CHASE MANHATTAN BANK USA
8-K, 1998-09-28
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1998-09-28
Next: CHASE MANHATTAN BANK USA, 8-K, 1998-09-28






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                       Date of Report: September 15, 1998
                       ----------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

  On 9/15/1998, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            September 15, 1998 distribution.

<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date: September 25, 1998       

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 9/15/1998 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.



<TABLE>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             CHASE MANHATTAN AUTO OWNER TRUST
                                                                                      SERIES 1996-C
                                                                             STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
PERIOD 21                                                                                                                   PAGE # 1
DETERMINATION: 10-Sep-98                                                                                            Beginning 8/1/98
DISTRIBUTION:  15-Sep-98                                                                                              Ending 8/31/98
TIME:           9/15/98 16:31
                                                                        CLASS A-1 5.489% MONEY MARKET ASSET BACKED NOTES
                                                                        CLASS A-2 5.750% ASSET BACKED NOTES
                                                                        CLASS A-3 5.950% ASSET BACKED NOTES
                                                                        CLASS A-4 6.150% ASSET BACKED NOTES
                                                                        CLASS B-1 6.250% ASSET BACKED CERTIFICATES



                   ORIG PRINCIPAL         BEG PRINCIPAL           PRINCIPAL          INTEREST           TOTAL          END PRINCIPAL
 CLASS                BALANCE               BALANCE            DISTRIBUTION        DISTRIBUTION      DISTRIBUTION          BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>                 <C>                   <C>                 <C>                <C>                <C>  
A-1 Notes        $225,000,000.00                $0.00                 $0.00              $0.00              $0.00              $0.00

A-2 Notes        $239,000,000.00                $0.00                 $0.00              $0.00              $0.00              $0.00

A-3 Notes        $324,000,000.00      $281,806,808.23        $21,311,486.47      $1,397,292.09     $22,708,778.56    $260,495,321.76

A-4 Note         $178,000,000.00      $178,000,000.00                 $0.00        $912,250.00        $912,250.00    $178,000,000.00
- ------------------------------------------------------------------------------------------------------------------------------------
NOTES TOTALS     $966,000,000.00      $459,806,808.23        $21,311,486.47      $2,309,542.09     $23,621,028.56    $438,495,321.76
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
B-1               $30,938,845.63       $21,942,985.01           $681,791.62        $114,286.38        $796,078.00     $21,261,193.39
- ------------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE
    TOTALS        $30,938,845.63       $21,942,985.01           $681,791.62        $114,286.38        $796,078.00     $21,261,193.39
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
        TOTALS   $996,938,845.63      $481,749,793.24        $21,993,278.09      $2,423,828.47     $24,417,106.56    $459,756,515.15
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                             FACTOR   INFORMATION   PER   $1,000


              PRINCIPAL               INTEREST            END PRINCIPAL
CLASS      DISTRIBUTION            DISTRIBUTION            BALANCE
- --------------------------------------------------------------------------------
  A-1           0.00000000           0.00000000            0.00000000
         -----------------------------------------------------------------------
  A-2           0.00000000           0.00000000            0.00000000
         -----------------------------------------------------------------------
  A-3          65.77619281           4.31262991          803.99790667
         -----------------------------------------------------------------------
  A-4           0.00000000           5.12500000        1,000.00000000
         -----------------------------------------------------------------------
Notes Totals   22.06158020           2.39083032          453.92890451
- --------------------------------------------------------------------------------
  B-1          22.03675044           3.69394454          687.20060355
- --------------------------------------------------------------------------------
Certificate
     Totals    22.03675044           3.69394454          687.20060355
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
TOTALS         22.06080963           2.43127097          461.16822227
- --------------------------------------------------------------------------------
<PAGE>
<TABLE>

- ------------------------------------------------------------------------------------------------------------------------------------
                                           CHASE MANHATTAN AUTO OWNER TRUST
                                                     SERIES 1996-C
                                            STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------

PERIOD 21                                                                                                           PAGE     # 2
DETERMINATION: 10-Sep-98                                                                                            Beginning 8/1/98
DISTRIBUTION: 15-Sep-98                                                                                             Ending 8/31/98
TIME: 9/15/98 16:31



                                                                                                                      per $1000
<S>                          <C>                                                             <C>                     <C>      
Section 5.8 (iii)              Servicing Fee                                                  $401,458.16             .40269086


Section 5.8 (iv)               Administration Fee                                               $1,000.00             .00100307


Section 5.8 (vi)               Pool Balance at the end of the Collection Period                             $459,756,515.15


Section 5.8 (vii)              Repurchase Amounts for Repurchased Receivable
                                                        By Seller                                                     $0.00
                                                        By Servicer                                              $70,501.27
                                                        TOTAL                                                    $70,501.27

Section 5.8 (viii)             Realized Net Losses for Collection Period                                        $341,255.20


Section 5.8 (ix)               Reserve Account Balance after Disbursement                                    $13,792,695.45


Section 5.8 (x)                Specified Reserve Account Balance                                             $13,792,695.45


Section 5.8 (xi)               Total Distribution Amount                                                     $25,489,302.50

                                                        Servicing Fee                                           $401,458.16
                                                        Administrative Fee                                        $1,000.00
                                                        Noteholders' Distribution Amount                     $23,621,028.56
                                                        Certificateholders' Distribution Amount                 $796,078.00
                                                        Deposit to Reserve Account                              $669,737.78









Section 5.8 (xii)              Noteholders' Distributable Amount


   ---------------------------------------------------------------------------------------------------------------------------------
   Class       Principal       Interest          Total       Prin (per $1000/orig)  Int (per $1000/orig)   Total (per $1000/orig)
   ---------------------------------------------------------------------------------------------------------------------------------
    A-1            $0.00           $0.00            $0.00        0.00000000              0.00000000            0.00000000
    A-2            $0.00           $0.00            $0.00        0.00000000              0.00000000            0.00000000
    A-3   $21,311,486.47   $1,397,292.09   $22,708,778.56       65.77619281              4.31262991           70.08882272
    A-4            $0.00     $912,250.00      $912,250.00        0.00000000              5.12500000            5.12500000
   ---------------------------------------------------------------------------------------------------------------------------------
   Total  $21,311,486.47   $2,309,542.09   $23,621,028.56       22.06158020              2.39083032           24.45241052
   ---------------------------------------------------------------------------------------------------------------------------------







Section 5.8 (xiii)             Certificateholders' Distributable Amount


- ------------------------------------------------------------------------------------------------------------------------------------
 Class      Principal       Interest         Total         Prin (per $1000/orig)  Int (per $1000/orig)   Total (per $1000/orig)
- ------------------------------------------------------------------------------------------------------------------------------------
  B-1      $681,791.62      $114,286.38    $796,078.00        22.03675044              3.69394454           25.73069498
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
 Total     $681,791.62      $114,286.38    $796,078.00        22.03675044              3.69394454           25.73069498
- ------------------------------------------------------------------------------------------------------------------------------------


Section 5.8 (xiv)              Reserve Account Transfer Amount                                                  $669,737.78











(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission