CHASE MANHATTAN BANK USA
8-K, 1998-06-18
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1998-06-18
Next: CHASE MANHATTAN BANK USA, 8-K, 1998-06-18






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                        Date of Report: June 15, 1998
                       ----------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

  On 6/15/1998, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            June 15, 1998 distribution.

<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date: June 18, 1998       

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 6/15/1998 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.



                                                                                
CHASE MANHATTAN AUTO OWNER TRUST                                                
SERIES 1996-C                                                           
STATEMENT TO CERTIFICATEHOLDERS                                                 
                                                                
PERIOD  18                                                     PAGE    # 1     
DETERMINATION:  10-Jun-98                                      Beginning  5/1/98
DISTRIBUTION:   15-Jun-98                                      Ending    5/31/98
TIME:   6/15/98 20:36                                                   
                        CLASS A-1 5.489% MONEY MARKET ASSET BACKED NOTES        
                        CLASS A-2 5.750% ASSET BACKED NOTES                     
                        CLASS A-3 5.950% ASSET BACKED NOTES                     
                        CLASS A-4 6.150% ASSET BACKED NOTES                     
                        CLASS B-1 6.250% ASSET BACKED CERTIFICATES              
<TABLE>
                                                                
            ORIG PRINCIPAL      BEG PRINCIPAL     PRINCIPAL        INTEREST        TOTAL                END PRINCIPAL           
CLASS       BALANCE             BALANCE           DISTRIBUTION     DISTRIBUTION    DISTRIBUTION         BALANCE         
<S>         <C>               <C>                <C>              <C>             <C>                   <C>                   
A-1 Notes   $225,000,000.00               $0.00            $0.00           $0.00            $0.00                 $0.00             
                                                                
A-2 Notes   $239,000,000.00      $25,747,725.22   $21,905,155.03     $123,374.52   $22,028,529.55         $3,842,570.19             
                                                                
A-3 Notes   $324,000,000.00     $324,000,000.00            $0.00   $1,606,500.00    $1,606,500.00       $324,000,000.00             
                                                                
A-4 Notes   $178,000,000.00     $178,000,000.00            $0.00     $912,250.00      $912,250.00       $178,000,000.00             
TOTALS      $966,000,000.00     $527,747,725.22   $21,905,155.03   $2,642,124.52   $24,547,279.55       $505,842,570.19             
                                                                
B-1          $30,938,845.63      $24,116,533.44      $700,784.11     $125,606.95      $826,391.06        $23,415,749.33             
TOTALS       $30,938,845.63      $24,116,533.44      $700,784.11     $125,606.95      $826,391.06        $23,415,749.33             
TOTALS      $996,938,845.63     $551,864,258.66   $22,605,939.14   $2,767,731.47   $25,373,670.61       $529,258,319.52             
                                                                
                                                                
             FACTOR   INFORMATION   PER   $1,000                                                        
                                                                
                                                                
        PRINCIPAL       INTEREST        END PRINCIPAL                                   
CLASS   DISTRIBUTION    DISTRIBUTION    BALANCE                                 
<S>    <C>             <C>            <C>                                         
 A-1     0.00000000     0.00000000          0.00000000                                  
                                                                
 A-2    91.65336833     0.51621138         16.07769954                                  
                                                                
 A-3     0.00000000     4.95833333      1,000.00000000                                  
                                                                
 A-4     0.00000000     5.12500000      1,000.00000000                                  
                                                                
Totals  22.67614392     2.73511855        523.64655299                                  
                                                                
B-1     22.65062240     4.05984604        756.83978679                                  
Totals  22.65062240     4.05984604        756.83978679                                  
TOTALS  22.67535189     2.77622994        530.88343567                                  

</TABLE>
<PAGE>
                                                                
                                                                
CHASE MANHATTAN AUTO OWNER TRUST                                                
SERIES 1996-C                                                   
STATEMENT TO CERTIFICATEHOLDERS                                                 
                                                        
PERIOD  18                                                     PAGE        # 2
DETERMINATION:  10-Jun-98                                      Beginning  5/1/98
DISTRIBUTION:   15-Jun-98                                      Ending    5/31/98
TIME:   6/15/98 20:36                                                   
                                                        
                                                        
                                                        
<TABLE>
                                                                       per $1000
<S>                   <C>                              <C>            <C>       
Section 5.8 (iii)       Servicing Fee                   $459,886.88    .46129899
                                                        
                                                        
Section 5.8 (iv)        Administration Fee                $1,000.00     .00100307               
                                                        
                                                        
<S>                   <C>                                                             <C>                              
Section 5.8 (vi)        Pool Balance at the end of the Collection Period               $529,258,319.52                  
                                                        
                                                        
Section 5.8 (vii)       Repurchase Amounts for Repurchased Receivable                                           
                        By Seller               $0.00                   
                        By Servicer             $0.00                   
                        TOTAL                   $0.00                   
                                                        
Section 5.8 (viii)      Realized Net Losses for Collection Period                          $313,284.64                  
                                                        
                                                        
Section 5.8 (ix)        Reserve Account Balance after Disbursement                      $15,877,749.59                  
                                                        
                                                        
Section 5.8 (x)         Specified Reserve Account Balance                               $15,877,749.59                  
                                                        
                                                        
Section 5.8 (xi)        Total Distribution Amount                                       $26,403,480.31                  
                                                        
                        Servicing Fee                                                      $459,886.88                  
                        Administrative Fee                                                   $1,000.00                  
                        Noteholders' Distribution Amount                                $24,547,279.55                  
                        Certificateholders' Distribution Amount                            $826,391.06                  
                        Deposit to Reserve Account                                         $568,922.82                  
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
Section 5.8 (xii)       Noteholders' Distributable Amount                                               
                                                        
                                                        
        Class   Principal       Interest        Total           Prin (per $1000/orig)   Int (per $1000/orig)  Total (per $1000/orig)
       <S>     <C>            <C>              <C>              <C>                     <C>                   <C>                   
        A-1              $0.00          $0.00            $0.00           0.00000000             0.00000000               0.00000000 
        A-2     $21,905,155.03    $123,374.52   $22,028,529.55          91.65336833             0.51621138              92.16957971 
        A-3              $0.00  $1,606,500.00    $1,606,500.00           0.00000000             4.95833333               4.95833333 
        A-4              $0.00    $912,250.00      $912,250.00           0.00000000             5.12500000               5.12500000 
        Total   $21,905,155.03  $2,642,124.52   $24,547,279.55          22.67614392             2.73511855              25.41126247 
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
Section 5.8 (xiii)      Certificateholders' Distributable Amount                                                
                                                        
                                                        
        Class   Principal       Interest        Total          Prin (per $1000/orig)   Int (per $1000/orig)   Total (per $1000/orig)
       <S>     <C>             <C>             <C>             <C>                    <C>                     <C>            
        B-1     $700,784.11     $125,606.95     $826,391.06     22.65062240                 4.05984604                  26.71046845 
        Total   $700,784.11     $125,606.95     $826,391.06     22.65062240                 4.05984604                  26.71046845 
                                                        
                                                        
Section 5.8 (xiv)       Reserve Account Transfer Amount         $568,922.82                             
                                                        
</TABLE>
                                                        
                                                        
(C) COPYRIGHT 1998, CHASE MANHATTAN BANK                                        


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission