CHASE MANHATTAN BANK USA
8-K, 1999-02-03
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1999-02-03
Next: CHASE MANHATTAN BANK USA, 8-K, 1999-02-03






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



                       Date of Report: January 15, 1999
                       ----------------------------------


                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                     CHASE MANHATTAN AUTO OWNER TRUST 1996-C
                    -----------------------------------------
                      (Issuer with respect to Certificates)


       Delaware              333-7575               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission            (IRS Employer
      jurisdiction of      File Number)           Identification No.)
      incorporation)


      802 Delaware Avenue, Wilmington, Delaware           19801
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                 (302) 575-5033
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

<PAGE>


Item 5. Other Events

  On 1/15/1999, Chase Manhattan  Auto Owner Trust 1996-C (the "Trust") made the
distribution  to  Certificateholders  contemplated  by the Sale and Servicing
Agreement,  dated as of December 1, 1996 (the "Sale and Servicing Agreement"),
between Chase Manhattan Bank USA, National Association, as Seller and Servicer,
and the Trust, as Issuer.  A copy of the Certificateholder Report for such
Distribution  Date delivered  pursuant  to section 5.8 of the Sale and 
Servicing  Agreement is being filed as Exhibit 20.1 to this Current Report 
on Form 8-K.

  Item 7 (c). Exhibits
           

  Exhibit   Description
  -------   -----------
 
  20.1      Monthly Certificateholder's statement with respect to the
            January 15, 1999 distribution.

<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION 

                                            By:  /s/ Patricia Garvey
                                                 -------------------
                                            Name:  Patricia Garvey
                                            Title: Vice President


Date: February 4, 1999       

<PAGE>

                             INDEX TO EXHIBITS
                             -----------------

                                                           
   Exhibit                 Description                        
   -------                 -----------                        

 
  20.1          Certificateholder Report dated 2/2/1999 delivered pursuant to
                Section 5.8 of the Sale and Servicing Agreement dated as of
                December 1, 1996.



<TABLE>



- ------------------------------------------------------------------------------------------------------------------------------------
                                                         CHASE MANHATTAN AUTO OWNER TRUST
                                                                  SERIES 1996-C
                                                         STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
PERIOD 25                                                                                                                   PAGE # 1
DETERMINATION: 08-Jan-99                                                                                           Beginning 12/1/98
DISTRIBUTION: 15-Jan-99                                                                                              Ending 12/31/98
TIME: 2/2/99 9:57
                                                                        CLASS A-1 5.489% MONEY MARKET ASSET BACKED NOTES
                                                                        CLASS A-2 5.750% ASSET BACKED NOTES
                                                                        CLASS A-3 5.950% ASSET BACKED NOTES
                                                                        CLASS A-4 6.150% ASSET BACKED NOTES
                                                                        CLASS B-1 6.250% ASSET BACKED CERTIFICATES


                        ORIG PRINCIPAL        BEG PRINCIPAL           PRINCIPAL        INTEREST          TOTAL        END PRINCIPAL
         CLASS              BALANCE              BALANCE            DISTRIBUTION     DISTRIBUTION    DISTRIBUTION         BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>                     <C>                 <C>                 <C>                <C>              <C>            
    A-1 Notes          $225,000,000.00              $0.00               $0.00              $0.00            $0.00             $0.00

    A-2 Notes          $239,000,000.00              $0.00               $0.00              $0.00            $0.00             $0.00
 
    A-3 Notes          $324,000,000.00    $200,682,138.50      $19,506,889.26        $995,048.94   $20,501,938.20   $181,175,249.24

    A-4 Notes          $178,000,000.00    $178,000,000.00               $0.00        $912,250.00      $912,250.00   $178,000,000.00
- ------------------------------------------------------------------------------------------------------------------------------------
NOTES TOTALS           $966,000,000.00    $378,682,138.50      $19,506,889.26      $1,907,298.94   $21,414,188.20   $359,175,249.24
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
       B-1              $30,938,845.63     $19,347,665.34         $624,059.41        $100,769.09      $724,828.50    $18,723,605.93
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE TOTALS      $30,938,845.63     $19,347,665.34         $624,059.41        $100,769.09      $724,828.50    $18,723,605.93
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
      TOTALS           $996,938,845.63    $398,029,803.84      $20,130,948.67      $2,008,068.03   $22,139,016.70   $377,898,855.17
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                         FACTOR   INFORMATION   PER   $1,000


                                 PRINCIPAL      INTEREST          END PRINCIPAL
         CLASS                 DISTRIBUTION    DISTRIBUTION          BALANCE
- --------------------------------------------------------------------------------
           A-1                  0.00000000      0.00000000          0.00000000
                                                          ----------------------
                                                          ----------------------

                                                          ----------------------
                         -------------------------------------------------------
           A-2                  0.00000000      0.00000000          0.00000000
                                                          ----------------------
                                                          ----------------------

                                                          ----------------------
                         -------------------------------------------------------
           A-3                 60.20644833      3.07113870       559.18286802
                                                          ----------------------
                                                          ----------------------

                                                          ----------------------
                         -------------------------------------------------------
           A-4                  0.00000000      5.12500000     1,000.00000000
                                                          ----------------------
                                                          ----------------------

                                                          ----------------------
- --------------------------------------------------------------------------------
      Notes Totals             20.19346714      1.97442954       371.81702820
- -------------------------                                 ----------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
          B-1                  20.17073996      3.25704104       605.18114198
- -------------------------                                 ----------------------
- --------------------------------------------------------------------------------
   Certificate Totals          20.17073996      3.25704104        605.18114198
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
         TOTALS                20.19276183      2.01423391        379.05921394
- --------------------------------------------------------------------------------



(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------
<TABLE>

- ------------------------------------------------------------------------------------------------------------------------------------
                                               CHASE MANHATTAN AUTO OWNER TRUST
                                                         SERIES 1996-C
                                                STATEMENT TO CERTIFICATEHOLDERS
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------

PERIOD 25                                                                                                          PAGE     # 2
DETERMINATION: 8-Jan-99                                                                                            Beginning 12/1/98
DISTRIBUTION: 15-Jan-99                                                                                            Ending 12/31/98
TIME: 2/2/99 9:57



                                                                                                                        per $1000
<S>                <C>                                                                      <C>                        <C>      
Section 5.8 (iii)   Servicing Fee                                                                    $331,691.50          .33270998


Section 5.8 (iv)    Administration Fee                                                                 $1,000.00          .00100307


Section 5.8 (vi)    Pool Balance at the end of the Collection Period                             $377,898,855.17


Section 5.8 (vii)   Repurchase Amounts for Repurchased Receivable
                                             By Seller                                                     $0.00
                                             By Servicer                                             $185,384.78
                                             TOTAL                                                   $185,384.78

Section 5.8 (viii)  Realized Net Losses for Collection Period                                        $275,862.70


Section 5.8 (ix)    Reserve Account Balance after Disbursement                                    $11,336,965.66


Section 5.8 (x)     Specified Reserve Account Balance                                             $11,336,965.66


Section 5.8 (xi)    Total Distribution Amount                                                     $22,765,983.27

                                             Servicing Fee                                           $331,691.50
                                             Administrative Fee                                        $1,000.00
                                             Noteholders' Distribution Amount                     $21,414,188.20
                                             Certificateholders' Distribution Amount                 $724,828.50
                                             Deposit to Reserve Account                              $294,275.07









Section 5.8 (xii)   Noteholders' Distributable Amount


- --------------------------------------------------------------------------------------------------------------------------------
  Class     Principal         Interest          Total       Prin (per $1000/orig)  Int (per $1000/orig)   Total (per $1000/orig)
- --------------------------------------------------------------------------------------------------------------------------------
<S>    <C>             <C>             <C>               <C>                <C>                     <C>                  
   A-1           $0.00           $0.00             $0.00         0.00000000              0.00000000            0.00000000
   A-2           $0.00           $0.00             $0.00         0.00000000              0.00000000            0.00000000
   A-3  $19,506,889.26     $995,048.94    $20,501,938.20        60.20644833              3.07113870           63.27758704
   A-4           $0.00     $912,250.00       $912,250.00         0.00000000              5.12500000            5.12500000
- --------------------------------------------------------------------------------------------------------------------------------
  Total $19,506,889.26   $1,907,298.94    $21,414,188.20        20.19346714              1.97442954           22.16789669
- --------------------------------------------------------------------------------------------------------------------------------



Section 5.8 (xiii)  Certificateholders' Distributable Amount


- ----------------------------------------------------------------------------------------------------------------------------------
Class       Principal          Interest        Total          Prin (per $1000/orig)  Int (per $1000/orig)   Total (per $1000/orig)
- ----------------------------------------------------------------------------------------------------------------------------------
<S>      <C>              <C>             <C>                   <C>                      <C>                  <C>        
 B-1       $624,059.41      $100,769.09     $724,828.50           20.17073996              3.25704104           23.42778101
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Total      $624,059.41      $100,769.09     $724,828.50           20.17073996              3.25704104           23.42778101
- ----------------------------------------------------------------------------------------------------------------------------------


Section 5.8 (xiv)   Reserve Account Transfer Amount                                                  $294,275.07







(C) COPYRIGHT 1998, CHASE MANHATTAN BANK
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission