CHASE MANHATTAN BANK USA
8-K, 1998-08-26
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1998-08-26
Next: CHASE MANHATTAN BANK USA, 8-K, 1998-08-26






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                        Date of Report: August 17, 1998
                       -----------------------------------

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                    CHASE MANHATTAN AUTO GRANTOR TRUST 1996-B
                  --------------------------------------------
                      (Issuer with respect to Certificates)


        New York             33-94460               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission             (IRS Employer
      jurisdiction of      File Number)          Identification No.)
      incorporation)


      270 Park Avenue, New York, NY                        10017
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                (212) 270-6000
                ---------------------------------------------------
                (Registrant's telephone number, including area code)



<PAGE>

Item 5. Other Events

          On 8/17/98 Chase Manhattan Grantor Trust 1996-B (the "Trust")
made the distribution  to Certificateholders contemplated by the Pooling
and Servicing Agreement, dated as of September 1, 1996, (the "Pooling &
Servicing Agreement"), between the  Registrant,  as Seller and  Servicer,  and
Norwest Bank  Minnesota, National  Association, as Trustee.

A copy of the Certificateholder  Report for such  Distribution Date  delivered
pursuant to section 5.7 of the Pooling and Servicing Agreement is being filed
as Exhibit 20.1 to this Current Report on Form 8-K.


Item 7 (c). Exhibits
            --------

  Exhibit       Description
  -------       -----------

  20.1          Monthly Certificateholder's statement with respect to the
                August 17, 1998 distribution.



<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION


                                            /s/ Patricia Garvey
                                            -----------------------------
                                            By:    Patricia Garvey
                                            Title: Vice President




Date:  August 25, 1998


<PAGE>

                              INDEX TO EXHIBITS
                              -----------------


   Exhibits                         Description
   --------                         -----------

     20.1                Certificateholder Report dated
                         8/17/98 delivered pursuant to
                         Section 5.7 of the Pooling and
                         Servicing  Agreement as of
                         September 1, 1996.



CHASE MANHATTAN AUTO GRANTOR TRUST                                              
SERIES 1996-B                                                   
STATEMENT TO CERTIFICATEHOLDERS                                                 
<TABLE>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     CHASE MANHATTAN AUTO GRANTOR TRUST
                                                                               SERIES 1996-B
                                                                      STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
PERIOD 23                                                                                                                   PAGE # 1
DETERMINATION: 10-Aug-98                                                                                            Beginning 7/1/98
DISTRIBUTION:17-Aug-98                                                                                              Ending   7/30/98
TIME: 8/17/98 10:44


                                                            CLASS A 6.61% ASSET BACKED CERTIFICATES
                                                            CLASS B 6.76% ASSET BACKED CERTIFICATES



            ORIG PRINCIPAL          BEG PRINCIPAL         PRINCIPAL          INTEREST              TOTAL              END PRINCIPAL
   CLASS       BALANCE                 BALANCE          DISTRIBUTION       DISTRIBUTION        DISTRIBUTION              BALANCE
 <S>      <C>                   <C>                  <C>                  <C>                 <C>                    <C>
- ------------------------------------------------------------------------------------------------------------------------------------
      A    $1,478,422,107.71     $650,522,150.79      $35,143,759.78       $3,583,292.85       $38,727,052.63        $615,378,391.01
      B       $45,725,000.00      $20,119,507.94       $1,086,934.79         $113,339.89        $1,200,274.68         $19,032,573.15







- ------------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE
   TOTALS  $1,524,147,107.71     $670,641,658.73      $36,230,694.57      $3,696,632.74        $39,927,327.31        $634,410,964.16
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------



                                 FACTOR   INFORMATION   PER   $1,000


                         PRINCIPAL               INTEREST          END PRINCIPAL
   CLASS                DISTRIBUTION           DISTRIBUTION           BALANCE
<S>                   <C>                    <C>                <C>   
- --------------------------------------------------------------------------------
     A                    23.77112707          2.42372786        416.23998167
- --------------------------------------------------------------------------------
             -------------------------------------------------------------------
     B                    23.77112717          2.47872914        416.23998141
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Certificate Totals        23.77112707          2.42537792        416.23998166
- --------------------------------------------------------------------------------




(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
                                                               CHASE MANHATTAN AUTO GRANTOR TRUST
                                                                         SERIES 1996-B
                                                                STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------

      PERIOD 23                                                                                                         PAGE     # 2
DETERMINATION10-Aug-98                                                                                              Beginning 7/1/98
DISTRIBUTION:17-Aug-98                                                                                                Ending 7/30/98
TIME: 8/17/98 10:52






                                                                                                                  per $1000
Section 5.8 (Servicing Fee                                                                   $558,868.05                   .36667592




- ------------------------------------------------------------------------------------------------------------------------------------
   Class    Principal           Interest          Total        Prin (per $1000/orig)  Int (per $1000/orig)   Total (per $1000/orig)
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>    <C>              <C>                <C>                <C>                      <C>                <C>        
     A    $35,143,759.78   $3,583,292.85      $38,727,052.63      23.77112707              2.42372786            26.19485493
     B     $1,086,934.79     $113,339.89       $1,200,274.68      23.77112717              2.47872914            26.24985631

- ------------------------------------------------------------------------------------------------------------------------------------
   Total  $36,230,694.57   $3,696,632.74      $39,927,327.31      23.77112707              2.42537792            26.19650499
- ------------------------------------------------------------------------------------------------------------------------------------



Section 5.8 (Pool Balance at the end of the Collection Period                            $634,410,964.16


Section 5.8 (Aggregate Net Losses for Collection Period                                      $475,062.01


Section 5.8 (Carryover Shortfall for Collection Period
                                        Class A Interest                                            -
                                        Class B Interest                                            -
                                        Class A Principal                                           -
                                        Class B Principal                                           -
                                          TOTAL                                                     -


Section 5.8 (Reserve Account Balance after Disbursement                                   $20,618,356.34



Section 5.8 (Specified Reserve Account Balance                                            $20,618,356.34



Section 5.8 (Repurchase Amounts for Repurchased Receivables
                                        Seller                                                     $0.00
                                        Servicer                                              $72,006.00
                                          TOTAL                                               $72,006.00



Section 5.8 (Advance Summary for Collection Period
                           Unreimbursed Advances for Period                               $ 4,312,926.49
                           Unreimbursed Advances for Previous Period                      $ 4,587,774.95
                           Change from Previous Period                                     $ (274,848.46)

                          Reimbursed Advance from Collections                                $973,769.92
                          Reimbursed Advance from Liquidation Proceeds                        $29,702.82
                          Reimbursed Advance from Reserve Account Withdrawals                     $ -





(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission