CHASE MANHATTAN BANK USA
8-K, 1999-06-30
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1999-06-30
Next: CHASE MANHATTAN BANK USA, 8-K, 1999-06-30






<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    Form 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                          Date of Report: June 15, 1999


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
               ---------------------------------------------------
                  (Originator of the Trust referred to herein)
           (Exact name of the registrant as specified in its charter)


                    CHASE MANHATTAN AUTO GRANTOR TRUST 1996-B
                  ---------------------------------------------
                      (Issue with respect to Certificates)


     New York                  33-7575                     13-2633612
- ------------------    ------------------------     --------------------------
(State or other       (Commission File Number)           (IRS Employer
 jurisdiction of                                       Identification No.)
 incorporation)


            270 Park Avenue, New York, New York            10017
         -----------------------------------------     --------------
         (Address of principal executive offices)        (Zip Code)

Registrant's telephone number, including area code:  (212) 270-6000



<PAGE>


Item 5.  Other Events:


         On 6/15/99, Chase Manhattan Auto Grantor Trust 1996-B (the "Trust")
made the distribution to Certificateholders contemplated by the Pooling and
Servicing Agreement, dated as of September 1, 1996, (the "Pooling & Servicing
Agreement"), between the Registrant, as Seller and Servicer, and Norwest Bank
Minnesota, National Association, as Trustee.

         A copy of the Certificateholder Report for such Distribution Date
delivered pursuant to section 5.7 of the Pooling and Servicing Agreement is
being filed as Exhibit 20.1 to this Report on Form 8-K.


Item 7(c).   Exhibit

             Exhibits      Description
             --------      -----------

              20.1         Monthly Certificateholder's statements with respect
                           to the June 15, 1999 distribution.





<PAGE>


                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dated:  June 30, 1999


                                       By: THE CHASE MANHATTAN BANK,
                                       USA, NATIONAL ASSOCIATION
                                       as Servicer


                                       By:  /s/ Patricia Garvey
                                       ------------------------------
                                       Name:    Patricia Garvey
                                       Title:   Vice President

<PAGE>




                              INDEX TO EXHIBITS



Exhibit No.                               Description
- -----------                               -----------

20.1                                      Certificateholder Report dated
                                          6/15/1999 delivered pursuant to
                                          Section 5.7 of the Pooling and
                                          Servicing Agreement dated as of
                                          September 1, 1996.




<PAGE>


- --------------------------------------------------------------------------------
                       CHASE MANHATTAN AUTO GRANTOR TRUST

                                  SERIES 1996-B
                         STATEMENT TO CERTIFICATEHOLDERS
================================================================================


        PERIOD 33                                                   PAGE # 1
DETERMINATION: 10-Jun-1999                                     Beginning 5/1/99
 DISTRIBUTION: 15-Jun-1999                                        Ending 5/31/99
         TIME: 6/28/99 21:49


                     CLASS A 6.61% ASSET BACKED CERTIFICATES
                     CLASS B 6.76% ASSET BACKED CERTIFICATES



<TABLE>
<CAPTION>
                        ORIG PRINCIPAL         BEG PRINCIPAL            PRINCIPAL
       CLASS               BALANCE                BALANCE              DISTRIBUTION
- --------------------------------------------------------------------------------------
<S>                    <C>                    <C>                     <C>
         A             $1,478,422,107.71      $362,273,331.09         $23,200,466.33
         B                $45,725,000.00       $11,204,478.05            $717,549.69







- --------------------------------------------------------------------------------------
CERTIFICATE TOTALS     $1,524,147,107.71      $373,477,809.14         $23,918,016.02
- --------------------------------------------------------------------------------------



<CAPTION>
                          INTEREST                TOTAL            END PRINCIPAL
       CLASS            DISTRIBUTION           DISTRIBUTION           BALANCE
- ---------------------------------------------------------------------------------------
<S>                    <C>                   <C>                  <C>
         A             $1,995,522.27         $25,195,988.60       $339,072,864.76
         B                $63,118.56            $780,668.25        $10,486,928.36







- ---------------------------------------------------------------------------------------
CERTIFICATE TOTALS     $2,058,640.83         $25,976,656.85       $349,559,793.12
- ---------------------------------------------------------------------------------------
</TABLE>





                          FACTOR INFORMATION PER $1,000


                          PRINCIPAL         INTEREST         END PRINCIPAL
       CLASS             DISTRIBUTION     DISTRIBUTION          BALANCE
- ----------------------------------------------------------------------------
         A                15.69272146       1.34976490         229.34780466
- ----------------------------------------------------------------------------
         B                15.69272149       1.38039497         229.34780448
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
Certificate Totals        15.69272146       1.35068381         229.34780465
- ----------------------------------------------------------------------------















                      IF THERE ARE ANY QUESTIONS OR COMMENTS, PLEASE CONTACT THE
                                                      ADMINISTRATOR LISTED BELOW



================================================================================

                                                KIM COSTA
                                                THE CHASE MANHATTAN BANK - ASPG
                                                450 WEST 33RD STREET, 15TH FLOOR
                                                NEW YORK, NEW YORK 10001
                                                (212) 946-3247

<PAGE>



- --------------------------------------------------------------------------------
                       CHASE MANHATTAN AUTO GRANTOR TRUST

                                  SERIES 1996-B
                         STATEMENT TO CERTIFICATEHOLDERS
================================================================================
        PERIOD 33                                                PAGE    # 2
DETERMINATION: 10-Jun-1999                                  Beginning 5/1/99
 DISTRIBUTION: 15-Jun-1999                                     Ending 5/31/99
         TIME: 6/28/99 22:03






                                                                    per $1000
Section 5.8 (iii)       Servicing Fee         $311,231.51           .20420044




<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
         Class           Principal           Interest            Total
- --------------------------------------------------------------------------------
<S>                   <C>                 <C>                <C>
           A          $23,200,466.33      $1,995,522.27      $25,195,988.60
           B             $717,549.69         $63,118.56         $780,668.25




- --------------------------------------------------------------------------------
         Total        $23,918,016.02      $2,058,640.83      $25,976,656.85
- --------------------------------------------------------------------------------



<CAPTION>
- -----------------------------------------------------------------------------------------
         Class        Prin (per $1000/orig)  Int (per $1000/orig)  Total (per $1000/orig)
- -----------------------------------------------------------------------------------------
<S>                        <C>                   <C>                    <C>
           A               15.69272146           1.34976490             17.04248636
           B               15.69272149           1.38039497             17.07311646




- -----------------------------------------------------------------------------------------
         Total             15.69272146           1.35068381             17.04340527
- -----------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>

<S>                     <C>                                                                            <C>
Section 5.8 (v)         Pool Balance at the end of the Collection Period                               $349,559,793.12


Section 5.8 (vi)        Aggregate Net Losses for Collection Period                                         $163,800.49


Section 5.8 (vii)       Carryover Shortfall for Collection Period
                                                Class A Interest                                                  0.00
                                                Class B Interest                                                  0.00
                                                Class A Principal                                                 0.00
                                                Class B Principal                                                 0.00
                                                  TOTAL                                                           0.00


Section 5.8 (viii)      Reserve Account Balance after Disbursement                                      $11,431,103.00



Section 5.8 (ix)        Specified Reserve Account Balance                                               $11,360,693.28



Section 5.8 (x)         Repurchase Amounts for Repurchased Receivables
                                                Seller                                                           $0.00
                                                Servicer                                                   $110,506.95
                                                  TOTAL                                                    $110,506.95



Section 5.8 (xi)        Advance Summary for Collection Period
                                     Unreimbursed Advances for Period                                    $4,356,019.31
                                     Unreimbursed Advances for Previous Period                           $4,196,601.21
                                     Change from Previous Period                                           $159,418.10

                                     Reimbursed Advance from Collections                                   $420,756.76
                                     Reimbursed Advance from Liquidation Proceeds                           $11,984.28
                                     Reimbursed Advance from Reserve Account Withdrawals                         $0.00

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission