CHASE MANHATTAN BANK USA
8-K, 1999-03-16
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1999-03-16
Next: CHASE MANHATTAN BANK USA, 8-K, 1999-03-16






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                       Date of Report: February 15, 1999
                       ----------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

  On 2/15/1999, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            February 15, 1999 distribution.

<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date: March 16, 1999       

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 3/10/1999 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.



<TABLE>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                               CHASE MANHATTAN AUTO OWNER TRUST
                                                                                         SERIES 1996-C
                                                                                STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
PERIOD 26                                                                                                           PAGE # 1
DETERMINATION: 10-Feb-99                                                                                            Beginning 1/1/99
DISTRIBUTION: 16-Feb-99                                                                                             Ending 1/31/99
TIME: 3/10/99 16:47
                                                       CLASS A-1 5.489% MONEY MARKET ASSET BACKED NOTES
                                                       CLASS A-2 5.750% ASSET BACKED NOTES
                                                       CLASS A-3 5.950% ASSET BACKED NOTES
                                                       CLASS A-4 6.150% ASSET BACKED NOTES
                                                       CLASS B-1 6.250% ASSET BACKED CERTIFICATES


                        ORIG PRINCIPAL       BEG PRINCIPAL     PRINCIPAL        INTEREST           TOTAL              END PRINCIPAL
           CLASS            BALANCE             BALANCE       DISTRIBUTION     DISTRIBUTION      DISTRIBUTION              BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>                 <C>               <C>              <C>              <C>               <C>                
         A-1 Notes      $225,000,000.00             $0.00            $0.00            $0.00             $0.00                 $0.00
         A-2 Notes      $239,000,000.00             $0.00            $0.00            $0.00             $0.00                 $0.00
         A-3 Notes      $324,000,000.00   $181,175,249.24   $17,696,351.08      $898,327.28    $18,594,678.36       $163,478,898.16
         A-4 Notes      $178,000,000.00   $178,000,000.00            $0.00      $912,250.00       $912,250.00       $178,000,000.00
- ------------------------------------------------------------------------------------------------------------------------------------
NOTES TOTALS            $966,000,000.00   $359,175,249.24   $17,696,351.08    $1,810,577.28    $19,506,928.36       $341,478,898.16
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
            B-1          $30,938,845.63    $18,723,605.93      $566,137.13       $97,518.78       $663,655.91        $18,157,468.80
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE TOTALS       $30,938,845.63    $18,723,605.93      $566,137.13       $97,518.78       $663,655.91        $18,157,468.80
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
           TOTALS       $996,938,845.63   $377,898,855.17   $18,262,488.21    $1,908,096.06    $20,170,584.27       $359,636,366.96
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                    


                                                 FACTOR   INFORMATION   PER   $1,000


                        PRINCIPAL            INTEREST            END PRINCIPAL
   CLASS              DISTRIBUTION         DISTRIBUTION             BALANCE
- --------------------------------------------------------------------------------
     A-1               0.00000000            0.00000000            0.00000000
                                                        ----------------------
                     ---------------------------------------------------------
     A-2               0.00000000            0.00000000            0.00000000
                                                        ----------------------
                     ---------------------------------------------------------
     A-3              54.61836753            2.77261506          504.56450049
                                                        ----------------------
                     ---------------------------------------------------------
     A-4               0.00000000            5.12500000        1,000.00000000
                                                        ----------------------
- ------------------------------------------------------------------------------
Notes Totals          18.31920402            1.87430360          353.49782418
- ---------------------                                   ----------------------
- --------------------------------------------------------------------------------

- ----------------------------------------------------------------------------
        B-1             18.29858608            3.15198509          586.88255590
- --------------------------------------------------------------------------------
 Certificate Totals     18.29858608            3.15198509          586.88255590
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
       TOTALS           18.31856416            1.91395497          360.74064978
- --------------------------------------------------------------------------------


- ------------------------------------------------------------------------------------------------------------------------------------

                                                       SERIES 1996-C
                                                STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------
PERIOD 26                                                                                                            PAGE     # 2
DETERMINATION: 10-Feb-99                                                                                            Beginning 1/1/99
DISTRIBUTION: 16-Feb-99                                                                                             Ending 1/31/99
TIME: 3/10/99 16:47



                                                                                                                          per $1000
Section 5.8 (iii)      Servicing Fee                                                                    $314,915.71        .31588268


Section 5.8 (iv)       Administration Fee                                                                 $1,000.00        .00100307


Section 5.8 (vi)       Pool Balance at the end of the Collection Period                             $359,636,366.96


Section 5.8 (vii)      Repurchase Amounts for Repurchased Receivable
                                                By Seller                                                     $0.00
                                                By Servicer                                             $266,080.55
                                                TOTAL                                                   $266,080.55

Section 5.8 (viii)     Realized Net Losses for Collection Period                                        $256,436.69


Section 5.8 (ix)       Reserve Account Balance after Disbursement                                    $10,789,091.01


Section 5.8 (x)        Specified Reserve Account Balance                                             $10,789,091.01


Section 5.8 (xi)       Total Distribution Amount                                                     $21,190,508.28

                                                Servicing Fee                                           $314,915.71
                                                Administrative Fee                                        $1,000.00
                                                Noteholders' Distribution Amount                     $19,506,928.36
                                                Certificateholders' Distribution Amount                 $663,655.91
                                                Deposit to Reserve Account                              $704,008.30









Section 5.8 (xii)      Noteholders' Distributable Amount


- -----------------------------------------------------------------------------------------------------------------------------------
 Class        Principal          Interest            Total      Prin (per $1000/orig)  Int (per $1000/orig)   Total (per $1000/orig)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>   <C>              <C>              <C>                 <C>               <C>                     <C>                  
  A-1            $0.00            $0.00               $0.00        0.00000000              0.00000000            0.00000000
  A-2            $0.00            $0.00               $0.00        0.00000000              0.00000000            0.00000000
  A-3   $17,696,351.08      $898,327.28      $18,594,678.36       54.61836753              2.77261506           57.39098259
  A-4            $0.00      $912,250.00         $912,250.00        0.00000000              5.12500000            5.12500000

- -----------------------------------------------------------------------------------------------------------------------------------
 Total  $17,696,351.08    $1,810,577.28      $19,506,928.36       18.31920402              1.87430360           20.19350762
- -----------------------------------------------------------------------------------------------------------------------------------


Section 5.8 (xiii)     Certificateholders' Distributable Amount


- ------------------------------------------------------------------------------------------------------------------------------------
Class       Principal         Interest           Total          Prin (per $1000/orig)  Int (per $1000/orig)   Total (per $1000/orig)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>              <C>               <C>                   <C>                      <C>                  <C>        
 B-1       $566,137.13      $97,518.78        $663,655.91           18.29858608              3.15198509           21.45057117
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Total      $566,137.13      $97,518.78        $663,655.91           18.29858608              3.15198509           21.45057117
- ------------------------------------------------------------------------------------------------------------------------------------


Section 5.8 (xiv)      Reserve Account Transfer Amount                                                  $704,008.30




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission