CHASE MANHATTAN BANK USA
8-K, 1999-12-23
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1999-12-23
Next: CHASE MANHATTAN BANK USA, 8-K, 1999-12-23




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        Date of Report: December 15, 1999


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
               --------------------------------------------------
                  (Originator of the Trust referred to herein)
           (Exact name of the registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1997-A
                     ---------------------------------------
                                    (Issuer)


         Delaware                       333-7575                 22-2382028
- -----------------------------     ------------------------   -------------------
(State or other jurisdiction      (Commission File Number)      (IRS Employer
    of incorporation)                                        Identification No.)


                 802 Delaware Avenue, Wilmington, Delaware     19801
                 -----------------------------------------  ----------
                 (Address of principal executive offices)   (Zip Code)

Registrant's telephone number, including area code: (302) 575-5033


<PAGE>


Item 5.  Other Events:

     Chase Manhattan Auto Owner Trust 1997-A is the issuer of 5 classes of Asset
Backed Notes and a single class of Asset Backed Certificates. The notes and
certificates are serviced in accordance with the Sale and Servicing Agreement,
dated as of February 28, 1997, as amended. The parties to the Sale and Servicing
Agreement are: Chase Manhattan Bank USA, National Association, as seller and as
servicer, and Chase Manhattan Owner Trust, as issuer.

     On December 15, 1999, Chase USA, as servicer, distributed monthly interest
to the holders of the notes and certificates. Chase USA furnished a copy of the
monthly statement to certificateholders for the series as required by the Sale
and Servicing Agreement. A copy of the monthly statement to certificateholders
is being filed as Exhibit 20.1 to this Current Report on Form 8-K.


Item 7(c).    Exhibits

              Exhibits          Description
              ----------        ---------------
                 20.1           Monthly Statement to Certificateholders with
                                respect to the December 15, 1999 distribution.


<PAGE>


                                   SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


Dated: December 23, 1999

                                     By: THE CHASE MANHATTAN BANK,
                                         USA, NATIONAL ASSOCIATION
                                         as Servicer


                                     By: /s/ Patricia Garvey
                                         ----------------------------------
                                         Name: Patricia Garvey
                                         Title: Vice President


<PAGE>



                                INDEX TO EXHIBITS
                                -----------------

Exhibit No.                Description
- -----------                -----------
20.1                       Statement to Certificateholders dated 12/15/1999
                           delivered pursuant to Section 5.8 of the Sale and
                           Servicing Agreement dated as of February 28, 1997.




<PAGE>

                     Chase Manhattan Auto Owner Trust 1997-A
                         Statement to Certificateholders
                                December 15, 1999

<TABLE>
<CAPTION>

                                             DISTRIBUTION IN DOLLARS
           ORIGINAL           PRIOR                                                                              CURRENT
             FACE           PRINCIPAL                                                  REALIZED   DEFERRED      PRINCIPAL
  CLASS      VALUE           BALANCE        PRINCIPAL      INTEREST        TOTAL        LOSSES    INTEREST       BALANCE
<S>     <C>               <C>             <C>            <C>           <C>             <C>        <C>         <C>
   A1     250,000,000.00            0.00           0.00          0.00           0.00     0.00       0.00                0.00
   A2     365,000,000.00            0.00           0.00          0.00           0.00     0.00       0.00                0.00
   A3     270,000,000.00            0.00           0.00          0.00           0.00     0.00       0.00                0.00
   A4     165,000,000.00  163,940,893.78  17,898,274.53    874,351.43  18,772,625.96     0.00       0.00      146,042,619.25
   A5      85,500,000.00   85,500,000.00           0.00    463,125.00     463,125.00     0.00       0.00       85,500,000.00
   B1      35,153,718.13   35,153,718.13           0.00    194,810.19     194,810.19     0.00       0.00       35,153,718.13
 TOTALS 1,170,653,718.13  284,594,611.91  17,898,274.53  1,532,286.62  19,430,561.15     0.00       0.00      266,696,337.38

<CAPTION>

              FACTOR INFORMATION PER $1000 OF ORIGINAL FACE                      PASS-THROUGH RATES
            PRIOR                                                    CURRENT               CURRENT
          PRINCIPAL                                                 PRINCIPAL     CLASS   PASS-THRU
 CLASS      FACTOR       PRINCIPAL     INTEREST       TOTAL          FACTOR                 RATE
<S>     <C>             <C>           <C>         <C>           <C>               <C>     <C>
   A1       0.00000000    0.00000000  0.00000000    0.00000000      0.00000000      A1    5.545000%
   A2       0.00000000    0.00000000  0.00000000    0.00000000      0.00000000      A2    5.950000%
   A3       0.00000000    0.00000000  0.00000000    0.00000000      0.00000000      A3    6.250000%
   A4     993.58117442  108.47439109  5.29909958  113.77349067    885.10678333      A4    6.400000%
   A5   1,000.00000000    0.00000000  5.41666667    5.41666667  1,000.00000000      A5    6.500000%
   B1   1,000.00000000    0.00000000  5.54166672    5.54166672  1,000.00000000      B1    6.650000%
 TOTALS   243.10742579   15.28912799  1.30891535   16.59804334    227.81829780
</TABLE>

           IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT,
                 PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
                                 Mark McDermott
             The Chase Manhattan Bank - Structured Finance Services
                         450 W. 33rd Street, 14th Floor,
                            New York, New York 10001
                               Tel: (212) 946-7016
                         Email: [email protected]

[X]                    (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION


<PAGE>

                     Chase Manhattan Auto Owner Trust 1997-A
                                December 15, 1999
                         STATEMENT TO CERTIFICATEHOLDERS

                                       Due Period                         33
                                       Due Period Beginning Date    11/01/99
                                       Due Period End Date          11/30/99
                                       Determination Date           12/10/99

 Section 5.8(iii)      Servicing Fee                                  237,162.18

 Section 5.8(iii)      Servicing Fee per $1000                        0.20258952

 Section 5.8(iv)       Administration Fee                               1,000.00

 Section 5.8(iv)       Administration Fee per $1000                   0.00085422

 Section 5.8(vi)       Pool Balance at the end of the
                         Collection Period                        266,696,337.38

 Section 5.8(vii)      Repurchase Amounts for Repurchased Receivable

                       By Seller                                            0.00

                       By Servicer                                    188,861.05

                       TOTAL                                          188,861.05

 Section 5.8(viii)     Realized Net Losses for Collection Period      152,423.84

 Section 5.8(ix)       Reserve Account Balance after Disbursement   8,779,902.89

 Section 5.8(x)        Specified Reserve Account Balance            8,779,902.89

 Section 5.8(xi)       Total Distribution Amount                   19,980,055.14

                       Servicing Fee                                  237,162.18

                       Administration Fee                               1,000.00

                       Noteholders Distribution Amount             19,235,750.96

                       Certficateholders Distribution Amount          194,810.19

                       Deposit to Reserve Account                     311,331.81

[X]                    (Copyright) COPYRIGHT 1999, CHASE MANHATTAN CORPORATION



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission