CHASE MANHATTAN BANK USA
8-K, 1999-06-18
ASSET-BACKED SECURITIES
Previous: CHASE MANHATTAN BANK USA, 8-K, 1999-06-18
Next: BERKSHIRE REALTY CO INC /DE, S-3, 1999-06-18




<PAGE>

================================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                          Date of Report: June 16, 1999

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
           ----------------------------------------------------------
                  (Originator of the Trust referred to herein)
           (Exact name of the registrant as specified in its charter)

                    CHASE MANHATTAN AUTO GRANTOR TRUST 1996-B
                    -----------------------------------------
                      (Issue with respect to Certificates)

         New York                         33-7575                 13-2633612
- ----------------------------     ------------------------    -------------------
(State or other jurisdiction     (Commission File Number)    (IRS Employer
of incorporation)                                            Identification No.)

                    270 Park Avenue, New York, New York 10017
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code:  (212) 270-6000
================================================================================
<PAGE>

Item 5.  Other Events:

         On 3/15/99, Chase Manhattan Auto Grantor Trust 1996-B (the "Trust")
made the distribution to Certificateholders contemplated by the Pooling and
Servicing Agreement, dated as of September 1, 1996, (the "Pooling & Servicing
Agreement"), between the Registrant, as Seller and Servicer, and Norwest Bank
Minnesota, National Association, as Trustee.

         On 4/15/99, Chase Manhattan Auto Grantor Trust 1996-B (the "Trust")
made the distribution to Certificateholders contemplated by the Pooling and
Servicing Agreement, dated as of September 1, 1996, (the "Pooling & Servicing
Agreement"), between the Registrant, as Seller and Servicer, and Norwest Bank
Minnesota, National Association, as Trustee.

         On 5/17/99, Chase Manhattan Auto Grantor Trust 1996-B (the "Trust")
made the distribution to Certificateholders contemplated by the Pooling and
Servicing Agreement, dated as of September 1, 1996, (the "Pooling & Servicing
Agreement"), between the Registrant, as Seller and Servicer, and Norwest Bank
Minnesota, National Association, as Trustee.

         Copies of the Certificateholder Report for such Distribution Date
delivered pursuant to section 5.7 of the Pooling and Servicing Agreement are
being filed as Exhibits 20.1, 20.2 and 20.3 to this Report on Form 8-K.

Item 7(c).        Exhibits

                  Exhibits          Description
                  --------          -----------

                  20.1             Monthly Certificateholder's statements with
                                   respect to the March 15, 1999 distribution.

                  20.2             Monthly Certificateholder's statements with
                                   respect to the April 15, 1999 distribution.

                  20.3             Monthly Certificateholder's statements with
                                   respect to the May 17, 1999 distribution.

<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dated:  June 18, 1999

                                            By: THE CHASE MANHATTAN BANK,
                                            USA, NATIONAL ASSOCIATION
                                            as Servicer


                                            By: /s/ Patricia Garvey
                                                --------------------------------
                                                Name:  Patricia Garvey
                                                Title: Vice President


<PAGE>

                                INDEX TO EXHIBITS

Exhibit No.               Description
- -----------               -----------
20.1                      Certificateholder Report dated 3/15/1999 delivered
                          pursuant to Section 5.7 of the Pooling and Servicing
                          Agreement dated as of September 1, 1996.

20.2                      Certificateholder Report dated 4/15/1999 delivered
                          pursuant to Section 5.7 of the Pooling and Servicing
                          Agreement dated as of September 1, 1996.

20.3                      Certificateholder Report dated 5/17/1999 delivered
                          pursuant to Section 5.7 of the Pooling and Servicing
                          Agreement dated as of September 1, 1996.




<PAGE>

- --------------------------------------------------------------------------------
                       CHASE MANHATTAN AUTO GRANTOR TRUST
                                  SERIES 1996-B
                         STATEMENT TO CERTIFICATEHOLDERS
- --------------------------------------------------------------------------------

        PERIOD 30                                                  PAGE # 1
DETERMINATION: 10-Mar-99                                       Beginning 2/1/99
 DISTRIBUTION: 15-Mar-99                                          Ending 2/28/99
         TIME: 6/15/99 13:47

                     CLASS A 6.61% ASSET BACKED CERTIFICATES
                     CLASS B 6.76% ASSET BACKED CERTIFICATES

<TABLE>
<CAPTION>
                        ORIG PRINCIPAL      BEG PRINCIPAL        PRINCIPAL        INTEREST           TOTAL          END PRINCIPAL
       CLASS               BALANCE             BALANCE         DISTRIBUTION     DISTRIBUTION      DISTRIBUTION         BALANCE
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>                  <C>                <C>               <C>              <C>               <C>
         A            $1,478,422,107.71    $443,336,601.53    $25,652,824.12    $2,442,045.78    $28,094,869.90    $417,683,777.41
         B               $45,725,000.00     $13,711,622.67       $793,396.81       $77,242.14       $870,638.95     $12,918,225.86


- ----------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE TOTALS    $1,524,147,107.71    $457,048,224.20    $26,446,220.93    $2,519,287.92    $28,965,508.85    $430,602,003.27
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                          FACTOR INFORMATION PER $1,000

                           PRINCIPAL          INTEREST         END PRINCIPAL
       CLASS             DISTRIBUTION       DISTRIBUTION          BALANCE
- ----------------------------------------------------------------------------
         A               17.35148845         1.65179198         282.51997534
- ----------------------------------------------------------------------------
         B               17.35148846         1.68927589         282.51997507
- ----------------------------------------------------------------------------

- ----------------------------------------------------------------------------
Certificate Totals       17.35148845         1.65291651        282.51997533
- ----------------------------------------------------------------------------

                     IF THERE ARE ANY QUESTIONS OR COMMENTS,
                  PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW

- --------------------------------------------------------------------------------

                         KIM COSTA
                         THE CHASE MANHATTAN BANK - ASPG
                         450 WEST 33RD STREET, 15TH FLOOR
                         NEW YORK, NEW YORK 10001
                         (212) 946-3247


(Copyright) COPYRIGHT 1998, CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------
                       CHASE MANHATTAN AUTO GRANTOR TRUST
                                  SERIES 1996-B
                         STATEMENT TO CERTIFICATEHOLDERS
- --------------------------------------------------------------------------------

        PERIOD 30                                                  PAGE # 2
DETERMINATION: 10-Mar-99                                       Beginning 2/1/99
 DISTRIBUTION: 15-Mar-99                                          Ending 2/28/99
         TIME: 6/15/99 13:47

<TABLE>
<CAPTION>
                                                                                                              per $1000
                                                                                                              ---------
<S>                 <C>                                                                  <C>                  <C>
Section 5.8 (iii)   Servicing Fee                                                        $380,873.52          .24989289
</TABLE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Class                 Principal       Interest         Total       Prin (per $1000/orig) Int (per $1000/orig) Total (per $1000/orig)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>             <C>            <C>                  <C>                  <C>                   <C>
  A                 $25,652,824.12  $2,442,045.78  $28,094,869.90       17.35148845          1.65179198            19.00328043
  B                    $793,396.81     $77,242.14     $870,638.95       17.35148846          1.68927589            19.04076435

- ------------------------------------------------------------------------------------------------------------------------------------
Total               $26,446,220.93  $2,519,287.92  $28,965,508.85       17.35148845          1.65291651            19.00440496
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                 <C>                                                                  <C>
Section 5.8 (v)     Pool Balance at the end of the Collection Period                     $430,602,003.27

Section 5.8 (vi)    Aggregate Net Losses for Collection Period                               $296,154.17

Section 5.8 (vii)   Carryover Shortfall for Collection Period
                                                  Class A Interest                                     -
                                                  Class B Interest                                     -
                                                  Class A Principal                                    -
                                                  Class B Principal                                    -
                                                    TOTAL                                              -


Section 5.8 (viii)  Reserve Account Balance after Disbursement                            $13,994,565.11

Section 5.8 (ix)    Specified Reserve Account Balance                                     $13,994,565.11

Section 5.8 (x)     Repurchase Amounts for Repurchased Receivables
                                                  Seller                                           $0.00
                                                  Servicer                                   $274,670.13
                                                    TOTAL                                    $274,670.13

Section 5.8 (xi)    Advance Summary for Collection Period
                                  Unreimbursed Advances for Period                        $ 4,403,053.78
                                  Unreimbursed Advances for Previous Period               $ 4,227,676.10
                                  Change from Previous Period                               $ 175,377.68

                                 Reimbursed Advance from Collections                         $509,581.56
                                 Reimbursed Advance from Liquidation Proceeds                 $17,256.73
                                 Reimbursed Advance from Reserve Account Withdrawals                 $ -
</TABLE>


(Copyright) COPYRIGHT 1998, CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------
                       CHASE MANHATTAN AUTO GRANTOR TRUST
                                  SERIES 1996-B
                         STATEMENT TO CERTIFICATEHOLDERS
- --------------------------------------------------------------------------------

        PERIOD 31                                                   PAGE # 1
DETERMINATION: 9-Apr-99                                         Beginning 3/1/99
 DISTRIBUTION: 15-Apr-99                                          Ending 3/31/99
         TIME: 6/10/99 17:12

                     CLASS A 6.61% ASSET BACKED CERTIFICATES
                     CLASS B 6.76% ASSET BACKED CERTIFICATES

<TABLE>
<CAPTION>
                        ORIG PRINCIPAL      BEG PRINCIPAL       PRINCIPAL         INTEREST           TOTAL          END PRINCIPAL
       CLASS               BALANCE             BALANCE         DISTRIBUTION     DISTRIBUTION      DISTRIBUTION          BALANCE
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>                  <C>                <C>               <C>              <C>               <C>
         A            $1,478,422,107.71    $417,683,777.41    $29,258,430.40    $2,300,741.47    $31,559,171.87    $388,425,347.01
         B               $45,725,000.00     $12,918,225.86       $904,911.88       $72,772.67       $977,684.55     $12,013,313.98


- ----------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE TOTALS    $1,524,147,107.71    $430,602,003.27    $30,163,342.28    $2,373,514.14    $32,536,856.42    $400,438,660.99
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                          FACTOR INFORMATION PER $1,000

                          PRINCIPAL           INTEREST         END PRINCIPAL
       CLASS             DISTRIBUTION       DISTRIBUTION          BALANCE
- ----------------------------------------------------------------------------
         A                19.79030904        1.55621419         262.72966630
- ----------------------------------------------------------------------------
         B                19.79030902        1.59152914         262.72966605
- ----------------------------------------------------------------------------

- ----------------------------------------------------------------------------
Certificate Totals        19.79030904        1.55727366         262.72966629
- ----------------------------------------------------------------------------

                     IF THERE ARE ANY QUESTIONS OR COMMENTS,
                  PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW

- --------------------------------------------------------------------------------
                         KIM COSTA
                         THE CHASE MANHATTAN BANK - ASPG
                         450 WEST 33RD STREET, 15TH FLOOR
                         NEW YORK, NEW YORK 10001
                         (212) 946-3247


(Copyright) COPYRIGHT 1998, CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------
                       CHASE MANHATTAN AUTO GRANTOR TRUST
                                  SERIES 1996-B
                         STATEMENT TO CERTIFICATEHOLDERS
- --------------------------------------------------------------------------------

        PERIOD 31                                                  PAGE # 2
DETERMINATION: 9-Mar-99                                        Beginning 3/1/99
 DISTRIBUTION: 15-Apr-99                                          Ending 3/31/99
         TIME: 6/10/99 17:12

<TABLE>
<CAPTION>
                                                                                                              per $1000
                                                                                                              ---------
<S>                 <C>                                                                  <C>                  <C>
Section 5.8 (iii)   Servicing Fee                                                            $358,835.00      .23543331
</TABLE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Class                 Principal       Interest         Total       Prin (per $1000/orig) Int (per $1000/orig) Total (per $1000/orig)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>             <C>            <C>                  <C>                  <C>                   <C>
  A                 $29,258,430.40  $2,300,741.47  $31,559,171.87       19.79030904           1.55621419           21.34652323
  B                    $904,911.88     $72,772.67     $977,684.55       19.79030902           1.59152914           21.38183816


- ------------------------------------------------------------------------------------------------------------------------------------
Total               $30,163,342.28  $2,373,514.14  $32,536,856.42       19.79030904           1.55727366           21.34758270
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                 <C>                                                                  <C>
Section 5.8 (v)     Pool Balance at the end of the Collection Period                     $400,438,660.99

Section 5.8 (vi)    Aggregate Net Losses for Collection Period                               $200,966.94

Section 5.8 (vii)   Carryover Shortfall for Collection Period
                                                  Class A Interest                                     -
                                                  Class B Interest                                     -
                                                  Class A Principal                                    -
                                                  Class B Principal                                    -
                                                    TOTAL                                              -

Section 5.8 (viii)  Reserve Account Balance after Disbursement                            $13,014,256.48

Section 5.8 (ix)    Specified Reserve Account Balance                                     $13,014,256.48

Section 5.8 (x)     Repurchase Amounts for Repurchased Receivables
                                                  Seller                                           $0.00
                                                  Servicer                                    $95,305.12
                                                    TOTAL                                     $95,305.12

Section 5.8 (xi)    Advance Summary for Collection Period
                                  Unreimbursed Advances for Period                        $ 4,249,881.16
                                  Unreimbursed Advances for Previous Period               $ 4,403,053.78
                                  Change from Previous Period                              $ (153,172.62)

                                 Reimbursed Advance from Collections                         $623,496.96
                                 Reimbursed Advance from Liquidation Proceeds                 $15,213.73
                                 Reimbursed Advance from Reserve Account Withdrawals                 $ -
</TABLE>

(Copyright) COPYRIGHT 1998, CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------
                       CHASE MANHATTAN AUTO GRANTOR TRUST
                                  SERIES 1996-B
                         STATEMENT TO CERTIFICATEHOLDERS
- --------------------------------------------------------------------------------

        PERIOD 32                                                   PAGE # 1
DETERMINATION: 10-May-99                                       Beginning 4/1/99
 DISTRIBUTION: 17-May-99                                          Ending 4/30/99
         TIME: 6/8/99 15:34

                     CLASS A 6.61% ASSET BACKED CERTIFICATES
                     CLASS B 6.76% ASSET BACKED CERTIFICATES

<TABLE>
<CAPTION>
                       ORIG PRINCIPAL       BEG PRINCIPAL       PRINCIPAL         INTEREST           TOTAL          END PRINCIPAL
       CLASS               BALANCE             BALANCE         DISTRIBUTION     DISTRIBUTION      DISTRIBUTION         BALANCE
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                   <C>                  <C>                <C>               <C>              <C>               <C>
         A            $1,478,422,107.71    $388,425,347.01    $26,152,015.92    $2,139,576.29    $28,291,592.21    $362,273,331.09
         B               $45,725,000.00     $12,013,313.98       $808,835.93       $67,675.00       $876,510.93     $11,204,478.05


- ----------------------------------------------------------------------------------------------------------------------------------
CERTIFICATE TOTALS    $1,524,147,107.71    $400,438,660.99    $26,960,851.85    $2,207,251.29    $29,168,103.14    $373,477,809.14
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                          FACTOR INFORMATION PER $1,000

                          PRINCIPAL           INTEREST         END PRINCIPAL
       CLASS             DISTRIBUTION       DISTRIBUTION          BALANCE
- ----------------------------------------------------------------------------
         A                17.68914019        1.44720258         245.04052611
- ----------------------------------------------------------------------------
         B                17.68914008        1.48004374         245.04052597
- ----------------------------------------------------------------------------

- ----------------------------------------------------------------------------
Certificate Totals        17.68914018        1.44818783         245.04052611
- ----------------------------------------------------------------------------

                     IF THERE ARE ANY QUESTIONS OR COMMENTS,
                  PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW

- --------------------------------------------------------------------------------

                         KIM COSTA
                         THE CHASE MANHATTAN BANK - ASPG
                         450 WEST 33RD STREET, 15TH FLOOR
                         NEW YORK, NEW YORK 10001
                         (212) 946-3247


(Copyright) COPYRIGHT 1998, CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------
<PAGE>

- --------------------------------------------------------------------------------
                       CHASE MANHATTAN AUTO GRANTOR TRUST
                                  SERIES 1996-B
                         STATEMENT TO CERTIFICATEHOLDERS
- --------------------------------------------------------------------------------

        PERIOD 32                                                   PAGE
DETERMINATION: 10-May-99                                       Beginning
 DISTRIBUTION: 17-May-99                                          Ending
         TIME: 6/8/99 15:34

<TABLE>
<CAPTION>
                                                                                                              per $1000
                                                                                                              ---------
<S>                 <C>                                                                  <C>                  <C>
Section 5.8 (iii)   Servicing Fee                                                            $333,698.88      .21894139
</TABLE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Class                 Principal       Interest         Total       Prin (per $1000/orig) Int (per $1000/orig) Total (per $1000/orig)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>             <C>            <C>                  <C>                  <C>                   <C>
  A                 $26,152,015.92  $2,139,576.29  $28,291,592.21       17.68914019           1.44720258            19.13634277
  B                    $808,835.93     $67,675.00     $876,510.93       17.68914008           1.48004374            19.16918382


- ------------------------------------------------------------------------------------------------------------------------------------
Total               $26,960,851.85  $2,207,251.29  $29,168,103.14       17.68914018           1.44818783            19.13732801
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                 <C>                                                                  <C>
Section 5.8 (v)     Pool Balance at the end of the Collection Period                     $373,477,809.14

Section 5.8 (vi)    Aggregate Net Losses for Collection Period                               $293,704.59

Section 5.8 (vii)   Carryover Shortfall for Collection Period
                                                  Class A Interest                                     -
                                                  Class B Interest                                     -
                                                  Class A Principal                                    -
                                                  Class B Principal                                    -
                                                    TOTAL                                              -

Section 5.8 (viii)  Reserve Account Balance after Disbursement                            $12,138,028.80

Section 5.8 (ix)    Specified Reserve Account Balance                                     $12,138,028.80

Section 5.8 (x)     Repurchase Amounts for Repurchased Receivables
                                                  Seller                                           $0.00
                                                  Servicer                                   $292,201.77
                                                    TOTAL                                    $292,201.77

Section 5.8 (xi)    Advance Summary for Collection Period
                                  Unreimbursed Advances for Period                        $ 4,196,601.21
                                  Unreimbursed Advances for Previous Period               $ 4,249,881.16
                                  Change from Previous Period                               $ (53,279.95)

                                 Reimbursed Advance from Collections                         $479,130.39
                                 Reimbursed Advance from Liquidation Proceeds                 $17,611.82
                                 Reimbursed Advance from Reserve Account Withdrawals                 $ -
</TABLE>


(Copyright) COPYRIGHT 1998, CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission