional Certificates are to be issued, 
      the Transferor shall give notice to the Trustee, the Servicer, the 
      Collateral Interest Holder and the Rating Agencies of such issuance and 
      the date upon which it is to occur;

                  (ii)     After giving effect to the Additional Certificates, 
      the total amount of Principal Receivables in

                                       48
<PAGE>
 
      the Trust shall be greater than or equal to the Minimum Aggregate 
      Principal Receivables;

                  (iii)    The Transferor shall have delivered evidence of the 
      proportional increase in the Collateral Interest to the Trustee and the 
      Rating Agencies;

                  (iv)     On or before the Additional Certificate Date, the 
      Trustee shall have been provided evidence that the Rating Agency 
      Condition shall have been satisfied with respect to such issuance;

                  (v)      The Transferor shall have delivered to the Trustee 
      an Officer's Certificate dated as of the Additional Certificate Date, 
      stating that the Transferor reasonably believes that the issuance of such 
      Additional Certificates will not have a material adverse effect on any 
      outstanding Class of Investor Certificates;

                  (vi)     As of the Additional Certificate Date, the amount of 
      Investor Charge-Offs for all Classes of Investor Certificates shall be 
      zero; and

                  (vii)    The Transferor shall have delivered to the Trustee a 
      Tax Opinion with respect to such issuance.

            SECTION 11.  Series 1997-1 Termination.  The right of the 
                         -------------------------
Investor Certificateholders to receive payments from the Trust will terminate 
on the first Business Day following the Series 1997-1 Termination Date.

            SECTION 12.  Counterparts.  This Series Supplement may be 
                         ------------
executed in any number of counterparts, each of which so executed shall be 
deemed to be an original, but all of such counterparts shall together 
constitute but one and the same instrument.

            SECTION 13.  Governing Law.  THIS AGREEMENT SHALL BE 
                         -------------
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT 
REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND 
REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH 
LAWS, AND WITHOUT, LIMITING THE GENERALITY OF THE FOREGOING, THE IMMUNITY AND 
STANDARD OF CARE OF THE TRUSTEE IN THE ADMINISTRATION OF THE TRUST HEREUNDER 
SHALL BE GOVERNED BY THE LAWS OF THE STATE OF NEW YORK.

            SECTION 14.  No Petition.  The Transferor, the Servicer and the 
                         -----------
Trustee, by entering into this Series Supplement and each Certificateholder, by 
accepting a Series 1997-1 Certificate hereby covenant and agree that they will 
not at any time institute against the Trust, or join in any institution against 
the Trust of, any bankruptcy proceedings under any United States

                                       49
<PAGE>
 
Federal or state bankruptcy or similar law in connection with any obligations 
relating to the Investor Certificateholders, the Agreement or this Series 
Supplement.

            SECTION 15.  Tax Representation and Covenant.  Any Collateral 
                         -------------------------------
Interest Holder shall be required to represent and covenant in connection with 
such acquisition that (x) it has neither acquired, nor will it sell, trade or 
transfer any interest in the Trust or cause any interest in the Trust to be 
marketed on or through either (i) an "established securities market" within the 
meaning of Code section 7704(b)(1), including without limitation an interdealer 
quotation system that regularly disseminates firm buy or sell quotations by 
identified brokers or dealers by electronic means or otherwise or (ii) a 
"secondary market" within the meaning of Code section 7704(b)(2), including a 
market wherein interests in the Trust are regularly quoted by any person making 
a market in such interests and a market wherein any person regularly makes 
available bid or offer quotes with respect to interests in the Trust and stands 
ready to effect buy or sell transactions at the quoted prices for itself or on 
behalf of others, (y) unless the Transferor consents otherwise, such holder (i) 
is properly classified as, and will remain classified as, a "corporation" as 
described in Code section 7701(a)(3) and (ii) is not, and will not become, an S 
corporation as described in Code section 1361, and (z) it will (i) cause any 
participant with respect to such interest otherwise permitted hereunder to make 
similar representations and covenants for the benefit of the Transferor and the 
Trust and (ii) forward a copy of such representations and covenants to the 
Trustee.  Each such holder shall further agree in connection with its 
acquisition of such interest that, in the event of any breach of its (or its 
participant's) representation and covenant that it (or its participant) is and 
shall remain classified as a corporation other than an S corporation, the 
Transferor shall have the right to procure a replacement investor to replace 
such holder (or its participant), and further that such holder shall take all 
actions necessary to permit such replacement investor to succeed to its rights 
and obligations as a holder (or to the rights of its participant).

            SECTION 16.  Amendment to Agreement.  By purchasing their 
                         ----------------------
Series 1997-1 Certificates each Investor Certificateholder shall be deemed to 
have consented that The Chase Manhattan Bank shall be replaced as Servicer with 
The Chase Manhattan Bank USA, National Association, as a successor servicer 
pursuant to an amendment of the Agreement to be executed at such time as shall 
be agreed to by the parties thereto.

                                       50
<PAGE>
 
            IN WITNESS WHEREOF, the Transferor, the Servicer and the Trustee 
have caused this Series 1997-1 Supplement to be duly executed by their 
respective officers as of the day and year first above written.



                              CHASE MANHATTAN BANK USA,
                              NATIONAL ASSOCIATION
                                Transferor on and after June 1,1996


                              By:/s/ Keith Schuck                   
                                 -----------------------------------
                                    Name:  Keith Schuck
                                    Title: Vice President


                              THE CHASE MANHATTAN BANK, 
                                Transferor prior to June 1, 1996 and
                                Servicer


                              By:/s/ Frank DeGenova                 
                                 -----------------------------------
                                    Name:  Frank DeGenova
                                    Title: Vice President


                              THE BANK OF NEW YORK,
                                Trustee


                              By:/s/ Reyne A. Macadaeg              
                                 -----------------------------------
                                    Name:  Reyne A. Macadaeg
                                    Title: Assistant Vice President
<PAGE>
 
                                                               EXHIBIT A-1
                                                            TO EXHIBIT 4.2

                            FORM OF CERTIFICATE
                            -------------------

                                   CLASS A


                  UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED 
            REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK 
            CORPORATION ("DTC"), TO CHASE MANHATTAN BANK USA, NATIONAL 
            ASSOCIATION, OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR 
            PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF 
            CEDE & CO. OR IN SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED 
            REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO 
            SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE 
            OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR 
            OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE 
            REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.


No. ___                                                              $_________

                                                           CUSIP NO. 16151P AC1

                        CHASE CREDIT CARD MASTER TRUST
                             CLASS A FLOATING RATE
                    ASSET BACKED CERTIFICATE, SERIES 1997-1


Evidencing an Undivided Interest in a trust, the corpus of which consists of a 
portfolio of MasterCard(R) and VISA(R)[*] credit card receivables generated or 
acquired by Chase Manhattan Bank USA, National Association ("Chase USA") and 
other assets and interests constituting the Trust under the Pooling and 
Servicing Agreement described below.

                     (Not an interest in or obligation of
                                   Chase USA
                          or any Affiliate thereof.)

            This certifies that CEDE & CO. (the "Class A 
Certificateholder") is the registered owner of an Undivided Interest in a trust 
(the "Trust"), the corpus of which consists of a portfo-

- ---------------
*     MasterCard(R) and VISA(R) are federally registered servicemarks of 
      MasterCard International Inc. and of Visa U.S.A., Inc., respectively.

                                     A-1-1
<PAGE>
 
lio of receivables (the "Receivables") now existing or hereafter created and
arising in connection with selected MasterCard and VISA credit card accounts
(the "Accounts") of Chase USA, a national banking association, all monies due or
to become due in payment of the Receivables (including all Finance Charge
Receivables), the right to certain amounts received as Interchange and
Recoveries (if any), the benefits of the Collateral Interest, all proceeds of
the foregoing and the other assets and interests constituting the Trust pursuant
to the Second Amended and Restated Pooling and Servicing Agreement dated as of
September 1, 1996 as supplemented by the Series 1997-1 Supplement dated as of
February 24, 1997 (collectively, the "Pooling and Servicing Agreement"), by and
among Chase USA, as Transferor on and after June 1, 1996, The Chase Manhattan
Bank, as Transferor prior to June 1, 1996 and as Servicer, and The Bank of New
York, as Trustee (the "Trustee"). To the extent not defined herein, capitalized
terms used herein have the respective meanings assigned to them in the Pooling
and Servicing Agreement.

            The Series 1997-1 Certificates are issued in two classes, the Class 
A Certificates (of which this certificate is one) and the Class B Certificates, 
which are subordinated to the Class A Certificates in certain rights of payment 
as described herein and in the Pooling and Servicing Agreement.

            The Transferor has structured the Pooling and Servicing Agreement 
and the Series 1997-1 Certificates with the intention that the Series 1997-1 
Certificates will qualify under applicable tax law as indebtedness, and each of 
the Transferor, the Holder of the Transferor Certificate, the Servicer and each 
Series 1997-1 Certificateholder (or Series 1997-1 Certificate Owner) by 
acceptance of its Series 1997-1 Certificate (or in the case of a Series 1997-1 
Certificate Owner, by virtue of such Series 1997-1 Certificate Owner's 
acquisition of a beneficial interest therein), agrees to treat and to take no 
action inconsistent with the treatment of the Series 1997-1 Certificates (or 
any beneficial interest therein) as indebtedness for purposes of federal, 
state, local and foreign income or franchise taxes and any other tax imposed on 
or measured by income.  Each Series 1997-1 Certificateholder agrees that it 
will cause any Series 1997-1 Certificate Owner acquiring an interest in a 
Series 1997-1 Certificate through it to comply with the Pooling and Servicing 
Agreement as to treatment of the Series 1997-1 Certificates as indebtedness for 
certain tax purposes.

            This Class A Certificate is issued under and is subject to the 
terms, provisions and conditions of the Pooling and Servicing Agreement, to 
which Pooling and Servicing Agreement, as amended from time to time, the Class 
A Certificateholder by virtue of the acceptance hereof assents and by which the 
Class A Certificateholder is bound.  This Class A Certificates is one of a duly 
authorized Series of Investor Certificates entitled "Class

                                     A-1-2
<PAGE>
 
A Floating Rate Asset Backed Certificates, Series 1997-1" (the "Class A 
Certificates"), each of which represents an Undivided Interest in the Trust, 
including the right to receive the Collections and other amounts allocated to 
the Class A Certificates at the times and in the amounts specified in the 
Pooling and Servicing Agreement and to be deposited in the Investor Accounts, 
the Principal Funding Account and the Reserve Account or paid to the Class A 
Certificateholders.

            Also issued under the Pooling and Servicing Agreement are the 
"Class B Floating Rate Asset Backed Certificates, Series 1997-1" (the "Class B 
Certificates"), which represent an Undivided Interest in the Trust subordinate 
to the Class A Certificates, and the "Collateral Interest, Series 1997-1" (the 
"Collateral Interest" and collectively with the Class A Certificates and the 
Class B Certificates, the "Investor Certificates"), which is an undivided 
interest in the Trust subordinated to the Class A Certificates and Class B 
Certificates.  The subordination of the Class B Certificates and the 
subordination of the Collateral Interest to the Class A Certificates shall 
constitute the Enhancement for the Class A Certificates.

            The aggregate interest represented by the Class A Certificates and 
the Class B Certificates at any time in the Principal Receivables in the Trust 
shall not exceed an amount equal to the Class A Investor Interest and the Class 
B Investor Interest, respectively, at such time.  As of the Closing Date, the 
Class A Initial Investor Interest is $1,150,000,000, the Class B Initial 
Investor Interest is $95,833,000 and the Collateral Initial Interest is 
$123,214,619.

            The Class A Investor Interest on any date of determination will be 
an amount equal to (a) the Class A Initial Investor Interest minus (b) the 
                                                             -----
aggregate amount of payments of principal made to the Class A 
Certificateholders prior to such date of determination, and minus (c) the 
                                                            -----
excess, if any, of the aggregate amount of Class A Investor Charge-Offs 
pursuant to subsection 4.10(a) of the Pooling and Servicing Agreement over 
Class A Investor Charge-Offs reimbursed prior to such date of determination 
pursuant to subsection 4.11(b) of the Pooling and Servicing Agreement; 
provided, however, that the Class A Investor Interest may not be 
- --------  -------
reduced below zero.

            For the purpose of allocating Collections of Finance Charge 
Receivables and Receivables in Defaulted Accounts for each Monthly Period 
during the Controlled Accumulation Period, the Class A Investor Interest will 
be further reduced (such reduced amount, the "Class A Adjusted Investor 
Interest") by the aggregate principal amount of funds on deposit in the 
Principal Funding Account.  The Class A Investor Interest together with the 
aggregate interest represented by the Class B Certificates in the Principal 
Receivables in the Trust (the "Class B Investor Inter-

                                     A-1-3
<PAGE>
 
est") and the aggregate interest represented by the Collateral Interest in the
Principal Receivables in the Trust are sometimes collectively referred to herein
as the "Investor Interest."

            In addition to the Class A Certificates, the Class B Certificates 
and the Collateral Interest, a Transferor Certificate representing an undivided 
interest in the Trust will be issued to the Transferor pursuant to the Pooling 
and Servicing Agreement.  The Transferor Certificate will represent the 
interest in the Principal Receivables not represented by all of the Series of 
Investor Certificates issued by the Trust.  The Transferor Certificate may be 
exchanged by the Transferor pursuant to the Pooling and Servicing Agreement for 
a newly issued Series of Investor Certificates and a reissued Transferor 
Certificate upon the conditions set forth in the Pooling and Servicing 
Agreement.

            Interest will accrue on the Class A Certificates from the Closing 
Date through March 16, 1997, and with respect to each Interest Period 
thereafter, at the rate of LIBOR plus 0.09% per annum, as more specifically set 
forth in the Pooling and Servicing Agreement (the "Class A Certificate Rate"), 
and will be distributed on March 17, 1997 and on the 15th day of each calendar 
month thereafter, or if such day is not a Business Day, on the next succeeding 
Business Day (a "Distribution Date"), to the Class A Certificateholders of 
record as of the last Business Day of the calendar month preceding such 
Distribution Date (the "Record Date").  During the Rapid Amortization Period, 
in addition to Class A Monthly Interest, Class A Monthly Principal will be 
distributed to the Class A Certificateholder on each Distribution Date until 
the Class A Certificates have been paid in full.  During the Controlled 
Accumulated Period, in addition to monthly payments of Class A Monthly 
Interest, the amount on deposit in the Principal Funding Account will be 
distributed as principal to the Class A Certificateholders on the February 2004 
Distribution Date (the "Class A Scheduled Payment Date"), unless distributed 
earlier as a result of the occurrence of a Pay Out Event in accordance with the 
Pooling and Servicing Agreement.

            On or before each Transfer Date, the Servicer shall instruct the 
Trustee in writing to withdraw and the Trustee, acting in accordance with such 
instructions, shall withdraw on such Transfer Date, from the Finance Charge 
Account to the extent of funds on deposit therein (i) Collections of Finance 
Charge Receivables processed as of the end of the preceding Monthly Period 
which have been allocated to the Series 1997-1 Certificates, (ii) with respect 
to the Class A Certificates, from other amounts constituting Class A Available 
Funds, and (iii) with respect to the Class B Certificates, from other amounts 
constituting Class B Available Funds, the following amounts:  (x) an amount 
equal to the product of (i) (A) a fraction, the numerator of which is the 
actual number of days in the related Interests Period and the denominator of 
which is 360, times (B) the Class A
              -----

                                     A-1-4
<PAGE>
 
Certificate Rate for such Interest Period and (ii) the Class A Certificate Rate 
and (ii) the Class A Investor Interest as of the close of business on the last 
day of the preceding Monthly Period ("Class A Monthly Interest"), provided, 
                                                                  --------
however, that with respect to the first Distribution Date, Class A Monthly 
- -------
Interest shall be equal to the interest accrued on the Class A Initial Investor 
Interest at the applicable Class A Certificate Rate for the period from the 
Closing Date through March 16, 1997; and (y) amounts up to the Class B Monthly 
Interest followed by the Collateral Monthly Interest, in the actual amounts and 
manner described in the Pooling and Servicing Agreement.

            On each Transfer Date, the Trustee shall apply the Class A 
Available Funds withdrawn from the Finance Charge Account, as required by the 
Pooling and Servicing Agreement, in the following order of priority: (i) an 
amount equal to the Class A Monthly Interest for such Transfer Date, plus 
                                                                     ----
the amount of any Class A Deficiency Amount for such Transfer Date, plus 
                                                                    ----
the amount of any Class A Additional Interest for such Transfer Date, (ii) an 
amount equal to the Class A Servicing Fee for such Transfer Date plus the 
                                                                 ----
amount of any Class A Servicing Fee due but not paid on any prior Transfer Date 
and (iii) an amount equal to the Class A Investor Default Amount, if any, for 
the preceding Monthly Period.  The Trustee on each Transfer Date shall apply 
the Class B Available Funds withdrawn from the Finance Charge Account as 
required by the Pooling and Servicing Agreement in the following order of 
priority: (i) the Class B Monthly Interest for such Transfer Date, plus the 
                                                                   ----
amount of any Class B Deficiency Amount for such Transfer Date, plus the 
                                                                ----
amount of any Class B Additional Interest for such Transfer Date, and (ii) the 
Class B Servicing Fee for such Transfer Date plus the amount of any Class B 
                                             ----
Servicing Fee due but not paid on any prior Transfer Date.  The balance of the 
amount withdrawn from the Finance Charge Account allocable to the Series 1997-1 
Certificates, if any, after giving effect to the applications above shall 
constitute "Excess Spread."

            On or before the Transfer Date immediately succeeding the Monthly 
Period in which the Controlled Accumulated Period or the Rapid Amortization 
Period commences and on or before each Transfer Date thereafter, the Servicer 
shall instruct the Trustee in writing to withdraw, and the Trustee, acting in 
accordance with such instructions, shall withdraw on such Transfer Date from 
the Principal Account an amount equal to the Available Investor Principal 
Collections on deposit in the Principal Account and from such amounts, (A) 
deposit an amount equal to Class A Monthly Principal (i) during the Controlled 
Accumulation Period, into the Principal Funding Account, and (ii) during the 
Rapid Amortization Period, into the Distribution Account, (B) after the Class A 
Certificates have been paid in full, deposit an amount equal to Class B Monthly 
Principal into the Distribution Account, and (C)

                                     A-1-5
<PAGE>
 
any remaining amounts in the Principal Account shall be used for payment of 
Collateral Monthly Principal.

            On the earlier to occur of the first Transfer Date with respect to 
the Rapid Amortization Period or the Transfer Date immediately preceding the 
Class A Scheduled Payment Date, the Servicer shall instruct the Trustee to 
withdraw, and the Trustee shall withdraw from the Principal Funding Account and 
deposit in the Distribution Account the amount on deposit in the Principal 
Funding Account.

            On the Class A Scheduled Payment Date or on each Distribution Date 
with respect to a Rapid Amortization Period, the Trustee shall pay from amounts 
on deposit in the Distribution Account an amount equal to the lesser of the 
Class A Investor Interest and the amount of Available Investor Principal 
Collections on deposit in the Distribution Account with respect to the related 
Monthly Period, and after the Class A Certificates have been paid in full 
(after taking into account distributions to be made on the related Distribution 
Date), Available Investor Principal Collections shall be applied to the Class B 
Certificates and Collateral Interest as specified in the Pooling and Servicing 
Agreement.

            On each Distribution Date, the Trustee shall pay to the Class A 
Certificateholders and the Class B Certificateholders the amount deposited on 
the related Transfer Date into the Distribution Account in respect of Class A 
Monthly Interest and Class B Monthly Interest, respectively.  On each Transfer 
Date, the Trustee shall pay to the Collateral Interest Holder the Collateral 
Monthly Interest, to the extent funds are available.  Distributions with 
respect to this Series 1997-1 Certificate will be made by the Trustee by, 
except as otherwise provided in the Pooling and Servicing Agreement, check 
mailed to the address of each Series 1997-1 Certificateholder of record 
appearing in the Certificate Register and except for the final distribution in 
respect of this Series 1997-1 Certificate, without the presentation or 
surrender of this Series 1997-1 Certificate or the making of any notation 
thereon; provided, however, that with respect to Series 1997-1 
         --------  -------
Certificates registered in the name of the nominee of a Clearing Agency, 
distributions will be made in the form of immediately available funds.

            This Class A Certificate represents an interest in only the Chase 
Credit Card Master Trust.  This Class A Certificate does not represent an 
obligation of, or an interest in, the Transferor or the Servicer, and neither 
the Series 1997-1 Certificates nor the Accounts or Receivables are insured or 
guaranteed by the Federal Deposit Insurance Corporation or any other 
governmental agency.  This Series 1997-1 Certificate is limited in right of 
payment to certain collections respecting the Receiv-

                                     A-1-6
<PAGE>
 
ables, all as more specifically set forth hereinabove and in the Pooling and
Servicing Agreement.

            The Transfer of this Class A Certificate shall be registered in the 
Certificate Register upon surrender of this agency maintained by the Transfer 
Agent and Registrar accompanied by a written instrument of transfer in a form 
satisfactory to the Trustee and the Transfer Agent and Registrar duly executed 
by the Class A Certificateholder or such Class A Certificateholder's 
attorney-in-fact duly authorized in writing, and thereupon one or more new 
Class A Certificates of authorized denominations and for the same aggregate 
Undivided Interests will be issued to the designated transferee or transferees.

            The Servicer, the Trustee and the Transfer Agent and Registrar, and 
any agent of any of them, may treat the Person in whose name this Class A 
Certificate is registered as the owner hereof for all purposes, and neither the 
Servicer, the Trustee, the Paying Agent, the Transfer Agent and Registrar, nor 
any agent of any of them or of any such agent shall be affected by notice to 
the contrary except in certain circumstances described in the Pooling and 
Servicing Agreement.

            The Pooling and Servicing Agreement provides that the right of the 
Series 1997-1 Certificateholders to receive payment from the Trust will 
terminate on the first Business Day following the Series 1997-1 Termination 
Date.  Upon the termination of the Trust pursuant to Section 12.1 of the 
Pooling and Servicing Agreement, the Trustee shall assign and convey to the 
Holder of the Transferor Certificate (without recourse, representation or 
warranty) all right, title and interest of the Trust in the Receivables, 
whether then existing or thereafter created, and all proceeds of such 
Receivables and Insurance Proceeds relating to such Receivables.  The Trustee 
shall execute and deliver such instruments of transfer and assignment, in each 
case without recourse, as shall be prepared by the Servicer reasonably 
requested by the Holder of the Transferor Certificate to vest in such Holder 
all right, title and interest which the Trustee had in the Receivables.

            Unless the certificate of authentication hereon has been executed 
by or on behalf of the Trustee, by manual signature, this Class A Certificate 
shall not be entitled to any benefit under the Pooling and Servicing Agreement, 
or be valid for any purpose.

                                     A-1-7
<PAGE>
 
            IN WITNESS WHEREOF, Chase Manhattan Bank USA, National Association, 
has caused this Class A Certificate to be duly executed.



                                          By:                             
                                             -----------------------------
                                              Authorized Officer




Dated:

                                     A-1-8
<PAGE>
 
              Form of Trustee's Certificate of Authentication
              -----------------------------------------------

                       CERTIFICATE OF AUTHENTICATION
                       -----------------------------


            This is one of the Class A Certificates of Chase Credit Card Master 
Trust, Series 1997-1, referred to in the within-mentioned Pooling and Servicing 
Agreement.


                                          THE BANK OF NEW YORK,
                                              Trustee



                                          By:                             
                                             -----------------------------
                                              Authorized Signatory

Dated:

                                     A-1-9
<PAGE>
 
                                                               EXHIBIT A-2
                                                            TO EXHIBIT 4.2

                          FORM OF CERTIFICATE
                          -------------------

                                   CLASS B

            UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED 
      REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION 
      ("DTC"), TO CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION, OR ITS AGENT 
      FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE 
      ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS 
      REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE 
      TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED 
      REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR 
      VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE 
      REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

          EACH PURCHASER REPRESENTS AND WARRANTS FOR THE BENEFIT OF CHASE 
      MANHATTAN BANK USA, NATIONAL ASSOCIATION, THAT UNLESS SUCH PURCHASER, AT 
      ITS EXPENSE, DELIVERS TO THE TRUSTEE, THE SERVICER AND THE TRANSFEROR AN 
      OPINION OF COUNSEL SATISFACTORY TO THEM TO THE EFFECT THAT THE PURCHASE 
      OR HOLDING OF THIS CERTIFICATE BY SUCH PURCHASER WILL NOT RESULT IN THE 
      ASSETS OF THE TRUST BEING DEEMED TO BE "ASSETS OF THE BENEFIT PLAN" OR 
      SUBJECT TO THE PROHIBITED TRANSACTION PROVISIONS OF ERISA AND THE CODE 
      AND WILL NOT SUBJECT THE TRUSTEE, THE TRANSFEROR OR THE SERVICER TO ANY 
      OBLIGATION IN ADDITION TO THOSE UNDERTAKEN IN THE POOLING AND SERVICING 
      AGREEMENT, SUCH PURCHASER IS NOT (I) AN EMPLOYEE BENEFIT PLAN (AS DEFINED 
      IN SECTION 3(3) OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, 
      AS AMENDED ("ERISA")) THAT IS SUBJECT TO THE PROVISIONS OF TITLE I OF 
      ERISA, (II) A PLAN DESCRIBED IN SECTION 4975(E)(1) OF THE INTERNAL 
      REVENUE CODE OF 1986, AS AMENDED, OR (III) AN ENTITY WHOSE UNDERLYING 
      ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE 
      ENTITY.

No. ___                                                             $__________

                                                           CUSIP NO. 16151P AD9

                        CHASE CREDIT CARD MASTER TRUST
                             CLASS B FLOATING RATE
                    ASSET BACKED CERTIFICATE, SERIES 1997-1

                                     A-2-1
<PAGE>
 
Evidencing an Undivided Interest in a trust, the corpus of which consists of a 
portfolio of MasterCard(R) and VISA(R)[*] credit card receivables generated or 
acquired by Chase Manhattan Bank USA, National Association ("Chase USA"), and 
other assets and interests constituting the Trust under the Pooling and 
Servicing Agreement described below.

                     (Not an interest in or obligation of
                                   Chase USA
                          or any Affiliate thereof.)

            This certifies that CEDE & CO. (the "Class B Certificateholder") is
the registered owner of an Undivided Interest in a trust (the "Trust"), the
corpus of which consists of a portfolio of receivables (the "Receivables") now
existing or hereafter created and arising in connection with selected MasterCard
and VISA credit card accounts (the "Accounts") of Chase USA, a national banking
association, all monies due or to become due in payment of the Receivables
(including all Finance Charge Receivables), the right to certain amounts
received as Interchange and Recoveries (if any), the benefits of the Collateral
Interest, all proceeds of the foregoing and the other assets and interests
constituting the Trust pursuant to the Second Amended and Restated Pooling and
Servicing Agreement dated as of September 1, 1996 as supplemented by the Series
1997-1 Supplement dated as of February 24, 1997 (collectively, the "Pooling and
Servicing Agreement"), by and among Chase USA, as Transferor on and after June
1, 1996, The Chase Manhattan Bank, as Transferor prior to June 1, 1996 and as
Servicer, and The Bank of New York, as Trustee (the "Trustee"). To the extent
not defined herein, capitalized terms used herein have the respective meanings
assigned to them in the Pooling and Servicing Agreement.

            The Series 1997-1 Certificates are issued in two classes, the Class 
A Certificates and the Class B Certificates (of which this certificate is one), 
which are subordinated to the Class A Certificates in certain rights of payment 
as described herein and in the Pooling and Servicing Agreement.

            The Transferor has structured the Pooling and Servicing Agreement 
and the Series 1997-1 Certificates with the intention that the Series 1997-1 
Certificates will qualify under applicable tax law as indebtedness, and each of 
the Transferor, the Holder of the Transferor Certificate, the Servicer and each 
Series 1997-1 Certificateholder (or Series 1997-1 Certificate Owner) by 
acceptance of its Series 1997-1 Certificate (or in the case of a Series 1997-1 
Certificate Owner, by virtue of such Series 1997-1 Certificate Owner's 
acquisition of a beneficial interest there-

- ---------------
*     MasterCard(R) and VISA(R) are federally registered servicemarks of 
      MasterCard International Inc. and of Visa U.S.A., Inc., respectively.

                                     A-2-2
<PAGE>
 
in), agrees to treat and to take no action inconsistent with the treatment of
the Series 1997-1 Certificates (or any beneficial interest therein) as
indebtedness for purposes of federal, state, local and foreign income or
franchise taxes and any other tax imposed on or measured by income. Each Series
1997-1 Certificateholder agrees that it will cause any Series 1997-1 Certificate
Owner acquiring an interest in a Series 1997-1 Certificate through it to comply
with the Pooling and Servicing Agreement as to treatment of the Series 1997-1
Certificates as indebtedness for certain tax purposes.

            This Class B Certificate is issued under and is subject to the 
terms, provisions and conditions of the Pooling and Servicing Agreement, to 
which Pooling and Servicing Agreement, as amended from time to time, the Class 
B Certificateholder by virtue of the acceptance hereof assents and by which the 
Class B Certificateholder is bound.  This Class B Certificate is one of a duly 
authorized Series of Investor Certificates entitled "Class B Floating Rate 
Asset Backed Certificates, Series 1997-1" (the "Class B Certificates"), each of 
which represents an Undivided Interest in the Trust, including the right to 
receive the Collections and other amounts allocated to the Class B Certificates 
at the times and in the amounts specified in the Pooling and Servicing 
Agreement and to be deposited in the Investor Accounts, the Principal Funding 
Account and the Reserve Account or paid to the Class B Certificateholders.

            Also issued under the Pooling and Servicing Agreement are the 
"Class A Floating Rate Asset Backed Certificates, Series 1997-1" (the "Class A 
Certificates"), which represent an Undivided Interest in the Trust senior to 
the Class B Certificates, and the "Collateral Interest, Series 1997-1" (the 
"Collateral Interest" and collectively with the Class A Certificates and the 
Class B Certificates, the "Investor Certificates"), which is an undivided 
interest in the Trust subordinated to the Class A Certificates and Class B 
Certificates.  The subordination of the Collateral Interest to the Class B 
Certificates shall constitute the Enhancement for the Class B Certificates.

            The aggregate interest represented by the Class A Certificates and 
the Class B Certificates at any time in the Principal Receivables in the Trust 
shall not exceed an amount equal to the Class A Investor Interest and the Class 
B Investor Interest, respectively, at such time.  As of the Closing Date, the 
Class A Initial Investor Interest is $1,150,000,000, the Class B Initial 
Investor Interest is $95,833,000 and the Collateral Initial Interest is 
$123,214,619.

                  The Class B Investor Interest shall mean, on any date of 
determination, an amount equal to (a) the Class B Initial Investor Interest, 
minus (b) the aggregate amount of principal payments made to Class B 
- -----
Certificateholders prior to such date,

                                     A-2-3
<PAGE>
 
minus (c) the aggregate amount of Class B Investor Charge-Offs for all 
- -----
prior Transfer Dates pursuant to subsection 4.10(b) of the Pooling and 
Servicing Agreement, minus (d) the amount of the Reallocated Class B 
                     -----
Principal Collections allocated pursuant to subsection 4.12(a) of the Pooling 
and Servicing Agreement on all prior Transfer Dates for which the Collateral 
Interest has not been reduced, minus (e) an amount equal to the amount by 
                               -----
which the Class B Investor Interest has been reduced on all prior Transfer 
Dates pursuant to subsection 4.10(a) of the Pooling and Servicing Agreement and 
plus (f) the aggregate amount of Excess Spread allocated and available on 
- ----
all prior Transfer Dates pursuant to subsection 4.11(d) of the Pooling and 
Servicing Agreement, for the purpose of reimbursing amounts deducted pursuant 
to the foregoing clauses (c), (d) and (e); provided, however, that the 
                                           --------  -------
Class B Investor Interest may not be reduced below zero.

            The Class B Investor Interest together with the aggregate interest 
represented by the Class A Certificates in the Principal Receivables in the 
Trust (the "Class A Investor Interest") and the aggregate interest represented 
by the Collateral Interest in the Principal Receivables in the Trust are 
sometimes collectively referred to herein as the "Investor Interest."

            In addition to the Class A Certificates, the Class B Certificates 
and the Collateral Interest, a Transferor Certificate representing an undivided 
interest in the Trust will be issued to the Transferor pursuant to the Pooling 
and Servicing Agreement.  The Transferor Certificate will represent the 
interest in the Principal Receivables not represented by all of the Series of 
Investor Certificates issued by the Trust.  The Transferor Certificate may be 
exchanged by the Transferor pursuant to the Pooling and Servicing Agreement for 
a newly issued Series of Investor Certificates and a reissued Transferor 
Certificate upon the conditions set forth in the Pooling and Servicing 
Agreement.

            Interest will accrue on the Class B Certificates from the Closing 
Date through March 16, 1997, and with respect to each Interest Period 
thereafter, at the rate of LIBOR plus 0.29% per annum, as more specifically set 
forth in the Pooling and Servicing Agreement (the "Class B Certificate Rate"), 
and will be distributed on March 17, 1997 and on the 15th day of each calendar 
month thereafter, or if such day is not a Business Day, on the next succeeding 
Business Day (a "Distribution Date"), to the Class B Certificateholders of 
record as of the last Business Day of the calendar month preceding such 
Distribution Date (the "Record Date").  Class B Monthly Principal will be 
distributed to the Class B Certificateholder (i) during the Rapid Amortization 
Period, in addition to Class B Monthly Interest, on each Distribution Date 
until the Class B Certificates have been paid in full or (ii) during the 
Controlled Accumulated Period following the payment in full of the Class A 
Investor Interest, on the March

                                     A-2-4
<PAGE>
 
2004 Distribution Date (the "Class B Scheduled Payment Date"), unless 
distributed earlier as a result of the occurrence of a Pay Out Event in 
accordance with the Pooling and Servicing Agreement.

            On or before each Transfer Date, the Servicer shall instruct the 
Trustee in writing to withdraw and the Trustee, acting in accordance with such 
instructions, shall withdraw on such Transfer Date, from the Finance Charge 
Account to the extent of funds on deposit therein (i) Collections of Finance 
Charge Receivables processed as of the end of the preceding Monthly Period 
which have been allocated to the Series 1997-1 Certificates, (ii) with respect 
to the Class A Certificates, from other amounts constituting Class A Available 
Funds, and (iii) with respect to the Class B Certificates, from other amounts 
constituting Class B Available Funds, the following amounts:  (x) an amount 
equal to the Class A Monthly Interest; (y) an amount equal to the product of 
(i) (A) a fraction, the numerator of which is the actual number of days in the 
related Interest Period and the denominator of which is 360, times (B) the 
                                                             -----
Class B Certificate Rate for such Interest Period and (ii) the Class B Investor 
Interest as of the close of business on the last day of the preceding Monthly 
Period ("Class B Monthly Interest"), provided, however, that with 
                                     --------  -------
respect to the first Distribution Date, Class B Monthly Interest shall be equal 
to the interest accrued on the Class B Initial Investor Interest at the 
applicable Class B Certificate Rate for the period from the Closing Date 
through March 16, 1997; and (Z) amounts up to the Collateral Monthly Interest, 
in the actual amounts and manner described in the Pooling and Servicing 
Agreement.

            On each Transfer Date, the Trustee shall apply the Class A 
Available Funds withdrawn from the Finance Charge Account, as required by the 
Pooling and Servicing Agreement, in the following order of priority: (i) an 
amount equal to the Class A Monthly Interest for such Transfer Date, plus 
                                                                     ----
the amount of any Class A Deficiency Amount for such Transfer Date, plus 
                                                                    ----
the amount of any Class A Additional Interest for such Transfer Date, (ii) an 
amount equal to the Class A Servicing Fee for such Transfer Date plus the 
                                                                 ----
amount of any Class A Servicing Fee due but not paid on any prior Transfer Date 
and (iii) an amount equal to the Class A Investor Default Amount, if any, for 
the preceding Monthly Period.  The Trustee on each Transfer Date shall apply 
the Class B Available Funds withdrawn from the Finance Charge Account as 
required by the Pooling and Servicing Agreement in the following order of 
priority: (i) the Class B Monthly Interest for such Transfer Date, plus the 
                                                                   ----
amount of any Class B Deficiency Amount for such Transfer Date, plus the 
                                                                ----
amount of any Class B Additional Interest for such Transfer Date, and (ii) the 
Class B Servicing Fee for such Transfer Date plus the amount of any Class B 
                                             ----
Servicing Fee due but not paid on any prior Transfer Date.  The balance of the 
amount withdrawn from the Finance Charge Account allocable to the Series 1997-1 
Certificates, if any, after giving

                                     A-2-5
<PAGE>
 
effect to the applications above shall constitute "Excess Spread."

            On or before the Transfer Date immediately succeeding the Monthly 
Period in which the Controlled Accumulated Period or the Rapid Amortization 
Period commences and on or before each Transfer Date thereafter, the Servicer 
shall instruct the Trustee in writing to withdraw, and the Trustee, acting in 
accordance with such instructions, shall withdraw on such Transfer Date from 
the Principal Account an amount equal to the Available Investor Principal 
Collections on deposit in the Principal Account and from such amounts, (A) 
deposit an amount equal to Class A Monthly Principal (i) during the Controlled 
Accumulation Period, into the Principal Funding Account, and (ii) during the 
Rapid Amortization Period, into the Distribution Account, (B) after the Class A 
Certificates have been paid in full, deposit an amount equal to Class B Monthly 
Principal into the Distribution Account, and (C) any remaining amounts in the 
Principal Account shall be used for payment of Collateral Monthly Principal.

            On the earlier to occur of the first Transfer Date with respect to 
the Rapid Amortization Period after payment in full of the Class A Investor 
Interest or the Transfer Date immediately preceding the Class B Scheduled 
Payment Date, the Servicer shall instruct the Trustee to withdraw, and the 
Trustee shall withdraw from the Principal Account and deposit in the 
Distribution Account the amount on deposit in the Principal Account.

            On the Class B Scheduled Payment Date or on each Distribution Date 
after payment in full of the Class A Investor Interest with respect to a Rapid 
Amortization Period, the Trustee shall pay from amounts on deposit in the 
Distribution Account an amount equal to the lesser of the Class B Investor 
Interest and the amount of Available Investor Principal Collections on deposit 
in the Distribution Account with respect to the related Monthly Period, and 
after the Class B Certificates have been paid in full (after taking into 
account distributions to be made on the related Distribution Date), Available 
Investor Principal Collections shall be applied to the Collateral Interest as 
specified in the Pooling and Servicing Agreement.

            On each Distribution Date, the Trustee shall pay to the Class A 
Certificateholders and the Class B Certificateholders the amount deposited on 
the related Transfer Date into the Distribution Account in respect of Class A 
Monthly Interest and Class B Monthly Interest, respectively.  On each Transfer 
Date, the Trustee shall pay to the Collateral Interest Holder the Collateral 
Monthly Interest, to the extent funds are available.  Distributions with 
respect to this Series 1997-1 Certificate will be made by the Trustee by, 
except as otherwise provided in the Pooling and Servicing Agreement, check 
mailed to the address of each Series 1997-1 Certificateholder of record 
appearing in the

                                     A-2-6
<PAGE>
 
Certificate Register and except for the final distribution in respect of this 
Series 1997-1 Certificate, without the presentation or surrender of this Series 
1997-1 Certificate or the making of any notation thereon; provided, 
                                                          --------
however, that with respect to Series 1997-1 Certificates registered in the 
- -------
name of the nominee of a Clearing Agency, distributions will be made in the 
form of immediately available funds.

            This Class B Certificate represents an interest in only the Chase 
Credit Card Master Trust.  This Class A Certificate does not represent an 
obligation of, or an interest in, the Transferor or the Servicer, and neither 
the Series 1997-1 Certificates nor the Accounts or Receivables are insured or 
guaranteed by the Federal Deposit Insurance Corporation or any other 
governmental agency.  This Series 1997-1 Certificate is limited in right of 
payment to certain collections respecting the Receivables, all as more 
specifically set forth hereinabove and in the Pooling and Servicing Agreement.

            The Transfer of this Class B Certificate shall be registered in the 
Certificate Register upon surrender of this agency maintained by the Transfer 
Agent and Registrar accompanied by a written instrument of transfer in a form 
satisfactory to the Trustee and the Transfer Agent and Registrar duly executed 
by the Class B Certificateholder or such Class B Certificateholder's 
attorney-in-fact duly authorized in writing, and thereupon one or more new 
Class B Certificates of authorized denominations and for the same aggregate 
Undivided Interests will be issued to the designated transferee or transferees.

            The Servicer, the Trustee and the Transfer Agent and Registrar, and 
any agent of any of them, may treat the Person in whose name this Class B 
Certificate is registered as the owner hereof for all purposes, and neither the 
Servicer, the Trustee, the Paying Agent, the Transfer Agent and Registrar, nor 
any agent of any of them or of any such agent shall be affected by notice to 
the contrary except in certain circumstances described in the Pooling and 
Servicing Agreement.

            The Pooling and Servicing Agreement provides that the right of the 
Series 1997-1 Certificateholders to receive payment from the Trust will 
terminate on the first Business Day following the Series 1997-1 Termination 
Date.  Upon the termination of the Trust pursuant to Section 12.1 of the 
Pooling and Servicing Agreement, the Trustee shall assign and convey to the 
Holder of the Transferor Certificate (without recourse, representation or 
warranty) all right, title and interest of the Trust in the Receivables, 
whether then existing or thereafter created, and all proceeds of such 
Receivables and Insurance Proceeds relating to such Receivables.  The Trustee 
shall execute and deliver such instruments of transfer and assignment, in each 
case without recourse, as shall be prepared by the Servicer reasonably 
re-

                                     A-2-7
<PAGE>
 
quested by the Holder of the Transferor Certificate to vest in such Holder 
all right, title and interest which the Trustee had in the Receivables.

            Unless the certificate of authentication hereon has been executed 
by or on behalf of the Trustee, by manual signature, this Class B Certificate 
shall not be entitled to any benefit under the Pooling and Servicing Agreement, 
or be valid for any purpose.

                                     A-2-8
<PAGE>
 
            IN WITNESS WHEREOF, Chase Manhattan Bank USA, National Association, 
has caused this Class B Certificate to be duly executed.



                                          By:                             
                                             -----------------------------
                                              Authorized Officer






Dated:

                                     A-2-9
<PAGE>
 
              Form of Trustee's Certificate of Authentication
              -----------------------------------------------

                       CERTIFICATE OF AUTHENTICATION
                       -----------------------------


            This is one of the Class B Certificates of Chase Credit Card Master 
Trust, Series 1997-1, referred to in the within-mentioned Pooling and Servicing 
Agreement.


                                          THE BANK OF NEW YORK,
                                              Trustee



                                          By:                             
                                             -----------------------------
                                              Authorized Signatory

Dated:

<PAGE>
 
                                                                       EXHIBIT B
                                                                  TO EXHIBIT 4.2


             FORM OF MONTHLY PAYMENT INSTRUCTIONS AND NOTIFICATION
                                TO THE TRUSTEE
                           THE CHASE MANHATTAN BANK
                 CHASE CREDIT CARD MASTER TRUST SERIES 1997-1
                   MONTHLY PERIOD ENDING __________ __, ____


Capitalized terms used in this notice have their respective meanings set forth
in the Pooling and Servicing Agreement. References herein to certain sections
and subsections are references to the respective sections and subsections of
the Pooling and Servicing Agreement as supplemented by the Series 1997-1
Supplement. This notice is delivered pursuant to Section 4.9.

     A)   The Chase Manhattan Bank ("Chase") is the Servicer under the Pooling
          and Servicing Agreement.
     B)   The undersigned is a Servicing Officer.
     C)   The date of this notice is on or before the related Transfer Date
          under the Pooling and Servicing Agreement.
 
 
I.  INSTRUCTION TO MAKE A WITHDRAWAL

Pursuant to Section 4.9, the Servicer does hereby instruct the Trustee (i) to
make withdrawals from the Finance Charge Account, the Principal Account, the
Principal Funding Account and The Distribution Account on ___________ __, ____,
which date is a Transfer Date under the Pooling and Servicing Agreement, in
aggregate amounts set forth below in respect of the following amounts and (ii)
to apply the proceeds of such withdrawals in accordance with accordance with
subsection 3(a) of the Series 1997-1 Supplement and Section 4.9 of the Pooling
and Servicing Agreement:

A.  Pursuant to subsection 3(a) of the Series        
    1997-1 Supplement:                               
                                                     
    1.  Servicer Interchange                          $_____________
                                                     
B.  Pursuant to subsection 4.9(a)(i):                
                                                     
    1.  Class A Monthly Interest at the Class         
        A Certificate Rate on the Class A In-         
        vestor Interest                               $_____________
                                                     
    2.  Class A Deficiency Amount                     $_____________
                                                     
    3.  Class A Additional Interest                   $_____________
<PAGE>
 
C.  Pursuant to subsection 4.9(a)(ii):

    1.  Class A Servicing Fee                         $_____________

    2.  Accrued and unpaid Class A Servicing          
        Fee                                           $_____________

D.  Pursuant to subsection 4.9(a)(iii):

    1.  Class A Investor Default Amount               $_____________

E.  Pursuant to subsection 4.9(a)(iv):

    1.  Portion of Excess Spread from Class A         
        Available Funds to be allocated and
        distributed as provided in Section
        4.11                                          $_____________

F.  Pursuant to subsection 4.9(b)(i):

    1.  Class B Monthly Interest at the Class B          
        Certificate Rate on the Class B In- 
        vestor Interest                               $_____________

    2.  Class B Deficiency Amount                     $_____________

    3.  Class B Additional Interest                   $_____________ 

G.  Pursuant to subsection 4.9(b)(ii):

    1.  Class B Servicing Fee                         $_____________

    2.  Accrued and unpaid Class B Servicing          
        Fee                                           $_____________

H.  Pursuant to subsection 4.9(b)(iii):

    1.  Portion of Excess Spread from Class B         
        Available Funds to be allocated and
        distributed as provided in Section
        4.11                                          $_____________

I.  Pursuant to subsection 4.9(c)(i):

    1.  Collateral Interest Servicing Fee, if        
        applicable                                    $_____________

    2.  Accrued and unpaid Collateral Interest        
        Servicing Fee, if applicable                  $_____________

J.  Pursuant to subsection 4.9(c)(ii):

    1.  Portion of Excess Spread from Collat-  
        eral Available Funds to be allocated
        and distributed as provided in Section
        4.11                                          $_____________
 

                                     B - 2
<PAGE>
 
K.  Pursuant to subsection 4.9(d)(i):

    1.  Collateral Monthly Principal, if any,         
        applied in accordance with the Loan
        Agreement                                     $_____________

L.  Pursuant to subsection 4.9(d)(ii):

    1.  Amount to be treated as Shared Prin-           
        cipal Collections                             $_____________

M.  Pursuant to subsection 4.9(d)(iii):

    1.  Amount to be paid to the Holder of the               
        Transferor Certificate                        $_____________

    2.  Unallocated Principal Collections             $_____________

N.  Pursuant to subsection 4.9(e)(i):

    1.  Class A Monthly Principal                     $_____________

O.  Pursuant to subsection 4.9(e)(ii):

    1.  Class B Monthly Principal                     $_____________

P.  Pursuant to subsection 4.9(e)(iii):

    1.  Collateral Monthly Principal to be            
        applied in accordance with the Loan
        Agreement                                     $_____________

Q.  Pursuant to subsection 4.9(e)(iv):

    1.  Amount to be treated as Shared Prin-          
        cipal Collections                             $_____________

R.  Pursuant to subsection 4.9(e)(v):

    1.  Amount to be paid to the Holder of the        
        Transferor Certificate                        $_____________

    2.  Unallocated Principal Collections             $_____________

        Total                                         $
                                                       =============
S.  Pursuant to subsection 4.9(f):

    1.  Amount to be withdrawn from the Prin-          
        cipal Funding Account and deposited
        into the Distribution Account                 $_____________

                                     B - 3
<PAGE>
 
II.  INSTRUCTION TO MAKE CERTAIN PAYMENTS

Pursuant to Section 4.9, the Servicer does hereby instruct the Trustee to pay in
accordance with Section 5.1 from the Distribution Account on __________ __,
____, which date is a Distribution Date under the Pooling and Servicing
Agreement, amounts so deposited in the Distribution Account pursuant to Section
4.9 as set forth below:

A.  Pursuant to subsection 4.9(g):

    1.  Amount to be distributed to Class A                   
        Certificateholders                            $_____________

    2.  Amount to be distributed to Class B            
        Certificateholders                            $_____________

B.  Pursuant to subsection 4.9(h)(i):

    1.  Amount to be distributed to the Class        
        A Certificateholders                          $_____________

C.  Pursuant to subsection 4.9(h)(ii):

    1.  Amount to be distributed to the Class            
        B Certificateholders                          $_____________

III.  APPLICATION OF EXCESS SPREAD

Pursuant to Section 4.11, the Servicer does hereby instruct the Trustee to apply
the Excess Spread with respect to the related Monthly Period and to make the
following distributions in the following priority:

A.  The amount equal to the Class A Required                  
    Amount, if any, which will be used to fund
    the Class A Required Amount and be applied
    in accordance with, and in the priority set
    forth in, subsection 4.9(a)                       $_____________

B.  The amount equal to the aggregate amount of               
    Class A Investor Charge-Offs which have not
    been previously reimbursed (after giving
    effect to the allocation on such Transfer
    Date of certain other amounts applied for
    that purpose) which will be treated as a
    portion of Investor Principal Collections
    and deposited into the Principal Account on
    such Transfer Date                                $_____________

                                     B - 4
<PAGE>
 
C.  The amount equal to the Class B Required           
    Amount, if any, which will be used to fund
    the Class B Required Amount and be applied
    first in accordance with, and in the prio-
    rity set forth in, subsection 4.9(b) and 
    then any amount available to pay the Class 
    B Investor Default Amount shall be treated
    as a portion of Investor Principal Collec-
    tions and deposited into the Principal
    Account                                           $_____________

D.  The amount equal to the aggregate amount by       
    which the Class B Investor Interest has
    been reduced below the initial Class B In-
    vestor Interest for reasons other than the
    payment of principal to the Class B Certif-
    icateholders (but not in excess of the 
    aggregate amount of such reductions which
    have not been previously reimbursed) which
    will be treated as a portion of Investor
    Principal Collections and deposited into
    the Principal Account                             $_____________

E.  The amount equal to the Collateral Monthly        
    Interest plus the amount of any past due
    Collateral Monthly Interest which will be
    paid to the Collateral Interest Holder for
    application in accordance with the Loan
    Agreement                                         $_____________

F.  The amount equal to the aggregate amount of       
    accrued but unpaid Collateral Interest Ser-
    vicing Fees which will be paid to the Ser-
    vicer if the Transferor or the Trustee is
    the Servicer                                      $_____________

G.  The amount equal to the Collateral Default         
    Amount, if any, for the prior Monthly 
    Period which will be treated as a portion of
    Investor Principal Collections and 
    deposited into the Principal Account              $_____________

H.  The amount equal to the aggregate amount by       
    which the Collateral Interest has been 
    reduced below the Required Collateral 
    Interest for reasons other than the payment of
    principal to the Collateral Interest Holder
    (but not in excess of the aggregate amount
    of such reductions which have not been pre-
    viously reimbursed) which will be treated
    as a portion of Investor Principal Collections 
    and deposited into the Principal Account          $_____________
 

                                     B - 5
<PAGE>
 
I.  On each Transfer Date from and after the                  
    Reserve Account Funding Date, but prior to
    the date on which the Reserve Account ter-
    minates as described in subsection 4.15(f),
    the amount up to the excess, if any, of the
    Required Reserve Account Amount over the
    Available Reserve Account Amount which
    shall be deposited into the Reserve Account       $_____________

J.  The amount equal to the amounts determined         
    to be payable to the Collateral Interest
    Holder pursuant to subsections 2.11(a)(i),
    (ii) and (iii) of the Loan Agreement              $_____________

K.  The balance, if any, after giving effect to        
    the payments made pursuant to subparagraphs
    (a) through (j) above which shall consti-
    tute "Shared Excess Finance Charge Collec-
    tions" with respect to other Series in
    Group One.                                        $_____________
 
IV.  REALLOCATED PRINCIPAL COLLECTIONS

Pursuant to Section 4.12, the Servicer does hereby instruct the Trustee to
withdraw from the Principal Account and apply Reallocated Principal Collections
pursuant to Section 4.12 with respect to the related Monthly Period in the
following amounts:

A.  Reallocated Collateral Principal Receivables      $_____________
 
B.  Reallocated Class B Principal Receivables         $_____________

V.  ACCRUED AND UNPAID AMOUNTS

After giving effect to the withdrawals and transfers to be made in accordance
with this notice, the following amounts will be accrued and unpaid with respect
to all Monthly Periods preceding the current calendar month

A.  Subsection 4.9(a)(i) and (b)(i):

    1.  The aggregate amount of the Class A            
        Deficiency Amount                             $_____________

    2.  The aggregate amount of Class B Defi-           
        ciency Amount                                 $_____________

B.  Subsections 4.9(a)(ii) and (b)(ii):

    The aggregate amount of all accrued and            
    unpaid Investor Monthly Servicing Fees            $_____________

C.  Section 4.10:

    The aggregate amount of all unreimbursed          
    Investor Charge Offs                              $_____________

                                     B - 6
<PAGE>
 
        IN WITNESS WHEREOF, the undersigned has duly executed this certificate
this ____ day of __________, ____.


                                  THE CHASE MANHATTAN BANK,
                                    Servicer
                  
                  
                                  By:__________________
                                  Name:
                                  Title:

                                     B - 7
<PAGE>
 
                                                                       EXHIBIT C
                                                                  TO EXHIBIT 4.2
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------------------------
The Chase Manhattan Bank                       Chase Credit Card Master Trust
Certificateholders' Statement                          Series 1997-1                Monthly Report

 SECTION 5.2 - SUPPLEMENT                   CLASS A     CLASS B      COLLATERAL         TOTAL
- --------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>          <C>            <C> 
(i)     Monthly Principal Distributed      ______________________________________   ______________
(ii)    Monthly Interest Distributed       ______________________________________   ______________
        Deficiency Amounts                 ______________________________________   ______________
        Additional Interest                ______________________________________   ______________
        Accrued and Unpaid Interest        ____________________                     ______________
                                                                _________________   ______________
(iii)   Collections of Principal Receivables ____________________________________   ______________
(iv)    Collections of Finance Charge Receivables _______________________________   ______________
(v)     Aggregate Amount of Principal Receivables                                   ______________
                            Investor Interest ___________________________________   ______________
                            Adjusted Interest ___________________________________   ______________
        Floating Investor Percentage       ______________________________________   ______________
        Fixed Investor Percentage          ______________________________________   ______________
(vi)    Receivables Delinquent (As % of Total ___________________________________   ______________
        Receivables)                                                             
                Current                                                          
                30 to 59 days                                                       ______________
                60 to 89 days                                                       ______________
                90 or more days                                                     ______________
                            Total Receivables                                       ______________
                                                                                    ______________
(vii)   Investor Default Amount           _____________________________________     ______________
(viii)  Investor Charge-Offs              _____________________________________     ______________
(ix)    Reimbursed Investor Charge-Offs   _____________________________________     ______________
(x)     Servicing Fee                     _____________________________________     ______________
(xi)    Portfolio Yield                                                             ______________
(xii)   Reallocated Monthly Principal                     _____________________     ______________
(xiii)  Closing Investor Interest          ____________________________________     ______________
(xiv)   LIBOR                                                                       ______________
(xv)    Principal Funding Account Balance                                           ______________
(xvi)   Accumulation Shortfall                                                      ______________
(xvii)  Principal Funding Investment Proceeds                                       ______________
(xviii) Principal Investment Funding Shortfall                                      ______________
(xix)   Available Funds  _____________________________________________________      ______________
(xx)    Certificate Rate _____________________________________________________
- --------------------------------------------------------------------------------------------------
</TABLE> 
 
<PAGE>
 
                                                                      SCHEDULE I
                                                        SCHEDULE TO EXHIBIT C TO
                                                                     EXHIBIT 4.2

                  SCHEDULE TO MONTHLY SERVICER'S CERTIFICATE
                  MONTHLY PERIOD ENDING ____________ __, ____
                           THE CHASE MANHATTAN BANK
                 CHASE CREDIT CARD MASTER TRUST SERIES 1997-1
 

1.   The aggregate amount of the Investor
     Percentage of Collections of Principal
     Receivables..............................    $______________ 
    
2.   The aggregate amount of Investor Per-
     centage of Collections of Finance Charge
     Receivables (excluding Interchange
     and amounts with respect to Annual
     Membership Fees).........................    $______________ 
    
3.   The aggregate amount of Investor Per-
     centage of amounts with respect to
     Annual Membership Fees...................    $______________ 
    
4.   The aggregate amount of Investor Per-
     centage of Interchange...................    $______________ 
    
5.   The aggregate amount of Servicer In-
     terchange................................    $______________ 
    
6.   The aggregate amount of funds on de-
     posit in the Finance Change Account
     allocable to the Series 1997-1 Certif-
     icates...................................    $______________ 
    
7.   The aggregate amount of funds on de-
     posit in the Principal Account alloca-
     ble to the Series 1997-1 Certificates....    $______________ 
    
8.   The aggregate amount of funds on de-
     posit in the Principal Funding Account
     allocable to the Series 1997-1 Certif-
     icates...................................    $______________ 
    
9.   The aggregate amount to be withdrawn
     from the Finance Charge Account and
     paid in accordance with the Loan Agre-
     ement pursuant to Section 4.11 of the
     Series 1997-1 Supplement.................    $______________ 
    
10.  The excess, if any, of the Required
     Collateral Interest over the Collateral
     Interest.................................    $______________ 

                                      I - 1
<PAGE>
 
11.  The Collateral Interest on the Trans-
     fer Date of the current calendar month,
     after giving effect to the deposits
     and withdrawals specified above, is
     equal to.................................    $______________ 
    
12.  The amount of Monthly Interest, Defi-
     ciency Amounts and Additional Interest
     payable to the
     (i) Class A Certificateholders...........    $______________ 
     (ii) Class B Certificateholders..........    $______________ 
     (iii) Collateral Interest Holder.........    $______________ 
    
13.  The amount of principal payable to the
     (i) Class A Certificateholders...........    $______________ 
     (ii) Class B Certificateholders..........    $______________ 
     (iii) Collateral Interest Holder.........    $______________ 

14.  The sum of all amounts payable to the
     (i) Class A Certificateholders...........    $______________ 
     (ii) Class B Certificateholders..........    $______________ 
     (iii) Collateral Interest Holder.........    $______________ 

15.  To the knowledge of the undersigned,
     no Series 1997-1 Pay Out Event or
     Trust Pay Out Event has occurred ex-
     cept as described below:
 
                        [If applicable, insert "none."]
 
        IN WITNESS WHEREOF, the undersigned has duly executed this
Certificates as of this ____ day of________, _______.
 
                         THE CHASE MANHATTAN BANK


                         By:____________________
                         Name:
                         Title:

                                      I - 2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission